SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                              --------------------

                                    FORM 1O-K

(MARK ONE)

[X]         ANNUAL REPORT PURSUANT TO SECTION 13
            OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

            FOR THE FISCAL YEAR ENDED MARCH 1, 2003

                                                          OR

[ ]         TRANSITION REPORT PURSUANT TO SECTION
            13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER: 0-0708

                            NAUTICA ENTERPRISES, INC.
             (Exact name of Registrant as Specified in Its Charter)

                 DELAWARE                                  95-2431048
     (State or Other Jurisdiction of                   (I.R.S. Employer
      Incorporation or Organization)                   Identification No.)

  40 WEST 57TH STREET, NEW YORK, NEW YORK                    10019
  (Address of Principal Executive Offices)                (Zip Code)

Registrant's telephone number, including area code: (212) 541-5757
Securities registered pursuant to Section 12(b) of the Act: NONE
Securities registered pursuant to Section 12(g) of the Act:

                               Title of Each Class
                               -------------------

            Common Stock,                               Preferred Stock
            par value $.10 per share                    Purchase Rights

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes [X]    No [ ]

         Indicate by check mark whether the registrant is an accelerated filed
(as defined in Exchange Act Rule 12b-2).
Yes [X] No [ ]

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.[X]

         On May 28, 2003, the aggregate market value of the voting stock held by
non-affiliates of the registrant, using the average bid and asked prices of the
registrant's stock on such date, was $303,191,226. As of May 28, 2003 there were
issued and outstanding 33,590,100 shares of the Company's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

          Identification of Document              Part into which Incorporated
          --------------------------              ----------------------------

     Proxy Statement for Annual Meeting
     of Stockholders to be held July 8, 2003.     Part III



                                     PART I

ITEM 1.  BUSINESS.

                  Nautica Enterprises, Inc., a Delaware corporation (together
with its subsidiaries, the "Company"), through its subsidiaries, designs,
sources, markets and distributes apparel under the following brands: Nautica;
Nautica Competition; Nautica Jeans Company; Earl Jean; John Varvatos; E.
Magrath; and Byron Nelson. These products feature innovative designs, classic
and contemporary styling, quality fabrics and functionality. The Company
operates in three primary segments: wholesale, retail and licensing.

                  Through its wholesale business, the Company sells Nautica
branded apparel primarily to leading department and specialty stores in over
2,300 retail locations throughout the United States. Earl Jean and John Varvatos
products are sold primarily to high-end department stores, upscale specialty
retailers and fashion forward boutiques in over 1,100 and 85 retail locations,
respectively, primarily throughout the United States and certain European
markets.

                  The Company's in-store shop programs for the Nautica, Nautica
Competition, Nautica Jeans Company and Nautica Children's Company collections
are an integral part of the Company's marketing strategy for its wholesale
business. Through this program, the Company and a department store customer
create a specific area within the store dedicated to the exclusive merchandising
and sale of the Nautica, Nautica Competition, Nautica Jeans Company or Nautica
Children's Company collections, as the case may be. Each of these shops are
outfitted with signature fixtures consistent with the image of each of the
brands and present the collections in an integrated, visually attractive
environment. At the end of the fiscal year 2003, the number of Nautica in-store
shops was approximately 1,400. Since its introduction in 1999, the number of
Nautica Jeans shops has grown to approximately 1,300. The continued development
of these shop programs is dependent on general apparel industry conditions,
continued participation of retail customers and continued demand by consumers
for the Nautica collections. Nautica Children's Company shops were first
introduced in 2002.

                  In addition to its wholesale business, the Company operates
100 Nautica, nine Nautica Jeans, one Earl Jean and one John Varvatos outlet
stores. The stores provide a sales channel for the Company's products for value
oriented consumers and allows for the organized distribution of excess and
out-of-season merchandise. The Company also operates six full-price stores, as
follows: one Nautica store, three Earl Jean stores and two John Varvatos stores.

                  The Company strategically extends the Nautica brands and
broadens the international distribution of the Nautica apparel collection
through license arrangements. The Nautica name and trademarks are currently
licensed for a range of products consistent with Nautica's design concepts and
image. They are also licensed globally to companies for distribution of the
Nautica collection. In addition, John Varvatos Company licenses its name and
trademarks for a number of products.

BRANDS AND PRODUCTS

                  Nautica

                  Through the Nautica brand the Company offers a collection of
men's sportswear, outerwear and activewear. The Nautica collection features
innovative designs, classic styling and quality fabrics. The Nautica name and
trademarks are displayed on Nautica products to promote brand awareness and
maintain consumer loyalty. While Nautica products are targeted to the 25-55 year
old age group, the Company believes that its products appeal to both younger and
older consumers who identify with the Nautica lifestyle and image. The Nautica
collection is generally priced at a range of price points within the better
men's collection category.

                  The Nautica collection is designed, like all of the Company's
brands, by an in-house design and merchandising staff. Products in the Nautica
collection include the following: sportswear and business casual -- sweaters,
woven shirts and pants; outerwear -- parkas, anoraks, bomber jackets and
inclement weather gear in various fabrications; activewear -- fleece tops and
bottoms, tee shirts and swimwear; and, caps. The Nautica collection is sold
through the Company's wholly-owned subsidiary, Nautica International, Inc.

                                        1



                  Nautica maintains an inventory of basic, year-round items in
order to allow for the continuous replenishment of such stock to its retail
customers. Such items include pants, cotton knit polo shirts, cotton sweaters,
tee shirts, lightweight jackets and swimwear. Retail customers are able to
reorder these products throughout the year via electronic data interchange.

                  The Nautica collections are presented during Nautica's four
merchandising/selling seasons, with approximately three deliveries in each
season. Core and key items are delivered throughout each delivery season along
with fashion merchandise based on seasonal themes developed by Nautica's design
and merchandising teams. These themed groups are distinguished by their
distinctive use of color, novelty prints, innovative fabrics and unique design
elements. The four merchandising/selling seasons consist of Spring, Summer, Fall
and Holiday.

                  Nautica Competition

                  The Nautica Competition brand features active-inspired apparel
products using performance and activewear fabrics. The Company believes that
while these products are aimed at a younger age group (18-40) and provide a
"bridge" between Nautica Jeans Company and Nautica, they also appeal to the
Nautica core customer.

                  The Nautica Competition collection includes activewear
inspired knit tops, knit bottoms, sweaters, tee shirts and outwear, including
parkas, anoraks, bomber jackets and inclement weather gear. The collection is
sold through the Company's wholly-owned subsidiary, Nautica International, Inc.

                  The Nautica Competition collections are presented during four
merchandising/selling seasons, with approximately two deliveries in each season.
All deliveries are based on seasonal athletic themes developed by the Company's
in-house design and merchandising staffs and are distinguished by the use of
graphics, color and innovative fabrics and styling details.

                  Nautica Jeans Company

                  Through the Nautica Jeans Company brand, the Company offers a
denim-based collection of men's and women's apparel. The products of the Nautica
Jeans Company are targeted to the 16-25 year old age group and feature various
themes.

                  The Nautica Mens Jeans collection includes jeans, woven
shirts, knits, bottoms and outerwear. Knits include sweaters, tee shirts and
activewear; bottoms include denim jeans, casual pants, denim shorts and casual
shorts; and, outerwear includes jean jackets and lightweight, transitional
weight and down outerwear. The Nautica Mens Jeans collection is offered through
approximately 1,900 doors.

                  The Nautica Womens Jeans collection includes a full range of
products including jeans, woven shirts, knits, bottoms and outerwear. Knits
include sweaters, tee shirts and activewear; bottoms include denim jeans, casual
pants, denim skirts, casual skirts, denim dresses, casual dresses, denim shorts
and casual shorts; and, outerwear includes jean jackets and lightweight,
transitional weight and down outerwear. The Nautica Womens Jeans collection is
offered through approximately 300 doors.

                  The Nautica Jeans Company collections are presented in twelve
fashion deliveries with four key item deliveries. Each delivery includes
products that are merchandised together, using colorations, labels, patches and
intriguing fabrics. The Nautica Jeans Company products that are offered on a
year round basis through the Company's automatic replenishment program include
the following: for Nautica Mens Jeans, five basic jeans offered in five
different fits and three to five different washes/rinses, tee shirts, twill
cargo pants and, seasonally, three denim shorts and a twill cargo short; and,
for Nautica Womens Jeans, four basic jeans offered in four different fits and
three different washes/rinses, tee shirts, twill pants and, seasonally, two
denim shorts in three washes/rinses. The collections are sold through the
Company's wholly-owned subsidiary, Nautica Jeans Company.

                  Nautica Children's Company

                  Through Nautica Children's Company, a wholly-owned subsidiary
of the Company which commenced operations in April 2001, the Company offers an
active-inspired, denim-based collection of boys apparel for infants and the 4-20
year old age group. The collection includes jeans, woven shirts, knits, bottoms
and outerwear. Knits include sweaters, tee shirts

                                        2



and activewear; bottoms include denim jeans, casual pants, denim shorts and
casual shorts; and, outerwear includes jean jackets, lightweight, transitional
weight and down outerwear.

                  The Children's collection is presented in twelve fashion
deliveries with four key item deliveries. Each delivery includes products that
are merchandised together, using coloration, labels, patches and intriguing
fabrics. The Nautica Children's Company products that are offered on a
year-round basis through the Company's automatic replenishment program include
three different fits, three different washes/rinses, tee shirts, twill cargo
pants and, seasonally, two denim shorts in three washes/rinses.

                  Nautica Sleepwear

                  The Nautica robes and sleepwear collections and Nautica
underwear are sold to men and women, and the Nautica Blue collection to juniors,
through the Company's wholly-owned subsidiary, Nautica Furnishings, Inc. The
Nautica robes and sleepwear collection for men includes robes, boxer shorts,
jams, henley camp shirts, nightshirts and pull-on pants. The Nautica robes and
sleepwear collection for women includes pajamas, knit tops and pants, drawstring
shorts, chemise, gowns, nightshirts and robes. Nautica underwear includes woven
boxer shorts, knit boxers, knit briefs, tee shirts and athletic shorts. Product
sold to juniors is marketed under the Nautica Blue brand.

                  The Nautica robes and sleepwear collections are presented in
four merchandising seasons for men and five merchandising seasons for women and
juniors, with monthly deliveries. The deliveries are distinguished by
fabrications, use of color, pattern and prints, and styling. In addition,
certain of the products are offered through the Company's automatic
replenishment program. Nautica underwear is presented in two merchandising
seasons.

                  Earl Jean

                  The Earl Jean business was acquired by the Company in April
2001. Earl Jean, Inc., a wholly owned subsidiary of the Company, designs,
sources, markets and distributes high-end contemporary denim products, related
apparel and accessories for women and men. The brand's core customers are urban
professionals and affluent teens ages 18-35, with price points at the high-end
of the retail market.

                  The Earl Jean collection includes women's and men's jeans in a
variety of washes and fabrications, woven shirts, skirts, tee shirts, leather
outerwear, handbags, footwear and belts. It is presented in four merchandising
seasons with two to three deliveries in each season. Earl Jean primarily
distributes products through leading upscale specialty and department stores
across the United States, selected countries in Europe, Japan and Canada.

                  John Varvatos Company

                  In 2000, the Company launched the John Varvatos men's
contemporary designer collection. The collection is sold to luxury department
stores and better specialty stores, domestically and internationally. The
collection consists of sportswear, tailored clothing, furnishings, accessories
and footwear at men's designer price points. Sportswear includes sweaters,
knits, wovens, pants, outerwear and leather; tailored clothing includes suits,
jackets, dress pants and top coats; furnishings includes dress shirts and
neckwear; and, accessories include scarves, hats, belts, footwear and bags. The
collection is presented in three merchandising seasons with two to three
deliveries in each season. The John Varvatos collection is sold through the
Company's wholly-owned subsidiary, John Varvatos Company.

                  E. Magrath and Byron Nelson

                  Through the E. Magrath Apparel Company, a wholly-owned
subsidiary of the Company, the Company offers the E. Magrath and Byron Nelson
golf sportswear collections. Each collection includes knit shirts, woven shirts,
trousers, shorts, lightweight outerwear and windshirts, and are targeted to
consumers for on and off golf course wear. The Byron Nelson label, which is
licensed by the Company, is displayed on the products offered in the Byron
Nelson collections. The Byron Nelson products target an older and more affluent
consumer. These collections are presented in two lines each year and are sold in
better country clubs and resorts nationwide.

                                        3



                  Other Activities

                  The Company also licenses the Nautica name and related
trademarks for a range of products consistent with Nautica's design concepts and
image through Nautica Apparel, Inc., a wholly-owned subsidiary of the Company
("Nautica Licensing"), and the John Varvatos name and related trademarks for
hosiery, fragrance and a limited edition sneaker collection. See "Licensing."

DIRECT RETAILING

                  Outlet Stores

                  The Company operates 100 Nautica, nine Nautica Jeans, one Earl
Jean and one John Varvatos outlet stores located in outlet centers throughout
the United States. Such operations are primarily conducted through its
wholly-owned subsidiary, Nautica Retail USA, Inc. These outlet stores have
enabled the Company to increase sales in certain geographic markets where its
products were not previously available and reach consumers who favor
value-oriented retailers. They also provide opportunities for the Company to
sell excess and out-of-season merchandise, thereby reducing the need to sell
such merchandise to discounters at excessively low prices. The Company's outlet
stores are geographically positioned to minimize potential conflict with the
Company's retail customers. Outlet stores purchase products directly from the
Company and its suppliers, and source basic products and styles through the
Company.

                  Full-Price Stores

                  The Company, through wholly-owned subsidiaries, operates six
full-price retail stores, as follows: one Nautica store, three Earl Jean stores
and two John Varvatos stores. In fiscal 2003, the Company announced, given that
the Nautica full-price retail store located in Rockefeller Plaza had been
performing below expectations, it is evaluating its long-term strategy with
respect to such store. The Earl Jean stores are located in New York's Soho
neighborhood, Larchmont, California and South Beach, Miami, Florida. The John
Varvatos stores are located in New York's Soho neighborhood and West Hollywood,
California. The Company's full-price stores display the breadth of each of the
respective Nautica, Earl Jean and John Varvatos collections.

LICENSING

                  The Company strategically extends the Nautica product line and
broadens the international distribution of the Nautica brand through license
arrangements. These license arrangements allow the Company to enter new
businesses and countries with minimal capital commitments and to benefit from
the experience of the licensee with the licensed product or the local market.
The Nautica name and related trademarks are licensed through Nautica Licensing.

                  Nautica Licensing currently licenses products for wholesale
and/or retail distribution in the following product categories: fragrances,
tailored clothing, dress shirts, neckwear, watches, hosiery, eyewear, women's
swimwear, leather belts, wallets and accessories, top coats, gloves, scarves,
umbrellas, beach towels, and the Nautica Home Collection featuring bedding, bath
linens and accessories, tableware and furniture. Except for fragrances, eyewear
and watches, which are licensed for sale globally, these products are licensed
for sale primarily in the United States.

                  Internationally, Nautica apparel currently is licensed for
sale in over 100 countries, including, among others, Australia, Bahamas,
Bermuda, Bulgaria, Canada, Chile, China, Colombia, Cyprus, Ecuador, Greece,
Guatemala, Honduras, Hong Kong, Hungary, Indonesia, Japan, Korea, Malaysia,
Mexico, New Zealand, Nicaragua, Panama, Paraguay, Peru, Philippines, Puerto
Rico, Romania, Singapore, Taiwan, Thailand, Turkey, and Venezuela. In addition
to wholesale distribution of Nautica apparel, international licensees operate
Nautica retail stores in certain of these markets.

                  As a provision of the agreement by which the Company acquired
the Nautica brand in 1984, David Chu, Vice Chairman of the Company, is entitled
to receive 50% of the net royalty income from licensing the Nautica name and
trademarks. The Company receives the remaining 50% of such net royalty income.

                                        4



                  The Company also licenses the John Varvatos name and
trademarks for hosiery, fragrance and skin care products and a limited edition
sneaker collection. The John Varvatos apparel collection is also distributed in
Japan.

MARKETING

                  The Company's in-store shop programs for the Nautica, Nautica
Competition, Nautica Jeans Company and Nautica Children's Company collections
are an integral part of the Company's marketing strategy of its Nautica
wholesale business. Through this program, the Company and a department store
customer create a specific area within the store dedicated to the exclusive
merchandising and sale of the Nautica, Nautica Competition, Nautica Jeans
Company or Nautica Children's Company collections, as the case may be. Each of
these shops, strategically located in the collections departments of leading
department stores, are outfitted with signature fixtures consistent with the
image of each of the brands and present the collections in an integrated,
visually attractive environment.

