ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
In the normal course of business, our financial position is subject to a variety of risks, such as the collectibility of our accounts receivable and the recoverability of the carrying values of our long-term assets. Our long-term obligations consist primarily of long-term debt with fixed interest rates. We do not presently enter into any transactions involving derivative financial instruments for risk management or other purposes.
Our available cash balances are invested on a short-term basis (generally overnight) and, accordingly, are not subject to significant risks associated with changes in interest rates. Substantially all of our cash flows are derived from our operations within the United States and we are not subject to market risk associated with changes in foreign exchange rates.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
TALK AMERICA HOLDINGS, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE |
|
|
|
|
|
|
Reports of Independent Auditors |
|
31 |
Consolidated statements of operations for the years ended December 31, 2003, 2002 and 2001 |
|
32 |
Consolidated balance sheets as of December 31, 2003 and 2002 |
|
33 |
Consolidated statements of cash flows for the years ended December 31, 2003, 2002 and 2001 |
|
34 |
Consolidated statements of stockholders' equity (deficit) for the years ended December 31, 2003, 2002 and 2001 |
|
35 |
Notes to consolidated financial statements |
|
36 |
|
|
|
Report of Independent Auditors
To the Board of Directors and
Shareholders of Talk America Holdings, Inc.:
In our opinion, the consolidated financial statements listed in the index appearing under Item 15 (a)(1) of this Annual Report on Form 10-K present fairly, in all material respects, the financial position of Talk America Holdings, Inc. and its subsidiaries at December 31, 2003 and December 31, 2002, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2003 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15 (a)(2)accompanying index present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedules are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
As discussed in Note 1 to the consolidated financial statements, the Company adopted Statement of Financial Accounting Standards No. 145, "Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections as of April 2002", effective January 1, 2003 and Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets", effective January 1, 2002.
PricewaterhouseCoopers LLP
Philadelphia, Pennsylvania
February 3, 2004, except for
Note 14, as to which date is
February 27, 2004
TALK AMERICA HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except for per share data)
|
|
Year Ended December 31, |
|
|
|
|
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
382,663 |
|
$ |
317,507 |
|
$ |
488,158 |
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
Network and line costs |
|
|
181,682 |
|
|
155,567 |
|
|
235,153 |
|
General and administrative expenses |
|
|
57,503 |
|
|
53,510 |
|
|
82,202 |
|
Provision for doubtful accounts |
|
|
11,599 |
|
|
9,365 |
|
|
92,778 |
|
Sales and marketing expenses |
|
|
48,277 |
|
|
27,148 |
|
|
73,973 |
|
Depreciation and amortization |
|
|
18,344 |
|
|
17,318 |
|
|
34,390 |
|
Impairment and restructuring charges |
|
|
-- |
|
|
-- |
|
|
170,571 |
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
317,405 |
|
|
262,908 |
|
|
689,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
65,258 |
|
|
54,599 |
|
|
(200,909 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
388 |
|
|
802 |
|
|
1,220 |
|
Interest expense |
|
|
(7,353 |
) |
|
(9,087 |
) |
|
(6,091 |
) |
Other income (expense), net |
|
|
2,470 |
|
|
28,448 |
|
|
17,950 |
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes |
|
|
60,763 |
|
|
74,762 |
|
|
(187,830 |
) |
Provision (benefit) for income taxes |
|
|
(17,698 |
) |
|
(22,300 |
) |
|
-- |
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of an accounting change |
|
|
78,461 |
|
|
97,062 |
|
|
(187,830 |
) |
Cumulative effect of an accounting change |
|
|
-- |
|
|
-- |
|
|
(36,837 |
) |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
78,461 |
|
$ |
97,062 |
|
$ |
(224,667 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share Basic: |
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of an accounting change per share |
|
$ |
2.97 |
|
$ |
3.56 |
|
$ |
(7.11 |
) |
Cumulative effect of an accounting change per share |
|
|
-- |
|
|
-- |
|
|
(1.40 |
) |
|
|
|
|
|
|
|
|
Net income (loss) per share |
|
$ |
2.97 |
|
$ |
3.56 |
|
$ |
(8.51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
26,376 |
|
|
27,253 |
|
|
26,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share Diluted: |
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of an accounting change per share |
|
$ |
2.75 |
|
$ |
3.15 |
|
$ |
(7.11 |
) |
Cumulative effect of an accounting change per share |
|
|
-- |
|
|
-- |
|
|
(1.40 |
) |
|
|
|
|
|
|
|
|
Net income (loss) per share |
|
$ |
2.75 |
|
$ |
3.15 |
|
$ |
(8.51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and common equivalent shares outstanding |
|
|
28,514 |
|
|
30,798 |
|
|
26,414 |
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
TALK AMERICA HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except for share and per share data)
|
|
|
December 31, 2003 |
|
|
December 31, 2002 |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
35,242 |
|
$ |
33,588 |
|
Accounts receivable, trade (net of allowance for uncollectible accounts of $9,414 and $7,821 at December 31, 2003
and 2002, respectively) |
|
|
40,321 |
|
|
27,843 |
|
Deferred income taxes |
|
|
24,605 |
|
|
17,500 |
|
Prepaid expenses and other current assets |
|
|
5,427 |
|
|
3,894 |
|
|
|
|
|
|
|
Total current assets |
|
|
105,595 |
|
|
82,825 |
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
68,069 |
|
|
66,915 |
|
Goodwill |
|
|
19,503 |
|
|
19,503 |
|
Intangibles, net |
|
|
4,666 |
|
|
7,379 |
|
Deferred income taxes |
|
|
40,543 |
|
|
4,800 |
|
Other assets |
|
|
7,547 |
|
|
7,653 |
|
|
|
|
|
|
|
|
|
$ |
245,923 |
|
$ |
189,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
35,296 |
|
$ |
32,152 |
|
Sales, use and excise taxes |
|
|
14,551 |
|
|
11,439 |
|
Deferred revenue |
|
|
10,873 |
|
|
6,480 |
|
Current portion of long-term debt |
|
|
1,806 |
|
|
61 |
|
Accrued compensation |
|
|
9,888 |
|
|
5,609 |
|
Other current liabilities |
|
|
7,027 |
|
|
9,013 |
|
|
|
|
|
|
|
Total current liabilities |
|
|
79,441 |
|
|
64,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
46,791 |
|
|
100,855 |
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
19,904 |
|
|
-- |
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
Preferred stock - $.01 par value, 5,000,000 shares authorized; no shares outstanding |
|
|
-- |
|
|
-- |
|
Common stock - $.01 par value, 100,000,000 shares authorized; 26,662,952 and 27,469,593 shares issued and
outstanding at December 31, 2003 and 2002, respectively
|
|
|
280 |
|
|
275 |
|
Additional paid-in capital |
|
|
354,847 |
|
|
351,992 |
|
Accumulated deficit |
|
|
(250,340 |
) |
|
(328,801 |
) |
Treasury stock - $.01 par value, 1,315,789 shares at December 31, 2003 |
|
|
(5,000 |
) |
|
-- |
|
|
|
|
|
|
|
Total stockholders' equity |
|
|
99,787 |
|
|
23,466 |
|
|
|
|
|
|
|
|
|
$ |
245,923 |
|
$ |
189,075 |
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
TALK AMERICA HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
Year Ended December 31, |
|
|
|
|
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
78,461 |
|
$ |
97,062 |
|
$ |
(224,667 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
Provision for doubtful accounts |
|
|
11,599 |
|
|
9,365 |
|
|
92,778 |
|
Depreciation and amortization |
|
|
18,344 |
|
|
17,318 |
|
|
34,390 |
|
Non-cash compensation |
|
|
-- |
|
|
194 |
|
|
-- |
|
Non-cash interest and amortization of accrued interest liabilities |
|
|
(260 |
) |
|
832 |
|
|
-- |
|
Provision for uncollectible note |
|
|
-- |
|
|
-- |
|
|
77 |
|
Loss on sale and retirement of assets |
|
|
23 |
|
|
205 |
|
|
116 |
|
Impairment of goodwill and intangibles |
|
|
-- |
|
|
-- |
|
|
168,684 |
|
Cumulative effect of accounting change of contingent redemptions |
|
|
-- |
|
|
-- |
|
|
36,837 |
|
Gain from restructuring of convertible debt |
|
|
-- |
|
|
(28,909 |
) |
|
-- |
|
Gain from restructuring of contingent redemptions |
|
|
-- |
|
|
-- |
|
|
(16,867 |
) |
Gain from extinguishment of debt |
|
|
(2,475 |
) |
|
(431 |
) |
|
(3,781 |
) |
Unrealized loss on increase in fair value of contingent redemptions |
|
|
-- |
|
|
-- |
|
|
2,372 |
|
Deferred income taxes |
|
|
(19,740 |
) |
|
(22,300 |
) |
|
-- |
|
Gain on legal settlement |
|
|
-- |
|
|
(1,681 |
) |
|
-- |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts receivable, trade |
|
|
(24,078 |
) |
|
(10,560 |
) |
|
(65,788 |
) |
Prepaid expenses and other current assets |
|
|
(1,605 |
) |
|
(1,902 |
) |
|
(527 |
) |
Other assets |
|
|
1,475 |
|
|
2,211 |
|
|
1,142 |
|
Accounts payable |
|
|
3,144 |
|
|
(11,462 |
) |
|
(27,181 |
) |
Deferred revenue |
|
|
4,393 |
|
|
(3,713 |
) |
|
(9,004 |
) |
Sales, use and excise taxes |
|
|
3,112 |
|
|
3,101 |
|
|
404 |
|
Other current liabilities and accrued compensation |
|
|
773 |
|
|
2,568 |
|
|
5,418 |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
73,166 |
|
|
51,898 |
|
|
(5,597 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
Acquisition of intangibles |
|
|
(133 |
) |
|
(50 |
) |
|
(154 |
) |
Capital expenditures |
|
|
(11,842 |
) |
|
(4,781 |
) |
|
(2,949 |
) |
Capitalized software development costs |
|
|
(2,739 |
) |
|
(2,501 |
) |
|
(1,406 |
) |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(14,714 |
) |
|
(7,332 |
) |
|
(4,509 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
Payments of borrowings |
|
|
(52,914 |
) |
|
(17,983 |
) |
|
(2,624 |
) |
Payments of capital lease obligations |
|
|
(61 |
) |
|
(1,036 |
) |
|
(1,022 |
) |
Acquisition of convertible debt and senior notes |
|
|
-- |
|
|
(14,691 |
) |
|
(1,227 |
) |
Proceeds from exercise of options and warrants |
|
|
1,177 |
|
|
632 |
|
|
-- |
|
Payments in connection with restructuring contingent redemptions |
|
|
-- |
|
|
-- |
|
|
(3,525 |
) |
Purchase of treasury stock |
|
|
(5,000 |
) |
|
-- |
|
|
-- |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(56,798 |
) |
|
(33,078 |
) |
|
(8,398 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
1,654 |
|
|
11,488 |
|
|
(18,504 |
) |
Cash and cash equivalents, beginning of year |
|
|
33,588 |
|
|
22,100 |
|
|
40,604 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
35,242 |
|
