MERGE HEALTHCARE INCORPORATED
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2007
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 029486
MERGE HEALTHCARE INCORPORATED
(Exact name of Registrant as specified in its charter)
|
|
|
Wisconsin
(State or other jurisdiction
of incorporation or organization)
|
|
391600938
(I. R. S. Employer
Identification No.) |
6737 West Washington Street, Suite 2250, Milwaukee, Wisconsin 532145650
(Address of principal executive offices, including zip code)
(Registrants telephone number, including area code) (414) 9774000
Securities registered under Section 12(b) of the Exchange Act:
|
|
|
Title of Each Class |
|
Name of Each Exchange on Which Registered |
Common Stock, $0.01 par value per share
|
|
NASDAQ Global Market |
Securities registered under Section 12(g) of the Exchange Act: NONE
Indicate by check mark if the Registrant is a wellknown seasoned issuer, as defined in Rule
405 of the Securities Act
Yes o No þ
Indicate by check mark if the Registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
SK is not contained herein, and will not be contained, to the best of Registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company.
See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o |
|
Accelerated filer þ |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b2 of
the Act). Yes o No þ
The aggregate market value for the Registrants voting and nonvoting common equity held by
nonaffiliates of the Registrant as of June 30, 2007, based upon the closing sale price of the
Common Stock on June 30, 2007, as reported on the NASDAQ Global Market, was approximately
$207,462,700. Shares of Common Stock held by each officer and director and by each person who owns
ten percent or more of the outstanding Common Stock have been excluded in that such persons may be
deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive
determination for other purposes.
The number of shares outstanding of the Registrants common stock, par value $0.01 per share,
as of March 18, 2008: 34,000,195
DOCUMENTS INCORPORATED BY REFERENCE
Certain of the information required by Part III is incorporated by reference from the
Registrants Proxy Statement for its 2008 Annual Meeting of Shareholders.
PART I
Item 1. BUSINESS
Certain statements in this report that are not historical facts, including, without
limitation, statements that reflect our current expectations regarding our future growth, results
of operations, performance, business prospects and opportunities, constitute forwardlooking
statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A
of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. When used in
this report, the words believes, intends, anticipates, expects, will and similar
expressions are intended to identify forwardlooking statements, but are not the exclusive means of
identifying them. These statements are based on information currently available to us and are
subject to a number of risks and uncertainties that may cause our actual growth, results of
operations, financial condition, cash flows, performance, business prospects and opportunities and
the timing of certain events to differ materially from those expressed in, or implied by, these
statements. These risks, uncertainties and other factors include, without limitation, those matters
discussed in Item 1A, Risk Factors of this Annual Report on Form 10-K. Except as expressly
required by the federal securities laws, we undertake no obligation to publicly update these
factors or any of the forwardlooking statements to reflect future events, developments or changed
circumstances, or for any other reason.
Overview
Merge Healthcare Incorporated, a Wisconsin corporation, and its subsidiaries or affiliates
(collectively, Merge Healthcare, we, us, or our), develops medical imaging and information
management software and delivers related services. There are three business units within Merge
Healthcare: Merge Healthcare North America, which primarily sells directly to the enduser
healthcare market comprised of hospitals, imaging centers and specialty clinics located in the U.S.
and Canada and also distributes certain products through the Internet via our website; Cedara
Software, which primarily sells to Original Equipment Manufacturers (OEMs) and Value Added
Resellers (VARs), comprised of companies that develop, manufacture or resell medical imaging
software or devices; and Merge Healthcare EMEA, which sells directly and through partners to the
enduser healthcare market in Europe, the Middle East and Africa (EMEA). We develop clinical and
medical imaging software applications and development tools that are on the forefront of medicine.
We also develop medical imaging software solutions that support endtoend business and clinical
workflow for radiology department and specialty practices, imaging centers and hospitals. Our
software technologies accelerate market delivery for our global OEM customers, while our enduser
solutions improve our customers productivity and enhance the quality of the patient experience.
Our principal executive offices are located at 6737 West Washington Street, Suite 2250, Milwaukee,
Wisconsin 532145650, and our telephone number there is (414) 9774000.
We were founded in 1987 and built a reputation as a company that enabled the transformation of
legacy radiology (filmbased) images into modern (filmless) digitized images for distribution and
diagnostic interpretation. We acquired eFilm Medical Inc. (eFilm) in June 2002 for the diagnostic
medical image workstation software capabilities; RIS Logic, Inc. (RIS Logic) in July 2003 for
their Radiology Information Systems (RIS) software, which manages business and clinical workflow
for imaging centers; AccuImage Diagnostics Corp. (AccuImage) in January 2005 for the advanced
visualization technologies for clinical specialty medical imaging; and in June 2005, we completed
our business combination with Cedara Software Corp. (Cedara), which significantly enhanced our
medical imaging software offerings.
We continue to face significant business challenges from restatements of certain of our
financial statements completed in 2007 and 2006, the formal investigation being conducted by the
Securities and Exchange Commission (SEC), and class action and other lawsuits. We believe that
these matters have adversely affected the morale of our employees, our relationships with certain
customers and potential customers, our reputation in the marketplace, and have continued to divert
the attention of our Board of Directors and management from our business operations during 2007.
This has contributed to our declining performance and consequent use of cash. Also, although we
continue to believe that the Deficit Reduction Act of 2005 (DRA) will ultimately be a catalyst
for U.S. end-user customers to move to a filmless environment, we believe that the DRA has had a
larger negative impact to our target market and our net sales during 2007 than we had originally
anticipated.
We have generated losses from operations over the past eight consecutive quarters, and
currently we have no credit facility. As a result, we are completely dependent upon available cash
and operating cash flow to meet our capital needs. We are considering all strategic options and
also options for generating additional cash and revenues to fund our continuing business
operations, including equity offerings, assets sales or debt financings. If adequate
1
funds are not available or are not available on acceptable terms, we will likely not be able
to fund our new teleradiology business, take advantage of unanticipated opportunities, develop or
enhance services or products, respond to competitive pressures, or continue as a going concern.
We are in the process of executing on several restructuring initiatives which have occurred
from late 2006 to the present that include:
|
|
|
Two separate right-sizings and reorganizations, the most recent one announced in
February 2008 includes personnel terminations from all parts of the organization; |
|
|
|
|
Implementation of and significant changes to our onshore/offshore global software
engineering and support delivery model; and |
|
|
|
|
Our new teleradiology services offering announced in November of 2007. |
While we believe that these initiatives will better align our costs with our anticipated
revenues going forward, it will take time for these initiatives to have an impact on our net sales
and operating income.
Business
We develop clinical and medical imaging software applications and development tools that are
on the forefront of medicine. We also develop medical imaging software solutions that support
endtoend business and clinical workflow for radiology department and specialty practices, imaging
centers and hospitals. Our software technologies accelerate market delivery for our global OEM
customers, while our enduser solutions improve our customers productivity and enhance the quality
of the patient experience. Our diagnostic imaging workflow applications are commonly categorized as
Picture Archiving and Communication Systems (PACS), Radiology Information Systems (RIS), and
clinical applications, and include, but are not limited to, software products that support medical
imaging in many specialized areas such as orthopedics, cardiology, mammography and oncology. We
believe the combination of RIS/PACS/clinical applications and Healthcare Information Management
improves diagnostic imaging workflow and also provides value by making images and other information
available throughout the enterprise.
We directly provide PACS, RIS and clinical medical imaging software applications and we also
sell select products through our websites eCommerce engine. Our products and solutions link
business and clinical workflow by managing and distributing diagnostic images and information
throughout the healthcare enterprise, while providing visualization tools that target improved
productivity and enhanced clinical accuracy of the diagnosis of general and specialty medical
imaging exams. Our customers can enhance the quality of healthcare provided to patients because our
solutions improve radiology workflow efficiencies and improve the clinical decisionmaking
processes. In addition, our solutions reduce the film, paper and labor costs involved in managing
and distributing medical images and information, which helps drive increased profitability for our
customers. We deliver value to many types of healthcare facilities of all sizes, but we
specifically target imaging centers and specialty clinics.
In November 2007, responding to our customers needs to battle increasing costs and decreasing
reimbursements without compromising quality of patient care, Merge Healthcare North America
announced that it will become a provider of teleradiology technology and services, allowing our
customers to seamlessly integrate Consult PreReadsTM into their digital RIS/PACS
environment. We anticipate that we will begin performing this service commercially and generate
revenue in the second quarter of 2008. We have consistently expanded our suite of product and
service offerings. We see our singlevendor approach to RIS/PACS/clinical applications combined
with teleradiology services as a unique advantage in our enduser target market.
In addition, we focus on the development of customengineered software applications and
development tools for the global medical imaging and information OEM markets. With the opening of
our CSSI facility in Pune, India, in September, 2007, we have further enhanced our custom
engineering offering with the introduction of our onshore/offshore global delivery model. With this
new capability, we now offer customers greater scalability and flexibility in addressing their
software development needs and at reduced costs. For long term engineering engagements, as part of
this model, we now offer OEM customers capacity engineering whereby we assign dedicated engineering
teams that work on multiple development projects for the customer over time.
Our software is deployed in hospitals and clinics worldwide through our partners and our
direct enduser and eCommerce channels and is licensed by many of the worlds largest medical
device and healthcare information technology (IT) companies. Our technologies enable our OEM
customers to increase revenues, to create competitive advantages, and to deliver technologies to
enduser markets throughout the world. We often serve as an extended research and development team
for the OEM, helping them to be firsttomarket with innovative medical
2
imaging technologies. We leverage our global enduser distribution channels to sell existing
technologies and applications to our customers, and we expand the value of medical imaging
solutions by licensing additional applications to our customers to sell through their own sales
forces. Our technologies and expertise span all the major digital imaging modalities, including
computed tomography (CT), magnetic resonance imaging (MRI), digital xray, mammography,
ultrasound, echocardiology, angiography, nuclear medicine, positron emission tomography (PET)
and fluoroscopy. Our offerings are used in all aspects of clinical imaging workflow, including: the
capture of a patients digital image; the archiving, communication and manipulation of digital
images; sophisticated clinical applications to analyze digital images; and the use of imaging in
minimallyinvasive surgery. We target OEMs/VARs that serve all markets utilizing medical imaging in
their businesses, regardless of the size or scope of the markets they serve, including
nonradiology markets such as oncology and pharmaceutical.
We believe the combined innovation model between our OEM medical imaging engineering and our
RIS/PACS/clinical application offerings positions us uniquely among our competitors in the medical
imaging and information markets, enabling a product innovation model that accelerates our
development efforts by providing softwarebased technologies that can be embedded in solutions for
the enduser market, and creating a product and distribution platform to allow us to explore new
clinical and geographic markets beyond radiology.
Financial Information about Segments
For financial information regarding our single segment as well as our geographic areas of
operation, refer to Item 8, Note 1 Basis of Presentation and Significant Accounting Policies,
Segment Reporting and Note 12 Segment Information of this Annual Report on
Form 10-K.
Markets
Merge Healthcare, with three separate business units, strategically diversifies its business
development efforts throughout a broad market space. Our intent is to focus future operations on
our core strengths and markets that we believe can cultivate the significant opportunities
available from the teleradiology initiative announced in November of 2007. As part of that focus,
we are currently planning to spin-off the Merge Healthcare EMEA business units to the local
management teams. We anticipate that these transactions will, if successful, be completed in the
early part of the second quarter of 2008. The EMEA business unit consists of the French electronic
patient record business primarily utilizing our aXigate product technology and also the Netherlands
operation which primarily sells PACS and third party RIS products throughout Europe, the Middle
East, and Africa.
In a report issued in June 2006, Frost & Sullivan, a leading healthcare consulting and
research firm, estimated that the U.S. Turnkey Radiology PACS market was worth approximately $1.2
billion, comprised by new installation revenue of 38% or approximately $472 million, replacement
revenue of 43% or approximately $533 million and maintenance and support revenue of 19% or
approximately $222 million. In addition, total revenues forecasted for 2008 in the U.S. Turnkey
Radiology PACS market are estimated to be approximately $1.5 billion, a year-over-year increase of
approximately 7.8% from 2007, and an increase of 15.8% from 2006. Frost & Sullivan also estimated
that the total U.S. Turnkey Radiology PACS market will grow over the 7 year period between 2005 and
2012 by a CAGR of 7.0%, and will reach a value of about $1.8 billion. Despite these growth
projections, we believe that the DRA has had a larger negative impact on our target market during
2007 than we had originally anticipated.
The market for our enduser solutions is highly competitive. We believe that healthcare
providers continue to be challenged by declining reimbursements, intense competition and the
increased cost of providing healthcare services. Some customers purchase products both from us and
from our competitors. In the developing area of RIS/PACS/clinical applications workflow, there are
many emerging competitors who offer portions of an integrated radiology solution through their RIS,
PACS and clinical applications. Additionally, certain competitors are integrating RIS, PACS and
clinical applications through development, partnership and acquisition activities. We offer a
combined RIS, PACS and clinical applications solution, providing customers with a single system
that we believe yields strong productivity gains, attracts referrals from primary care and
specialty physicians, and yields enhanced support and technology migration by having only a single
vendor relationship to manage.
Our OEM market is also highly competitive. We believe that our innovationdriven model will
enable us to proactively drive new demand for medical imaging solutions at both the OEM and the
enduser level. One of the main sources of competition for our OEM products is the OEMs own
internal software development programs, whereby the customer may have the ability to use internal
resources to create a similar technology or eventually to replace our software which is employed in
the customers marketed solution. With the opening of our CSSI office in Pune. India in September,
2007, we are now able to offer an onshore/offshore global delivery model to better address this
internal competition. Through this model, we can provide custom engineering services at costs that
are lower
3
than the OEMs internal engineering costs, and with greater flexibility, scalability,
expertise and time to market then their internal alternatives. There are also a number of companies
who specialize in one particular technology which may compete with us in a selected market.
However, we believe that there are no direct competitors in the OEM market who have the breadth of
technologies, engineering resources and capabilities to compete with us in all aspects of our
technology portfolio.
How We Benefit Our Customers
Our enduser solutions benefit hospital radiology departments, diagnostic imaging centers,
specialty clinics and their patients in a variety of ways, including:
|
|
|
Accelerated productivity gained by using a single integrated software solution for most
business and clinical workflow tools designed to automate operations, including digital
dictation, billing, registration and scheduling, productivity analysis, image and report
management, and storage and distribution; |
|
|
|
|
Increased accuracy through realtime patient demographic matching across all business
and clinical workflow tools; |
|
|
|
|
More accountability and convenience in working with one vendor who develops, installs
and supports the entire spectrum of radiology workflow tools and integration services; |
|
|
|
|
The creation of permanent electronic archives of diagnostic quality images that enable
the retrieval of prior and current images and reports; |
|
|
|
|
Improved productivity and reduced costs by providing the capability to centralize many
functions, such as scheduling, coding, transcription, billing and radiologist reading; |
|
|
|
|
Modular, flexible and costeffective systems that can expand as the imaging center,
hospital or clinics business grows; |
|
|
|
|
Networking of multiple image-producing and image-utilizing devices to eliminate
redundancies and to reduce the need for capital equipment expenditures or disaster
recovery; and |
|
|
|
|
Optimized imageviewing and diagnostic capabilities. |
Our global OEM customers benefit from our software technologies, our professional services,
and our onshore/offshore global delivery model in a number of ways, including:
|
|
|
Using our technologies and services to enhance the workflow capabilities of the OEMs solutions; |
|
|
|
|
Accelerating time-to-market in the development of new solutions; |
|
|
|
|
Reducing software research and development costs; |
|
|
|
|
Supporting greater scalability and flexibility in their development programs; |
|
|
|
|
Creating greater product differentiation compared to their competitors; and |
|
|
|
|
Leveraging our technical and deployment skills, thereby allowing the OEM to focus on
their core competencies. |
Strategy
We continue to build upon our position as an innovative medical imaging software and
technology provider, and full solution RIS/PACS/clinical applications developer for the global
healthcare enduser and OEM markets, and as a teleradiology technology and services provider for
the U.S. We maintain this position by employing more than half of our employees in research and
development activities, with total engineering costs, including capitalized software development
costs, of approximately $21.9 million, $22.7 million and $13.6 million for 2007, 2006 and 2005,
respectively. Our market position is the result of our expertise in clinical workflow and
integration, technically innovative software products, modular software solutions, and our
continued focus on accelerating healthcare organizations productivity. Our OEM software
technologies address the global market in medical imaging software innovation. Leveraging the
clinical application innovation of our OEM products, we believe that our enduser products enable
medical imaging and information to integrate more efficiently throughout the healthcare enterprise.
By effectively utilizing our research and development activities and our global onshoreoffshore
engineering services, we believe that we can expand the solution set offered to both our OEM and
enduser customers, accelerate
4
the innovation of new products, and enter new markets such as orthopedic, veterinary,
pharmaceutical clinical trials, and oncology, and can become a teleradiology services provider for
many of our RIS/PACS customers.
During 2007, we focused our operational efforts on increasing the productivity and quality of
our onshoreoffshore product development and service and support initiative; realigning our product
development model, systems and processes to ensure timely product delivery to our customers;
developing new partnerships with OEM customers; and leveraging our product brands, including the
development of our teleradiology technology and services.
In September, 2007, with the opening of our CSSI facility in Pune, India, we introduced our
onshore/offshore global delivery offering, further improving our custom engineering service by
offering more scalable and flexible development service options and at lower costs.
We anticipate that future growth of our business will be driven primarily by continued
concentration on the following aspects of our business:
|
|
|
Medical imaging innovation with our OEM partners, creating software applications,
technologies and tools that optimize the growing and evolving capabilities of imaging
acquisition devices such as multislice CT, PET, ultrasound and MRI; |
|
|
|
|
Enduser sales initiatives, including targeted sales/marketing activities designed to
achieve broader geographic coverage and expanded product purchases from current customers,
ongoing solution-selling training and investment in solution-selling tools such as our
returnoninvestment and costbenefit analyses; |
|
|
|
|
Teleradiology services and products for our RIS/PACS customers, including our Consult
PreRead service offering and our Merge TeleRead software that enable our customers to
efficiently send diagnostic images to designated workflow queues, either onshore or
offshore; |
|
|
|
|
Clinical application software and information systems development, both in partnership
with OEM and technology partners and on a direct basis to endusers, providing growth
opportunities globally and into new markets outside of radiology; |
|
|
|
|
Addressing more and more of our OEM customers software development needs through our
new capacity engineering service model in which we assign dedicated long term
onshore/offshore engineering teams to provide ongoing multi-project/product development
services; |
|
|
|
|
Creating enhanced product offerings such as Fusion PACS MX and Fusion RIS/PACS MX
that expand the functionality of RIS/PACS to clinical applications beyond radiology; and |
|
|
|
|
Innovating technologies and solutions to serve new markets such as orthopedic,
veterinary, pharmaceutical clinical trials and oncology. |
We believe that our global presence and involvement in the creation of medical imaging
software technologies and open medical standards places us in a strong position to monitor medical
imaging industry and technological forces that impact both medical equipment and software
application innovations. In addition, our established OEM relationships allow us to work with
leading medical equipment manufacturers as they develop future plans for new product introductions.
We sometimes partner with leading OEM companies in the design and development of new medical
imaging software applications, and then incorporate these innovative medical imaging software
modules within our integrated RIS/PACS solutions for sale on a direct basis to our enduser
customers. We believe this unique model of both OEM and enduser solution development accelerates
our ability to innovate our products ahead of the needs of our current and future target markets.
EndUser Products and Services Description
Focusing product innovation around the functions related to image and information management
is a hallmark of our enduser product development strategy. We view our expertise as developing
software that manages the people, process, images and information workflow in such a way as to
increase productivity and to reduce costs for our enduser customers. Our Fusion RIS, Fusion PACS
MX, Fusion RIS/PACS MX and our optional software modules are designed to address the complex
continuum of business (billing, scheduling, modality management, practice analysis), image and
information management (integrating results of CT, MRI, xray, etc., and the associated patient
information), interpretation and reporting (medical image visualization, analysis and management of
medical imaging data, enhancing physicians interpretation and reporting of data from medical
imaging modalities, such as computed tomography and magnetic resonance imaging), and the
distribution of those
5
reports and images to referring physicians through teleradiology offerings such as Merge
TeleRead, Enterprise Web and Referring Practice Portal. We believe our solutions to be
differentiated by the integration of all of these elements, which enables us to create a broad set
of information around a single patient experience, and which combines with the capability for image
interpretation using advanced tools such as Merge Mammo, Merge Ortho and Merge PET/CT Workstation
for each specialty. Our clinical application software modules are designed to allow continuous
innovation of our fully integrated radiology workflow products and are sold as individual modules
or as a fully integrated solution, depending on the needs of the customer. The results are
increased efficiency and productivity, more time devoted to accurate analysis and diagnosis, and
ultimately improved patient care because the waiting time from diagnosis to treatment is reduced
and all pertinent information is quickly and accurately provided to the primary care giver via the
web, wherever the physician is located. This integrated solution with enterprisewide accessibility
to images and information reinforces our strategy of delivering endtoend clinical and business
workflow solutions that accelerate our customers productivity.
We also offer certain visualization tools such as eFilm Workstation, which is a desktop
diagnostic, image and analysis tool for viewing and interpreting medical images, via eCommerce from
our website. We believe that eFilm Workstation is one of the most widely used diagnostic
workstations in the world.
In addition to our software products, we provide our end-user customers services such as
installation, training and maintenance and support. In connection with our software, we offer
annual maintenance and support services pursuant to which we provide software updates (including
minor feature enhancements and bug fixes), telephone support and other services depending on the
type of support purchased. Our maintenance and support services do not include installation or
training, which can be purchased separately.
In 2008, we also will offer teleradiology services to our end-user customers, allowing them to
seamlessly integrate Consult PreReadsTM into their digital RIS/PACS environment.
Consult PreReadTM is a consulting service that provides a preliminary report of a
medical imaging study (prepared and revised by two different offshore radiologists) producing a
detailed report that a U.S. radiologist may consult and utilize to prepare his or her official
final diagnostic report. The report includes references to prior studies, relevant patient clinical
information or data requested in the radiology order, and measurements of relevant and incidental
pathology and associated key images. The Consult PreReadTM is designed to provide
another level of quality control and assuredness prior to the official final diagnostic report
prepared by a U.S.-based, board certified, radiologist. Effectively, upon completion of the final
report by a customers U.S.-based, board certified, radiologist, the medical imaging study will
have been triple-read before the final report goes back to the referring physician.
OEM Products, Technologies and Services Descriptions
Software development can be accelerated significantly through the use of powerful development
platforms that incorporate reusable software libraries and toolkits. We created such a development
environment, Cedara Open Eyes (Open Eyes), to accelerate our internal development as well as
that of our OEM partners. Open Eyes is a powerful and flexible development platform that enables
the rapid creation of medical applications. Its programming model represents a paradigm shift from
previous technologies, completely insulating clients from the complexities of deep code development
by providing a single uniform set of controls and development interfaces.
Open Eyes includes a suite of underlying libraries, toolkits and technologies including IAP®
and MergeCOM3, that provide rich medical imaging capabilities including: 2D and 3D visualization;
segmentation, registration and fusion; image enhancement and stitching; and a suite of DICOM and
data access tools. Virtually all of our OEM partners, directly or through our applications, use
one or more components of the Open Eyes suite in their critical business applications.
We also offer a complete Web-enabled PACS solution, Cedara I-Reach, as well as a number of
PACS review workstations including Cedara I-Softview and eFilm Workstation that can be tailored
easily to the needs of different OEM customers. In addition, we develop image acquisition console
software such as Cedara I-Acquire for companies that need a workstation to drive the capture of
images from imaging devices such as xray or CT scanners.
Our broad range of clinical applications is used in general radiology and other specialty
areas. Many of our clinical applications, such as Cedara PET/CT (which provides fast and efficient
workflow by combining images from CT and PET modalities) and Cedara I-Read Mammo (a universal
breast imaging workstation designed for reading mammography, ultrasound and MRI studies), can be
added by OEMs as plugins to their existing PACS workstations or RIS systems directly or by way of
our Cedara Clinical Control Center or C4 technology, or can be
6
used as dedicated, standalone workstations. Our newest and most innovative clinical
application is Cedara I-Response, a software solution for early detection of treatment response in
brain cancer care that capitalizes on a molecular imaging technique to assess tumor response from
cellular mechanisms. We believe that this solution may have a major impact on the delivery of
patient care in Oncology.
In addition to our software products, we provide to our OEMs a variety of services, including
custom engineering services, professional services and maintenance and support services. Our
custom engineering service, one of the most successful operations in the industry, delivers
scalable, experienced software engineering services to customers for the purpose of rapid
development of customized software solutions. This service leverages experienced medical imaging
staff, our broad technology portfolio, and, most recently, an on-shore/off-shore development model
that provides customers with greater flexibility and scalability at reduced costs. Our
professional services include installation and training services, as well as product consulting
services. In connection with our software, we offer annual maintenance and support services
pursuant to which we provide software updates and upgrades and telephone support.
Employees
As of December 31, 2007, we had approximately 440 employees and approximately 140 fulltime
contracted personnel in Pune, India. On February 14, 2008, we announced a reduction in our
worldwide headcount to approximately 440 persons, including approximately 60 contracted personnel
in Pune, India, by March 31, 2008, with the vast majority of those reductions having been completed
on or before the announcement. We believe that the business challenges we have faced in 2007 and
2006 have impacted, and may continue to impact, our employees. With recognition that our employees
are our most important assets, we will continue to invest in their development.
Sales, Marketing and Distribution
We use a multichannel approach to reach our targeted customers. We continue to refine our
sales processes and tracking mechanisms to provide realtime information to manage our sales
efforts. We believe that we have reached thousands of current and prospective customers through
proactive electronic marketing, utilizing the emails and addresses captured in connection with
downloads of more than 80,000 copies of eFilm Workstation, including 30day free trials, from our
eCommerce website between January 2000 and December 2007. In addition, we regularly participate in
major radiology and healthcare information system industry trade shows.
Competition
The markets for our enduser products are highly competitive. Although competition to our OEM
products may appear to be limited to a smaller number of single-product companies, we often
compete with an OEMs internal software engineering group. Moreover, the size and competency of
the internal software engineering groups have been increasing in recent years further increasing
this competition. Competition also continues from new competitors entering the market, as well as
current OEM partners who can offer products similar to our solutions.
In the area of RIS and PACS workflow applications, there are many competitors who offer
portions of an integrated radiology solution through their RIS and PACS. Additionally, certain
competitors are integrating RIS and PACS technologies through development, partnership and
acquisition activities.
With respect to teleradiology, we are entering a market in which certain companies have a
large customer base and have been performing services for years.
We rely on our extensive experience in working in all aspects of the diagnostic imaging
industry, our growing customer base, and our customer relations to maintain and grow our market
share. We believe that our growing base of customers is increasingly demanding a single vendor who
can provide RIS, PACS and clinical applications. We are one of the few radiology software vendors
who can offer such comprehensive workflow solutions across many clinical specialties that utilize
medical imaging.
Many of our current and potential competitors may have greater resources than we have,
including greater financial resources, research and development capabilities, intellectual property
and marketing resources. Many of these competitors may also have broader product lines and
longer-standing relationships with customers. Our ability to compete successfully depends on a
number of factors, both within and beyond our control, including: product innovation; product
quality and performance; price; experienced sales, marketing and service professionals; rapid
development of new products and features; and product and policy decisions announced by
competitors. There can be no assurance that we will be able to compete successfully.
7
Intellectual Property Rights
We currently own 33 patents issued by the intellectual property offices of various
jurisdictions, including the U.S. Patent and Trademark Office (PTO) and the Canadian Intellectual
Property Office (CIPO), Israel and Japan. We continue to expand our intellectual property
portfolio and have applied for 20 additional patents currently under review by the PTO, CIPO,
European, Japanese or Korean Intellectual Property Office. There can be no assurance that these
patents will afford any commercial benefits. We do not, however, rely principally on patent
protection with respect to our products. We also rely on a combination of copyright and trade
secret laws, employee and third party confidentiality agreements, product license agreements and
other measures to protect intellectual property rights pertaining to our systems and technology. We
currently hold 21 registered trademarks in the United States or Canada, and have applied for 4
trademarks currently under review by the PTO or CIPO. We believe that, in the age of rapidly
changing technology, our continued success primarily depends upon the technical competence and
creative skill of our personnel, in addition to our patents, copyrights and other proprietary
rights. We do not own all of the software and other technologies used in our products, but we
believe that we have the necessary licenses from third parties for use in our current products.
On July 31, 2007, we, through our subsidiary, Merge eMed, Inc., filed a complaint against
Virtual Radiologic Corporation (VRC) in the United States District Court for the Northern
District of Georgia, Atlanta Division, alleging that VRC has willfully infringed two of our patents
relating to teleradiology. Merge is seeking treble damages as well as its costs and legal fees in
pursuing the action. Merge has asked the court for an injunction, ordering VRC to cease the
alleged infringement of the patents, and also that the case be tried before a jury. VRC filed a
Request for Reexamination with the United States Patent and Trademark Office, or US PTO, for the
patents that Merge has asserted against them, which asks the PTO to reexamine the validity of the
patents. The US PTO granted the request for reexamination. The litigation has been stayed pending
resolution of the reexamination.
Medical, Regulatory and Government Standards and Reforms
The healthcare industry is subject to changing political, economic and regulatory influences
that may affect the procurement practices and operation of the entire healthcare industry.
Proposals to reform the U. S. healthcare system have been, and will continue to be, considered by
Congress. We believe that we have positioned ourselves to assist our customers in the utilization,
implementation, and adherence to most major radiology standards and regulations. We cannot,
however, predict with any certainty what impact, if any, new proposals, healthcare reforms or
standards might have on the business, our financial condition or our results of operations. See
Item 1A, Risk Factors of this Annual Report on Form 10-K for a description of various industry
standards and regulatory risks.
The following are examples of some of the issues, standards and regulations that we monitor
and prepare ourselves to address in order to protect our enterprise and that of our customers:
|
|
|
Changes in Medicare and private insurance reimbursement rates may affect the financial
health of our customers businesses. For example, on February 8, 2006, the President
signed into law the DRA. Effective for services provided on or after January 1, 2007, the
DRA provided that reimbursement for the technical component for imaging services
(excluding diagnostic and screening mammography) in nonhospital based freestanding
facilities will be capped at the lesser of reimbursement under the Medicare Part B
physician fee schedule or the Hospital Outpatient Prospective Payment System (HOPPS)
schedule. The DRA also codifies the reduction in reimbursement for multiple images on
contiguous body parts previously announced by the Centers for Medicare and Medicaid
Services (CMS). Effective January 1, 2007, CMS is paying 100% of the technical
component of the higher-priced imaging procedure and 75% for the technical component of
each additional procedure for imaging procedures within a family of codes involving
contiguous body parts when the multiple procedures are performed in the same session.
There are additional cuts in Medicare imaging reimbursement being considered. |
|
|
|
|
The Health Insurance Portability and Accountability Act of 1996 (HIPAA) has mandated
the use of standard transactions and identifiers, proscribed security measures and other
provisions designed to simplify and secure the exchange of medical information. The
compliance dates for initial stages of the requirements phase began on April 14, 2003. We
have taken necessary measures to assist our customers to meet HIPAA compliance. |
|
|
|
|
The U.S. Food and Drug Administration (FDA), which is responsible for assuring the
safety and effectiveness of medical devices under the Federal Food, Drug and Cosmetic Act,
has regulatory jurisdiction over computer software applications when they are labeled or
intended to be used in the diagnosis of disease or other conditions. In Canada, medical
devices are regulated under Health Canadas Medical Devices |
8
|
|
|
Regulations (Health Canada). Our ability to market new products and improvements to
existing products depends upon the timing of appropriate licenses, premarket clearance or
approval from the FDA, Health Canada, or other applicable foreign regulatory authorities. |
|
|
|
|
International sales of products outside of the U.S. are subject to foreign regulatory
requirements (in particular, the requirements of the European Union, where most of our
international sales are made) that can vary from country to country. |
|
|
|
|
Laws and regulations may be adopted to address Internet commerce such as online
content, user privacy, pricing and characteristics and quality of applications and
services. |
We continue to allocate internal resources to industry standards committees and working groups
who are tasked with setting and promoting both technology and functionality standards within the
diagnostic imaging and healthcare information systems markets. We believe that our participation in
Integrated Healthcare Enterprise (IHE) and a variety of Digital Imaging Communications in
Medicine (DICOM) working groups specializing in HIPAA, Health Level Seven, Inc. (HL7) and other
standards helps to ensure that our products and services align with the efforts of these committees
and meet the evolving interoperability needs of healthcare technologies.
