SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549


                                  FORM 10 - Q


     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES
                             EXCHANGE ACT OF 1934


For the quarter ended March 31, 2001            Commission File Number 000-20364

                                EPRESENCE, INC.
            (Exact name of registrant as specified in its charter)


       MASSACHUSETTS                                    04-2798394
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)


                               120 FLANDERS ROAD
                         WESTBORO,  MASSACHUSETTS 01581
                   (Address of principal executive offices)

                                (508) 898-1000
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes     X          No
     --------          --------

Number of shares outstanding of each of the issuer's classes of Common Stock as
of April 30, 2001:

              Class                            Number of Shares Outstanding
--------------------------------------         -----------------------------
Common Stock, par value $.01 per share                 23,911,783

                                       1


                                EPRESENCE, INC.


                                     INDEX

                                                                     Page Number
                                                                     -----------
PART I.  FINANCIAL INFORMATION

     Item 1.    Financial Statements

                Consolidated Balance Sheets                                 3
                March 31, 2001 and December 31, 2000

                Consolidated Statements of Operations                       4
                Three months ended March 31, 2001 and 2000

                Consolidated Statements of Cash Flows                       5
                Three months ended March 31, 2001 and 2000

                Notes to Consolidated Financial Statements                  6

     Item 2.    Management's Discussion and Analysis of Financial           9
                Condition and Results of Operations

     Item 3.    Quantitative and Qualitative Disclosures About             14
                Market Risk


PART II.  OTHER INFORMATION

     Item 2.    Changes in Securities and Use of Proceeds                  14

     Item 6.    Exhibits and Reports on Form 8-K                           15

SIGNATURE                                                                  16

EXHIBIT INDEX                                                              17


This Quarterly Report on Form 10-Q contains forward-looking statements,
including information with respect to the Company's plans and strategy for its
business.  For this purpose, any statements contained herein that are not
statements of historical fact may be deemed to be forward-looking statements.
Without limiting the foregoing, the words "believes", "anticipates", "plans",
"expects" and similar expressions are intended to identify forward-looking
statements.  There are a number of important factors that could cause actual
events or the Company's actual results to differ materially from those indicated
by such forward-looking statements.  These factors include, without limitation,
those set forth below under the caption "Factors Affecting Future Operating
Results" included under "Management's Discussion and Analysis of Financial
Condition and Results of Operations" in Part I, Item 2 of this Quarterly Report
on Form 10-Q.

                                       2


                         PART I - FINANCIAL INFORMATION

Item 1.    FINANCIAL STATEMENTS
           --------------------

                                EPRESENCE, INC.
                          CONSOLIDATED BALANCE SHEETS
               (IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)



                                                                                                              (See Note F)
                               ASSETS                                           March             December      December
                                                                               31, 2001           31, 2000      31, 2000
                                                                                                                Pro forma
                                                                             ----------          ----------   ------------
                                                                                                       
 Current assets:
  Cash and cash equivalents                                                     $ 35,750          $ 39,726       $ 20,953
  Marketable securities                                                           12,939           104,207         52,210
    Accounts receivable, less allowances of  $1,318, $869 and $876,
          respectively                                                            15,476            20,016         12,867
  Other current assets                                                             8,508            14,293          6,813
                                                                                --------          --------       --------
      Total current assets                                                        72,673           178,242         92,843
Property and equipment, net                                                        4,744             5,636          4,207
Marketable securities                                                             22,743             8,249          8,249
Deferred tax asset                                                                 5,100            13,265         13,265
Goodwill, net of accumulated amortization of $2,961, $2,263 and $2,217,
   respectively                                                                   26,923            29,330         27,090
Investment in unconsolidated affiliate                                            32,925                --         34,658
Other assets, net of accumulated amortization of $0, $876 and $0,
   respectively                                                                       17             9,708            218
                                                                                --------          --------       --------
           Total assets                                                         $165,125          $244,430       $180,530
                                                                                ========          ========       ========
                 LIABILITIES
Current liabilities:
  Accounts payable                                                              $  4,212          $  4,561       $  3,273
    Accrued compensation                                                           3,650             5,136          4,402
  Accrued expenses                                                                 4,456             7,577          5,077
  Income taxes payable                                                             6,888               737            737
  Deferred revenue                                                                 3,175             4,723          3,211
  Long-term debt, current portion                                                    200                --            204
                                                                                --------          --------       --------
           Total current liabilities                                              22,581            22,734         16,904
Long-term debt                                                                        --             2,000             --
Deferred tax liability                                                               416            13,947         13,947
Minority interests in consolidated subsidiaries                                       --            56,070             --

SHAREHOLDERS'  EQUITY
Common stock, $.01 par value; authorized 100,000,000 shares; issued
 and outstanding 26,272,816 and 26,063,646 shares, respectively                      263               261            261