$ |
33,588 |
|
$ |
22,100 |
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
TALK AMERICA HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Treasury Stock |
|
|
|
|
|
Accumulated |
|
|
|
|
Shares |
Amount |
Capital |
Deficit |
Shares |
Amount |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2000 |
|
|
26,148 |
|
$ |
261 |
|
$ |
287,486 |
|
$ |
(201,196 |
) |
|
(91 |
) |
$ |
(3,851 |
) |
$ |
82,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
(224,667 |
) |
|
-- |
|
|
-- |
|
|
(224,667 |
) |
Issuance of common stock for
compensation |
|
|
-- |
|
|
-- |
|
|
(2,451 |
) |
|
-- |
|
|
68 |
|
|
2,858 |
|
|
407 |
|
Cumulative effect of an accounting change |
|
|
-- |
|
|
-- |
|
|
65,617 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
65,617 |
|
Issuance of common stock in connection with AOL restructuring |
|
|
1,003 |
|
|
11 |
|
|
440 |
|
|
-- |
|
|
24 |
|
|
993 |
|
|
1,444 |
|
Acquisition of treasury stock |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
(1 |
) |
|
-- |
|
|
-- |
|
Issuance of warrants for services |
|
|
-- |
|
|
-- |
|
|
77 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2001 |
|
|
27,151 |
|
|
272 |
|
|
351,169 |
|
|
(425,863 |
) |
|
-- |
|
|
-- |
|
|
(74,422 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
97,062 |
|
|
-- |
|
|
-- |
|
|
97,062 |
|
Issuance of common stock for services |
|
|
67 |
|
|
1 |
|
|
82 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
83 |
|
Exercise of common stock options |
|
|
252 |
|
|
2 |
|
|
741 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2002 |
|
|
27,470 |
|
|
275 |
|
|
351,992 |
|
|
(328,801 |
) |
|
-- |
|
|
-- |
|
|
23,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
78,461 |
|
|
-- |
|
|
-- |
|
|
78,461 |
|
Acquisition of treasury stock |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
1,316 |
|
|
(5,000 |
) |
|
(5,000 |
) |
Exercise of common stock options |
|
|
509 |
|
|
5 |
|
|
1,172 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
1,177 |
|
Income tax benefit related to exercise of common stock options |
|
|
-- |
|
|
-- |
|
|
1,683 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
1,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2003 |
|
|
27,979 |
|
$ |
280 |
|
$ |
354,847 |
|
$ |
(250,340 |
) |
|
1,316 |
|
|
(5,000 |
) |
$ |
99,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
TALK AMERICA HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. SUMMARY OF ACCOUNTING POLICIES
(a) Business
Talk America Holdings, Inc., through its subsidiaries, offers a bundle of local and long distance phone services to residential and small business customers in the United States. We operate our own nationwide long distance network and deliver local services through wholesale operating agreements with the incumbent local exchange companies. We have developed integrated order processing, provisioning, billing, payment, collection, customer service and information systems that enable us to offer and deliver high-quality service, savings through competitively priced telecommunication products, and simplicity through consolidated billing and responsive customer service. We operate our own sales and customer service centers. We manage our business as one reportable operating segment.
(b) Basis of Financial Statements Presentation
The consolidated financial statements include the accounts of Talk America Holdings, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated.
(c) Use of Estimates
In preparing financial statements in conformity with generally accepted accounting principles in the United States, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reporting period. Actual results could differ from those estimates.
(d) Reclassifications
Certain amounts for 2002 and 2001 have been reclassified to conform to the current year presentation.
(e) Risks and Uncertainties
Future results of operations involve a number of risks and uncertainties. Factors that could affect future operating results and cash flows and cause actual results to vary materially from historical results include, but are not limited to:
· Changes in government policy, regulation and enforcement or adverse judicial or administrative interpretations and rulings or legislative action relating to regulations, enforcement and pricing, including, but not limited to, changes that affect the continued availability of the unbundled network element platform of the local exchange carriers network and the costs associated therewith
· Dependence on the availability and functionality of the networks of the incumbent local exchange carriers as they relate to the unbundled network element platform
· Increased price competition in local and long distance services, including bundled services, and overall competition within the telecommunications industry, including, but not limited to, in the State of Michigan
· Adverse determinations in certain litigation matters
Negative developments in these areas could have a material effect on our business, financial condition and results of operations.
(f) Concentration of Credit Risk
We maintain our cash and cash equivalents in bank deposit accounts, which at times may exceed federally insured limits. We generally do not have a significant concentration of credit risk with respect to net trade accounts receivable, due to the large number of end users comprising our customer base.
(g) Recognition of Revenue
We derive our revenues from local and long distance phone services, primarily local services bundled with long distance services. We recognize revenue from voice, data and other telecommunications-related services in the period in which subscribers use the related service. Deferred revenue represents the unearned portion of local service and features that are billed a month in advance.
Revenue for 2002 and 2001 included amortization of a non-refundable prepayment received in 1997 in connection with an amended telecommunications services agreement with Shared Technologies Fairchild, Inc. The prepayment was amortized over the five-year term of the agreement, which expired October 2002. The amount included in revenue was $6.2 million in 2002 and $7.4 million in 2001.
(h) Allowance for Doubtful Accounts
Allowances for doubtful accounts are maintained for estimated losses resulting from the failure of customers to make required payments on their accounts. We review accounts receivable aging trends, historical bad debt trends, and customer credit-worthiness through customer credit scores, current economic trends and changes in customer payment history when evaluating the adequacy of the allowance for doubtful accounts. In addition, we review the financial condition of the carriers that pay us access charges to assess their ability to make payments.
(i) Cash and Cash Equivalents
We consider all temporary cash investments purchased with an initial maturity of three months or less to be cash equivalents.
(j) Property and Equipment and Depreciation
Property and equipment are recorded at historical cost. Depreciation and amortization are calculated using the straight-line method over the estimated useful lives of the assets from 3 to 39 years. Leasehold improvements are depreciated over the life of the related lease or asset, if shorter. Amortization of assets acquired under capital leases is included in depreciation and amortization expense.
Repair and maintenance costs are expensed as incurred. Significant improvements extending the useful life of property are capitalized. When property is retired or otherwise disposed of, the cost of the property and the related accumulated depreciation are removed from the accounts, and any resulting gains or losses are reflected in the consolidated statement of operations.
(k) Computer Software Development Costs
Direct development costs associated with internal-use computer software are accounted for under Statement of Position 98-1 "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use" and are capitalized including external direct costs of material and services and payroll costs for employees devoting time to the software projects. Costs incurred during the preliminary project stage, as well as for maintenance and training are expensed as incurred. Amortization is provided on a straight-line basis over the shorter of 3 years or the estimated useful life of the software.
Computer software developed or obtained for internal use are included in other assets at December 31, 2003 and 2002 were $6.6 million and $3.9 million, respectively, net of accumulated amortization of $2.1 million and $0.6 million at December 31, 2003 and 2002. Amortization expense was $1.5 million, $0.6 million and $0.0 million, respectively, for the years ended December 31, 2003, 2002 and 2001.
(l) Goodwill and Intangibles
Effective January 1, 2002, we adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets," which establishes the impairment approach rather than amortization for goodwill. Effective January 1, 2002, we are not required to record amortization expense on goodwill, but instead are required to evaluate these assets for potential impairment at least annually and test for impairment between annual tests if an event occurs or circumstances change that would indicate the carrying amount may be impaired.
In order to complete the transitional assessment of goodwill as required by SFAS 142, we determined the fair value of the reporting unit associated with the goodwill and compared it to the reporting units carrying amount, including goodwill. We determined that we have one reporting unit. The fair value of the reporting unit was determined primarily using a discounted cash flow approach and quoted market price of our stock. The amount of goodwill reflected in the balance sheet as of December 31, 2001 was $19.5 million. We completed the transitional assessment of goodwill and determined that the fair value of the reporting unit exceeds its carrying amount, thus goodwill was not considered impaired at the date of adoption. We tested for impairment during the second quarter 2003 and determined goodwill is not impaired.
The following unaudited pro forma summary presents the adoption of SFAS 142 as of the beginning of the periods presented to eliminate the amortization expense recognized in those periods related to goodwill that are no longer required to be amortized. The pro forma amounts for the year ended December 31, 2001 does not include any write-downs of goodwill that could have resulted had we adopted SFAS 142 as of the beginning of that year and performed the required impairment test under this standard.
