Table of Contents



 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

 


 

 

 

 

 

FORM 10-Q

 

 

 

 

 


 


 

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

for the quarterly period ended April 30, 2011.

 

 

 

OR

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

for the transition period from ___________________ to ____________________.

 

 

 

Commission File Number 001-13543

 

 


 

 

ANGEION CORPORATION

(Exact name of registrant as specified in its charter)


 

 

Minnesota

41-1579150

(State or other jurisdiction of

(IRS Employer

incorporation or organization)

Identification No.)

350 Oak Grove Parkway, Saint Paul, Minnesota 55127-8599
(Address of principal executive offices)

 

 

 

Registrant’s telephone number, including area code: (651) 484-4874

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
          Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act:
          Large Accelerated Filer o Accelerated Filer o Non-Accelerated Filer o Smaller Reporting Company x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
          Yes o No o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
          Yes o No x

As of June 6, 2011, the Company had outstanding 3,800,406 shares of Common Stock, $0.10 par value.



TABLE OF CONTENTS

 

 

 

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

 

Item 1.

Financial Statements

 

3

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

13

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

17

Item 4.

Controls and Procedures

 

18

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

 

Item 1.

Legal Proceedings

 

19

Item 1A.

Risk Factors

 

19

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

19

Item 3.

Defaults Upon Senior Securities

 

19

Item 4.

Reserved

 

19

Item 5.

Other Information

 

19

Item 6.

Exhibits

 

20

 

 

 

 

SIGNATURES

 

21

2


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

ANGEION CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
April 30, 2011 and October 31, 2010
(In thousands except share and per share data)

 

 

 

 

 

 

 

 

 

 

April 30,
2011

 

October 31,
2010

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,792

 

$

6,943

 

Short-term investments

 

 

1,721

 

 

2,721

 

Accounts receivable, net of allowance for doubtful accounts of $66 and $100 respectively

 

 

4,907

 

 

5,221

 

Inventories, net of obsolescence reserve of $529 and $599, respectively

 

 

4,047

 

 

3,697

 

Prepaid expenses and other current assets

 

 

216

 

 

270

 

Total Current Assets

 

 

18,683

 

 

18,852

 

 

 

 

 

 

 

 

 

Noncurrent investments

 

 

484

 

 

722

 

Property and equipment, net of accumulated depreciation of $3,638 and $3,649, respectively

 

 

548

 

 

528

 

Intangible assets, net

 

 

1,227

 

 

1,279

 

Total Assets

 

$

20,942

 

$

21,381

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

2,152

 

$

1,951

 

Employee compensation

 

 

1,784

 

 

2,115

 

Deferred income

 

 

1,670

 

 

1,522

 

Warranty reserve

 

 

126

 

 

175

 

Other current liabilities and accrued expenses

 

 

367

 

 

408

 

Total Current Liabilities

 

 

6,099

 

 

6,171

 

 

 

 

 

 

 

 

 

Long-term Liabilities:

 

 

 

 

 

 

 

Long-term deferred income and other

 

 

808

 

 

873

 

Total Liabilities

 

 

6,907

 

 

7,044

 

Commitments and Contingencies

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

 

 

Common Stock, $0.10 par value, authorized 25,000,000 shares, 3,899,621 and 3,862,113 shares issued and 3,780,160 and 3,747,454 shares outstanding at 2011 and 2010, respectively

 

 

378

 

 

375

 

Additional paid-in capital

 

 

20,642

 

 

20,486

 

Accumulated deficit

 

 

(6,993

)

 

(6,531

)

Accumulated other comprehensive income

 

 

8

 

 

7

 

Total Shareholders’ Equity

 

 

14,035

 

 

14,337

 

Total Liabilities and Shareholders’ Equity

 

$

20,942

 

$

21,381

 

See accompanying notes to consolidated financial statements.

3


Table of Contents

ANGEION CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited, in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
April 30,

 

Six Months Ended
April 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment and supply sales

 

$

5,813

 

$

5,961

 

$

11,957

 

$

11,751

 

Service revenues

 

 

987

 

 

893

 

 

1,896

 

 

1,718

 

 

 

 

6,800

 

 

6,854

 

 

13,853

 

 

13,469

 

Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of equipment and supplies

 

 

2,515

 

 

2,879

 

 

5,231

 

 

5,776

 

Cost of service revenue

 

 

392

 

 

412

 

 

748

 

 

763

 

 

 

 

2,907

 

 

3,291

 

 

5,979

 

 

6,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

3,893

 

 

3,563

 

 

7,874

 

 

6,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

2,079

 

 

1,901

 

 

4,126

 

 

3,843

 

General and administrative

 

 

937

 

 

1,051

 

 

2,305

 

 

2,153

 

Research and development

 

 

902

 

 

1,060

 

 

1,663

 

 

2,099

 

Amortization of intangibles

 

 

105

 

 

105

 

 

210

 

 

210

 

 

 

 

4,023

 

 

4,117

 

 

8,304

 

 

8,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(130

)

 

(554

)

 

(430

)

 

(1,375

)

Other expense

 

 

 

 

 

 

22

 

 

 

Interest income, net

 

 

(2

)

 

(3

)

 

(10

)

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(128

)

 

(551

)

 

(442

)

 

(1,369

)

Provision for income taxes

 

 

10

 

 

8

 

 

20

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(138

)

$

(559

)

$

(462

)

$

(1,385

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.04

)

$

(0.13

)

$

(0.12

)

$

(0.33

)

Diluted

 

$

(0.04

)

$

(0.13

)

$

(0.12

)

$

(0.33

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

3,772

 

 

4,151

 

 

3,763

 

 

4,152

 

Diluted

 

 

3,772

 

 

4,151

 

 

3,763

 

 

4,152

 

See accompanying notes to consolidated financial statements.