                  The Company plans to continue its efforts to expand and update
its in-store shops in department stores which currently sell the Nautica,
Nautica Competition, Nautica Jeans Company and Nautica Children's Company
collections and to install such shops in additional retail locations. The
continued development of the Company's in-store shop program is dependent on
general apparel industry conditions, continued participation by retail customers
and continued demand by consumers for the Company's collections, and no
assurance can be given that the Company will be able to continue to expand and
update its in-store shops.

                  In order to maximize the effectiveness of the Company's
in-store shop program, the Company operates a merchandise coordinator program.
Each of the Company's merchandise coordinators services a group of retail
customers within a common geographic region. They communicate with and visit
each of their customers on a regular basis to ensure proper visual display of
the Company's merchandise, analyze inventory requirements, and provide selling
and merchandising support to the sales staff. Merchandise coordinators also
train certain department store employees with regard to product features, sales
methods and shop management. In addition, they provide sales information to the
Company's retail analysts who monitor retail performance and develop plans to
assist these retail customers with future purchases of Company products.
Management believes that the performance of the Company's in-store shops is
enhanced by the close interaction of its merchandise coordinators with its
retail customers.

                  Company products are marketed by a regional sales force and
sales representatives through its showrooms in New York City, Dallas, Texas, Los
Angeles, California and London, England to leading department and specialty
stores. In fiscal year 2003, May Department Stores Company, Federated Department
Stores, Inc. and Dillard Department Stores, Inc. accounted for approximately
27%, 20% and 17%, respectively, of the Company's total wholesale sales. No other
customer of the Company accounted for 10% or more of the Company's sales during
that period.

                  The Company implements, on an annual basis, marketing
strategies that support and extend brand awareness, build sales and develop the
Company's customer base, both geographically and demographically. Targeted
marketing initiatives are developed and executed for each of the Company's
business units. These marketing initiatives comprise an integrated matrix of
communication vehicles that include national and regional print advertising,
outdoor and radio advertising, consumer promotions, corporate sponsorships,
retail events, in-store merchandising and visual presentations, seasonal fashion
shows, brand websites and on-going public relations and consumer outreach
programs. Brand communication continues at the in-store level with advertising
and brand imagery prominently featured in signature brand fixtures.

                  The Nautica brands' advertising campaigns, featured in
national and regional consumer magazines, newspapers and trade publications,
deliver appropriate brand messages to the desired audiences. Publications
featuring Company advertising campaigns reflect the diversification of the
Company's businesses with titles that include, among others, GQ, Sports
Illustrated, Cosmopolitan, Vanity Fair, DNR, WWD, House & Garden, The New York
Times Magazine, Maxim, Vibe, Vogue and Details. Outdoor advertising media,
utilized on a regional basis, includes bus panels, billboards, commuter rail
cards and telephone kiosks.

                  Strategically planned retail events, consumer promotions and
sponsorships, such as acting as the official apparel sponsor of the No. 1 ranked
Men's Professional Beach Volleyball Team, bring attention to the Company's
brands on a global basis while supporting local retail sales and reinforcing the
brand's authentic and active image.

                                        5



PRODUCT DESIGN AND SOURCING

                  The Company manages the development of its apparel from
initial product concept through color and pattern design, fabric identification
and testing, and garment manufacturing. Products are designed by in-house design
staffs. The design teams work in conjunction with the sales and production teams
to determine the apparel styles for a particular season based upon an evaluation
of current style trends, prior year's sales and consultations with retail
customers. In conjunction with agents located in foreign countries, the Company
arranges fabric sourcing and garment production to ensure that final products
satisfy detailed specifications and quality standards.

                  The Company contracts for the manufacture of its products and
does not own or operate any manufacturing facilities. During fiscal 2003, a
significant portion of the Company's products were produced in Asia and other
foreign countries, with the remaining portion produced in the United States. In
the United States, suppliers operate under the close supervision of the
Company's production departments. The Company's agent and sourcing office, based
in Hong Kong and Taiwan, respectively, monitor foreign production to ensure
compliance with design specifications, quality standards and timely delivery of
finished garments. They are assisted by Company employees based in New York who
visit with the manufacturers to monitor production. The Company has curtailed
travel to certain parts of the world due to Severe Acute Respiratory Syndrome
("SARS"), and is monitoring the situation and reviewing its travel policies on a
current basis.

                  To date, the Company has not experienced difficulty in
obtaining manufacturing services. Management believes that many alternate
manufacturing sources exist. However, the inability of current sources to
satisfy the Company's manufacturing requirements, the loss of certain
manufacturers, the loss of an agent of the Company or a delay in locating
manufacturing capacity following termination of a manufacturing relationship,
could have a material adverse effect on the Company's business and operating
results. While the Company has long standing relationships with many of its
manufacturers and believes its relations to be good, it does not have long-term
commitments with manufacturers.

                  The Company sources for many of its manufacturers, a broad
range of natural and synthetic fabrics, primarily from foreign textile mills and
converters. The Company separately negotiates with fabric suppliers for the sale
of required fabric which is then purchased by its manufacturers in accordance
with the Company's specifications. To date, the Company has not experienced
difficulty in sourcing fabrics for its manufacturers. Management believes that
many alternate sources of supplies exist. However, the inability of current
sources to satisfy the Company's fabric requirements, the loss of certain fabric
vendors, or a delay in manufacturers obtaining fabrics from certain vendors,
could have a material adverse effect on the Company's business and operating
results. The Company does not have any long-term commitments with fabric
suppliers.

                  The Company contracts to purchase its goods in United States
dollars and has not experienced material difficulties as a result of foreign
political, economic or social instability. However, the Company's business
remains subject to the risks associated with foreign suppliers, including ,
without limitation, economic, political and health risks, including with respect
to SARS.

TRADEMARKS

                  Nautica and its related trademarks (the "Nautica Marks") are
registered trademarks of Nautica Licensing in the United States for apparel and
certain other products, including all licensed products. Applications to
register the Nautica Marks in other product categories have been filed by the
Company in the United States. In addition, Nautica Licensing has registered or
is in the process of registering the Nautica Marks in over 100 countries
throughout the world for apparel and other complementary product categories.

                  In addition to the Nautica Marks, the Company and its
subsidiaries have registered, or are in the process of registering, the
following trademarks, among other related marks, in the United States and
certain other countries for apparel and certain other products: Nautica
Competition; Nautica Jeans Company; Earl Jean; and, John Varvatos Company.

                  The Company regards its trademarks and other proprietary
rights as valuable assets and actively manages its trademark portfolio,
maintaining long-standing trademarks as well as obtaining trademark
registrations for new brands. The

                                        6



Company polices its trademark portfolio against infringement but there can be no
assurance that these efforts will be successful or that the Company will have
adequate remedies for any such infringement.

BACKLOG AND SEASONALITY

                  On March 1, 2003, the Company had unfilled customer orders of
approximately $295.7 million of merchandise, compared to approximately $ 295.1
million of such orders at March 2, 2002. These amounts include both confirmed
and unconfirmed orders which, the Company believes, based on industry practice
and past experience, will be confirmed. We expect that substantially all such
orders will be filled within the 2004 fiscal year. Backlog may be materially
affected by a number of factors, including seasonal factors, the mix of product,
the timing of the receipt and processing of customer orders and the timing of
shipment. Accordingly, order book data should not be taken as providing
meaningful period-to-period comparisons.

                  Historically, the Company has experienced its highest level of
sales in the second and third quarters and its lowest level in the first and
fourth quarters. In the future, the timing of seasonal shipments may vary by
quarter.

COMPETITION

                  The apparel industry is highly competitive. The Company
encounters substantial competition from brands such as Polo/Ralph Lauren, Tommy
Hilfiger, Claiborne, Lucky Jeans, Polo Jeans, DKNY Jeans, Kenneth Cole, Diesel,
Seven, Juicy Couture and Joie, as well as from certain non-designer lines. In
addition, department stores, including some of the Company's major retail
customers, have increased in recent years the amount of goods manufactured and
sold under their own labels. Some of the Company's competitors are significantly
larger and more diversified than the Company and have substantially greater
resources available for marketing their products. The Company believes that its
ability to compete effectively depends upon the continuing appeal of Nautica
apparel and the Company's other products to its retail customers and consumers
as well as the Company's ability to continue to offer high quality apparel at
appropriate price points.

EMPLOYEES

                  At March 1, 2003, the Company had approximately 3,300
employees. Approximately 225 of such employees are parties to a collective
bargaining agreement. The Company considers its relations with its employees to
be good.

ACCESS TO COMPANY REPORTS ON THE INTERNET

                  Copies of the Company's filings with the Securities and
Exchange Commission (including annual reports on Form 10-K, quarterly reports on
Form 10-Q and current reports on Form 8-K) are available free of charge through
the investor relations section of the Company's website at www.nautica.com. The
Company's filings are available on the same day they are electronically filed
with the SEC.

                                        7



ITEM 2.  PROPERTIES.

                  The general location of the primary properties of the Company
and its subsidiaries, whether they are owned or leased, their use and
approximate square footage, are as follows:



    LOCATION             OWNED/LEASED                       USE                                    APPROX. SQUARE FOOTAGE
                                                                                          
Martinsville, VA            Owned                   Warehouse and Customer                                 500,000
                                                    Service Center,
                                                    Information Systems

New York, NY                Leased                  Corporate, Administrative,                             110,000
                                                    Showroom and Sales,
                                                    Design and Production
                                                    Offices

New York, NY                Leased                  Design, Production, Sales                               44,000
                                                    and Administrative
                                                    Offices

New York, NY                Leased                  Design and Production                                   16,000
                                                    Offices

New York, NY                Leased                  Design and Administrative                                9,000
                                                    Offices

Los Angeles, CA             Leased                  Showroom and Sales                                       2,100
                                                    Offices

Dallas, TX                  Leased                  Warehouse and                                           40,000
                                                    Administrative Offices

Dallas, TX                  Leased                  Showroom and Sales                                       2,100
                                                    Offices

London, England             Leased                  Showroom and Sales                                       2,000
                                                    Offices

London, England             Leased                  Showroom and Sales                                       2,000
                                                    Offices


                  The Company also leases 111 outlet stores and six full-price
retail stores in locations throughout the United States. The outlet stores range
in size from approximately 2,400 to 9,300 square feet, and average approximately
3,800 square feet. The full-price retail stores range in size from approximately
1,100 square feet to approximately 5,000 square feet, except for the Nautica
full-price retail store, which is approximately 12,000 square feet and located
in New York's Rockefeller Plaza.

                  Given that the Company's Martinsville, Virginia facility is
completed and fully operational, the Company has ceased operations at its
350,000 square foot distribution facility in Rockland, Maine. Accordingly, the
Company is actively marketing the property for sale. In addition, the Company is
seeking to sublet or terminate leases in Paris, France, Madrid, Spain and
London, England, in view of the Company's decision to transition its Nautica
Europe business to licensing or other key arrangements.

                  The Company believes that its existing facilities are well
maintained, in good operating condition and adequate for the purposes utilized.

                                        8



ITEM 3.  LEGAL PROCEEDINGS.

                  From time to time, the Company is involved in litigation that
arises from the ordinary operations of its business. In the event of an adverse
outcome of any of these proceedings, the Company believes that the resulting
liabilities would not have a material adverse effect on its financial condition
or results of operations

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

                  No matters were submitted to a vote of security-holders during
the fourth quarter of fiscal 2003.

                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

                  The Company's common stock is publicly quoted on the National
Market System of the National Association of Securities Dealers Automated
Quotation System ("NASDAQ") under the trading symbol "NAUT."

                  The following table sets forth, for the periods indicated, the
high and low reported sales prices per share for the common stock as reported on
the NASDAQ National Market System:



                                                                     HIGH           LOW
                                                                             
FISCAL 2002

         First Quarter Ended June 2, 2001                           $21.20         $14.47
         Second Quarter Ended September 1, 2001                      21.65          12.83
         Third Quarter Ended December 1, 2001                        14.76          10.46
         Fourth Quarter Ended March 2, 2002                          14.49          12.57

FISCAL 2003

         First Quarter Ended June 1, 2002                           $16.22         $12.94
         Second Quarter Ended August 31, 2002                        13.75          10.98
         Third Quarter Ended November 30, 2002                       12.38           8.06
         Fourth Quarter Ended March 1, 2003                          12.37           9.45

FISCAL 2004

         First Quarter (through May 23, 2003)                       $11.50         $ 9.02


                  As of May 23, 2003, there were approximately 300 holders of
record of the Company's common stock.

                  The policy of the Company is to retain earnings to provide
funds for the operation and expansion of its business and, accordingly, the
Company has paid no cash dividends on its Common Stock. Any payment of future
cash dividends and the amount thereof will be dependent upon the Company's
earnings, financial requirement, and other factors deemed relevant by the
Company's Board of Directors.

                                        9


SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

         The following table sets forth information with respect to compensation
plans under which equity securities of the Company are authorized for issuance
as of the end of the 2003 fiscal year:

                      EQUITY COMPENSATION PLAN INFORMATION



                                             NUMBER OF                                       NUMBER OF SECURITIES
                                          SECURITIES TO BE                                   REMAINING AVAILABLE
                                            ISSUED UPON                                      FOR FUTURE ISSUANCE
                                            EXERCISE OF               WEIGHTED-AVERAGE           UNDER EQUITY
                                            OUTSTANDING              EXERCISE PRICE OF       COMPENSATION PLANS
                                              OPTIONS,                 OUTSTANDING          (EXCLUDING SECURITIES
                                            WARRANTS AND             OPTIONS, WARRANTS       REFLECTED IN COLUMN
                                               RIGHTS                   AND RIGHTS                  (a))
        PLAN CATEGORY                       COLUMN (a)                  COLUMN (b)               COLUMN (c)
        -------------                     ----------------           -----------------      ---------------------
                                                                                   
Equity compensation plans                    4,439,000                    $ 14.97                   896,700
approved by security holders*

Equity compensation plans not                  281,940                    $  0.87                         -
approved by security holders**               ---------                                              -------

               Total...........              4,720,940                                              896,700
                                             =========                                              =======


* Represents options granted under the 1996 Stock Incentive Plan, the 1989
Employee Incentive Stock Plan and the Executive Incentive Stock Option Plan. The
number reflected in Column (c) represents additional options available for
issuance under the 1996 Stock Incentive Plan. No additional options may be
granted under the 1989 Employee Incentive Stock Plan and the Executive Incentive
Stock Option Plan.

** Represents options granted on July 1, 1987 to the Vice Chairman of the
Company. The Option Agreement representing such grant provided, as adjusted for
stock splits (and subject to future adjustments), for the Vice Chairman to
purchase up to an aggregate of 2,262,064 shares of the Company's Common Stock at
a purchase price of $0.87 per share. The options expire 60 days after the
earlier of (i) July 1, 2007, or (ii) 10 months following the date that the Vice
Chairman ceases to be employed by the Company. At March 1, 2003, 281,940 options
exercisable at $0.87 per share remain outstanding.

                                       10



ITEM 6.  SELECTED FINANCIAL DATA.



                                                                               Year ended
                                                    --------------------------------------------------------------------

                                                      March 1,      March 2,      March 3,      March 4,    February 27,
Amounts in thousands, except per share data             2003          2002          2001         2000           1999
-------------------------------------------         -----------   -----------   -----------   -----------   ------------
                                                                                             
Selected consolidated statements of earnings data
Net sales                                           $   693,715   $   692,092   $   627,731   $   564,888   $   509,128

Net earnings                                        $    20,698   $    17,259   $    46,103   $    46,163   $    58,708

Net earnings per share of common stock
     Basic                                          $      0.62   $      0.52   $      1.45   $      1.33   $      1.53

     Diluted                                        $      0.60   $      0.50   $      1.39   $      1.26   $      1.45

Cash dividends per share of common stock                None          None          None          None          None

Selected consolidated balance sheet data
   Total assets                                     $   468,127   $   422,070   $   378,306   $   333,113   $   319,304
   Long-term debt, excluding current portion             13,567        14,321             -             -            50
   Working capital                                      191,240       151,214       170,804       168,231       179,566
   Stockholders' equity                                 346,226       322,580       285,264       263,713       255,817


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

RESULTS OF OPERATIONS

                  The Company operates in three primary business segments,
Wholesale, Retail and Licensing. The Wholesale segment consists of businesses
that design, market, source and distribute the following to retail store
customers: sportswear, activewear, outerwear, a jeans collection, a tailored
clothing collection, robes and sleepwear for men; a jeans collection, robes and
sleepwear for women; and, a children's collection. The Retail segment sells
men's, women's and children's apparel and other Nautica-branded products
primarily through its retail store locations directly to consumers. The
Licensing segment licenses the Company's trademarks for the manufacture and sale
of various products for distribution throughout the world.