Available Information
Our website address is www.mergehealthcare.com. We make available free of charge within the
Investor Relations portion of our website under the caption SEC Filings, our annual reports on
Form 10K, quarterly reports on Form 10Q and current reports on Form 8K, including any amendments
to those reports, as filed with or furnished to the SEC by way of a direct link to our company on
the SEC Internet site at www.sec.gov. Materials we file with or furnish to the SEC may also be
read and copied at the SECs Public Reference Room at 100 F Street, NE, Room 1580, Washington, D.C.
20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC
at 1-800-SEC-0330. Also, the SEC Internet site contains reports, proxy and information statements,
and other information that we file electronically with the SEC.
Item 1A. RISK FACTORS
You should carefully consider the risks, uncertainties and other factors described below, in
addition to the other information set forth in this Annual Report on Form 10-K, because they could
materially and adversely affect our business, operating results, financial condition, cash flows
and prospects, as well as adversely affect the value of an investment in our Common Stock. Also,
you should be aware that the risks and uncertainties described below are not the only ones facing
us. Additional risks and uncertainties that we do not yet know of, or that we currently think are
immaterial, may also impair our business operations. You should also refer to the other information
contained in and incorporated by reference into this Annual Report on Form 10-K, including our
consolidated financial statements and the related notes.
We may not be able to generate cash through operations, sales of assets or obtain financing
required to remain in business As of December 31, 2007, we had cash and cash equivalents of $14.0
million and working capital of $0.9 million compared to cash and cash equivalents of $21.7 million
and working capital of $7.8 million as of September 30, 2007 and cash and cash equivalents of $45.9
million and working capital of $27.1 million as of December 31, 2006. We have suffered recurring
losses from operations and negative cash flows and, unless we are able to generate additional funds
from third party sources in the near future, we will not be able to meet our financial obligations.
As a result, our independent registered accountants, KPMG LLP, indicated in their report on our
2007 consolidated financial statements that there is substantial doubt about our ability to
continue as a going concern.
We are considering all strategic options and also options for generating additional cash and
revenues to fund our continuing business operations. If we raise additional funds through the
issuance of equity, equity-related or debt securities, such securities may have rights, preferences
or privileges senior to those of our Common Stock. Furthermore, because of the low trading price of
our Common Stock, the number of shares of the new equity or equity-related securities that may be
required to be issued may cause shareholders to experience significant dilution. In addition, the
issuance of debt securities could increase the liquidity risk or perceived liquidity risk faced by
us. If we sell assets to raise additional funds, such sales may negatively affect our prospects and
ability to return the business to profitability and generate cash flow from operations. We cannot,
however, be certain that additional financing, or funds from asset sales, will be available on
acceptable terms. If adequate funds are not available or are not available on acceptable terms, we
may not be able to continue as a going concern, fund our new teleradiology business, take advantage
of unanticipated opportunities, develop or enhance service or products, or otherwise respond to
competitive pressures.
9
Due to our financial situation described above, we are experiencing the following with respect
to our business operations:
|
|
|
we are losing customers and failing to attract certain new customers; |
|
|
|
|
employee morale is decreasing and attrition is increasing; |
|
|
|
|
vendors and suppliers are terminating their relationship with us or tightening credit;
and |
|
|
|
|
management is distracted from focusing on the business. |
If our financial condition worsens, we expect the negative experiences above to increase.
Our new teleradiology product and service may not be successfulOn November 20, 2007, we
announced the introduction of a new teleradiology software application, Merge TeleRead, and a new
Consult PreRead service offering. We continue to beta test our new product and service with
certain customers, and we plan to begin officially offering the Merge TeleRead application and
Consult PreRead service to our customers in the first quarter of 2008. To be successful in our
efforts to sell our new teleradiology software application and service offering, we have invested
and intend to continue to invest significant resources in developing and offering such product and
service. Even with such investment, our teleradiology product and service may not be successful
due to the following risks and uncertainties:
|
|
|
the product and service may not be accepted by the marketplace, due to our intention of
initiating our service using radiologists located in India; |
|
|
|
|
we may have trouble recruiting and retaining qualified radiologists in India; |
|
|
|
|
we may face technical challenges, including problems with our product and service,
acquiring the necessary bandwidth to India and maintaining a reliable network; |
|
|
|
|
we face significant competition in the teleradiology industry from numerous parties,
many of whom are better capitalized and have a longer history of providing teleradiology
products and services; |
|
|
|
|
the teleradiology product and service may not generate returns that will meet our
financial targets or justify our investment; and |
|
|
|
|
any financial returns may take longer to generate than we anticipate. |
We have identified a material weakness in our disclosure controls and procedures and our
internal control over financial reporting, which, if not remedied effectively, could have an
adverse effect on the trading price of our Common Stock and could otherwise seriously harm our
businessAs discussed in Item 9A, Controls and Procedures of this Annual Report on Form 10-K, our
management has concluded that our disclosure controls and procedures and our internal control over
financial reporting were not effective because of a material weakness in our internal control over
financial reporting as of December 31, 2007. Our inability to remedy such material weakness
promptly and effectively could have a material adverse effect on the fair presentation of our
financial statements, as well as impair our ability to meet our quarterly and annual reporting
requirements in a timely manner, and could also have a material adverse effect on our business
relationships and our reputation. Moreover, our remediation efforts have required, and may continue
to require, the commitment of significant financial and management resources. Prior to the
remediation of the material weakness, there remains the risk that there could be a material
misstatement of our financial statements or delays in timely filing of our financial statements and
may require restatement of our financial statements. If we are unable, or are perceived unable to
produce reliable financial reports due to disclosure control or internal control deficiencies,
investors could lose confidence in our reported financial information and our operating results and
the market price of our Common Stock could be adversely affected. In addition, even if we are
successful in strengthening our controls and procedures, such controls and procedures may not be
adequate to prevent or identify misstatements or to provide reasonable assurance that our financial
statements are prepared in conformity with U.S. generally accepted accounting principles (GAAP)
and fairly present our operating results and financial condition.
The actual costs and savings associated with our reorganization and rightsizing initiatives
may differ materially from the amounts we estimateIn November 2006 and again in February 2008, we
commenced various reorganization and rightsizing initiatives intended to streamline our operations,
reduce costs and bring our staffing and structure in line with our revenue base. These initiatives
included, among other things, reducing headcount and closing offices. We cannot provide assurance
that we will be able to successfully implement these restructuring and rightsizing initiatives, or
that such actions will produce the anticipated cost savings. Even if we are successful in our
10
cost reduction initiatives, we may face other risks associated with these plans, including
delayed product releases or decreased customer satisfaction, which in turn could lead to decreased
revenues and profitability.
We grew our India operations rapidly, and these operations are subject to regulatory, economic
and political uncertaintiesWe intend to continue to develop and manage our offshore operations in
India through increasing numbers of our own personnel located in India. While wage costs are lower
in India than in the United States and other developed countries for comparably skilled
professionals, wages in India are increasing at a faster rate than in the United States, which
could result in our incurring increased costs for technical professionals and reduced operating
margins. In addition, there is intense competition in India for skilled technical professionals and
we expect that competition to increase. We have had limited experience in building and operating
offshore development and support operations. We may therefore have difficulty in managing our
employees and our service vendors employees in our Indian operations and in maintaining uniform
standards for our product engineering and customer service as well as other policies and procedures
across our locations. Our inability to properly manage and integrate our Indian operation into the
rest of the company could materially affect our financial results.
India has also experienced civil unrest and terrorism and has been involved in conflicts with
neighboring countries. In recent years, there have been military confrontations between India and
Pakistan that have occurred in the region of Kashmir and along the IndiaPakistan border. The
potential for hostilities between the two countries has been high in light of tensions related to
recurring terrorist incidents in India and the unsettled nature of the regional geopolitical
environment, including events in and related to Afghanistan, Iran and Iraq. If India were to become
engaged in armed hostilities, particularly if these hostilities were protracted or involved the
threat or use of weapons of mass destruction, our operations could be materially adversely
affected. In addition, U.S. companies may decline to contract with us for services in light of
international terrorist incidents or armed hostilities, even where India is not involved, because
of more generalized concerns about relying upon a service provider utilizing international
resources.
In the past, the Indian economy has experienced many of the problems confronting the economies
of developing countries, including high inflation, erratic gross domestic product growth and
shortages of foreign exchange. The Indian government has exercised and continues to exercise
significant influence over many aspects of the Indian economy, and Indian government actions
concerning the economy could have a material adverse effect on private sector entities, including
us.
Antioutsourcing legislation, if adopted, could adversely affect our business, financial
condition and results of operations and could impair our ability to service our customers and
develop productsThe issue of outsourcing of services abroad by U.S. companies is a topic of
political discussion in the United States. Measures aimed at limiting or restricting outsourcing by
U.S. companies are under discussion in Congress and in numerous state legislatures. While no
substantive antioutsourcing legislation has been introduced to date, given the ongoing debate over
this issue, the introduction of such legislation is possible. If new measures are introduced that
impact the private sector, such as tax disincentives or intellectual property transfer
restrictions, our financial condition and results of operations could be adversely affected and our
ability to service our customers could be impaired.
Our recent headcount reductions have placed additional strain on our resources, may impair our
operations and may adversely impact our ability to attract and retain qualified technical,
managerial and sales personnelIn connection with our efforts to streamline our operations, reduce
costs and bring our staffing and cost structure in line with our revenue base, we announced a
rightsizing initiative in February 2008. Total worldwide headcount at December 31, 2007 was
approximately 580 persons, including contracted personnel in Pune, India, and we anticipate total
headcount at March 31, 2008 to be approximately 440 persons, a reduction of 140 personnel,
including consultants. Further reductions and balancing of onshore / offshore resources could
occur if we are unable to grow our revenues. There have been and may continue to be substantial
severance and other employeerelated costs associated with the workforce reduction and balancing
and our restructuring plan is expected to yield other consequences, such as attrition beyond the
planned reduction. In addition, certain of the employees who were terminated possessed specific
knowledge or expertise, and we may be unable to transfer that knowledge or expertise to others in
our operations. In that case, the absence of such employees creates significant operational
difficulties. Further, the reduction in workforce may reduce employee morale, may create concern
among potential and existing employees about job security, which may lead to difficulty in hiring
and increased turnover in our current workforce and place undue strain upon our operational
resources. As a result, our ability to respond to unexpected challenges may be impaired, and we may
be unable to take advantage of new opportunities.
Changes in the healthcare industry, including the changes to reimbursement schedules under the
Deficit Reduction Act of 2005, are expected to continue to negatively impact our businessThe
healthcare industry is highly regulated and is subject to changing political, economic and
regulatory influences. These factors affect the
11
purchasing practices and operation of healthcare organizations. Federal and state legislatures
have periodically considered programs to reform the U.S. healthcare system and to change healthcare
financing and reimbursement systems. In 2005, Congress legislated an increase (fee schedule update)
of approximately 1.5% in the overall federal reimbursement rates for physician and outpatient
services, including diagnostic imaging services. On February 8, 2006, the President signed the DRA
into law. Effective for services provided on or after January 1, 2007, the DRA provides that
reimbursement for the technical component for imaging services (excluding diagnostic and screening
mammography) in non-hospital-based freestanding facilities will be capped at the lesser of
reimbursement under the Medicare Part B physician fee schedule or the Hospital Outpatient
Prospective Payment System, or HOPPS, schedule. The DRA also codifies the reduction in
reimbursement for multiple images on contiguous body parts previously announced by the Centers for
Medicare and Medicaid Services (CMS). Effective January 1, 2007, CMS is paying 100% of the
technical component of the higher-priced imaging procedure and 75% for the technical component of
each additional procedure for imaging procedures within a family of codes involving contiguous body
parts when the multiple procedures are performed in the same session.
A significant portion of our net sales are derived directly or indirectly from sales to
end-users, including hospitals, diagnostic imaging centers and specialty clinics, many of which
generate some or all of their revenues from government sponsored healthcare programs (principally,
Medicare and Medicaid). We believe that the implementation of the reimbursement reductions
contained in the DRA has adversely impacted our end-user customers revenues per examination, which
has caused some of them to respond by reducing their investments or postponing investment
decisions, including investments in our software solutions and services, including maintenance. The
risk of more Medicare imaging reimbursement cuts remains. As an example, the sustainable growth
rate (SGR) provisions under Federal law would have mandated approximately a 10.1 percent reduction
in the Medicare conversion factor for 2008, which would result in lower reimbursement payments. In
late December 2007, Congress passed, and the President signed, the Medicare, Medicaid, and State
Childrens Health Insurance Program (SCHIP) Extension Act of 2007, which changed this to a 0.5
percent increase, but only for services rendered from January 1, 2008 through June 30, 2008.
Absent additional legislation, another cut will go into effect on July 1, 2008. In addition, an
approach to replace the current SGR formula is being considered, and it is not known what effect
any new approach would have on imaging reimbursement.
Litigation or regulatory actions could adversely affect our financial conditionWe and certain
of our former officers are defendants in several lawsuits relating to our accounting and financial
disclosure. These lawsuits and other legal matters in which we have become involved are described
in Part I, Item 3, Legal Proceedings of this Annual Report on Form 10-K. These lawsuits continue
to present material and significant risks to us. We are unable at this time to predict the outcome
of these actions or reasonably estimate a range of damages in the event plaintiffs in these matters
prevail under one or more of their claims.
On April 27, 2006, we received an informal, nonpublic inquiry from the SEC requesting
voluntary production of documents and other information. The inquiry principally relates to our
announcement on March 17, 2006 that we would revise our results of operations for the fiscal
quarters ended June 30, 2005 and September 30, 2005, as well as our investigation of allegations
made in anonymous letters received by us. The SEC advised us that the inquiry should not be
interpreted as an adverse reflection on any entity or individual involved, nor should it be
interpreted as an indication by the SEC that any violation of the federal securities laws has
occurred. On July 10, 2007, we were advised by SEC Staff that the SEC has issued a formal order of
investigation in this matter. We have been cooperating and continue to cooperate fully with the
SEC. At this time, however, it is not possible to predict the outcome of the investigation nor is
it possible to assess its impact on our financial condition or results of operations.
As a result of these lawsuits and regulatory matters, we have incurred and are likely to
continue to incur substantial expenses.
Our ability to obtain directors and officers liability insurance in the future and to
maintain coverage under existing policies may be adversely affected by the lawsuits and regulatory
actions against us and certain of our executive officersWe have purchased directors and officers
liability insurance that may provide coverage for some or all of the matters described immediately
above. However, the facts alleged in the lawsuits and the regulatory actions described above may
jeopardize existing coverage. Certain of the D&O insurers have indicated they may seek to rescind
the existing policies. If such insurance policies were rescinded, our results of operations and
liquidity may be significantly impaired. Further, the insurers may take the position that some or
all of the claims will not be covered by such policies. Moreover, even if there is full coverage,
there is a chance that our ultimate liability will exceed the available insurance limits.
Our performance and future success depends on our ability to attract, integrate and retain
qualified technical, managerial and sales personnelWe are dependent, in part, upon the services of
our senior executives,
12
and other key business and technical personnel. We do not currently maintain keyman life
insurance on our senior executives. The loss of the services of any of our senior executives or key
employees could have a material adverse effect on our business. Our commercial success will depend
upon, among other things, the successful recruiting and retention of highly skilled technical,
managerial and sales personnel with experience in business activities such as ours. Competition for
the type of highly skilled individuals sought by us is intense. We may not be able to retain
existing key employees or be able to find, attract and retain skilled personnel on acceptable
terms.
Relationships with our customers, potential customers and suppliers have been adversely
affected, and our competitors competitive position improved, by our restatement of our financial
results, related litigation and regulatory proceedings and management turnoverDue to our
restatements of our financial statements, litigation and regulatory proceedings, and the threat of
a potential NASDAQ delisting, our customers and potential customers, new and existing suppliers and
others have had concerns that we have become unreliable in operating our business. As a result, we
have experienced, and may continue to experience, a decrease in the number of new customers or
reluctance on the part of existing customers to renew their contracts with us. In addition, we have
experienced and may continue to experience, a loss of other important business relationships. As a
result, our business has been materially harmed and our competitors competitive positions relative
to us have been improved.
Our quarterly net sales may vary significantlyOur quarterly operating results have varied in
the past and may continue to vary in future periods. Quarterly operating results may vary for a
number of reasons, including, but not limited to, demand for our software solutions and services,
our sales cycle, economic cycles, the level of reimbursements to our enduser customers from
government sponsored healthcare programs (principally, Medicare and Medicaid), accounting policy
changes mandated by regulating entities, and other factors described in this section and elsewhere
in this report. As a result of healthcare industry trends and the market for our RIS, PACS or
RIS/PACS solutions, a large percentage of our revenues are generated by sale and installation of
systems sold directly to healthcare institutions. These sales may be subject to delays due to
customers internal budgets and procedures for approving capital expenditures and by competing
needs for other capital expenditures, the deployment of new technologies and personnel resources.
Delays in the expected sale or installation of these contracts may have a significant impact on our
anticipated quarterly revenues and consequently, our earnings, since a significant percentage of
our expenses are relatively fixed. Additionally, we sometimes depend, in part, upon large contracts
with a small number of OEMs to meet our sales goals in any particular quarter. Delays in the
expected sale or installation of solutions under these large contracts may have a significant
impact on our quarterly net sales and consequently our earnings, particularly because a significant
percentage of our expenses are fixed.
The length of our sales and implementation cycles may adversely affect our future operating
resultsWe have experienced long sales and implementation cycles. How and when to implement,
replace, expand or substantially modify medical imaging management software, or to modify or add
business processes, are major decisions for our enduser target market. Furthermore, our software
generally requires significant capital expenditures by our customers, especially OEMs. The sales
cycle for our software ranges from six to 18 months or more from initial contact to contract
execution. Our enduser implementation cycle has generally ranged from three to nine months from
contract execution to completion of implementation. During the sales and implementation cycles, we
will expend substantial time, effort and resources preparing contract proposals, negotiating the
contract and implementing the software. We may not realize any revenues to offset these
expenditures. Additionally, any decision by our customers to delay or cancel purchases or the
implementation of our software may adversely affect our net sales.
We face aggressive competition in many areas of our business, and our business will be harmed
if we fail to compete effectivelyThe markets for medical imaging solutions and teleradiology are
highly competitive and subject to rapid technological change. We may be unable to maintain our
competitive position against our current and potential competitors. Many of our current and
potential competitors have greater financial, technical, product development, marketing and other
resources than we have, and we may not be able to compete effectively with them. In addition, new
competitors may emerge and our system and software solution offerings may be threatened by new
technologies or market trends that reduce the value of our solutions. Further, our recent
challenges may have weakened our competitive position.
We often compete with OEMs internal software engineering groups. The size and competency of
these internal software engineering groups continue to increase creating additional competition for
us. In the area of RIS and PACS workflow applications, there are many competitors who offer
portions of an integrated radiology solution through their RIS and PACS. Additionally, certain
competitors are integrating RIS and PACS technologies through development, partnership and
acquisition activities.
13
The development and acquisition of additional products, services and technologies, and the
improvement of our existing products and services requires significant investments in research and
development. For example, our current product candidates are in various stages of development, and
may require significant further research, development, preclinical or clinical testing, regulatory
approval and commercialization. If we fail to successfully sell new products and update our
existing products, our operating results may decline as our existing products reach the end of
their commercial life cycles.
Our proprietary technology may be subject to infringement claims or may be infringed upon
which could result in additional costs or lost salesOur success depends, in part, on our ability,
and the ability of our licensors, to obtain, assert and defend patent rights, protect trade secrets
and operate without infringing the proprietary rights of others. We currently own or have rights to
a number of U.S. patents and have a number of outstanding patent applications. We may not, however,
be able to obtain additional licenses to patents of others or be able to develop additional
patentable technology of our own. Any patents issued to us may not provide us with competitive
advantages, or the patents or proprietary rights of others may have an adverse effect on our
ability to do business. Others may independently develop similar products or design around such
patents or proprietary rights owned by or licensed to us. Any patent obtained or licensed by us may
not be held to be valid and enforceable if challenged by another party. We also have offshore
operations where laws do not always protect intellectual property rights to the same extent as
those in the United States. Accordingly, our efforts to protect our intellectual property offshore
may be inadequate.
Although we endeavor to protect our patent rights from infringement, we may not be aware, or
become aware, of patents issued to our competitors or others that conflict with our own. Such
conflicts could result in a rejection of important patent applications or the invalidation of
important patents, which could have a materially adverse effect on our competitive position. In the
event of such conflicts, or in the event we believe that competitive products infringe patents to
which we hold rights or others believe that our products infringe patents to which they hold
rights, we may pursue patent infringement litigation or interference proceedings against, or may be
required to defend against such litigation or proceedings involving holders of such conflicting
patents or competing products. Such litigation or proceedings may have a materially adverse effect
on our competitive position, and there can be no assurance that we will be successful in any such
litigation or proceeding. Litigation and other proceedings relating to patent matters, whether
initiated by us or a third party, can be expensive and time consuming, regardless of whether the
outcome is favorable to us, and can result in the diversion of substantial financial, managerial
and other resources. An adverse outcome could subject us to significant liabilities to third
parties or require us to cease any related development or commercialization activities. In
addition, if patents that contain dominating or conflicting claims have been or are subsequently
issued to others and such claims are ultimately determined to be valid, we may be required to
obtain licenses under patents or other proprietary rights of others. Any licenses required under
any such patents or proprietary rights may not be made available on terms acceptable to us, if at
all. If we do not obtain such licenses, we could encounter delays or could find that the
development, manufacture or sale of products requiring such licenses is foreclosed.
We also rely on proprietary know how and confidential information and employ various methods,
such as entering into confidentiality and noncompete agreements with our current employees and
with certain third parties to whom we have divulged proprietary information, to protect the
processes, concepts, ideas and documentation associated with our solutions. Such methods may not
afford sufficient protection to us, and we may not be able to protect our trade secrets adequately
or to ensure that other companies would not acquire information that we consider proprietary.
We depend on licenses from third parties for rights to some technology we use, and if we are
unable to continue these relationships and maintain our rights to this technology, our business
could sufferFor some of the technology used in our software, we depend upon licenses from a number
of third party vendors. These licenses are provided to us under contracts that typically expire
within one to five years, can be renewed only by mutual consent and may be terminated if we breach
the terms of the contract and fail to cure the breach within a specified period of time. We may not
be able to continue using the technology made available to us under these contracts on commercially
reasonable terms or at all. As a result, we may have to discontinue, delay or reduce software
shipments until we obtain equivalent technology, which could hurt our business. Most of our third
party licenses are nonexclusive. Our competitors may obtain the right to use any of the technology
covered by these licenses and use the technology to compete directly with us. In addition, if our
vendors choose to discontinue support of the licensed technology in the future or are unsuccessful
in their continued research and development efforts, particularly with regard to the Microsoft
Windows/Intel platform on which most of our products operate, we may not be able to modify or adapt
our own software.
14
We are subject to government regulation, changes to which could negatively impact our
businessWe are subject to regulation in the U.S. by the United States FDA, including periodic FDA
inspections, in Canada under Health Canadas Medical Devices Regulations, and in other countries by
corresponding regulatory authorities. We may be required to undertake additional actions in the
U.S. to comply with the Federal Food, Drug and Cosmetic Act (the Act), regulations promulgated
under such act, and any other applicable regulatory requirements. For example, the FDA has
increased its focus on regulating computer software intended for the use in a healthcare setting.
If our software solutions are deemed to be actively regulated medical devices by the FDA, we could
be subject to more extensive requirements governing pre and postmarketing activities. Complying
with these regulations could be time consuming and expensive, and may include:
|
|
|
requiring us to receive FDA clearance of a premarket notification submission
demonstrating substantial equivalence to a device already legally marketed, or to obtain
FDA approval of a premarket approval application establishing the safety and
effectiveness of the software; |
|
|
|
|
requiring us to comply with rigorous regulations governing the preclinical and
clinical testing, manufacture, distribution, labeling and promotion of medical devices;
and |
|
|
|
|
requiring us to comply with the Act regarding general controls, including establishment
registration, device listing, compliance with good manufacturing practices, reporting of
specified malfunctions and adverse device events. |
Similar obligations may exist in other countries in which we do business, including Canada.
Any failure by us to comply with the Act and any other applicable regulatory requirements, both
domestic and foreign, could subject us to a number of enforcement actions, including warning
letters, fines, product seizures, recalls, injunctions, total or partial suspension of production,
operating restrictions or limitations on marketing, refusal of the government to grant new
clearances or approvals, withdrawal of marketing clearances or approvals and civil and criminal
penalties.
Changes in federal and state regulations relating to patient data could depress the demand for
our software and impose significant software redesign costs on usFederal regulations under HIPAA
impose national health data standards on healthcare providers that conduct electronic health
transactions, healthcare clearinghouses that convert health data between HIPAA compliant and
noncompliant formats and health plans. Collectively, these groups are known as covered entities.
The HIPAA regulations proscribe transaction formats and code sets for electronic health
transactions; protect individual privacy by limiting the uses and disclosures of individually
identifiable health information; and require covered entities to implement administrative, physical
and technological safeguards to ensure the confidentiality, integrity, availability and security of
individually identifiable health information in electronic form. Though we are not a covered
entity, most of our customers are and require that our software and services adhere to HIPAA
regulations. Any failure or perception of failure of our software or services to meet HIPAA
regulations could adversely affect demand for our software and services and force us potentially to
expend significant capital, research and development and other resources to modify our software or
services to address the privacy and security requirements of our clients. States and foreign
jurisdictions in which our clients or we operate have adopted, or may adopt, privacy standards that
are similar to or more stringent than the federal HIPAA privacy regulations. This may lead to
different restrictions for handling individually identifiable health information. As a result, our
customers may demand IT solutions and services that are adaptable to reflect different and changing
regulatory requirements, which could increase our development costs. In the future, federal, state
or foreign governmental authorities may impose new data security regulations or additional
restrictions on the collection, use, transmission and other disclosures of health information. We
cannot predict the potential impact that these future rules may have on our business; however, the
demand for our software and services may decrease if we are not able to develop and offer software
and services that can address the regulatory challenges and compliance obligations facing our
clients.
The complexity presented by international operations could negatively affect our businessNet
sales from customers outside of the U.S., which we classify as international net sales, account for
a material portion of our revenues. Net sales from our international customers accounted for
approximately 22% of total net sales for the year ended December 31, 2007, 18% of our total net
sales for the year ended December 31, 2006, and 40% of our total net sales for the year ended
December 31, 2005. Our international operations may not produce sufficient international sales and
our overseas development efforts may not generate saleable products. Our international operations
also present a number of other risks, including the following:
|
|
|
the need to conform with local business and market norms; |
|
|
|
|
difficulties managing and integrating new international facilities; |
15
|
|
|
greater difficulty in collecting accounts receivable and longer collection periods; |
|
|
|
|
potentially unfavorable economic conditions outside of the U.S.; |
|
|
|
|
changes in local currencies may impact the attractiveness of our product as we invoice
most of our net sales in U.S. Dollars; |
|
|
|
|
certification requirements; |
|
|
|
|
lack of, or limited protection of intellectual property rights in some countries; |
|
|
|
|
potentially adverse tax consequences; |
|
|
|
|
wage pressures, particularly in India, where wages are generally rising at a faster
rate than in the United States; |
|
|
|
|
political instability; |
|
|
|
|
trade protection measures and other regulatory requirements; |
|
|
|
|
service provider and government spending patterns; |
|
|
|
|
potential adverse impact on the demand for products and services of U.S.based
businesses due to perceptions regarding U.S. foreign policy; |
|
|
|
|
natural disasters, war or terrorist acts; |
|
|
|
|
ineffective strategic relationships with international partners; and |
|
|
|
|
political conditions which may threaten the safety of our employees or the employees of
our customers or our continued presence in foreign countries, particularly civil unrest
and hostilities among neighboring countries in South Asia, including India and Pakistan. |
Furthermore, our entry into additional international markets requires significant management
attention and financial resources, which could lessen our ability to manage our existing business
effectively.
We provide our customers with certain warranties which could result in higher costs than we
anticipateSoftware products as complex as those offered by us and used in a wide range of clinical
and health information systems settings are likely to contain a number of errors or bugs,
especially early in their product life cycle. Our products include clinical information systems
used in patient care settings where a low tolerance for bugs exists. Testing of products is
difficult due to the wide range of environments in which systems are installed. The discovery of
defects or errors in our software products may cause delays in product delivery, poor client
references, payment disputes, contract cancellations, or additional expenses and payments to
rectify problems. Any of those factors may result in delayed acceptance of, or the return of, our
software products.
Product liability suits against us could result in expensive and time consuming litigation,
payment of substantial damages and an increase in our insurance ratesMany of our software
solutions provide data for use by healthcare providers in clinical decision making and creating
patient treatment plans. If our software fails to provide accurate and timely information, or if
our content or any other element of our software is associated with faulty clinical decisions or
treatment, we could be exposed to claims of liability by customers, clinicians or patients against
us relating to the use of our software solutions. The assertion of such claims, whether or not
valid, and the ensuing litigation, regardless of its outcome, could result in substantial cost to
us, diverting managements attention from our operations and decreasing market acceptance of our
software. The allocations of responsibility and limitations of liability set forth in our contracts
may not be enforceable, may not be binding upon patients, or may not otherwise protect us from
liability for damages. Although we maintain product liability insurance coverage, our coverage may
not cover a particular claim that may be brought in the future, may prove to be inadequate or may
not be available in the future on acceptable terms, if at all. A successful claim brought against
us, which is uninsured or underinsured, could materially harm our business, results of operations
or financial condition.
Healthcare industry consolidation could impose pressure on our software prices, reduce our
potential client base and reduce demand for our softwareMany hospitals and imaging centers have
consolidated to create larger healthcare enterprises with greater market power. If this
consolidation trend continues, it could reduce the size of our target market and give the resulting
enterprises greater bargaining power, which may lead to erosion of the prices for our software. In
addition, when hospitals and imaging centers combine, they often consolidate infrastructure, and
acquisition of our customers could erode our revenue base.
16
The trading price of our Common Stock has been volatile and may fluctuate substantially in the
futureThe price of our Common Stock has been, and is likely to continue to be, volatile. For
example, the closing price of our Common Stock from January 1, 2007 through March 25, 2008 was as
high as $7.18 and as low as $0.35. The trading price of our Common Stock may continue to fluctuate
widely as a result of a number of factors, some of which are not in our control, including:
|
|
|
our ability to meet or exceed the expectations of analysts or investors; |
|
|
|
|
changes in our own forecasts or earnings estimates by analysts; |
|
|
|
|
quartertoquarter variations in our operating results; |
|
|
|
|
announcements regarding clinical activities or new products by our competitors or us; |
|
|
|
|
general conditions in the healthcare IT industry; |
|
|
|
|
governmental regulatory action and healthcare reform measures, including changes in
reimbursement rates for imaging procedures; |
|
|
|
|
rumors about our performance or software solutions; |
|
|
|
|
uncertainty regarding our financial situation and ability to continue as a going
concern; |
|
|
|
|
inability to raise additional capital; |
|
|
|
|
price and volume fluctuations in the overall stock market, which have particularly
affected the market prices of many software, healthcare and technology companies; and |
|
|
|
|
general economic conditions. |
In addition, the market for our Common Stock may experience price and volume fluctuations
unrelated or disproportionate to our operating performance.