Additional paid-in capital                                                       146,842           144,725        145,093
Unearned compensation                                                             (2,222)           (2,743)        (2,743)
Accumulated earnings                                                              27,652            11,619         11,619
Accumulated other comprehensive income                                               284            24,547         24,179
Treasury stock at cost; 2,235,500 shares                                         (30,691)          (28,730)       (28,730)
                                                                                --------          --------       --------
          Total shareholders' equity                                             142,128           149,679        149,679
                                                                                --------          --------       --------
      Total liabilities and shareholders' equity                                $165,125          $244,430       $180,530
                                                                                ========          ========       ========


   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       3


                                EPRESENCE, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                      (IN THOUSANDS EXCEPT PER SHARE DATA)



                                                               Three Months Ended March 31,

                                                                                     (See Note F)
                                                          ------------------------   ------------
                                                               2001       2000           2000
                                                                                       Pro forma
                                                          ------------------------   ------------
                                                                              
Revenues                                                     $15,967      $15,869       $12,051
Cost of services                                              10,449        7,517         6,601
                                                             -------      -------       -------
Gross profit                                                   5,518        8,352         5,450
Operating expenses:
  Sales and marketing                                          5,296       12,714         3,979
  General and administrative                                   4,196        4,104         3,378
  Product development                                             --          613            --
  Amortization of goodwill and intangibles                       743          236           236
                                                             -------      -------       -------
     Total operating expenses                                 10,235       17,667         7,593
                                                             -------      -------       -------
Operating loss from operations                                (4,717)      (9,315)       (2,143)
Other income/(expense):
  Interest income                                                842          990           681
  Interest expense                                                (5)         (30)           (2)
  Other, net                                                  37,551       47,461        44,288
                                                             -------      -------       -------
     Total other income                                       38,388       48,421        44,967
                                                             -------      -------       -------
Income from operations before income taxes and
  loss from unconsolidated affiliate                          33,671       39,106        42,824
Loss from unconsolidated affiliate                            (2,838)          --        (3,725)
                                                             -------      -------       -------
Income before income taxes                                    30,833       39,106        39,099
Provision for income taxes                                    14,800       18,778        18,771
                                                             -------      -------       -------
Net income                                                   $16,033      $20,328       $20,328
                                                             =======      =======       =======
Net income per share:
 Basic                                                       $  0.68      $  0.88       $  0.88
 Diluted                                                     $  0.64      $  0.73       $  0.73
 Weighted average number of common shares:
  Basic                                                       23,588       23,218        23,218
  Diluted                                                     25,042       27,910        27,910



   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       4


                                EPRESENCE, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)


                                                                    Three Months Ended March 31,

                                                                                        (See Note F)
                                                                 ---------------------  -------------
                                                                    2001       2000         2000
                                                                                          pro forma
                                                                 ---------------------  -------------
                                                                       
  Cash flows from operating activities:
  Net income                                                      $ 16,033   $ 20,328     $ 20,328
  Adjustments to reconcile net income to net
   cash (used in)/provided by operating activities:
     Gain on sale of investments                                   (38,678)   (44,556)     (44,556)
     Depreciation and amortization                                   1,438        603          551
     Investment in unconsolidated affiliate                          1,733         --        2,968
     Minority interest                                                  --     (1,828)          --
     Non-cash advertising and promotion                                 --      6,031           --
     Loss on disposal of assets                                        426         --           --
     Loss on sale of subsidiary                                        828         --           --
     Amortization of unearned compensation                             521        198          198
     Deferred income taxes                                          (5,366)    (1,489)      (1,489)
     Changes in operating assets and liabilities:
       Accounts receivable                                          (3,133)     2,459        2,911
       Other current assets                                         (1,881)    (1,877)      (1,264)
       Other non-current assets                                       (376)       250            6
       Accounts payable and accrued compensation and expenses        5,149      5,131        4,043
       Deferred revenue                                                  4      1,851          421
                                                                  --------   --------     --------
  Net cash (used in) operating activities                          (23,302)   (12,899)     (15,883)

  Cash flows from investing activities:
     Capital expenditures                                           (1,157)      (966)        (818)
     Proceeds from investment                                       39,266     45,278       45,278
     Goodwill                                                           --     (8,931)      (8,931)
     Proceeds from marketable securities, net                          468    (59,557)      16,237
                                                                  --------   --------     --------
  Net cash provided by/(used in) investing activities               38,577    (24,176)      51,766

  Cash flows from financing activities:
     Sale of equity in subsidiary, net                                  --     75,333           --
     Purchase of treasury stock                                     (1,961)        --           --
     Proceeds from stock plan purchases, stock options
       and warrants                                                  1,707        325        2,576
                                                                  --------   --------     --------
  Net cash (used in)/provided by financing activities                 (254)    75,658        2,576

