Delaware
(State
of incorporation) |
82-0429330
(IRS
Employer Identification No.) |
Yes |
X |
No |
o |
Yes |
No |
X |
31.1 |
Certification
of Chief Executive Officer |
31.2 |
Certification
of Chief Financial Officer |
32.2
|
Certification
of Chief Executive Officer and Principal Financial Officer pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
FIBERMARK,
INC. |
||||||||||||||||
Selected
Consolidated Financial and Operational Data |
||||||||||||||||
(In
thousands, except per share and employee data) |
||||||||||||||||
Year
Ended December 31 |
||||||||||||||||
2004 |
2003 |
2002 |
2001
(1) |
2000 |
||||||||||||
Consolidated
Income Statement Data: |
||||||||||||||||
Net
sales (4) |
$ |
438,070 |
$ |
399,309 |
$ |
398,015 |
$ |
394,373 |
$ |
354,994 |
||||||
Cost
of sales |
374,746 |
337,682
|
325,062
|
342,828
|
293,914 |
|||||||||||
Gross
profit |
63,324 |
61,627
|
72,953
|
51,545
|
61,080
|
|||||||||||
Selling,
general and administrative expenses |
43,977 |
43,947
|
36,973 |
31,275
|
25,132
|
|||||||||||
Restructuring
and facility closure expense (reversal) (2) |
(358 |
) |
882
|
(70 |
) |
25,993
|
7,972
|
|||||||||
Gain
on disposal of assets (2) |
(689 |
) |
-
|
(2,766 |
) |
(12,336 |
) |
(8,422 |
) | |||||||
Asset
impairment charges (3) |
-
|
93,647
|
42,878
|
-
|
-
|
|||||||||||
Income
(loss) from operations |
20,394 |
(76,849 |
) |
(4,062 |
) |
6,613
|
36,398 |
|||||||||
Foreign
exchange transaction (gain) loss (4) |
(286 |
) |
(3,109 |
) |
446
|
112
|
(136 |
) | ||||||||
Other
expense, net |
1,473 |
2,109
|
1,464
|
6,629
|
1,579
|
|||||||||||
Interest
expense, net (excluding post-petition contractual interest
of $25,666 in 2004) (5) |
10,771 |
35,146
|
34,590 |
27,126
|
13,467 |
|||||||||||
Reorganization
expense (6) |
25,050 |
-
|
-
|
-
|
-
|
|||||||||||
Income
(loss) before income taxes |
(16,614 |
) |
(110,995 |
) |
(40,562 |
) |
(27,254 |
) |
21,488
|
|||||||
Income
tax expense (benefit) (7) |
8,983 |
8,185
|
13,432
|
(8,441 |
) |
8,629
|
||||||||||
Net
Income (loss) |
$ |
(25,597 |
) |
$ |
(119,180 |
) |
$ |
(53,994 |
) |
$ |
(18,813 |
) |
$ |
12,859 |
||
Weighted
average shares outstanding |
7,066 |
7,066
|
7,023
|
6,876
|
6,830
|
|||||||||||
Basic
earnings (loss) per share |
(3.62 |
) |
(16.87 |
) |
(7.69 |
) |
(2.74 |
) |
1.88
|
|||||||
Diluted
earnings (loss) per share |
(3.62 |
) |
(16.87 |
) |
(7.69 |
) |
(2.74 |
) |
1.84
|
|||||||
Other
Consolidated Operating Data: |
||||||||||||||||
Depreciation
and amortization |
$ |
20,924 |
$ |
17,003 |
$ |
15,835 |
$ |
17,102 |
$ |
11,444 |
||||||
Capital
expenditures |
12,277 |
23,830
|
16,036
|
27,743
|
42,598
|
|||||||||||
December
31, | ||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
Consolidated
Balance Sheet Data: |
||||||||||||||||
Working
capital |
$ |
76,602 |
$ |
59,349 |
$ |
94,252 |
$ |
75,770 |
$ |
76,397 |
||||||
Total
assets |
405,806 |
399,707
|
493,915
|
516,939
|
386,213
|
|||||||||||
Long-term
debt (net of current maturities) (8) |
-
|
338,749
|
341,073
|
339,277
|
182,294
|
|||||||||||
Long-term
obligations (8) |
415,488 |
48,654 |
43,800 |
35,438 |
23,459 |
|||||||||||
Stockholders'
equity (deficit) |
(101,876 |
) |
(68,852 |
) |
36,229
|
80,537
|
102,948
|
|||||||||
Other
Data: |
||||||||||||||||
Actual
shares outstanding |
7,066 |
7,066
|
7,066
|
6,903
|
6,827
|
|||||||||||
Employees |
1,710
|
1,699
|
1,853
|
2,061
|
1,609
|
|||||||||||
|
||||||||||||||||
See
accompanying notes to selected consolidated financial
data. |
(1) |
On
April 18, 2001, the company acquired Rexam DSI for a purchase price of