Antitakeover provisions in our governing documents and under Wisconsin law and our
shareholders rights plan could make an acquisition of us, which may be beneficial to our
shareholders, more difficultOur Articles of Incorporation and our Amended and Restated Bylaws
contain provisions that may delay, defer, or inhibit a future acquisition of us not approved by our
Board of Directors. These provisions would likely encourage any person interested in acquiring us
to negotiate with, and obtain the approval of, our Board of Directors in connection with the
transaction. Our Articles of Incorporation authorize our Board of Directors to issue shares of
preferred stock in one or more series with such dividend rights, dividend rate, conversion, voting,
and other rights, preferences, privileges, and restrictions as the Board determines, without any
further vote or action by our shareholders. Pursuant to these provisions, in September 2006, we
implemented a shareholders rights plan, also commonly called a poison pill, that would
substantially reduce or eliminate the expected economic benefit to an acquirer from acquiring us in
a manner or on terms not approved by our Board of Directors. A description of the terms of our
shareholder rights plan is set forth in our Current Report on Form 8K, filed with the SEC on
September 6, 2006. The rights of the holders of our Common Stock will be subject to, and may be
harmed by, the rights of the holders of the preferred share purchase rights and any preferred stock
that may be issued in the future. We are also subject to the provisions of Wisconsin law that could
have the effect of delaying, deferring, or preventing a change of control of our company. One of
these provisions prevents us from engaging in a business combination with any interested
stockholder for a period of three years from the date the person becomes an interested stockholder,
unless specified conditions are satisfied. These and other impediments to a thirdparty acquisition
or change of control could limit the price investors are willing to pay in the future for shares of
our Common Stock.
Item 1B. UNRESOLVED STAFF COMMENTS
None.
Item 2. PROPERTIES
Our principal facilities are located in Milwaukee, Wisconsin in an approximate 36,000 square
foot office leased through April 2011 at a rate of approximately $0.4 million per year and in
Mississauga, Ontario in an approximate 75,000 square foot office leased through December 31, 2009,
at a rate of approximately $1.1 million per year. We also have locations with leased facilities in
Hudson, Ohio; Burlington, Massachusetts; Alpharetta, Georgia; Nuenen, the Netherlands; Paris,
France and Pune, India.
17
We actively monitor our real estate needs in light of our current utilization and projected
growth. We believe that we can acquire any necessary additional facility capacity on reasonably
acceptable terms within a relatively short timeframe. We devote capital resources to facility
improvements and expansions as we deem necessary to promote growth and most effectively serve our
customers.
Item 3. LEGAL PROCEEDINGS
Between March 22, 2006 and April 26, 2006, seven putative securities class action lawsuits
were filed in the United States District Court for the Eastern District of Wisconsin, on behalf of
a class of persons who acquired shares of our Common Stock between August 2, 2005 and March 16,
2006. On November 22, 2006, the Court consolidated the seven cases, appointed the Southwest
Carpenters Pension Trust to be the lead plaintiff and approved the Trusts choice of its lead
counsel. The lead plaintiff filed the consolidated amended complaint on March 21, 2007. Defendants
in the suit currently include us, Richard A. Linden, our former President and Chief Executive
Officer, Scott T. Veech, our former Chief Financial Officer, David M. Noshay, our former Senior
Vice President of Strategic Business Development, and KPMG LLP, our independent public accountants.
The consolidated amended complaint arises out of our restatement of our financial statements, as
well as our investigation of allegations made in anonymous letters received by us. The lawsuits
allege that we and the other defendants violated Section 10 (b) and that the individuals violated
Section 20(a) of the Securities Exchange Act of 1934, as amended. The consolidated amended
complaint seeks damages in unspecified amounts. The defendants filed motions to dismiss on July 16,
2007 and such motions have been fully briefed by both parties. We intend to continue vigorously
defending the lawsuit.
On August 28, 2006, a derivative action was filed in the Circuit Court of Milwaukee County,
Civil Division, against Messrs. Linden and Veech, William C. Mortimore (our founder, former
Chairman and Chief Strategist, who served as our interim Chief Executive Officer from May 15, 2006
to July 2, 2006) and all of the then-current members of our Board of Directors. The plaintiff filed
an amended complaint on June 26, 2007, among other things, adding Mr. Noshay as a defendant. The
plaintiff alleges that (a) each of the individual defendants breached fiduciary duties owed to us
by violating generally accepted accounting principles, willfully ignoring problems with accounting
and internal control practices and procedures and participating in the dissemination of false
financial statements; (b) we and the director defendants failed to hold an annual meeting of
shareholders for 2006 in violation of Wisconsin law; (c) Directors Barish, Geras and Hajek violated
insider trading prohibitions and that they misappropriated material non-public information; (d) a
claim of corporate waste and gift against Directors Hajek, Barish, Reck, Dunham and Lennox who were
members of the Compensation Committee at the time of the restatement; and (e) claims of unjust
enrichment and insider selling against Messrs. Linden, Veech, Noshay and Mortimore. The plaintiffs
ask for unspecified amounts in damages and costs, disgorgement of certain compensation and profits
against certain defendants as well as equitable relief. In response to the filing of this action,
our Board of Directors formed a Special Litigation Committee, which Committee was granted full
authority to investigate the allegations of the derivative complaint and determine whether pursuit
of the claims against any or all of the individual defendants would be in our best interest. The
Special Litigation Committees investigation is substantially complete. On March 3, 2008, the
parties to this derivative action entered into a Memorandum of Understanding providing for the
settlement of all claims asserted in the case. Under the terms of the settlement, the Board of
Directors has agreed to pay fees and expenses of plaintiffs counsel of $250,000. These costs were
accrued for as of December 31, 2007. The proposed settlement is subject to preliminary and final
approval from the Circuit Court of Milwaukee County, Wisconsin. A preliminary approval hearing has
been set for April 9, 2008. The defendants have steadfastly maintained that the claims raised in
the litigation are without merit. As part of the settlement, there is no admission of wrongdoing
or liability by the defendants.
On April 27, 2006, we received an informal, nonpublic inquiry from the SEC requesting
voluntary production of documents and other information. The inquiry principally relates to our
announcement on March 17, 2006 that we would revise our results of operations for the fiscal
quarters ended June 30, 2005 and September 30, 2005, as well as our investigation of allegations
made in anonymous letters received by us. The SEC advised us that the inquiry should not be
interpreted as an adverse reflection on any entity or individual involved, nor should it be
interpreted as an indication by the SEC that any violation of the federal securities laws has
occurred. On July 10, 2007, we were advised by SEC Staff that the SEC has issued a formal order of
investigation in this matter. We have been cooperating and continue to cooperate fully with the
SEC. At this time, however, it is not possible to predict the outcome of the investigation nor is
it possible to assess its impact on our financial condition or results of operations.
In addition to the matters above, we are from time to time parties to legal proceedings,
lawsuits and other claims incident to our business activities. Such matters may include, among
other things, assertions of contract breach or
18
intellectual property infringement, claims for indemnity arising in the course of our business
and claims by persons whose employment has been terminated. Such matters are subject to many
uncertainties and outcomes are not predictable with assurance. Consequently, we are unable to
ascertain the ultimate aggregate amount of monetary liability, amounts which may be covered by
insurance or recoverable from third parties, or the financial impact with respect to these matters
as of the date of this report.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
PART II
Item 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF
EQUITY SECURITIES
Our Common Stock trades on the NASDAQ National Market (now designated the NASDAQ Global
Market) (in both cases, the NASDAQ).
The following table sets forth for the periods indicated, the high and low sale prices of our
Common Stock as reported by the NASDAQ:
Common Stock Market Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter |
|
3rd Quarter |
|
2nd Quarter |
|
1st Quarter |
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
$ |
4.43 |
|
|
$ |
6.61 |
|
|
$ |
7.25 |
|
|
$ |
6.73 |
|
Low |
|
$ |
0.98 |
|
|
$ |
3.88 |
|
|
$ |
4.78 |
|
|
$ |
3.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
$ |
8.14 |
|
|
$ |
8.17 |
|
|
$ |
16.06 |
|
|
$ |
27.37 |
|
Low |
|
$ |
5.72 |
|
|
$ |
6.43 |
|
|
$ |
11.31 |
|
|
$ |
15.01 |
|
According to the records of American Stock Transfer & Trust Company, our registrar and
transfer agent, we had 273 shareholders of record of Common Stock as of March 5, 2008. As of the
same date, we estimate that there were in excess of 12,500 beneficial holders of our Common Stock.
Dividend Policy
We have not paid any cash dividends on our Common Stock since formation. We currently do not
intend to declare or pay any cash dividends on our Common Stock in the foreseeable future.
Recent Sales of Unregistered Securities
We did not sell any shares of our Common Stock in transactions not registered under the
Securities Act of 1933, as amended (the Securities Act) during the fourth quarter of 2007.
On September 6, 2006, we announced a stock repurchase plan providing for the purchase of up to
$20 million of our Common Stock over a twoyear period. As of December 31, 2007, we had not made
any repurchases under this plan. This repurchase program replaced a previous plan that expired on
August 24, 2006, two years after its initial implementation, without any shares having been
repurchased.
Item 6. SELECTED FINANCIAL DATA
The following selected historical financial data is qualified in its entirety by reference to,
and should be read in conjunction with, our consolidated financial statements and the related notes
thereto appearing elsewhere herein and Item 7, Managements Discussion and Analysis of Financial
Condition and Results of Operations, in this Annual Report on Form 10-K.
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2007 |
|
2006 |
|
2005(1) |
|
2004 |
|
2003 |
|
|
(in thousands, except for share and per share data) |
Statements of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
59,572 |
|
|
$ |
74,322 |
|
|
$ |
82,538 |
|
|
$ |
25,477 |
|
|
$ |
24,268 |
|
Operating income (loss)(2)(3) |
|
|
(171,238 |
) |
|
|
(252,087 |
) |
|
|
4,377 |
|
|
|
(250 |
) |
|
|
3,064 |
|
Income (loss) before income taxes |
|
|
(171,808 |
) |
|
|
(249,473 |
) |
|
|
5,113 |
|
|
|
219 |
|
|
|
2,962 |
|
Income tax expense (benefit) |
|
|
(240 |
) |
|
|
9,450 |
|
|
|
8,373 |
|
|
|
(1,444 |
) |
|
|
(1,325 |
) |
Net income (loss) |
|
|
(171,568 |
) |
|
|
(258,923 |
) |
|
|
(3,260 |
) |
|
|
1,663 |
|
|
|
4,287 |
|
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(5.06 |
) |
|
$ |
(7.68 |
) |
|
$ |
(0.13 |
) |
|
$ |
0.13 |
|
|
$ |
0.37 |
|
Diluted |
|
|
(5.06 |
) |
|
|
(7.68 |
) |
|
|
(0.13 |
) |
|
|
0.12 |
|
|
|
0.34 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
33,913,379 |
|
|
|
33,701,735 |
|
|
|
24,696,762 |
|
|
|
13,013,927 |
|
|
|
11,566,054 |
|
Diluted |
|
|
33,913,379 |
|
|
|
33,701,735 |
|
|
|
24,696,762 |
|
|
|
13,827,522 |
|
|
|
12,586,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
|
(in thousands) |
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital |
|
$ |
878 |
|
|
$ |
27,101 |
|
|
$ |
56,964 |
|
|
$ |
22,786 |
|
|
$ |
18,165 |
|
Total assets |
|
|
61,635 |
|
|
|
234,875 |
|
|
|
500,045 |
|
|
|
85,853 |
|
|
|
66,110 |
|
Longterm debt obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
24,405 |
|
|
|
189,925 |
|
|
|
442,592 |
|
|
|
54,949 |
|
|
|
50,709 |
|
|
|
|
(1) |
|
Includes the results of Cedara Software Corp. from June 1, 2005, the date of our business
combination. |
|
(2) |
|
For the year ended December 31, 2005 we incurred a charge for acquired inprocess research
and development of $13.0 million. |
|
(3) |
|
For the years ended December 31, 2007 and 2006, we incurred charges of $122.4 million and
$214.1 million, respectively, related to the impairment of goodwill. |
Item 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The discussion below contains forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, Section 27A of the Securities Act, and Section 21E of the
Exchange Act. We have used words such as believes, intends, anticipates, expects and
similar expressions to identify forward-looking statements. These statements are based on
information currently available to us and are subject to a number of risks and uncertainties that
may cause our actual results of operations, financial condition, cash flows, performance, business
prospects and opportunities and the timing of certain events to differ materially from those
expressed in, or implied by, these statements. These risks, uncertainties and other factors
include, without limitation, those matters discussed in Item 1A. of Part I of this Annual Report
on Form 10-K. Except as expressly required by the federal securities laws, we undertake no
obligation to update such factors or to publicly announce the results of any of the forward-looking
statements contained herein to reflect future events, developments, or changed circumstances, or
for any other reason. The following discussion should be read in conjunction with our consolidated
financial statements and notes thereto appearing elsewhere in this Annual Report on Form 10-K and
Item 1A Risk Factors.
In light of the fact that our financial and liquidity positions have been deteriorating and
are expected to continue to deteriorate and the concern as to whether we will be able to raise
additional capital successfully and continue as a going concern, Managements Discussion and
Analysis is presented in the following order:
|
|
|
Overview |
|
|
|
|
Liquidity and Capital Resources |
|
|
|
|
Revenues and Expenses |
|
|
|
|
Critical Accounting Policies |
|
|
|
|
Results of Operations |
|
|
|
|
Material Off Balance Sheet Arrangements |
20
Overview
We develop medical imaging and information management software and deliver related services.
There are three business units within Merge Healthcare: Merge Healthcare North America, which
primarily sells directly to the end-user healthcare market comprised of hospitals, imaging centers
and specialty clinics located in the U.S. and Canada and also distributes certain products through
the Internet via our website; Cedara Software, our OEM business unit, which primarily sells
software products, developer toolkits and custom engineering services to OEMs and VARs, comprised
of companies that develop, manufacture or resell medical imaging software or devices; and Merge
Healthcare EMEA, which sells to the end-user healthcare market in Europe, the Middle East and
Africa. We are currently planning to spin-off the entities comprising the Merge Healthcare EMEA
business unit to the local management teams.
Healthcare providers continue to be challenged by declining reimbursements, competition and
reduced operating profits brought about by the increasing costs of delivering healthcare services.
In the U.S., we are focusing our direct sales efforts on single and multi-site imaging centers that
complete more than 10,000 studies per year, small-to-medium sized hospitals (fewer than 400 beds),
and certain specialty clinics like orthopedic practices that offer imaging services.
We have aggressively expanded our product offerings through our acquisitions of eFilm in 2002,
RIS Logic in 2003 and AccuImage in January 2005, and our business combination with Cedara Software
Corp. (including its subsidiary, eMed Technologies, Inc.) in June 2005.
We continue to face significant business challenges from restatements of certain of our
financial statements completed in 2007 and 2006, the formal investigation being conducted by the
SEC, and class action and other lawsuits. We believe that these matters have adversely affected the
morale of our employees, our relationships with certain customers and potential customers, our
reputation in the marketplace, and have continued to divert the attention of our Board of Directors
and management from our business operations during 2007. Although we continue to believe that the
DRA will ultimately be a catalyst in U.S. end-user customers moving to a filmless environment, we
believe that the DRA has had a larger negative impact to our target market and our net sales during
2007 than we had originally anticipated. For a more detailed discussion of these items, see Part
I, Item 1A, Risk Factors in this Annual Report on Form 10-K.
We have generated losses from operations over the past eight consecutive quarters. We have
undertaken certain initiatives that we anticipate will increase our revenues and decrease our costs
in the future, including:
|
|
|
Two separate right-sizings and reorganizations, the most recent one announced in
February 2008 includes personnel terminations from all parts of the organization; |
|
|
|
|
Implementation of and significant changes to our onshore/offshore global software
engineering and support delivery model; and |
|
|
|
|
Our new teleradiology services offering announced in November of 2007. |
However, for the year ended December 31, 2007, our net loss from operations amounted to $171.6
million, our cash and cash equivalents has decreased from $45.9 million at December 31, 2006 to
$14.0 million at December 31, 2007 and we currently have no credit facility. As a result, we are
currently completely dependent on available cash and operating cash flow to meet our capital needs.
We are considering all strategic options and also options for generating additional cash and
revenues to fund our continuing business operations, including equity offerings, assets sales or
debt financings. If adequate funds are not available or are not available on acceptable terms, we
will likely not be able to fund our new teleradiology business, take advantage of unanticipated
opportunities, develop or enhance services or products, respond to competitive pressures, or
continue as a going concern.
We review goodwill and indefinite lived intangible assets for impairment annually, as of
December 31 of each year. In addition, we test an intangible asset or group for impairment between
annual tests whenever events or changes in circumstances indicate that we may not be able to
recover the assets carrying amount. Goodwill of a reporting unit is tested for impairment between
annual tests if an event occurs or circumstances change that would more likely than not reduce the
fair value of a reporting unit below its carrying amount. During the three months ended September
30, 2007, several material events occurred that caused us to test for impairment between annual
tests. Based on the results of our impairment test, we determined that goodwill and certain
intangible assets were impaired as of September 30, 2007. Accordingly, in the three months ended
September 30, 2007, we recorded a goodwill impairment charge of $122.4 million and impairment
charges for trade names, patents and purchased and developed software and customer relationships of
$0.8 million, $4.7 million and $4.3 million, respectively. (See Note 2 of the notes to
consolidated financial statements for further discussion on impairment charges.)
21
Liquidity and Capital Resources
Our cash and cash equivalents were $14.0 million at December 31, 2007, a decrease of
approximately $31.9 million, or 69.5%, from our balance of $45.9 million at December 31, 2006. In
addition, our working capital was $0.9 million at December 31, 2007, a decrease of $26.2 million,
or 96.8%, from our working capital of $27.1 million at December 31, 2006. We anticipate that we
will continue to use cash during at least the first half of 2008 as we continue to invest in our
new teleradiology business and infrastructure required to grow our business.
Operating Cash Flows
Cash used in operating activities was $28.6 million during the year ended December 31, 2007,
compared to $15.0 million during the year ended December 31, 2006. Our negative operating cash
flow in the year ended December 31, 2007 was primarily due to the loss from operations (excluding
non-cash depreciation, amortization and related impairment charges of $16.7 million, an
other-than-temporary impairment on equity investments of $1.2 million, share-based compensation of
$5.0 million and a goodwill and trade name impairment charge of $123.2 million), the timing of the
payments for legal fees (including certain settlements) in connection with the class action,
derivative and other lawsuits, and restructuring related payments.
We anticipate that we will pay approximately $0.1 million over the next several quarters for
termination benefits and related restructuring costs in connection with our restructuring
initiative that we implemented during the fourth quarter of 2006. In addition, we anticipate that
we will pay approximately $2.0 million over the next several quarters for termination benefits and
restructuring costs in connection with a new restructuring initiative that we announced on February
14, 2008, as more fully explained below.
We continue to incur significant legal fees in connection with the class action and other
lawsuits and regulatory matters and expect to incur additional expenses until such matters are
resolved. On March 6, 2008, we received $1.1 million from our primary directors and officers
liability insurance carrier for reimbursement of legal expenses in connection with the class action
and derivative action against Merge Healthcare and some of its current and former directors and
officers. Although the amount reimbursed is only a portion of the actual insurance coverage
maintained by us, it is not possible at this time to estimate how much, if any, additional funds
will be collected from the insurance carriers related to these defense costs or the magnitude of
the additional costs to be incurred by us in connection with the outstanding litigation and SEC
investigation.
Investing Cash Flows
Cash used in investing activities was $3.5 million during the year ended December 31, 2007,
which is attributable to capitalized software development costs of $0.8 million and purchases of
capital equipment of $2.7 million.
Financing Cash Flows
Cash provided by financing activities was $0.2 million during the year ended December 31, 2007
resulting from employee and director stock option exercises and purchases of Common Stock under our
employee stock purchase plan.
Contractual Obligations
Total outstanding commitments at December 31, 2007 (in thousands), were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment due by period |
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
More than |
Contractual Obligations |
|
Total |
|
1 Year |
|
1 3 Years |
|
3 5 Years |
|
5 Years |
Operating leases |
|
$ |
7,237 |
|
|
$ |
2,497 |
|
|
$ |
2,902 |
|
|
$ |
978 |
|
|
$ |
860 |
|
The contractual obligations table above reflects amounts due under all our leases, including
leases entered into during the year ended December 31, 2007 for new facilities located in Atlanta,
GA and Pune, India. The contractual obligations reflected above are net of sub-lease income that
is contractually owed to us of $0.2 million in 2008 and 2009. We do not have any other significant
long-term obligations, contractual obligations, lines of credit, standby letters of credit,
guarantees, standby repurchase obligations or other commercial commitments.
22
General
We believe that our existing cash and cash equivalents will be sufficient to meet our
liquidity needs until at least the latter half of the second quarter of 2008. We have undertaken
certain initiatives over the last 12 months that we believe will increase our revenues and decrease
our costs in the future, including our new teleradiology offering announced in November of 2007 and
our ongoing cost reduction plan of both onshore employee and offshore contractor terminations. On
February 14, 2008, we announced the reduction in our worldwide headcount from approximately 600
individuals at September 30, 2007 to approximately 440 persons, including contracted personnel in
Pune, India, by March 31, 2008, with the vast majority of those reductions having been completed
concurrent with or before the announcement. This rightsizing initiative is designed to better
align our costs with our anticipated revenues going forward and includes personnel terminations
from all parts of the organization. We anticipate that these personnel reductions and the closing
of our Burlington, Massachusetts office will result in annual cost savings of approximately $10.0
million as compared to our operating expenses for the third quarter ended September 30, 2007. As a
result of this rightsizing initiative, we anticipate that we will recognize a charge in our
financial statements for the first quarter ending March 31, 2008 of approximately $2.0 million,
consisting of approximately $1.3 million in severance costs and approximately $0.7 million in other
costs including primarily legal fees and future lease payments on the Burlington, Massachusetts
office, which we have completely vacated.
We are considering all strategic options and also options for generating additional cash and
revenues to fund our continuing business operations, including equity offerings, assets sales or
debt financings. If we raise additional funds through the issuance of equity, equity-related or
debt securities, such securities may have rights, preferences or privileges senior to those of our
Common Stock. Furthermore, because of the low trading price of our Common Stock, the number of
shares of the new equity or equity-related securities that may be required to be issued may result
in significant dilution to existing shareholders. In addition, the issuance of debt securities
could increase the liquidity risk or perceived liquidity risk that we face. We cannot, however, be
certain that additional financing, or funds from asset sales, will be available on acceptable
terms. If adequate funds are not available or are not available on acceptable terms, we will
likely not be able to fund our new teleradiology business, take advantage of unanticipated
opportunities, develop or enhance services or products, respond to competitive pressures, or
continue as a going concern. Any projections of future cash inflows and outflows are subject to
uncertainty. In particular, our uses of cash in 2008 and beyond will depend on a variety of
factors such as the extent of losses from operations, the costs to implement our business strategy,
the amount of cash that we are required to devote to defend and address our outstanding legal and
regulatory proceedings, and potential merger and acquisition activities. For a more detailed
description of risks and uncertainties that may affect our liquidity, see Item 1A, Risk Factors
in this Annual Report on Form 10-K.
Revenues and Expenses
The following is a brief discussion of our revenues and expenses:
Net Sales
Net sales consist of software and other sales, net of estimated returns and allowances, and
professional services and maintenance. Software and other sales consist of software and purchased
component revenue recognized in sales to OEM customers, healthcare facilities and imaging centers.
Professional services and maintenance consists of installation, custom engineering services,
training, consulting, and software maintenance and support.
Cost of Sales
Cost of sales consists of purchased components, thirdparty royalties, costs to service and
support our customers, and amortization of patents and purchased and developed software, including
related impairments. The cost of software and other includes purchased components and thirdparty
royalties included in software and hardware sales to our customers. The cost of services and
maintenance includes headcount and related costs incurred in our performance of installation,
custom engineering services, training, consulting, and software maintenance and support. Purchased
and developed software is amortized over its estimated useful life. Each quarter we test our
purchased and developed software for impairment by comparing its fair value (estimated using
undiscounted future cash flows) to the carrying value of the software. If the carrying value of the
software exceeds its fair value, we record an impairment charge in the period in which the
impairment is incurred equal to the amount of the difference between the carrying value and
estimated undiscounted future cash flows.
23
Sales and Marketing Expense
Sales and marketing expense includes the costs of our sales and marketing departments,
commissions and costs associated with trade shows.
Research and Development Expense
Research and development expense consists of expenses incurred for the development of our
proprietary software and technologies. The costs reflected in this category are reduced by software
development costs capitalized in accordance with Statement of Financial Accounting Standard
(SFAS) No. 86, Accounting for the Costs of Computer Software to Be Sold, Leased, or Otherwise
Marketed. The amortization of capitalized software development costs and any related impairments is
included in cost of sales.
General and Administrative Expense
General and administrative expense includes costs for information systems, accounting,
administrative support, management personnel, bad debt expense, legal fees and general corporate
matters.
Acquired InProcess Research and Development
In connection with our business combination with Cedara Software Corp. in 2005, we incurred a
charge for acquired inprocess research and development.
The value we assigned to acquired inprocess technology was determined by identifying the
acquired specific inprocess research and development projects that would be continued, and for
which (1) technological feasibility had not been established at the transaction date, (2) there was
no alternative future use, and (3) the fair value was estimable with reasonable reliability. At the
date of the business combination, Cedara Software Corp. had inprocess projects meeting this
definition associated with the Cedara nextgeneration PACS workstation, OEM imaging platforms and
image acquisition console projects.
Goodwill and Trade Name Impairment, Restructuring and Other Expenses
Goodwill and trade name impairment, restructuring and other expenses consist of impairment of
goodwill and trade names (see Note 2 of the notes to consolidated financial statements included
herein), severance to involuntarily terminated employees and impairment of noncancelable building
leases associated with restructuring activities.
Depreciation, Amortization and Impairment
Depreciation and amortization, including any impairment, is assessed on capital equipment,
leasehold improvements and our customer relationships intangible asset. Depreciation and
amortization are recorded over the respective assets useful life. We also record impairment of
these long-lived assets whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable based primarily upon whether expected future undiscounted
cash flows are sufficient to support the assets recovery.
Other Income (Expense)
Other income (expense) is comprised of interest income earned on cash and cash equivalent
balances, interest expense incurred from borrowings and foreign exchange gains or losses on foreign
currency payables for Cedara Software and on foreign currency payables and receivables at our
Nuenen, Netherlands branch and at our subsidiaries located in Paris, France and Shanghai, China.
In addition, we also record any more-than-temporary impairment charges recognized on our equity
investments in non-public companies in other income (expense).
Critical Accounting Policies
Our consolidated financial statements are impacted by the accounting policies used and the
estimates, judgments, and assumptions made by management during their preparation. We base our
estimates and judgments on our experience, our current knowledge (including terms of existing
contracts), our beliefs of what could occur in the
future, our observation of trends in the industry, information provided by our customers and
information available from other sources. Actual results may differ from these estimates under
different assumptions or conditions.
We have identified the following accounting policies and estimates as those that we believe
are most critical to our financial condition and results of operations and that require
managements most subjective and complex judgments in estimating the effect of inherent
uncertainties: revenue recognition, allowance for doubtful accounts, software capitalization, other
longlived assets, goodwill and other intangible asset valuation, sharebased compensation expense,
income taxes, guarantees and loss contingencies.
24
Revenue Recognition
We derive revenues primarily from the licensing of software, sales of hardware and related
ancillary products, installation, engineering services, training, consulting, and software
maintenance and support. Inherent to software revenue recognition are significant management
estimates and judgments in the interpretation and practical application of the complex rules to
individual contracts. These interpretations generally would not influence the amount of revenue
recognized, but could influence the timing of such revenues. Typically our contracts contain
multiple elements, and while the majority of our contracts contain standard terms and conditions,
there are instances where our contracts contain nonstandard terms and conditions. As a result,
contract interpretation is sometimes required to determine the appropriate accounting, including
whether the deliverables specified in a multiple element arrangement should be treated as separate
units of accounting for revenue recognition purposes in accordance with Statement of Position
(SOP) No. 972, Software Revenue Recognition, or Emerging Issues Task Force (EITF) Issue No.
0021, Revenue Arrangements with Multiple Deliverables, and if so, the relative fair value that
should be allocated to each of the elements as well as when to recognize revenue for each element.
For software arrangements, we recognize revenue in accordance with SOP No. 972. This
generally requires revenue recognized on software arrangements involving multiple elements,
including separate arrangements with the same customer executed within a short time frame of each
other, to be allocated to each element based on the vendorspecific objective evidence (VSOE) of
fair values of those elements. Revenue from multipleelement software arrangements is recognized
using the residual method, pursuant to SOP No. 989, Modification of SOP No. 972, Software Revenue
Recognition, With Respect to Certain Transactions (SOP No. 989). Under the residual method,
revenue is recognized in a multipleelement arrangement when VSOE of fair value exists for all of
the undelivered elements in the arrangement, even if vendorspecific objective evidence of fair
value does not exist for one or more of the delivered elements in the arrangement, assuming all
other conditions for revenue recognition have been satisfied. For sales transactions where the
software is incidental, the only contract deliverable is custom engineering or installation
services, and hardware transactions where no software is involved, we recognize revenue in
accordance with EITF Issue No. 0021 and Staff Accounting Bulletin (SAB) No. 104, Revenue
Recognition.
We allocate revenue to each undelivered element in a multipleelement arrangement based on its
respective fair value determined by the price charged when that element is sold separately.
Specifically, we determine the fair value of the maintenance portion of the arrangement based on
the substantive renewal price of the maintenance offered to customers, which generally is stated in
the contract. The fair value of installation, engineering services, training, and consulting is
based upon the price charged when these services are sold separately. If evidence of the fair value
cannot be established for undelivered elements of a sale, the entire amount of revenue under the
arrangement is deferred until elements without VSOE of fair value have been delivered or VSOE of
fair value can be established. If evidence of fair value cannot be established for the maintenance
element of a sale, and it represents the only undelivered element, the software, hardware, or
software maintenance elements of the sale are deferred and recognized ratably over the lesser of
the related maintenance period or the economic life of the software.
Revenue from software licenses is recognized upon shipment, provided that evidence of an
arrangement exists, delivery has occurred, fees are fixed or determinable and collection of the
related receivable is probable. We assess collectibility based on a number of factors, including
past transaction history with the customer and the credit worthiness of the customer. We must
exercise our judgment when we assess the probability of collection and the current credit
worthiness of each customer. If the financial condition of our customers were to deteriorate, it
could affect the timing and the amount of revenue we recognize on a contract. In addition, in
certain transactions we may negotiate that the customer provides common stock ownership in
consideration as part of the sale. We generally do not request collateral from customers.
Revenue from software licenses sold through annual contracts that include software maintenance
and support is deferred and recognized ratably over the contract period. Revenue from installation,
engineering services, training, and consulting services is recognized as services are performed.
Revenue from sales of RIS and from RIS/PACS solutions, and other specific arrangements where
professional services are considered essential to the functionality of the solution sold, is
recognized on the percentageofcompletion method, as prescribed by SOP No. 811, Accounting for
Performance on ConstructionType and Certain ProductionType Contracts. Percentage of completion is
determined by the input method based upon the amount of labor hours expended compared to the total
labor hours expended plus the estimated amount of labor hours to complete the project. Total
estimated labor hours are based on managements best estimate of the total amount of time it will
take to complete a project. These estimates require the use of judgment. A significant change in
one or more of these estimates could affect the profitability of one or more of our contracts. We
review our contract estimates periodically to assess revisions in contract values and estimated
labor hours and reflect changes in
25
estimates in the period that such estimates are revised under
the cumulative catchup method. At times, we have had difficulty accurately estimating the number
of days required to complete the consulting and installation services and, accordingly, accurately
estimating the percentages of completion.
Our OEM software products are typically fully functional upon delivery and do not require
significant modification or alteration. Fees for services to OEM customers are billed separately
from licenses of our software products. For sales transactions involving only the delivery of
custom engineering services, we recognize revenue under proportional performance guidelines of SAB
No. 104.