(In thousands, except for per share data) |
|
Year Ended December 31, |
|
|
|
|
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
|
|
|
|
|
|
Net income (loss) as reported |
|
$ |
78,461 |
|
$ |
97,062 |
|
$ |
(224,667 |
) |
Add back: Goodwill amortization |
|
|
-- |
|
|
-- |
|
|
17,271 |
|
|
|
|
|
|
|
|
|
Adjusted net income (loss) |
|
$ |
78,461 |
|
$ |
97,062 |
|
$ |
(207,396 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
Net income (loss) as reported per share |
|
$ |
2.97 |
|
$ |
3.56 |
|
$ |
(8.51 |
) |
Goodwill amortization per share |
|
|
-- |
|
|
-- |
|
|
0.66 |
|
|
|
|
|
|
|
|
|
Adjusted net income (loss) per share |
|
$ |
2.97 |
|
$ |
3.56 |
|
$ |
(7.85 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
Net income (loss) as reported per share |
|
$ |
2.75 |
|
$ |
3.15 |
|
$ |
(8.51 |
) |
Goodwill amortization per share |
|
|
-- |
|
|
-- |
|
|
0.66 |
|
|
|
|
|
|
|
|
|
Adjusted net income (loss) per share |
|
$ |
2.75 |
|
$ |
3.15 |
|
$ |
(7.85 |
) |
|
|
|
|
|
|
|
|
Intangible assets consisted primarily of purchased customer accounts with a definite life and are being amortized on a straight-line basis over 5 years. We incurred amortization expense on intangible assets with a definite life of $2.8 million, $2.8 million, and $3.2 million for the years ended December 31, 2003, 2002 and 2001, respectively. Our balance of intangible assets with a definite life was $4.4 million at December 31, 2003, net of accumulated amortization of $9.0 million. Amortization expense on intangible assets with a definite life for the next 5 years as of December 31, is as follows: 2004 - $2.8 million, and 2005 - $1.7 million.
(m) Valuation of Long-Lived Assets
Effective January 1, 2002, we adopted Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." SFAS 144 establishes a single accounting model for the impairment or disposal of long-lived assets, including discontinued operations.
We review the recoverability of the carrying value of long-lived assets, including intangibles with a definite life, for impairment using the methodology prescribed in SFAS 144 whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable.
(n) Income Taxes
Income taxes are accounted for under the asset and liability method. Accordingly, deferred tax assets and liabilities are recognized currently for the future tax consequences attributable to the temporary differences between the financial statement carrying amounts of assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets if it is more likely than not that such assets will not be realized.
(o) Net Income (Loss) Per Share
Basic earnings per share is computed by dividing income (loss) available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the effect of common shares issuable upon exercise of stock options, warrants and conversion of convertible debt, when such effect is not antidilutive.
(p) Financial Instruments
The carrying values of accounts receivable, prepaid expenses and other current assets, accounts payable and accrued expenses approximate their fair values. Convertible debt is recorded at face amount but such debt has traded in the open market at discounts to face amount. The market value of our public debt securities was approximately 100% and 75% of face amount at December 31, 2003 and 2002, respectively.
(q) Stock-Based Compensation
We account for our stock option awards under the intrinsic value based method of accounting prescribed by APB Opinion No. 25, "Accounting for Stock Issued to Employees," and related interpretations, including FASB Interpretation No. 44 "Accounting for Certain Transactions Including Stock Compensation," an interpretation of APB Opinion No. 25. Under the intrinsic value based method, compensation cost is the excess, if any, of the quoted market price of the stock at grant date or other measurement date over the amount an employee must pay to acquire the stock. We make pro forma disclosures of net income and earnings per share as if the fair value based method of accounting had been applied as required by SFAS No. 123, "Accounting for Stock-Based Compensation" and SFAS 148, " Accounting for Stock-Based Compensation Transition and Disclosure an amendment of SFAS 123" . The following disclosure complies with the adoption of this statement and includes pro forma net loss as if the fair value based method of accounting had been applied:
(In thousands) |
|
Year Ended December 31, |
|
|
|
|
|
2003 |
2002 |
2001 |
|
|
|
|
|
|
|
|
Net income (loss) as reported |
|
$ |
78,461 |
|
$ |
97,062 |
|
$ |
(224,667 |
) |
Add: Stock-based employee compensation expense included in reported net income (loss) |
|
|
-- |
|
|
110 |
|
|
-- |
|
Deduct: Total stock-based employee compensation expense determined under fair value based method for all options |
|
|
(1,294 |
) |
|
(5,208 |
) |
|
(1,380 |
) |
|
|
|
|
|
|
|
|
Pro forma net income (loss) |
|
$ |
77,167 |
|
$ |
91,964 |
|
$ |
(226,047 |
) |
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
2.97 |
|
$ |
3.56 |
|
$ |
(8.51 |
) |
Pro forma |
|
$ |
2.93 |
|
$ |
3.38 |
|
$ |
(8.56 |
) |
Diluted earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
2.75 |
|
$ |
3.15 |
|
$ |
(8.51 |
) |
Pro forma |
|
$ |
2.71 |
|
$ |
2.96 |
|
$ |
(8.56 |
) |
For purposes of pro forma disclosures under SFAS 123, the estimated fair value of the options is assumed to be amortized to expense over the options' vesting period. The fair value of the options granted has been estimated at the various dates of the grants using the Black-Scholes option-pricing model with the following assumptions:
· Fair market value based on our closing common stock price on the date the option is granted;
· Risk-free interest rate based on the weighted averaged 5 year U.S. treasury note strip rates;
· Volatility based on the historical stock price over the expected term (5 years);
· No expected dividend yield based on future dividend payment plans.
(r) Comprehensive Income
We have no items of comprehensive income or expense. Accordingly, our comprehensive income (loss) and net income (loss) are equal for all periods presented.
(s) New Accounting Pronouncements
Effective January 1, 2002, we adopted Emerging Issues Task Force (EITF) 01-09, "Accounting for Consideration Given by a Vendor to a Customer or a Reseller of the Vendor's Products." This issue presumes that consideration from a vendor to a customer or reseller of the vendor's products is a reduction of the selling prices of the vendor's products and, therefore, should be characterized as a reduction of revenue when recognized in the vendor's statement of operations and could lead to negative revenue under certain circumstances. Revenue reduction is required unless the consideration relates to a separate, identifiable benefit and the benefit's fair value can be established. The adoption of this issue resulted in a reclassification from sales and marketing expenses of $7.3 million to a reduction of net sales for the year ended December 31, 2001 attributable to direct marketing promotion check campaigns. The adoption of EITF 01-09 did not have a material effect on our consolidated financial statements for the years ended December 31, 2003 and 2002, as we did not have any direct marketing promotion check campaigns during this period.
In May 2002, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statements No. 13, and Technical Corrections as of April 2002." SFAS 145 eliminates the requirement to report gains and losses from extinguishment of debt as extraordinary items. Gains and losses from extinguishment of debt will now be classified as extraordinary items only if they meet the criteria of APB Opinion No. 30. We have adopted SFAS 145 effective January 1, 2003. The adoption of SFAS 145 resulted in a reclassification from extraordinary gains (losses) from the extinguishment of debt of $29.3 million and $20.7 million, respectively, to other income (expense) for the years ended December 31, 2002 and 2001.
(t) Advertising
We expense advertising costs as they are incurred. Advertising expenses totaled approximately $6.8 million, $1.5 million and $0.2 million for the years ended December 31, 2003, 2002 and 2001, respectively.
NOTE 2. IMPAIRMENT AND RESTRUCTURING CHARGES
In 2001, we recorded an impairment charge of $168.7 million primarily related to the write-down of goodwill associated with the acquisition of Access One Communications Corp. in August 2000. SFAS 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of," required the evaluation of impairment of long-lived assets and identifiable intangibles whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Management determined that goodwill should be evaluated for impairment in accordance with the provisions of SFAS 121 due to the increased bad debt rate and increased customer turnover, as well as the restructuring of our financial obligations with America Online, Inc. and the concurrent termination of our marketing relationship with AOL that occurred in the year ended December 30, 2001. The write-down of goodwill was based on an analysis of projected discounted cash flows using a discount rate of 18%, which results determined that the fair value of the goodwill was substantially less than the carrying value.
In September 2001, we approved a plan to close one of our call center operations and recorded a charge of $2.5 million to reflect the elimination of approximately 225 positions amounting to $1.0 million and lease exit costs amounting to $1.5 million in connection with the call center closure. Actual restructuring costs were $1.9 million, comprised of $1.2 million of employee severance costs and $0.7 million of lease termination and other call center closure costs.
NOTE 3. COMMITMENTS AND CONTINGENCIES
(a) Lease Agreements
We lease office space and equipment under operating and capital lease agreements. Certain leases contain renewal options and purchase options, and generally provide that we shall pay for insurance, taxes and maintenance. Total rent expense for all operating leases for the years ended December 31, 2003, 2002 and 2001 was $1.9 million, $2.4
million, and $2.5 million, respectively. As of December 31, 2003, we had future minimum annual lease obligations under noncancellable leases with terms in excess of one year as follows (in thousands):
Year Ended December 31, |
|
Operating Leases |
Capital Lease |
Total |
|
|
|
|
|
|
|
|
2004 |
|
$ |
2,960 |
|
$ |
1,191 |
|
$ |
4,151 |
|
2005 |
|
|
2,495 |
|
|
1,164 |
|
|
3,659 |
|
2006 |
|
|
1,811 |
|
|
1,164 |
|
|
2,975 |
|
2007 |
|
|
363 |
|
|
-- |
|
|
363 |
|
2008 |
|
|
138 |
|
|
-- |
|
|
138 |
|
Thereafter |
|
|
481 |
|
|
-- |
|
|
481 |
|
|
|
|
|
|
|
|
|
Total minimum lease payments |
|
$ |
8,248 |
|
$ |
3,519 |
|
$ |
11,767 |
|
Less: interest |
|
|
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of minimum lease payments |
|
|
|
|
$ |
3,419 |
|
|
|
|
Less: current installments |
|
|
|
|
|
1,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term obligations |
|
|
|
|
$ |
2,283 |
|
|
|
|
(b) Legal Proceedings
In the third quarter of 2002, we paid $140,000 in connection with the settlement of litigation relating to an obligation with a third party that had previously been reflected as a liability, and recorded a non-cash reduction of expense in the amount of $1.7 million.
On November 12, 2001, Traffix, Inc. was awarded approximately $6.2 million in an arbitration concerning the termination of a marketing agreement between us and Traffix, which the parties agreed would be paid in two installments - $3.7 million paid in November 2001 and the remaining $2.5 million paid in April 2002.
We are party to a number of legal actions and proceedings arising from our provision and marketing of telecommunications services, as well as certain legal actions and regulatory matters arising in the ordinary course of business. During the second quarter of 2003, we were made aware that AOL agreed to settle a class action case for approximately $10 million; the claims in the case allegedly relate to marketing activities conducted pursuant to the former telecommunications marketing agreement, between us and AOL. At the time of the settlement agreement, AOL asserted that we are required to indemnify AOL in this matter under the terms of the marketing agreement and advised that it will seek such indemnification from us. We believe that we do not have an obligation to indemnify AOL in this matter and that any claim by AOL for this indemnification would be without merit. We have received no further information regarding this matter and it is our intention, if AOL initiates a claim for indemnification under the marketing agreement, to defend against the claim vigorously. We believe that the ultimate outcome of the foregoing actions will not result in a liability that would have a material adverse effect on our financial condition or results of operations.
