British Columbia, Canada | 75-3183021 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
30775 Bainbridge Road, Suite 280, Solon, Ohio | 44139 | |
(Address of Principal Executive Offices) | (Zip Code) |
October 31, 2005 | July 31, 2005 | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 30,898,944 | $ | 7,251,503 | ||||
Accounts receivable |
121,784 | 34,671 | ||||||
Marketable securities |
| | ||||||
Other current assets |
34,350 | 23,534 | ||||||
Total current assets |
31,055,078 | 7,309,708 | ||||||
Property and equipment, at cost: |
||||||||
Oil and gas properties, full cost method of accounting: |
||||||||
Proved, net of accumulated depreciation,
depletion and amortization of $97,140 and $58,523 |
12,812,780 | 10,190,929 | ||||||
Unproved |
3,148,373 | 3,149,372 | ||||||
Net oil and gas properties |
15,961,153 | 13,340,301 | ||||||
Other property and equipment, net of accumulated
depreciation and amortization of $455,073 and $398,888 |
2,397,348 | 1,769,812 | ||||||
Net property and equipment |
18,358,501 | 15,110,113 | ||||||
Equity investment in joint venture |
| | ||||||
Investment in Hite Coalbed Methane, L.L.C. |
846,766 | 846,766 | ||||||
Restricted cash |
100,000 | 100,000 | ||||||
Other non-current assets |
161,125 | 161,125 | ||||||
Deferred income taxes |
| | ||||||
$ | 50,521,470 | $ | 23,527,712 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,058,528 | $ | 2,144,066 | ||||
Current maturity of long-term notes payable |
42,822 | 42,227 | ||||||
Accrued liabilities and other |
178,327 | 31,405 | ||||||
Total current liabilities |
1,279,677 | 2,217,698 | ||||||
Long-term
notes payable, less current portion |
497,902 | 507,595 | ||||||
Other non-current liabilities |
34,669 | | ||||||
Deferred income taxes |
| | ||||||
Total liabilities |
1,812,248 | 2,725,293 | ||||||
Shareholders equity: |
||||||||
Common shares, no par value, authorizing 100,000,000
shares, 62,940,237 and 43,912,961 outstanding |
63,368,500 | 34,666,022 | ||||||
Additional paid-in capital |
4,891,266 | 4,493,680 | ||||||
Common shares issuable |
| | ||||||
Accumulated deficit |
(19,550,544 | ) | (18,357,283 | ) | ||||
Total shareholders equity |
48,709,222 | 20,802,419 | ||||||
$ | 50,521,470 | $ | 23,527,712 | |||||
1
Three Months Ended October 31 | ||||||||
2005 | 2004 | |||||||
Revenues: |
||||||||
Gas sales |
$ | 209,694 | $ | | ||||
Expenses: |
||||||||
Lease operating expense |
160,804 | | ||||||
General and administrative expense |
1,272,424 | 412,235 | ||||||
Depreciation, depletion and amortization |
94,802 | 23,586 | ||||||
1,528,030 | 435,821 | |||||||
Other income (expenses): |
||||||||
Interest income |
132,619 | 494 | ||||||
Interest expense |
(7,544 | ) | (5,175 | ) | ||||
125,075 | (4,681 | ) | ||||||
Loss before income taxes |
(1,193,261 | ) | (440,502 | ) | ||||
Deferred income tax benefit |
| 52,155 | ||||||
Net loss |
$ | (1,193,261 | ) | $ | (388,347 | ) | ||
Basic and diluted loss per share |
($ | 0.03 | ) | ($ | 0.01 | ) | ||
Weighted average common shares outstanding |
45,982,440 | 29,144,279 |
2
Total | ||||||||||||||||||||
Common Shares | Paid-in | Accumulated | Shareholder | |||||||||||||||||
Shares | Amounts | Capital | Deficit | Equity | ||||||||||||||||
Balance, July 31, 2005 |
43,912,961 | $ | 34,666,022 | $ | 4,493,680 | $ | (18,357,283 | ) | $ | 20,802,419 | ||||||||||
Proceeds from stock
options exercised |
341,667 | 337,556 | | | 337,556 | |||||||||||||||
Proceeds from warrants
exercised |
685,609 | 464,712 | | | 464,712 | |||||||||||||||
Net proceeds from shares
issued in private
placement September
23, 2005 (1) |
18,000,000 | 27,900,210 | | | 27,900,210 | |||||||||||||||
Stock-based compensation |
| | 397,586 | | 397,586 | |||||||||||||||
Net loss |
| | | (1,193,261 | ) | (1,193,261 | ) | |||||||||||||
Balance, October 31, 2005 |
62,940,237 | $ | 63,368,500 | $ | 4,891,266 | $ | (19,550,544 | ) | $ | 48,709,222 | ||||||||||
(1) | Net of share issuance costs of $2,603,697 |
3
Three Months Ended October 31 | ||||||||
2005 | 2004 | |||||||
Operating activities: |
||||||||
Net loss |
$ | (1,193,261 | ) | $ | (388,347 | ) | ||
Adjustments to reconcile net loss to net cash used
in operating activities: |
||||||||
Depreciation, depletion and amortization |
94,802 | 23,586 | ||||||
Stock-based compensation expense |
397,586 | | ||||||
Deferred income tax benefit |