$140.0 million. This acquisition was financed with the issuance of $230.0
million of 10.75% senior notes (“2001 notes”) due 2011. Related
interest of $17.5 million was recorded in 2001. The balance of the senior notes was used to repay existing indebtedness including German bank debt. The acquisition was accounted for using the purchase method. The increase in net sales for the year ended December 31, 2001, reflects the Rexam DSI acquisition on April 18, 2001. DSI generated net sales of $83.1 million in 2001 during this period of ownership and $110.3 million in 2002. |
(2) |
On
September 1, 2000, the company agreed to sell a portion of the filter
media products manufactured at its leased Richmond, Virginia, facility to
Ahlstrom Corp. As of December 31, 2000, related facility closure charges
of $8.2 million were recorded. Proceeds from the sale of technology net of legal expenses were $8.4 million. In 2001 these facility closure charges were adjusted by $0.3 million and the proceeds decreased by $0.2 million. |
(3) |
During
the fourth quarter of 2002, the company recorded a goodwill impairment
charge related to our North American operations of $42.9 million. During
the third quarter of 2003, the company recorded a goodwill impairment charge related to our North American operations of $92.3 million and during the fourth quarter of 2003, the company recorded an asset impairment charge of $1.4 million for certain equipment related to our North American operations. |
(4) |
In
the quarter ended December 31, 2003, we recorded a $4.0 million foreign
exchange transaction gain related to the settlement of intercompany
indebtedness between FiberMark, Inc., and our German
operations. |
Year
ended December 31, |
|||||||||||||
2003 |
2002 |
2001 |
2000 |
||||||||||
Net sales | $ | 1,898 | $ | 816 | $ | 52 | $ | (459 |
) | ||||
Cost
of sales |
1,017 |
370 |
(60 |
) |
(323 |
) | |||||||
Foreign
exchange transaction (gain) loss |
881 |
446 |
112 |
(136 |
) |
(5) |
Effective
with the March 30, 2004, chapter 11 filing, interest accrual on the senior
notes ceased. For the year ended December 31, 2004, interest of $8,433,000
on
the senior notes is included in interest expense,
net. |
(6) |
Reorganization
expenses related to the March 30, 2004, chapter 11 filing totaling $25.1
million have been incurred during the year ending December 31,
2004. |
(7) |
In
2001 the company had a pre-tax loss for the first time and recorded a tax
benefit associated with the loss. In 2002 income tax expense was $13.4
million after we recorded a valuation allowance of $18.4 million against
our deferred tax assets in North America. |
(8) |
In
accordance with SOP 90-7, the company has reclassified its long-term debt
and sale-leaseback liabilities of $340.0 million to liabilities subject to
compromise at December 31, 2004. Liabilities subject to compromise were
included in long-term obligations. |
· |
describes
our business and the way it has developed |
· |
identifies
factors and trends in our business which management considers
important |
· |
describes
how these trends have impacted, or are expected to impact, our
results |
· |
identifies
management’s principal concerns relating to our
operations |
· |
the
overall state of the global economy, particularly regions accounting for
most of our sales: U.S., Europe and Asia |
· |
the
extent to which our markets are mature or faster
growing |
§ |
the
majority of our markets are mature and their growth historically has