  Effect of exchange rate changes on cash and cash equivalents        (224)        59           59
                                                                  --------   --------     --------

  Net increase in cash and cash equivalents                         14,797     38,642       38,518
  Cash and cash equivalents at beginning of the period              20,953     29,920       26,453
                                                                  --------   --------     --------
  Cash and cash equivalents at end of the period                  $ 35,750   $ 68,562     $ 64,971
                                                                  ========   ========     ========
Supplemental Disclosures of Cash Flow Information:
  Non-cash operating activity:
     Non-shareholder change in equity of
     unconsolidated affiliate                                     $  1,105         --     $    757
  Non-cash investing activity:
     Issuance of stock related to acquisition                     $    577         --           --


The accompanying notes are an integral part of the consolidated financial
statements.

                                       5


                                 EPRESENCE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


A.   Basis of presentation:

     The accompanying unaudited consolidated financial statements include the
     accounts of ePresence, Inc. (the "Company") and its subsidiaries as of
     March 31, 2001, and have been prepared by the Company in accordance with
     generally accepted accounting principles.  In the opinion of management,
     the accompanying unaudited consolidated financial statements contain all
     adjustments, consisting only of those of a normal recurring nature,
     necessary for a fair presentation of the Company's financial position,
     results of operations and cash flows at the dates and for the periods
     indicated.  While the Company believes that the disclosures presented are
     adequate to make the information not misleading, these consolidated
     financial statements should be read in conjunction with the consolidated
     financial statements and related notes included in the Company's 2000
     Annual Report to Stockholders and Annual Report on Form 10-K.

     The results of operations for the three-month period ended March 31, 2001
     are not necessarily indicative of the results expected for the full fiscal
     year or any future interim period.

     In March 2000, Switchboard Incorporated ("Switchboard") consummated an
     initial public offering.  Pre-offering, the Company owned approximately 53%
     of Switchboard's outstanding common stock, and post offering the Company
     owned approximately 41% of Switchboard's outstanding common stock.  At
     March 31, 2001, the Company owned approximately 38% of Switchboard's
     outstanding common stock.  Due to the Company's prior control of the
     Switchboard board of directors through a voting agreement that allowed the
     company to have a majority vote, Switchboard's results were consolidated as
     part of the Company's financial results through December 31, 2000.  In
     January 2001, the Company, Viacom and Switchboard agreed to terminate the
     Switchboard Voting Rights Agreement dated as of June 30, 1999.  As a
     result, the Company no longer controls the Switchboard board of directors.

     Accordingly, on January 1, 2001, the Company began accounting for its
     investment in Switchboard under the equity method. As a result, the
     Company's pro rata share of Switchboard's net loss for the three months
     ended March 31, 2001 is in the Company's consolidated statement of
     operations for the three months ended March 31, 2001. The Company's pro
     rata share of Switchboard's equity at March 31, 2001 is included in the
     investment in unconsolidated affiliate and additional paid in capital in
     the Company's consolidated balance sheet at March 31, 2001. For comparative
     purposes, the Company has included, a pro forma equity method Consolidated
     Balance Sheet as of December 31, 2000 and a pro forma equity method
     Consolidated Statement of Operations and a pro forma equity method
     Consolidated Statement of Cash Flows for the three months ended March 31,
     2000 on a consistent basis with the current period.

     In January 2000, the Company sold its subsidiary Banyan Systems (France)
     SARL ("Banyan France"). For the three months ended March 31, 2000, the
     Company recorded in its results of operations a loss on disposal of Banyan
     France of approximately $267,000. The transaction included the sale of net
     assets of approximately $316,000.

     On March 22, 2001, the Company sold its Australian subsidiary to an
     Australian-based company. The Company exchanged the shares of its
     Australian subsidiary for a 10% equity interest in the acquiring company.
     For the quarter ended March 31, 2001, the Company recorded an $843,000 loss
     as a result of the transaction.