4


Table of Contents

ANGEION CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited, in thousands)

 

 

 

 

 

 

 

 

 

 

Six Months Ended
April 30,

 

 

 

2011

 

2010

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

 

$

(462

)

$

(1,385

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

339

 

 

392

 

Stock-based compensation

 

 

107

 

 

424

 

(Decrease) increase in allowance for doubtful accounts

 

 

(34

)

 

22

 

(Decrease) increase in inventory obsolescence reserve

 

 

(70

)

 

124

 

Loss on disposal of equipment

 

 

22

 

 

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

 

348

 

 

(72

)

Inventories

 

 

(280

)

 

381

 

Prepaid expenses and other current assets

 

 

54

 

 

24

 

Accounts payable

 

 

201

 

 

165

 

Employee compensation

 

 

(331

)

 

145

 

Deferred income

 

 

83

 

 

87

 

Warranty reserve

 

 

(49

)

 

(2

)

Other current liabilities and accrued expenses

 

 

(41

)

 

70

 

Net cash (used in) provided by operating activities

 

 

(113

)

 

375

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Sales (purchases) of investments

 

 

1,239

 

 

(1,724

)

Purchases of property and equipment and intangible assets

 

 

(329

)

 

(124

)

Net cash provided by (used in) investing activities

 

 

910

 

 

(1,848

)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from issuance of common stock under employee stock purchase plan

 

 

12

 

 

10

 

Proceeds from the exercise of stock options

 

 

48

 

 

7

 

Repurchase of common stock

 

 

(8

)

 

(135

)

Net cash provided by (used in) financing activities

 

 

52

 

 

(118

)

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

849

 

 

(1,591

)

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

6,943

 

 

11,219

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

7,792

 

$

9,628

 

See accompanying notes to consolidated financial statements.

5


Table of Contents


 

ANGEION CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


 

 

1.

Basis of Presentation and Description of Business

          Angeion Corporation (the “Company”), through its Medical Graphics Corporation subsidiary, designs and markets non-invasive cardiorespiratory diagnostic systems that are sold under the MedGraphics and New Leaf brand and trade names. These cardiorespiratory diagnostic systems have a wide range of applications in healthcare, wellness, and health and fitness.

          The consolidated balance sheet as of April 30, 2011, the consolidated statements of operations for the three and six months ended April 30, 2011 and 2010, and consolidated statements of cash flows for the six months ended April 30, 2011 and 2010, and the related information presented in these notes have been prepared by management in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X, without audit. Accordingly, they do not include all of the information and notes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of results have been included. The consolidated balance sheet at October 31, 2010 was derived from the audited consolidated financial statements as of that date. Operating results for the three and six months ended April 30, 2011 are not necessarily indicative of the results that may be expected for the year ending October 31, 2011. For further information, refer to the consolidated financial statements and notes thereto included in Angeion Corporation’s Annual Report on Form 10-K for the year ended October 31, 2010.

          Comprehensive loss is a measure of all non-owner changes in shareholders’ equity and includes items such as net loss, certain foreign currency translation items, minimum pension liability adjustments and changes in the value of available-for-sale securities. Comprehensive loss for Angeion Corporation was $138,000 and $559,000 for the three months ended April 30, 2011 and 2010, respectively, and $461,000 and $1,385,000 for the six months ended April 30, 2011 and 2010, respectively.

          Preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities made in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Estimates include accounts receivable, product warranty and inventory reserves, and depreciable lives of property, equipment and intangible assets.

          The Company determined there were no events subsequent to April 30, 2011, that required recognition or disclosure in these consolidated financial statements, except as disclosed in Notes 3 and 11.

          Certain reclassifications of prior year presentations of costs of revenues between the cost of equipment and supplies and the cost of service revenues have been made to conform with current period presentation. The reclassification had no impact on gross margin, net loss or shareholder’s equity.

 

 

2.

Revenue Recognition

The Company recognizes revenue when persuasive evidence of an arrangement exists, transfer of title has occurred or services have been rendered, the selling price is fixed or determinable and collectability is reasonably assured. The Company’s products are sold for cash or on unsecured credit terms requiring payment based on the shipment date. Credit terms can vary between customers due to many factors, but are generally, on average, 30-60 days. Revenue, net of discounts, is generally recognized upon shipment or delivery to customers in accordance with written sales terms. Standard sales terms do not include customer acceptance conditions, future credits, rebates, price protection or general rights of return. Although the terms of sales to both domestic customers and international distributors are identical, adherence to these terms is more pervasive with domestic customers than with international customers. In instances when a customer order specifies final acceptance of the system, revenue is deferred until all customer acceptance criteria have been met. Estimated warranty obligations are recorded upon shipment.

6


Table of Contents

          Service contract revenue is based on a stated contractual rate and is deferred and recognized ratably over the service period, which is typically from one to four years. Deferred income associated with service contracts and supplies was $2,324,000 and $2,232,000 at April 30, 2011 and October 31, 2010, respectively. Revenue from installation and training services provided to customers is deferred until the service has been performed. The amount of deferred installation and training revenue was $97,000 and $125,000 at April 30, 2011 and October 31, 2010, respectively.