For certain contracts accounted for under SAB No. 104 and EITF No. 0021 the arrangement
dictates that we invoice the customer for 10% of the contract value of the products delivered upon
completion of hardware installation and acceptance by the customer. As a result of this specific
performance obligation and acceptance criteria, we defer the related amount of product fair value
and recognize it upon completion of installation and acceptance.
Deferred revenue is comprised of deferrals for license fees, support and maintenance, and
other services. Longterm deferred revenue as of December 31, 2007, represents license fees,
support and maintenance, and other services to be earned or provided after January 1, 2009.
We record reimbursable outofpocket expenses in both services and maintenance net sales and
as a direct cost of services and maintenance in accordance with EITF Issue No. 0114, Income
Statement Characterization of Reimbursements Received for OutofPocket Expenses Incurred. In
accordance with EITF Issue No. 0010, Accounting for Shipping and Handling Fees, the reimbursement
by customers of shipping and handling costs are recorded in software and other net sales and the
associated cost as a cost of sale. We account for sales taxes on a net basis in accordance with
EITF No. 06-3, How Sales Taxes Collected from Customers and Remitted to Governmental Authorities
Should be Presented in the Income Statement (That Is, Gross Versus Net Presentation).
Allowance for Doubtful Accounts and Sales Returns
Based upon past experience and judgment, we establish allowances for doubtful accounts with
respect to our accounts receivable and sales returns. We determine collection risk and record
allowances for bad debts based on the aging of accounts and past transaction history with
customers. In addition, our policy is to allow sales returns when we have preauthorized the
return. Based on our historical experience of returns and customer credits, we have determined an
allowance for estimated returns and credits in accordance with FASB No. 48, Revenue Recognition
When the Right of Return Exists. We monitor our collections, writeoff and returns and credit
experience to assess whether adjustments to our allowance estimates are necessary. Changes in
trends in any of the factors that we believe impact the realizability of our receivables or
modifications to our credit standards, collection, return and credit, authorization practices or
other related policies may impact our estimates.
Software Capitalization
Software capitalization commences when we determine that projects have achieved technological
feasibility, unless the costs expected to be incurred after achieving technological feasibility
until general release are immaterial. Our determination that a project has achieved technological
feasibility does not ensure that the project can be commercially salable as a product. Amounts
capitalized include direct labor and estimates of overhead attributable to the projects. The useful
lives of purchased software and capitalized software are assigned by management, based upon the
expected life of the software. We also estimate the realizability of purchased and capitalized
values based on undiscounted projections of future net operating cash flows through the sale of the
respective products. If we determine in the future that the value of purchased or capitalized
software cannot be recovered, a write down of the value of the software to its recoverable value
may be required. If the actual achieved revenues are lower than our estimates or the useful life of
a product is shorter than the estimated useful life, the asset may be deemed to be impaired and,
accordingly, a write down of the value of the asset or a shorter amortization period may be
required.
Other LongLived Assets
Other longlived assets, including patents, property and equipment and customer relationships,
are amortized over their expected lives, which are estimated by us. We also make estimates of the
impairment of these longlived assets whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable based primarily upon whether expected future
undiscounted cash flows are sufficient to support the assets recovery. If the actual useful life of
a longlived asset is shorter than the useful life estimated by us, the assets may be deemed to be
impaired and, accordingly, a write down of the value of the assets generally determined by a
26
discounted cash flow analysis or a shorter depreciation or amortization period may be required.
See Note 2 of the notes to consolidated financial statements for a discussion of the impairment of
customer relationships in 2007.
Goodwill and Other Intangible Assets
SFAS No. 142, Goodwill and Other Intangible Assets, requires that goodwill and indefinite
lived intangible assets be reviewed for impairment annually, or more frequently if impairment
indicators arise. Our policy provides that goodwill and indefinite lived intangible assets will be
reviewed for impairment as of December 31 of each year. In calculating potential impairment losses,
we evaluate the fair value of goodwill and intangible assets using either quoted market prices or,
if not available, by estimating the expected present value of their future cash flows.
Identification of, and assignment of assets and liabilities to, a reporting unit require our
judgment and estimates. In addition, future cash flows are based upon our assumptions about future
sales activity and market acceptance of our products. If these assumptions change, we may be
required to write down the carrying value of the asset to a revised amount. See Note 2 of the notes
to consolidated financial statements for a discussion of the impairment of goodwill and trade names
in 2007 and 2006.
Sharebased Compensation Expense
We use the modified prospective transition method of SFAS No. 123(R), ShareBased Payment
(SFAS No. 123(R)), which is a revision of SFAS No. 123, Accounting for StockBased Compensation,
which we adopted on January 1, 2006 to account share-based awards (previously we accounted for such
costs under APB No. 25, Accounting for Stock Issued to Employees). Under that transition method,
compensation cost recognized in 2006 includes: (1) compensation cost for all sharebased awards
granted prior to, but not yet vested as of January 1, 2006, based on the grantdate fair value
estimated in accordance with the original provisions of SFAS No. 123; and (2) compensation cost for
all sharebased awards granted subsequent to January 1, 2006, based on the grantdate fair value
estimated in accordance with the provisions of SFAS No. 123(R). We use the BlackScholes option
pricing model to estimate the fair value of stockbased awards on the date of grant utilizing
certain assumptions including expected volatility, which we base on the historical volatility of
our stock and other factors, and estimated option life, which represents the period of time the
options granted are expected to be outstanding and is based, in part, on historical data. We also
estimate employee terminations (option forfeiture rate), which is based, in part, on historical
data. Although we believe our assumptions used to calculate sharebased compensation expense are
reasonable, these assumptions can involve complex judgments about future events, which are open to
interpretation and inherent uncertainty. In addition, significant changes to our assumptions could
significantly impact the amount of expense recorded in a given period.
Income Taxes
As part of the process of preparing our consolidated financial statements, we are required to
estimate income taxes in each of the jurisdictions in which we operate. On January 1, 2007, we
adopted Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting for
Uncertainty in Income Taxesan Interpretation of FASB Statement No. 109 (FIN No. 48). This
interpretation clarifies the accounting for uncertainty in income taxes recognized in an
enterprises financial statements in accordance with SFAS No. 109, Accounting for Income Taxes.
This interpretation prescribes a recognition threshold and measurement attribute for the financial
statement recognition and measurement of a tax position taken or expected to be taken in a tax
return. The pronouncement also provides guidance on de-recognition, classification, interest and
penalties, accounting in interim periods, disclosure and transition. Pursuant to FIN No. 48, we
have reclassified as noncurrent, unrecognized tax benefits not expected to be paid within one year.
In May 2007, the FASB issued staff position FIN No. 48-1, Definition of Settlement in FASB
Interpretation No. 48 (FSP FIN No. 48-1) which amended FIN No. 48 to provide guidance about how
an enterprise should determine whether a tax position is effectively settled for the purpose of
recognizing previously unrecognized tax benefits. Under FSP FIN No. 48-1, a tax position could be
effectively settled through an examination by a taxing authority. Since adoption, we have applied
FIN No. 48 in a manner consistent with the provisions of FSP FIN No. 48-1.
The provision for income taxes is determined in accordance with SFAS No. 109. A current
liability is recognized for the estimated taxes payable for the current year. Deferred tax assets
and liabilities are recognized for the estimated future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets and liabilities and
their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax
rates in effect for the year in which the timing differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of changes in tax rates or tax laws are
recognized in the provision for
27
income taxes in the period that includes the enactment date.
Valuation allowances are established when necessary to reduce deferred tax assets to the amount
morelikelythannot to be realized. To the extent we establish or change the valuation allowance
in a period, the tax effect will flow through the statement of operations. However, in the case of
deferred tax assets of an acquired or merged entity with a valuation allowance recorded for
purchase accounting, any change in that valuation allowance will be recorded as an adjustment to
goodwill to the extent goodwill exists. Otherwise, such valuation allowance will be reflected in
the Statement of Operations.
The determination of our provision for income taxes requires significant judgment, the use of
estimates and the interpretation and application of complex tax laws. We are subject to income
taxes in the U.S. and numerous foreign jurisdictions. Significant judgment is required in
determining our worldwide provision for income taxes and recording the related tax assets and
liabilities. In the ordinary course of our business, there are transactions and calculations for
which the ultimate tax determination is uncertain. In spite of our belief that we have appropriate
support for all the positions taken on our tax returns, we acknowledge that certain positions may
be successfully challenged by the taxing authorities. We apply the provisions of FIN No. 48 to
determine the appropriate amount of tax benefits to be recognized with respect to uncertain tax
positions. Unrecognized tax benefits are evaluated quarterly and adjusted based upon new
information, resolution with taxing authorities and expiration of the statute of limitations. The
provision for income taxes includes the impact of changes in the FIN 48 liability. Although we
believe our recorded tax assets and liabilities are reasonable, tax laws and regulations are
subject to interpretation and inherent uncertainty; therefore our assessments can involve both a
series of complex judgments about future events and rely on estimates and assumptions. Although we
believe these estimates and assumptions are reasonable, the final determination could be materially
different than that which is reflected in our provision for income taxes and recorded tax assets
and liabilities.
In the calculation of our quarterly provision for income taxes, we use an annual effective
rate based on expected annual income and statutory tax rates. The tax (or benefit) applicable to
significant unused or infrequently occurring items, discontinued operations or extraordinary items
are separately recognized in the income tax provision in the quarter in which they occur.
Guarantees
In accordance with FASB Interpretation (FIN) No. 45, Guarantors Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (FIN No.
45), we recognize the fair value of guarantee and indemnification arrangements issued or modified
by us, if these arrangements are within the scope of the interpretation. In addition, we must
continue to monitor the conditions that are subject to the guarantees and indemnifications, as
required under the previously existing GAAP, in order to identify if a loss has occurred. If we
determine it is probable that a loss has occurred, then any such estimable loss would be recognized
under those guarantees and indemnifications.
Under our standard Software License, Services and Maintenance Agreement, we agree to
indemnify, defend and hold harmless our licensees from and against certain losses, damages and
costs arising from claims alleging the licensees use of our software infringes the intellectual
property rights of a third party. Historically, we have not been required to pay material amounts
in connection with claims asserted under these provisions and, accordingly, we have not recorded a
liability relating to such provisions. Under our Software License, Services and Maintenance
Agreement, we also represent and warrant to licensees that our software products will operate
substantially in accordance with published specifications, and that the services we perform will be
undertaken by qualified personnel in a professional manner conforming to generally accepted
industry standards and practices. Historically, only minimal costs have been incurred relating to
the satisfaction of product warranty claims.
Other guarantees include promises to indemnify, defend and hold harmless each of our executive
officers, nonemployee directors and certain key employees from and against losses, damages and
costs incurred by each such individual in administrative, legal or investigative proceedings
arising from alleged wrongdoing by the individual while acting in good faith within the scope of
his or her job duties on our behalf. Merge Healthcare and certain of our former officers are
defendants in several lawsuits. These lawsuits and other legal matters in which we have become
involved are described in Note 8 of the notes to consolidated financial statements. We have accrued
for indemnification costs as of December 31, 2007 for certain of our former officers for their
expenses in connection with such matters and may be required to accrue for additional guarantee
related costs in future periods.
Loss Contingencies
We have accrued for costs as of December 31, 2007 and may, in the future, accrue for costs
associated with certain contingencies, including, but not limited to settlement of legal
proceedings and regulatory compliance matters, when such costs are probable and reasonably
estimable. Liabilities established to provide for contingencies
28
are adjusted as further information develops, circumstances change, or contingencies are resolved.
See Item 3, Legal Proceedings, in this Annual Report on Form 10-K for a discussion of matters for
which we may be required, in the future, to accrue costs.
Recent Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS No. 157).
SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally
accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157
applies to previous accounting pronouncements that require or permit fair value measurements.
SFAS No. 157 is principally effective for fiscal years beginning after November 15, 2008. We are
currently evaluating the impact of the adoption of SFAS No. 157.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities (SFAS No. 159). SFAS No. 159 permits entities to choose to measure
eligible items at fair value at specified election dates. Pursuant to SFAS No. 159, a business
entity is required to report unrealized gains and losses on items for which the fair value option
has been elected in earnings at each subsequent reporting date. The objective is to improve
financial reporting by providing entities with the opportunity to mitigate volatility in reported
earnings caused by measuring related assets and liabilities differently without having to apply
complex hedge accounting provisions. The fair value option may be applied instrument by
instrument, with a few exceptions, such as investments otherwise accounted for by the equity
method; is irrevocable (unless a new election date occurs); and is applied only to entire
instruments and not to portions of instruments. SFAS No. 159 is expected to expand the use of fair
value measurement, which is consistent with the FASBs long-term measurement objectives for
accounting for financial instruments. SFAS No. 159 is effective as of the beginning of an entitys
first fiscal year that begins after November 15, 2007. We are currently evaluating the impact of
SFAS No. 159 on our financial statements, should we choose the fair value option effective as of
the beginning of our fiscal year 2008.
In June 2007, the FASB issued EITF No. 07-3, Accounting for Advance Payments for Goods or
Services to Be Used in Future Research and Development Activities (EITF No. 07-3). The scope of
EITF No. 07-3 is limited to nonrefundable advance payments for goods and services related to
research and development activities. The issue is whether such advanced payments should be
expensed as incurred or capitalized. EITF No. 07-3 is effective as of the beginning of an entitys
first fiscal year that begins after November 15, 2007. We do not believe that EITF No. 07-3 will
have a material impact on our financial condition or results of operations.
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS
No. 141R). SFAS No. 141R requires an acquirer to recognize the assets acquired, the liabilities
assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their
fair values as of that date. SFAS No. 141R is effective for an entity for business combinations
for which the acquisition date is on or after the annual reporting period beginning December 15,
2008. In the event of an acquisition, we will need to evaluate whether or not SFAS No. 141R will
have a material impact on our financial condition or results of operations.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statements, an amendment of ARB No. 51 (SFAS No. 160). SFAS No. 160 clarifies that a
noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that
should be reported as equity in the consolidated financial statements. SFAS No. 160 is effective
as of the beginning of an entitys first fiscal year that begins after December 15, 2008. We are
currently evaluating the impact of SFAS No. 160 on our financial condition or results of
operations.
Results of Operations
Year Ended December 31, 2007 Compared to Year Ended December 31, 2006
The following table sets forth selected, summarized consolidated financial data for the
periods indicated, as well as comparative data showing increases and decreases between the periods.
All amounts, except percentages, are in thousands.
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
Change |
|
|
|
2007 |
|
|
% |
(1) |
|
2006 |
|
|
% |
(1) |
|
$ |
|
|
% |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software and other |
|
$ |
29,590 |
|
|
|
49.7 |
% |
|
$ |
40,275 |
|
|
|
54.2 |
% |
|
$ |
(10,685 |
) |
|
|
-26.5 |
% |
Services and maintenance |
|
|
29,982 |
|
|
|
50.3 |
% |
|
|
34,047 |
|
|
|
45.8 |
% |
|
|
(4,065 |
) |
|
|
-11.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
|
59,572 |
|
|
|
100.0 |
% |
|
|
74,322 |
|
|
|
100.0 |
% |
|
|
(14,750 |
) |
|
|
-19.8 |
% |
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software and other |
|
|
6,722 |
|
|
|
22.7 |
% |
|
|
10,651 |
|
|
|
26.4 |
% |
|
|
(3,929 |
) |
|
|
-36.9 |
% |
Services and maintenance |
|
|
14,089 |
|
|
|
47.0 |
% |
|
|
14,472 |
|
|
|
42.5 |
% |
|
|
(383 |
) |
|
|
-2.6 |
% |
Amortization and related impairment |
|
|
8,537 |
|
|
NM(2) |
|
|
5,532 |
|
|
NM(2) |
|
|
3,005 |
|
|
|
54.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of sales |
|
|
29,348 |
|
|
|
49.3 |
% |
|
|
30,655 |
|
|
|
41.2 |
% |
|
|
(1,307 |
) |
|
|
-4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software and other |
|
|
14,331 |
|
|
|
48.4 |
%(3) |
|
|
24,092 |
|
|
|
59.8 |
%(3) |
|
|
(9,761 |
) |
|
|
-40.5 |
% |
Services and maintenance |
|
|
15,893 |
|
|
|
53.0 |
% |
|
|
19,575 |
|
|
|
57.5 |
% |
|
|
(3,682 |
) |
|
|
-18.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross margin |
|
|
30,224 |
|
|
|
50.7 |
% |
|
|
43,667 |
|
|
|
58.8 |
% |
|
|
(13,443 |
) |
|
|
-30.8 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
18,565 |
|
|
|
31.2 |
% |
|
|
20,100 |
|
|
|
27.0 |
% |
|
|
(1,535 |
) |
|
|
-7.6 |
% |
Product research and development |
|
|
21,065 |
|
|
|
35.4 |
% |
|
|
19,364 |
|
|
|
26.1 |
% |
|
|
1,701 |
|
|
|
8.8 |
% |
General and administrative |
|
|
29,492 |
|
|
|
49.5 |
% |
|
|
28,752 |
|
|
|
38.7 |
% |
|
|
740 |
|
|
|
2.6 |
% |
Goodwill and trade name impairment,
restructuring and
other expenses |
|
|
124,131 |
|
|
|
208.4 |
% |
|
|
223,505 |
|
|
|
300.7 |
% |
|
|
(99,374 |
) |
|
|
-44.5 |
% |
Depreciation, amortization and impairment |
|
|
8,209 |
|
|
|
13.8 |
% |
|
|
4,033 |
|
|
|
5.4 |
% |
|
|
4,176 |
|
|
|
103.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
201,462 |
|
|
|
338.2 |
% |
|
|
295,754 |
|
|
|
397.9 |
% |
|
|
(94,292 |
) |
|
|
-31.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(171,238 |
) |
|
|
-287.4 |
% |
|
|
(252,087 |
) |
|
|
-339.2 |
% |
|
|
80,849 |
|
|
|
32.1 |
% |
Other income (expense), net |
|
|
(570 |
) |
|
|
-1.0 |
% |
|
|
2,614 |
|
|
|
3.5 |
% |
|
|
(3,184 |
) |
|
|
-121.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(171,808 |
) |
|
|
-288.4 |
% |
|
|
(249,473 |
) |
|
|
-335.7 |
% |
|
|
77,665 |
|
|
|
31.1 |
% |
Income tax expense |
|
|
(240 |
) |
|
|
-0.4 |
% |
|
|
9,450 |
|
|
|
12.7 |
% |
|
|
(9,690 |
) |
|
|
-102.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(171,568 |
) |
|
|
-288.0 |
% |
|
$ |
(258,923 |
) |
|
|
-348.4 |
% |
|
$ |
87,355 |
|
|
|
33.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Percentages are of total net sales, except for cost of sales and gross margin, which are based
upon related net sales. |
|
(2) |
|
NM denotes percentage is not meaningful. |
|
(3) |
|
Gross margin for software and other sales includes amortization expense recorded in cost of
sales. |
Net Sales
Net sales, by business unit, are indicated (in thousands) as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
Change |
|
|
|
2007 |
|
|
% |
|
|
2006 |
|
|
% |
|
|
$ |
|
|
% |
|
Cedara: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software and other |
|
$ |
12,919 |
|
|
|
21.7 |
% |
|
$ |
11,922 |
|
|
|
16.0 |
% |
|
$ |
997 |
|
|
|
8.4 |
% |
Services and maintenance |
|
|
8,797 |
|
|
|
14.8 |
% |
|
|
8,154 |
|
|
|
11.0 |
% |
|
|
643 |
|
|
|
7.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
|
21,716 |
|
|
|
36.5 |
% |
|
|
20,076 |
|
|
|
27.0 |
% |
|
|
1,640 |
|
|
|
8.2 |
% |
Merge Healthcare North America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software and other |
|
|
14,473 |
|
|
|
24.3 |
% |
|
|
26,816 |
(1) |
|
|
36.1 |
% |
|
|
(12,343 |
) |
|
|
-46.0 |
% |
Services and maintenance |
|
|
19,575 |
|
|
|
32.9 |
% |
|
|
25,142 |
(2) |
|
|
33.8 |
% |
|
|
(5,567 |
) |
|
|
-22.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
|
34,048 |
|
|
|
57.2 |
% |
|
|
51,958 |
|
|
|
69.9 |
% |
|
|
(17,910 |
) |
|
|
-34.5 |
% |
Merge Healthcare EMEA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software and other |
|
|
2,198 |
|
|
|
3.7 |
% |
|
|
1,537 |
|
|
|
2.1 |
% |
|
|
661 |
|
|
|
43.0 |
% |
Services and maintenance |
|
|
1,610 |
|
|
|
2.8 |
% |
|
|
751 |
|
|
|
1.0 |
% |
|
|
859 |
|
|
|
114.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
|
3,808 |
|
|
|
6.4 |
% |
|
|
2,288 |
|
|
|
3.1 |
% |
|
|
1,520 |
|
|
|
66.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
59,572 |
|
|
|
|
|
|
$ |
74,322 |
|
|
|
|
|
|
$ |
(14,750 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
(1) |
|
Amount includes $11,485 of revenue related to ultimate delivery of certain software product
functionality on customer contracts entered into in previous years. |
|
(2) |
|
Amount includes $4,791 of revenue related to ultimate delivery of certain software product
functionality on customer contracts entered into in previous years. |
Software and Other Sales. Total software and other sales for the year ended December 31, 2007
were $29.6 million, a decrease of approximately $10.7 million, or 26.5%, from $40.3 million for the
year ended December 31, 2006. The decrease in software and other sales primarily resulted from a
$12.3 million decrease in revenue recognized on software and other sales through our Merge
Healthcare North America business unit. During the year ended December 31, 2006, we recognized
$11.5 million of software and other sales related to customer contracts entered into in previous
years for which revenue was deferred due to delays in delivering the required product
functionality. Our Merge Healthcare North America business unit also experienced decreased
bookings and revenue during the year ended December 31, 2007 resulting from our internal delays in
the delivery of certain software products and the impact of the DRA, which has caused some of our
customers to respond by reducing their investments or postponing investment decisions, including
investments in our software solutions. Software and other sales for Cedara increased $1.0 million,
primarily due to $0.9 of revenue recognized on a significant multi-year deal signed with a single
customer during 2007 for which delivery of the product functionality occurred in the fourth quarter
of 2007. We expect to recognize at least an additional $1.4 million in software sales from this
customer contract over the next two years. Software and other sales for Merge Healthcare EMEA
increased $0.7 million, primarily due to our focus on end-user customers in Europe and the Middle
East in 2007 as a result of the reorganized operations that occurred in late 2006. We anticipate
that the revenue recognized from software and other sales may vary significantly on a quarterly
basis.
Service and Maintenance Sales. Total service and maintenance sales for the year ended December
31, 2007 were $30.0 million, a decrease of approximately $4.1 million, or 11.9%, from $34.0 million
for the year ended December 31, 2006. The decrease in service and maintenance sales primarily
resulted from a $5.6 million decrease in revenue recognized through our Merge Healthcare North
America business unit. During the year ended December 31, 2006, we recognized $4.8 million of
service and maintenance sales related to customer contracts entered into in previous years for
which revenue was deferred due to delays in delivering the required product functionality. Our
Merge Healthcare North America business unit also experienced a delay in delivery of certain
software products, which negatively impacted our implementation service schedule and resulting
service sales in the year ended December 31, 2007 and the impact of the DRA has adversely impacted
the renewals of maintenance for certain customers. Service and maintenance sales for Cedara
increased $0.6 million, primarily due to a renewed focus on customer contracts involving custom
engineering services. Service and maintenance sales for Merge Healthcare EMEA increased $0.9
million, primarily due to our focus on end-user customers in Europe and the Middle East in 2007, as
a result of the reorganized operations that occurred in late 2006.
Gross Margin
Gross Margin Software and Other Sales. Gross margin on software and other sales was $14.3
million for the year ended December 31, 2007, a decrease of approximately $9.8 million, or 40.5%,
from $24.1 million for the year ended December 31, 2006. The decrease is due primarily to
decreased sales and a $4.7 million impairment charge related to our patents and purchased and
capitalized software development costs recorded in the year ended December 31, 2007, compared to
$1.0 million in the year ended December 31, 2006. Gross margin on software and other sales, as a
percentage of related sales, was unusually high for the year ended December 31, 2006 due to the
inclusion of $11.5 million of software and other sales and $2.6 million of related costs on
customer contracts entered into in previous years for which the revenue was previously deferred.
Excluding the impact of these events, gross margin on software and other sales was $19.0 million
for the year ended December 31, 2007, an increase of approximately $2.8 million, or 17.6%, from
$16.2 million for the year ended December 31, 2006. Excluding these items, gross margin on
software and other sales as a percentage of software and other sales increased to 64.3% in the year
ended December 31, 2007 from 56.2% in the year ended December 31, 2006. We expect our gross margin
on software and other sales going forward to fluctuate depending on the mix between the business
units and modestly improve provided that the volume of software sales increases in relation to
total sales.
31
Gross Margin Services and Maintenance Sales. Gross margin on services and maintenance sales
was $15.9 million for the year ended December 31, 2007, a decrease of approximately $3.7 million,
or 18.8%, from $19.6 million for the year ended December 31, 2006. Gross margin on services and
maintenance sales as a percentage of services and maintenance sales, decreased to 53.0% in the year
ended December 31, 2007 from 57.5% in the year ended December 31, 2006. Gross margin on services
and maintenance sales, as a percentage of related sales, was unusually high for the year ended
December 31, 2006 due to the inclusion of $4.8 million of service and maintenance sales on customer
contracts entered into in previous years for which the revenue was previously deferred. There were
minimal services incurred and expensed during the period related to such $4.8 million of sales as
costs related to these sales were previously expensed in the prior periods in which such costs were
incurred. Exclusive of sales recognized from this event, gross margin on services and maintenance
sales, as a percentage of related sales, was 50.5% in the year ended December 31, 2006. As part of
our November 2006 restructuring plan, we began offering customer service and support for certain of
our products to our customers through contracted offshore support personnel, located in Pune,
India. At December 31, 2007, we were using approximately 35 offshore customer service and support
individuals in Pune. As part of our ongoing cost reduction plan, we have had certain onshore
employee and offshore contractor customer service and support personnel terminations subsequent to
December 31, 2007 and we currently expect to have approximately 25 offshore customer service and
support personnel in India at the end of the first quarter of 2008. The costs incurred for the
year ended December 31, 2007 from the offshore support personnel, which increased from 12 at
December 31, 2006 to a high of 44 in 2007 (prior to recent reductions), were offset by reduced
onshore related expenses as a result of our restructuring initiative in late 2006. We expect our
gross margin on services and maintenance sales going forward to be similar to the results for the
year ended December 31, 2007.
Sales and Marketing
Sales and marketing expense decreased approximately $1.5 million, or 7.6%, to approximately
$18.6 million in the year ended December 31, 2007 from $20.1 million in the year ended December 31,
2006. As part of our ongoing cost reduction plan, salaries and related expenses decreased by $1.4
million from sales and marketing personnel terminations. As a result of ongoing cost reductions
discussed above, including the rightsizing initiative announced on February 14, 2008, we anticipate
that sales and marketing expenses will modestly decline in the first half of 2008.
Product Research and Development
Product research and development expense increased approximately $1.7 million, or 8.8%, to
$21.1 million in the year ended December 31, 2007 from $19.4 million in the year ended December 31,
2006. Increased product research and development expenses for the year ended December 31, 2007
were primarily attributable to $5.3 million of costs associated with the establishment of our
offshore software development resources, which increased from 71 at December 31, 2006 to a high of
116 (prior to recent reductions). In addition, the amount of capitalized software development
costs decreased by $1.3 million resulting in an increase in product research and development
expense when compared with the year ended December 31, 2006. Partially offsetting the above
increases was a $4.9 million reduction in our onshore expenses as a result of our restructuring
initiative in late 2006. As part of our November 2006 restructuring plan, we began performing
certain of our internal software development through contracted offshore software development
personnel, located in Pune, India. At December 31, 2007, we were using approximately 105 offshore
software development individuals in Pune. As part of our ongoing cost reduction plan, we have had
both onshore engineer and offshore contractor terminations subsequent to December 31, 2007 and
expect to have approximately 35 offshore software development personnel remaining in India at the
end of the first quarter of 2008. Through the use of these offshore development personnel that
have a lower blended cost per person compared to on-shore software engineers and the reduction in
the total number of software engineers and contractors worldwide going forward, we anticipate that
our product research and development costs will decline in the first half of 2008.
General and Administrative
General and administrative expense increased approximately $0.7 million, or 2.6%, to $29.5
million in the year ended December 31, 2007 from $28.8 million in the year ended December 31, 2006.
Increased general and administrative expenses were primarily attributable to $3.0 million of
compensation and travel costs related to the expansion of our finance, information technology and
executive management teams as well as our new teleradiology business, a $1.0 million increase in
internal accounting related costs, audit fees and recurring legal fees, $0.4 million increase in
other consulting costs, $0.3 million increase in bad debt expense and $0.3 million of costs
incurred by our India subsidiary, which did not exist in 2006. The above are offset in part by a
$3.6 million decrease in legal and accounting costs associated with the restatement of our
financial statements and related class action, derivative and other lawsuits and $0.8 million in
stock-based compensation expense. We incurred $5.3 million of such legal and
32
accounting expenses
in the year ended December 31, 2007 compared to $8.9 million of such legal and accounting expenses
in the year ended December 31, 2006. We expect legal expenses to continue until our class action,
derivative and other litigation matters are resolved.
Goodwill and Trade Name Impairment, Restructuring and Other Expenses
As discussed in Note 2 of the notes to consolidated financial statements, we recorded a
goodwill impairment charge of $122.4 million and a trade name impairment charge of $0.8 million
during the year ended December 31, 2007. We performed a similar analysis in the prior year and as
a result we recorded a goodwill impairment charge of $214.1 million and a trade name impairment
charge of $6.7 million in the year ended December 31, 2006. We also recorded $1.0 million in
restructuring charges during the year ended December 31, 2007 compared to $2.7 million in
restructuring charges (primarily severance costs) in the year ended December 31, 2006, associated
with the right-sizing and reorganization initiative announced in the fourth quarter of 2006.
Depreciation, Amortization and Impairment
Depreciation, amortization and impairment expense increased approximately $4.2 million, or
103.5%, to $8.2 million in the year ended December 31, 2007 from $4.0 million in the year ended
December 31, 2006. As discussed in Note 2 of the notes to consolidated financial statements, we
recorded a customer relationships impairment charge of $4.3 million during the year ended December
31, 2007. For the year ended December 31, 2006, we did not incur any such charges.
Other Income (Expense), Net
Other income (expense) decreased approximately $3.2 million, or 121.8% to an expense of $0.6
million in the year ended December 31, 2007 from income of $2.6 million in the year ended December
31, 2006 primarily due to a $1.3 million decrease in interest income as a result of our decreased
cash and cash equivalents. We also recorded a loss of $1.2 million and $0.2 million,
respectively, in the years ended December 31, 2007 and 2006 due to an other-than-temporary loss
recognized on certain equity investments in non-public companies. In addition, other income
decreased approximately $0.7 million in 2007 primarily due to foreign exchange losses on foreign
currency payables at Cedara where the functional currency is the U.S. dollar.
Income Tax Expense (Benefit)
We recorded an income tax benefit in
the year ended December 31, 2007 of $0.2 million, an effective tax rate
for the year ended December 31, 2007 of (0.1)%. Our effective tax rate for the period differed
significantly from the statutory rate primarily as a result of the impairment of nondeductible
goodwill and the fact we have a full valuation allowance for deferred tax assets, which we have
concluded are not more-likely-than-not to be realized. Our effective tax rate for the year ended
December 31, 2006 was approximately 3.8%. Our effective tax rate for the period differed
significantly from the statutory rate primarily due to the impairment of nondeductible goodwill and
a valuation allowance for deferred tax assets that are not more-likely-than-not to be realized. Our
expected effective income tax rate is volatile and may move up or down with changes in, among other
items, operating income, the results of our purchase accounting, and changes in tax law and
regulation of the United States and foreign jurisdictions in which we operate. However, we do not
anticipate recording significant federal income tax expense in 2008 due to the unrecognized benefit
of significant net operating loss carryforwards in the United States and Canada at December 31,
2007, which will be available to offset future taxable income in those jurisdictions.