Fiscal year ended March 1, 2003 compared to March 2, 2002:

                  Net sales increased slightly to $693.7 million in the fiscal
year ended March 1, 2003 from $692.1 million in the prior year. Wholesale sales
increased 1.0% to $519.9 million from $516.5 million. Strong performances of
Nautica Men's and Women's Jeans, Nautica Men's and Women's Sleepwear, and the
contribution of the new Nautica Men's Underwear business were offset by a 9.2%
decrease in the Nautica Men's Sportwear business. For fiscal 2004, the Company
expects net sales to remain essentially flat to fiscal 2003, with growth in
Nautica Sleepwear, Nautica Children's, Earl Jean and John Varvatos being offset
by an estimated decrease in the Nautica Men's Sportswear business of
approximately 13%-15%, due to, in part, the ongoing pressure facing the overall
men's collection business in department stores. Retail sales decreased 1.0% to
$173.8 million from $175.6 million primarily as a result of reduced consumer
traffic in outlet malls due to the continued sluggish economy.

                  Gross profit, as a percentage of sales, was 42.7% compared to
41.1% in the prior year. The increase is due primarily to the Company's ability
to better source products, improved full-price sales of Nautica Men's Jeans,
Nautica Men's and Women's Sleepwear and Nautica Children's, as well as improved
margins the Company achieved on sales to discount retailers.

                                       11



                  Selling, general and administrative expenses increased by $5.3
million to $254.9 million from $249.6 million in the prior year. Selling,
general and administrative expenses as a percentage of net sales increased to
36.7% from 36.1% in the prior year. The increase in the percentage of net sales
is due primarily to investments in the Earl Jean Women's and Men's businesses,
the development of the Nautica Women's Sportswear line and the expansion of the
John Varvatos business into the European market and through new John Varvatos
retail stores.

                  During the first quarter of fiscal 2003, the Company recorded
a pre-tax special charge of $3.4 million ($2.1 million on an after tax basis) or
$0.06 on a per share basis. This charge consisted of costs associated with the
elimination of approximately 300 union and non-union employees related to the
closing of the Rockland, Maine distribution facility. Approximately $2.6 million
of this charge was paid during the current fiscal year, with the balance
expected to be paid during the first quarter of the next fiscal year and is
anticipated to be funded with cash from operations. The Company expects annual
savings associated with this action to be between $3.5 and $4.0 million. These
savings will be reflected in distribution costs and reported in selling, general
and administrative expenses in the Company's consolidated financial statements.
The Company began realizing a portion of these cost savings in the fourth
quarter of the current fiscal year.

                  During the third quarter of fiscal 2003, the Company recorded
a pre-tax special charge of $10.3 million ($6.5 million on an after tax basis)
or $0.19 per diluted share. This charge consisted of the impairment of fixed
assets of the Company's Rockefeller Plaza store, based on the performance and
anticipated outlook of the store in accordance with SFAS No. 144.

                  During the fourth quarter of fiscal 2003, the Company recorded
a pre-tax special charge of $2.6 million ($1.6 million on an after tax basis) or
$0.05 per diluted share. This charge relates to the Company's decision to
transition its Nautica business in Europe to licensing or other arrangements.
The charge consists of $1.3 million in wind-down costs, the write-down of fixed
assets and lease termination costs and $1.3 million for the impairment of
goodwill in accordance with SFAS No. 142.

                  Net royalty income increased by $1.4 million to $9.3 million
from $7.9 million in the prior year. The increase is due primarily to the sales
strength in home products during the current fiscal year. The prior year's
income included the recognition of a settlement from the termination of the
men's footwear license. Excluding this settlement, net royalty income increased
$3.6 million from the prior year.

                  Investment income decreased by $0.9 million to $0.6 million
from $1.5 million in the prior year. During the current year, the Company sold
its short-term investments due to poor performance. Conversely, the prior year's
income on these investments included unrealized capital gains. The decrease in
income from short-term investments was offset, in part, by an increase in
interest income earned on higher average cash balances during the current year,
as a result of cash paid during the prior year for the acquisition of Earl Jean.
Interest expense remained essentially flat compared to last year at $2.0
million.

                  The provision for income taxes decreased to 37.5% from 37.8%
of earnings before income taxes in the prior year. The decrease is due primarily
to a reduction in the overall effective income tax rates.

                  Net earnings increased $3.4 million to $20.7 million from
$17.3 million in the prior year as a result of the factors discussed above.
Excluding special charges taken in both the current and prior year, net earnings
for the current year would have been $30.9 million compared to $26.2 million in
the prior year.

Fiscal year ended March 2, 2002 compared to March 3, 2001:

                  Net sales increased 10.3% to $692.1 million in the fiscal
year ended March 2, 2002 from $627.7 million in the prior year. Wholesale sales
increased 8.7% to $516.5 million from $475.2 million due primarily to the
strong performance of Nautica Men's and Women's Jeans and the contribution of
new businesses, including Earl Jean and Nautica Children's. These increases
were offset by higher markdown allowances and returns in the Nautica Men's
Sportswear business. Retail sales increased 15.1% to $175.6 million from
$152.5 million as a result of sales from new stores opened during the year and
full year sales of stores opened in the prior year. Also, the Retail segment
was successful in selling through its excess inventory, resulting in lower
inventory levels. Same store sales for the year were up 3.0% from the prior
year, despite a difficult retail environment.

                  Gross profit, as a percentage of sales, was 41.1% compared to
41.5% in the prior year. The decrease is due primarily to higher markdown
allowances and returns in the Wholesale segment, an aggressive push to sell
through excess inventory in the Retail segment, and additional inventory
reserves taken in the Nautica Europe business unit. This decrease was offset,
in part, by the

                                       12



continued effort from the Company's operating teams to better source products,
and the impact of higher margins on certain new product lines, particularly Earl
Jean.

                  Selling, general and administrative expenses increased by
$52.7 million to $249.6 million from $196.9 million in the prior year. Selling,
general and administrative expenses as a percentage of net sales increased to
36.1% from 31.4% in the prior year. The increase in the percentage of net sales
is due primarily to the following: costs and charges, principally bad debts and
marketing, associated with the Nautica Europe business unit; costs associated
with operating additional distribution facilities while the Company transitions
its distribution operations to its new facility in Martinsville, Virginia; costs
associated with updating store displays to reflect the Company's new icon (the
J-class(TM) sailboat); the integration of newer businesses; and several new
brand extensions.

                  In the fourth quarter of fiscal year 2002, the Company
recorded pre-tax special charges of $14.4 million ($9.0 million on an after tax
basis) or $0.26 per diluted share. These charges consisted of costs related to
the closing of the Rockland, Maine distribution facility of approximately $8.7
million, costs of approximately $4.6 million relating to a payment made to the
Company's Vice Chairman, net of accrued obligations and certain other costs
associated with the cancellation of a 1998 Letter Agreement, and charges
relating to certain employee terminations of approximately $1.1 million.

                  The Company moved its distribution facility from Rockland,
Maine to a new distribution and customer service center in Martinsville,
Virginia. The charges relating to the distribution facility, which were
recognized in the fourth quarter of fiscal 2002, included approximately $7.9
million for the write-down of the facility to its estimated net realizable
value and approximately $0.8 million for costs associated with the closure and
sale of the facility. Of the $0.8 million, approximately $0.4 million was paid
in fiscal 2003 and the balance is expected to be paid in fiscal 2004 with cash
from operations. Additional severance related costs associated with the
elimination of approximately 300 union and non-union employees in Rockland,
Maine totaling approximately $3.4 million on a pre-tax basis was recognized in
the first quarter of fiscal 2003 of which, approximately $2.6 million was paid
during fiscal 2003 and the balance is expected to be paid during fiscal 2004
with cash from operations. The Company expects annual savings associated with
these actions to be between $3.5 and $4.0 million. These savings will be
reflected in distribution costs and reported in selling, general and
administrative expenses in the Company's consolidated financial statements. The
Company began realizing these cost savings in the fourth quarter of fiscal 2003.

                  The costs associated with the cancellation of a 1998 Letter
Agreement were paid in the fourth quarter of fiscal 2002. The Company expects
annual savings to be between $1.0 and $2.0 million. These savings will be
reflected in selling, general and administrative expenses in the Company's
consolidated financial statements and began being realized in the fourth
quarter of fiscal 2002.

                  Approximately $0.8 million of the costs associated with
charges relating to certain employee terminations recorded in the fourth
quarter of fiscal 2002 were paid during fiscal 2003. The balance is expected to
be paid during fiscal 2004 with cash from operations.

                  Net royalty income decreased by $0.9 million to $7.9 million
from $8.8 million in the prior year. The decrease is due primarily to the
following: the termination of its childrenswear license agreement, the
operations of which the Company assumed in the current year; payments received
in the prior year as a result of royalty audits; and the termination of its
footwear license agreement. This decrease was offset, in part, by sales
strength in existing licensed products, particularly home products and small
leather goods and accessories.

                  Investment income decreased by $1.6 million to $1.5 million
from $3.1 million in the prior year. The decrease was due to lower average cash
balances during the year as a result of the cash paid for the acquisition of
Earl Jean and additional working capital needs, particularly to support the
Company's new businesses. Interest expense increased $1.8 million to $2.0
million from $0.2 million in the prior year as a result of interest incurred on
the Company's short and long-term borrowings.

                  The provision for income taxes decreased to 37.8% from 38.8%
of earnings before income taxes in the prior year. The decrease is due
primarily to a reduction in the overall effective income tax rates.

                  Net earnings decreased $28.8 million to $17.3 million from
$46.1 million in the prior year as a result of the factors discussed above.
Excluding special charges recorded in fiscal 2002, net earnings for the current
year would have been $26.2 million.

                                       13



LIQUIDITY AND CAPITAL RESOURCES

                  During the year ended March 1, 2003, the Company generated
cash from operating activities of $60.9 million, principally from net earnings
and an increase in accounts payable and accrued expenses of $18.4 million,
offset by increases in accounts receivable and inventory of $10.6 and $21.2
million, respectively. Accounts receivable was 10.0% higher than the prior year
due to a $22.7 million increase in wholesale sales in the fourth quarter
compared to last year. Inventory was higher than the prior year due to a number
of factors including: an increase to support backlog for the upcoming summer
season; an increase in replenishment inventory for certain businesses, as it
can take six to nine months to produce the product; the expansion of the
Nautica Children's business into more of the Company's outlet stores; and the
receipt of spring product earlier than in the prior year to support a more
timely transition from the fall season. Accounts payable and accrued expenses
increased due to the increase in inventory.

                  During the year ended March 2, 2002, the Company generated
cash from operating activities of $91.1 million, principally from net earnings
and decreases in accounts receivable and inventory of $14.3 and $41.8 million,
respectively, offset by a decrease in accounts payable of $15.4 million.
Accounts receivable was 14.8% lower than the prior year due to a reduction in
wholesale shipments in the fourth quarter. Inventory was 32.2% lower than the
prior year due to the Company's aggressive sell-through of inventory through
its Retail outlets, ability to better manage the timing of receipts with
customer demand, and reduction in its offerings of replenishment styles.
Accounts payable was 30.7% lower than the prior year due to the reduction in
inventory.

                  During the year ended March 1, 2003, cash used in investing
activities was $24.5 million. This amount was primarily for the purchase of
property, plant and equipment for the Nautica in-store shop program and the
build-out of retail stores. The Company expects to continue to incur capital
expenditures to expand and update its in-store shop program, and to open
additional retail stores.

                  During the year ended March 2, 2002, cash used in investing
activities was $99.6 million. This amount related primarily to the acquisitions
of Earl Jean and the Nautica childrenswear business, the purchase of property,
plant and equipment for the Nautica in-store shop program, the completion of
the new distribution facility in Martinsville, Virginia and the completion of
a new full-price retail store in New York's Rockefeller Plaza. The Company
expects to continue to incur capital expenditures to expand and update the
in-store shop program, and to open additional retail stores.

                  During the year ended March 1, 2003, cash provided by
financing activities was $0.7 million. This amount consisted of proceeds from
the issuance of common stock through the Company's Employee Incentive Stock
Option Plan, offset by cash used to pay down the principal balance on its
long-term debt. During fiscal year 2001, the Board of Directors authorized the
Company to repurchase up to 4,000,000 shares of its outstanding stock on the
open market. Under this authorization and a previous authorization, the Company
purchased 36,000 shares at a cost of $0.3 million during 2003 and 2,533,000
shares at a cost of $28.8 million during 2001.

                  As of March 1, 2003 and March 2, 2002, the Company had $175.0
million in lines of credit with four commercial banks. Such lines of credit are
available for short-term borrowings and letters of credit, collateralized by
imported inventory and accounts receivable. At March 1, 2003 and March 2, 2002,
letters of credit outstanding under the lines were $46.5 and $33.8 million,
respectively, and there were no short-term borrowings outstanding.

                  The following is a summary of the Company's contractual
obligations for the periods indicated that existed as of March 1, 2003, and is
based on information appearing in the Notes to Consolidated Financial
Statements:



                                    (amounts in millions)
  Contractual      Less than    1 - 3      4 - 5       After
  Obligations        1 Year     Years      Years      5 Years     Total
-------------------------------------------------------------------------
                                                  
Operating leases    $  18.7    $  34.6    $  29.8    $   65.0    $  148.1
Letters of credit      46.5          -          -           -        46.5
Long-term debt          0.8        1.5        1.5        10.5        14.3
                    -----------------------------------------------------

                    $  66.0    $  36.1    $  31.3    $   75.5    $  208.9
                    =====================================================


                                       14



                  Historically, the Company has experienced its highest level of
sales in the second and third quarters and its lowest level in the first and
fourth quarters due to seasonal patterns. In the future, the timing of seasonal
shipments may vary by quarter. The Company anticipates that internally generated
funds from operations, existing cash balances and the Company's existing credit
lines will be sufficient to satisfy its cash requirements.

CURRENCY FLUCTUATIONS AND INFLATION

                  The Company contracts production with manufacturers located
primarily in Asia. These contracts are denominated in United States dollars. The
Company believes that, to date, the effect of fluctuations of the dollar against
foreign currencies has not had a material effect on the cost of production or
the Company's results of operations. There can be no assurance that costs for
the Company's products will not be affected by future fluctuations in the
exchange rate between the United States dollar and the local currencies of these
manufacturers. Due to the number of currencies involved, the Company cannot
quantify the potential effect of such future fluctuations on future income. The
Company does not engage in hedging activities with respect to such exchange rate
risk.

                  The Company believes that inflation and the effect of
fluctuations of the dollar against foreign currencies have not had a material
effect on the cost of imports or the Company's results of operations.

RECENT ACCOUNTING PRONOUNCEMENTS

                  In April 2002, the FASB issued SFAS No. 145, "Rescission of
FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and
Technical Corrections." Statement No. 145 rescinds Statement No.4, which
required all gains and losses from extinguishments of debt to be aggregated
and, if material, classified as an extraordinary item, net of related income
tax effect. Upon adoption of Statement No. 145, companies will be required to
apply the criteria in APB Opinion No. 30, "Reporting the Results of Operations
- reporting the Effects of Disposal of a Segment of a Business, and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions" in
determining the classification of gains and losses resulting from the
extinguishments of debt. The Company adopted the provisions of SFAS No. 145
upon its effective date, which did not have a material impact on the
consolidated financial statements.

                  In June 2002, the FASB issued SFAS No. 146, "Accounting for
Costs Associated with Exit or Disposal Activities." This standard requires
companies to recognize costs associated with exit or disposal activities when
they are incurred rather than at the date of a commitment to an exit or
disposal plan. Examples of costs covered by the standard include lease
termination costs and certain employee severance costs that are associated with
a restructuring, discontinued operation, plant closing, or other exit or
disposal activity. SFAS No. 146 is to be applied prospectively to exit or
disposal activities initiated after December 31, 2002. The Company is expecting
a pre-tax special charge between $7.0 and $8.6 million in the first half of the
next fiscal year based on the adoption of this pronouncement.

                  In November 2002, the FASB issued FASB Interpretation No. 45
("FIN 45"), "Guarantor's Accounting and Disclosure Requirements for Guarantees,
Including Indirect Guarantees of Indebtedness of Others." FIN 45 requires that a
liability be recorded in the guarantor's balance sheet upon issuance of a
guarantee. In addition, FIN 45 requires disclosures about the guarantees that an
entity has issued. The disclosure provisions of FIN 45 are effective for the
Company's first quarter of the year ending February 28, 2004. The Company is
currently in the process of evaluating the potential impact that this
pronouncement will have on its consolidated financial statements.