          When a sale involves multiple deliverables, such as equipment, installation services and training, the amount of the consideration from an arrangement is allocated to each respective element based on the residual method and recognized as revenue when revenue recognition criteria for each element is met. Consideration allocated to delivered equipment is equal to the total arrangement consideration less the fair value of installation and training. The fair value of installation and training services is based on specific objective evidence, including third-party invoices.

          No customer accounted for more than 10% of revenues for any of the three- or six-month periods ended April 30, 2011 and 2010.

          Advance Payments from Customers

          The Company typically does not receive advance payments from its customers in connection with the sale of its products. The Company occasionally enters into an arrangement under which a customer agrees to purchase a large quantity of product that is to be delivered over a period of time. Depending on the size of these arrangements, the Company may negotiate an advance payment from these customers. At April 30, 2011, advance payments from customers aggregated $42,000 and at October 31, 2010, advance payments from customers aggregated $16,000. Revenue recognition for customer orders that include advance payments is consistent with the Company’s revenue recognition policy described above.

 

 

3.

Stock-Based Compensation and Stock Options

          The Angeion Corporation 2007 Stock Incentive Plan (the “2007 Plan”) and the Angeion Corporation 2002 Stock Option Plan (the “2002 Plan”) both provide that incentive stock options and nonqualified stock options to purchase shares of common stock may be granted at prices determined by the Compensation Committee, except that the purchase price of incentive stock options may not be less than the fair market value of the stock at date of grant. Under the 2007 Plan, all options expire no later than seven years from the grant date while under the 2002 Plan, all options expire no later than ten years from the grant date. Options under both plans are subject to various vesting schedules. In addition, the 2007 Plan allows the granting of restricted stock awards, stock appreciation rights and performance stock.

          Total share-based compensation expense included in the Company’s statement of operations for the three months ended April 30, 2011 and 2010 was $72,000 and $202,000, respectively and for the six months ended April 30, 2011 and 2010 was $107,000 and $424,000, respectively.

7


Table of Contents

          Stock Options

          A summary of our option activity for the six-month period ended April 30, 2011 and 2010 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended

 

 

 

April 30, 2011

 

April 30, 2010

 

 

 

Shares

 

Weighted
Average
Exercise
Price

 

Shares

 

Weighted
Average
Exercise
Price

 

Outstanding at beginning of year

 

 

600,573

 

$

6.12

 

 

695,787

 

$

6.13

 

Exercised

 

 

(49,500

)

 

2.76

 

 

(3,000

)

 

2.00

 

Expired or cancelled

 

 

(124,500

)

 

7.05

 

 

(25,382

)

 

7.22

 

Outstanding at end of period

 

 

426,573

 

$

6.24

 

 

667,405

 

$

6.11

 

           The following table summarizes information concerning stock options outstanding as of April 30, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

Exercise
Prices

 

Number
Outstanding

 

Weighted
Average
Remaining
Contractual
Life

 

Number
Subject to
Exercise

 

$

2.00

 

 

8,650

 

 

2.44

 

 

8,650

 

 

2.53

 

 

17,000

 

 

4.38

 

 

17,000

 

 

5.08

 

 

67,500

 

 

3.97

 

 

67,500

 

 

5.16

 

 

38,584

 

 

4.33

 

 

26,176

 

 

5.66

 

 

46,668

 

 

4.05

 

 

40,002

 

 

6.23

 

 

38,500

 

 

1.97

 

 

38,500

 

 

6.60

 

 

70,980

 

 

3.16

 

 

70,980

 

 

7.79

 

 

41,500

 

 

2.44

 

 

41,500

 

 

7.86

 

 

97,191

 

 

3.50

 

 

97,191

 

 

Total

 

 

426,573

 

 

3.43

 

 

407,499

 

          The total intrinsic value of options exercised during the three months ended April 30, 2011 and 2010 was $83,000 and $0, respectively. The total intrinsic value of options exercised during the six months ended April 30, 2011 and 2010 was $105,000 and $5,400, respectively. The total intrinsic value of options outstanding and exercisable at April 30, 2011 was $63,000, which was calculated using the closing stock price as of April 30, 2011 less the exercise price of in-the-money options. The Company issues new shares when stock options are exercised. Cash received from the exercise of stock options was $48,000 and $7,000 for the six months ended April 30, 2011 and 2010, respectively and there was no related tax benefit realized due to the Company’s current tax loss position. Unrecognized compensation expense related to outstanding stock options as of April 30, 2011 was $27,000, is expected to be recognized over a weighted average period of 0.28 years, and will be adjusted for any future changes in estimated forfeitures.

         Valuation Assumptions

          The Company uses the Black-Scholes option-pricing model (“Black-Scholes model”) to determine the fair value of stock options as of the grant date. The fair value of stock options under the Black-Scholes model requires management to make assumptions regarding projected employee stock option exercise behaviors, risk-free interest rates, volatility of the Company’s stock price and expected dividends. The Company did not grant any options during the six months ended April 30, 2011 or 2010.

8


Table of Contents

          Restricted Stock Awards

          Restricted stock awards are awards of common stock that are subject to restrictions on transfer and to a risk of forfeiture if the awardee leaves the Company before the restrictions lapse. The holder of a restricted stock award is generally entitled at all times on and after the date of issuance of the restricted shares to exercise the rights of a shareholder of the Company, including the right to vote the shares. The value of stock awards is established by the market price on the date of its grant.