                                       6


B.  BASIC AND DILUTED EARNINGS PER SHARE:

     Basic earnings per share are based upon the weighted average number of
     common shares outstanding during the period. Diluted earnings per share
     include the dilution of weighted average potential common shares
     outstanding during the period. Potential equivalent shares result from the
     assumed exercise of outstanding stock options and warrants, the proceeds of
     which are then assumed to have been used to repurchase outstanding Common
     Stock using the treasury stock method, and the conversion of preferred
     stock using the if converted method. The following table reconciles the
     numerator and denominator of the basic and diluted earnings per share
     computations shown on the Consolidated Statements of Operations:




                                                           
      For the three months ended March 31,                 2001      2000
-----------------------------------------------------   -------   -------
     (in thousands except per share data)

     Basic earnings per share
     Numerator:
          Net income                                    $16,033   $20,328
     Denominator:
         Weighted average common shares outstanding      23,588    23,218
                                                        -------   -------
     Basic earnings per share                           $  0.68   $  0.88
                                                        =======   =======

     Diluted earnings per share
         Numerator:
              Net income                                $16,033   $20,328
     Denominator:
         Weighted average common shares outstanding      23,588    23,218
         Weighted average potential common shares         1,454     4,692
                                                        -------   -------
               Total shares                              25,042    27,910
                                                        -------   -------
     Diluted earnings per share                         $  0.64   $  0.73
                                                        =======   =======


     Options to purchase 2,596,592 shares of common stock outstanding during the
     quarter ended March 31, 2001 were excluded from the calculation of diluted
     net income per share, as the effect of their inclusion would have been
     anti-dilutive.  There were no options or warrants to purchase shares of
     common stock outstanding during the quarter ended March 31, 2000 that were
     excluded from the calculation of diluted net income per share, because the
     exercise price of all options and warrants outstanding had an exercise
     price less than the average market price of common stock during the
     quarter.

C.  COMPREHENSIVE INCOME

     Other comprehensive income includes unrealized gains or losses on the
     Company's available-for-sale investments and foreign currency translation
     adjustments.




                                                      
      For the three months ended March 31,           2001     2000
-----------------------------------------------  --------   --------
     (in thousands)

     Net income                                  $ 16,033   $ 20,328
     Unrealized gain on marketable securities     (23,721)   (22,083)
     Translation adjustment                          (174)       (65)
                                                 --------   --------

     Comprehensive (loss)                        $ (7,862)  $ (1,820)
                                                 ========   ========


                                       7


D.   SALE OF INVESTMENT

     In 1996, the Company made an equity investment of approximately $2,001,000
     in Software.com, Inc., a company, which supplies Internet messaging
     solutions to services providers.

     On November 17, 2000, Software.com and Phone.com merged and began doing
     business as Openwave Systems, Inc. ("Openwave").

     In January 2001, the Company liquidated its Openwave position for net
     proceeds of approximately $39,266,000.

E.   SALE OF SUBSIDIARY

     On March 22, 2001, the Company sold its Australian subsidiary to an
     Australian-based company.  The Company exchanged its shares in the
     Australian subsidiary for a 10% interest in the acquiring company.  The
     Company recorded an $843,000 loss as a result of the transaction.

F.   PRO FORMA PRESENTATION OF FINANCIAL STATEMENTS

     For comparative purposes, the Company has included a pro forma equity
     method Consolidated Balance Sheet as of December 31, 2000 and a pro forma
     equity method Consolidated Statement of Operations and a pro forma equity
     method Consolidated Statement of Cash Flows for the three months ended
     March 31, 2000 on a consistent basis with the current period.

                                       8


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
-------  -----------------------------------------------------------
         AND RESULTS OF OPERATIONS
         --------------------------


RESULTS OF OPERATIONS

     PRO FORMA EQUITY METHOD PRESENTATION

     In March 2000, Switchboard Incorporated ("Switchboard") consummated an
     initial public offering. Pre-offering, we owned approximately 53% of
     Switchboard's outstanding common stock, and post offering we owned
     approximately 41% of Switchboard's outstanding common stock. At March 31,
     2001, we owned approximately 38% of Switchboard's outstanding common stock.
     Due to our prior control of the Switchboard board of directors, through a
     voting agreement, Switchboard's results were consolidated as part of our
     financial results through December 31, 2000. In January 2001, the Company,
     Viacom and Switchboard agreed to terminate the Switchboard Voting Rights
     Agreement dated as of June 30, 1999.

     Accordingly, on January 1, 2001, we began accounting for our investment in
     Switchboard under the equity method. As a result, our pro rata share of
     Switchboard's net loss for the three months ended March 31, 2001 is in our
     Consolidated Statement of Operations for the three months ended March 31,
     2001 as a loss from unconsolidated affiliate. Our pro rata share of
     Switchboard's equity at March 31, 2001 is included in the investment in
     unconsolidated affiliate and additional paid in capital in our consolidated
     balance sheet at March 31, 2001. For comparative purposes, we have included
     a pro forma equity method Consolidated Balance Sheet as of December 31,
     2000 and a pro forma equity method Consolidated Statement of Operations and
     a pro forma equity method Consolidated Statement of Cash Flows for the
     three months ended March 31, 2000 on a consistent basis with the current
     period. For purposes of management's discussion and analysis of financial
     condition and results of operations, we refer to the pro forma results for
     the three-month period ended March 31, 2000 and as of December 31, 2000.