                  In December 2002, the FASB issued SFAS No. 148, "Accounting
for Stock-Based Compensation - Transition and Disclosure - an amendment of SFAS
No. 123." This standard provides alternative methods for a voluntary change to
the fair value based method of accounting for stock-based employee
compensation. In addition, SFAS No. 148 amends the disclosure requirements of
SFAS No. 123 to require prominent disclosures in annual financial statements
about the method of accounting for stock-based employee compensation and the
pro forma effect on reported results of applying the fair value based method
for entities that use the intrinsic value method of accounting. The pro forma
effect disclosures are also required to be prominently disclosed in interim
period financial statements. This statement is effective for financial
statements for fiscal years ending after December 15, 2002 and is effective for
financial reports containing condensed financial statements for interim periods
beginning after December 15, 2002, with earlier application permitted. The
Company does not plan a change to the fair value based method

                                       15



of accounting for stock-based employee compensation and has included the
disclosure requirements of SFAS No. 148 in the accompanying financial
statements.

USE OF ESTIMATES AND CRITICAL ACCOUNTING POLICIES

                  The Company's consolidated financial statements are prepared
in accordance with accounting principles that are generally accepted in the
United States. The preparation of these consolidated financial statements
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements and
revenues and expenses during the period. Management continually evaluates its
estimates and assumptions including those related to allowances for doubtful
accounts, sales returns and allowances, inventory valuation, accrual for
markdowns and the valuation of long-lived assets. Management bases its estimates
and assumptions on historical experience and other factors that are believed to
be reasonable under the circumstances. Actual results may differ from these
estimates under different assumptions or conditions. Changes in the economic
conditions in the retail industry could have an impact on these estimates and
the Company's actual results. Management believes that the following may involve
a higher degree of judgment or complexity:

Allowances for Doubtful Accounts

                  In the normal course of business, the Company extends credit,
on open account, to its retail store customers, after a credit analysis based on
financial and other criteria. The Company maintains allowances for doubtful
accounts for estimated losses that result from the inability of its retail store
customers to make their required payments. Management bases its allowances
through analysis of the aging of accounts receivable at the date of the
financial statements, assessments of historical collection trends, and an
evaluation of the impact of current economic conditions.

Sales Returns and Allowances

                  Costs associated with potential returns of merchandise and
charge backs are recorded as a reduction to net sales, and are included in the
allowance for doubtful accounts. These costs are based upon known returns and
allowances, historic trends and the evaluation of the impact of current
economic conditions.

Inventory Valuation

                  Inventories are stated at the lower of cost or market. Cost
is determined by the last-in, first-out method for certain wholesale
inventories and by the first-in, first-out method for retail and the remaining
wholesale inventories. The Company marks down inventory for estimated
unmarketable inventory equal to the difference between the cost and the
estimated net realizable value of the inventory. Management continually
assesses the valuation of inventories by reviewing the costing of inventory,
the significance of slow-moving inventory, and the impact of current economic
conditions.

Accrual for Markdowns

                  Costs associated with customer markdowns are recorded as a
reduction to net sales, and are included in the allowance for doubtful
accounts. These costs result from seasonal negotiations with the Company's
retail store customers, as well as historic trends and the evaluation of the
impact of current economic conditions.

Valuation of Long-lived Assets

                  The Company reviews long-lived assets and certain
identifiable intangibles held and used for possible impairment whenever events
or changes in circumstances indicate that the carrying amount of an asset may
not be recoverable. In evaluating the fair value and future benefits of such as
sets, the Company performs an analysis of the anticipated undiscounted future
net cash flows of the individual assets over the remaining amortization period.
The Company recognizes an impairment loss if the carrying value of the asset
exceeds the expected future cash flows.

FORWARD-LOOKING AND CAUTIONARY STATEMENTS

                  This Annual Report contains "forward-looking statements" as
defined in the Private Securities Litigation Reform Act of 1995. All statements
other than statements of historical fact, including, without limitation, the
statements under "Management's

                                       16



Discussion and Analysis of Financial Condition and Results of Operations" are
"forward-looking statements." Forward-looking statements may include the words
"believes," "expects," "plans," "intends," "anticipates," "continues" or other
similar expressions. These statements are based on the Company's current
expectations of future events and are subject to a number of risks and
uncertainties that may cause the Company's actual results to differ materially
from those described in the forward-looking statements. Should one or more of
these risks or uncertainties materialize, or should underlying assumptions prove
incorrect, actual results may vary materially from those anticipated, estimated
or projected. These factors and uncertainties include, among others: the risk
that new businesses of the Company will not be integrated successfully; the risk
that the Company will experience operational difficulties with its distribution
facility; the overall level of consumer spending on apparel; dependence on sales
to a limited number of large department store customers; risks related to
extending credit to customers; actions of existing or new competitors and
changes in economic, political or health conditions in the markets where the
Company sells or sources its products, including with respect to SARS; downturn
or generally reduced shopping activity caused by public safety concerns; risks
associated with consolidations, restructurings and other ownership changes in
the retail industry; changes in trends in the market segments in which the
Company competes; risks associated with uncertainty relating to the Company's
ability to launch, support and implement new product lines; effects of
competition; changes in the costs of raw materials, labor and advertising; the
ability to secure and protect trademarks and other intellectual property rights;
risks associated with the relocation of Earl Jean, Inc.; the risk that the cost
of transitioning the Nautica Europe business to licensing or other key
arrangements will be more than anticipated or that the Company will not be able
to negotiate acceptable terms; and, the impact that any labor disruption at the
Company's ports of entry could have on timely product deliveries. These and
other risks and uncertainties are disclosed from time to time in the Company's
filings with the Securities and Exchange Commission, in the Company's press
releases and in oral statements made by or with the approval of authorized
personnel. The Company assumes no obligation to update any forward-looking
statements as a result of new information or future events or developments.

ACCESS TO COMPANY REPORTS ON THE INTERNET

                  Copies of the Company's filings with the Securities and
Exchange Commission (including annual reports on Form 10-K, quarterly reports
on Form 10-Q and current reports on Form 8-K) are available free of charge in
the investor relations section of the Company's website at www.nautica.com. The
Company's filings are available on the same day they are electronically filed
with the SEC.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

                  The Company finances its capital needs through available
capital, future earnings, bank lines of credit and its long-term debt which
totals $14.3 million, inclusive of its current portion. The Company's exposure
to market risk for changes in interest rates is primarily in its investment
portfolio and its short and long-term borrowings. The Company, pursuant to
investing guidelines, mitigates exposure on its investments by limiting
maturity, placing investments with high credit quality issuers and limiting the
amount of credit exposure to any one issuer. All of the Company's indebtedness,
including borrowings under its $175.0 million lines of credit and long-term
debt, bear interest at variable rates. Accordingly, changes in interest rates
would impact the Company's results of operations in future periods. The Company
entered into a swap agreement, effective November 30, 2001, to hedge against
interest rate fluctuations on its long-term debt. The swap agreement effectively
converts the long-term debt from a variable interest rate to a fixed interest
rate of 6.32% per annum. The swap contains a knock-out provision that is
activated when the three-month LIBOR rate is at or above 7.00%. If the
three-month LIBOR rate rises above 7.00%, the swap knocks out and the Company
will not receive any payments under the agreement until such time as the
three-month LIBOR rate declines below 7.00%.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                  Financial Statements required by Part II, Item 8 are included
in Part IV, Item 15.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

                  None

                                       17



                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

                  The information required is incorporated by reference from the
Proxy Statement prepared with respect to the Annual Meeting of Stockholders to
be held on July 8, 2003.

ITEM 11. EXECUTIVE COMPENSATION.

                  The information required is incorporated by reference from the
Proxy Statement prepared with respect to the Annual Meeting of Stockholders to
be held on July 8, 2003.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
         RELATED STOCKHOLDER MATTERS.

                  The information required is incorporated by reference from the
Proxy Statement prepared with respect to the Annual Meeting of Stockholders to
be held on July 8, 2003.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

                  The information required is incorporated by reference from the
Proxy Statement prepared with respect to the Annual Meeting of Stockholders to
be held on July 8, 2003, and by reference to Footnotes I, K and T of the
Consolidated Financial Statements included in this report and referred to at
Part IV, Item 15.

ITEM 14. CONTROLS AND PROCEDURES

                  Within the 90-day period prior to the filing of this Annual
Report on Form 10-K, the Company's management, including the Chief Executive
Officer and Chief Financial Officer, conducted an evaluation (the "Evaluation")
of the effectiveness of the design and operation of its disclosure controls and
procedures, as defined in Rule 13a-14(c) of the Securities Exchange Act of 1934.

                  The Company's management, including its Chief Executive
Officer and Chief Financial Officer, does not expect that its disclosure
controls and procedures will prevent all error and all fraud. A control system,
no matter how well designed and operated, can provide only reasonable, not
absolute, assurance that the control system's objectives will be met. Further,
the design of a control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered relative to their
costs. Because of the inherent limitations in all control systems, no evaluation
of controls can provide absolute assurance that all control issues and instances
of fraud, if any, within the Company have been detected. The inherent
limitations include the realities that judgments in decision-making can be
faulty, and that breakdowns can occur because of simple error or mistake.
Controls can also be circumvented by the individual acts of some persons, by
collusion of two or more people, or by management override of the controls. The
design of any system of controls is based in part upon certain assumptions about
the likelihood of future events, and there can be no assurance that any design
will succeed in achieving its stated goals under all potential future
conditions. Over time, controls may become inadequate because of changes in
conditions or deterioration in the degree of compliance with its policies or
procedures. Because of the inherent limitations in a cost-effective control
system, misstatements due to error or fraud may occur and not be detected.

                  Based upon the Evaluation of disclosure controls and
procedures, the Chief Executive Officer and Chief Financial Officer of the
Company have concluded that, subject to the limitations noted above, the
Company's disclosure controls and procedures were effective to ensure that
material information relating to the Company and the Company's consolidated
subsidiaries would be made known to them by others within those entities to
allow timely decisions regarding required disclosures.

                                       18



                  There have been no significant changes in internal controls,
or in other factors that could significantly affect internal controls,
subsequent to the date the Chief Executive Officer and the Chief Financial
Officer completed their evaluation, including any corrective actions with regard
to significant deficiencies and material weaknesses.

                                    PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a) 1. Financial Statements

         The following Consolidated Financial Statements of Nautica Enterprises,
             Inc. and Subsidiaries required by Part II, Item 8, are included in
             Part IV of this report:



                                                                                        Page
                                                                                        ----
                                                                                  
      Report of Independent Certified Public Accountants                                 F-1

      Consolidated Balance Sheets at March 1, 2003 and March 2, 2002                 F-2 - F-3

      Consolidated Statements of Earnings for each of the three years in the
          period ended March 1, 2003                                                     F-4

      Consolidated Statements of Stockholders' Equity for each of the three years
          in the period ended March 1, 2003                                          F-5 - F-6

      Consolidated Statements of Cash Flows for each of the three years in the
          period ended March 1, 2003                                                     F-7

      Notes to Consolidated Financial Statements                                     F-8 - F-28

2.  Financial Statement Schedule

      Included in Part IV of this report:

      Schedule for each of the three years in the period ended March 1, 2003:

      II - Valuation and Qualifying Accounts                                            F-29


3. Exhibits

    2          Asset Purchase Agreement, dated as of April 23, 2001, by and
               among the Registrant, EJI Acquisition Subsidiary, Inc., Earl
               Jean, Inc., Benjamin Freiwald and Suzanne Costas Freiwald is
               incorporated herein by reference to Registrant's Current Report
               on Form 8-K dated April 30, 2001.

    3(a)       Registrant's By-laws as currently in effect are incorporated
               herein by reference to Registrant's Registration Statement on
               Form S-1 (Registration No. 33-21998).

    3(b)       Registrant's Restated Certificate of Incorporation is
               incorporated herein by reference from the Registrant's Quarterly
               Report on Form 10-Q for the fiscal quarter ended August 31, 1995,
               as amended by a Certificate of Amendment incorporated herein by
               reference from the Registrant's Quarterly Report on Form 10-Q for
               the quarter ended May 31, 1996.

                                       19



    3(c)       Certificate of Designations of Series A Junior Participating
               Preferred Stock of Nautica Enterprises, Inc., in the form as
               filed with the Secretary of State of the State of Delaware,
               included as Exhibit A to the Rights Agreement, dated as of
               November 2, 2001, between Nautica Enterprises, Inc. and Mellon
               Investor Services LLC, as Rights Agent, is incorporated herein by
               reference from the Registrant's Current Report on Form 8-K filed
               on November 8, 2001.

    4(i)(a)    Rights Agreement, dated as of November 2, 2001, between Nautica
               Enterprises, Inc. and Mellon Investor Services LLC, as Rights
               Agent, which includes the Certificate of Designations of Series A
               Junior Participating Preferred Stock as Exhibit A, form of Right
               Certificate as Exhibit B and the Summary of Rights to Purchase
               Preferred Stock as Exhibit C, is incorporated herein by reference
               from the Registrant's Current Report on Form 8-K filed on
               November 8, 2001.

    10(iii)(a) Registrant's Executive Incentive Stock Option Plan is
               incorporated herein by reference from the Registrant's
               Registration Statements on Form S-8 (Registration Number
               33-1488), as amended by the Company's Registration Statement on
               Form S-8 (Registration Number 33-45823).

    10(iii)(b) Registrant's 1989 Employee Incentive Stock Plan is incorporated
               herein by reference from the Registrant's Registration Statement
               on Form S-8 (Registration Number 33-36040).

    10(iii)(c) Registrant's 1996 Stock Incentive Plan is incorporated herein by
               reference from the Registrant's Registration Statement on Form
               S-8 (Registration Number 333-55711), as amended and restated in
               Appendix A to the Registrant's definitive Proxy Statement filed
               June 7, 2002.

    10(iii)(d) Registrant's 1994 Incentive Compensation Plan is incorporated
               herein by reference from the Registrant's Annual Report on Form
               10-K for the fiscal year ended February 28, 1997.

    10(iii)(e) Registrant's Deferred Compensation Plan is incorporated herein by
               reference from the Registrant's Annual Report on Form 10-K for
               the fiscal year ended February 28, 1998.

    10(iii)(f) Option Agreement and Royalty Agreement, each dated July 1, 1987,
               by and among the Registrant and David Chu are incorporated herein
               by reference from the Registrant's Registration Statement on Form
               S-1 (Registration No. 33-21998), and letter agreement dated May
               1, 1998 between Mr. Chu and the Registrant is incorporated herein
               by reference from the Registrant's Annual Report on Form 10-K for
               the fiscal year ended February 28, 1998. Sale and Cancellation
               Letter Agreement, dated January 7, 2002, between the Registrant
               and Mr. Chu is incorporated herein by reference from the
               Registrant's Quarterly Report on Form 10-Q for the fiscal quarter
               ended December 1, 2001.

    10(iii)(g) Employment Agreement, dated October 1, 1999, by and between the
               Registrant and John Varvatos, and Split Dollar Agreement, dated
               May 5, 2000, by and between the Registrant and John Varvatos are
               incorporated herein by reference from the Registrant's Annual
               Report on Form 10-K for the fiscal year ended March 4, 2000.

    21         Subsidiaries of Registrant

    22         Consent of Independent Certified Public Accountants

    99(a)      Certification of Chief Executive Officer pursuant to 18
               U.S.C. Section 1350.

    99(b)      Certification of Chief Financial Officer pursuant to 18
               U.S.C. Section 1350.

    (b)        Reports on Form 8-K - None

                                       20



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors and Stockholders
   NAUTICA ENTERPRISES, INC.

We have audited the accompanying consolidated balance sheets of Nautica
Enterprises, Inc. and Subsidiaries as of March 1, 2003 and March 2, 2002, and
the related consolidated statements of earnings, stockholders' equity and cash
flows for each of the three years in the period ended March 1, 2003. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Nautica
Enterprises, Inc. and Subsidiaries as of March 1, 2003 and March 2, 2002, and
the consolidated results of their operations and their consolidated cash flows
for each of the three years in the period ended March 1, 2003, in conformity
with accounting principles generally accepted in the United States of America.

We have also audited the schedule listed in the accompanying index at Item 14(a)
2 for each of the three years in the period ended March 1, 2003. In our opinion,
this schedule presents fairly, in all material respects, the information
required to be set forth therein.