(c) Network Commitments
We are party to various network service agreements, which contain certain minimum usage commitments. In December 2003, we entered into a new four-year master carrier agreement with AT&T. The agreement provides us with a variety of services, including transmission facilities to connect our network switches as well as services for international calls, local traffic, international calling cards, overflow traffic and operator assisted calls. The agreement also provides that, subject to certain terms and conditions, we will purchase these services exclusively from AT&T during the term of the agreement, provided, however, that we are not obligated to purchase exclusively in certain cases, including if such purchases would result in a breach of any contract with another carrier that was in place when we entered into the AT&T agreement or if vendor diversity is required. Certain of our network service agreements, including the AT&T agreement contain certain minimum usage commitments. Our contract with AT&T establishes pricing and provides for annual minimum revenue commitments based upon usage as follows: 2004 - $25 million, 2005 - $32 million, 2006 - $32 million, 2007 - $32 million, and obligates us to pay 65 percent of the revenue shortfall, if any. A separate contract with a different vendor establishes pricing and provides for annual minimum payments for 2004 of $3.0 million. While we believe we will meet these annual minimum revenue commitments and that we will not have to pay any shortfalls, there can be no assurances of this, and, if we are required to pay any of the shortfall amounts under one of these agreements, our costs of purchasing the services under the agreement will correspondingly increase.
NOTE 4. PROPERTY AND EQUIPMENT
The following is a summary of property and equipment, at cost, less accumulated depreciation (in thousands):
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
Lives |
|
|
2003 |
|
|
2002 |
|
|
|
|
|
|
|
|
|
Land |
|
|
|
|
$ |
330 |
|
$ |
330 |
|
Buildings and building improvements |
|
|
39 years |
|
|
6,987 |
|
|
6,782 |
|
Leasehold improvements |
|
|
3-10 years |
|
|
1,757 |
|
|
397 |
|
Switching equipment |
|
|
10-15 years |
|
|
64,161 |
|
|
59,289 |
|
Software |
|
|
3 years |
|
|
7,877 |
|
|
6,366 |
|
Equipment and other |
|
|
3-10 years |
|
|
50,830 |
|
|
44,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,942 |
|
|
117,934 |
|
Less: Accumulated depreciation |
|
|
|
|
|
(63,873 |
) |
|
(51,019 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
68,069 |
|
$ |
66,915 |
|
|
|
|
|
|
|
|
|
|
The following is a summary of property and equipment, at cost, recorded under capital leases (in thousands):
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
Lives |
|
|
2003 |
|
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment and other |
|
|
3 years |
|
$ |
3,627 |
|
$ |
235 |
|
Less: Accumulated depreciation |
|
|
|
|
|
(196 |
) |
|
(117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,431 |
|
$ |
118 |
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2003, 2002 and 2001, depreciation expense amounted to $14.1 million, $13.3 million and $13.6 million, respectively.
NOTE 5. DEBT AND CAPITAL LEASE OBLIGATIONS
The following is a summary of our debt and capital lease obligations (in thousands):
|
|
December 31, |
|
|
|
|
|
|
2003 |
|
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12% Senior Subordinated Notes Due 2007 |
|
$ |
40,730 |
|
$ |
65,970 |
|
8% Secured Convertible Notes Due 2006 |
|
|
-- |
|
|
30,150 |
|
8% Convertible Senior Subordinated Notes Due 2007 (1) |
|
|
3,778 |
|
|
4,038 |
|
5% Convertible Subordinated Notes Due 2004 |
|
|
670 |
|
|
670 |
|
Capital lease obligations |
|
|
3,419 |
|
|
88 |
|
|
|
|
|
|
|
Total long-term debt and capital lease obligations |
|
$ |
48,597 |
|
$ |
100,916 |
|
Less: current maturities |
|
|
1,806 |
|
|
61 |
|
|
|
|
|
|
|
Total long-term debt and capital lease obligations, excluding current maturities |
|
$ |
46,791 |
|
$ |
100,855 |
|
|
|
|
|
|
|
(1) Includes future accrued interest or $1.0 million and $1.2 million in 2003 and 2002, respectively.
(a) 12% Senior Subordinated Notes Due 2007 and 8% Convertible Senior Subordinated Notes Due 2007
Effective April 4, 2002, we completed the exchange of $57.9 million of the $61.8 million outstanding principal balance of our 4-1/2% Convertible Subordinated Notes due December 15, 2002 ("4-1/2% Convertible Subordinated Notes") for $53.2 million principal amount of our new 12% Senior Subordinated PIK Notes due August 2007 ("12% Senior Subordinated Notes") and $2.8 million principal amount of our new 8% Convertible Senior Subordinated Notes due August 2007 ("8% Convertible Senior Subordinated Notes") and cash paid of $0.5 million. In addition, we exchanged $17.4 million of the $18.1 million outstanding principal balance of our 5% Convertible Subordinated Notes ("5% Convertible Subordinated Notes") that mature on December 15, 2004 for $17.4 million principal amount of the 12% Senior Subordinated Notes.
The 12% Senior Subordinated Notes accrue interest at a rate of 12% per year on the principal amount, payable semiannually on February 15 and August 15, beginning on August 15, 2002. Interest is payable in cash, except that we may, at our option, pay up to one-third of the interest due on any interest payment date through and including the August 15, 2004 interest payment date in additional 12% Senior Subordinated Notes. The 8% Convertible Senior Subordinated Notes accrue interest at a rate of 8% per year on the principal amount, also payable semiannually on February 15 and August 15, and are convertible, at the option of the holder, into common stock at $15.00 per share. The 12% Senior Subordinated Notes and 8% Convertible Senior Subordinated Notes are redeemable at any time at our option at par value plus accrued interest to the redemption date.
In accordance with SFAS No. 15, "Accounting by Debtors and Creditors for Troubled Debt Restructurings," we accounted for the exchange of the 4-1/2% Convertible Subordinated Notes for $53.2 million of the 12% Senior Subordinated Notes and $2.8 million of the 8% Convertible Senior Subordinated Notes as a troubled debt restructuring. Since the total liability of $57.4 million ($57.9 million of principal as of the exchange date, less cash payments of $0.5 million) was less than the future cash flows to holders of 8% Convertible Senior Subordinated Notes and 12% Senior Subordinated Notes of $91.5 million (representing the $56.0 million of principal and $35.5 million of future interest expense), the liability remained on our balance sheet at $57.4 million as long-term debt. We recognized the difference of $1.4 million between principal and the carrying amount as a reduction of interest expense over the life of the new notes.
In 2003, we acquired $25.2 million principal amount of 12% Senior Subordinated Notes during 2003 at a $2.5 million discount from face amount. In 2002, we acquired $5.7 million principal amount of 12% Senior Subordinated Notes at a $1.6 million discount from face amount. In accordance with SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statements No. 13, and Technical Corrections as of April 2002," in 2003 we reported the amount of the discount as other income in our consolidated statement of operations and its adoption resulted in a reclassification of this discount from extraordinary gains (losses) from the extinguishment of debt to other income (expense) in our consolidated statement of operations for the year ended December 31, 2002.
(b) 5% Convertible Subordinated Notes Due 2004
As of December 31, 2003, we had $0.7 million principal amount outstanding of our 5% Convertible Subordinated Notes that mature on December 15, 2004. Interest on these notes is due and payable semiannually on June 15 and December 15. The notes are convertible, at the option of the holder, at a conversion price of $76.14 per share. The 5% Convertible Subordinated Notes are redeemable, in whole or in part at our option, at 100.71% of par.
(c) 8% Secured Convertible Notes Due 2006
During 2003, we purchased $30.2 million of the 8% Secured Convertible Notes due 2006 ("8% Secured Convertible Notes"), representing the entire outstanding principal amount.
The 8% Secured Convertible Notes were convertible into shares of our common stock at the rate of $15.00 per share and were guaranteed by our principal operating subsidiaries and were secured by a pledge of our assets. Interest on these notes was due and payable semiannually.
On December 23, 2002, we amended certain provisions of the September 2001 restructuring agreement with AOL. As a consequence of the amendment and our purchase of $4.1 million of the 8% Secured Convertible Notes in the fourth quarter of 2002, we recorded a gain of $28.9 million from the decrease in the future accrued interest relating to the 8% Secured Convertible Notes. This gain was reflected as a $28.9 million reduction in long-term debt. The adoption of SFAS 145 resulted in a reclassification of this gain from extraordinary gains (losses) from the extinguishment of debt to other income (expense) in our consolidated statement of operations for the year ended December 31, 2002. As a further consequence, we began recording the interest expense associated with the 8% Secured Convertible Notes in our consolidated statement of operations.
(d) Senior Credit Facility
On October 4, 2002, our principal operating subsidiaries retired, prior to maturity, all of the debt outstanding under the Senior Credit Facility Agreement between the subsidiaries and MCG Finance Corporation. As a result of the retirement of the debt under the Senior Credit Facility Agreement, the pledge of assets and the restrictions and
covenants under the Senior Credit Facility Agreement were terminated and we incurred a non-cash charge to earnings of $1.1 million, reflecting the acceleration of the amortization of certain deferred finance charges and fees. The adoption of SFAS 145 resulted in a reclassification of this charge from extraordinary gains (losses) from the extinguishment of debt to other income (expense) in our consolidated statement of operations for the year ended December 31, 2002.
(e) Capital Leases
During 2003, we entered into a non-cancelable capital lease agreement for upgrades to our customer data storage equipment. Approximately $3.4 million was outstanding under this agreement at December 31, 2003. Total assets under this lease agreement are approximately $3.4 million as of December 31, 2003. The lease is repayable in 36 monthly installments, which includes interest based on an annual percentage rate of approximately 2%.