     GENERAL

     Total revenues for the three-month periods ended March 31, 2001 and 2000
     were $16.0 million and $12.1 million, respectively. The increase in 2001
     was principally due to an increase in revenues generated from consulting
     services due to an increase in customer engagements, particularly in web-
     site design and implementation, network integration, and directory and
     security planning. The increase was also due to the Company's acquisition
     of Strategic Network Designs, Inc. in May of 2000. International revenues
     for the three-month periods ended March 31, 2001 and 2000 were $2.8 million
     and $1.6 million, respectively. The increase in 2001 was due primarily to
     third party product sales. In March 2001, we sold our Australian subsidiary
     and in April 2001 we announced plans to close our operations in The
     Netherlands as these businesses had not historically been profitable and
     were not strategic to the Company's operating objectives. The Company's
     businesses in Australia and The Netherlands accounted for approximately 11%
     of revenues in the three-month period ended March 31, 2001. Accordingly, we
     anticipate that our international revenues will decrease in absolute
     dollars and as a percentage of total revenue in 2001. International
     revenues accounted for 17% and 13% of total revenues for the three-month
     periods ended March 31, 2001 and 2000, respectively.

     Cost of services increased 58% from $6.6 million to $10.4 million for the
     three-month period ended March 31, 2001, compared to the corresponding
     period in 2000.  This increase was attributable to an increase in
     consulting personnel and related costs to expand the delivery of services
     as well as an increase in third-party product costs incurred as part of
     select consultancy engagements.  Cost of services as a percentage of
     revenues were 65% and 55% for the three-month periods ended March 31, 2001
     and 2000, respectively.

                                       9


     Sales and marketing expenses increased 33% from $4.0 million to $5.3
     million for the three-month period ended March 31, 2001, compared to the
     corresponding period in 2000.  This increase was due primarily to increases
     in sales staff in our expanded consulting services activities and an
     increase in variable sales costs, including commissions, which increased
     due to higher revenues.  Sales and marketing expenses as a percentage of
     revenues were 33% and 33% for the three month periods ended March 31, 2001
     and 2000, respectively.

     General and administrative expenses increased 24% from $3.4 million to $4.2
     for the three-month period ended March 31, 2001, compared to the same
     period in 2000.  This increase was attributable to additional recruiting
     expenses related to the staffing of our expanding consulting services
     activities as well as incremental bad debt provisions. General and
     administrative expenses as a percentage of revenues were 26% and 28% for
     the three-month periods ended March 31, 2001 and 2000, respectively.

     Amortization of goodwill expenses increased 215% from $0.2 million to $0.8
     million for the three-month period ended March 31, 2001, compared to the
     same period in 2000. This increase was due to the acquisition of two
     services companies in the first and second quarters of 2000. Amortization
     of goodwill expenses as a percentage of revenues was 5% and 2% for the
     three-month periods ended March 31, 2001 and 2000, respectively.


     Other income and expense decreased $6.6 million from $45.0 million for the
     three-month period ended March 31, 2001, compared to the same period in
     2000. This decrease was due primarily to a gain of approximately $44.6
     million from the sale of shares in Software.com in the three-month period
     ended March 31, 2000 as compared to a gain of approximately $ 38.7 million
     from the sale of shares in Openwave in the three-month period ended March
     31, 2001.

     Loss from unconsolidated affiliate decreased $0.9 million from $(3.7)
     million to $(2.8) million for the three-month period ended March 31, 2001,
     compared to the same period in 2000.  This decrease was due to a decrease
     in our minority interest in the unconsolidated affiliate as well as a
     decrease in the unconsolidated affiliate's net loss for the three-month
     period ended March 31, 2001, compared to the same period in 2000.

     Our effective tax rate for the three-month periods ended March 31, 2001 and
     2000 was 48%.  This was negatively impacted by our deconsolidation of
     Switchboard for tax purposes upon our percentage ownership change on June
     30, 1999.  No tax provision, other than that required for foreign income
     and foreign withholding taxes, was recorded for the three-month periods
     ended March 31, 2001 and 2000 due to our previously recorded net operating
     losses.


LIQUIDITY AND CAPITAL RESOURCES

     Working capital decreased from $76.1 million at December 31, 2000 to $50.1
     million at March 31, 2001.  This decrease was primarily due to
     repositioning approximately $14.5 million in marketable securities to a
     long position, $5.3 million net decrease in deferred taxes, $2.6 million
     increase in accounts receivable and $2.0 million in treasury stock

                                       10


     repurchases.  At March 31, 2001, cash and cash equivalents combined with
     marketable securities were $71.4 million, compared with $81.4 million at
     December 31, 2000.  Cash and cash equivalents increased $14.8 million
     resulting in a cash balance of $35.8 million at March 31, 2001.  This
     increase was due primarily to $38.7 million in proceeds from the sale of
     shares of Openwave.  These increases were offset in part by $4.7 million in
     net operating loss, $5.3 million net decrease in deferred taxes, $2.6
     million increase in accounts receivable, $2.0 million in treasury tock
     repurchases, as well as other various operating, investing and financing
     activities.