          The following table summarizes the Company’s Board of Directors’ authorized issuance of restricted stock awards and the awards unvested and outstanding at April 30, 2011:

 

 

 

 

 

 

 

 

 

 

Award Date

 

Award Shares

 

Vesting Period

 

Outstanding at
April 30, 2011

 

August 28, 2008

 

 

74,667

 

Over three-year period

 

 

10,664

 

June 3, 2009

 

 

180,668

 

Over three-year period

 

 

59,552

 

December 15, 2010

 

 

25,000

 

Over three-year period

 

 

25,000

 

March 16, 2011

 

 

10,000

 

Performance shares, for period through October 31, 2011

 

 

10,000

 

April 11, 2011

 

 

14,245

 

Through October 31, 2011

 

 

14,245

 

 

 

 

304,580

 

 

 

 

119,461

 

          As of April 30,2011, 98,677 of the 304,580 shares awarded have vested, 86,442 were forfeited and 119,461 are outstanding and subject to future vesting. The award issued on March 16, 2011 is a performance share award that would have vested if operating performance criteria for the fiscal year ended October 31, 2011 were achieved. Subsequent to April 30, 2011, the employee recipient of that performance share award terminated employment and (i) that award, (ii) 4,444 of a June 3, 2009 award and (iii) the December 15, 2010 25,000 share award were forfeited. The Company did not grant any restricted stock awards during the six months ended April 30, 2010.

          Unrecognized compensation expense related to outstanding restricted stock awards as of April 30, 2011 was $175,000. The Company expects to recognize this over a weighted average period of 1.82 years.

           Employee Stock Purchase Plan

          The Angeion Corporation 2003 Employee Stock Purchase Plan (“Stock Plan”) allows participating employees to purchase shares of the Company’s common stock at a discount through payroll deductions. The Stock Plan is available to all employees subject to certain eligibility requirements. Terms of the Stock Plan provide that participating employees may purchase the Company’s common stock on a voluntary after-tax basis. Employees may purchase the Company’s common stock at a price that is no less than the lower of 95% (increased effective January 1, 2007) of the fair market value of one share of common stock at the beginning or end of each stock purchase period or phase. The Stock Plan is carried out in six-month phases, with phases beginning on January 1 and July 1 of each calendar year. For the phase that ended on December 31, 2010, employees purchased 2,972 shares at a price of $3.78 per share. As of April 30, 2011, the Company has withheld approximately $6,000 from employees participating in the phase that began on January 1, 2011. At April 30, 2011, 51,705 shares of common stock were available for future purchase under the Stock Plan.

9


Table of Contents

          The following table presents the statement of operations classification of pre-tax stock-based compensation expense recognized for the three and six months ended April 30, 2011 and 2010:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended April 30

 

Six months ended April 30

 

(In thousands)

 

2011

 

2010

 

2011

 

2010

 

Cost of revenues

 

$

1

 

$

16

 

$

3

 

$

31

 

Selling and marketing

 

 

22

 

 

42

 

 

46

 

 

88

 

General and administrative

 

 

39

 

 

122

 

 

38

 

 

259

 

Research and development

 

 

10

 

 

22

 

 

20

 

 

46

 

Stock-based compensation expense

 

 

72

 

$

202

 

 

107

 

$

424

 


 

 

4.

Inventories

          Inventories consisted of the following at April 30, 2011 and October 31, 2010:

 

 

 

 

 

 

 

 

(In thousands)

 

2011

 

2010

 

Raw materials

 

$

986

 

$

977

 

Work-in-Process

 

 

203

 

 

233

 

Finished goods

 

 

2,858

 

 

2,487

 

 

 

$

4,047

 

$

3,697

 


 

 

5.

Intangible Assets

          Intangible assets consisted of the following at April 30, 2011 and October 31, 2010:

 

 

 

 

 

 

 

 

(In thousands)

 

2011

 

2010

 

Intangible assets:

 

 

 

 

 

 

 

Developed technology

 

$

6,835

 

$

6,820

 

Trademarks (unamortized)

 

 

67

 

 

62

 

Capitalized software in progress

 

 

357

 

 

219

 

 

 

 

7,259

 

 

7,101

 

 

 

 

 

 

 

 

 

Amortization

 

 

(6,032

)

 

(5,822

)

 

 

$

1,227

 

$

1,279

 

          The intangible assets are being amortized using the straight-line method over the estimated useful lives of the assets that range from seven to ten years. Amortization expense was $210,000 and $210,000 for the six months ended April 30, 2011 and 2010, respectively. Estimated amortization expense for each of the succeeding fiscal years based on the intangible assets as of April 30, 2011 is as follows:

 

 

 

 

 

(In thousands)

 

Amortization

 

Six months ending October 31, 2011

 

$

211

 

2012

 

 

420

 

 

 

$

631

 

          The above table does not include estimated amortization expense for patents and capitalized software of $529,000, included in developed technology, that are not yet placed in service.

10


Table of Contents


 

 

6.

Warranty Reserve

          Sales of the Company’s equipment are subject to a warranty obligation. Equipment warranties typically extend for a period of twelve months from the date of installation. Standard warranty terms are included in customer contracts. Under the terms of these warranties, the Company is obligated to repair or replace any components or assemblies that it deems defective in workmanship or materials. The Company reserves the right to reject warranty claims where it determines that failure is due to normal wear, customer modifications, improper maintenance or misuse. The Company maintains a warranty reserve that reflects the estimated expenses that it will incur to honor the warranties on its products. The Company adjusts the warranty reserve based on the number and type of equipment that is subject to warranty, adjusted for the remaining months of warranty coverage. The warranty reserve adjustment reflects the Company’s historical warranty experience based on type of equipment. Warranty provisions and claims for the six months ended April 30, 2011 and 2010 were as follows:

 

 

 

 

 

 

 

 

(In thousands)

 

2011

 

2010

 

Balance, beginning of period

 

$

175

 

$

143

 

Warranty provisions based on units sold

 

 

84

 

118

 

Periodic reserve adjustments

 

 

(35

)

 

(4

)

Warranty claims

 

 

(98

)

 

(116

)

Balance, end of period

 

$

126

 

$

141

 


 

 

7.