GRANT THORNTON LLP

New York, New York
April 16, 2003

                                       F-1



                   Nautica Enterprises, Inc. and Subsidiaries

                           CONSOLIDATED BALANCE SHEETS
                    (amounts in thousands, except share data)



                                                               MARCH 1,     March 2,
                   ASSETS                                        2003         2002
                                                               --------     --------
                                                                      
CURRENT ASSETS
     Cash and cash equivalents                                 $ 82,953     $ 45,814
     Short-term investments                                           -        6,350
     Accounts receivable - net of allowances of $45,432 in
         2003 and $42,525 in 2002                                98,713       89,736
     Inventories                                                 87,630       66,443
     Prepaid expenses and other current assets                    3,428        5,599
     Deferred tax benefit                                        22,229       18,912
     Assets held for sale                                         2,842        2,842
                                                               --------     --------

            Total current assets                                297,795      235,696

PROPERTY, PLANT AND EQUIPMENT, at cost - less accumulated
         depreciation and amortization                           96,427      111,327

GOODWILL, at cost                                                30,054       31,328

OTHER INTANGIBLES, at cost - less accumulated amortization       34,972       35,489

OTHER ASSETS                                                      8,879        8,230
                                                               --------     --------

                                                               $468,127     $422,070
                                                               ========     ========


The accompanying notes are an integral part of these statements.

                                       F-2



                   Nautica Enterprises, Inc. and Subsidiaries

                     CONSOLIDATED BALANCE SHEETS (CONTINUED)
                    (amounts in thousands, except share data)



                                                               MARCH 1,   March 2,
            LIABILITIES AND STOCKHOLDERS' EQUITY                 2003       2002
                                                               --------   --------
                                                                    
CURRENT LIABILITIES
     Current maturities of long-term debt                      $    754   $    754
     Accounts payable - trade                                    34,690     30,402
     Accrued expenses and other current liabilities              57,017     44,037
     Income taxes payable                                        14,094      9,289
                                                               --------   --------

            Total current liabilities                           106,555     84,482

LONG-TERM LIABILITIES
     Long-term debt - net                                        13,567     14,321
     Interest rate swap liability                                 1,779        687
                                                               --------   --------

            Total long-term liabilities                          15,346     15,008

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
     Preferred stock - par value $.01; authorized, 2,000,000
         shares; no shares issued                                     -          -
     Common stock - par value $.10; authorized, 100,000,000
         shares; issued, 45,136,000 shares in 2003 and
         44,718,000 shares in 2002                                4,514      4,472
     Additional paid-in capital                                  96,216     93,546
     Retained earnings                                          406,105    385,407
     Accumulated other comprehensive loss - net of
         deferred tax benefit of $772 at March 1, 2003
         and $1,132 at March 2, 2002                             (1,287)    (1,862)
     Common stock in treasury at cost; 11,534,000 shares at
         March 1, 2003 and 11,498,000 shares at March 2, 2002  (159,322)  (158,983)
                                                               --------   --------

                                                                346,226    322,580
                                                               --------   --------

                                                               $468,127   $422,070
                                                               ========   ========


The accompanying notes are an integral part of these statements.

                                       F-3



                   Nautica Enterprises, Inc. and Subsidiaries

                       CONSOLIDATED STATEMENTS OF EARNINGS
                    (amounts in thousands, except share data)



                                                         YEAR ENDED      Year ended      Year ended
                                                          MARCH 1,        March 2,        March 3,
                                                            2003            2002            2001
                                                        ------------    ------------    ------------
                                                                               
Net sales                                               $    693,715    $    692,092    $    627,731
Cost of goods sold                                           397,348         407,677         367,171
                                                        ------------    ------------    ------------

     Gross profit                                            296,367         284,415         260,560

Selling, general and administrative expenses                 254,933         249,593         196,927
Special charges                                               16,282          14,442               -
Net royalty income                                            (9,329)         (7,860)         (8,779)
                                                        ------------    ------------    ------------

     Operating profit                                         34,481          28,240          72,412

Investment income                                                604           1,471           3,075
Interest expense                                              (1,968)         (1,959)           (156)
                                                        ------------    ------------    ------------

     Earnings before provision for income taxes               33,117          27,752          75,331

Provision for income taxes                                    12,419          10,493          29,228
                                                        ------------    ------------    ------------

     NET EARNINGS                                       $     20,698    $     17,259    $     46,103
                                                        ============    ============    ============

Net earnings per share of common stock:
     Basic                                              $       0.62    $       0.52    $       1.45
                                                        ============    ============    ============

     Diluted                                            $       0.60    $       0.50    $       1.39
                                                        ============    ============    ============

Weighted-average number of common shares outstanding:
     Basic                                                33,567,000      32,946,000      31,862,000
                                                        ============    ============    ============

     Diluted                                              34,307,000      34,319,000      33,241,000
                                                        ============    ============    ============


The accompanying notes are an integral part of these statements.

                                       F-4



                   Nautica Enterprises, Inc. and Subsidiaries

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

           Years ended March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)



                                                                                                 Accumulated
                                                                                                    other
                                                       Common stock       Additional            comprehensive
                                                   ---------------------   paid-in    Retained     income      Treasury
                                                      Shares     Amount    capital    earnings     (loss)        stock       Total
                                                   -----------  --------  --------    --------  -------------  ---------   --------
                                                                                                      
Balance at March 4, 2000                            42,696,000  $  4,270  $ 67,559    $322,045     $     -     $(130,161)  $263,713

Common stock issued on exercise of stock options       633,000        63     2,183                                            2,246
Income tax benefit from stock options                                        2,024                                            2,024
Purchase of treasury stock                                                                                       (28,822)   (28,822)
Net earnings                                                                           46,103                                46,103
                                                   -----------  --------  --------   --------      -------     ---------   --------

Balance at March 3, 2001                            43,329,000     4,333    71,766    368,148            -      (158,983)   285,264

Common stock issued in connection with the
   acquisition of Earl Jean, Inc.                    1,122,000       112    18,354                                           18,466
Common stock issued on exercise of stock options       267,000        27     2,531                                            2,558
Income tax benefit from stock options                                          895                                              895
Comprehensive income
    Net earnings                                                                       17,259                                17,259
    Other comprehensive (loss), net of taxes:
        Foreign currency translation adjustments                                                    (1,435)                  (1,435)
        Unrealized loss on interest rate swap                                                         (427)                    (427)
                                                   -----------  --------  --------   --------      -------     ---------   --------
            Total comprehensive income                                                                                       15,397
                                                                                                                           --------

Balance at March 2, 2002 (carried forward)          44,718,000  $  4,472  $ 93,546   $385,407      $(1,862)    $(158,983)  $322,580


The accompanying notes are an integral part of these statements.

                                       F-5



                   Nautica Enterprises, Inc. and Subsidiaries

           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (CONTINUED)

           Years ended March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)



                                                                                                 Accumulated
                                                                                                    other
                                                       Common stock       Additional            comprehensive
                                                   ---------------------   paid-in    Retained     income      Treasury
                                                      Shares     Amount    capital    earnings     (loss)        stock       Total
                                                   -----------  --------  --------    --------  -------------  ---------   --------
                                                                                                      
Balance at March 2, 2002 (brought forward)          44,718,000  $  4,472   $93,546    $385,407     $(1,862)    $(158,983)  $322,580

Common stock issued on exercise of stock options       418,000        42     1,787                                            1,829
Income tax benefit from stock options                                          883                                              883
Purchase of treasury stock                                                                                          (339)      (339)
Comprehensive income
    Net earnings                                                                        20,698                               20,698
    Other comprehensive income (loss), net of taxes:
        Foreign currency translation adjustments                                                       684                      684
        Unrealized loss on interest rate swap                                                         (109)                    (109)
                                                    -----------  --------   -------   --------     -------     ---------   --------
            Total comprehensive income                                                                                       21,273
                                                                                                                           --------

Balance at March 1, 2003                             45,136,000  $  4,514   $96,216   $406,105     $(1,287)    $(159,322)  $346,226
                                                    ===========  ========   =======   ========     =======     =========   ========


The accompanying notes are an integral part of these statements.

                                       F-6



                   Nautica Enterprises, Inc. and Subsidiaries

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (amounts in thousands)



                                                                   YEAR ENDED  Year ended  Year ended
                                                                    MARCH 1,    March 2,    March 3,
                                                                      2003        2002        2001
                                                                   ----------  ----------  ----------
                                                                                  
Cash flows from operating activities
   Net earnings                                                     $ 20,698    $ 17,259    $ 46,103
   Adjustments to reconcile net earnings to net cash
      provided by operating activities
         Deferred income taxes                                        (3,676)     (6,921)     (2,478)
         Depreciation and amortization                                28,970      29,045      22,968
         Provision for bad debts                                       1,667       5,161       1,451
         Loss on impairment of long-lived assets                      10,964       7,870           -
         Loss on impairment of goodwill                                1,275           -           -
         Increase in interest rate swap liability                        921           -           -
         Changes in operating assets and liabilities, net
            of assets and liabilities acquired
               Short-term investments                                  6,350        (804)     28,445
               Accounts receivable                                   (10,644)     14,342     (17,935)
               Inventories                                           (21,187)     41,766     (24,142)
               Prepaid expenses and other current assets               2,170       1,902      (2,024)
               Other assets                                             (693)     (1,824)        (36)
               Accounts payable - trade                                4,287     (15,394)     14,833
               Accrued expenses and other current liabilities         14,086         109       7,054
               Income taxes payable                                    5,687      (1,363)      3,779
                                                                    --------    --------    --------
               Net cash provided by operating activities              60,875      91,148      78,018
                                                                    --------    --------    --------
Cash flows from investing activities
   Purchase of property, plant and equipment                         (24,427)    (44,268)    (41,712)
   Acquisitions, net of cash acquired                                      -     (55,282)          -
   Payments to register trademark                                        (45)        (91)       (199)
                                                                    --------    --------    --------
               Net cash used in investing activities                 (24,472)    (99,641)    (41,911)
                                                                    --------    --------    --------
Cash flows from financing activities
   Proceeds from long-term debt                                            -      15,075           -
   Principal payments on long-term debt                                 (754)          -           -
   Proceeds from issuance of common stock                              1,829       2,558       2,246
   Purchase of treasury stock                                           (339)          -     (28,822)
                                                                    --------    --------    --------
               Net cash provided by (used in) financing activities       736      17,633     (26,576)
                                                                    --------    --------    --------
               INCREASE IN CASH AND
                  CASH EQUIVALENTS                                    37,139       9,140       9,531

Cash and cash equivalents at beginning of year                        45,814      36,674      27,143
                                                                    --------    --------    --------
Cash and cash equivalents at end of year                            $ 82,953    $ 45,814    $ 36,674
                                                                    ========    ========    ========
Supplemental disclosures of cash flow information:
     Cash paid during the year for interest                         $  1,033    $  1,844    $      -
     Cash paid during the year for income taxes                     $ 10,326    $ 18,724    $ 27,829


The accompanying notes are an integral part of these statements.

                                       F-7



                   Nautica Enterprises, Inc. and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Nautica Enterprises, Inc. (the "Company") and its subsidiaries are
     primarily engaged in the design, marketing, sourcing, distributing and sale
     of men's, women's and children's apparel. The principal market for the
     Company's products is the United States of America.

     A summary of the significant accounting policies consistently applied in
     the preparation of the accompanying consolidated financial statements
     follows:

     1.  Principles of Consolidation

         The consolidated financial statements include the accounts of the
         Company and its wholly-owned subsidiaries. All material intercompany
         balances and transactions have been eliminated in consolidation.

     2.  Use of Estimates

         In preparing financial statements in conformity with accounting
         principles generally accepted in the United States of America,
         management makes estimates and assumptions that affect the reported
         amounts of assets and liabilities and disclosures of contingent
         liabilities at the date of the financial statements, as well as the
         reported amounts of revenues and expenses during the reporting period.
         Actual results could differ from those estimates.

     3.  Fair Value of Financial Instruments

         The fair value of cash and cash equivalents, accounts receivable and
         accounts payable approximates their carrying value due to their
         short-term maturities. The fair value of long-term debt approximates
         the carrying value and is estimated based on the current interest rates
         offered to the Company for debt of similar maturity.

     4.  Cash and Cash Equivalents

         For purposes of the statement of cash flows, the Company considers all
         highly liquid debt instruments purchased with original maturities of
         three months or less to be cash equivalents. Cash equivalents consist
         principally of municipal bonds that have been called for redemption and
         short-term notes. The market value of the cash equivalents approximates
         cost.

     5.  Short-Term Investments

         Short-term investments are classified as trading securities and are
         adjusted to market value at the end of each accounting period.
         Unrealized market gains and losses are included in earnings. Realized
         gains and losses on sales of investments are determined on a specific
         identification basis, and are included in earnings.

                                       F-8



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE A (CONTINUED)

     6.  Accounts Receivable

         The majority of the Company's accounts receivable are due from
         customers in the retail industry. Credit is extended based on
         evaluation of a customer's financial condition and, generally,
         collateral is not required. Accounts receivable are stated at amounts
         due from customers net of an allowance for doubtful accounts. Accounts
         outstanding longer than the contractual payment terms are considered
         past due. The Company determines its allowance by considering a number
         of factors, including the length of time accounts receivable are past
         due, the Company's previous loss history, the customer's current
         ability to pay its obligation to the Company, and the condition of the
         general economy and the retail industry as a whole.

     7.  Inventories

         Inventories are stated at the lower of cost or market. Cost is
         determined by the last-in, first-out ("LIFO") method for certain
         wholesale inventories and by the first-in, first-out ("FIFO") method
         for retail and the remaining wholesale inventories.

         Inventories valued using the LIFO method, consisting primarily of
         finished goods, comprised 33% and 34% of consolidated inventories
         before LIFO adjustment at March 1, 2003 and March 2, 2002,
         respectively. Had the Company utilized the FIFO method of accounting
         for all inventory, inventories would have been higher by $2,317 and
         $2,285 at March 1, 2003 and March 2, 2002, respectively.

     8.  Property, Plant and Equipment

         Property, plant and equipment are stated at cost less accumulated
         depreciation and amortization. Buildings and improvements are
         depreciated using the straight-line method over their estimated useful
         lives of twenty to thirty-nine years. Machinery, equipment and fixtures
         are depreciated using the straight-line method over their estimated
         useful lives of three to ten years. Leasehold improvements are
         amortized over the shorter of the lease term or the estimated useful
         lives of the assets.

     9.  Goodwill and Other Intangibles

         Goodwill represents the excess of cost over the fair value of net
         assets acquired. Goodwill recorded in connection with acquisitions had
         been amortized using the straight-line method over a ten- to forty-year
         period through March 2, 2002. Other intangibles with determinable lives
         are amortized on a straight-line basis over the estimated useful lives
         of the assets. Other intangibles without determinable lives represent
         trademarks that had been amortized using the straight-line method over
         the estimated useful lives of the assets through March 2, 2002.
         Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill
         and Other Intangible Assets," changed the accounting for goodwill and
         other intangible assets without determinable lives from an amortization
         method to an impairment-only approach and, accordingly, the Company
         tests goodwill and other intangible assets without determinable lives
         for impairment through the use of independent third-party appraisals.

                                       F-9



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE A (CONTINUED)

     10. Valuation of Long-Lived Assets

         The Company continually reviews long-lived assets and certain
         identifiable intangibles held and used for possible impairment whenever
         events or changes in circumstances indicate that the carrying amount of
         an asset may not be recoverable. In evaluating the fair value and
         future benefits of such assets, the Company performs an analysis of the
         anticipated undiscounted future net cash flows of the individual assets
         over the remaining amortization period and recognizes an impairment
         loss if the carrying value exceeds the expected future cash flows. The
         impairment loss is measured based upon the difference between the fair
         value of the asset and its recorded carrying value.

     11. Revenue Recognition

         Revenue within wholesale operations is recognized at the time
         merchandise is shipped to customers. Retail store revenues are
         recognized at the time of sale. Allowances for estimated returns and
         discounts are provided when sales are recorded.

     12. Shipping and Handling Fees and Costs

         Shipping and handling fees billed to customers are recorded as revenue.
         The costs associated with shipping goods to customers are recorded as a
         cost of sales.

     13. Advertising

         All costs associated with advertising products are expensed when the
         advertising takes place. Costs associated with cooperative advertising
         programs, under which the Company generally shares the cost of a
         customer's advertising expenditures, are expensed when the related
         revenues are recognized. Advertising expenses were $25,900, $31,300 and
         $29,200 in 2003, 2002 and 2001, respectively.

     14. Income Taxes

         The Company and its wholly-owned subsidiaries file a consolidated
         Federal income tax return. Deferred income taxes reflect the net effect
         of temporary differences between the carrying amounts of assets and
         liabilities for financial reporting purposes and the amount used for
         income tax purposes. Deferred tax assets and liabilities are measured
         using enacted tax law.