     During the three months ended March 31, 2000, we sold shares of
     Software.com common stock resulting in a net realized gain of approximately
     $44.6 million. During the three months ended March 31, 2001, we sold shares
     of Openwave common stock resulting in a net realized gain of approximately
     $38.7 million.


     In January 2000, we acquired ePresence, Inc. (now named ePresence Web
     Consulting, Inc.), a privately held e-business services company based in
     Red Bank, New Jersey that specializes in web design, development and
     integration. Consideration for the acquisition is comprised of $10.6
     million in cash and the issuance of shares of our common stock based on the
     achievement of certain performance measures. The estimated purchase price
     of the acquisition, assuming the achievement of the performance measures,
     is approximately $13.8 million. The acquisition is accounted for, assuming
     the achievement of the performance measures, using the purchase method of
     accounting.

     In May 2000, we acquired Strategic Network Designs, Inc. (now named
     ePresence CRM, Inc.), a privately held e-business services company based in
     Clark, New Jersey, that specializes in customer relationship management, e-
     mobility, wireless and custom application solutions.  The total purchase
     price of $30.5 million, excluding transaction expenses, included
     consideration of $17.5 million in cash, 221,713 shares of common stock
     valued at $2.4 million and a one-year earnout of $10.0 million contingent
     on performance.  In March 2001, the Company agreed to a $2.0 million
     payment in satisfaction of the earnout consideration.  The transaction has
     been accounted for using the purchase method of accounting.

     The Company has a $10.0 million line of credit agreement with Fleet
     National Bank.  We had no borrowings under the line of credit outstanding
     at March 31, 2001.

     In December 2000, the Board of Directors of ePresence authorized the
     repurchase of up to $10.0 million of its common stock on the open market.
     Repurchases of stock will be at management's discretion, depending upon
     acceptable prices and availability.  Funds used in the repurchase of shares
     will come from ePresence's existing cash and investment balances along with
     cash generated from operations.  As of March 31, 2001, the Company has
     expended $2.1 million toward stock repurchases.

     We believe that existing cash and marketable securities, combined with cash
     expected to be generated from operations, will be sufficient to fund the
     Company's operations through at least the next twelve months.


FACTORS AFFECTING FUTURE OPERATING RESULTS

     Certain of the information contained in this Form 10-Q, including, without
     limitation, information with respect to our plans and strategy for our
     business, statements relating to the sufficiency of cash and cash
     equivalent balances, anticipated expenditures, the anticipated effects of
     the discontinuation of our Australian and Dutch operations, the
     deconsolidation of Switchboard and our sales and marketing and product

                                       11


     development efforts, consists of forward-looking statements.  Any
     statements contained herein that are not statements of historical fact may
     be deemed to be forward-looking statements.  Without limiting the
     foregoing, the words  "believes," "expects," "anticipates," "plans," and
     similar expressions are intended to identify forward-looking statements.
     Important factors that could cause actual results to differ materially from
     the forward-looking statements include the following factors:

     The recent stock market decline and broad economic slowdown has affected
     the demand for e-services, lengthened the sales cycles and caused decreased
     technology spending for many of our customers and potential customers.
     These events could have a material effect on us, including, without
     limitation, on our future revenues and earnings.

     In October 1999, we announced a plan to exit our software business.  Until
     the fourth quarter of 1998, a majority of our revenues were attributable to
     the software business.  While we have continued to provide consulting
     services to our customers, we no longer market software, nor have we
     advanced our software technology through product development.  Our future
     success will depend in part upon our ability to continue to grow our
     Services business, enter into new strategic alliances, acquire additional
     Services customers and adapt to changing technologies and customer
     requirements.  Any failure to do so could have a material adverse effect on
     us.  We have a limited operating history as a services company.  There can
     be no assurance we will be successful in our new strategic focus on
     services, including e-services.

     As part of our strategic focus on services, on January 11, 1999, we
     announced a global alliance with Microsoft Corporation ("Microsoft") to
     deliver integrated messaging, networking and Internet solutions and the
     collaboration on the design and implementation of packaged services,
     solutions and support offerings based on Microsoft's enterprise platform.
     The agreement contains various obligations and milestones that must be met
     by us, including the certification of 500 Microsoft-trained professionals.
     The failure to meet such obligations and milestones could result in a
     termination of the agreement, which could have a material adverse effect on
     us.