Net Loss per Share

          Basic income (loss) per share is computed by dividing net income (loss) by the weighted average shares outstanding during the reporting period. Diluted income (loss) per share is computed similarly to basic income (loss) per share except that in computing income per share the weighted average shares outstanding are increased to include additional shares from the assumed exercise of stock options or warrants and vesting of restricted stock awards, if these events are dilutive. The number of additional shares is calculated by assuming that shares are issued from the exercise of outstanding stock options or warrants and the vesting of outstanding restricted share grants and that the cash proceeds from the exercise and the employment value represented by the unamortized stock-based compensation were used to acquire shares of common stock at the average market price during the reporting period.

          Shares used in the loss per share computations are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months Ended
April 30

 

Six months Ended
April 30,

 

(In thousands)

 

2011

 

2010

 

2011

 

2010

 

Weighted average common shares outstanding – basic

 

 

3,772

 

 

4,151

 

 

3,763

 

 

4,152

 

Dilutive effect of stock options and restricted stock awards

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – diluted

 

 

3,772

 

 

4,151

 

 

3,763

 

 

4,152

 


 

 

8.

Income Taxes

          The Company has recorded a provision for taxes from operations of $10,000 and $8,000 for the three months ended April 30, 2011 and 2010, respectively. For the six-month periods ended April 30, 2011 and 2010, the provision for taxes from operations was $20,000 and $16,000, respectively.

          At October 31, 2010, the reserve for uncertain tax positions was $39,000 and did not change during the first two quarters of fiscal 2011. The entire amount of the reserve related to uncertainties regarding income tax nexus with various states in which the Company operates. Included in the reserve is $14,000 of estimated interest and penalties. The total amount of the reserve has increased the Company’s effective tax rate, and would therefore decrease the effective tax rate if removed.

11


Table of Contents

          Estimated interest and penalties related to potential underpayment of income taxes are classified as a component of tax expense in the consolidated statement of operations. The Company does not expect the amount of reserves for uncertain tax positions to change significantly in the next twelve months. Similarly, the Company does not anticipate that the total reserve for uncertain tax positions will significantly change due to the settlement of audits and the expiration of statutes of limitations within the next twelve months.

          The Company files a consolidated federal income tax return in the United States Federal jurisdiction and files various combined and separate tax returns in several state and local jurisdictions. With limited exceptions, the Company is no longer subject to United States federal, state and local tax examinations by tax authorities for fiscal years ending prior to November 1, 2008. There is no statute of limitations for assessments related to jurisdictions where the Company may have a nexus but has chosen not to file an income tax return.

          The Company had a federal net operating loss (“NOL”) carry forward at October 31, 2010 of approximately $16.3 million. This amount is the remaining utilizable NOL carry forward following the application of a limit due to an ownership change under Internal Revenue Code Section 382 that occurred during the fourth quarter of fiscal year 2006. This NOL carry forward is available to offset a portion of taxes payable in future years. If not used, this NOL carry forward will expire in the years 2010 through 2029. The Company also has $109,000 of alternative minimum tax credit carry forwards that do not have expiration dates. Even though the Company has substantial NOL carry forwards, any income may still be subject to U.S. and State alternative minimum taxes.

          The Company has recorded a full valuation allowance against its net deferred tax asset based on its belief that it was more likely than not that the asset would not be realized in the future. Although this determination was made in a prior fiscal year, it is still applicable as of April 30, 2011, and the Company will continue to assess the need for a full valuation allowance in future quarters. Any reduction of the valuation allowance related to post-bankruptcy net operating losses and other deferred tax assets would (i) first affect earnings as a reduction in the provision for taxes and (ii) thereafter, the remaining $0.9 million would increase additional paid-in capital as these deferred tax assets represent employee stock-based compensation tax deductions included in the Company’s net operating losses.

 

 

9.

Litigation

          From time to time, the Company is also subject to claims and lawsuits that have been filed in the ordinary course of business. From time to time, the Company initiates lawsuits against others to enforce patents or to seek collection of debts in the ordinary course of business. There is no material pending or outstanding litigation at the current time.

 

 

10.

Separation Accrual

          During the first quarter of fiscal 2011, the Company incurred a charge of $418,000 included in general and administrative expenses, consisting of an accrual of separation payments for the former chief executive officer (CEO) of $451,000 reduced by the effect of forfeitures of previously expensed unvested option and restricted stock award costs.

          The following table reconciles 2011 second quarter activity for accrued separation expenses.

(In thousands)   2011  
Balance, beginning of period   $ 417  
Separation payments     (99 )
Balance, end of period   $ 318  
       
The following table reconciles 2011 year-to-date activity for accrued separation expenses
       
(In thousands)   2011  
Balance, beginning of period   $  
Separation accrual     451  
Separation payments     (133 )
Balance, end of period   $ 318  

 

 

 

11.