(f) Minimum Annual Payments
As of December 31, 2003, the required minimum annual principal payments of long-term debt obligations, including capital leases, for each of the next five fiscal years is as follows (in thousands):
Year Ended December 31, |
|
|
|
|
|
|
|
2004 |
|
$ |
1,806 |
|
2005 |
|
|
1,131 |
|
2006 |
|
|
1,152 |
|
2007 |
|
|
44,508 |
|
2008 |
|
|
-- |
|
|
|
|
|
|
|
$ |
48,597 |
|
|
|
|
|
NOTE 6. RELATED PARTY TRANSACTION
We had a note receivable with one of our officers with a balance of $1.0 million as of December 31, 2002 for relocation and construction of a new residence in Florida. The note receivable bore interest at 6.25% and the principal balance together with unpaid accrued interest was payable to us in November 2004. The note was collateralized by the new residence. In 2003, the note was paid in full.
NOTE 7. STOCKHOLDERS' EQUITY
(a) Reverse Stock Split
Our stockholders approved a one-for-three reverse stock split of our common stock, effective October 15, 2002, decreasing the number of common shares authorized from 300 million to 100 million. All applicable references to the number of shares of common stock and per share information, stock option data and market prices have been restated to reflect this reverse stock split.
(b) Stockholders Rights Plan
On August 19, 1999, we adopted a Stockholders Rights Plan designed to deter coercive takeover tactics and prevent an acquirer from gaining control of us without offering a fair price to all of our stockholders. Under the terms of the plan, preferred stock purchase rights were distributed as a dividend at the rate of one right for each of our shares of Common Stock held as of the close of business on August 30, 1999. Until the rights become exercisable, Common Stock issued by us will also have one right attached. Each right will entitle holders to buy one three-hundredth of a share of our Series A Junior Participating Preferred Stock at an exercise price of $165. Each right will thereafter entitle the holder to receive upon exercise Common Stock (or, in certain circumstances, cash, property or other securities of us) having a value equal to two times the exercise price of the right. The rights will be exercisable only if a person or group acquires beneficial ownership of 20% or more of Common Stock or announces a tender or exchange offer which would result in such person or group owning 20% or more of Common Stock, or if the Board of Directors declares that a 15% or more stockholder has become an "adverse person" as defined in the plan.
We, except as otherwise provided in the plan, will generally be able to redeem the rights at $0.001 per right at any time during a ten-day period following public announcement that a 20% position in us has been acquired or after our Board of Directors declares that a 15% or more stockholder has become an "adverse person." The rights are not exercisable until the expiration of the redemption period. The rights will expire on August 19, 2009, subject to extension by the Board of Directors.
(c) Treasury Stock
In 2003, we purchased 1,315,789 of our common shares from America Online, Inc. at an aggregate price of $5.0 million.
NOTE 8. STOCK OPTIONS, WARRANTS AND RIGHTS
(a) Stock Based Compensation Plan
Incentive stock options, non-qualified stock options and other stock based awards may be granted by us to employees, directors and consultants under the 2003 Long Term Incentive Plan ("2003 Plan"), 2000 Long Term Incentive Plan ("2000 Plan"), 1998 Long Term Incentive Plan ("1998 Plan") and otherwise in connection with employment and to employees under the 2001 Non-Officer Long Term Incentive Plan ("2001 Plan"). Generally, the options vest over a three-year period and expire ten years from the date of grant. At December 31, 2003: 405,000; 14,232; 541; and 15,556 shares of common stock were available under the 2003 Plan, 2001 Plan, 2000 Plan, and 1998 Plan, respectively, for possible future issuances. The exercise price of the options is 100% of the market value of the common stock on the grant date.
Stock options granted in 2003 generally have contractual terms of 10 years. The options granted to employees have an exercise price equal to the fair market value of the stock at grant date. The vast majority of options granted in 2003 vest one-third each year, beginning on the first anniversary of the date of grant.
Information with respect to options under our plans is as follows:
|
|
Options
Shares |
|
Exercise
Price Range
Per Share |
|
Weighted Average Exercise Price |
|
|
|
|
|
|
|
Outstanding, December 31, 2000 |
|
5,023,106 |
|
$2.64 - $51.75 |
|
$ 25.80 |
Granted |
|
365,733 |
|
$0.99 - $5.94 |
|
$ 2.58 |
Exercised |
|
-- |
|
-- |
|
-- |
Cancelled |
|
(2,912,700) |
|
$4.02 - $51.75 |
|
$34.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2001 |
|
2,476,139 |
|
$0.99 - $47.64 |
|
$12.72 |
Granted |
|
2,248,686 |
|
$1.11 - $11.91 |
|
$1.78 |
Exercised |
|
(250,906) |
|
$0.99 - $7.88 |
|
$2.50 |
Cancelled |
|
(288,218) |
|
$1.26 - $47.64 |
|
$21.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2002 |
|
4,185,701 |
|
$1.11 - $48.54 |
|
$6.84 |
Granted |
|
1,873,171 |
|
$3.70 - $14.35 |
|
$10.33 |
Exercised |
|
(509,149) |
|
$0.99 - $15.75 |
|
$2.34 |
Cancelled |
|
(112,616) |
|
$1.38 - $30.18 |
|
$12.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2003 |
|
5,437,107 |
|
$0.99 - $47.63 |
|
$8.35 |
|
|
|
|
|
|
|
The following table summarizes options exercisable at December 31, 2003, 2002 and 2001:
|
Option Shares |
|
Exercise Price Range
Per Share |
|
Weighted Average Exercise Price |
|
|
|
|
|
|
2001 |
1,285,508 |
|
$2.64 - $47.64 |
|
$16.74 |
2002 |
2,942,999 |
|
$0.99 - $48.54 |
|
$6.84 |
2003 |
2,939,893 |
|
$0.99 - $47.63 |
|
$7.99 |
The following table summarizes the status of stock options outstanding at December 31, 2003:
Range of Exercise Prices |
|
Number Outstanding at December 31, 2003 |
|
Weighted Average Exercise Price |
|
Weighted Average Remaining Contractual Life (years) |
|
Number Exercisable at December 31, 2003 |
|
Weighted Average Exercise Price |
|
|
|
|
|
|
|
|
|
|
|
$0.99 to $10.31 |
|
2,701,243 |
|
$3.12 |
|
6.5 |
|
1,874,437 |
|
$2.20 |
$10.32 to $14.35 |
|
2,355,699 |
|
$11.57 |
|
9.0 |
|
685,291 |
|
$14.11 |
$14.36 to $21.00 |
|
150,058 |
|
$19.70 |
|
5.2 |
|
150,058 |
|
$19.70 |
$21.01 to $30.00 |
|
134,998 |
|
$28.16 |
|
2.8 |
|
134,998 |
|
$28.16 |
$30.01 to $47.63 |
|
95,109 |
|
$30.94 |
|
5.4 |
|
95,109 |
|
$30.94 |
The weighted average estimated fair values of the stock options granted during the years ended December 31 2003, 2002 and 2001 based on the Black-Scholes option pricing model were $7.79, $2.34, and $1.71, respectively. The fair value of stock options used to compute pro forma net income (loss) and basic and diluted earnings (loss) per share disclosures is the estimated fair value at grant date using the Black-Scholes option-pricing model with the following assumptions:
Assumption |
|
2003 |
|
2002 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Term |
|
5 years |
|
5 years |
|
5 years |
Expected Volatility |
|
98.63% |
|
98.13% |
|
78.95% |
Expected Dividend Yield |
|
--% |
|
--% |
|
--% |
Risk-Free Interest Rate |
|
3.15% |
|
4.33% |
|
5.92% |
(b) Warrants
Warrants to purchase an aggregate of 290,472 shares of our common stock at an exercise price of $6.30 per share and expiring August 2005 were outstanding at December 31, 2003. In connection with a credit facility agreement with a lender and certain consulting services that the lender was to provide to us, we issued warrants to the lender as follows: in August 2000, a warrant for 100,000 shares of our common stock, at an exercisable price of $14.19 per share and expiring August 2007; in October 2000 a warrant for 50,000 shares of our common stock, at an exercise price of $13.08 per share and expiring October 20, 2005; in August 2001, a warrant for 50,000 shares of our common stock, at an exercise price of $2.04 per share and expiring August 16, 2006.
NOTE 9. INCOME TAXES
A reconciliation of the Federal statutory rate to the provision (benefit) for income taxes is as follows:
|
|
Year Ended December 31, |
|
|
|
|
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
|
|
|
|
|
|
Current income tax expense: |
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
1,300 |
|
$ |
-- |
|
$ |
-- |
|
State |
|
|
3,470 |
|
|
-- |
|
|
-- |
|
|
|
|
|
|
|
|
|
|
|
|
4,770 |
|
|
-- |
|
|
-- |
|
|
|
|
|
|
|
|
|
Deferred income tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(20,101 |
) |
|
(22,300 |
) |
|
-- |
|
State |
|
|
(2,367 |
) |
|
-- |
|
|
-- |
|
|
|
|
|
|
|
|
|
|
|
|
(22,468 |
) |
|
(22,300 |
) |
|
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision (benefit) for income taxes |
|
$ |
(17,698 |
) |
$ |
(22,300 |
) |
$ |
-- |
|
|
|
|
|
|
|
|
|
Deferred tax assets and liabilities at December 31, 2003 and 2002 are comprised of the following elements:
|
|
Year Ended December 31, |
|
|
|
|
|
|
2003 |
|
|
2002 |
|
|
|
|
|
|
|
Deferred Tax Assets |
|
|
|
|
|
|
|
Net operating loss carry-forwards |
|
$ |
80,671 |
|
$ |
104,032 |
|
Amortization |
|
|
965 |
|
|
1,558 |
|
Allowance for uncollectible accounts |
|
|
3,674 |
|
|
3,250 |
|
Warrants issued for compensation |
|
|
1,070 |
|
|
1,070 |
|
Accruals not currently deductible |
|
|
2,360 |
|
|
1,317 |
|
Net capital loss carry-forwards |
|
|
3,478 |
|
|
8,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
92,218 |
|
|
120,102 |
|
Less valuation allowance |
|
|
27,070 |
|
|
77,591 |
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
65,148 |
|
$ |
42,511 |
|
|
|
|
|
|
|
Deferred Tax Liabilities |
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
18,173 |
|
$ |
17,386 |
|
Deductions not currently expensed |
|
|
1,731 |
|
|
2,825 |
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
$ |
19,904 |
|
$ |
20,211 |
|
|
|
|
|
|
|
A reconciliation of the Federal statutory rate to our effective tax rate is as follows:
|
|
Year Ended December 31, |
|
|
|
|
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
|
|
|
|
|
|
Federal income taxes (benefit) computed at the statutory rate |
|
|
35.0 |
% |
|
35.0 |
% |
|
(35.0) |
% |
Increase (decrease) in income taxes resulting from: |
|
|
|
|
|
|
|
|
|
|
State income taxes less Federal benefit |
|
|
4.0 |
|
|
0.0 |
|
|
0.0 |
|
Valuation allowance changes affecting the provision for income taxes |
|
|
(68.2 |
) |
|
(5.1 |
) |
|
35.0 |
|
Other |
|
|
0.1 |
|
|
(0.1 |
) |
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision (benefit) for income taxes |
|
|
(29.1) |
% |
|
(29.8) |
% |
|
-- |
% |
|
|
|
|
|
|
|
|
At December 31, 2003 and 2002, management evaluated the deferred tax asset valuation allowance and determined that portions of the allowance should be reversed. The evaluation considered profitability of the business, the ability to utilize these deferred tax assets against future profitable amounts and possible restrictions on use due to provisions of the Internal Revenue Code Section 382. Based on information currently available to us, the change of ownership percentage subject to Section 382 was approximately 25% for the applicable three-year testing period. After consideration of each of these factors, we reversed deferred tax asset valuation allowances of $41.4 million and $22.3 million for 2003 and 2002, respectively.