     15. Earnings Per Share

         Basic net earnings per share excludes dilution and is computed by
         dividing income available to common stockholders by the
         weighted-average common shares outstanding for the period. Diluted net
         earnings per share reflects the weighted-average common shares
         outstanding plus the potential dilutive effect of options, which are
         convertible into common shares. Dilutive stock options included in the
         calculation of diluted weighted-average shares were 740,000 in 2003,
         1,373,000 in 2002 and 1,379,000 in 2001.

         Options that were excluded from the calculation of diluted earnings per
         share because the exercise prices of the options were greater than the
         average market price of the common shares and, therefore, would be
         antidilutive, were 1,934,000 in 2003, 2,161,000 in 2002 and 2,281,000
         in 2001.

                                      F-10



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE A (CONTINUED)

     16. Stock Options

         The Company has adopted the disclosure provisions of SFAS No. 123,
         "Accounting for Stock-Based Compensation." It applies APB Opinion No.
         25, "Accounting for Stock Issued to Employees," and related
         interpretations in accounting for its plans and does not recognize
         compensation expense for its stock-based compensation plans, which
         provide for granting of options with exercise prices equal to the fair
         market value of common stock at the date of grant, other than for
         restricted stock. If the Company had elected to recognize compensation
         expense based upon the fair value at the grant date for awards under
         these plans consistent with the methodology prescribed by SFAS No. 123,
         the Company's net earnings and net earnings per share would be reduced
         to the pro forma amounts as follows:



                                                                            2003      2002        2001
                                                                          --------   -------    -------
                                                                                       
Net earnings

    As reported                                                           $ 20,698   $17,259    $46,103

    Deduct: Total stock-based employee compensation expense
    determined under fair value based method for awards
    granted, modified, or settled, net of tax                               (5,149)   (8,209)    (8,601)
                                                                           --------   -------    -------

    Pro forma                                                             $ 15,549   $ 9,050    $37,502
                                                                          ========   =======    =======

Basic net earnings per share
    As reported                                                           $   0.62   $  0.52    $  1.45
    Pro forma                                                             $   0.46      0.27       1.18

Diluted net earnings per share
    As reported                                                           $   0.60   $  0.50    $  1.39
    Pro forma                                                             $   0.45      0.27       1.15


         The fair value of these options was estimated at the date of grant
         using the Black-Scholes option-pricing model with the following
         weighted-average assumptions for the years ended March 1, 2003, March
         2, 2002 and March 3, 2001, respectively: expected volatility of 47%,
         50% and 44%; risk-free interest rates of 4.0%, 5.0% and 5.3%; and
         expected lives of seven years.

                                      F-11



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE A (CONTINUED)

     17. Foreign Currency Translation

         The financial statements of the Company's foreign subsidiaries are
         translated into U.S. dollars in accordance with SFAS No. 52, "Foreign
         Currency Translation." Where the functional currency of a foreign
         subsidiary is its local currency, balance sheet accounts are translated
         at the current exchange rate and income statement items are translated
         at the average exchange rate for the period. Gains and losses resulting
         from translation are accumulated in a separate component of
         stockholders' equity. Where the local currency of a foreign subsidiary
         is not its functional currency, financial statements are translated at
         either current or historical exchange rates, as appropriate. These
         adjustments, along with gains and losses on currency transactions, are
         reflected in the consolidated statements of earnings.

     18. Fiscal Year

         References made to 2003, 2002 and 2001 relate to the fiscal years ended
         March 1, 2003, March 2, 2002 and March 3, 2001, respectively.

     19. Reclassifications

         Certain amounts in prior years have been reclassified to conform with
         classifications used in 2003.

     20. Recent Accounting Pronouncements

         In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB
         Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and
         Technical Corrections." Statement No. 145 rescinds Statement No.4,
         which required all gains and losses from extinguishments of debt to be
         aggregated and, if material, classified as an extraordinary item, net
         of related income tax effect. Upon adoption of Statement No. 145,
         companies will be required to apply the criteria in APB Opinion No. 30,
         "Reporting the Results of Operations - reporting the Effects of
         Disposal of a Segment of a Business, and Extraordinary, Unusual and
         Infrequently Occurring Events and Transactions" in determining the
         classification of gains and losses resulting from the extinguishments
         of debt. The Company adopted the provisions of SFAS No. 145 upon its
         effective date, which did not have a material impact on the
         consolidated financial statements.

         In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs
         Associated with Exit or Disposal Activities." This standard requires
         companies to recognize costs associated with exit or disposal
         activities when they are incurred rather than at the date of a
         commitment to an exit or disposal plan. Examples of costs covered by
         the standard include lease termination costs and certain employee
         severance costs that are associated with a restructuring, discontinued
         operation, plant closing, or other exit or disposal activity. SFAS No.
         146 is to be applied prospectively to exit or disposal activities
         initiated after December 31, 2002. The Company is expecting a pre-tax
         special charge between $7,000 and $8,600 in the first half of the next
         fiscal year based on the adoption of this pronouncement.

                                      F-12



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE A (CONTINUED)

         In November 2002, the FASB issued FASB Interpretation No. 45 ("FIN
         45"), "Guarantor's Accounting and Disclosure Requirements for
         Guarantees, Including Indirect Guarantees of Indebtedness of Others."
         FIN 45 requires that a liability be recorded in the guarantor's balance
         sheet upon issuance of a guarantee. In addition, FIN 45 requires
         disclosures about the guarantees that an entity has issued. The
         disclosure provisions of FIN 45 are effective for the Company's first
         quarter of the year ending February 28, 2004. The Company is currently
         in the process of evaluating the potential impact that this
         pronouncement will have on its consolidated financial statements.

         In December 2002, the FASB issued SFAS No. 148, "Accounting for
         Stock-Based Compensation - Transition and Disclosure - an amendment of
         SFAS No. 123." This standard provides alternative methods for a
         voluntary change to the fair value based method of accounting for
         stock-based employee compensation. In addition, SFAS No. 148 amends the
         disclosure requirements of SFAS No. 123 to require prominent
         disclosures in annual financial statements about the method of
         accounting for stock-based employee compensation and the pro forma
         effect on reported results of applying the fair value based method for
         entities that use the intrinsic value method of accounting. The pro
         forma effect disclosures are also required to be prominently disclosed
         in interim period financial statements. This statement is effective for
         financial statements for fiscal years ending after December 15, 2002
         and is effective for financial reports containing condensed financial
         statements for interim periods beginning after December 15, 2002, with
         earlier application permitted. The Company does not plan a change to
         the fair value based method of accounting for stock-based employee
         compensation and has included the disclosure requirements of SFAS No.
         148 in the accompanying financial statements.

NOTE B - ACQUISITIONS

     1.  Hampton Industries, Inc.

         On April 2, 2001, the Company's licensing unit terminated its license
         agreement with Hampton Industries, Inc. ("Hampton") to market Nautica
         childrenswear, and established a new business unit to assume certain of
         its operations. The Company made a payment to Hampton of approximately
         $6,681 for the purchase of inventory and certain other assets related
         to the Nautica childrenswear business, and agreed to forgive specific
         royalties and other expenses associated with the license agreement
         contingent upon Hampton satisfactorily performing certain distribution
         and logistics functions for the Company, for a period of time. On
         September 26, 2001, the Company filed a lawsuit against Hampton,
         claiming that Hampton had breached its April 2, 2001 agreement. The
         amount the Company is seeking to recover is between $8,000 and $9,000.
         The Company's legal counsel believes it is premature to predict the
         outcome of the litigation.

                                      F-13



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE B (CONTINUED)

     2.  Earl Jean, Inc.

         On April 30, 2001, the Company, through a wholly-owned subsidiary,
         acquired substantially all of the assets and assumed certain
         liabilities of Earl Jean, Inc. ("Earl Jean"), a privately held
         corporation. Earl Jean is a leading designer, manufacturer, wholesaler,
         retailer and marketer of luxury women's jeanswear and related apparel.
         The purchase price was $45,000 in cash, 1,122,271 newly issued shares
         of the Company's restricted common stock (valued at $18,466) and an
         additional cash payment of $1,809 for excess working capital.
         Additional consideration of up to $21,000 in cash may be earned if
         certain performance standards are met during fiscal 2003-2012. During
         fiscal 2003, the performance standards were not met and, therefore, no
         additional consideration was earned. The source of the cash
         consideration was a combination of general corporate funds and
         short-term borrowings from the Company's existing line of credit made
         in the ordinary course of business with certain banks. The acquisition
         was accounted for under the purchase method of accounting for business
         combinations and the results of operations of Earl Jean have been
         recorded from the date of acquisition. The purchase price plus
         acquisition expenses were allocated to Earl Jean's assets and
         liabilities based on their estimated fair value. The excess of the
         purchase price over the estimated fair value of the net assets acquired
         of $60,011 was recorded as follows:



                                                               Amount        Life (in years)
                                                               ------        ---------------
                                                                       
Trademarks                                                     $34,985             20.0
Employment agreements                                              508              4.4
Non-compete agreements                                              78              1.5
Customer accounts                                                  369              5.0
Goodwill                                                        24,071             20.0
                                                               -------

                                                               $60,011
                                                               =======


         Trademarks and goodwill were amortized on a straight-line basis over
         twenty years during fiscal 2002. In accordance with SFAS No.142,
         beginning in the first quarter of fiscal 2003, these assets were not
         amortized, instead they were tested for impairment (see Note E).

         The following unaudited pro forma condensed results of operations
         reflect the acquisition of Earl Jean as if it had occurred on March 4,
         2001 and March 5, 2000, respectively. The revenues and results of
         operations included in the following pro forma unaudited condensed
         statements of operations is not necessarily considered indicative of
         the results of operations for the periods specified had the transaction
         actually been completed at the beginning of the period.



                                                                      March 2,    March 3,
                                                                        2002        2001
                                                                      --------    --------
                                                                            
Pro forma net sales                                                   $698,228    $659,085
Pro forma net earnings                                                  18,258      47,397

Pro forma net earnings per share of common stock
   Basic                                                              $   0.55    $   1.44
   Diluted                                                            $   0.53    $   1.38


                                      F-14



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE C - SHORT-TERM INVESTMENTS

     The short-term investment accounts were sold during the current fiscal year
     and invested in cash and cash equivalents. The following summarizes
     short-term investments for the year-ended March 2, 2002:



                                                                             Gross unrealized
                                                                             -----------------    Market
                                                                Cost         Gains      Losses    value
                                                               -------       -----      ------    ------
                                                                                      
Real estate investment trusts                                  $ 5,518       $ 879      $ (47)    $6,350
                                                               =======       =====      =====     ======


     For 2003, 2002 and 2001, gross realized gains on securities totaled $773,
     $316 and $268, respectively. In 2003, 2002 and 2001, gross realized losses
     totaled $135, $0 and $289, respectively.

NOTE D - PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment are summarized as follows:



                                                                 2003             2002
                                                               --------         --------
                                                                          
Land                                                           $  1,025         $  1,025
Buildings and improvements                                       21,280           10,340
Machinery, equipment and fixtures                               139,404          135,657
Leasehold improvements                                           35,537           42,297
Construction in progress                                            837            3,077
                                                               --------         --------

                                                                198,083          192,396
Accumulated depreciation and amortization                       101,656           81,069
                                                               --------         --------

                                                               $ 96,427         $111,327
                                                               ========         ========


NOTE E - GOODWILL AND OTHER INTANGIBLES

     In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
     No. 142, "Goodwill and Other Intangible Assets." This statement requires
     that goodwill, as well as intangible assets with indefinite lives, acquired
     after June 30, 2001, will not be amortized. Effective in the first quarter
     of the current year, goodwill and intangible assets with indefinite lives
     are no longer being amortized, but are being tested for impairment using
     the guidance for measuring impairment set forth in SFAS No. 142. During the
     fourth quarter of the current fiscal year, the Company recorded a goodwill
     impairment charge of $1,275 in accordance with SFAS No. 142 (see Note T).
     The components of other intangible assets are as follows:

                                      F-15



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE E (continued)



                                                 March 1, 2003                  March 2, 2002
                                           -------------------------      ------------------------
                                            Gross                          Gross
                                           Carrying     Accumulated       Carrying     Accumulated
                                            Amount      Amortization       Amount     Amortization
                                           --------     ------------      --------    ------------
                                                                          
Amortized Intangible Assets
   Trademarks                              $ 2,376        $  1,405        $ 2,327        $1,063
   Other intangibles                           956             482            956           258
                                           -------        --------        -------        ------
                                             3,332           1,887          3,283         1,321

Unamortized trademarks                      33,527               -         33,527             -
                                           -------        --------        -------        ------

                                           $36,859        $  1,887        $36,810        $1,321
                                           =======        ========        =======        ======


     Intangible assets subject to amortization are amortized using the
     straight-line method over their estimated useful lives of one to eight
     years. Amortization expense for intangible assets in each of the next five
     fiscal years is estimated to be $527 in 2004, $527 in 2005, $333 in 2006,
     $57 in 2007 and $0 in 2008.

     The following presents a comparison of reported net earnings and earnings
     per share for the years 2003, 2002 and 2001 to the respective adjusted
     amounts that would have been reported had SFAS No. 142 been in effect
     during the prior years:



                                                     March 1,        March 2,           March 3,
                                                       2003            2002               2001
                                                     --------        --------           --------
                                                                               
Reported net earnings                                $ 20,698        $ 17,259           $ 46,103
Goodwill amortization                                       -             971                240
Intangible assets amortization                              -             907                  -
                                                     --------        --------           --------
Adjusted net earnings                                $ 20,698        $ 19,137           $ 46,343
                                                     ========        ========           ========

Net earnings per share - basic
    Reported net earnings                            $   0.62        $   0.52           $   1.45
    Goodwill amortization                                   -            0.03               0.01
    Intangible assets amortization                          -            0.03                  -
                                                     --------        --------           --------
Adjusted net earnings per share - basic              $   0.62        $   0.58           $   1.46
                                                     ========        ========           ========

Net earnings per share - diluted
    Reported net earnings                            $   0.60        $   0.50           $   1.39
    Goodwill amortization                                   -            0.03               0.01
    Intangible assets amortization                          -            0.03                  -
                                                     --------        --------           --------
Adjusted net earnings per share - diluted            $   0.60        $   0.56           $   1.40
                                                     ========        ========           ========


                                      F-16



                   NAUTICA ENTERPRISES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE F - SHORT-TERM BORROWINGS

     As of March 1, 2003 and March 2, 2002, the Company had $175,000 in lines of
     credit with four commercial banks. Such lines of credit are available for
     short-term borrowings and letters of credit, collateralized by imported
     inventory and accounts receivable. At March 1, 2003 and March 2, 2002,
     letters of credit outstanding under the lines were $46,483 and $33,805,
     respectively, and there were no short-term borrowings outstanding.

NOTE G - ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

     Accrued expenses and other current liabilities consist of the following:



                                                                2003             2002
                                                               -------          -------
                                                                          
Payroll and other employee compensation                        $21,714          $16,194
Advertising and promotion                                        7,656            6,018
Selling                                                          5,556            3,318
Accrued rent                                                     4,967            2,921
Settlement costs                                                 3,536            3,683
Professional fees                                                2,118            1,184
Royalties                                                        2,318            1,615
Deferred revenue                                                 1,699              952
Travel and entertainment                                         1,422            1,275
Special charges                                                  1,657            1,933
Other                                                            4,374            4,944
                                                               -------          -------

                                                               $57,017          $44,037
                                                               =======          =======


NOTE H - STOCKHOLDERS' EQUITY

     During fiscal 2001, the Board of Directors authorized the Company to
     repurchase up to 4,000,000 shares of its outstanding stock on the open
     market. Under this authorization and a previous authorization, the Company
     purchased 36,000 shares of its outstanding stock at a cost of $339 during
     2003 and 2,533,000 shares at a cost of $28,822 during 2001.

     The Certificate of Incorporation, as amended, authorizes the Board of
     Directors to issue Preferred Stock, from time to time, in one or more
     series, with such voting powers, designations, preferences, and relative,
     participating, optional, conversion or other special rights, and such
     qualifications, limitations and restrictions, as the Board of Directors
     may, in its sole discretion, determine.

     On November 2, 2001, the Board of Directors adopted a resolution providing
     for the issuance of one series of the Company's Preferred Stock to be
     designated Series A Junior Participating Preferred Stock in accordance with
     the adoption of a Stockholder Rights Plan (see Note S). The number of
     shares of this series authorized to be issued is 400,000. Such number may
     be increased or decreased by resolution of the Board of Directors.