Commitment

          On April 15, 2011, the Company’s Board of Directors authorized the repurchase of up to $2,000,000 of its outstanding shares of common stock in the open market or privately negotiated transactions in the period until April 30, 2012. Subsequent to the quarter end, the Board increased this authorization to $3,000,000 for the same period. No repurchases have been made within this authorization at April 30, 2011.

12


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations Overview

          The Company, through its Medical Graphics Corporation subsidiary, designs and markets non-invasive cardiorespiratory diagnostic systems that are sold under the MedGraphics and New Leaf brand and trade names. These cardiorespiratory diagnostic systems have a wide range of applications in healthcare, wellness and health and fitness. Revenues consist of equipment and supply sales as well as service revenues. Equipment and supply sales reflect sales of non-invasive cardiorespiratory diagnostic equipment and aftermarket sales of peripherals and supplies. Service revenues consist of revenues from extended service contracts, non-warranty service visits and additional training.

          During the first quarter of 2010, Angeion strengthened its marketing and sales teams by adding two new experienced professionals with backgrounds in the medical device market. The Company also initiated a sales and marketing program to establish a network of independent sales representatives and distributors that will market both MedGraphics supplies such as filters and low-cost MedGraphics equipment such as table-top and hand-held spirometers. Angeion also is in the process of establishing an online web store to offer MedGraphics and New Leaf products over the internet.

          Total revenues for the second quarter of 2011 were $6.8 million, a decrease of 0.8% from $6.9 million in 2010. Operating expenses for the second quarter of 2011 were $4.0 million, a decrease of 2.3% from the same period in 2010. Net loss for the three months ended April 30, 2011 was $138,000, or $0.04 per share, compared to a net loss of $559,000, or $0.13 per share, for the same period in 2010.

          Total revenues for the six months ended April 30, 2011 were $13.9 million, an increase of 2.9% from $13.5 million in 2010. Operating expenses for the six months ended April 30, 2011 were $8.3 million, unchanged from the same period in 2010. Net loss for the six months ended April 30, 2011 was $462,000, or $0.12 per share, compared to a net loss of $1.4 million, or $0.33 per share, for the same period in 2010.

Results of Operations

          The following table contains selected information from the Company’s consolidated statements of operations, expressed as a percentage of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended April 30,

 

Six Months Ended April 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Revenues

 

 

100.0

%

 

100.0

%

 

100.0

%

 

100.0

%

Cost of revenues

 

 

42.7

 

 

48.0

 

 

43.2

 

 

48.5

 

Gross margin

 

 

57.3

 

 

52.0

 

 

56.8

 

 

51.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

30.6

 

 

27.7

 

 

29.8

 

 

28.5

 

General and administrative

 

 

13.8

 

 

15.3

 

 

16.6

 

 

16.0

 

Research and development

 

 

13.3

 

 

15.5

 

 

12.0

 

 

15.6

 

Amortization of intangibles

 

 

1.5

 

 

1.6

 

 

1.5

 

 

1.6

 

 

 

 

59.2

 

 

60.1

 

 

59.9

 

 

61.7

 

Operating income (loss)

 

 

(1.9

)

 

(8.1

)

 

(3.1

)

 

(10.2

)

Other expense

 

 

 

 

 

 

0.2

 

 

 

Interest income

 

 

0.0

 

 

0.0

 

 

(0.1

)

 

0.0

 

Income (loss) before taxes

 

 

(1.9

)

 

(8.1

)

 

(3.2

)

 

(10.2

)

Provision for taxes

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

Net income (loss)

 

 

(2.0

%)

 

(8.2

%)

 

(3.3

%)

 

(10.3

%)

13


Table of Contents

          The following paragraphs discuss the Company’s performance for the three- and six-month periods ended April 30, 2011 and 2010.

Revenue

          Total revenue for the three and six months ended April 30, 2011, increased (decreased) by (0.8%) and 2.9%, respectively, compared to the same periods in 2010. Domestic revenue for the three months ended April 30, 2011 increased by 1.4% and international revenue decreased by 9.0% from prior year period levels, with decreases in international revenues broadly based across all geographic regions, except the Americas, which accounted for modest increases.

          The increase in revenue of $0.4 million for the six-month period ended April 30, 2011 was primarily due to domestic performance offset by reduced second quarter international sales due to the general economic conditions therein.

Gross Margin

          Gross margin percentage for the three and six months ended April 30, 2011 increased to 57.3% and 56.8% of revenue, respectively, compared to 52.0% and 51.5%, respectively, for the same periods in 2010. Gross margin percentage for the three- and six-month periods increased as a result of continuing manufacturing efficiencies following right sizing actions taken in the third quarter of fiscal 2010. We expect that the effects of manufacturing efficiencies at these sales levels will continue in the remaining fiscal 2011 quarters.

Selling and Marketing

          Selling and marketing expenses increased to $2.1 million and $4.1 million, respectively, for the three- and six-month periods ended April 30, 2011 from $1.9 million and $3.8 million for the same periods in 2010. Expenses for the three-month period ended April 30, 2011 increased from personnel transfers from research and development to sales and marketing roles by $98,000 and decreased from incentive programs by $30,000. Expenses for the six-month period ended April 30, 2011 increased from personnel additions and transfers from research and development roles by $73,000 and $178,000, respectively and decreased from incentive programs by $30,000. Stock-based compensation expenses decreased by $20,000 and $42,000 for the three and six months ended April 30, 2011, respectively, compared to the prior year periods.