| (52,155 | ) | |||||
Other |
669 | 12,152 | ||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(87,113 | ) | | |||||
Other current assets |
(10,816 | ) | (60,482 | ) | ||||
Accounts payable |
(1,085,538 | ) | 127,562 | |||||
Accrued liabilities and other |
146,922 | (2,638 | ) | |||||
Other non-current liabilities |
34,000 | | ||||||
Net cash used in operating activities |
(1,702,749 | ) | (340,322 | ) | ||||
Investing activities: |
||||||||
Additions to oil and gas properties |
(2,659,469 | ) | (1,051,071 | ) | ||||
Additions to other property and equipment |
(683,721 | ) | (178,666 | ) | ||||
Net cash used in investment activities |
(3,343,190 | ) | (1,229,737 | ) | ||||
Financing activities: |
||||||||
Payments on long-term notes payable |
(9,098 | ) | (8,632 | ) | ||||
Net proceeds from issuance of common shares |
28,702,478 | 939,185 | ||||||
Net cash provided by financing activities |
28,693,380 | 930,553 | ||||||
Net increase (decrease) in cash and cash equivalents |
23,647,441 | (639,506 | ) | |||||
Cash and cash equivalents at the beginning of the year |
7,251,503 | 970,795 | ||||||
Cash and cash equivalents at the end of the year |
$ | 30,898,944 | $ | 331,289 | ||||
Supplementary disclosure of cash flow information: |
||||||||
Interest paid |
$ | 3,646 | $ | 1,871 | ||||
Non-cash investing and financing activity: |
||||||||
Acquisition of equipment by issuance of notes payable |
| $ | 105,847 |
4
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Basis of Presentation | ||
The Company is incorporated in British Columbia, Canada and is involved in the acquisition, exploration and development of coalbed methane properties located in the United States of America. The Company conducts its operations in one reportable segment, which is oil and gas exploration and production. | ||
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the quarter ended October 31, 2005 are not necessarily indicative of the results that may be expected for the full fiscal year. For further information, refer to the consolidated financial statements and notes thereto included in the Companys Form S-1 filed with the Securities and Exchange Commission on December 5, 2005 (Commission File No. 333-130122). Certain prior period amounts have been reclassified to conform to current period presentation. | ||
Use of Estimates | ||
The preparation of these unaudited consolidated financial statements requires the use of certain estimates by management in determining the Companys assets, liabilities, revenues and expenses. Actual results could differ from such estimates. Depreciation, depletion and amortization of oil and gas properties and the impairment of oil and gas properties are determined using estimates of oil and gas reserves. There are numerous uncertainties in estimating the quantity of reserves and in projecting the future rates of production and timing of development expenditures, including future costs to dismantle, dispose of, and restore the Companys properties. Oil and gas reserve engineering must be recognized as a subjective process of estimating underground accumulations of oil and gas that cannot be measured in an exact way. Proved reserves of oil and natural gas are estimated quantities that geological and engineering data demonstrate with reasonable certainty to be recoverable in the future from known reservoirs under existing conditions. | ||
Oil and Gas Properties | ||
The Company follows the full cost method of accounting for oil and gas properties. Under this method, all costs associated with the acquisition of, exploration for and development of oil and gas reserves are capitalized in cost centers on a country-by-country basis. Such costs include lease acquisition costs, geological and geophysical studies, carrying charges on non-producing properties, costs of drilling both productive and non-productive wells, and overhead expenses directly related to these activities. Internal costs associated with oil and gas activities that are not directly attributable to acquisition, exploration or development activities are expensed as incurred. | ||