                                      F-17



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE I - COMMITMENTS AND CONTINGENCIES

     1.  Leases

         The Company leases real property and equipment, under operating leases
         expiring at various dates through 2021. Certain of the leases provide
         for renewal options and the payment of real estate taxes and other
         occupancy costs. Rent expense amounted to approximately $20,880 in
         2003, $21,199 in 2002 and $15,122 in 2001.

         At March 1, 2003, minimum rental commitments under noncancellable
         leases are as follows:


                                              
2004                                             $ 18,693
2005                                               17,607
2006                                               16,957
2007                                               15,987
2008                                               13,835
Thereafter                                         65,042
                                                 --------

Total minimum payments required                  $148,121
                                                 ========


     2.  Stock Purchase Agreement and Life Insurance Proceeds

         The Company is a party to an agreement with the Chairman and the Vice
         Chairman of the Company, which provides, upon the death of either of
         the aforementioned stockholders, and at the request of their respective
         estates, that the Company will purchase a part of the common shares of
         the deceased stockholder. The Company has obtained policies of life
         insurance on the lives of the stockholders for the purpose of utilizing
         the proceeds from such insurance for the purchase of the shares of the
         Company's common stock. The agreement provides for the Company to
         purchase the deceased stockholder's shares of common stock at a defined
         market value on the date of death. The Company's obligation to purchase
         the common shares of the deceased stockholder is limited to the life
         insurance proceeds received by the Company on the death of such
         stockholder. The agreement also provides, as soon after the death of
         the stockholder as is practicable and upon the request of the estate of
         the deceased stockholder, for the filing of a registration statement
         with the Securities and Exchange Commission including the shares of
         common stock, if any, not purchased by the Company.

     3.  Executive Compensation

         In the event of a change in control of the Company as defined in the
         agreement, certain members of senior management have the right to
         receive a lump-sum payment upon termination of employment other than
         for cause or permanent disability or resignation for good reason within
         three years. Such payments are to be equal to the excess of (i) the
         product of 2.90 multiplied by the "base amount" as determined within
         the meaning of Section 280G of the Internal Revenue Code over (ii) the
         value on the date of the Change of Control Event of non-cash benefits
         as defined in the agreement. At March 1, 2003, the maximum amount
         payable, applicable to three individuals, would be approximately
         $9,328.

                                      F-18



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE I (CONTINUED)

     4.  Concentrations

         In the normal course of business, the Company extends credit, on open
         account, to its retail store customers, after a credit analysis based
         on financial and other criteria. The following table shows the
         concentration of the Company's three largest retail store customers
         based on its Wholesale segment sales:



                                                        2003     2002    2001
                                                        ----     ----    ----
                                                                
May Department Stores Company                           27%      28%     27%
Federated Department Stores, Inc.                       20%      21%     21%
Dillard Department Stores, Inc.                         17%      17%     18%


         The Company does not believe that this concentration of Wholesale
         segment sales and credit risks represents a material risk of loss with
         respect to its financial position as of March 1, 2003.

     5.  Other

         The Company is subject to claims and suits in the ordinary course of
         business. Management believes that the ultimate resolution of all such
         proceedings will not have a material adverse effect on the Company.

NOTE J - INCOME TAXES

     Significant components of the Company's deferred taxes at March 1, 2003 and
     March 2, 2002 are as follows:



                                                                                  2003            2002
                                                                                --------        --------
                                                                                          
Deferred tax assets (liabilities)
     Deferred compensation                                                      $ 2,172         $ 2,690
     Allowance for doubtful accounts and sales discounts                          4,087           3,362
     Capitalized inventory costs                                                  1,777           1,047
     Nondeductible accruals                                                       7,361           9,001
     Depreciation                                                                (1,653)         (1,287)
     Impairment of long-lived assets                                              7,712           2,967
     Foreign currency translation                                                   451             872
     Interest rate swap                                                             322             260
                                                                                -------         -------

                                                                                $22,229         $18,912
                                                                                =======         =======


                                      F-19



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE J (CONTINUED)

     The provision for income taxes is comprised of the following:



                                         2003           2002           2001
                                       --------       --------       --------
                                                            
Current
     Federal                           $14,243        $14,904        $27,506
     State and local                     1,852          2,510          4,200
Deferred                                (3,676)        (6,921)        (2,478)
                                       -------        -------        -------

                                       $12,419        $10,493        $29,228
                                       =======        =======        =======


     The following is a reconciliation of the normal expected statutory Federal
     income tax rate to the effective rate reported in the financial statements:



                                              2003                2002              2001
                                            PERCENT             Percent            Percent
                                           OF INCOME           of income          of income
                                           ---------           ---------          ---------
                                                                         
Computed "expected" provision
    for Federal income taxes                 35.0%               35.0%              35.0%
State taxes - net of Federal
    income tax benefit                        3.6                 4.2                3.6
Other                                        (1.1)               (1.4)                .2
                                             ----                ----               ----

Actual provision for income taxes            37.5%               37.8%              38.8%
                                             ====                ====               ====


NOTE K - TRANSACTIONS WITH RELATED PARTIES

     The Company has the exclusive right to use, exploit and license others to
     so use and exploit the Nautica name and trademarks. The Vice Chairman of
     the Company receives 50% of the net royalty income received by the Company
     with respect to the use of the Nautica name and trademarks. The Vice
     Chairman earned royalties of approximately $9,305, $7,860 and $8,779 in
     2003, 2002 and 2001, respectively. The Vice Chairman was entitled to
     receive a design fee of up to 1.5% of the net sales of certain new
     products. On January 7, 2002, this agreement was cancelled by the Company
     for a payment to the Vice Chairman of $5,600 (see Note T). The design fee
     accrued by the Company for 2002, in the amount of $1,159, was also
     cancelled. For 2001, the Vice Chairman received a design fee of $1,203. At
     March 1, 2003 and March 2, 2002, the amount due to the Vice Chairman
     included in accrued expenses and other current liabilities was
     approximately $2,318 and $1,615, respectively. The Vice Chairman has the
     right of first refusal to purchase the Company's right and interests in the
     name "Nautica" in the event the Company abandons, sells or disposes of its
     interest in the name.

     The law firm of Hughes, Hubbard & Reed LLP provides professional services
     to the Company. A Director of the Company is the managing partner of such
     firm, and another partner is the brother-in-law of the Company's Chairman.
     For the years ended 2003, 2002 and 2001, the Company paid $539, $1,352 and
     $1,596, respectively, to Hughes, Hubbard & Reed LLP.

                                      F-20



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE K (CONTINUED)

     The firm of Chu/Pettersen Interior Design, Inc. provides interior design
     and related services to the Company. The Vice President of such firm is the
     brother of the Company's Vice Chairman. For the years ended 2003, 2002 and
     2001, the Company paid $55, $105, and $238, respectively, to Chu/Pettersen
     Interior Design, Inc.

NOTE L - MULTIEMPLOYER PENSION PLAN

     The Company contributed approximately $109, $94 and $83 in 2003, 2002 and
     2001, respectively, to a multiemployer pension plan for employees covered
     under a collective bargaining agreement. The plan is not administered by
     the Company and contributions are determined in accordance with provisions
     of negotiated labor contracts. The Multiemployer Pension Plan Amendments
     Act of 1980 (the "Act") significantly increased the pension
     responsibilities of participating employers. Under the provisions of the
     Act, if the plan terminates or the Company withdraws, the Company could be
     subject to a "withdrawal liability." As of March 1, 2003, the Company's
     share of unfunded vested benefits, if any, was not available from the
     plan's administrators.

NOTE M - PROFIT-SHARING RETIREMENT AND SAVINGS PLAN

     The Company has a contributory retirement savings plan (Section 401(k) of
     the Internal Revenue Code) for all full-time employees. Under the
     provisions of the plan, eligible employees are permitted to contribute up
     to 15% of their salary subject to specified limits. The plan provides for
     discretionary employer matching contributions not to exceed the lesser of
     100% of the employee's contribution or 6% of the employee's compensation.
     The amount of Company contributions to the plan charged to expense was
     $417, $256 and $318 in 2003, 2002 and 2001, respectively.

NOTE N - STOCK OPTION PLANS AND OPTION AGREEMENT

     On January 4, 1996, the Board of Directors adopted the Nautica Enterprises,
     Inc. Stock Incentive Plan (the "1996 Plan"), which was approved by the
     Company's stockholders at the 1996 Annual Meeting of Stockholders. The 1996
     Plan authorizes the Compensation Committee to administer the plan and to
     grant to eligible participants stock options of the Company and its
     affiliates, stock appreciation rights, restricted stock, deferred stock,
     bonus stock, cash bonuses and loans. The 1996 Plan provides for the
     reservation and availability of 4,000,000 shares of common stock of the
     Company, subject to adjustment for future stock splits, stock dividends,
     reorganizations and similar events.

     In addition, stock options are outstanding under the Nautica Enterprises,
     Inc. 1989 Employee Incentive Plan and the 1984 Executive Incentive Stock
     Plan, for which options can no longer be granted.

     In general, options for the Company's common stock become exercisable over
     a five-year period from the grant date and expire ten years after the date
     of grant. Options for "Outside Directors" become exercisable over a
     two-year period from the grant date and expire ten years after the date of
     grant.

                                      F-21



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE N (CONTINUED)

     On July 1, 1987, the Company entered into an Option Agreement (the
     "Agreement") with its Vice Chairman. The Agreement granted the Vice
     Chairman the option to purchase, as adjusted for stock splits and subject
     to future adjustments, up to an aggregate of 2,262,000 shares of the
     Company's common stock at a purchase price of $.87 per share. The options
     shall expire 60 days after the earlier of (i) July 1, 2007, or (ii) 10
     months following the date that the Vice Chairman of the Company ceases to
     be employed by the Company. During the year ended March 3, 2001, the Vice
     Chairman exercised 400,000 options. At March 1, 2003, 282,000 options
     exercisable at $.87 per share remain outstanding.

     For financial reporting purposes, the tax benefit resulting from
     compensation expense allowable for income tax purposes in excess of the
     expense recorded in the financial statements, amounting to $883, $895 and
     $2,024 during the years ended March 1, 2003, March 2, 2002 and March 3,
     2001, respectively, has been credited to additional paid-in capital.

     The table below summarizes the activity in the plans:



                                           2003                         2002                        2001
                                   ----------------------      ----------------------      ----------------------
                                                WEIGHTED-                   Weighted-                   Weighted-
                                                 AVERAGE                     average                     average
                                                EXERCISE                    exercise                    exercise
                                     SHARES       PRICE          Shares       price          Shares       price
                                   ----------   ---------      ----------   ---------      ----------   ---------
                                                                                      
Outstanding at
   beginning of year               5,292,000    $  15.44       5,626,000    $  15.28       5,734,000    $  15.02

Granted                              371,000       10.54         180,000       15.48         390,000       14.99
Exercised                           (419,000)       4.37        (267,000)       9.64        (233,000)       8.15
Cancelled                           (805,000)      21.46        (247,000)      18.19        (265,000)      15.48
                                   ---------                   ---------                   ---------

Outstanding at end of
   year                            4,439,000       14.97       5,292,000       15.44       5,626,000       15.28
                                   =========                   =========                   =========

Exercisable at end of
   year                            3,202,000       15.69       3,554,000       15.22       3,109,000       14.31
                                   =========                   =========                   =========

Weighted-average fair
   value of options granted
   during the year                                  5.67                        8.91                        8.07


                                      F-22



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 2, 2002, March 3, 2001 and March 3, 2000
                    (amounts in thousands, except share data)

NOTE N (CONTINUED)

     The following table summarizes information concerning currently outstanding
     and exercisable stock options in the plans at March 1, 2003:



                                       Options outstanding                           Options exercisable
                          ----------------------------------------------        ------------------------------
                                               Weighted-
                                                average        Weighted-                             Weighted-
                                               remaining        average                               average
    Range of                Number            contractual      exercise           Number              exercise
 exercise prices          outstanding            life            price          exercisable            Price
-----------------         -----------         -----------      ---------        -----------          ---------
                                                                                      
$  4.45 - $ 11.45          2,405,000             4.85          $    9.78         1,642,000           $    9.33
$ 11.65 - $ 17.93            507,000             8.05          $   14.55           171,000           $   14.75
$ 18.90 - $ 25.31          1,527,000             4.15          $   23.29         1,389,000           $   23.33
                           ---------                                             ---------

                           4,439,000                                             3,202,000
                           =========                                             =========


NOTE O - SEGMENT REPORTING

     The Company has adopted SFAS No. 131, "Disclosures about Segments of an
     Enterprise and Related Information," which establishes reporting and
     disclosure standards for an enterprise's operating segments. Operating
     segments are defined as components of an enterprise for which separate
     financial information is available and regularly reviewed by the Company's
     senior management.

     The Company has the following three reportable segments: Wholesale, Retail
     and Licensing. The Wholesale segment designs, markets, sources and
     distributes the following to retail store customers: sportswear,
     activewear, outerwear, a jeans collection, a tailored clothing collection,
     robes and sleepwear for men; a jeans collection, robes and sleepwear for
     women; and, a children's collection. The Retail segment sells men's,
     women's and children's apparel and other Nautica-branded products primarily
     through its retail store locations directly to consumers. The Licensing
     segment licenses the Company's trademarks for the manufacture and sale of
     various products for distribution throughout the world.

     The accounting policies of the reportable segments are the same as those
     described in the summary of accounting policies. Segment profit is based on
     earnings before provision for income taxes. The reportable segments are
     distinct business units, separately managed with different distribution
     channels.

                                      F-23



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE O (CONTINUED)

     The following information about the three segments is as of March 1, 2003
     and for each of the three years in the period then ended:



                                                                                              Corporate/
                                                 Wholesale      Retail          Licensing    eliminations        Totals
                                                 ---------     --------         ---------    ------------        ------
                                                                                                 
MARCH 1, 2003

   NET SALES FROM EXTERNAL CUSTOMERS             $ 519,914     $173,801         $       -    $         -        $693,715
   SEGMENT OPERATING PROFIT (LOSS)                  38,629        4,842             9,329        (18,319)         34,481
   SEGMENT ASSETS                                  308,915       32,413             6,903        119,896         468,127
   DEPRECIATION EXPENSE                             21,802        2,858               402          3,300          28,362
   CAPITAL EXPENDITURES                             18,355        4,927                 -          1,145          24,427

March 2, 2002
   Net sales from external customers             $ 516,486     $175,606         $       -    $         -        $692,092
   Segment operating profit (loss)                  32,747       12,758             7,860        (25,125)         28,240
   Segment assets                                  287,294       44,606             8,625         81,545         422,070
   Depreciation expense                             20,048        2,817             1,621            879          25,365
   Capital expenditures                             30,357       10,363                 -          3,548          44,268

March 3, 2001
   Net sales from external customers             $ 475,185     $152,546         $       -    $         -        $627,731
   Segment operating profit (loss)                  50,477       20,391             8,779         (7,235)         72,412
   Segment assets                                  251,446       49,740            11,185         65,935         378,306
   Depreciation expense                             18,371        1,857               517          1,280          22,025
   Capital expenditures                             27,006        9,287               787          4,632          41,712


     Net sales from external customers represent sales in the United States of
     America, except for foreign sales of $17,779, $10,437 and $14,362 in 2003,
     2002 and 2001, respectively. The Licensing segment does not report sales,
     as all of its revenue is derived from royalties, which are reported
     separately in the consolidated statements of earnings.

     Foreign operations resulted in operating losses of $12,540, $28,039 and
     $1,889 in 2003, 2002 and 2001, respectively.

     Long-lived assets in foreign countries were $2,983 and $3,328 for the years
     ended 2003 and 2002, respectively.

     In the Corporate/eliminations column, the segment assets primarily consist
     of the Company's cash and cash equivalents at March 1, 2003 and cash, cash
     equivalents and investment portfolio at March 2, 2002. The segment
     operating profit (loss) for 2003 consists of corporate overhead expenses
     and special charges (see Note T) associated with the closure of the
     Rockland, Maine distribution facility and the impairment of goodwill on the
     Nautica Europe business unit. The segment operating profit (loss) for 2002
     consists of corporate overhead expenses and special charges associated with
     the closure of the Rockland, Maine distribution facility and the Sale and
     Cancellation Agreement with the Vice Chairman of the Company. The special
     charge associated with the write-down of the fixed assets of the Company's
     Rockefeller Plaza store is reflected in the operating profit (loss) of the
     2003 Retail column.