General and Administrative

          For the three months ended April 30, 2011, general and administrative expenses decreased by $114,000, or 10.8%, compared to the same period in 2010, due primarily to $39,000 in decreased compensation related costs resulting from administrative staff changes in fiscal 2010 and 2011 and $83,000 in reduced stock-based compensation related to employee and board of director changes occurring in the second half of fiscal 2010.

          For the six months ended April 30, 2011, general and administrative expenses increased $152,000 compared to the same period in 2010. This increase included a charge of $418,000 (net of a $33,000 offset for reduction in stock-based compensation) related to the separation of our former chief executive officer in the 2011 first fiscal quarter. The general and administrative costs without this charge decreased $266,000, due primarily to $106,000 in decreased compensation related costs resulting from administrative staff changes in fiscal 2010 and 2011 and $188,000 in reduced stock-based compensation related to other employee and board of director changes occurring in the second half of fiscal 2010. Certain of these cost reductions are not expected to be ongoing as additional hires to refill open positions have occurred following the close of the 2011 fiscal second quarter.

14


Table of Contents

Research and Development

          Research and development expenses for the three and six months ended April 30, 2011 were $0.9 and $1.7 million, respectively, compared to $1.1 and $2.1 million, respectively, for the same periods in 2010.

          Expense reductions in the three and six months ended April 30, 2011 compared to the same periods in 2010 were primarily for roles transferred to selling and marketing and the effects of the product development expense cycle. In the 2010 fiscal first and second quarter, the Company expensed all expenditures related to its ongoing research and development project to migrate the MedGraphics and New Leaf products operating software platform to next-generation technologies, given the planning and development nature of these expenditures. Staff personnel and consulting time related to planning and development expenses were reduced by $98,000 and $189,000 in the three and six months ended April 30, 2011, respectively, offset by $55,000 of recruiting costs in the second quarter of fiscal 2011 related to the addition of a vice president of engineering who was hired after quarter end. In addition, approximately $48,000 and $138,000 of incurred costs were capitalized in fiscal 2011 as software-in-progress for the three and six months ended April 30, 2011, respectively, since these projects have achieved “technological feasibility.” As we have discussed previously, while this capitalized cost spending affects our cash flows and to a lesser extent our net loss, we believe that these investments provide the foundation for a future product pipeline of new integrated patient care and consumer health programs that will deliver sustained growth. The majority of these software projects will be ongoing until late fiscal 2011, with a portion continuing into fiscal 2012, when we expect the benefits of this effort will become available for use in our product offerings.

Amortization of Intangibles

          Amortization of developed technology was $105,000 and $210,000, respectively, for the three and six months ended April 30, 2011 and 2010, respectively.

Interest Income

          Interest income for the three- and six-month periods ended April 30, 2011 (decreased)/increased to ($1,000) and $4,000, respectively, compared to the same periods in 2010. The Company maintains the highest degree of safety in its investments, while avoiding the investment risk of other forms of available investments, and has purchased short and medium term bank certificates of deposit and United States Treasury Bills to improve its interest return as rates have declined to historic low rates in the past several quarters.

Provision for Income Taxes

          The Company is required to present the provision for taxes as if it were fully taxable in accordance with Financial Accountings Standards Board (“FASB”) Accounting Standards Codification 852-740. In prior years, the Company utilized its pre-emergence bankruptcy NOLs in the calculation of its income taxes payable but is still required to pay U.S. and State alternative minimum taxes (“AMT”) in certain jurisdictions, even though it has substantial federal and state NOL carry forwards available. During the three and six month periods ended April 30, 2011 and 2010, the Company did not use any tax benefits related to pre-emergence bankruptcy NOLs. See note 8 to the consolidated financial statements, “Income Taxes,” in this Form 10-Q for additional discussion of the accounting for income taxes.

15


Table of Contents

Liquidity and Capital Resources

          The Company has financed its liquidity needs over the last several years through revenue generated by its operations.

          The Company had cash, cash equivalents and investments of $10.0 million and working capital of $12.6 million as of April 30, 2011. During the first half of fiscal 2011, the Company reported a net loss of $462,000. However, cash flows used in operating activities were $113,000, primarily due to reductions of $348,000 in accounts receivables, increases in inventory of $280,000, decreases of $47,000 in accounts payable, accrued employee compensation and deferred income, collectively resulting from working capital management and seasonal payments, together with the add-back of non-cash expenses totaling $446,000 for depreciation, amortization and stock-based compensation.

          For the six months ended April 30, 2011, the Company used $329,000 in cash for the purchase of property and equipment and intangible assets and generated $1,239,000 from the sale of investments.

          The Company generated cash from financing activities of $52,000 during the six months ended April 30, 2011, which primarily consisted of $60,000 proceeds from (i) the exercise of stock options and (ii) the issuance of shares under the Employee Stock Purchase Plan.

          During the second quarter of fiscal 2011, the Company announced its Board of Directors’ authorization to repurchase up to $2,000,000 worth of its outstanding shares in the open market or in privately negotiated transactions, from time to time, in the period until April 30, 2012. Subsequent to the quarter end, the Board increased this authorization to $3,000,000 for the same period.

          The Company believes that its liquidity and capital resource needs for fiscal 2011 and the next twelve months will be met through its current cash, cash equivalents and investments, as well as cash flows resulting from operations. In addition, as previously announced, the Company has developed a market-focused approach to strategically leverage the strength of its MedGraphics brand and worldwide selling and distribution capability. The Company may also use some of its cash and capital resources in the acquisition of new businesses, technologies or products that complement its existing products. Specifically, from time to time, the Company engages in discussions with other companies concerning the development or acquisition of new or complementary products. Although the Company is continuing to look at a number of these opportunities, it currently has no agreements or understandings with any of these third parties.