Unevaluated oil and gas properties and major development projects are excluded from amortization until a determination of whether proved reserves can be assigned to the properties or impairment occurs. Unevaluated properties are assessed at least annually to ascertain whether an impairment has occurred. Sales or dispositions of properties are credited to their respective cost centers and a gain or loss is recognized when all the properties in a cost center have been disposed of, unless such sale or disposition significantly alters the relationship between capitalized costs and proved reserves attributable to the cost center. |
5
Capitalized costs of proved oil and gas properties, including estimated future costs to develop the reserves and estimated abandonment cost, net of salvage, are amortized on the units-of-production method using estimates of proved reserves. | ||
A ceiling test is applied to each cost center by comparing the net capitalized costs, less related deferred income taxes, to the estimated future net revenues from production of proved reserves, discounted at 10%, plus the costs of unproved properties net of impairment. Any excess capitalized costs are written off in the current year. The calculation of future net revenues is based upon prices, costs and regulations in effect at each year end. | ||
In general, the Company determines if a property is impaired if one or more of the following conditions exist: |
i) | there are no firm plans for further drilling on the unproved property; | ||
ii) | negative results were obtained from studies of the unproved property; | ||
iii) | negative results were obtained from studies conducted in the vicinity of the unproved property; or | ||
iv) | the remaining term of the unproved property does not allow sufficient time for further studies or drilling. |
No impairment existed as of October 31, 2005 or July 31, 2005. | ||
Other Property and Equipment | ||
Property and equipment are stated at cost. Gas collection equipment is depreciated on the units-of-production method based on proved reserves. Support equipment and other property and equipment are depreciated using the straight-line method over the estimated useful lives of the assets, ranging from three to five years. Major classes of property and equipment consisted of the following: |
October 31 | July 31 | |||||||
2005 | 2005 | |||||||
Other Property and Equipment: |
||||||||
Gas collection equipment |
$ | 1,924,976 | $ | 1,332,012 | ||||
Support equipment |
827,271 | 760,467 | ||||||
Other |
100,174 | 76,321 | ||||||
Less: Accumulated depreciation and amortization |
(455,073 | ) | (398,988 | ) | ||||
$ | 2,397,348 | $ | 1,769,812 | |||||
Asset Retirement Obligations | ||
The Company follows Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations (SFAS No. 143). SFAS No. 143 requires the Company to record the fair value of an asset retirement obligation as a liability in the period in which it is incurred, if a reasonable estimate of fair value can be made. The present value of the estimated asset retirement costs is capitalized as part of the carrying amount of the associated long-lived asset. Depreciation of the capitalized asset retirement cost is determined on a units-of-production method. Accretion of the asset retirement obligation is recognized over time until the obligation is settled. The Companys asset retirement obligations relate to the plugging of wells upon exhaustion of gas reserves. The Company assessed its asset retirement obligation in prior periods and deemed it to be immaterial. | ||
The Company recorded a $19,800 increase in oil and gas properties and asset retirement obligations at August 1, 2005 to reflect the present value of the plugging liability on existing wells and an additional $14,200 increase in oil and gas properties and asset retirement obligations during the three months ended October 31, 2005 to reflect the present value of the plugging liability on new wells drilled during the quarter. The Company recorded $669 of accretion expense on the liability during the quarter. |
6
Loss Per Share | ||
Loss per share is calculated using the weighted average number of common shares outstanding during the year. Diluted loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. Diluted loss per share is not disclosed as it is anti-dilutive. Outstanding options and warrants that were excluded from the computation of diluted loss per share, as the effect of their assumed exercises would be anti-dilutive, totaled 14,844,215 at October 31, 2005. | ||
Share-Based Payment | ||