                                      F-24



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE P - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)



                                                       JUNE 1         AUGUST 31       NOVEMBER 30        MARCH 1
                                                     -----------     -----------      -----------      -----------
                                                                                           
2003
    NET SALES                                        $   125,895     $   182,238      $   207,089      $   178,493
    GROSS PROFIT                                          55,734          79,972           86,130           74,531
    NET EARNINGS (LOSS)                                   (2,625)         10,430            7,271            5,622
    NET EARNINGS (LOSS) PER SHARE OF
       COMMON STOCK
          BASIC                                      $     (0.08)    $      0.31      $      0.22      $      0.17
          DILUTED                                          (0.08)           0.30             0.21             0.16
    WEIGHTED-AVERAGE NUMBER OF
        COMMON SHARES OUTSTANDING
          BASIC                                       33,432,000      33,620,000       33,613,000       33,604,000
          DILUTED                                     33,432,000      34,356,000       34,136,000       34,151,000




                                                       June 2        September 1      December 1         March 2
                                                     -----------     -----------      -----------      -----------
                                                                                           
2002
    Net sales                                        $   135,190     $   199,256      $   201,040      $   156,606
    Gross profit                                          57,761          83,006           81,175           62,473
    Net earnings (loss)                                    3,173           8,896           13,585           (8,395)
    Net earnings (loss) per share of
       common stock
          Basic                                      $      0.10     $      0.27      $      0.41      $     (0.25)
          Diluted                                           0.09            0.26             0.40            (0.25)
    Weighted-average number of
        common shares outstanding
          Basic                                       32,259,000      33,158,000       33,173,000       33,195,000
          Diluted                                     34,025,000      34,726,000       34,157,000       33,195,000


NOTE Q - NON-CASH INVESTING AND FINANCING ACTIVITIES

     A supplemental schedule of non-cash investing and financing activities to
     the Company's Consolidated Statements of Cash Flows for the year ended
     March 2, 2002 is presented below.

     The Company acquired substantially all of the assets of Earl Jean for
     $48,601 in cash, including acquisition expenses, and $18,466 in common
     stock. In conjunction with the acquisition, liabilities were assumed as
     follows:


                                                  
Fair value of assets acquired                        $ 69,415
Cash paid                                             (48,601)
Common stock issued                                   (18,466)
                                                     --------

    Liabilities assumed                              $  2,348
                                                     ========


                                      F-25



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE R - LONG-TERM DEBT

     The Company has a loan agreement with HSBC Bank USA ("HSBC") in the amount
     of $15,075, the funds of which were used to finance a portion of the
     construction and development of the Company's distribution facility in
     Martinsville, Virginia. The loan is secured by a deed of trust on the
     distribution facility. The net carrying value of the underlying asset was
     $23,875 at March 1, 2003.

     The term of the loan is seven years. Principal payments of $188 and
     interest payments are due at the end of each calendar quarter. Interest is
     computed based on the three-month LIBOR rate plus 1.00%. The loan agreement
     provides for various financial and restrictive covenants including, among
     others, tangible net worth, minimum fixed charges and minimum funded debt.
     The loan will mature on November 28, 2008, at which time the entire
     outstanding loan balance of $9,987 will be due and payable.

     The Company entered into a swap agreement with HSBC, effective November 30,
     2001, to hedge against interest rate fluctuations. On March 22, 2002, the
     Company replaced such agreement with a "knock-out" swap agreement with
     Fleet National Bank ("Fleet"), which expires on November 28, 2008. The swap
     agreement provides that the Company pays a fixed interest rate of 6.32% on
     the notional amount. The swap settles quarterly and contains a knock-out
     provision that is activated when the three-month LIBOR rate is at or above
     7.00%. If the three-month LIBOR rate rises above 7.00%, the swap knocks out
     and the Company will not receive any payments under the agreement until
     such time as the three-month LIBOR rate declines below 7.00%. The
     three-month LIBOR rate was 1.34% at March 1, 2003. The net interest paid or
     received under this agreement is included in interest expense.

     The Company has adopted SFAS No. 133, "Accounting for Derivative
     Instruments and Hedging Activities," as amended, which requires companies
     to record all derivative instruments as assets or liabilities on the
     balance sheet, measured at fair value. The recognition of gains or losses
     resulting from changes in the values of those derivative instruments is
     based on the use of each derivative instrument and whether it qualifies for
     hedge accounting. The key criterion for hedge accounting is that the
     hedging relationship must be highly effective in achieving offsetting
     changes in fair value or cash flows.

     Prior to March 22, 2002 the Company classified the swap as a cash flow
     hedge, in accordance with SFAS No. 133. The fair value of the swap resulted
     in the Company recording a long-term liability of $858. The fair value was
     based upon the estimated amount that the Company would have to pay to
     terminate the agreement. The "knock-out" swap agreement does not qualify
     for hedge accounting and, accordingly, the Company began recording the
     changes in the fair market value of the swap from March 22, 2002 as
     interest expense. The charge to interest expense was $921 for the year
     ended March 1, 2003.

     The amount of long-term debt maturing in each of the next five fiscal years
     is as follows:


                            
Fiscal year ended 2004         $   754
                  2005             754
                  2006             754
                  2007             754
                  2008             754
            Thereafter          10,551
                               -------
                                14,321
Less current maturities           (754)
                               -------
   Total long-term debt        $13,567
                               =======


                                      F-26



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE S - STOCKHOLDER RIGHTS PLAN

     On November 2, 2001, the Company's Board of Directors adopted a Stockholder
     Rights Plan that entitled stockholders of record on November 12, 2001 to
     receive a dividend distribution of one Right for each share of common stock
     held. The Rights, which expire on November 12, 2011, entitle stockholders
     to purchase from the Company a unit consisting of 1/100 of a share of
     Series A Junior Participating Preferred Stock at a price of $60 per unit,
     subject to adjustment. The Rights will become exercisable only if a person
     or group, other than the current Chairman of the Board, acquires 15% or
     more of the Company's common stock.

NOTE T - SPECIAL CHARGES

     Fiscal 2003

     During the third quarter of the current fiscal year, the Company determined
     that based upon the current performance and anticipated future outlook of
     its Rockefeller Plaza store, and in accordance with SFAS No. 144, the fixed
     assets of the store were impaired. As a result, the Company incurred a
     non-cash, pre-tax special charge in connection with this write-down of
     $10,338.

     During the fourth quarter of the current fiscal year, the Company recorded
     pre-tax special charges of $2,588 in connection with its decision to
     transition its Nautica business in Europe to licensing or other
     arrangements. The special charges consist of $1,313 in wind-down costs, the
     write-down of fixed assets and lease termination costs. The balance of
     $1,275 represents the impairment of goodwill in accordance with SFAS No.
     142.

     The components and related activity for the above-mentioned special charges
     relating to the Rockefeller Plaza store and Europe through March 1, 2003
     were as follows:



                                                               SEVERANCE
                                        ASSET       WIND          AND
                                        WRITE       DOWN      TERMINATION
                                        DOWN        COSTS       BENEFITS       TOTALS
                                      ---------    -------    -----------     ---------
                                                                  
Fiscal Year 2003 Provision            $ 12,239     $  548       $  139        $ 12,926
Fiscal Year 2003 Activity              (12,239)      (478)         (69)        (12,786)
                                      --------     ------       ------        --------
Balance at March 1, 2003              $      -     $   70       $   70        $    140
                                      ========     ======       ======        ========


     In accordance with SFAS No. 146, "Accounting for Costs Associated with Exit
     or Disposal Activities," the Company is expecting an additional pre-tax
     special charge between $7,000 and $8,600 in the first half of the next
     fiscal year in connection with the transition of the Nautica Europe
     business.

                                      F-27



                   Nautica Enterprises, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                 March 1, 2003, March 2, 2002 and March 3, 2001
                    (amounts in thousands, except share data)

NOTE T (CONTINUED)

     Fiscal 2002

     On January 7, 2002, the Company entered into a Sale and Cancellation
     Agreement with the Vice Chairman of the Company, to purchase and cancel all
     rights of the Vice Chairman under a Letter Agreement dated May 1, 1998
     ("1998 Agreement") for $5,600. The 1998 Agreement entitled the Vice
     Chairman to receive a payment, subject to certain limitations, of 1.5% on
     the net sales of certain merchandise sold by various subsidiaries of the
     Company. Under the Sale and Cancellation Agreement, all current and future
     obligations arising from the 1998 Agreement have been cancelled, including
     $1,159 that the Company had been accruing for the current year. As a result
     of the cancellation of the 1998 Agreement, the Company incurred a pre-tax
     special charge of approximately $4,639 in the fourth quarter of fiscal
     2002.

     During the fourth quarter of fiscal 2002, the Company recorded special
     charges in connection with its decision to close its distribution facility
     in Rockland, Maine and certain other employee terminations. The Company
     moved all but one of its businesses to its new distribution and customer
     service center in Martinsville, Virginia. The business still in Rockland at
     year-end, which accounted for 1% of the Company's total sales in 2003, was
     moved to the new facility in April 2003. The special charges related to the
     closing totaled approximately $13,159, of which $9,803 was recognized in
     the fourth quarter of fiscal 2002 and $3,356 was recognized in the first
     quarter of fiscal 2003. The special charges are comprised of the write-down
     of the facility from its net carrying value of $10,712 to its estimated net
     realizable value of $2,842, costs associated with the closure and sale of
     the facility and severance related costs associated with the elimination of
     approximately 300 union and non-union employees and certain other employee
     terminations. These components and the related activity through March 1,
     2003 were as follows:



                                                                      SEVERANCE
                                              ASSET       WIND           AND
                                              WRITE       DOWN       TERMINATION
                                              DOWN        COSTS        BENEFITS        TOTALS
                                             -------     -------     -----------      ---------
                                                                          
Fiscal Year 2002 Provision                   $ 7,870     $  868      $     1,065      $  9,803
Fiscal Year 2002 Activity                     (7,870)         -                -        (7,870)
                                             -------     ------      -----------      --------

Balance at March 2, 2002                           -        868            1,065         1,933
Fiscal Year 2003 Provision                         -          -            3,356         3,356
Fiscal Year 2003 Activity                          -       (366)          (3,406)       (3,772)
                                             -------     ------      -----------      --------

Balance at March 1, 2003                     $     -     $  502      $     1,015      $  1,517
                                             =======     ======      ===========      ========


                                      F-28



                   Nautica Enterprises, Inc. and Subsidiaries

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                             (amounts in thousands)



        Column A                                             Column B             Column C                Column D         Column E
        --------                                             --------             --------                --------         --------
                                                                                  Additions
                                                                                  ---------
                                                            Balance at   Charged to                                       Balance at
                                                            beginning    costs and      Charged to                          end of
        Description                                          of year      expenses    other accounts      Deductions         year
        -----------                                         ----------   ----------   --------------      ----------      ----------
                                                                                                           
YEAR ENDED MARCH 1, 2003

     RESERVES DEDUCTED FROM ASSETS TO WHICH THEY APPLY
     ALLOWANCE FOR BAD DEBTS                                $    8,164   $    1,667       $  394 (a)                      $   10,225
     ALLOWANCE FOR SALES RETURNS, DISCOUNTS AND MARKDOWNS   $   34,361   $  100,317                       $   99,471 (a)  $   35,207
     PROVISION FOR SPECIAL CHARGES                          $    1,933   $   16,282                       $   16,558 (b)  $    1,657

Year ended March 2, 2002
     Reserves deducted from assets to which they apply
     Allowance for bad debts                                $    5,472   $    5,161                       $    2,469 (a)  $    8,164
     Allowance for sales returns, discounts and markdowns   $   28,316   $   94,772                       $   88,727 (a)  $   34,361
     Provision for special charges                          $        -   $    9,803                       $    7,870 (b)  $    1,933

Year ended March 3, 2001
     Reserves deducted from assets to which they apply
     Allowance for bad debts                                $    4,021   $    1,451                                       $    5,472
     Allowance for sales returns, discounts and markdowns   $   23,850   $   70,095                       $   65,629 (a)  $   28,316


(a)  Accounts written off as uncollectible, net of recoveries and actual returns
     processed.

(b)  Actual payments of special charges and non-cash amounts written off.

                                      F-29



                                   SIGNATURES

                  Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                  NAUTICA ENTERPRISES, INC.
                                  (Registrant)

                                  By: /s/ Harvey Sanders
                                      --------------------------------
                                      Harvey Sanders
                                      Chairman (May 30, 2003)

                  Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated.



           Name                             Title                         Date
           ----                             -----                         ----
                                                                
/s/ Harvey Sanders               Chairman, President                  May 30, 2003
---------------------------      Chief Executive Officer
Harvey Sanders                   (Principal Executive Officer)
                                 and Director

/s/ David Chu                    Vice Chairman                        May 30, 2003
---------------------------      and Director
David Chu

/s/ Wayne Marino                 Chief Financial Officer              May 30, 2003
-------------------------        (Principal Financial Officer)
Wayne Marino

/s/ Mark DiMuro                  Corporate Controller                 May 30, 2003
--------------------------       (Principal Accounting Officer)
Mark DiMuro

/s/ Robert B. Bank               Director                             May 30, 2003
---------------------------
Robert B. Bank

 /s/ Israel Rosenzweig           Director                             May 30, 2003
---------------------------
Israel Rosenzweig

/s/ Charles H. Scherer           Director                             May 30, 2003
---------------------------
Charles H. Scherer





                                                                
/s/ Steven H. Tishman            Director                             May 30, 2003
---------------------------
Steven H. Tishman

/s/ John Varvatos                Director                             May 30, 2003
---------------------------
John Varvatos

/s/ Ronald G. Weiner             Director                             May 30, 2003
---------------------------
Ronald G. Weiner




                    CERTIFICATION OF CHIEF EXECUTIVE OFFICER

         I, Harvey Sanders, certify that:

         1.       I have reviewed this annual report on form 10-K of Nautica
Enterprises, Inc.;

         2.       Based on my knowledge, this annual report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
annual report;

         3.       Based on my knowledge, the financial statements, and other
financial information included in this annual report, fairly present in all
material respects the financial condition, results of operations and cash flows
of the registrant as of, and for, the periods presented in this annual report;

         4.       The registrant's other certifying officers and I are
responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
have:

         (a)      Designed such disclosure controls and procedures to ensure
                  that material information relating to the registrant,
                  including its consolidated subsidiaries, is made known to us
                  by others within those entities, particularly during the
                  period in which this annual report is being prepared;

         (b)      Evaluated the effectiveness of the registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this annual report (the "Evaluation Date");
                  and

         (c)      Presented in this annual report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;

         5.       The registrant's other certifying officers and I have
disclosed, based on our most recent evaluation, to the registrant's auditors and
the audit committee of registrant's board of directors (or persons performing
the equivalent functions):

         (a)      All significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  registrant's ability to record, process, summarize and report
                  financial data and have identified for the registrant's
                  auditors any material weaknesses in internal controls; and

         (b)      Any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the issuer's
                  internal controls; and

         6.       The registrant's other certifying officers and I have
indicated in this annual report whether or not there were significant changes in
internal controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including any
corrective actions with regard to significant deficiencies and material
weaknesses.

                                                By: /s/ Harvey Sanders
                                                    ----------------------------
                                                     Harvey Sanders
                                                     Chief Executive Officer

Date: May 30, 2003



                    CERTIFICATION OF CHIEF FINANCIAL OFFICER

         I, Wayne Marino, certify that:

         1.       I have reviewed this annual report on form 10-K of Nautica
Enterprises, Inc.;

         2.       Based on my knowledge, this annual report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
annual report;

         3.       Based on my knowledge, the financial statements, and other
financial information included in this annual report, fairly present in all
material respects the financial condition, results of operations and cash flows
of the registrant as of, and for, the periods presented in this annual report;

         4.       The registrant's other certifying officers and I are
responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
have:

         (a)      Designed such disclosure controls and procedures to ensure
                  that material information relating to the registrant,
                  including its consolidated subsidiaries, is made known to us
                  by others within those entities, particularly during the
                  period in which this annual report is being prepared;

         (b)      Evaluated the effectiveness of the registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this annual report (the "Evaluation Date");
                  and

         (c)      Presented in this annual report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;

         5.       The registrant's other certifying officers and I have
disclosed, based on our most recent evaluation, to the registrant's auditors and
the audit committee of registrant's board of directors (or persons performing
the equivalent functions):

         (a)      All significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  registrant's ability to record, process, summarize and report
                  financial data and have identified for the registrant's
                  auditors any material weaknesses in internal controls; and

         (b)      Any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the issuer's
                  internal controls; and

         6.       The registrant's other certifying officers and I have
indicated in this annual report whether or not there were significant changes in
internal controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including any
corrective actions with regard to significant deficiencies and material
weaknesses.

                                                 By: /s/ Wayne Marino
                                                     ---------------------------
                                                      Wayne Marino
                                                      Chief Financial Officer

Date: May 30, 2003