16


Table of Contents

Forward Looking Statements.

          The discussion above contains forward-looking statements about Angeion’s future financial results and business prospects that by their nature involve substantial risks and uncertainties. You can identify these statements by the use of words such as “anticipate,” “believe,” “estimate,” “expect,” “project,” “intend,” “plan,” “will,” “target,” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance or business plans or prospects. Our actual results may differ materially depending on a variety of factors including: (1) national and worldwide economic and capital market conditions; (2) continuing cost-containment efforts in our hospital, clinic, and office market; (3) any changes in the patterns of medical reimbursement that may result from national healthcare reform; (4) our ability to successfully operate our business, including successfully converting our increasing research and development expenditures into new and improved cardiorespiratory diagnostic products and services and selling these products and services under the MedGraphics and New Leaf brand names into existing and new markets; (5) our ability to complete our software development initiatives and migrate our MedGraphics and New Leaf platforms to a next generation technology; (6) our ability to maintain our cost structure at a level that is appropriate to our near-to mid-term revenue expectations and that will enable us to increase revenues and profitability as opportunities develop; (7) our ability to achieve constant margins for our products and consistent and predictable operating expenses in light of variable revenues from our clinical research customers; (8) our ability to expand our international revenue through our distribution partners and our Milan, Italy representative branch office; (9) our ability to successfully defend ourselves from product liability claims related to our cardiorespiratory diagnostic products and claims associated with our prior cardiac stimulation products; (10) our ability to defend our existing intellectual property and obtain protection for intellectual property we develop in the future; (11) our ability to develop and maintain an effective system of internal controls and procedures and disclosure controls and procedures; (12) our dependence on third-party vendors; and (13) the ability of new members of our senior management to make a successful transition into their new roles and for all members of senior management to ultimately develop and implement a strategic plan. Additional information with respect to the risks and uncertainties faced by the Company may be found in, and the above discussion is qualified in its entirety by, the other risk factors that are described from time to time in the Company’s Securities and Exchange Commission reports, including the Annual Report on Form 10-K for the year ended October 31, 2010.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

None.

17


Table of Contents

Item 4. Controls and Procedures.

(a) Evaluation of Disclosure Controls and Procedures

          Management, with the participation of the Company’s interim chief executive officer, Gregg O. Lehman, and chief financial officer, Robert M. Wolf, has evaluated the effectiveness of the design and operation of the disclosure controls and procedures, as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934, as of the end of the period covered by this report. Management has concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that the disclosure controls are also effective to ensure that information required to be disclosed in the Company’s Exchange Act reports is accumulated and communicated to management, including the chief executive officer and principal accounting officer, to allow timely decisions regarding required disclosure.

(b) Changes in Internal Controls

          There have been no changes in internal control over financial reporting that occurred during the second fiscal quarter of 2011 that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

18


Table of Contents

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

          From time to time, the Company is also subject to claims and lawsuits that have been filed in the ordinary course of business. From time to time, the Company initiates lawsuits against others to enforce patents or to seek collection of debts in the ordinary course of business. There is no material pending or outstanding litigation at the current time.

Item 1A. Risk Factors

          We described the most significant risk factors applicable to the Company in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended October 31, 2010. We believe there have been no material changes from the risk factors disclosed in that Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

          In the three months ended April 30, 2011, the Company repurchased shares of its common stock, as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuer Purchases of Equity Securities(1)

Period

 

(a) Total Number
of Shares
Purchased

 

(b) Average Price
Paid per Share

 

(c) Total Number
of Shares
Purchased as
Part of Publicly
Announced
Program

 

(d) Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the
Program

 

February 1-28, 2011

 

 

 

 

 

 

 

 

 

March 1-31, 2011(2)

 

 

1,658

 

$

4.89

 

 

 

 

 

April 1-30, 2011

 

 

 

 

 

 

 

 

 

Total

 

 

1,658

 

$

4.89

 

 

 

$

3,000,000

 

          (1)On April 15, 2011, the Company announced that its Board of Directors had authorized an extension to its stock repurchase program under which Angeion may repurchase up to and additional $2,000,000 of its outstanding shares of common stock in the open market or in privately negotiated transactions, over a twelve-month period ending April 30, 2012. On May 26, 2011, the Company announced this amount had been increased to $3,000,000.

          (2)The Company withheld 1,658 shares for the payment of required payroll withholding taxes in connection with the March 22, 2011 exercise of 10,500 outstanding stock options originally granted September 15, 2005 to an employee. The value of these shares on March 22, 2011 was $4.89 per share.

Item 3. Defaults Upon Senior Securities.

          None.

Item 4. Reserved

Item 5. Other Information.

          None.

19


Table of Contents

Item 6. Exhibits.

 

 

31.

Certifications pursuant to Rules 13a-14 and 15d-14 of the Exchange Act.

 

32.

Certifications pursuant to 18 U.S.C. § 1350.

20


Table of Contents

SIGNATURES

          Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

ANGEION CORPORATION

 

(Registrant)

 

 

June 14, 2011

By: 

/s/ Gregg O. Lehman

 

Gregg O. Lehman

 

Interim Chief Executive Officer

 

 

June 14, 2011

By: 

/s/ Robert M. Wolf

 

Robert M. Wolf

 

Chief Financial Officer

21