The Company has a stock-based compensation plan (the Incentive Stock Option Plan) under which stock options are issued to directors, officers, employees and consultants as determined by the Board of Directors and subject to the provisions of the Incentive Stock Option Plan. The Incentive Stock Option Plan permitted options to be issued with exercise prices at a discount to the market price of the Companys common stock on the day prior to the date of grant. However, the majority of all stock options issued under the Incentive Stock Option Plan were issued with exercise prices equal to the quoted market price of the stock on the date of grant. Options granted under the Incentive Stock Option Plan vest immediately and are exercisable over a period not exceeding five years. The maximum number of shares that may be reserved for issuance under the Incentive Stock Option Plan is a rolling number not to exceed 10% of the issued and outstanding shares of the Company at the time of the stock option grant. The Company had 4,080,612 options outstanding at October 31, 2005. An additional 2,213,411 options were available for issuance under the Incentive Stock Option Plan. However, these options are no longer available for issuance, as the Incentive Stock Option Plan has been replaced by the BPI Industries Inc. 2005 Omnibus Stock Plan see Note 7. | ||
In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment. This Statement revises SFAS No. 123, Accounting for Stock-Based Compensation and supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees. SFAS No. 123(R) focuses primarily on the accounting for transactions in which an entity obtains employee services in share-based payment transactions. The key provision of SFAS No. 123(R) requires companies to record share-based payment transactions as compensation expense at fair market value based on the grant-date fair value of those awards. Previously under SFAS 123, companies had the option of either recording expense based on the fair value of stock options granted or continuing to account for stock-based compensation using the intrinsic value method prescribed by APB No. 25. | ||
The Company adopted SFAS No. 123(R), using the modified-prospective method, effective August 1, 2005. Since August 1, 2001, the Company followed the fair value provisions of SFAS 123 and recorded all share-based payment transactions as compensation expense at fair market value based on the grant-date fair value of those awards. In addition, all stock options previously granted by the Company vested immediately on the date of grant, and thus there was no unvested portion of previous stock option grants that vested during the first quarter of fiscal 2006. Therefore, SFAS 123(R) had no impact on the Companys consolidated financial position or results of operations for the quarter ended October 31, 2005. The Company continues to use the Black-Scholes formula to estimate the fair value of stock options granted under the Incentive Stock Option Plan. | ||
2. | STOCK-BASED COMPENSATION | |
The table below summarizes stock option activity for the quarter ended October 31, 2005. All stock options granted during the three months ended October 31, 2005 were granted with an exercise price equal to the market price of the Companys common stock on the date of grant with exercise prices denominated in Canadian Dollars. U.S. Dollar amounts shown in the table below were derived using published exchange rates on the date of the transaction for grants, cancellations, exercises and expirations and at year-end exchange rates for options outstanding as of July 31, 2005 and October 31, 2005. |
7
Weighted-Average | ||||||||||||
Exercise Price | ||||||||||||
Number of options | CAD$ | USD$ | ||||||||||
Outstanding at July 31, 2005 |
4,227,279 | $ | 1.82 | $ | 1.49 | |||||||
Granted |
495,000 | 2.05 | 1.75 | |||||||||
Exercised |
(341,667 | ) | 1.19 | 1.00 | ||||||||
Cancelled |
(300,000 | ) | 1.82 | 1.52 | ||||||||
Outstanding at October 31, 2005 |
4,080,612 | $ | 1.88 | $ | 1.60 | |||||||
The Company recorded stock-based compensation expense of $397,586 and $0 in the three months ended October 31, 2005 and 2004, respectively. The fair value of stock options granted was estimated using the Black-Scholes Option Pricing Model with the following assumptions: |
Risk-free interest rate |
3.3 | % | ||