Year Ended December 31, 2006 Compared to Year Ended December 31, 2005
The results of operations for the year ended December 31, 2005 include those of Cedara
Software Corp. after the business combination on June 1, 2005. The following table sets forth
selected, summarized consolidated financial data for the periods indicated, as well as comparative
data showing increases and decreases between the periods. All amounts, except percentages, are in
thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
Change |
|
|
|
2006 |
|
|
% |
(1) |
|
2005 |
|
|
% |
(1) |
|
$ |
|
|
% |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software and other |
|
$ |
40,275 |
|
|
|
54.2 |
% |
|
$ |
60,019 |
|
|
|
72.7 |
% |
|
$ |
(19,744 |
) |
|
|
-32.9 |
% |
Services and maintenance |
|
|
34,047 |
|
|
|
45.8 |
% |
|
|
22,519 |
|
|
|
27.3 |
% |
|
|
11,528 |
|
|
|
51.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
|
74,322 |
|
|
|
100.0 |
% |
|
|
82,538 |
|
|
|
100.0 |
% |
|
|
(8,216 |
) |
|
|
-10.0 |
% |
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
Change |
|
|
|
2006 |
|
|
% |
(1) |
|
2005 |
|
|
% |
(1) |
|
$ |
|
|
% |
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software and other |
|
|
10,651 |
|
|
|
26.4 |
% |
|
|
7,411 |
|
|
|
12.3 |
% |
|
|
3,240 |
|
|
|
43.7 |
% |
Services and maintenance |
|
|
14,472 |
|
|
|
42.5 |
% |
|
|
11,087 |
|
|
|
49.2 |
% |
|
|
3,385 |
|
|
|
30.5 |
% |
Amortization and related impairment |
|
|
5,532 |
|
|
|
NM |
(2) |
|
|
7,740 |
|
|
|
NM |
(2) |
|
|
(2,208 |
) |
|
|
-28.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of sales |
|
|
30,655 |
|
|
|
41.2 |
% |
|
|
26,238 |
|
|
|
31.8 |
% |
|
|
4,417 |
|
|
|
16.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software and other |
|
|
24,092 |
|
|
|
59.8 |
%(3) |
|
|
44,868 |
|
|
|
74.8 |
%(3) |
|
|
(20,776 |
) |
|
|
-46.3 |
% |
Services and maintenance |
|
|
19,575 |
|
|
|
57.5 |
% |
|
|
11,432 |
|
|
|
50.8 |
% |
|
|
8,143 |
|
|
|
71.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross margin |
|
|
43,667 |
|
|
|
58.8 |
% |
|
|
56,300 |
|
|
|
68.2 |
% |
|
|
(12,633 |
) |
|
|
-22.4 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
20,100 |
|
|
|
27.0 |
% |
|
|
13,646 |
|
|
|
16.5 |
% |
|
|
6,454 |
|
|
|
47.3 |
% |
Product research and development |
|
|
19,364 |
|
|
|
26.1 |
% |
|
|
9,444 |
|
|
|
11.4 |
% |
|
|
9,920 |
|
|
|
105.0 |
% |
General and administrative |
|
|
28,752 |
|
|
|
38.7 |
% |
|
|
11,709 |
|
|
|
14.2 |
% |
|
|
17,043 |
|
|
|
145.6 |
% |
Acquired in-process research and
Development |
|
|
|
|
|
|
0.0 |
% |
|
|
13,046 |
|
|
|
15.8 |
% |
|
|
(13,046 |
) |
|
|
-100.0 |
% |
Goodwill and trade name impairment,
restructuring and
other expenses |
|
|
223,505 |
|
|
|
300.7 |
% |
|
|
530 |
|
|
|
0.6 |
% |
|
|
222,975 |
|
|
|
NM |
(2) |
Depreciation, amortization and impairment |
|
|
4,033 |
|
|
|
5.4 |
% |
|
|
3,548 |
|
|
|
4.3 |
% |
|
|
485 |
|
|
|
13.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
295,754 |
|
|
|
397.9 |
% |
|
|
51,923 |
|
|
|
62.9 |
% |
|
|
243,831 |
|
|
|
469.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(252,087 |
) |
|
|
-339.2 |
% |
|
|
4,377 |
|
|
|
5.3 |
% |
|
|
(256,464 |
) |
|
|
NM |
(2) |
Other income, net |
|
|
2,614 |
|
|
|
3.5 |
% |
|
|
736 |
|
|
|
0.9 |
% |
|
|
1,878 |
|
|
|
255.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(249,473 |
) |
|
|
-335.7 |
% |
|
|
5,113 |
|
|
|
6.2 |
% |
|
|
(254,586 |
) |
|
|
NM |
(2) |
Income tax expense |
|
|
9,450 |
|
|
|
12.7 |
% |
|
|
8,373 |
|
|
|
10.1 |
% |
|
|
1,077 |
|
|
|
12.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(258,923 |
) |
|
|
-348.4 |
% |
|
$ |
(3,260 |
) |
|
|
-3.9 |
% |
|
$ |
(255,663 |
) |
|
|
NM |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Percentages are of total net sales, except for cost of sales and gross margin, which are based
upon related net sales. |
|
(2) |
|
NM denotes percentage is not meaningful. |
|
(3) |
|
Gross margin for software and other sales includes amortization expense recorded in cost of
sales. |
Net Sales
Software and Other Sales. Total software and other sales for the year ended December 31, 2006
were $40.3 million, a decrease of approximately $19.7 million, or 32.9%, from $60.0 million for the
year ended December 31, 2005. The decrease is primarily attributable to $18.8 million of net sales
recognized from contracts with two international customers in the year ended December 31, 2005,
compared to no such significant customer sales in 2006 and a significant decrease in new customer
contracts signed during the year ended December 31, 2006, offset by recognized $11.5 million of
software and other sales for the year ended December 31, 2006 related to customer contracts entered
into in previous years for which revenue was deferred due to delays in delivering the required
product functionality and the inclusion of sales to Cedaras OEM and enduser customers for twelve
months in 2006 (compared to seven months for 2005). We believe the reduction in sales also resulted
in part from a lack of clarity in the marketplace and in our sales channel regarding our integrated
product strategy for direct sales following the business combination with Cedara Software Corp. In
addition, as a result of the adverse business circumstances during the year ended December 31, 2006
following our delayed filings, the restatement of certain of our previously filed financial
statements and our class action, derivative and other litigation matters, we believe that many
prospective customers reacted by either deferring their buying decision to a later date or by
excluding us as a potential vendor from their buying decisions during the year ended December 31,
2006.
Service and Maintenance Sales. Total service and maintenance sales for the year ended December
31, 2006 were $34.0 million, an increase of approximately $11.5 million, or 51.2%, from $22.5
million for the year ended December 31, 2005. During the year ended December 31, 2006, we
recognized $4.8 million of service and maintenance sales related to customer contracts entered into
in previous years for which revenue was deferred due to delays in delivering the required product
functionality. In addition, services performed in connection with Cedara OEMs and enduser
customers were included in sales for the entire twelve month period in 2006 (compared to
34
seven
months for 2005). Offsetting the increase were service and maintenance sales related to new
customer sales, which decreased as a result of the factors discussed above.
Gross Margin
Gross Margin Software and Other Sales. Gross margin on software and other sales was $24.1
million for the year ended December 31, 2006, a decrease of approximately $20.8 million, or 46.3%,
from $44.9 million for the year ended December 31, 2005. Gross margin on software and other sales
as a percentage of software and other sales decreased to 59.8% in the year ended December 31, 2006
from 74.8% in the year ended December 31, 2005. The decrease in total gross margin and as a
percentage of software and other sales is primarily due primarily to the decrease in softwareonly
sales such as the two significant customer sales in 2005, which are typically contracted with our
OEM customers. Sales relating to our OEM customers are primarily sales of imaging software without
services, which generally carry higher margins than our solutions that may also include a service
or hardware component. Gross margin for software and other sales also includes purchased and
capitalized software development amortization and impairment charges. Impairment charges of only
$1.0 million were recorded in the year ended December 31, 2006, compared to $3.6 million in the
year ended December 31, 2005. In addition, the total decrease and decrease as a percentage of
software and other sales above was offset by the inclusion of $11.5 million of software and other
sales and $2.6 million of related costs in the year ended December 31, 2006 on customer contracts
entered into in previous years for which the revenue was previously deferred.
Gross Margin Services and Maintenance Sales. Gross margin on services and maintenance sales
was $19.6 million for the year ended December 31, 2006, an increase of approximately $8.1 million,
or 71.2%, from $11.4 million for the year ended December 31, 2005. Gross margin on services and
maintenance sales as a percentage of services and maintenance sales, increased to 57.5% in the year
ended December 31, 2006 from 50.8% in the year ended December 31, 2005. Gross margin on services
and maintenance sales, as a percentage of related sales, was unusually high for the year ended
December 31, 2006 due to the inclusion of $4.8 million of service and maintenance sales on customer
contracts entered into in previous years for which the revenue was previously deferred. There were
minimal services incurred and expensed during the period related to such $4.8 million of sales as
costs related to these sales were previously expensed in the prior periods in which such costs were
incurred. Exclusive of sales recognized from this event, gross margin on services and maintenance
sales, as a percentage of related sales, was 50.5% in the year ended December 31, 2006.
Sales and Marketing
Sales and marketing expense increased approximately $6.5 million, or 47.3%, to approximately
$20.1 million for the year ended December 31, 2006 from $13.6 million for the year ended December
31, 2005. The increase is to due to expenses incurred by Cedaras OEM and enduser sales and
marketing groups for twelve months in 2006 compared to seven months in 2005, our new business
initiatives in Europe (which generated 2006 expenses of $1.2 million) and stockbased compensation
expense for the year ended December 31, 2006 of $1.0 million.
Product Research and Development
Product research and development expense increased approximately $9.9 million, or 105.0%, to
$19.4 million for the year ended December 31, 2006 from $9.4 million for the year ended December
31, 2005. The majority of this increase was the result of the inclusion of expenses for Cedaras
OEM operations for twelve months in 2006 compared to seven months in 2005, a decrease in
capitalized software development costs (which reduce the expense recorded in our statement of
operations) and stockbased compensation expense for the year ended December 31, 2006 of $1.2
million. Capitalization of software development costs decreased $1.3 million, or 37.6%, to $2.3
million for the year ended December 31, 2006 compared to $3.6 million for the year ended December
31, 2005, as we spent a greater percentage of time on development of end-user product software
updates, which effort is generally not capitalizable.
General and Administrative
General and administrative expense increased approximately $17.0 million, or 145.6%, to $28.8
million for the year ended December 31, 2006 from $11.7 million for the year ended December 31,
2005. The increase was primarily attributable to the inclusion of expenses associated with
Cedaras OEM and enduser operations for twelve months in 2006 compared to seven months in 2005,
legal and accounting costs related to the completion of our 2005 annual audit (including the
restatement of previously issued financial statements) and the review of our quarterly reports for
the first two quarters of 2006 as well as other litigation related matters (including certain
settlements) of $8.9 million and stockbased compensation expense for the year ended December 31,
2006 of $3.1 million.
35
Acquired InProcess Research and Development
We incurred no acquired inprocess research and development cost for the year ended December
31, 2006, compared to $13.1 million for the year ended December 31, 2005. The inprocess research
and development costs incurred for 2005 related to the fair value of the projects acquired in
June 2005 associated with the business combination with Cedara Software Corp.
Goodwill and Trade Name Impairment, Restructuring and Other Expenses
During the year ended December 31, 2006, we determined that the fair value of goodwill had
been impaired by $214.1 million and the fair value of our trade names had been impaired by $6.7
million. In addition, we recorded restructuring charges of $2.7 million in the year ended December
31, 2006 as a result of our right sizing and restructuring initiative in the fourth quarter,
primarily related to severance costs. In the year ended December 31, 2005, we recorded
restructuring and other related charges of $0.5 million related to our business combination with
Cedara Software Corp.
Depreciation, Amortization and Impairment
Depreciation, amortization and impairment expense for the year ended December 31, 2006 was
$4.0 million, an increase of $0.5 million, or 13.7%, from $3.5 million for the year ended December
31, 2005. This increase was primarily due to the amortization of the customer relationship
intangible asset associated with the Cedara transaction for twelve months in 2006 compared to seven
months in 2005, offset by a $0.6 million impairment of certain customer relationships as the result
of triggering events that occurred in the year ended December 31, 2005.
Other Income, Net
Other income, increased approximately $1.9 million, or 255.2% to $2.6 million in the year
ended December 31, 2006 from $0.7 million in the year ended December 31, 2005 primarily due $1.5
million interest income earned on our average cash and cash equivalent balance during 2006 compared
to 2005, which increased significantly in June 2005 from cash acquired from Cedara, as well as
increased interest yield (from increased interest rates) on our cash balance during the year ended
December 31, 2006 compared to the year ended December 31, 2005. The remainder of the increase is
attributed to unrealized foreign exchange gains on foreign currency payables in the year ended
December 31, 2006 compared to losses in the year ended December 31, 2005 at Cedara, where the
functional currency is the U.S. Dollar.
Income Tax Expense
We recorded an income tax expense in
the year ended December 31, 2006 of $9.5 million, an effective tax rate
for the year ended December 31, 2006 of 3.8%. Our effective tax rate for the period differed
significantly from the statutory rate primarily as a result of the impairment of nondeductible
goodwill and the fact we have a full valuation allowance for deferred tax assets, which we have
concluded are not more-likely-than-not to be realized. Our effective tax rate for the year ended
December 31, 2005 was approximately 163.8%. Our effective tax rate differed significantly from the
statutory rate primarily due to the inprocess research and development cost which is not
deductible for income tax purposes and a $1.3 million accrual associated with transactionrelated
legal restructuring during 2005. Our expected effective income tax rate is volatile and may move up
or down with changes in, among other items, operating income, the results of our purchase
accounting, and changes in tax law and regulation of the United States and foreign jurisdictions in
which we operate.
Material Off Balance Sheet Arrangements
We have no material off balance sheet arrangements.
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
Our cash and cash equivalents are exposed to financial market risk due to fluctuations in
interest rates, which may affect our interest income. As of December 31, 2007, our cash and cash
equivalents included money market funds and shortterm deposits totaling approximately $14.0
million, and earned interest at a weighted average rate of 4.4%. The value of the principal amounts
is equal to the fair value for these instruments. Due to the shortterm nature of our investment
portfolio, our interest income is vulnerable to changes in shortterm interest rates. At current
investment levels, our pretax results of operations would vary by approximately $0.1 for every 100
basis
36
point change in our weighted average shortterm interest rate. We do not use our portfolio
for trading or other speculative purposes.
Foreign Currency Exchange Risk
We have sales and expenses in Canada, China, Europe and India that are denominated in
currencies other than the U. S. Dollar and, as a result, have exposure to foreign currency exchange
risk. We have periodically entered into forward exchange contracts to hedge exposures denominated
in foreign currencies. We did not have any forward contracts outstanding at December 31, 2007. We
do not enter into derivative financial instruments for trading or speculative purposes. In the
event our exposure to foreign currency risk increases to levels that we do not deem acceptable, we
may choose to hedge those exposures.
37
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Merge Healthcare Incorporated:
We have audited the accompanying
consolidated balance sheets of Merge Healthcare Incorporated and subsidiaries (the Company) as of December 31, 2007 and 2006, and the related
consolidated statements of operations, shareholders equity, comprehensive loss and cash flows for
each of the years in the three-year period ended December 31, 2007. These consolidated financial
statements are the responsibility of the Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of the Company as of December 31,
2007 and 2006, and the results of its operations and its cash flows for each of the years in
the three-year period ended December 31, 2007, in conformity with U.S. generally accepted
accounting principles.
As discussed in Note 1 to the consolidated financial statements, effective January 1, 2007,
the Company adopted the provisions of Financial Accounting Standards Board Interpretation No. 48,
Accounting for Uncertainty in Income Taxes. Also, as discussed in Notes 1 and 6 to the consolidated
financial statements, effective January 1, 2006, the Company adopted the provisions of Statement of
Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment.
The accompanying consolidated financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 1 to the consolidated financial
statements, the Company has suffered recurring losses from operations and negative cash flows that
raise substantial doubt about its ability to continue as a going concern. Managements plans in
regard to these matters are also described in Note 1. The consolidated financial statements do not
include any adjustments that might result from the outcome of this uncertainty.
We have also audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the Companys internal control over financial reporting as of
December 31, 2007, based on criteria established in Internal
Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report
dated March 31, 2008 expressed an adverse opinion on the Companys internal control over financial
reporting.
/s/ KPMG LLP
Chicago, Illinois
March 31, 2008
38
MERGE HEALTHCARE INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except for share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
14,000 |
|
|
$ |
45,945 |
|
Accounts receivable, net of allowance for doubtful accounts and sales returns of $2,209
and $2,553 at December 31, 2007 and December 31, 2006, respectively |
|
|
11,810 |
|
|
|
16,427 |
|
Inventory |
|
|
1,754 |
|
|
|
2,164 |
|
Prepaid expenses |
|
|
1,970 |
|
|
|
1,660 |
|
Deferred income taxes |
|
|
260 |
|
|
|
196 |
|
Other current assets |
|
|
771 |
|
|
|
812 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
30,565 |
|
|
|
67,204 |
|
Property and equipment: |
|
|
|
|
|
|
|
|
Computer equipment |
|
|
6,776 |
|
|
|
5,017 |
|
Office equipment |
|
|
2,270 |
|
|
|
1,919 |
|
Leasehold improvements |
|
|
2,000 |
|
|
|
1,460 |
|
|
|
|
|
|
|
|
|
|
|
11,046 |
|
|
|
8,396 |
|
Less accumulated depreciation |
|
|
6,415 |
|
|
|
4,456 |
|
|
|
|
|
|
|
|
Net property and equipment |
|
|
4,631 |
|
|
|
3,940 |
|
Purchased and developed software, net of accumulated amortization of $10,452 and
$11,235 at December 31, 2007 and December 31, 2006, respectively |
|
|
8,932 |
|
|
|
16,628 |
|
Customer relationships, net of accumulated amortization of $259 and $3,966 at
December 31, 2007 and December 31, 2006, respectively |
|
|
3,291 |
|
|
|
9,511 |
|
Goodwill |
|
|
|
|
|
|
122,371 |
|
Trade names |
|
|
1,060 |
|
|
|
1,860 |
|
Deferred income taxes |
|
|
4,585 |
|
|
|
4,326 |
|
Investments |
|
|
8,156 |
|
|
|
8,361 |
|
Other assets |
|
|
415 |
|
|
|
674 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
61,635 |
|
|
$ |
234,875 |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
7,114 |
|
|
$ |
8,284 |
|
Accrued wages |
|
|
2,752 |
|
|
|
6,162 |
|
Income taxes payable |
|
|
|
|
|
|
4,398 |
|
Other accrued liabilities |
|
|
2,920 |
|
|
|
3,196 |
|
Deferred revenue |
|
|
16,901 |
|
|
|
18,063 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
29,687 |
|
|
|
40,103 |
|
Deferred income taxes |
|
|
257 |
|
|
|
502 |
|
Deferred revenue |
|
|
1,787 |
|
|
|
3,712 |
|
Income taxes payable |
|
|
5,338 |
|
|
|
|
|
Other |
|
|
161 |
|
|
|
633 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
37,230 |
|
|
|
44,950 |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value: 2,999,997 shares authorized; zero shares
issued and outstanding at December 31, 2007 and December 31, 2006 |
|
|
|
|
|
|
|
|
Series A Preferred Stock, $0.01 par value: 1,000,000 shares authorized; zero shares
issued and outstanding at December 31, 2007 and December 31, 2006 |
|
|
|
|
|
|
|
|
Series B Preferred Stock, $0.01 par value: 1,000,000 shares authorized; zero shares
issued and outstanding at December 31, 2007 and December 31, 2006 |
|
|
|
|
|
|
|
|
Series 3 Special Voting Preferred Stock, no par value: one share authorized; one share
issued and outstanding at December 31, 2007 and December 31, 2006 |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value: 100,000,000 shares authorized: 32,237,700 shares and
29,291,030 shares issued and outstanding at December 31, 2007 and December 31, 2006, respectively |
|
|
322 |
|
|
|
293 |
|
Common stock subscribed; 0 shares and 5,242 shares at December 31, 2007
and December 31, 2006, respectively |
|
|
|
|
|
|
33 |
|
Additional paid-in capital |
|
|
456,371 |
|
|
|
451,130 |
|
Accumulated deficit |
|
|
(434,958 |
) |
|
|
(263,390 |
) |
Accumulated other comprehensive income |
|
|
2,670 |
|
|
|
1,859 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
24,405 |
|
|
|
189,925 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
61,635 |
|
|
$ |
234,875 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
39
MERGE HEALTHCARE INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
Software and other |
|
$ |
29,590 |
|
|
$ |
40,275 |
|
|
$ |
60,019 |
|
Services and maintenance |
|
|
29,982 |
|
|
|
34,047 |
|
|
|
22,519 |
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
|
59,572 |
|
|
|
74,322 |
|
|
|
82,538 |
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
Software and other |
|
|
6,722 |
|
|
|
10,651 |
|
|
|
7,411 |
|
Services and maintenance |
|
|
14,089 |
|
|
|
14,472 |
|
|
|
11,087 |
|
Amortization and related impairment |
|
|
8,537 |
|
|
|
5,532 |
|
|
|
7,740 |
|
|
|
|
|
|
|
|
|
|
|
Total cost of sales |
|
|
29,348 |
|
|
|
30,655 |
|
|
|
26,238 |
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
30,224 |
|
|
|
43,667 |
|
|
|
56,300 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
18,565 |
|
|
|
20,100 |
|
|
|
13,646 |
|
Product research and development |
|
|
21,065 |
|
|
|
19,364 |
|
|
|
9,444 |
|
General and administrative |
|
|
29,492 |
|
|
|
28,752 |
|
|
|
11,709 |
|
Acquired in-process research and development |
|
|
|
|
|
|
|
|
|
|
13,046 |
|
Goodwill and trade name impairment, restructuring and other
expenses |
|
|
124,131 |
|
|
|
223,505 |
|
|
|
530 |
|
Depreciation, amortization and impairment |
|
|
8,209 |
|
|
|
4,033 |
|
|
|
3,548 |
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
201,462 |
|
|
|
295,754 |
|
|
|
51,923 |
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(171,238 |
) |
|
|
(252,087 |
) |
|
|
4,377 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(89 |
) |
|
|
(67 |
) |
|
|
(38 |
) |
Interest income |
|
|
1,233 |
|
|
|
2,548 |
|
|
|
1,061 |
|
Other, net |
|
|
(1,714 |
) |
|
|
133 |
|
|
|
(287 |
) |
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(570 |
) |
|
|
2,614 |
|
|
|
736 |
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(171,808 |
) |
|
|
(249,473 |
) |
|
|
5,113 |
|
Income tax expense |
|
|
(240 |
) |
|
|
9,450 |
|
|
|
8,373 |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(171,568 |
) |
|
$ |
(258,923 |
) |
|
$ |
(3,260 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share basic |
|
$ |
(5.06 |
) |
|
$ |
(7.68 |
) |
|
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding basic |
|
|
33,913,379 |
|
|
|
33,701,735 |
|
|
|
24,696,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share diluted |
|
$ |
(5.06 |
) |
|
$ |
(7.68 |
) |
|
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding diluted |
|
|
33,913,379 |
|
|
|
33,701,735 |
|
|
|
24,696,762 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
40
MERGE HEALTHCARE INCORPORATED
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
Years Ended December 31, 2005, 2006 and 2007
(in thousands, except for share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Deferred |
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
Shares |
|
|
Issued |
|
|
Shares |
|
|
Subscribed |
|
|
Shares |
|
|
Issued |
|
|
Paidin |
|
|
Stock |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Shareholders |
|
|
|
Issued |
|
|
Amount |
|
|
Subscribed |
|
|
Amount |
|
|
Issued |
|
|
Amount |
|
|
Capital |
|
|
Compensation |
|
|
Deficit |
|
|
Income |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004 |
|
|
|
|
|
$ |
|
|
|
|
817 |
|
|
$ |
14 |
|
|
|
13,186,185 |
|
|
$ |
132 |
|
|
$ |
55,418 |
|
|
$ |
|
|
|
$ |
(1,207 |
) |
|
$ |
592 |
|
|
$ |
54,949 |
|
Cedara Exchange of share rights into Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,080,922 |
|
|
|
61 |
|
|
|
(61 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued and options granted for
acquisitions, net of costs to issue shares |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,581,517 |
|
|
|
56 |
|
|
|
380,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
380,850 |
|
Shares retired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(90,000 |
) |
|
|
(1 |
) |
|
|
(1,603 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,604 |
) |
Stock issued under ESPP |
|
|
|
|
|
|
|
|
|
|
(111 |
) |
|
|
3 |
|
|
|
3,573 |
|
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65 |
|
Exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,737,943 |
|
|
|
17 |
|
|
|
9,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,508 |
|
Sharebased compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92 |
|
|
|
(1,245 |
) |
|
|
|
|
|
|
|
|
|
|
(1,153 |
) |
Legal fees S3/S8 filings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45 |
) |
Nasdaq fees for increased trading shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
Tax benefit on exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,811 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,260 |
) |
|
|
|
|
|
|
(3,260 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,476 |
|
|
|
1,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005 |
|
|
1 |
|
|
$ |
|
|
|
|
706 |
|
|
$ |
17 |
|
|
|
26,500,140 |
|
|
$ |
265 |
|
|
$ |
445,954 |
|
|
$ |
(1,245 |
) |
|
$ |
(4,467 |
) |
|
$ |
2,068 |
|
|
$ |
442,592 |
|
Cedara Exchange of share rights into Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,561,085 |
|
|
|
26 |
|
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued under ESPP |
|
|
|
|
|
|
|
|
|
|
4,536 |
|
|
|
16 |
|
|
|
706 |
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
Exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
229,099 |
|
|
|
2 |
|
|
|
469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
471 |
|
Sharebased compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,961 |
|
Reduction of deferred stock compensation for
application of FAS 123R |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,245 |
) |
|
|
1,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(258,923 |
) |
|
|
|
|
|
|
(258,923 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(209 |
) |
|
|
(209 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006 |
|
|
1 |
|
|
$ |
|
|
|
|
5,242 |
|
|
$ |
33 |
|
|
|
29,291,030 |
|
|
$ |
293 |
|
|
$ |
451,130 |
|
|
$ |
|
|
|
$ |
(263,390 |
) |
|
$ |
1,859 |
|
|
$ |
189,925 |
|
Cedara Exchange of share rights into Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,879,672 |
|
|
|
29 |
|
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued under ESPP |
|
|
|
|
|
|
|
|
|
|
(5,242 |
) |
|
|
(33 |
) |
|
|
21,494 |
|
|
|
|
|
|
|
121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88 |
|
Exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,504 |
|
|
|
|
|
|
|
126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126 |
|
Sharebased compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,023 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(171,568 |
) |
|
|
|
|
|
|
(171,568 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
811 |
|
|
|
811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
|
1 |
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
32,237,700 |
|
|
$ |
322 |
|
|
$ |
456,371 |
|
|
$ |
|
|
|
$ |
(434,958 |
) |
|
$ |
2,670 |
|
|
$ |
24,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
41
MERGE HEALTHCARE INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(171,568 |
) |
|
$ |
(258,923 |
) |
|
$ |
(3,260 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and related impairment |
|
|
16,746 |
|
|
|
9,565 |
|
|
|
11,288 |
|
Share-based compensation |
|
|
5,009 |
|
|
|
5,961 |
|
|
|
979 |
|
In-process research and development |
|
|
|
|
|
|
|
|
|
|
13,046 |
|
Goodwill and trade name impairment charge |
|
|
123,171 |
|
|
|
218,810 |
|
|
|
|
|
Other-than-temporary impairment on equity investments |
|
|
1,166 |
|
|
|
186 |
|
|
|
|
|
Provision for doubtful accounts receivable and sales returns, net of recoveries |
|
|
1,100 |
|
|
|
829 |
|
|
|
978 |
|
Deferred income taxes |
|
|
(202 |
) |
|
|
11,160 |
|
|
|
7,661 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
3,517 |
|
|
|
6,038 |
|
|
|
(5,421 |
) |
Inventory |
|
|
410 |
|
|
|
276 |
|
|
|
(439 |
) |
Prepaid expenses |
|
|
(310 |
) |
|
|
986 |
|
|
|
(76 |
) |
Accounts payable |
|
|
(1,170 |
) |
|
|
2,370 |
|
|
|
(3,474 |
) |
Accrued wages |
|
|
(3,410 |
) |
|
|
268 |
|
|
|
765 |
|
Deferred revenue |
|
|
(3,087 |
) |
|
|
(13,040 |
) |
|
|
6,789 |
|
Other accrued liabilities |
|
|
(750 |
) |
|
|
(780 |
) |
|
|
(19 |
) |
Other |
|
|
787 |
|
|
|
1,334 |
|
|
|
(5,215 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
(28,591 |
) |
|
|
(14,960 |
) |
|
|
23,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash acquired in acquisitions, net of cash paid |
|
|
|
|
|
|
|
|
|
|
9,644 |
|
Purchases of property, equipment, and leasehold improvements |
|
|
(2,665 |
) |
|
|
(1,252 |
) |
|
|
(2,996 |
) |
Purchased technology |
|
|
|
|
|
|
(367 |
) |
|
|
|
|
Capitalized software development |
|
|
(817 |
) |
|
|
(2,257 |
) |
|
|
(3,621 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(3,482 |
) |
|
|
(3,876 |
) |
|
|
3,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options and employee stock purchase plan |
|
|
214 |
|
|
|
504 |
|
|
|
9,573 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
214 |
|
|
|
504 |
|
|
|
9,573 |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rates on cash and cash equivalents |
|
|
(86 |
) |
|
|
(1 |
) |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
(31,945 |
) |
|
|
(18,333 |
) |
|
|
36,211 |
|
Cash and cash equivalents, beginning of period |
|
|
45,945 |
|
|
|
64,278 |
|
|
|
28,067 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
14,000 |
|
|
$ |
45,945 |
|
|
$ |
64,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for income taxes, net of refunds |
|
$ |
(247 |
) |
|
$ |
69 |
|
|
$ |
286 |
|
Equity securities received in sales transactions |
|
$ |
|
|
|
$ |
2,010 |
|
|
$ |
4,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash Investing and Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Value of Common Stock and options issued for acquisitions |
|
$ |
|
|
|
$ |
|
|
|
$ |
381,689 |
|
See accompanying notes to consolidated financial statements.
42
MERGE HEALTHCARE INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Net loss |
|
$ |
(171,568 |
) |
|
$ |
(258,923 |
) |
|
$ |
(3,260 |
) |
Translation adjustment, net of income taxes |
|
|
(152 |
) |
|
|
(89 |
) |
|
|
815 |
|
Unrealized gain (loss) on marketable
securities, net of income taxes |
|
|
961 |
|
|
|
(58 |
) |
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive net loss |
|
$ |
(170,759 |
) |
|
$ |
(259,070 |
) |
|
$ |
(2,366 |
) |
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
43
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements
(In thousands, except for share and per share data)
(1) Basis of Presentation and Significant Accounting Policies
Nature of Operations
Merge Healthcare Incorporated, a Wisconsin corporation, and its subsidiaries (which we
sometimes refer to collectively as Merge Healthcare, we, us, or our) are in the business of
development and delivery of medical imaging and information management software and services. We
provide solutions for Original Equipment Manufacturers (OEMs), Value Added Resellers (VARs) and
the enduser healthcare markets. We develop clinical and medical imaging software applications and
development tools that are on the forefront of medicine. We also develop medical imaging software
solutions that support endtoend business and clinical workflow for radiology department and
specialty practices, imaging centers and hospitals.