     We sell our services principally through a direct sales force to customers
     in a broad range of industries.  We do not require collateral or other
     security to support customer receivables.  Conditions affecting any of our
     clients could cause them to become unable or unwilling to pay us in a
     timely manner, or at all, for services we have already performed.  Our
     financial results and condition could be adversely affected by credit
     losses.

     During 2000 and 2001 we entered into a number of partnerships and alliances
     with software vendors under which the Company provides services around such
     vendors' products.  Any failure of these alliances to generate the
     anticipated level of sales, or the loss of one or more of these alliances,
     or the failure to enter into additional stategic alliances, could have a
     material adverse effect on us.

     We are dependent upon the continued services of our key management and
     technical personnel.  Competition for qualified personnel is intense, and
     there can be no assurance we will be able to attract and retain qualified
     management and other key employees.

     In 1999, we announced our intention to acquire additional professional
     services companies in an attempt to strengthen our expanding consulting
     services business activities.  In 2000, we completed two acquisitions,
     described elsewhere herein.  Any failure by us to effectively identify and
     acquire additional companies, integrate and assimilate acquired companies,
     and any failure of acquired companies to perform as expected, could have a
     material adverse effect on us.

                                       12


     In the three-month periods ended March 31, 2001 and 2000, international
     revenues accounted for 17% and 13%, respectively, of the Company's
     revenues.  International revenues may be adversely affected by factors such
     as local or global economic conditions, political uncertainty, currency
     fluctuations and governmental regulation.  For example, our results of
     operations in 1998 were adversely affected by global economic uncertainty,
     and in particular, the financial market instability in Asia.  There can be
     no assurance such uncertainty will not continue to adversely affect our
     operating results.  In addition, there can be no assurance that the
     termination of the Company's operations in Australia and The Netherlands
     will positively affect our operating results.

     As part of Viacom's June 1999 investment in Switchboard, Switchboard and
     ePresence entered into an Advertising and Promotion Agreement with CBS,
     under which CBS agreed to arrange for the placement of up to $95.0 million
     of advertising and promotion of the Switchboard web site. Under this
     agreement, we agreed to indemnify CBS for any breach by Switchboard of
     Switchboard's representations, warranties or covenants in the agreement.
     Our indemnification obligations with respect to the covenants expire upon
     the first to occur of (i) the first business day after June 30, 2001 when
     we own or control less than a majority of Switchboard's voting power and
     (ii) the first business day after any person owns or controls more of
     Switchboard's voting power than do we. Switchboard has agreed to indemnify
     us for amounts that we may be required to pay Viacom pursuant to our
     indemnification obligations to Viacom. If we are required under the
     Advertising and Promotion Agreement to indemnify Viacom it may have a
     material adverse effect on us.

     We own 9,802,421 shares of Switchboard's common stock, which is traded on
     the Nasdaq National Market.  The trading price of Switchboard's common
     stock is likely to be volatile and may be influenced by many factors,
     including, without limitation, variations in financial results, changes in
     earnings estimates by industry research analysts, the failure or success of
     branding and strategic initiatives (including Switchboard's relationship
     with CBS) and investors' perceptions.  Volatility in the trading price of
     Switchboard's common stock could have a material adverse effect on our
     financial condition.  In addition, due to our level of ownership of
     Switchboard, the trading price of our common stock is likely to be
     influenced by the trading price of Switchboard's common stock.  If
     Switchboard's trading price declines, the trading price of our common stock
     will likely decline as well.

     Through 2000, Switchboard's results of operations are consolidated as part
     of our results of operations.  Beginning in 2001, Switchboard's results of
     operations are accounted for under the equity method of accounting, whereby
     we will include our pro rata share of Switchboard's net income or loss as a
     separate line item in our statement of operations.  Switchboard, which has
     a history of incurring net losses, expects its net losses to continue
     through at least 2001 as a result of planned increases in operating
     expenses and may never achieve profitability.  In addition, Switchboard's
     quarterly results of operations have fluctuated significantly in the past
     and are likely to fluctuate significantly from quarter to quarter in the
     future.  Factors that may cause Switchboard's results of operations to
     fluctuate include:

     . the addition or loss of relationships with third parties that are
     Switchboard's source of new merchants for its local merchant network or
     that license Switchboard's services for use on their own web sites;

     . Switchboard's ability to attract and retain consumers, local merchants
     and national advertisers to its web site;

     . the amount and timing of expenditures for expansion of Switchboard's
     operations, including the hiring of new employees, capital expenditures and
     related costs;

     . technical difficulties or failures affecting Switchboard's systems or the
     Internet in general;

     . the cost of acquiring, and the availability of, content, including
     directory information and maps; and

     . Switchboard's expenses, which are largely fixed, particularly in the
     short-term, are partially based on expectations regarding future revenue.