Expected dividend yield |
Nil | |||
Expected stock price volatility |
66 | % | ||
Expected option life |
3 years |
Option pricing models require the input of highly subjective assumptions, particularly as to the expected price volatility of the stock. Changes in these assumptions can materially affect the fair value estimate, and therefore it is managements view that the existing models do not necessarily provide a single reliable measure of the fair value of the Companys stock option grants. | ||
The following table summarizes information about options outstanding as of October 31, 2005: |
Exercise | ||||||||||||||
Price | Number | Remaining | Expiry | |||||||||||
CAD$ | Outstanding | Life (Years) | Date | |||||||||||
$ | 0.65 | 350,000 | 3.0 | November 3, 2008 | ||||||||||
0.90 | 143,334 | 1.2 | January 10, 2007 | |||||||||||
0.90 | 100,000 | 1.4 | April 10, 2007 | |||||||||||
0.90 | 20,000 | 3.9 | September 22, 2009 | |||||||||||
1.20 | 50,000 | 1.2 | January 10, 2007 | |||||||||||
1.49 | 755,666 | 4.1 | November 29, 2009 | |||||||||||
2.05 | 495,000 | 4.9 | September 22, 2010 | |||||||||||
2.19 | 911,000 | 4.4 | March 27, 2010 | |||||||||||
2.36 | 115,000 | 4.6 | May 23, 2010 | |||||||||||
2.40 | 1,140,612 | 4.2 | January 20, 2010 | |||||||||||
$ | 1.88 | 4,080,612 | 4.0 | |||||||||||
8
3. | INCOME TAXES | |
We operate in two tax jurisdictions, the United States and Canada. Primarily as a result of the net operating losses that we have generated (NOL Carryforwards) in both Canada and the United States, we have generated deferred tax benefits available for tax purposes to offset net income in future periods. SFAS No. 109, Accounting for Income Taxes, requires that we record a valuation allowance when it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of sufficient future taxable income before the expiration of the NOL Carryforwards. Because of the Companys limited operating history, limited financial performance and cumulative tax loss from inception, it is managements judgment that SFAS No. 109 requires the recording of a full valuation allowance for net deferred tax assets in both Canada and the United States as of October 31, 2005. | ||
We recorded a tax benefit in the United States for the three months ended October 31, 2004 to partially offset a net deferred tax liability at October 31, 2004; however, no tax benefit was recognized for the three months ended October 31, 2005, as the Company had no net deferred tax liability to offset. | ||
4. | LONG-TERM NOTES PAYABLE | |
The Company has outstanding notes payable as follows: |
October 31, | July 31, | |||||||
2005 | 2005 | |||||||
Case Credit term note due in fiscal year 2006, 6.50% |
$ | 28,582 | $ | 32,833 | ||||
GMAC term notes due in fiscal year 2009, 6.50% |
25,163 | 26,633 | ||||||
GMAC term notes due in fiscal year 2010, 6.1% to 6.50% |
94,979 | 98,356 | ||||||
Convertible note due in fiscal year 2008, 3.25% |
392,000 | 392,000 | ||||||
540,724 | 549,822 | |||||||
Less current maturities |
42,822 | 42,227 | ||||||
Long-term notes payable |
$ | 497,902 | $ | 507,595 | ||||
The Case Credit and GMAC notes are collateralized by the related vehicles and equipment. The convertible note payable outstanding was issued in June 2003 with a face value of $392,000 and maturing on June 10, 2008, bearing interest at 3.25%. The note is convertible at the option of the holder, prior to June 10, 2008, into 390,537 common shares of the Company. The convertible note payable was cancelled on January 4, 2005 pursuant to the sale of the Companys interest in Hite Coalbed Methane see Note 7. | ||
The annual maturities of all notes for the remaining nine months of fiscal year 2006 and the four fiscal years thereafter are as follows: |
Principal | Interest | Total | ||||||||||
2006 |
$ | 31,862 | $ | 6,300 | $ | 38,162 | ||||||
2007 |
41,712 | 5,995 | 47,707 | |||||||||
2008 |
419,981 | 71,832 | 491,813 | |||||||||
2009 |
29,766 | 2,070 | 31,836 | |||||||||
2010 |
17,403 | 440 | 17,843 | |||||||||
$ | 540,724 | $ | 86,637 | $ | 627,361 | |||||||
9
5. | SHAREHOLDERS EQUITY | |