loosely tracked gross domestic product (GDP). However, more recently, the
correlation among paper industry sales, FiberMark sales, and GDP has weakened. Some markets are shrinking slowly due to substitution of alternate base materials (such as plastics or films) or due to shifts in demand for our customers’ products (such as migration from data binders to ring binders or from books to electronic technologies) |
§ |
certain
markets offer higher growth for us due to our ability to create innovative
products that have growing appeal versus traditional media (such as fire
retardant filter media for transportation applications or nonwoven wallcovering versus paper or vinyl-based wallcovering) |
· |
fluctuations
in the cost of key raw materials, particularly wood pulp, and to a lesser
extent, latex, and the extent to which we are able to pass through any
cost increases to our customers |
· |
energy
costs |
· |
the
efficiency levels of our manufacturing operations, which is affected
by: |
§ |
facility
consolidations, which may negatively influence productivity, particularly
in the short term |
§ |
capacity
utilization levels, which are clearly tied to fluctuations in sales
volumes |
· |
the
quality, service and technical capabilities we offer our current and
prospective customers |
· |
industry
consolidation through mergers and
acquisitions |
§ |
higher
concentration among our manufacturing
customers |
§ |
horizontal
consolidation among distributors, and their vertical integration with
manufacturers |
§ |
retail
consolidation producing fewer, more dominant retailers, such as office
product superstores, which tend to focus on reducing prices and narrowing
the range of products offered |
· |
an
increasing emphasis on price as the dominant component of the purchasing
decision, often coupled with general pricing pressure, particularly when
economic conditions are weak |
· |
the
substitution of certain lower cost or higher performance materials or
technologies (such as plastics, films or hand-held electronic devices
versus paper-based materials or finished
products) |
· |
changes
in demand for products or categories of products, which can either benefit
us, such as the growth in nonwoven wallcovering in Europe at the expense
of paint and traditional paper wallcoverings, or can harm us, as with the decline of data binders due to growth of laser printed output versus wide-format computer paper |
· |
growth
in capacity relative to demand, both throughout the paper industry and
especially in certain of our markets, resulting in lower capacity
utilization, more aggressive competition and lower margins. Over-capacity
in many of our markets could continue to erode pricing. |
· |
lower
than expected sales, as gains have been offset by losses of certain types
of business, such as business taken in-house by customers
|
· |
lower
unit margins, particularly in our North American
operations |
· |
higher
revenues and earnings in our German
operations |
· |
since
2001, results below targeted levels, primarily due to weak sales related
to economic conditions, delays in our facility consolidation, and
short-term operating inefficiencies as we undertook an extensive
consolidation of our operations |
· |
our
ability to pass through raw material cost increases to our customers, such
as in wood pulp or latex |
· |
the
challenges associated with achieving sales growth, including finding new
high growth, high margin product lines while offsetting the effects of
market shrinkage or slow growth in the mature markets in which we compete.