Liquidity
Our financial and liquidity positions have been deteriorating. As of December 31, 2007, we
had no credit facility. Our primary markets have become more competitive and at the same time, our
ability to invest in our core market and new opportunities has been constrained by our
deteriorating financial and liquidity condition. These conditions are expected to persist. We
have suffered recurring losses from operations and negative cash flows. We are considering all
strategic options and also options for generating additional cash and revenues to fund our
continuing business operations, including equity offerings, assets sales or debt financings. If
adequate funds are not available or are not available on acceptable terms, we will likely not be
able to fund our new teleradiology business, take advantage of unanticipated opportunities, develop
or enhance services or products, respond to competitive pressures, or continue as a going concern.
Principles of Consolidation
We have prepared the consolidated financial statements on the basis that we will continue as a
going concern. However, see above with respect to our liquidity.
The consolidated financial statements include the financial statements of our wholly owned
subsidiaries. Our principal operating subsidiaries are Cedara Software Corp. and Merge eMed, Inc.
All intercompany balances and transactions have been eliminated in consolidation.
We have certain minority equity stakes in various companies accounted for as cost method
investments. The operating results of these companies are not included in our results of
operations.
Reporting Periods Presented
The accompanying consolidated financial statements include the results of Cedara Software
Corp. subsequent to the date of the transaction between Merge Healthcare and Cedara Software on
June 1, 2005, and the results of AccuImage Diagnostics Corp. (AccuImage) subsequent to our
acquisition of AccuImage on January 28, 2005.
Use of Estimates
Our consolidated financial statements are prepared in accordance with U.S generally accepted
accounting principles. These accounting principles require us to make certain estimates, judgments
and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Estimates are used when accounting for items
and matters such as revenue recognition and allowances for uncollectible accounts receivable,
inventory obsolescence, amortization, long-lived and intangible asset valuations, impairment
assessments, taxes and related valuation allowance, income tax provisions, stockbased
compensation, and contingencies. We believe that the estimates, judgments and assumptions are
reasonable, based on information available at the time they are made. Actual results could differ
from those estimates.
44
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
Reclassifications
Where appropriate, certain reclassifications have been made to prior year financial statements
to conform to the current year presentation. Specifically, we reclassified $1,046 and $470 for the
years ended December 31, 2006 and 2005, respectively, of expense from product research and
development to software and other cost of sales within the consolidated statements of operations
to conform to current year presentation. We reclassified $1,860 at December 31, 2006
from goodwill to trade names within the consolidated balance sheet to conform to current year
presentation. We reclassified $623 at December 31, 2006 from
deferred revenue to other accrued liabilities
within the consolidated balance sheet to conform to current year
presentation. We reclassified $186 of other-than-temporary loss recorded on an equity
investment in the year ended December 31, 2006 from other to other-than-temporary impairment on
equity investments within the consolidated statement of cash flows to conform to current year
presentation.
Segment Reporting
Financial Accounting Standards Board (FASB) Statement of Financial Accounting Standard
(SFAS) No. 131, Disclosures about Segments of an Enterprise and Related Information (SFAS
No. 131), establishes annual and interim reporting standards for operating segments of a company.
It also requires entitywide disclosures about the products and services an entity provides, the
material countries in which it holds assets and reports revenues, and its major customers. Our
principal executive officer has been identified as the chief operating decision maker in assessing
the performance and the allocation of resources within Merge Healthcare. Our principal executive
officer relies on the information derived from our financial reporting process, which now includes
revenue by business unit and consolidated operating results and consolidated assets. As we do not
have discrete financial information available for our business units, we operate as a single
segment for reporting purposes as prescribed by SFAS No. 131.
We are in the process of developing systems and processes to obtain discrete financial
information for our three business units, which is intended to be used by our chief operating
decision maker. At the time that the information becomes available to assess performance and
allocate resources, this new information will be disclosed.
Functional Currency
The functional currency of our foreign subsidiaries, with the exception of our subsidiaries in
India, France and China, is the United States of America dollar (U.S. Dollar).
Foreign currency denominated revenues and expenses are translated at weighted average exchange
rates throughout the year. Foreign currency denominated monetary assets and liabilities are
translated at rates prevailing at the balance sheet dates. Foreign exchange gains and losses on
transactions during the year are reflected in the consolidated statements of operations, as a
component of other income (expense), net.
Fair Value of Financial Instruments
Our financial instruments include cash and cash equivalents, accounts receivable, marketable
and nonmarketable securities, accounts payable and certain accrued liabilities. The carrying
amounts of these assets and liabilities approximate fair value due to the short maturity of these
instruments, except for the nonmarketable equity securities. The carrying value of longterm
receivables or longterm deferred revenues is not materially different from the fair value. The
estimated fair values of the nonmarketable equity securities have been determined from information
obtained from independent valuations and management estimates.
Derivative Financial Instruments
Fluctuating foreign exchange rates may negatively impact the accompanying consolidated
financial statements. Substantially all of our billings are in U.S. Dollars, however, due to our
Canadian operations, substantial salary and other expenses are payable in Canadian dollars. To
effectively manage these market risks, we may enter into foreign currency forward contracts. We do
not hold or issue derivative instruments for trading purposes. We have elected not to apply hedge
accounting under the provision of SFAS No. 133, Accounting for Derivative Instruments and Hedging
Activities, and accordingly, recognize any change in fair value through current earnings. As of
December 31, 2007 and 2006, we had no derivative financial instruments outstanding.
45
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
Cash and Cash Equivalents
Cash and cash equivalents consist of balances with banks and liquid shortterm investments
with original maturities of ninety days or less and are carried on the balance sheet at cost plus
accrued interest.
Inventory
Inventory, consisting principally of raw materials and finished goods (primarily purchased
thirdparty hardware), is stated at the lower of cost or market. Cost is determined using the
firstin, firstout method.
Property and Equipment
Property and equipment are stated at cost.
Depreciation on property and equipment is calculated on the straightline method over the
estimated useful lives of the assets. Useful lives of our major classes of property and equipment
are: two to three years for computer and equipment and five to seven years for office equipment.
Leasehold improvements are amortized using the straightline method over the shorter of the
estimated life of the asset or the term of the lease.
LongLived Assets
We account for longlived assets in accordance with SFAS No. 144, Accounting for the
Impairment or Disposal of LongLived Assets. Longlived assets, including property and equipment
and customer intangibles, are amortized over their expected lives, which are estimated by us. We
also make estimates of the impairment of longlived assets whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable, based primarily
upon whether expected future undiscounted cash flows are sufficient to support the assets
recovery. If the actual useful life of a longlived asset is shorter than the useful life estimated
by us, the asset may be deemed to be impaired and, accordingly, a writedown of the value of the
asset determined by a discounted cash flow analysis, or a shorter amortization period may be
required. We have reviewed longlived assets with estimable useful lives and determined that their
carrying values as of December 31, 2007 are recoverable in future periods.
Developed Software
All research and development costs incurred prior to the point at which management believes a
project has reached technological feasibility are expensed as incurred. Software development costs
incurred subsequent to reaching technological feasibility are capitalized and reported at the lower
of unamortized cost or net realizable value in accordance with SFAS No. 86, Accounting for the
Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed. Amortization of purchased and
developed software is provided on a product basis over the expected economic life of the related
software, generally five years, using the straightline method. This method generally results in
greater amortization than the method based on the ratio that current gross revenues for a product
bear to the total of current and anticipated future gross revenues for that product.
We assess the recoverability of purchased and developed software costs quarterly by
determining whether the net book value of such capitalized costs can be recovered through future
net operating cash flows through the sale of that product.
Investments
At December 31, 2007, we held certain securities in a publicly traded entity of $1,348 and
private companies of $6,808, which are classified as noncurrent assets. The investments in
publicly traded equity securities over which we do not exert significant influence are classified
as availableforsale and are reported at fair value. Unrealized gains and losses are reported
within the accumulated other comprehensive income component of shareholders equity. The
investments in equity securities of private companies over which we do not exert significant
influence are reported at cost or fair value if an other-than-temporary loss has been determined.
The estimated fair values have been determined by us from information obtained from independent
valuations, and inquiries and estimates made by us. Any loss due to impairment in value is recorded
when such loss occurs. We have recorded a charge of $1,166 and $186, respectively, in other
expenses, net, in our 2007 and 2006 consolidated statement of operations due to an
other-than-temporary loss recognized on certain investments.
46
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
Goodwill and Other Intangible Assets
SFAS No. 142, Goodwill and Other Intangible Assets, requires that goodwill and indefinite
lived intangible assets be reviewed for impairment annually, or more frequently if impairment
indicators arise. Our policy provides that goodwill and indefinite lived intangible assets will be
reviewed for impairment as of December 31 of each year. In calculating potential impairment losses,
we evaluate the fair value of goodwill and intangible assets using either quoted market prices or,
if not available, by estimating the expected present value of their future cash flows.
Identification of, and assignment of assets and liabilities to, a reporting unit require our
judgment and estimates. In addition, future cash flows are based upon our assumptions about future
sales activity and market acceptance of our products. If these assumptions change, we may be
required to write down the gross value of our remaining indefinite lived intangible assets to a
revised amount. See Note 2 for a discussion of the impairment of goodwill and trade names in 2007
and 2006.
Warranties
We generally provide up to twelve months of warranty on our hardware sales. We have provided
for expected hardware warranty costs based on our historical experience. Accrued warranty was $88
and $194 at December 31, 2007 and 2006, respectively.
Guarantees
In accordance with FASB Interpretation (FIN) No. 45, Guarantors Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others
(FIN No. 45), we recognize the fair value for guarantee and indemnification arrangements issued
or modified by us, if these arrangements are within the scope of the interpretation. In addition,
we continue to monitor the conditions that are subject to the guarantees and indemnifications, as
required under the previously existing GAAP, in order to identify if a loss has occurred. If we
determine it is probable that a loss has occurred, then any such estimable loss would be recognized
under those guarantees and indemnifications.
Under our standard Software License, Services and Maintenance Agreement, we agree to
indemnify, defend and hold harmless our licensees from and against certain losses, damages and
costs arising from claims alleging the licensees use of our software infringes the intellectual
property rights of a third party. Historically, we have not been required to pay material amounts
in connection with claims asserted under these provisions and, accordingly, have not recorded a
liability relating to such provisions. Under our Software License, Services and Maintenance
Agreement, we also represent and warrant to licensees that our software products operate
substantially in accordance with published specifications, and that the services we perform will be
undertaken by qualified personnel in a professional manner conforming to generally accepted
industry standards and practices. Historically, only minimal costs have been incurred relating to
the satisfaction of product warranty claims.
Other guarantees include promises to indemnify, defend and hold harmless each of our executive
officers, nonemployee directors and certain key employees from and against losses, damages and
costs incurred by each such individual in administrative, legal or investigative proceedings
arising from alleged wrongdoing by the individual while acting in good faith within the scope of
his or her job duties on our behalf. Merge Healthcare and certain of our former officers are
defendants in several lawsuits. These lawsuits and other legal matters in which we have become
involved are described in Note 9. We have accrued for indemnification costs as of December 31, 2007
for certain of our former officers for their expenses in connection with such matters and may be
required to accrue for additional guarantee related costs in future periods.
Income Taxes
On January 1, 2007, we adopted FIN No. 48, Accounting for Uncertainty in Income Taxesan
Interpretation of FASB Statement No. 109 (FIN No. 48). This interpretation clarifies the
accounting for uncertainty in income taxes recognized in an enterprises financial statements in
accordance with SFAS No. 109, Accounting for Income Taxes. This interpretation prescribes a
recognition threshold and measurement attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax return. The pronouncement also
provides guidance on de-recognition, classification, interest and penalties, accounting in interim
periods, disclosure and transition. Pursuant to FIN No. 48,
we have reclassified
47
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
as noncurrent,
unrecognized tax benefits not expected to be paid within one year. The impact of adopting FIN
No. 48 had the cumulative effects explained in Note 6.
In May 2007, the FASB issued staff position FIN No. 48-1, Definition of Settlement in FASB
Interpretation No. 48 (FSP FIN No. 48-1) which amended FIN No. 48 to provide guidance about how
an enterprise should determine whether a tax position is effectively settled for the purpose of
recognizing previously unrecognized tax benefits. Under FSP FIN No. 48-1, a tax position could be
effectively settled through an examination by a taxing authority. Since adoption, we have applied
FIN No. 48 in a manner consistent with the provisions of FSP FIN No. 48-1.
As part of the process of preparing our consolidated financial statements, we are required to
estimate income taxes in each of the jurisdictions in which we operate. The provision for income
taxes is determined using the asset and liability approach for accounting for income taxes in
accordance with SFAS No. 109, Accounting for Income Taxes. A current liability is recognized for
the estimated taxes payable for the current year. Deferred tax assets and liabilities are
recognized for the estimated future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using the enacted tax rates in effect for
the year in which the timing differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities of changes in tax rates or tax laws are recognized in the
provision for income taxes in the period that includes the enactment date.
Valuation allowances are established when necessary to reduce deferred tax assets to the
amount morelikelythannot to be realized. To the extent we establish or change the valuation
allowance in a period, the tax effect will flow through the statement of operations. However, in
the case of deferred tax assets of an acquired or merged entity with a valuation allowance recorded
for purchase accounting, any change in that asset valuation allowance will be recorded as an
adjustment to goodwill.
The determination of our provision for income taxes requires significant judgment, the use of
estimates, and the interpretation and application of complex tax laws. We are subject to income
taxes in the U.S. and numerous foreign jurisdictions. Significant judgment is required in
determining our worldwide provision for income taxes and recording the related tax assets and
liabilities. In the ordinary course of our business, there are transactions and calculations for
which the ultimate tax determination is uncertain. In spite of our belief that we have appropriate
support for all the positions taken on our tax returns, we acknowledge that certain positions may
be successfully challenged by the taxing authorities. We apply the provisions of FIN No. 48 to
determine the appropriate amount of tax benefits to be recognized with respect to uncertain tax
positions. Unrecognized tax benefits are evaluated quarterly and adjusted based upon new
information, resolution with taxing authorities and expiration of the statute of limitations. The
provision for income taxes includes the impact of changes in the FIN 48 liability. Although we
believe our recorded tax assets and liabilities are reasonable, tax laws and regulations are
subject to interpretation and inherent uncertainty; therefore, our assessments can involve both a
series of complex judgments about future events and rely on estimates and assumptions. Although we
believe these estimates and assumptions are reasonable, the final determination could be materially
different than that which is reflected in our provision for income taxes and recorded tax assets
and liabilities.
Revenue Recognition
Revenues are derived primarily from the licensing of software, sales of hardware and related
ancillary products, installation and engineering services, training, consulting, and software
maintenance and support. Inherent to software revenue recognition are significant management
estimates and judgments in the interpretation and practical application of the complex rules to
individual contracts. These interpretations generally would not influence the amount of revenue
recognized, but could influence the timing of such revenues. Typically our contracts contain
multiple elements, and while the majority of our contracts contain standard terms and conditions,
there are instances where our contracts contain nonstandard terms and conditions. As a result,
contract interpretation is sometimes required to determine the appropriate accounting, including
whether the deliverables specified in a multipleelement arrangement should be treated as separate
units of accounting for revenue recognition purposes in accordance with Statement of Position
(SOP) No. 972,
48
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
Software Revenue Recognition, or Emerging Issues Task Force (EITF) Issue
No. 0021, Revenue Arrangements with Multiple Deliverables, and if so, the relative fair value that
should be allocated to each of the elements and when to recognize revenue for each element.
For software arrangements, we recognize revenue in accordance with SOP No. 972. This
generally requires revenue recognized on software arrangements involving multiple elements,
including separate arrangements with the same customer executed within a short time frame of each
other, to be allocated to each element based on the vendorspecific objective evidence (VSOE) of
fair values of those elements. Revenue from multipleelement software arrangements is recognized
using the residual method, pursuant to SOP No. 989, Modification of SOP No. 972, Software Revenue
Recognition, With Respect to Certain Transactions (SOP No. 989). Under the residual method,
revenue is recognized in a multiple element arrangement when VSOE of fair value exists for all of
the undelivered elements in the arrangement, even if vendorspecific objective evidence of fair
value does not exist for one or more of the delivered elements in the arrangement, assuming all
other conditions for revenue recognition have been satisfied. For sales transactions where the
software is incidental, the only contract deliverable is custom engineering or installation
services, and hardware transactions where no software is involved, we recognize revenue in
accordance with EITF Issue No. 0021 and Staff Accounting Bulletin (SAB) No. 104, Revenue
Recognition.
We allocate revenue to each undelivered element in a multipleelement arrangement based on its
respective fair value determined by the price charged when that element is sold separately.
Specifically, we determine the fair value of the maintenance portion of the arrangement based on
the substantive renewal price of the maintenance offered to customers, which generally is stated in
the contract. The fair value of installation, engineering services, training, and consulting is
based upon the price charged when these services are sold separately. If evidence of the fair value
cannot be established for undelivered elements of a sale, the entire amount of revenue under the
arrangement is deferred until elements without VSOE of fair value have been delivered or VSOE of
fair value can be established. If evidence of fair value cannot be established for the maintenance
element of a sale, and it represents the only undelivered element, the software, hardware, or
software maintenance elements of the sale are deferred and recognized ratably over the lesser of
the related maintenance period or the economic life of the software.
Revenue from software licenses is recognized upon shipment, provided that evidence of an
arrangement exists, delivery has occurred, fees are fixed or determinable and collection of the
related receivable is probable. We assess collectibility based on a number of factors, including
past transaction history with the customer and the credit worthiness of the customer. We must
exercise our judgment when we assess the probability of collection and the current credit
worthiness of each customer. If the financial condition of our customers were to deteriorate, it
could affect the timing and the amount of revenue we recognize on a contract. In addition, in
certain transactions we may negotiate that the customer provides common stock ownership in
consideration as part of the sale. We generally do not request collateral from customers.
Revenue from software licenses sold through annual contracts that include software maintenance
and support is deferred and recognized ratably over the contract period. Revenue from installation,
engineering services, training, and consulting services is recognized as services are performed.
Revenue from sales of Radiology Information Systems (RIS) and from RIS/Picture Archiving and
Communication Systems (PACS) solutions, and other specific arrangements where professional
services are considered essential to the functionality of the solution sold, is recognized on the
percentageofcompletion method, as prescribed by AICPA Statement of Position 811, Accounting for
Performance on ConstructionType and Certain ProductionType Contracts. Percentage of completion is
determined by the input method based upon the amount of labor hours expended compared to the total
labor hours expended plus the estimated amount of labor hours to complete the project. Total
estimated labor hours are based on managements best estimate of the total amount of time it will
take to complete a project. These estimates require the use of judgment. A significant change in
one or more of these estimates could affect the profitability of one or more of our contracts. We
review our contract estimates periodically to assess revisions in contract values and estimated
labor hours and reflect changes in estimates in the period that such estimates are revised under
the cumulative catchup method.
Our Original Equipment Manufacturer (OEM) software products are typically fully functional
upon delivery and do not require significant modification or alteration. Fees for services to OEM
customers are billed
49
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
separately from licenses of our software products. For sales transactions
involving only the delivery of custom engineering services, we recognize revenue under proportional
performance guidelines of SAB No. 104.
For certain contracts accounted for under SAB No. 104 and EITF No. 0021 the arrangement
dictates that we invoice the customer for 10% of the contract value of the products delivered upon
completion of hardware installation and acceptance by the customer. As a result of this specific
performance obligation and acceptance criteria, we defer the related amount of product fair value
and recognize it upon completion of installation and acceptance.
Our policy is to allow returns when we have preauthorized the return. Based on our historical
experience of returns and customer credits, we have provided for an allowance for estimated returns
and credits in accordance with FASB No. 48, Revenue Recognition When the Right of Return Exists.
Deferred revenue is comprised of deferrals for license fees, support and maintenance, and
other services. Longterm deferred revenue as of December 31, 2007 represents license fees, support
and maintenance, and other services to be earned or provided beginning January 1, 2009.
We record reimbursable outofpocket expenses in both services and maintenance net sales and
as a direct cost of services and maintenance in accordance with EITF Issue No. 0114, Income
Statement Characterization of Reimbursements Received for OutofPocket Expenses Incurred. In
accordance with EITF Issue No. 0010, Accounting for Shipping and Handling Fees, the reimbursement
by customers of shipping and handling costs are recorded in software and other net sales and the
associated cost as a cost of sale. We account for sales taxes on a net basis in accordance with
EITF No. 06-3, How Sales Taxes Collected from Customers and Remitted to Governmental Authorities
Should be Presented in the Income Statement (That Is, Gross Versus Net Presentation).
ShareBased Compensation
Effective January 1, 2006, we adopted SFAS No. 123(R), ShareBased Payment (SFAS No.
123(R)), which is a revision of SFAS No. 123, Accounting for StockBased Compensation, as amended,
to replace our previous method of accounting for sharebased awards under APB Opinion No. 25,
Accounting for Stock Issued to Employees (APB No. 25), for periods beginning in 2006. In
accordance with APB No. 25, we had previously recognized no compensation expense for options that
were granted at or above fair market value on the date of grant.
We adopted SFAS No. 123(R) using the modifiedprospectivetransition method. Under that
transition method, compensation cost recognized in 2006 includes: (1) compensation cost for all
sharebased awards granted prior to, but not yet vested as of January 1, 2006, based on the
grantdate fair value estimated in accordance with the original provisions of SFAS No. 123, and
(2) compensation cost for all sharebased awards granted subsequent to January 1, 2006, based on
the grantdate fair value estimated in accordance with the provisions of SFAS No. 123(R). Under the
modifiedprospectivetransition method, the provisions of SFAS No. 123(R) were not applied to
periods prior to adoption, and thus, prior period financial statements were not restated to reflect
our adoption of SFAS No. 123(R). SFAS No. 123(R) requires that we report the tax benefit from the
tax deduction related to sharebased compensation that is in excess of recognized compensation
costs, as a financing cash flow rather than as an operating cash flow in our consolidated
statements of cash flows. Prior to January 1, 2006, APB No. 25 required that we report the entire
tax benefit related to the exercise of stock options as an operating cash flow.
Recent Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS No. 157).
SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally
accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157
applies to previous accounting pronouncements that require or permit fair value measurements.
SFAS No. 157 is principally effective for fiscal years beginning after November 15, 2008. We are
currently evaluating the impact of the adoption of SFAS No. 157.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities (SFAS No. 159). SFAS No. 159 permits entities to choose to measure
eligible items at
50
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
fair value at specified election dates. Pursuant to SFAS No. 159, a business
entity is required to report unrealized gains and losses on items for which the fair value option
has been elected in earnings at each subsequent reporting date. The objective is to improve
financial reporting by providing entities with the opportunity to mitigate volatility in reported
earnings caused by measuring related assets and liabilities differently without having to apply
complex hedge accounting provisions. The fair value option may be applied instrument by
instrument, with a few exceptions, such as investments otherwise accounted for by the equity
method; is irrevocable (unless a new election date occurs); and is applied only to entire
instruments and not to portions of instruments. SFAS No. 159 is expected to expand the use of fair
value measurement, which is consistent with the FASBs long-term measurement objectives for
accounting for financial instruments. SFAS No. 159 is effective as of the beginning of an entitys
first fiscal year that begins after November 15, 2007. We are currently evaluating the impact of
SFAS No. 159 on our financial statements, should we choose the fair value option effective as of
the beginning of our fiscal year 2008.
In June 2007, the FASB issued EITF No. 07-3, Accounting for Advance Payments for Goods or
Services to Be Used in Future Research and Development Activities (EITF No. 07-3). The scope of
EITF No. 07-3 is limited to nonrefundable advance payments for goods and services related to
research and development activities. The issue is whether such advanced payments should be
expensed as incurred or capitalized. EITF No. 07-3 is effective as of the beginning of an entitys
first fiscal year that begins after November 15, 2007. We do not believe that EITF No. 07-3 will
have a material impact on our financial condition or results of operations.
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS
No. 141R). SFAS No. 141R requires an acquirer to recognize the assets acquired, the liabilities
assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their
fair values as of that date. SFAS No. 141R is effective for an entity for business combinations
for which the acquisition date is on or after the annual reporting period beginning December 15,
2008. In the event of an acquisition, we will need to evaluate whether or not SFAS No. 141R will
have a material impact on our financial condition or results of operations.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statements, an amendment of ARB No. 51 (SFAS No. 160). SFAS No. 160 clarifies that a
noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that
should be reported as equity in the consolidated financial statements. SFAS No. 160 is effective
as of the beginning of an entitys first fiscal year that begins after December 15, 2008. We are
currently evaluating the impact of SFAS No. 160 on our financial condition or results of
operations.
(2) Goodwill and Other Intangibles
During the three months ended September 30, 2007, several material events occurred that
resulted in an environment of uncertainty creating significant business challenges, and diverted
the attention of certain board members and management from our business operations for periods of
time. These events included the announcement that several of our previously issued financial
statements would require restatement, the possible delisting of our common stock from the NASDAQ
Global Market and the continued adverse impact on our bookings and anticipated revenue of the
Deficit Reduction Act. These events, which either did not exist or the impact of which was not
known as of June 30, 2007, resulted in circumstances which indicated that we may not be able to
recover the intangible assets carrying amounts or that the fair value of our single reporting unit
does not support the carrying value of goodwill.
In accordance with SFAS No. 144, we evaluated whether or not the above events indicate that
the carrying amounts of our property and equipment, customer relationships and patents are
recoverable, based primarily on whether future undiscounted cash flows are sufficient to support
the assets recovery. On December 20, 2007, the Audit Committee of our Board of Directors
determined that there was an impairment to certain of these assets. We measured the amount of
impairment loss relating to property and equipment, customer relationships and patents by comparing
the assets carrying value to it fair value, primarily determined by a discounted cash
51
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
flow
analysis. We completed our assessment of the fair value utilizing the assistance of independent
valuation specialists. As a result of this analysis, we recorded an impairment charge of $133
related to patents within cost of sales for amortization and related impairment and an impairment
charge of $4,252 related to customer relationships within the operating cost of depreciation,
amortization and impairment of our consolidated statement of operations. Our property and
equipment was not impaired.
In accordance with SFAS No. 142, we performed Step I of the impairment test by estimating fair
value beginning with what we considered to be the most reliable indicator of fair value which was
based on a discounted cash flow model. The results of Step I of the impairment test indicated that
an impairment of our goodwill had occurred since the carrying value of our single reporting unit
exceeded the reporting units estimated fair value. On December 20, 2007, the Audit Committee of
our Board of Directors determined that there was such an impairment.
In addition, we also tested our other indefinite lived intangible asset, trade names, as part
of Step I and concluded that the trade names associated with our Cedara Software Corp. business
transaction were impaired. As a result, we have recorded an $800 charge within goodwill and trade
name impairment, restructuring and other expenses of our consolidated statement of operations. We
measured this impairment charge utilizing the assistance of independent valuation specialists.
We completed Step II of SFAS No. 142 to measure the amount of impairment loss relating to
goodwill, by comparing the implied fair value of our reporting unit goodwill with the carrying
amount of that goodwill. The estimate of fair value of our reporting unit was reduced by the fair
value of all other net assets to determine the implied fair value of reporting unit goodwill. We
completed our assessment of the fair value of goodwill utilizing the assistance of independent
valuation specialists. As a result of our Step II analysis, we concluded that all of our goodwill
was impaired and recorded a non-cash impairment charge of $122,371.
The primary driver of the long-lived assets, goodwill and trade name impairment charges were
negative projected operating cash flows for the next few years.
Our intangible assets, other than capitalized software development costs, subject to
amortization are summarized as of December 31, 2007 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
Average |
|
|
December 31, 2007 |
|
|
December 31, 2006 |
|
|
|
Remaining |
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Amortization |
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Accumulated |
|
|
|
Period (Years) |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
Purchased technology |
|
|
3.3 |
|
|
$ |
12,571 |
|
|
$ |
(5,518 |
) |
|
$ |
16,990 |
|
|
$ |
(6,130 |
) |
Customer
relationships |
|
|
3.4 |
|
|
|
3,550 |
|
|
|
(259 |
) |
|
|
13,477 |
|
|
|
(3,966 |
) |
Patents |
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
117 |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
16,121 |
|
|
$ |
(5,777 |
) |
|
$ |
30,584 |
|
|
$ |
(10,106 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We evaluate the realizibility of our purchased and capitalized software development costs
according to SFAS No. 86. Purchased software amortization expense and patent amortization expense,
which are being recorded in amortization and related impairment cost of sales ratably over the life
of the related intangible asset, was $3,938 and $3,012 and $2,107 for the years ended December 31,
2007, 2006 and 2005, respectively. Included within the expense for the years ended December 31,
2007 and 2005 are purchased software impairment charges of $1,091 and $67, respectively, as a
result of our net realizable value analysis associated with certain product lines. Included within
the expense for the year ended December 31, 2005 is a complete impairment charge for patents of
$133. Customer relationships, which is being recorded ratably over the life of the related
intangible asset in depreciation, amortization and impairment included in operating costs and
expenses, was $6,220, $2,287 and $1,411 for the years ended December 31, 2007, 2006 and 2005,
respectively.
52
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
Included within the customer intangible expense for the years ended December 31,
2007 and 2005 are impairment charges of $4,252 and $610, respectively.
Estimated aggregate amortization expense for purchased software and customer relationships for
the remaining periods is as follows:
|
|
|
|
|
|
|
|
|
For the year ended December 31: |
|
|
2008 |
|
|
$ |
3,118 |
|
|
|
|
2009 |
|
|
|
3,066 |
|
|
|
|
2010 |
|
|
|
2,940 |
|
|
|
|
2011 |
|
|
|
1,220 |
|
|
|
|
2012 |
|
|
|
|
|
As of December 31, 2007, we had gross capitalized software development costs of $6,813 and
accumulated amortization of $4,934. The weighted average remaining amortization period of
capitalized software development costs was 2.3 years as of December 31, 2007. During the years
ended December 31, 2007, 2006 and 2005, we capitalized software development costs of $817, $2,257
and $3,621, respectively. Amortization expense, including impairments, related to capitalized
software development costs of $4,599, $2,520 and $5,633 was recorded to amortization and related
impairment cost of sales during the years ended December 31, 2007, 2006 and 2005, respectively.
Impairment of capitalized software development costs of $3,470, $982 and $3,547 was recorded during
the years ended December 31, 2007, 2006 and 2005, respectively, as a result of our net realizable
value analysis associated with certain projects (some of which were still in development at the
time of impairment) or as we no longer anticipated future sales of certain products.
(3) Earnings Per Share
Basic and diluted net loss per share is computed by dividing loss available to common
shareholders by the weighted average number of shares of Common Stock outstanding. Diluted
earnings per share excludes the potential dilution that could occur based on the exercise of stock
options and restricted stock awards, including those with an exercise price of more than the
average market price of our Common Stock, because such exercise would be antidilutive. The
following table sets forth the computation of basic and diluted earnings per share for the years
ended December 31, 2007, 2006, and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(171,568 |
) |
|
$ |
(258,923 |
) |
|
$ |
(3,260 |
) |
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares of
Common Stock
outstanding |
|
|
33,913,379 |
|
|
|
33,701,735 |
|
|
|
24,696,762 |
|
|
|
|
|
|
|
|
|
|
|
Net loss per share basic and diluted |
|
$ |
(5.06 |
) |
|
$ |
(7.68 |
) |
|
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
The weighted average number of shares of Common Stock outstanding used to calculate basic and
diluted net loss includes exchangeable share equivalent securities for the years ended December 31,
2007, 2006, and 2005, of 2,307,178, 4,749,969, and 6,653,815, respectively.
As a result of the losses during the twelve months ended December 31, 2007, 2006 and 2005,
incremental shares from the assumed conversion of employee stock options totaling 43,996, 602,696,
and 1,237,210, respectively, have been excluded from the calculation of diluted loss per share as
their inclusion would have been antidilutive. As a result of the loss during the twelve months
ended December 31, 2007, incremental shares from the assumed conversion of restricted stock awards
totaling 172,323 have been excluded from the calculation of diluted loss per share as their
inclusion would have been antidilutive.