We have not reversed the deferred tax valuation allowance for $22.9 million deduction claimed in the 1996 tax year, which is currently contested by the Internal Revenue Service, $8.9 million in capital loss carryforwards that
are expected to expire and $36.6 million in net operating loss carryforwards that are subject to use as a result of the Separate Return Limitation Year Regulations. Under the Separate Return Limitation Year Regulations, net operating losses generated in a Separate Return Limitation Year may only be absorbed by future taxable income of the company who generated the Separate Return Limitation Year NOL.
In 2003, we had federal net operating loss carryforwards which are scheduled to expire as follows:
2011 |
|
$ |
412 |
|
2012 |
|
|
2,942 |
|
2018 |
|
|
1,107 |
|
2019 |
|
|
60,806 |
|
2020 and thereafter |
|
|
61,437 |
|
NOTE 10. AOL AGREEMENTS
In September 2001, we restructured our financial obligations with America Online, Inc., or AOL, that arose under the Investment Agreement entered into on January 5, 1999 and, effective September 30, 2001, also ended our marketing relationship with AOL. In connection with the AOL restructuring, we entered into with AOL a restructuring and note agreement pursuant to which we issued to AOL $54.0 million principal amount of our 8% Secured Convertible Notes and 1,026,209 additional shares of our common stock, after which AOL held a total of 2,400,000 shares of common stock. We agreed to provide certain registration rights to AOL in connection with the shares of common stock issued to it by us.
In addition to the restructuring of the financial obligations discussed above, we agreed with AOL, in a further amendment to our marketing agreement in September 2001, to discontinue, effective as of September 30, 2001, our marketing relationship under the marketing agreement. AOL, in lieu of any other payment for the early discontinuance of the marketing relationship, paid us $20 million by surrender and cancellation of $20 million principal amount of our 8% Secured Convertible Notes delivered to AOL as discussed above, thereby reducing the outstanding principal amount of our 8% Secured Convertible Notes to $34 million.
In accordance with SFAS No. 15, "Accounting by Debtors and Creditors for Troubled Debt Restructurings," the AOL restructuring transaction was accounted for as a troubled debt restructuring. We combined all liabilities due AOL at the time of the restructuring agreement, including the contingent redemption feature of the warrants with a value of $34.2 million and the contingent redemption feature of the common stock with a value of $54.0 million. The total liability of $88.2 million was reduced by the fair value of the 1,026,209 incremental shares provided to AOL of $1.4 million and cash paid in connection with the AOL restructuring of $3.5 million. Since the remaining value of $83.3 million was greater than the future cash flows to AOL of $66.4 million, the liability was written down to the value of the future cash flows due to AOL and an extraordinary gain of $16.9 million was recorded in the third quarter of 2001. As a result of this accounting treatment, we recorded no interest expense associated with these convertible notes during 2001 and 2002 in our statements of operations.
Under the terms of the investment agreement, we agreed to reimburse AOL for losses AOL may incur on the sale of certain shares of our common stock. In addition, AOL also had the right to require us to repurchase warrants held by AOL. Upon the occurrence of certain events, including material defaults by us under our AOL agreements and our "change of control", we could have been required to repurchase for cash all of the shares held by AOL for $78.3 million ($57 per share), and the warrants for $36.3 million. We originally recorded the contingent redemption value of the common stock and warrants at $78.3 and $36.3 million, respectively, with a corresponding reduction in additional paid-in capital. In connection with the implementation of EITF 00-19, the contingent redemption feature of the common stock and warrants were recorded as a liability at their fair values of $53.5 and $32.3 million, respectively, as of June 30, 2001. The increase in the fair value of these contingent redemption instruments from issuance on January 5, 1999 to June 30,
2001 was $36.8 million, which has been presented as a cumulative effect of a change in accounting principle in the statement of operations for the year ended December 31, 2001. For 2001, we recorded an unrealized loss of $2.4 million on the increase in the fair value of the contingent redemption instruments, which was reflected in other (income) expense on the statement of operations. As discussed above, these contingent redemption instruments were satisfied through the restructuring agreement entered into with AOL in September 2001.
In February 2002, by letter agreement, AOL agreed, subject to certain conditions, to waive certain rights that it had under the restructuring agreement with respect to the restructuring of our existing 4-1/2% and 5% Convertible Subordinated Notes. Under the letter agreement, we paid AOL approximately $1.2 million as a prepayment on the 8% Secured Convertible Notes, approximately $0.7 million of which was credited against amounts we owed AOL under the letter agreement for cash payments in the restructuring of these other notes. We complied with the various conditions of the letter agreement and did not owe AOL any additional payments related to this restructuring of its other notes.
In December 2002, by letter agreement, we amended certain provisions of the restructuring agreement with AOL. Pursuant to this amendment, the maturity date for the 8% Secured Convertible Notes issued under the restructuring agreement was advanced to September 19, 2006 from 2011, and our right to elect to pay a portion of the interest on the 8% Secured Convertible Notes in kind rather than in cash was eliminated. This amendment also provided that certain limitations on the purchase of our outstanding subordinated indebtedness and common stock were amended, to permit us, through September 30, 2003, to: (i) repurchase outstanding subordinated indebtedness provided we do not pay more than 80% of the face amount and, for every dollar used to repurchase subordinated indebtedness, we repurchase $0.50 of principal amount of 8% Secured Convertible Notes from AOL; and (ii) purchase shares of our common stock, provided we purchase the shares at or below market value and we concurrently purchase an equal number of shares of the common stock from AOL. The aggregate amount that we may utilize with respect to both the repurchase of subordinated indebtedness and of common stock cannot exceed $10 million.
As a consequence of this amendment in December 2002 and the repurchase of $4.1 million of our 8% Secured Convertible Notes in the fourth quarter of 2002, we recorded a non-cash gain of $28.9 million from the decrease in the future accrued interest relating to our 8% Secured Convertible Notes, which was reflected as a $28.9 million reduction in long-term debt. As a further consequence, we began recording the interest expense associated with the 8% Secured Convertible Notes on our statements of operations.
The restructuring agreement provided that the investment agreement, the security agreement securing our obligations under the investment agreement and the existing registration rights agreement with AOL were terminated in their entirety and the parties were released from any further obligation under these agreements.
In 2003, we repurchased $30.2 million of the 8% Secured Convertible Notes due 2006. In addition, we concurrently purchased from AOL the 1,315,789 shares of our common stock held by AOL for an aggregate price of $5 million.
NOTE 11. SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for interest |
|
$ |
9,930 |
|
$ |
6,252 |
|
$ |
5,620 |
|
Cash paid during the year for taxes |
|
|
1,980 |
|
|
-- |
|
|
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
Acquisition of equipment under capital lease obligations |
|
|
3,392 |
|
|
-- |
|
|
2,145 |
|
Interest expense paid in additional principal |
|
|
-- |
|
|
2,824 |
|
|
-- |
|
Issuance of warrants for services |
|
|
-- |
|
|
-- |
|
|
77 |
|
Contingent redemptions exchanged for convertible debt |
|
|
-- |
|
|
-- |
|
|
32,400 |
|
Acquisitions: |
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired |
|
|
-- |
|
|
-- |
|
|
835 |
|
Goodwill |
|
|
-- |
|
|
-- |
|
|
54 |
|
Less: liabilities assumed |
|
|
-- |
|
|
-- |
|
|
(889 |
) |
|
|
|
|
|
|
|
|
Acquisitions, net cash acquired |
|
|
-- |
|
|
-- |
|
|
-- |
|
Cumulative effect of accounting change attributed to implementation of EITF 00-19 for the
contingent redemption feature of common stock and warrants: |
|
|
|
|
|
|
|
|
|
|
Increase in additional paid-in capital |
|
|
-- |
|
|
-- |
|
|
65,617 |
|
Net change in contingent redemption value of warrants and common stock |
|
|
-- |
|
|
-- |
|
|
(28,780 |
) |
|
|
|
|
|
|
|
|
Cumulative effect of accounting change |
|
$ |
-- |
|
$ |
-- |
|
$ |
36,837 |
|
NOTE 12. EMPLOYEE BENEFIT PLANS
We sponsor a defined contribution pension plan (the "Plan"). The Plan qualifies as a deferred salary arrangement under Section 401(k) of the Internal Revenue Code. Eligible employees may contribute up to 15% of their compensation (subject to Internal Revenue Code limitations). The Plan allows employees to choose among a variety of investment alternatives. We are not required to contribute to the Plan. During the years ended December 31, 2003, 2002 and 2001, we elected to contribute $125,000, $131,000 and $108,000 to the Plan, respectively.