     In addition, Switchboard has only a limited operating history and until
     March 2000 had no operating history as a stand-alone company and no

                                       13



     experience in addressing various business challenges without the support of
     a corporate parent.  It may not be successful as a stand-alone company.

     Because of the foregoing factors and the other factors we have disclosed
     from time to time, we believe that period-to-period comparisons of our
     financial results are not necessarily meaningful and you should not rely
     upon these comparisons as indicators of our future performance.  We expect
     that our results of operations may fluctuate from period-to-period in the
     future.


EURO CONVERSION DISCLOSURE

     On January 1, 1999, the participating member countries of the European
     Union adopted the Euro as the common legal currency and fixed conversion
     rates between their existing sovereign currencies and the Euro.  We do not
     believe that the Euro conversion will have a material impact on our
     operations.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
         ----------------------------------------------------------

     Marketable Securities

     The Company had $35.7 million of marketable securities as of March 31,
     2001, which are invested in US agencies, bonds and notes and repurchase
     agreements. Each 10 percent decrease in the market value of these
     securities would decrease the Company's total assets by $3.6 million. While
     the Company has in the past used hedging contracts to manage exposure to
     changes in the value of marketable securities, the Company is not currently
     a party to any such contract. The Company may use hedging contracts in the
     future. A significant decline in the value of the Company's marketable
     securities would have a material adverse effect on the Company's financial
     condition.


     INTEREST RATE

     The Company is exposed to fluctuations in interest rates. A significant
     portion of the Company's cash is invested in short-term interest-bearing
     securities. Assuming an average investment level in short-term interest-
     bearing securities of $44.7 million (which approximates the average amount
     invested in these securities during the three months ended March 31, 2001),
     each 1 percentage point decrease in the applicable interest rate would
     result in a $0.4 million decrease in annual investment income. The Company
     does not currently use interest rate derivative instruments to manage
     exposure to interest rate changes. To date, interest rate fluctuations have
     not had a material effect on the Company's operating results or financial
     condition.


     FOREIGN CURRENCY

     Most of the Company's international revenues are denominated in foreign
     currencies. During the three months ended March 31, 2001, foreign currency
     translation resulted in a $43 thousand decline in net revenues. The
     Company's exposure is mitigated, in part, by the fact that it incurs
     certain operating costs in the same foreign currencies in which revenues
     are denominated. The Company does not currently use foreign currency
     hedging contracts to manage exposure to foreign currency fluctuations. To
     date, foreign currency exchange rate fluctuations have not had a material
     effect on the Company's operating results or financial condition.


                          PART II - OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS
         -----------------------------------------

     Recent Sales of Unregistered Securities

     Pursuant to the terms of a stock purchase agreement dated as of January 7,
     2000 (the "Agreement"), on January 31, 2001, the Company issued an
     aggregate of 96,170 shares (the "Shares") of Common Stock of the Company to
     (i) the three former stockholders (the "Stockholders") of ePresence Inc.
     (now named ePresence Web Consulting, Inc.) (the "Seller") and (ii) the
     financial advisor for the Seller and the Stockholders. Pursuant to the
     Agreement, the Company acquired from the Stockholders all of the
     outstanding capital stock of the Seller. Under the terms of the Agreement,
     the Shares were issued as additional consideration as a result of the
     Seller meeting certain financial performance targets, and the Shares were
     deemed to have a value upon issuance of $1.75 million. The Shares were
     offered and sold in reliance upon exemptions set forth in Sections 3(b) and
     4(2) of the Securities Act of 1933, as amended, or Regulation D promulgated
     thereunder, relating to sales by an issuer not involving a public offering.


                                       14


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     The exhibits listed in the Exhibit Index filed as part of this report are
     filed as part of or are included in this report.

     During the quarter ended March 31, 2001, the Company filed one report on
     Form 8-K, dated February 12, 2001.  The Form 8-K was filed pursuant to Item
     9 of Form 8-K regarding an analysts presentation.  No other reports on Form
     8-K were filed during the quarter ended March 31, 2001.

                                       15


                                EPRESENCE, INC.
                                   SIGNATURE



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
     registrant has duly caused this report to be signed on its behalf by the
     undersigned thereunto duly authorized.



                               EPRESENCE, INC.



     Date: May 15, 2001        By:  /s/ Richard M. Spaulding
                                    ------------------------
                                  Richard M. Spaulding
                                  Senior Vice President and Chief Financial
                                  Officer, Treasurer and Clerk
                                  (Principal Financial Officer and Principal
                                  Accounting Officer)


                                       16


                                 EXHIBIT INDEX

Exhibit Number                 TITLE OF DOCUMENT
--------------                 -----------------


     None.

                                       17