53
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
For the years ended December 31, 2007, 2006, and 2005, options to purchase 3,850,352,
1,218,053, and 19,000 shares of our Common Stock, respectively, had exercise prices greater than
the average market price of the shares of Common Stock, and, therefore, are not included in the
above calculations of net income (loss) per share.
The following potentially dilutive Common Stock equivalent securities, including securities
that may be considered in the calculation of diluted earnings per share, were outstanding at
December 31, 2007, 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Stock options |
|
|
4,081,060 |
|
|
|
3,571,799 |
|
|
|
2,979,139 |
|
Restricted stock awards |
|
|
1,699,995 |
|
|
|
|
|
|
|
|
|
Exchangeable shares |
|
|
1,688,483 |
|
|
|
4,568,155 |
|
|
|
7,129,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,469,538 |
|
|
|
8,139,954 |
|
|
|
10,108,385 |
|
|
|
|
|
|
|
|
|
|
|
(4) ShareBased Compensation
The following table summarizes sharebased compensation expense related to sharebased awards
subject to SFAS No. 123(R) recognized during the years ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
Share-based compensation expense included in the statement of operations: |
|
|
|
|
|
|
|
|
Services and maintenance (cost of sales) |
|
$ |
414 |
|
|
$ |
542 |
|
Sales and marketing |
|
|
1,188 |
|
|
|
1,047 |
|
Product research and development |
|
|
1,071 |
|
|
|
1,186 |
|
General and administrative |
|
|
2,336 |
|
|
|
3,136 |
|
|
|
|
|
|
|
|
Total |
|
|
5,009 |
|
|
|
5,911 |
|
Tax benefit |
|
|
|
|
|
|
1,368 |
|
|
|
|
|
|
|
|
Share-based compensation expense, net of tax |
|
$ |
5,009 |
|
|
$ |
4,543 |
|
|
|
|
|
|
|
|
Increase in basic loss per share |
|
$ |
0.15 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
Increase in diluted loss per share |
|
$ |
0.15 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
The differences between the amounts recorded as share-based compensation expense in the
statements of operations and the amounts of share-based compensation expense recorded in additional
paid-in capital in the statement of shareholders equity during the years ended December 31, 2007
and 2006 of $14 and $50, respectively, was attributed to share-based compensation incurred by
product research and development personnel who worked on capitalizable software development
projects during these periods.
The table below reflects net loss and net loss per share for the years ended December 31, 2007
and 2006, compared to pro forma net income per share for the year ended December 31, 2005,
presented as if we had applied the fair value recognition provisions of SFAS No. 123 to sharebased
employee compensation during the year ended December 31, 2005:
54
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
(Pro Forma) |
|
Net loss(1) |
|
$ |
(171,568 |
) |
|
$ |
(258,923 |
) |
|
$ |
(3,260 |
) |
Sharebased employee
compensation expense included
in reported net loss, net of
tax effect(2) |
|
|
N/A |
|
|
|
N/A |
|
|
|
587 |
|
Sharebased employee
compensation expense
determined under fair value
method for all awards, net of
tax effect(2) |
|
|
N/A |
|
|
|
N/A |
|
|
|
(4,101 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss, including the effect
of sharebased employee
compensation expense |
|
$ |
(171,568 |
) |
|
$ |
(258,923 |
) |
|
$ |
(6,774 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss per shareBasic: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss as reported(1) |
|
$ |
(5.06 |
) |
|
$ |
(7.68 |
) |
|
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss, including the effect
of sharebased employee
compensation expense |
|
|
N/A |
|
|
|
N/A |
|
|
$ |
(0.27 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss per shareDiluted: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss as reported(1) |
|
$ |
(5.06 |
) |
|
$ |
(7.68 |
) |
|
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss, including the effect
of sharebased employee
compensation expense |
|
|
N/A |
|
|
|
N/A |
|
|
$ |
(0.27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net loss and net loss per share prior to 2006 do not include sharebased employee
compensation expense under SFAS No. 123, as we had only adopted the disclosure provisions of
SFAS No. 123. |
|
(2) |
|
Sharebased employee compensation expense prior to 2006 was calculated in accordance with
SFAS No. 123. |
Share-Based Compensation Plans
We maintain four sharebased employee compensation plans, including our employee stock
purchase plan (ESPP), and one director option plan under which we grant restricted stock awards
and options to acquire shares of our Common Stock to certain employees, nonemployees, nonemployee
directors and to existing stock option holders in connection with the consolidation of option plans
following an acquisition.
On May 24, 2005, our shareholders approved our 2005 Equity Incentive Plan (EIP). The EIP
provides for awards of Common Stock, nonstatutory stock options, incentive stock options, stock
unit and performance unit grants and stock appreciation rights to eligible participants to equate
to a maximum of 7.5 million shares of our Common Stock, of which incentive stock option grants are
limited to 5.0 million shares. Under the EIP, new stock option grants have an exercise price equal
to the fair market value of our Common Stock at the date of grant with the exception of the options
granted in 2005 to replace existing Cedara Software Corp. options (Replacement Options). The
Replacement Options, which we granted pursuant to the merger agreement, had the same economic terms
as the Cedara options that they replaced, as adjusted for the conversion ratio and currency. The
majority of the options issued under the EIP vest over a three or fouryear period. As of
December 31, 2007, incentive stock options to purchase 373,500 shares of our Common Stock,
nonstatutory stock options to purchase 3,354,961 shares of our Common Stock and restricted stock
awards of 1,699,995 were outstanding under this plan.
Our 1996 Employee Stock Option Plan provided for the grant of options to purchase a maximum of
3,265,826 shares of our Common Stock. Under this plan, options have an exercise price equal to the
fair market value of our Common Stock at the date of grant. The majority of the options vest over a
fouryear period at 25% per year. The majority of the options granted under this plan expire six
years from the date of grant. At December 31, 2007, there were 884,011 shares of our Common Stock
available for option grants under this plan, however, we do not plan on issuing any more options
under this plan. At December 31, 2007, options to purchase 197,438 shares of our Common Stock were
outstanding under this plan.
Our 1998 Director Stock Option Plan, for our nonemployee directors, provided for the granting
of options to purchase a maximum of 300,000 shares of our Common Stock. Under this plan, options
have an exercise price equal to the fair market value of our Common Stock at the date of grant. The
majority of options granted under this plan fully vested at the date of grant. Any expired or
forfeited options granted under this plan are not eligible for reissuance. The options granted
under this plan expire ten years and one day from the date of grant. At December 31, 2007, there
were 9,592 shares of Common Stock available for option grants; however, we do
55
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
not plan on issuing any more options under this plan. At December 31, 2007, options to
purchase 130,411 shares of our Common Stock were outstanding under this plan.
Our Board of Directors adopted an equity compensation plan in connection with our acquisition
on July 17, 2003 of RIS Logic. At December 31, 2007, options to purchase 24,750 shares of our
Common Stock were outstanding under this plan.
Stock Options
We use the BlackScholes option pricing model to estimate the fair value of stock option
awards on the date of grant utilizing the assumptions noted in the following table. Expected
volatilities are based on the historical volatility of our stock and other factors. We use
historical data to estimate option exercises and employee terminations within the valuation model.
The expected term of options represents the period of time that options granted are expected to be
outstanding. The riskfree rate for periods during the contractual life of the option is based on
the U.S. Treasury rates in effect at the grant date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2007 |
|
2006 |
|
2005 |
Dividend yield |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
Expected volatility |
|
|
55%-65 |
% |
|
|
50%-60 |
% |
|
|
30%-50 |
% |
Riskfree interest rate |
|
|
4.2%-4.9 |
% |
|
|
4.3%-4.8 |
% |
|
|
2.8%-4.3 |
% |
Expected term (in years) |
|
|
3.5-4.0 |
|
|
|
3.5-4.0 |
|
|
|
0.2-3.5 |
|
Weightedaverage grant date fair value |
|
$ |
3.91 |
|
|
$ |
3.98 |
|
|
$ |
5.34 |
|
The assumptions above are based on multiple factors, including the historical exercise
patterns of employees in relatively homogeneous groups with respect to exercise and postvesting
employment termination behaviors, expected future exercise patterns for these same homogeneous
groups, and the volatility of our stock price. Prior to January 1, 2006, we used the actual
forfeiture method allowed under SFAS No. 123, which assumed that all options would vest and pro
forma expense was adjusted when options were forfeited prior to the vesting dates. SFAS
No. 123(R) requires forfeitures to be estimated at the time of grant and revised, if necessary, in
subsequent periods if actual forfeitures differ from those estimates.
At December 31, 2007, there was $7,673 of unrecognized compensation cost related to stock
option sharebased payments. We expect this compensation cost to be recognized over a
weightedaverage period of 1.8 years.
Stock option activity for the year ended December 31, 2007, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WeightedAverage |
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
|
|
Number |
|
Weighted |
|
Contractual |
|
Aggregate |
|
|
Of |
|
Average |
|
Term |
|
Intrinsic |
|
|
Options |
|
Exercise Price |
|
(In Years) |
|
Value |
Options outstanding, December 31, 2006 |
|
|
3,571,799 |
|
|
$ |
10.48 |
|
|
|
5.0 |
|
|
$ |
1,035 |
|
Options granted |
|
|
1,471,483 |
|
|
$ |
5.34 |
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
(46,129 |
) |
|
$ |
2.85 |
|
|
|
|
|
|
|
|
|
Options forfeited and expired |
|
|
(916,093 |
) |
|
$ |
11.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, December 31, 2007 |
|
|
4,081,060 |
|
|
$ |
8.52 |
|
|
|
4.8 |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable, December 31, 2007 |
|
|
1,831,917 |
|
|
$ |
10.08 |
|
|
|
4.6 |
|
|
$ |
1 |
|
Options exercisable, December 31, 2006 |
|
|
1,382,857 |
|
|
$ |
10.60 |
|
|
|
4.8 |
|
|
$ |
697 |
|
Options exercisable, December 31, 2005 |
|
|
1,040,883 |
|
|
$ |
11.84 |
|
|
|
4.6 |
|
|
$ |
13,735 |
|
56
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
The weightedaverage remaining contractual term and aggregate intrinsic value for options
outstanding at December 31, 2005, was 4.7 years and $35,166, respectively.
Other information pertaining to option activity was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2007 |
|
2006 |
|
2005 |
Total fair value of stock options vested |
|
$ |
3,155 |
|
|
$ |
7,289 |
|
|
$ |
5,894 |
|
Total intrinsic value of stock options exercised |
|
$ |
108 |
|
|
$ |
1,446 |
|
|
$ |
24,469 |
|
The following table summarizes information about stock options outstanding at December 31,
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
Options Exercisable |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
remaining |
|
Weighted |
|
|
|
|
|
Weighted |
|
|
Number of |
|
Contractual life |
|
average |
|
Number of |
|
Average |
Range of exercise prices |
|
shares |
|
in years |
|
exercise price |
|
shares |
|
exercise price |
$1.00 $4.54
|
|
|
230,708 |
|
|
|
2.3 |
|
|
$ |
3.75 |
|
|
|
210,708 |
|
|
$ |
3.73 |
|
$4.69 $6.00
|
|
|
925,709 |
|
|
|
5.1 |
|
|
|
5.10 |
|
|
|
42,500 |
|
|
|
5.73 |
|
$6.01 $7.87
|
|
|
1,263,661 |
|
|
|
5.9 |
|
|
|
6.30 |
|
|
|
496,584 |
|
|
|
6.34 |
|
$8.05 $12.49
|
|
|
860,127 |
|
|
|
4.5 |
|
|
|
8.22 |
|
|
|
485,815 |
|
|
|
8.36 |
|
$12.96 $24.88
|
|
|
800,855 |
|
|
|
3.7 |
|
|
|
17.66 |
|
|
|
596,310 |
|
|
|
17.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,081,060 |
|
|
|
4.8 |
|
|
$ |
8.52 |
|
|
|
1,831,917 |
|
|
$ |
10.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Awards
In 2007, we also granted restricted stock awards to employees under the EIP. A restricted
stock award is an award of shares of our Common Stock that is subject to time-based vesting during
a specified period, which is generally three years. Restricted stock awards are independent of
option grants and are generally subject to forfeiture if employment terminates prior to the vesting
of the awards. Participants have full voting and dividend rights with respect to shares of
restricted stock.
We expense the cost of the restricted stock awards, which is determined to be the fair market
value of the restricted stock awards at the date of grant, on a straight-line basis over the
vesting period. For these purposes, the fair market value of the restricted stock award is
determined based on the closing price of our Common Stock on the grant date.
The following table presents a summary of the activity for our restricted stock awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WeightedAverage |
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
Number |
|
WeightedAverage |
|
Vesting |
|
|
Of |
|
Grant-date |
|
Term |
|
|
Shares |
|
Fair Value |
|
(In Years) |
Restricted stock outstanding, December 31, 2006 |
|
|
|
|
|
$ |
|
|
|
|
|
|
Restricted stock granted |
|
|
1,699,995 |
|
|
|
1.50 |
|
|
|
2.9 |
|
Restricted stock forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock outstanding, December 31, 2007 |
|
|
1,699,995 |
|
|
$ |
1.50 |
|
|
|
2.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
For the year ended December 31, 2007 the expense for restricted stock awards that is included
in the consolidated statements of operation was $88. At December 31, 2007, there was $2,462 of
unrecognized compensation cost related to restricted stock award sharebased payments. We expect
this compensation cost to be recognized over a weightedaverage
period of 2.9 years.
Employee Stock Purchase Plan
We maintain an ESPP that allows eligible employees to purchase shares of our Common Stock
through payroll deductions of up to 10% of eligible compensation on an aftertax basis. The price
eligible employees pay per share is at a 5% discount from the market price at the end of each
calendar quarter. During the first quarter of 2005, employees purchased stock at the lesser of the
stock price at the start of each calendar quarter or the end of each calendar quarter. There is no
stock-based compensation expense associated with our ESPP.
Employees contributed $88, $33, and $65 during 2007, 2006, and 2005, respectively, to purchase
shares of our Common Stock under the employee stock purchase plan.
As of March 17, 2006, use of our registration statement on Form S8 relating to the issuance
of Common Stock was suspended. Consequently, all 2006 contributions under this plan were returned
and the plan was suspended. Contributions were resumed during the fourth quarter of 2006. As of
August 10, 2007, use of our registration statement on Form S-8 was again suspended. Consequently.
all remaining 2007 and first quarter 2008 contributions under this plan were returned and the plan
was suspended.
(5) Shareholders Equity
Common Stock Repurchase Plan
On September 6, 2006, we announced a stock repurchase plan providing for the purchase of up to
$20,000 of our Common Stock over a twoyear period. As of December 31, 2007, we have not made any
repurchases under this plan.
Special Voting Preferred Stock
During 2004, the one share issued to our former transfer agent, which served as a trustee in
voting matters on behalf of the Interpra Medical Network Systems Ltd. exchangeable shareholders,
was retired.
Series 2 Special Voting Preferred Stock
During 2004, the one share issued to our former transfer agent, which served as a trustee in
voting matters on behalf of the eFilm exchangeable shareholders, was retired.
Series 3 Special Voting Preferred Stock
In June 2005, we issued one share of Series 3 Special Voting Preferred Stock to Computershare
Trust Company of Canada, which serves as a trustee in voting matters on behalf of the holders of
Merge Cedara ExchangeCo exchangeable shares. As of December 31, 2007, this share was issued and
outstanding.
Series B Junior Participating Preferred Stock
On September 6, 2006, we announced the implementation of a Shareholder Rights Plan. The
Shareholder Rights Plan includes the declaration of a dividend of one preferred share purchase
right on each outstanding share of our Common Stock and the distribution of one such right with
respect to each outstanding exchangeable share of our subsidiary, Merge Cedara ExchangeCo Limited.
The issuance of the rights under the plan was made on October 2, 2006, to shareholders of record at
the close of business on September 25, 2006. The adoption of the plan was intended to discourage
discriminatory, coercive or unfair takeover bids and to
58
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
provide the Board of Directors time to
pursue alternatives to maximize shareholder value in the event of an
unsolicited takeover bid. The rights will become exercisable if a third party, person or
group (subject to certain exceptions) acquires 15% or more of our Common Stock outstanding or
announces a tender offer, consummation of which would result in ownership by a person or group of
15% or more of our Common Stock. Upon such a triggering event, each right will initially entitle
the holder to purchase one onehundredth of one share of our Series B Preferred Stock. If any
person becomes a 15% or more holder of our Common Stock, each right will entitle the other holders
to purchase our Common Stock, or the stock of the acquirer, at half of their respective
thenapplicable market price. We may also redeem the rights for $0.001 per right.
The rights were not issued in response to any specific threat, and our Board is not aware of
any such threat. The rights will expire on October 2, 2016, subject to extension. The Shareholder
Rights Plan contains a socalled TIDE provision which requires independent directors to review the
plan every three years to determine whether it continues to be in shareholders best interest.
Exchangeable Shares
As part of our business combination with Cedara Software, we issued 5,581,517 shares of our
Common Stock to the shareholders of Cedara Software and granted rights for the issuance of
13,210,168 shares of Common Stock to holders of Cedara Software exchangeable shares on a
oneforone basis. As of December 31, 2007, there were 1,688,483 Cedara Software exchangeable
shares outstanding. We have the right to redeem all of the exchangeable shares at anytime after
April 29, 2010 or if less than 10% of the number of exchangeable shares issued on the effective
date of the business combination remain outstanding, provided that we give sixty days advance
written notice.
As of March 17, 2006, our registration statement on Form S3 relating to issuance of our
Common Stock upon exchange of exchangeable shares was suspended. On February 13, 2007, we filed the
Final Prospectus related to this registration of our Common Stock, following the SECs Notice of
Effectiveness on February 9, 2007. As a result, the exchangeable
shares of Merge Cedara ExchangeCo
Limited were again allowed to be converted into the Common Stock of Merge on a onetoone basis.
As of August 10, 2007, our registration statement on Form S-3 relating to the issuance of our
Common Stock upon exchange of exchangeable shares was once again suspended.
(6) Income Taxes
Components of income (loss) before income taxes for the years ended December 31, 2007, 2006,
and 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
United States |
|
$ |
(135,575 |
) |
|
$ |
(218,274 |
) |
|
$ |
(4,037 |
) |
Foreign |
|
|
(36,233 |
) |
|
|
(31,199 |
) |
|
|
9,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(171,808 |
) |
|
$ |
(249,473 |
) |
|
$ |
5,113 |
|
|
|
|
|
|
|
|
|
|
|
The provision for income taxes consists of the following for the years ended December 31,
2007, 2006, and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
88 |
|
|
$ |
313 |
|
|
$ |
2,816 |
|
State |
|
|
14 |
|
|
|
(60 |
) |
|
|
963 |
|
Foreign |
|
|
|
|
|
|
28 |
|
|
|
669 |
|
|
|
|
|
|
|
|
|
|
|
Total current |
|
|
102 |
|
|
|
281 |
|
|
|
4,448 |
|
|
|
|
|
|
|
|
|
|
|
59
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(97 |
) |
|
|
8,332 |
|
|
|
1,588 |
|
State |
|
|
(35 |
) |
|
|
1,619 |
|
|
|
(299 |
) |
Foreign |
|
|
(210 |
) |
|
|
(782 |
) |
|
|
2,636 |
|
|
|
|
|
|
|
|
|
|
|
Total deferred |
|
|
(342 |
) |
|
|
9,169 |
|
|
|
3,925 |
|
|
|
|
|
|
|
|
|
|
|
Total provision |
|
$ |
(240 |
) |
|
$ |
9,450 |
|
|
$ |
8,373 |
|
|
|
|
|
|
|
|
|
|
|
Actual income taxes varied from the expected income taxes (computed by applying the statutory
income tax rate of 34% for 2007 and 2006 and 35% for 2005 to income before income taxes) as a
result of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Expected tax expense (benefit) |
|
$ |
(58,415 |
) |
|
$ |
(84,820 |
) |
|
$ |
1,789 |
|
Total increase in income taxes resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
Nondeductible amortization and acquired inprocess technology |
|
|
|
|
|
|
|
|
|
|
4,566 |
|
Nondeductible impairment of goodwill |
|
|
41,606 |
|
|
|
72,793 |
|
|
|
|
|
Change in valuation allowance allocated to income tax expense |
|
|
16,120 |
|
|
|
21,339 |
|
|
|
|
|
Extraterritorial income tax benefit |
|
|
|
|
|
|
(219 |
) |
|
|
(323 |
) |
Research and experimentation credit |
|
|
|
|
|
|
(209 |
) |
|
|
|
|
Employee stock options |
|
|
829 |
|
|
|
896 |
|
|
|
|
|
Nondeductible expenses |
|
|
120 |
|
|
|
175 |
|
|
|
484 |
|
Foreign income taxes, net of federal income tax benefit |
|
|
|
|
|
|
7 |
|
|
|
(407 |
) |
State and local income taxes, net of federal income tax benefit |
|
|
(498 |
) |
|
|
(229 |
) |
|
|
441 |
|
Foreign income tax rate differential |
|
|
560 |
|
|
|
(753 |
) |
|
|
149 |
|
Business combination tax restructuring |
|
|
|
|
|
|
|
|
|
|
1,308 |
|
Other |
|
|
(562 |
) |
|
|
470 |
|
|
|
366 |
|
|
|
|
|
|
|
|
|
|
|
Actual income tax expense (benefit) |
|
$ |
(240 |
) |
|
$ |
9,450 |
|
|
$ |
8,373 |
|
|
|
|
|
|
|
|
|
|
|
The tax effects of temporary differences that give rise to significant portions of the
deferred tax assets and deferred tax liabilities at December 31, 2007 and 2006 are presented as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Accrued wages |
|
$ |
668 |
|
|
$ |
1,175 |
|
Deferred revenue |
|
|
767 |
|
|
|
437 |
|
Depreciation |
|
|
3,191 |
|
|
|
1,086 |
|
Research and experimentation credit carry forwards |
|
|
4,173 |
|
|
|
4,140 |
|
Other credit carry forwards |
|
|
1,853 |
|
|
|
1,515 |
|
Net operating loss carry forwards |
|
|
17,056 |
|
|
|
11,872 |
|
Foreign net operating loss carry forwards |
|
|
17,007 |
|
|
|
19,168 |
|
Nonqualified stock options |
|
|
2,388 |
|
|
|
1,381 |
|
Other |
|
|
2,496 |
|
|
|
2,876 |
|
|
|
|
|
|
|
|
Total gross deferred tax assets |
|
|
49,599 |
|
|
|
43,650 |
|
Less: asset valuation allowance |
|
|
(40,925 |
) |
|
|
(30,018 |
) |
|
|
|
|
|
|
|
Net deferred tax asset |
|
|
8,674 |
|
|
|
13,632 |
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Software development costs and intangible assets |
|
|
(1,615 |
) |
|
|
(5,198 |
) |
60
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Intangiblescustomer contracts & tradenames |
|
|
(1,126 |
) |
|
|
(3,554 |
) |
Other |
|
|
(1,345 |
) |
|
|
(860 |
) |
|
|
|
|
|
|
|
Total gross deferred liabilities |
|
|
(4,086 |
) |
|
|
(9,612 |
) |
|
|
|
|
|
|
|
Net deferred tax asset |
|
$ |
4,588 |
|
|
$ |
4,020 |
|
|
|
|
|
|
|
|
Included on balance sheet: |
|
|
|
|
|
|
|
|
Current assets: Deferred income taxes |
|
$ |
260 |
|
|
$ |
196 |
|
Noncurrent asset: Deferred income taxes |
|
|
4,585 |
|
|
|
4,326 |
|
Noncurrent liabilities: Deferred income taxes |
|
|
(257 |
) |
|
|
(502 |
) |
|
|
|
|
|
|
|
Net deferred income taxes |
|
$ |
4,588 |
|
|
$ |
4,020 |
|
|
|
|
|
|
|
|
The increase in the valuation allowance for the years ending December 31, 2007, 2006, and 2005
were, $10,907 $21,365, and $8,653, respectively. Management has an obligation under SFAS 109 to
review, at least annually, the components of our deferred tax assets. This review is to ascertain
that, based upon the information available at the time of the preparation of financial statements,
it is more likely than not, that we expect to utilize these future deductions and credits. In the
event that management determines that it is more likely than not these future deductions, or
credits, will not be utilized, a valuation allowance is recorded, reducing the deferred tax asset
to the amount expected to be realized.
Managements analysis for 2007 determined that a valuation allowance of $40,925 is necessary
at December 31, 2007 for a majority of our Canadian and U.S. deferred tax assets. This decision is
based upon many factors, both quantitative and qualitative, such as (1) substantial current year
losses, (2) significant unutilized operating loss and credit carryforwards, (3) lack of any cash
refund carryback opportunities, (4) uncertain future operating profitability, (5) substantial
organization and operating restructuring, and (6) unsettled resolution of ongoing regulatory
inquiries and litigation which may adversely affect operations in future years.
The income tax benefit of excess tax benefits related to nonqualified stock option exercises
and disqualifying dispositions of employee incentive stock options during 2007, 2006, and 2005 were
$0, $988, and $1,811, respectively. Under SFAS No. 123(R) the income tax benefit related to excess
tax benefits occurring in 2007 will be credited to paidincapital when recognized by reducing
taxes payable.
At December 31, 2007, we had federal net operating loss carryforwards and research credit
carryforwards of $45,014 and $2,174, respectively, state net operating loss carryforwards and
research credit carryforwards of $19,249 and $254, respectively, foreign federal and provincial net
operating loss carryforwards of $45,543 and $49,983, respectively, and foreign federal and
provincial research credits carryforwards of $1,728 and $272, respectively.
These losses and credits are available to offset taxable income and tax in the future. The
federal net operating loss and research credit carryforwards expire at varying amounts beginning in
2008 and continuing through 2027 and 2026, respectively. The state net operating loss carryforwards
expire in varying amounts beginning in 2008, and continuing through 2027. The foreign tax credits
expire in varying amounts beginning in 2011, and continuing through 2015. The foreign federal and
provincial net operating loss carryforwards expire in varying amounts beginning in 2008, and
continuing through 2027.
Under the Tax Reform Act of 1986 (Code), the amounts of, and the benefits from, net
operating loss carryforwards may be limited or impaired in certain circumstances, i.e., Code
section 382, tax benefit limitations after change in ownership. The timing and manner in which we
will be able to utilize the acquired entities net operating loss and research and development
credit carryforwards will be subject to these rules. In addition, we experienced an ownership
change, as defined under Treasury regulations, on June 1, 2005. If certain additional changes in
our ownership should occur, net operating loss and credit carryforwards may be further limited.
We adopted the provisions of FIN No. 48 on January 1, 2007. The adoption of FIN No. 48 did
not result in an adjustment to retained earnings due to the full valuation allowance maintained on
our deferred tax assets. The total amount of unrecognized tax benefits as of the date of adoption
and as of December 31, 2007 was
61
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
$5,747 and $6,070, respectively. We
recognize interest and penalties in the provision for income taxes. Total accrued interest and
penalties as of December 31, 2007 was $150 and $45 respectively. Total interest included in tax
expense for 2007 is $13.
The following is a tabular reconciliation of the total amounts of unrecognized tax benefits
for the year ended December 31, 2007:
|
|
|
|
|
Balance at January 1, 2007 |
|
$ |
5,747 |
|
Gross increases tax positions in current year |
|
|
323 |
|
|
|
|
|
Balance at December 31, 2007 |
|
$ |
6,070 |
|
|
|
|
|
The total amount of unrecognized tax benefits at January 1, 2007 and December 31, 2007, that,
if recognized, would affect the effective tax rate from continuing operations is $2,647 and $2,970 respectively. The remainder of unrecognized tax benefits, if
recognized, would result in a decrease to other non-current
intangible assets. We do not anticipate a significant change to
the total amount of unrecognized tax benefits within the next twelve months.
We file income tax returns in the U.S., various states and foreign jurisdictions. We are not
currently under examination in the U.S. and Canada federal taxing jurisdictions for which years
ending after 2003 remain subject to examination. Years prior to 2003 remain subject to examination
to the extent net operating loss and tax credit carryforwards have been utilized after 2003 or
remain subject to carryforward.
We have recorded income tax expense on all profits, except for undistributed profits of
nonU.S. subsidiaries, which are considered indefinitely reinvested. Determination of the amount of
unrecognized deferred tax liability related to indefinitely reinvested profits is not feasible.
(7) Accounts Receivable
Substantially all receivables are derived from sales and related support and maintenance of
our products to healthcare providers located throughout the U.S. and in certain foreign countries
as indicated in Note 12.
Our accounts receivable balance is reported net of an allowance for doubtful accounts and an
allowance for sales returns. We provide for an allowance for estimated uncollectible accounts and
sales returns based upon historical experience and managements judgment. At the end of 2007 and
2006, the allowance for estimated uncollectible accounts and sales returns was $2,209 and $2,553,
respectively.
The following table shows the changes in our allowance for doubtful accounts and sales
returns.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
Balance at |
|
Additions |
|
charged to |
|
|
|
|
|
|
|
|
beginning of |
|
due to |
|
revenue and |
|
|
|
|
|
Balance at |
Description |
|
period |
|
acquisitions |
|
expenses |
|
Deductions |
|
end of period |
For year ended December 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts and sales returns |
|
$ |
2,553 |
|
|
$ |
|
|
|
$ |
1,100 |
|
|
$ |
(1,444 |
) |
|
$ |
2,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For year ended December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts and sales returns |
|
$ |
2,222 |
|
|
$ |
|
|
|
$ |
829 |
|
|
$ |
(498 |
) |
|
$ |
2,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For year ended December 31, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts and sales returns |
|
$ |
525 |
|
|
$ |
719 |
|
|
$ |
1,267 |
|
|
$ |
(289 |
) |
|
$ |
2,222 |
|
(8) Commitments and Contingencies
Between March 22, 2006 and April 26, 2006, seven putative securities class action lawsuits
were filed in the United States District Court for the Eastern District of Wisconsin, on behalf of
a class of persons who acquired shares of our Common Stock between August 2, 2005 and March 16,
2006. On November 22, 2006, the Court consolidated the seven cases, appointed the Southwest
Carpenters Pension Trust to be the lead
62
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
plaintiff and approved the Trusts choice of its lead
counsel. The lead plaintiff filed the consolidated amended complaint on March 21, 2007. Defendants
in the suit currently include us, Richard A. Linden, our former President and Chief Executive
Officer, Scott T. Veech, our former Chief Financial Officer, David M. Noshay, our former Senior
Vice President of Strategic Business Development, and KPMG LLP, our independent public accountants.
The consolidated amended complaint arises out of our restatement of our financial statements, as
well as our investigation of allegations made in anonymous letters received by us. The lawsuits
allege that we and the other defendants violated Section 10 (b) and that the individuals violated
Section 20(a) of the Securities Exchange Act of 1934, as amended. The consolidated amended
complaint seeks damages in unspecified
amounts. The defendants filed motions to dismiss on July 16, 2007 and such motions have been
fully briefed by both parties. We intend to continue vigorously defending the lawsuit.