NOTE 13. PER SHARE DATA
Basic earnings per common share is calculated by dividing net income by the average number of common shares outstanding during the year. Diluted earnings per common share is calculated by adjusting outstanding shares, assuming conversion of all potentially dilutive stock options, warrants and convertible bonds. Earnings per share are computed as follows (in thousands):
|
|
Year Ended December 31, |
|
|
|
|
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of an accounting change |
|
$ |
78,461 |
|
$ |
97,062 |
|
$ |
(187,830 |
) |
Cumulative effect of an accounting change |
|
|
-- |
|
|
-- |
|
|
(36,837 |
) |
|
|
|
|
|
|
|
|
Income available to common stockholders used to compute basic income (loss) per share |
|
$ |
78,461 |
|
$ |
97,062 |
|
$ |
(224,667 |
) |
Interest expense on convertible bonds |
|
|
(40 |
) |
|
18 |
|
|
-- |
|
|
|
|
|
|
|
|
|
Income available for common stockholders after assumed conversion of dilutive securities used to compute diluted income (loss) per share |
|
$ |
78,421 |
|
$ |
97,080 |
|
$ |
(224,667 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding used to compute basic income (loss) per share |
|
|
26,376 |
|
|
27,253 |
|
|
26,414 |
|
Effect of dilutive securities*: |
|
|
|
|
|
|
|
|
|
|
Stock options and warrants |
|
|
1,941 |
|
|
1,347 |
|
|
-- |
|
8% Secured convertible bonds due 2006 |
|
|
-- |
|
|
2,010 |
|
|
-- |
|
5% Convertible subordinated notes due 2004 |
|
|
9 |
|
|
-- |
|
|
-- |
|
8% Senior convertible subordinated notes due 2007 |
|
|
188 |
|
|
188 |
|
|
-- |
|
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares outstanding used to compute diluted income (loss) per share |
|
|
28,514 |
|
|
30,798 |
|
|
26,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share Basic: |
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of an accounting change per share |
|
$ |
2.97 |
|
$ |
3.56 |
|
$ |
(7.11 |
) |
Cumulative effect of an accounting change per share |
|
|
-- |
|
|
-- |
|
|
(1.40 |
) |
|
|
|
|
|
|
|
|
Net income (loss) per share |
|
$ |
2.97 |
|
$ |
3.56 |
|
$ |
(8.51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
26,376 |
|
|
27,253 |
|
|
26,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share Diluted: |
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of an accounting change per share |
|
$ |
2.75 |
|
$ |
3.15 |
|
$ |
(7.11 |
) |
Cumulative effect of an accounting change per share |
|
|
-- |
|
|
-- |
|
|
(1.40 |
) |
|
|
|
|
|
|
|
|
Net income (loss) per share |
|
$ |
2.75 |
|
$ |
3.15 |
|
$ |
(8.51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and common equivalent shares outstanding |
|
|
28,514 |
|
|
30,798 |
|
|
26,414 |
|
|
|
|
|
|
|
|
|
* The diluted share basis for the years ended December 31, 2003, 2002 and 2001 excludes options and warrants to purchase 1.3 million, 1.7 million and 3.0 million shares of common stock, respectively. The diluted share basis for the years ended December 31, 2002 and 2001 excludes convertible bonds that are convertible into 9 thousand and 3.3 million shares of common stock, respectively, due to their antidilutive effect.
NOTE 14. SUBSEQUENT EVENTS
In 2004, through February 27, 2004, we have (i) acquired an additional $15 million of our 12% Senior Subordinated Notes, leaving $25.7 million principal amount of our 12% Senior Subordinated Notes outstanding, and (ii) committed to redeem on April 20, 2004, an additional $15 million of our 12% Senior Subordinated Notes.
NOTE 15. QUARTERLY FINANCIAL DATA (UNAUDITED)
(In thousands, except per share data) |
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
87,843 |
|
$ |
93,748 |
|
$ |
99,929 |
|
$ |
101,143 |
|
Operating income |
|
$ |
15,179 |
|
$ |
19,027 |
|
$ |
17,620 |
|
$ |
13,432 |
|
Net income |
|
$ |
9,126 |
|
$ |
10,675 |
|
$ |
51,566 |
|
$ |
7,094 |
|
Net income per share Basic |
|
$ |
0.35 |
|
$ |
0.41 |
|
$ |
1.96 |
|
$ |
0.27 |
|
Net income per share Diluted |
|
$ |
0.32 |
|
$ |
0.37 |
|
$ |
1.74 |
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
79,447 |
|
$ |
77,673 |
|
$ |
79,133 |
|
$ |
81,254 |
|
Operating income |
|
$ |
10,322 |
|
$ |
12,231 |
|
$ |
15,753 |
|
$ |
16,293 |
|
Net income |
|
$ |
8,130 |
|
$ |
9,417 |
|
$ |
13,378 |
|
$ |
66,137 |
|
Net income per share Basic |
|
$ |
0.30 |
|
$ |
0.35 |
|
$ |
0.49 |
|
$ |
2.42 |
|
Net income per share Diluted |
|
$ |
0.28 |
|
$ |
0.30 |
|
$ |
0.42 |
|
$ |
2.10 |
|
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
As of December 31, 2003, we carried out an evaluation under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures. Based on that evaluation, the executive chairman of our board of directors, chief executive officer and chief financial officer have concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. Since the date of their evaluation, there were no significant changes in our internal controls or in other factors that could significantly affect the disclosure controls, including any corrective actions with regard to significant deficiencies and material weaknesses.
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Information about our directors is incorporated by reference from the discussion under Proposal 1: Election of Directors in our proxy statement for the 2004 Annual Meeting of Stockholders. Information about compliance with Section 16(a) of the Securities Exchange Act of 1934 is incorporated by reference from the discussion under the heading Compliance with Section 16(a) of the Exchange Act in our proxy statement for the 2004 Annual Meeting of Stockholders. Information about our audit committee financial experts is incorporated by reference from the discussion under the heading Audit Committee in our proxy statement for the 2004 Annual Meeting of Stockholders. Information about the code of ethics governing our employees, including our Chief Executive Officer, Chief Financial Officer and Principal Accounting Officer, is incorporated by reference from the discussion under the heading Policies on Business Ethics and Conduct in our proxy statement for the 2004 Annual Meeting of Stockholders. The balance of the information required by this item is contained in the discussion entitled Executive Officers of the Company in Part I of this Annual Report.
ITEM 11. EXECUTIVE COMPENSATION.
Information about director and executive compensation is incorporated by reference from the discussion under the headings Compensation of Directors and Executive Compensation in our proxy statement for the 2004 Annual Meeting of Stockholders.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
The Compensation Plans and Securities table from Item 5 of this Annual Report is incorporated herein by reference.
Information about security ownership of certain beneficial owners and management is incorporated by reference from the discussion under the heading Securities Ownership of Certain Beneficial Owners and Management in our proxy statement for the 2004 Annual Meeting of Stockholders.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
Information about certain relationships and transactions with related parties is incorporated by reference from the discussion under the heading Certain Relationships and Related Party Transactions in our proxy statement for the 2004 Annual Meeting of Stockholders.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
Information required by this Item is incorporated by reference from the discussion under Proposal 2: Ratification of Independent Certified Public Accountants in our proxy statement for the 2004 Annual Meeting of Stockholders.
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
(a) The following documents are filed as part of this Annual Report on Form 10-K.
1. Consolidated Financial Statements:
The Consolidated Financial Statements filed as part of this Form 10-K are listed in the "Index to Consolidated Financial Statements" in Item 8.
2. Consolidated Financial Statement Schedule:
The Consolidated Financial Statement Schedule filed as part of this report is listed in the "Index to S-X Schedule."
Schedules other than those listed in the accompanying Index to S-X Schedule are omitted for the reason that they are either not required, not applicable or the required information is included in the Consolidated Financial Statements or notes thereto.
TALK AMERICA HOLDINGS, INC. AND SUBSIDIARIES
INDEX TO S-X SCHEDULE
|
PAGE |
|
|
|
|
Schedule II -- Valuation & Qualifying Accounts |
56 |
SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS
(In Thousands)
DESCRIPTION DEDUCTIONS |
|
|
BALANCE AT BEGINNING OF PERIOD |
|
|
ADDITIONS CHARGED TO COSTS AND EXPENSES |
|
|
DEDUCTIONS FOR WRITE-OFFS |
|
|
BALANCE AT END OF PERIOD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2003: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve and allowances deducted from asset accounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for uncollectible accounts |
|
$ |
7,821 |
|
$ |
11,599 |
|
$ |
(10,006 |
) |
$ |
9,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2002: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve and allowances deducted from asset accounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for uncollectible accounts |
|
$ |
46,404 |
|
$ |
9,365 |
|
$ |
(47,948 |
) |
$ |
7,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2001: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve and allowances deducted from asset accounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for uncollectible accounts |
|
$ |
29,429 |
|
$ |
92,778 |
|
$ |
(75,803 |
) |
$ |
46,404 |
|
|
|
|
|
|
|
|
|
|
|
(3) EXHIBITS:
EXHIBIT
NUMBER DESCRIPTION
3.1 Our composite form of Amended and Restated Certificate of Incorporation, as amended through October 15, 2002 (incorporated by reference to Exhibit 3.2 to our Current Report on Form 8-K, dated October 16, 2002).
3.2 Our Bylaws (incorporated by reference to Exhibit 3.2 to our registration statement on Form S-1 (File No. 33-94940)).
3.3 Certificate of Designation of Series A Junior Participating Preferred Stock dated August 27, 1999 (incorporated by reference to Exhibit A to Exhibit 1 to our registration statement on Form 8-A (File No. 000-26728)).
4.1 Specimen of Talk America Holdings, Inc. common stock certificate (incorporated by reference to Exhibit 4.1 to our Annual Report on Form 10-K for the year ended December 31, 2002).
4.2 Form of Warrant Agreement for Elec Communications, Kenneth Baritz, Joel Dupre, Keith Minella, Rafael Scolari, and William Rogers dated August 9, 2000 (incorporated by reference to Exhibit 4.2 to our Annual Report on Form 10-K for the year ended December 31, 2000).
4.3 Form of Warrant Agreement for MCG Credit Corporation dated August 9, 2000 (incorporated by reference to Exhibit 4.3 to our Annual Report on Form 10-K for the year ended December 31, 2000).