In September 2005, the Company sold 18,000,000 common shares in a private placement. The proceeds from this private placement of $27,900,210, net of $2,603,697 of share issuance costs, will be used to fund the Companys plan of operations and for working capital and general corporate purposes. In connection with this private placement, the Company entered into an agreement with the investors that subjects the Company to cash penalties if the Company fails to file a registration statement and cause that registration statement to become effective within 90 days (or 150 days if the Securities and Exchange Commission decides to review the registration statement) after the September 26, 2005 closing date. In addition, the Company is subject to penalties if the investors covered by this agreement are prohibited from selling shares under the registration statement for a period exceeding 90 days during any 12-month period as a result of suspensions effected by the Company. The aggregate amount of payments to the investors under these provisions together may not exceed 13% of the aggregate purchase price paid by the investors. Based on this 13% cap, the Company will not be required to make payments to the investors under these provisions in excess of $3,965,508. On December 5, 2005, the SEC declared the Companys Form S-1 Registration Statement covering all 18,000,000 shares related to this private placement effective see Note 7. | ||
The Company has warrants to purchase the following number of common shares outstanding at October 31, 2005 as follows: |
Number | Exercise | Expiry | ||||||
Outstanding | Price | Date | ||||||
875,000 | CAD $0.80 | December 10, 2005 | ||||||
3,274,866 | CAD $1.00 | April 29, 2006 | ||||||
5,186,000 | USD $1.50 | December 13, 2007 | ||||||
1,037,200 | USD $1.25 | January 15, 2010 | ||||||
10,373,066 | ||||||||
6. | RELATED PARTY TRANSACTIONS | |
The Company enters into various transactions with related parties in the normal course of business operations. | ||
Randy Oestreich, the Companys Vice President of Field Operations, owns and operates A-Strike
Consulting, a consulting company that provides, among other things, laboratory testing related
to coalbed methane. Beginning in fiscal year ended July 31, 2005, the Company owns and
maintains a lab testing facility and allows A-Strike Consulting to operate the facility. The
Company pays all expenses related to the facility and, in return, received 80% of the revenue
generated from the operations of the facility as reimbursement of the Companys expenses. The
Company received approximately $12,352 and $0 in expense reimbursement related to this
arrangement during the three months ended October 31, 2005 and
2004, respectively. Mr. Ostreichs brother owns Dependable Service Company, a company that provides general labor services to the Company. The Company paid Dependable Services Company $79,419 and 19,641 during the three months ended October 31, 2005 and 2004, respectively. |
10
7. | SUBSEQUENT EVENTS |
| On December 2, 2005, the SEC declared the Companys Form S-1 Registration Statement effective, covering all 16,595,200 shares related to a private placement completed in January 2005. | ||
| On December 19, 2005, the SEC declared the Companys Form S-1 Registration Statement effective covering all 18,000,000 shares related to a private placement completed in September 2005 see Note 5. | ||
| On December 13, 2005, the shareholders of the Company approved the BPI Industries Inc. 2005 Omnibus Stock Plan (the Omnibus Stock Plan) and it became effective on that date. The Omnibus Stock Plan replaces the Incentive Stock Option Plan under which stock options were previously granted. The Omnibus Stock Plan will be administered by the Compensation Committee of the Board of Directors (the Committee) and will remain in effect for five years. All employees and Directors of the Company and its subsidiaries, and all consultants or agents of the Company designated by the Committee, are eligible to participate in the Omnibus Stock Plan. The Committee has authority to: grant awards, select the participants who will receive awards, determine the terms, conditions, vesting periods and restrictions applicable to the awards, determine how the exercise price is to be paid, modify or replace outstanding awards within the limits of the Omnibus Stock Plan, accelerate the date on which awards become exercisable, waive the restrictions and conditions applicable to awards, and establish rules governing the Omnibus Stock Plan. | ||