On August 28, 2006, a derivative action was filed in the Circuit Court of Milwaukee County,
Civil Division, against Messrs. Linden and Veech, William C. Mortimore (our founder, former
Chairman and Chief Strategist, who served as our interim Chief Executive Officer from May 15, 2006
to July 2, 2006) and all of the then-current members of our Board of Directors. The plaintiff filed
an amended complaint on June 26, 2007, among other things, adding Mr. Noshay as a defendant. The
plaintiff alleges that (a) each of the individual defendants breached fiduciary duties owed to us
by violating generally accepted accounting principles, willfully ignoring problems with accounting
and internal control practices and procedures and participating in the dissemination of false
financial statements; (b) we and the director defendants failed to hold an annual meeting of
shareholders for 2006 in violation of Wisconsin law; (c) Directors Barish, Geras and Hajek violated
insider trading prohibitions and that they misappropriated material non-public information; (d) a
claim of corporate waste and gift against Directors Hajek, Barish, Reck, Dunham and Lennox who were
members of the Compensation Committee at the time of the restatement; and (e) claims of unjust
enrichment and insider selling against Messrs. Linden, Veech, Noshay and Mortimore. The plaintiffs
ask for unspecified amounts in damages and costs, disgorgement of certain compensation and profits
against certain defendants as well as equitable relief. In response to the filing of this action,
our Board of Directors formed a Special Litigation Committee, which Committee was granted full
authority to investigate the allegations of the derivative complaint and determine whether pursuit
of the claims against any or all of the individual defendants would be in our best interest. The
Special Litigation Committees investigation is substantially complete. On March 3, 2008, the
parties to this derivative action entered into a Memorandum of Understanding providing for the
settlement of all claims asserted in the case. Under the terms of the settlement, the Board of
Directors has agreed to pay fees and expenses of plaintiffs counsel of $250. These costs were
accrued for as of December 31, 2007. The proposed settlement is subject to preliminary and final
approval from the Circuit Court of Milwaukee County, Wisconsin. A preliminary approval hearing has
been set for April 9, 2008. The defendants have steadfastly maintained that the claims raised in
the litigation are without merit. As part of the settlement, there is no admission of wrongdoing
or liability by the defendants.
On April 27, 2006, we received an informal, nonpublic inquiry from the SEC requesting
voluntary production of documents and other information. The inquiry principally relates to our
announcement on March 17, 2006 that we would revise our results of operations for the fiscal
quarters ended June 30, 2005 and September 30, 2005, as well as our investigation of allegations
made in anonymous letters received by us. The SEC advised us that the inquiry should not be
interpreted as an adverse reflection on any entity or individual involved, nor should it be
interpreted as an indication by the SEC that any violation of the federal securities laws has
occurred. On July 10, 2007, we were advised by SEC Staff that the SEC has issued a formal order of
investigation in this matter. We have been cooperating and continue to cooperate fully with the
SEC. At this time, however, it is not possible to predict the outcome of the investigation nor is
it possible to assess its impact on our financial condition or results of operations.
In addition to the matters discussed above, we are from time to time parties to legal
proceedings, lawsuits and other claims incident to our business activities. Such matters may
include, among other things, assertions of contract breach or intellectual property infringement,
claims for indemnity arising in the course of our business and claims by persons whose employment
has been terminated. Such matters are subject to many uncertainties and outcomes are not
predictable with assurance. Consequently, we are unable to ascertain the ultimate
63
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
aggregate amount
of monetary liability, amounts which may be covered by insurance or recoverable from third parties,
or the financial impact with respect to these matters as of the date of this report.
(9) Leases
We have noncancelable operating leases at various locations. Our headquarters in Milwaukee,
Wisconsin, has approximately 36,000 square feet and is leased through April 2011. We also have
significant facilities in Mississauga, Ontario, Canada, which has approximately 75,000 square feet
(of which approximately 15,000 is subleased) and is leased through December 2009, and in
Burlington, Massachusetts, which has approximately 24,000 square feet and is leased through
October 2008.
Total rent expense for the years ended December 31, 2007, 2006 and 2005 were $2,052, $1,389,
and $1,473, respectively, net of sublease income of $168 and $180 in 2007 and 2006, respectively.
Future minimum lease payments under all noncancelable operating leases (with initial or remaining
lease terms in excess of one year), net of sublease income that is contractually owed to us of
$180 in each of 2008 and 2009, as of December 31, 2007, are:
|
|
|
|
|
2008 |
|
|
2,497 |
|
2009 |
|
|
1,991 |
|
2010 |
|
|
911 |
|
2011 |
|
|
636 |
|
2012 |
|
|
342 |
|
Thereafter |
|
|
860 |
|
|
|
|
|
Total minimum lease payments |
|
$ |
7,237 |
|
|
|
|
|
(10) Restructuring
We incurred $960, $2,725, and $530 of restructuring charges in the twelve months ended
December 31, 2007, 2006, and 2005, respectively in goodwill and trade name impairment,
restructuring charges and other expenses in our statements of operations. In the fourth quarter of
2006, we reorganized our operations. As a result, approximately 150 individuals (including
temporary persons and consultants) were terminated and we ceased use of our San Francisco and Tokyo
facilities. The charges recorded in 2006 include contract termination costs of $59. The charges
recorded in 2007 are also associated with the 2006 initiative.
Restructuring charges in 2005 are comprised of lease exit costs of approximately $175 (as we
ceased use of a facility by combining two of our offices located in the same geographic region),
severance to involuntarily terminated employees of $263 and a charge of $92 associated with option
acceleration related to certain employees (based on the intrinsic value of options at the time of
termination).
The following table shows the restructuring activity during the years ended December 31 2007,
2006 and 2005:
|
|
|
|
|
|
|
Accrued |
|
|
|
Restructuring |
|
Balance at December 31, 2004 |
|
$ |
|
|
Charges to expense |
|
|
530 |
|
Payments |
|
|
(338 |
) |
|
|
|
|
Balance at December 31, 2005 |
|
$ |
192 |
|
Charges to expense |
|
|
2,725 |
|
Payments |
|
|
(920 |
) |
|
|
|
|
Balance at December 31, 2006 |
|
$ |
1,997 |
|
Charges to expense |
|
|
960 |
|
Payments |
|
|
(2,826 |
) |
|
|
|
|
Balance at December 31, 2007 |
|
$ |
131 |
|
|
|
|
|
64
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
At December 31, 2007 and 2006, the remaining costs primarily consist of severance and as such
are classified within accrued wages.
(11) Employee Benefit Plan
We maintain defined contribution retirement plans (a 401(k) profit sharing plan for the U.S.
employees and RRSP for the Canadian employees), covering employees who meet the minimum service
requirements and have elected to participate. We made matching contributions (under the
401(k) profit sharing plan for the U.S. employees and DPSP for the Canadian employees) equal to a
maximum of 3.0% in 2007, 2006 and 2005. Our matching contributions totaled $730, $806, and $415 for
the years ended December 31, 2007, 2006, and 2005, respectively.
(12) Segment Information
We operate under three distinct business units: Merge Healthcare North America, which
primarily sells directly to the end-user healthcare market comprised of hospitals, imaging centers
and specialty clinics located in the U.S. and Canada and also distributes certain products through
the Internet via our website; Cedara Software, which primarily sells to OEMs and VARs that develop,
manufacture or resell medical imaging software or devices; and Merge Healthcare EMEA, which sells
to the end-user healthcare market in Europe, the Middle East and Africa.
The following tables provide revenue from our business units for the years ended December 31,
2007 and 2006, respectively (comparable information does not exist for the year ended December 31,
2005):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 30, 2007 |
|
|
|
|
Merge Healthcare |
|
|
|
|
|
|
Merge Healthcare |
|
|
|
|
|
|
North America |
|
|
Cedara Software |
|
|
EMEA |
|
|
Total |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software and other |
|
$ |
14,473 |
|
|
$ |
12,919 |
|
|
$ |
2,198 |
|
|
$ |
29,590 |
|
Service and maintenance |
|
|
19,575 |
|
|
|
8,797 |
|
|
|
1,610 |
|
|
|
29,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
34,048 |
|
|
$ |
21,716 |
|
|
$ |
3,808 |
|
|
$ |
59,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 30, 2006 |
|
|
|
|
Merge Healthcare |
|
|
|
|
|
|
Merge Healthcare |
|
|
|
|
|
|
North America |
|
|
Cedara Software |
|
|
EMEA |
|
|
Total |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software and other |
|
$ |
26,816 |
|
|
$ |
11,922 |
|
|
$ |
1,537 |
|
|
$ |
40,275 |
|
Service and maintenance |
|
|
25,142 |
|
|
|
8,154 |
|
|
|
751 |
|
|
|
34,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
51,958 |
|
|
$ |
20,076 |
|
|
$ |
2,288 |
|
|
$ |
74,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash in Excess of Federally Insured Amount
Substantially all of our cash and cash equivalents are held at a few financial institutions
located in the U.S., Canada and the Netherlands. Deposits held with these banks exceed the amount
of insurance provided on such deposits. Generally these deposits may be redeemed upon demand and,
therefore, bear minimal risk.
Net Sales and Accounts Receivable
The majority of our clients are OEMs, imaging centers, hospitals and integrated delivery
networks. If significant adverse macroeconomic factors were to impact these organizations, it
could materially adversely
65
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
affect us. Our access to certain software and hardware components is
dependent upon single and sole source suppliers. The inability of any supplier to fulfill our
supply requirements could affect future results.
Foreign sales, denominated in U.S. Dollars, accounted for approximately 22%, 18%, and 40% of
our net sales for the years ended December 31, 2007, 2006, and 2005, respectively. For the years
ended December 31, 2007, 2006, and 2005, sales in foreign currency represented 6%, 4%, and 4%,
respectively, of our net sales.
For the years ended December 31, 2007, 2006 and 2005, we had zero, zero, and two individual
customers that represented more than 10% of net sales. For the year ended December 31, 2005,
Toshiba Medical Systems Corporation and Hitachi Medical Corporation accounted for 16% and 10%,
respectively, of net sales. No individual customer accounted for more than 10% of our total
accounts receivable as of December 31, 2007 and 2006.
The following tables present certain geographic information, based on location of customer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
United States of America |
|
$ |
46,330 |
|
|
$ |
60,660 |
|
|
$ |
49,181 |
|
Japan |
|
|
3,232 |
|
|
|
3,394 |
|
|
|
24,377 |
|
Europe |
|
|
7,244 |
|
|
|
7,024 |
|
|
|
6,626 |
|
Canada |
|
|
1,236 |
|
|
|
2,139 |
|
|
|
1,877 |
|
Other |
|
|
1,530 |
|
|
|
1,105 |
|
|
|
477 |
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
59,572 |
|
|
$ |
74,322 |
|
|
$ |
82,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Lived Assets |
|
|
|
2007 |
|
2006 |
|
United States of America |
|
$ |
3,044 |
|
|
$ |
2,576 |
|
|
Canada |
|
|
816 |
|
|
|
1,096 |
|
|
Europe |
|
|
221 |
|
|
|
231 |
|
|
India |
|
|
510 |
|
|
|
|
|
|
Other |
|
|
40 |
|
|
|
37 |
|
|
Longlived assets represent property, plant and equipment, net of related depreciation.
Longlived assets in service at the China office were not material as of December 31, 2007 and
2006.
(13) Quarterly Results (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 Quarterly Results |
|
|
March 31 |
|
June 30 |
|
September 30 |
|
December 31 |
Net sales |
|
$ |
15,874 |
|
|
$ |
14,036 |
|
|
$ |
14,054 |
|
|
$ |
15,608 |
|
Loss before income taxes |
|
|
(9,707 |
) |
|
|
(10,729 |
) |
|
|
(141,840 |
) |
|
|
(9,532 |
) |
Net loss |
|
|
(9,721 |
) |
|
|
(10,740 |
) |
|
|
(141,554 |
) |
|
|
(9,553 |
) |
Basic loss per share |
|
$ |
(0.29 |
) |
|
$ |
(0.32 |
) |
|
$ |
(4.17 |
) |
|
$ |
(0.28 |
) |
Diluted loss per share |
|
|
(0.29 |
) |
|
|
(0.32 |
) |
|
|
(4.17 |
) |
|
|
(0.28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Quarterly Results |
|
|
March 31 |
|
June 30 |
|
September 30 |
|
December 31 |
Net sales |
|
$ |
16,140 |
|
|
$ |
31,437 |
|
|
$ |
13,889 |
|
|
$ |
12,856 |
|
Loss before income taxes |
|
|
(6,820 |
) |
|
|
(209,404 |
) |
|
|
(10,080 |
) |
|
|
(23,169 |
) |
Net loss |
|
|
(5,320 |
) |
|
|
(211,019 |
) |
|
|
(11,205 |
) |
|
|
(31,379 |
) |
Basic loss per share |
|
$ |
(0.16 |
) |
|
$ |
(6.27 |
) |
|
$ |
(0.33 |
) |
|
$ |
(0.93 |
) |
Diluted loss per share |
|
|
(0.16 |
) |
|
|
(6.27 |
) |
|
|
(0.33 |
) |
|
|
(0.93 |
) |
66
Merge Technologies Incorporated and Subsidiaries
Notes to Consolidated Financial Statements (continued)
(In thousands, except for share and per share data)
On February 14, 2008, we announced the reduction in our worldwide headcount from approximately
600 individuals at September 30, 2007, including contracted personnel in Pune, India, to
approximately 440 persons by March 31, 2008, approximately 28% of our current worldwide workforce,
with the vast majority of those reductions having been completed concurrent with or before the
announcement. We anticipate that we will recognize a charge in our financial statements for the
first quarter ending March 31, 2008 of approximately $2,000, consisting of approximately $1,300 in
severance costs and approximately $700 in other costs including primarily legal fees and future
lease payments on the Burlington, Massachusetts office, which we have completely vacated.
On March 6, 2008, we received $1,050 from our primary directors and officers liability
insurance carrier for reimbursement of legal expenses in connection with the class action and
derivative action against Merge Healthcare and some of its current and former directors and
officers. The collection of cash will be recorded as a credit to general and administrative expense
in our first quarter of 2008. Although the amount reimbursed is only a portion of the actual
insurance coverage maintained by us, it is not possible at this time to estimate how much, if any,
additional funds will be collected from the insurance carriers related to these defense costs or
the magnitude of the additional costs to be incurred by us in connection with the outstanding
litigation and SEC investigation.
67
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
Not applicable.
Item 9A. CONTROLS AND PROCEDURES
(a) Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures of a registrant designed
to ensure that information required to be disclosed by the registrant in the reports that it files
or submits under the Exchange Act is properly recorded, processed, summarized and reported, within
the time periods specified in the SECs rules and forms. Disclosure controls and procedures include
processes to accumulate and evaluate relevant information and communicate such information to a
registrants management, including its principal executive and financial officers, as appropriate,
to allow for timely decisions regarding required disclosures.
We evaluated the effectiveness of the design and operation of our disclosure controls and
procedures as of December 31, 2007, as required by Rule 13a15 of the Exchange Act. This evaluation
was carried out under the supervision and with the participation of our management, including our
principal executive officer and principal financial officer. As described below, under
Managements Report on Internal Control Over Financial Reporting, a material weakness was
identified in our internal control over financial reporting as of December 31, 2007 relating to our
accounting for income taxes. Based on the evaluation described above, our principal executive
officer and principal financial officer have concluded that, as of December 31, 2007, our
disclosure controls and procedures were not effective to ensure (1) that information required to be
disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the SECs rules and forms, and
(2) information required to be disclosed by us in our reports that we file or submit under the
Exchange Act is accumulated and communicated to our management, including our principal executive
officer and principal financial officer, or persons performing similar functions, as appropriate to
allow timely decisions regarding required disclosure.
(b) Managements Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over
financial reporting. Our internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of our
financial statements for external reporting purposes in accordance with GAAP.
A material weakness in internal control over financial reporting is a deficiency, or
combination of deficiencies, in internal control over financial reporting, such that there is
reasonable possibility that a material misstatement of our annual or interim financial statements
will not be prevented or detected on a timely basis.
Management assessed the effectiveness of our internal control over financial reporting as of
December 31, 2007, using the criteria set forth by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO) in Internal ControlIntegrated Framework. In assessing the
effectiveness of our internal control over financial reporting, management identified the following
material weakness in internal control over financial reporting as of December 31, 2007:
We did not have adequate internal review procedures or personnel with appropriate technical
income tax expertise and institutional knowledge to review income tax accounting matters
addressed by the external professional accounting resources contracted by us. These
deficiencies resulted in material errors in our 2006 financial statements, which were
restated in an Annual Report on Form 10-K/A that was filed in December 2007. These
deficiencies also resulted in a reasonable possibility that a material misstatement of our
annual or interim financial statements will not be prevented or detected on a timely basis.
As a result of the material weakness described above, our management concluded that we did not
maintain effective internal control over financial reporting as of December 31, 2007, based on the
criteria established by COSO.
68
KPMG LLP, our independent registered public accounting firm that audited our consolidated
financial statements included in this Annual Report on Form 10-K, has issued an audit report on our
internal control over financial reporting. This report can be found below.
(c) Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Merge Healthcare Incorporated:
We
have audited Merge Healthcare Incorporated and subsidiaries (the Company) internal control over financial
reporting as of December 31, 2007, based on criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
The Companys management is responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over financial reporting,
included in the accompanying Managements Report on Internal Control Over Financial Reporting (Item
9A(b)). Our responsibility is to express an opinion on the Companys internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, evaluating managements assessment, testing and evaluating the
design and operating effectiveness of internal control, and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis
for our opinion.
A companys internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting
principles. A companys internal control over financial reporting includes those policies and
procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and
directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the companys assets that could have
a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
A material weakness is a deficiency, or a combination of deficiencies, in internal control
over financial reporting, such that there is a reasonable possibility that a material misstatement
of the companys annual or interim financial statements will not be prevented or detected on a
timely basis. A material weakness related to the Companys accounting for income taxes has been
identified and included in managements assessment.
We also have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the Companys consolidated balance sheets as of December 31, 2007
and 2006, and the related consolidated statements of operations, shareholders equity,
comprehensive loss and cash flows for each of the years in the three-year period ended December 31,
2007. The material weakness was considered in determining the nature, timing, and extent of audit
tests applied in our audit of the 2007 consolidated financial statements, and this report does not
affect our report dated March 31, 2008, which expressed an unqualified opinion on those
consolidated financial statements.
In our opinion, because of the effect of the aforementioned material weakness on the
achievement of the objectives of the control criteria, the Company has not maintained effective
internal control over financial reporting as of December 31, 2007, based on criteria established in
Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the
Treadway Commission.
/s/ KPMG LLP
Chicago, Illinois
March 31, 2008
69
(d) Changes in Internal Control Over Financial Reporting
There were no changes with respect to our internal control over financial reporting that
materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting during the quarter ended December 31, 2007.
(e) Remediation Efforts to Address Material Weakness in Internal Control Over Financial Reporting
Based on our assessment of our internal control over financial reporting as of December 31,
2007, management is considering re-allocating certain responsibilities within the current financial
accounting team so that appropriate time can be spent by individuals with the appropriate technical
accounting expertise reviewing the income tax work of the external professional accounting firm and
addressing the more technically complex accounting matters. In addition, we will ensure that such
personnel are properly educated in the accounting for income taxes and other technical matters.
Item 9B. OTHER INFORMATION
None.
PART III
As permitted by SEC rules, we have omitted certain information required by Part III from this
Report on Form 10-K, because we will file (pursuant to Section 240.14a101) our definitive proxy
statement for our 2008 annual shareholder meeting (the Proxy Statement) not later than April
30, 2008, and are therefore incorporating by reference in this Annual Report on Form 10-K such
information from the Proxy Statement.
Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Executive Officers
The following table sets forth the names of our Executive Officers, and their respective ages
and positions with us, followed by a brief biography of each individual, including his business
experience during the past five years.
|
|
|
|
|
|
|
Name |
|
Age |
|
Position |
Kenneth D. Rardin |
|
|
57 |
|
|
President and Chief Executive Officer, Director |
Gary D. Bowers |
|
|
55 |
|
|
President, Merge Healthcare North America |
Jacques F. Cornet |
|
|
52 |
|
|
President, Merge Healthcare EMEA |
Steven R. Norton |
|
|
46 |
|
|
Executive Vice President and Chief Financial Officer |
Loris Sartor |
|
|
50 |
|
|
President, Cedara Software |
Kenneth D. Rardin, was appointed as a Director and our President and Chief Executive Officer
on September 6, 2006. Mr. Rardin has over 25 years of senior executive management experience in the
healthcare information technology, computer software and computer services industries. From
October 2004 to January 2006, Mr. Rardin served as Chairman and Chief Executive Officer of Park
City Solutions, a leading eHealth company that specialized in electronic health records, systems
integration and consulting. Prior to joining Park City Solutions, Mr. Rardin was the Managing
Partner of Rardin Capital Management, a technology and financial consulting company. From
October 1992 to October 1998, Mr. Rardin served as Chairman and Chief Executive Officer of IMNET
Systems, Inc., an electronic healthcare information management system company.
Gary D. Bowers was appointed President, Merge Healthcare North America on February 12, 2007.
He had earlier served as our Senior Vice President for Strategic Business Initiatives from
November 2006, from which position he led the Companys onshoreoffshore development, service and
support initiative in Pune, India. He
70
joined the Company as Vice President in September 2006. Previously, Mr. Bowers was Senior Vice
President, Product Technology, for Park City Solutions from October 2004 to November 2005, and was
a General Partner of Rardin Capital Management from December 1999 to September 2004. From
October 1992 to April 1999, Mr. Bowers held various senior executive positions at IMNET
Systems, Inc., including Executive Vice President of Product Technology and Chief Operating
Officer. Mr. Bowers holds a B.A. in Statistics (magna cum laude) from the University of Rochester.
Jacques F. Cornet was appointed President, Merge Healthcare EMEA (Europe, Middle East, Africa)
in November 2006. He was formerly Vice President Business Development and Strategic Marketing of
Cedara. Before joining Cedara in mid2000, Mr. Cornet held several strategic business management
positions at ADAC Laboratories (now part of Philips Medical Systems) in the U.S., GE HealthCare in
Europe and the U.S. and GE Calma in Europe. Mr. Cornet holds a M. Sc. Degree in ElectroMechanical
and Computer Sciences and Executive Marketing from HEC France.
Steven R. Norton joined the Company as Executive Vice President and Chief Financial Officer
effective January 8, 2007. Mr. Norton manages all financial areas of the Company, as well as legal,
information technology, and investor relations. Previously, Mr. Norton was Senior Vice President
and Chief Financial Officer at Manhattan Associates, a publicly traded supplier of supply chain
management software and systems, from January 2005 to March 2006. From November 1999 to
January 2005, he was an Executive Vice President and Chief Financial Officer for Concurrent
Computer Corporation. Additionally, Mr. Norton has held senior management positions at LHS Group,
Ernst & Young, and KPMG. Mr. Norton earned his Bachelor of Arts degree from Michigan State
University in 1983.
Loris Sartor was appointed President, Cedara Software in November 2006. He formerly held
various positions with Cedara, including Director of the Platforms Products Division, Product Vice
President, Divisional Vice President of Engineering and Customer Solutions, and most recently Vice
President of Sales. Prior to joining Cedara in December 1993, Mr. Sartor held several technical and
management positions in the Sietec Open Systems Division at Siemens Electric Ltd., as well as
various other technical positions within the software industry. Mr. Sartor holds a Bachelor of
Applied Science and Engineering Degree (Computer Science Option) and an M.B.A. from the University
of Toronto.
The remaining information required by this item is incorporated herein by reference to the
information set forth under the caption Directors and Executive Officers in our Proxy
Statement.
Item 11. EXECUTIVE COMPENSATION
The information required by this item is incorporated herein by reference to the information
set forth under the caption Compensation of Executive Officers and Directors in our Proxy
Statement.
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
The information required by this item is incorporated herein by reference to the information
set forth under the caption Security Ownership and Certain Beneficial Owners and Management in
our Proxy Statement.
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by this item is incorporated herein by reference to the information
set forth under the caption Related Party Transactions in our Proxy Statement.
Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information required by this item is incorporated herein by reference to the information
set forth under the caption Accounting Fees and Services in our Proxy Statement.
PART IV
Item 15. EXHIBITS AND FINANCIAL STATEMENTS SCHEDULES
71
|
(a) |
|
The following documents are filed as part of this annual report: |
Financial Statements filed as part of this report pursuant to Part II, Item 8 of this
Annual Report on Form 10-K:
|
|
|
Consolidated Balance Sheets at December 31, 2007 and December 31, 2006; |
|
|
|
|
Consolidated Statements of Operations for each of the three years ended
December 31, 2007, December 31, 2006 and December 31, 2005; |
|
|
|
|
Consolidated Statements of Shareholders Equity for each of the three years ended
December 31, 2007, December 31, 2006 and December 31, 2005; |
|
|
|
|
Consolidated Statements of Cash Flows for each of the three years ended
December 31, 2007, December 31, 2006 and December 31, 2005; |
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for each of the three years
ended December 31, 2007, December 31, 2006 and December 31, 2005; and |
|
|
|
|
Notes to Consolidated Financial Statements. |
|
(b) |
|
See Exhibit Index that follows. |
Exhibit Index
3.1 |
|
Articles of Incorporation of Registrant(A), Articles of Amendment as filed on December 28,
1998 (B) Articles of Amendment as filed on September 2, 1999(C), Articles of Amendment as
filed on February 23, 2001(C), Articles of Amendment as filed on August 9, 2002(D), Articles
of Amendment as filed on May 27, 2005(E), Articles of Amendment as filed on September 6,
2006(F), and Articles of Amendment filed on February 21, 2008 (G) |
|
3.2 |
|
Amended and Restated Bylaws of Registrant(F) |
|
4.1 |
|
Rights Agreement, dated as of September 6, 2006, between the Registrant and American Stock
Transfer & Trust Co.(F) |
|
10.1 |
|
Employment Agreement entered into as of March 1, 2004, between Registrant and Richard A.
Linden(D)* |
|
10.2 |
|
Employment Agreement entered into as of March 1, 2004, between Registrant and William C.
Mortimore(D)* |
|
10.3 |
|
Employment Agreement entered into as of March 1, 2004, between Registrant and Scott T.
Veech(D)* |
|
10.4 |
|
Letter Agreement dated May 12, 2006, between Registrant and Scott T. Veech(H)* |
|
10.5 |
|
Employment Agreement entered into as of April 1, 2006, between Registrant and David M.
Noshay(I)* |
|
10.6 |
|
Key Officer Agreement entered into as of October 12, 2005, by and between Registrant and
Steven M. Oreskovich(J)* |
|
10.7 |
|
Letter Agreement dated July 2, 2006 by and between Registrant and Steven M. Oreskovich(K)* |
|
10.8 |
|
1996 Stock Option Plan for Employees of Registrant dated May 13, 1996(D), as amended and
restated in its entirety as of September 1, 2003(L)* |
|
10.9 |
|
Employment Agreement entered into as of September 6, 2006, between the Registrant and
Kenneth D. Rardin (F), as amended December 27, 2007 (M)* |
|
10.10 |
|
Employment Agreement entered into as of January 8, 2007 between the Registrant and Steven R.
Norton(N)* |
|
10.11 |
|
Employment Agreement entered into as of February 5, 2007 between the Registrant and Gary
Bowers(O)* |
|
10.12 |
|
1998 Stock Option Plan For Directors(P)* |
|
10.13 |
|
2003 Stock Option Plan of Registrant dated June 24, 2003, and effective July 17, 2003(L)* |
|
10.14 |
|
2005 Equity Incentive Plan adopted March 4, 2005, and effective May 24, 2005(Q)* |
|
10.15 |
|
Form of NonQualified Stock Option Agreement under Registrants 2005 Equity Incentive Plan(J)* |
|
10.16 |
|
Form of Employee Incentive Stock Option Agreement under Registrants 2005 Equity Incentive
Plan(J)* |
10.17 |
|
Form of Director NonQualified Stock Option Agreement under Registrants 2005 Equity
Incentive Plan(J)* |
|
14.1 |
|
Code of Ethics(D) |
|
14.2 |
|
Whistleblower Policy(D) |
|
21 |
|
Subsidiaries of Registrant |
|
23.1 |
|
Consent of Independent Registered Public Accounting Firm |
|
31.1 |
|
Certification of Chief Executive Officer (principal executive officer) Pursuant to
Rule 13a14(a) under the Securities Exchange Act of 1934 |
|
31.2 |
|
Certification of Chief Financial Officer (principal accounting officer) Pursuant to
Rule 13a14(a) under the Securities Exchange Act of 1934 |
|
32 |
|
Certification of Chief Executive Officer (principal executive officer) and Chief Financial
Officer (principal accounting officer) Pursuant to Section 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the SarbanesOxley Act of 2002 |
|
99 |
|
Amended and Restated Audit Committee Charter(M) |
|
|
|
(A) |
|
Incorporated by reference from Registration Statement on Form SB2 (No. 33339111), effective
January 29, 1998. |
|
(B) |
|
Incorporated by reference from Quarterly Report on Form 10QSB for the three months ended
March 31, 1999. |
|
(C) |
|
Incorporated by reference from Annual Report on Form 10KSB for the year ended December 31,
2000. |
|
(D) |
|
Incorporated by reference from Annual Report on Form 10K for the year ended December 31,
2003. |
|
(E) |
|
Incorporated by reference from Current Report on Form 8K dated June 7, 2005. |
|
(F) |
|
Incorporated by reference from Current Report on Form 8K dated September 6, 2006. |
|
(G) |
|
Incorporated by reference from Quarterly Report on Form 10Q for the three months ended
September 30, 2007. |
|
(H) |
|
Incorporated by reference from Current Report on Form 8K dated May 12, 2006. |
|
(I) |
|
Incorporated by reference from Current Report on Form 8K dated April 1, 2006. |
|
(J) |
|
Incorporated by reference from Annual Report on Form 10K for the year ended December 31,
2005. |
|
(K) |
|
Incorporated by reference from Current Report on Form 8K dated June 29, 2006. |
|
(L) |
|
Incorporated by reference from Quarterly Report on Form 10Q for the three months ended
September 30, 2003. |
|
(M) |
|
Incorporated by reference from Quarterly Report on Form 10Q for the three months ended
June 30, 2007. |
|
(N) |
|
Incorporated by reference from the Registrants Current Report on Form 8K dated January 16,
2007. |
|
(O) |
|
Previously filed and incorporated by reference from Annual Report on Form 10-K for the year
ended December 31, 2006. |
|
(P) |
|
Incorporated by reference from Annual Report on Form 10KSB for the fiscal year ended
December 31, 1997. |
|
(Q) |
|
Incorporated by reference from Registration Statement on Form S8 (No. 333125386) effective
June 1, 2005. |
|
* |
|
Management contract, or compensatory plan, or arrangement, required to be filed as an exhibit
to this Annual Report on Form 10-K. |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange of 1934, the
Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
Merge Healthcare Incorporated
|
|
Date: April 1, 2008 |
By: |
/s/ Kenneth D. Rardin |
|
|
|
Kenneth D. Rardin |
|
|
|
President and Chief Executive Officer
(principal executive officer) |
|
|
|
|
|
|
|
|
|
|
Date: April 1, 2008 |
By: |
/s/ Steven R. Norton
|
|
|
|
Steven R. Norton |
|
|
|
Executive Vice President & Chief Financial Officer
(principal financial officer and
principal accounting officer) |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
|
Date: April 1, 2008 |
By: |
/s/ Michael D. Dunham
|
|
|
|
Michael D. Dunham |
|
|
|
Chairman of the Board |
|
|
|
|
|
|
|
|
|
|
Date: April 1, 2008 |
By: |
/s/ Robert A. Barish
|
|
|
|
Robert A. Barish, M. D. |
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
Date: April 1, 2008 |
By: |
/s/ Dennis Brown
|
|
|
|
Dennis Brown |
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
Date: April 1, 2008 |
By: |
/s/ Robert T. Geras
|
|
|
|
Robert T. Geras |
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
Date: April 1, 2008 |
By: |
/s/ Anna Marie Hajek
|
|
|
|
Anna Marie Hajek |
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
Date: April 1, 2008 |
By: |
/s/ R. Ian Lennox
|
|
|
|
R. Ian Lennox |
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
Date: April 1, 2008 |
By: |
/s/ Kevin E. Moley
|
|
|
|
Kevin E. Moley |
|
|
|
Director |
|
|
|
|
|
|
|
|
|
Date: April 1, 2008 |
By: |
/s/ Kevin G. Quinn
|
|
|
|
Kevin G. Quinn |
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
Date: April 1, 2008 |
By: |
/s/ Ramamritham Ramkumar
|
|
|
|
Ramamritham Ramkumar |
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
Date: April 1, 2008 |
By: |
/s/ Kenneth D. Rardin
|
|
|
|
Kenneth D. Rardin |
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
Date: April 1, 2008 |
By: |
/s/ Richard A. Reck
|
|
|
|
Richard A. Reck |
|
|
|
Director |
|