4.4 Form of Warrant Agreement for MCG Credit Corporation dated October 20, 2000 (incorporated by reference to Exhibit 4.4 to our Annual Report on Form 10-K for the year ended December 31, 2000).
4.5 Form of Warrant Agreement for MCG Finance Corporation dated October 20, 2000 (incorporated by reference to Exhibit 4.5 to our Annual Report on Form 10-K for the year ended December 31, 2000).
4.6 Indenture dated as of December 10, 1997 between Tel-Save Holdings, Inc. and First Trust of New York, N.A. (incorporated by reference to Exhibit 10.34 to our Annual Report on Form 10-K for the year ended December 31, 1997).
4.7 Indenture dated as of April 2, 2002, between Talk America Holdings, Inc. and Wilmington Trust Company (incorporated by reference to Exhibit 10.69 to our Annual Report on Form 10-K for the year ended December 31, 2001).
4.8 Supplemental Indenture No. 1 dated as of April 2, 2002, between Talk America Holdings, Inc. and Wilmington Trust Company, to the Indenture dated as of April 2, 2002, between Talk America Holdings, Inc. and Wilmington Trust Company (incorporated by reference to Exhibit 10.70 to our Annual Report on Form 10-K for the year ended December 31, 2001).
4.9 Supplemental Indenture No. 2 dated as of April 2, 2002, between Talk America Holdings, Inc. and Wilmington Trust Company, to the Indenture dated as of April 2, 2002 (incorporated by reference to Exhibit 10.71 to our Annual Report on Form 10-K for the year ended December 31, 2001).
4.10 First Supplemental Indenture dated as of April 2, 2002, between Talk America Holdings, Inc. and U.S. Bank Trust National Association, to the Indenture dated as of September 9, 1997 (incorporated by reference to Exhibit 10.72 to our Annual Report on Form 10-K for the year ended December 31, 2001).
4.11 First Supplemental Indenture dated as of April 2, 2002, between Talk America Holdings, Inc. and U.S. Bank Trust National Association, to the Indenture dated as of December 10, 1997 (incorporated by reference to Exhibit 10.73 to our Annual Report on Form 10-K for the year ended December 31, 2001).
10.1 Employment Agreement with Aloysius T. Lawn, IV dated March 28, 2001 (incorporated by reference to Exhibit 10.1 to our Annual Report on Form 10-K for the year ended December 31, 2000).*
10.2 Employment Agreement with Edward B. Meyercord, III dated January 1, 2004 (filed herewith).*
10.3 Indemnification Agreement with Aloysius T. Lawn, IV dated March 28, 2001(incorporated by reference to Exhibit 10.3 to our Annual Report on Form 10-K for the year ended December 31, 2000). *
10.4 Indemnification Agreement with Edward B. Meyercord, III (filed herewith). *
10.5 Tel-Save Holdings, Inc. 1995 Employee Stock Option Plan (incorporated by reference to Exhibit 10.15 to our registration statement on Form S-1 (File No. 33-94940)).*
10.6 Employment Agreement with Gabriel Battista dated January 1, 2004 (filed herewith).*
10.7 Indemnification Agreement with Gabriel Battista dated as of December 28, 1998 (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K dated January 20, 1999). *
10.8 Stock Option Agreement, dated as of November 13, 1998, with Gabriel Battista (incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K dated January 20, 1999).*
10.9 Our 1998 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.14 to our Current Report on Form 8-K dated January 20, 1999).*
10.10 2000 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.31 to our Registration Statement on Form S-4 (No. 333-40980)). *
10.11 Form of Non-Qualified Stock Option Agreement, dated December 12, 2000, for each of Gabriel Battista, Aloysius T. Lawn IV and Edward B. Meyercord, III (incorporated by reference to Exhibit 10.40 to our Annual Report on Form 10-K for the year ended December 31, 2000).*
10.12 Rights Agreement dated as of August 19, 1999 by and between the Talk.com Inc. and First City Transfer Company, as Rights Agent (incorporated by reference to Exhibit 1 to our registration statement on Form 8-A (File No. 000-26728)).
10.13 Employment Agreement with Thomas M. Walsh dated as of August 7, 2000 (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q dated November 14, 2000).*
10.14 Indemnification Agreement with Thomas M. Walsh dated as of August 7, 2000 (incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q dated November 14, 2000).*
10.15 Non-Qualified Stock Option Agreement with Thomas M. Walsh dated as of August 7, 2000 (incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q dated November 14, 2000).*
10.16 Lease by and between Talk.com Holding Corp. and University Science Center, Inc. dated April 10, 2000 (incorporated by reference to Exhibit 10.54 to our Annual Report on Form 10-K for the year ended December 31, 2000).
10.17 Lease by and between The Other Phone Company, dba Access One Communications and University Science Center, Inc. dated December 8, 1999 (incorporated by reference to Exhibit 10.55 to our Annual Report on Form 10-K for the year ended December 31, 2000).
10.18 Restated Access One Communications Corp. 1997 Stock Option Plan (incorporated by reference to Exhibit 4.2 to our registration statement on Form S-8 (File No. 333-52166).*
10.19 Restated Access One Communications Corp. 1999 Stock Option Plan (incorporated by reference to Exhibit 4.3 to our registration statement on Form S-8 (File No. 333-52166).*
10.20 Employment Agreement with Jeffrey Earhart dated October 2, 2001 (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q dated November 14, 2001 ).*
10.21 Employment Agreement with Warren Brasselle dated March 8, 2000 (incorporated by reference to Exhibit 10.48 to our Annual Report on Form 10-K for the year ended December 31, 2001).*
10.22 Employment Agreement with Timothy Leonard dated March 29, 2002 (filed herewith).*
10.23 Sublease Agreement by and between Talk America Inc. and Food Lion, LLC, dated as of November 26, 2003 (filed herewith).
10.24 Lease by and between Talk America Inc. and BTS Owners LLC, dated as of July 1, 2003 (filed herewith).
10.25 First Amendment, dated as of September 19, 2001, to the Rights Agreement dated as of August 19, 1999, by and between Talk America Holdings, Inc. and First City Transfer Company, as Rights Agent (incorporated by reference to Exhibit 10.9 to our Current Report on Form 8-K filed on September 24, 2001).
10.26 Amendment to Employment Agreement for Warren Brasselle dated May 14, 2002 (incorporated by reference to Exhibit 10.4 to our Quarterly Report on Form 10-Q dated November 14, 2001).*
10.27 Our 2001 Non-Officer Long Term Incentive Plan (incorporated by reference to Exhibit 4.1 to our registration statement on Form S-8 (File No. 333-74820).*
10.28 Indenture of Lease by and between Woodruff Properties and Omnicall, Inc. dated August 1, 1998 (incorporated by reference to Exhibit 10.64 to our Annual Report on Form 10-K for the year ended December 31, 2001).
10.29 Amendment dated February 9, 2001 to the Indenture of Lease by and between Woodruff Properties and Omnicall, Inc. dated August 1, 1998 (incorporated by reference to Exhibit 10.65 to our Annual Report on Form 10-K for the year ended December 31, 2001).
10.30 Lease Agreement by and between Bridge Plaza Partnership and The Furst Group, Inc. dated as of November 4, 1998 (incorporated by reference to Exhibit 10.66 to our Annual Report on Form 10-K for the year ended December 31, 2001).
10.31 Option dated July __, 2001 to Renew the Lease Agreement by and between Bridge Plaza Partnership and The Furst Group, Inc. dates as of November 4, 1998 (incorporated by reference to Exhibit 10.67 to our Annual Report on Form 10-K for the year ended December 31, 2001).
10.32 Office Lease by and between Reston Plaza I and II, LLC and Talk.com, Inc. dated as of April 28, 2000 (incorporated by reference to Exhibit 10.68 to our Annual Report on Form 10-K for the year ended December 31, 2001).
10.33 Our 2003 Long Term Incentive Plan (incorporated by reference to Exhibit B of our Definitive Proxy Statement filed on May 6, 2003).
10.34 Second Amendment to Rights Agreement, dated as of December 13, 2002, to the Rights Agreement dated as of August 19, 1999, by and between Talk America Holdings, Inc., First City Transfer Company and Stocktrans, Inc. (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on December 13, 2002).
10.35 Lease Agreement by and between Jeffrey M. Baumrucker and Monique M. Baumrucker and Talk America Inc. dated as of July 7, 2003 (filed herewith).
10.36 Amendment dated March 10, 2003 to the Indenture of Lease by and between Woodruff Properties and Omnicall, Inc. dated August 1, 1998 (filed herewith).
14.1 Code of Ethics (filed herewith).
21.1 Our Subsidiaries (filed herewith).
23.1 Consent of PricewaterhouseCoopers LLP (filed herewith).
31.1 Certification of Gabriel Battista Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2 Certification of Edward B. Meyercord, III Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.3 Certification of David G. Zahka Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.1 Certification of Gabriel Battista Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished to the Commission herewith).
32.2 Certification of Edward B. Meyercord, III Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished to the Commission herewith).
32.3 Certification of David G. Zahka Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished to the Commission herewith).
* Management contract or compensatory plan or arrangement.
(b) Reports on Form 8-K.
No Current Reports on Form 8-K were filed by us during the three months ended December 31, 2003.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: March 12, 2004
TALK AMERICA HOLDINGS, INC.
By: /s/ Gabriel Battista
Gabriel Battista
Executive Chairman of the Board of Directors and Director
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant in the capacities and on the dates indicated.
SIGNATURE TITLE DATE
/s/ Gabriel Battista Executive Chairman of the March 12, 2004
Gabriel Battista Board of Directors and Director
(Principal Executive Officer)
/s/ David G. Zahka Chief Financial Officer March 12, 2004
David G. Zahka (Principal Financial Officer)
/s/ Thomas M. Walsh Vice President Finance and March 12, 2004
Thomas M. Walsh Treasurer
(Principal Accounting Officer)
/s/ Edward B. Meyercord III Chief Executive Officer, March 12, 2004
Edward B. Meyercord, III President and Director
/s/ Mark S. Fowler Director March 12, 2004
Mark S. Fowler
/s/ Robert J. Korzeniewski Director March 12, 2004
Robert J. Korzeniewski
/s/ Ronald R. Thoma Director March 12, 2004
Ronald R. Thoma