| On December 13, 2005, the Companys common shares began trading on the American Stock Exchange (AMEX) under the symbol BPG. As a result of the shares being listed on the AMEX, the Company voluntarily de-listed from trading its shares on the TSX Venture Exchange. | ||
| On January 4, 2006, the Company sold its 49% interest in Hite Coalbed Methane, L.L.C. (HCM) for $551,000 in cash and cancellation of the Companys convertible note payable in the amount of $392,000, plus accrued interest of $31,182. The note was convertible into 390,537 of the Companys common shares. The Company accounted for its investment in HCM under the cost method of accounting. The total consideration received of $974,182 resulted in a gain on the sale of the investment of $127,416, which will be recognized as other income in the Companys statement of operations during the second quarter of the fiscal year ending July 31, 2006. |
11
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
| negotiating leases that grant us the broadest possible rights to CBM for any given tract of land; | ||
| conducting ongoing title reviews of existing mineral interests; | ||
| where possible, negotiating and securing long-term service company commitments to insure availability of equipment and services; and | ||
| maintaining a low cost structure in order to reduce our vulnerability to many of these factors. |
| Developing the in-house capabilities necessary to enable us to meet our regulatory and reporting obligations to various regulatory agencies, constituencies and our shareholders; | ||
| Raise the capital necessary to achieve our plans and goals; and | ||
| Transition BPI from a company focused primarily on acquisition of mineral rights to a company focused on producing CBM. |
12
Three Months Ended October 31 | Dollar | % | ||||||||||||||
2005 | 2004 | Variance | Change | |||||||||||||
Revenues: |
||||||||||||||||
Gas sales |
$ | 209,694 | $ | | $ | 209,694 | 100 | % | ||||||||
Expenses: |
||||||||||||||||
Lease operating expense |
160,804 | | 160,804 | 100 | % | |||||||||||
General and administrative expense |
1,272,424 | 412,235 | 860,189 | 209 | % | |||||||||||
Depreciation, depletion and
amortization |
94,802 | 23,586 | 71,216 | 302 | % | |||||||||||
1,528,030 | 435,821 | 1,092,209 | 251 | % | ||||||||||||
Other income (expenses): |
||||||||||||||||
Interest income |
132,619 | 494 | 132,125 | 26,746 | % | |||||||||||
Interest expense |
(7,544 | ) | (5,175 | ) | (2,369 | ) | (46 | %) | ||||||||
125,075 | (4,681 | ) | 129,756 | n/a | ||||||||||||
Loss before income taxes |
(1,193,261 | ) | (440,502 | ) | (752,759 | ) | (171 | %) | ||||||||
Deferred income tax benefit |
| 52,155 | (52,155 | ) | (100 | %) | ||||||||||
Net loss |
$ | (1,193,261 | ) | $ | (388,347 | ) | (804,914 | ) | (207 | %) | ||||||
Three Months ended October 31 | Dollar | % | ||||||||||||||
2005 | 2004 | Variance | Change | |||||||||||||
Salaries and benefits |
$ | 223,871 | $ | 134,293 | $ | 89,578 | 67 | % | ||||||||
Stock-based compensation |
397,586 | | 397,586 | 100 | % | |||||||||||
Professional fees |
457,011 | 131,605 | 325,406 | 247 | % | |||||||||||
Other |
193,956 | 146,337 | 47,619 | 33 | % | |||||||||||
Total general and
administrative expense |
$ | 1,272,424 | $ | 412,235 | $ | 860,189 | 209 | % | ||||||||
13
14
| the price of, and demand for, natural gas; | ||
| availability of drilling equipment; | ||
| availability of sufficient capital resources; and | ||
| the accuracy of production estimates for current and future wells. |
15
17
Aggregate Offering | ||||||||||
Date of sale | Title and Amount of Securities Sold | Offering Price | Price | |||||||
9/26/05
|
18,000,000 shares of common stock | USD$1.69 | USD$30,500,000 |
4.1 | BPI Industries Inc. 2005 Omnibus Stock Plan (Filed as Exhibit 99.1 to the Companys Form 8-K filed with the Securities and Exchange Commission on December 15, 2005 and incorporated herein by reference) | ||
31.1 | Section 302 Certification By Chief Executive Officer | ||
31.2 | Section 302 Certification By Chief Financial Officer (Principal Financial Officer) | ||
32.1 | Section 906 Certification of Principal Executive Officer and Principal Financial Officer |
18
BPI INDUSTRIES INC. | ||||
DATE: January 9, 2006
|
/s/ James G. Azlein | |||
James G. Azlein, | ||||
President and Chief Executive Officer | ||||
/s/ George J. Zilich | ||||
George J. Zilich, | ||||
Chief Financial Officer and General Counsel |
19