Given our already strong market positions, further market share gains can
be difficult to obtain. |
· |
our
ability to realize the expected cost savings related to our site closures
and facility consolidations. While some of these savings have been
realized, they have been achieved more slowly than expected due to
offsetting inefficiencies that we believe are short term in nature. Some
consolidation activity was delayed due to the time necessary to
effectively implement the transfers, while other activity was delayed in
order to postpone associated capital spending given uncertain economic
conditions. |
· |
our
ability to achieve improved earnings performance in North America,
returning to our historical levels of earnings
growth |
· |
our
ability to manufacture our product lines while achieving necessary
efficiency levels on our paper machines in our New Jersey operations
|
· |
continuing
to attract high potential, effective employees at all levels of the
organization |
· |
free
cash flow |
· |
operating
income margin |
· |
EBITDAR
margin |
· |
fixed
charge coverage, defined as EBITDAR divided by the sum of interest
expense, cash taxes, and capital
expenditures |
· |
leverage
ratio, defined as debt (net of cash) divided by
EBITDAR |
· |
capital
expenditures in relation to depreciation
expense |
· |
working
capital turnover, defined as sales divided by net working
capital |
2004 |
2003 |
2002 | |||
Net
sales |
100.0% |
100.0% |
100.0% | ||
Cost
of sales |
85.5 |
84.6 |
81.7 | ||
Gross
profit |
14.5 |
15.4 |
18.3 | ||
Selling,
general and administrative expenses |
10.0 |
11.0 |
9.3 | ||
Restructuring
and facility closure expense (reversal) |
(0.1) |
0.2 |
- | ||
Gain
on disposal of assets |
(0.1) |
- |
(0.7) | ||
Asset
impairment charges |
- |
23.5 |
10.7 | ||
Income
(loss) from operations |
4.7 |
(19.3) |
(1.0) | ||
Foreign
exchange transaction (gain) loss |
(0.1) |
(0.8) |
0.1 | ||
Other
expense, net |
0.3 |
0.5 |
0.4 | ||
Interest
expense, net |
2.5 |
8.8 |
8.7 | ||
Reorganization
expense |
5.7 |
- |
- | ||
Net
loss before income taxes |
(3.7) |
(27.8) |
(10.2) | ||
Income
tax expense |
2.1 |
2.0 |
3.4 | ||
Net
loss |
(5.8)% |
(29.8)% |
(13.6)% |
· |
income
from operations of $20.4 million |
· |
interest
expense of $10.8 million, excluding $25.7 million of post-petition
interest that would have been payable under the senior notes but that was
stayed by the chapter 11 filing |
· |
reorganization
expenses related to the chapter 11 proceeding amounting to $25.1 million
|
· |
income
tax expense of $9.0 million, primarily related to earnings in the German
segment |
· |
higher
sales volume which increased gross profit by an estimated $8.5
million |
· |
positive
effects of foreign exchange translation of $4.0 million
|
· |
lower
overhead resulting from plants closed or sold in 2003 and 2004 amounting
to $3.4 million |
· |
Higher
raw material costs of $6.4 million, including pulp cost increases of $4.0
million |
· |
negative
effects of lower selling prices and weaker product mix amounting to $3.3
million |
· |
increased
depreciation and maintenance costs in German operations of $3.4
million |
· |
higher
energy costs of $0.7 million |
· |
inventory
and other costs of $0.4 million consisting of higher trial costs offset by
reduced information technology cost
allocations |
· |
an
increase of $1.0 million caused by foreign exchange
translation |
· |
other
net decreases of $0.9 million, including benefits from rejection of
various contracts and leases in North America under chapter 11, higher
information technology allocation costs offset by lower bad debt and professional fees |
· |
goodwill
impairment charge of $92.3 million |
· |
foreign
exchange transaction gain of $3.1 million |
· |
fixed
asset impairment charge of $1.4 million |
· |
net
loss excluding items listed above: $28.6
million |
· |
lower
sales volume, prices, and a shift in product mix towards lower margin
products in North America causing an estimated reduction of $10.8
million |
· |
higher
unit energy costs amounting to $3.4 million
|
· |
higher
average pulp prices costing $3.2 million |
· |
product
line divestments, which reduced gross profit by $1.8
million |
· |
costs
to transfer production from Johnston, Rhode Island, to Lowville, New York,
and startup inefficiencies at the expanded facility in Lowville, totaling
$1.6 million |
· |
positive
effects of foreign exchange translation of $4.3
million |
· |
plant
efficiency improvement of $4.0 million, mostly in the second half of the
year |
· |
reduced
overhead resulting from plant consolidations and workforce reductions,
saving an estimated $1.4 million |
· |
additional
audit, legal and professional fees related to the financial statement
audits and strategic financial analyses of $1.9
million |
· |
higher
employee benefit costs of $1.4 million |
· |
an
increase of $1.2 million caused by foreign exchange
translation |
· |
higher
bad debt expense of $1.0 million |
Net
cash provided by (used in): |
Year
ended
December
31, 2004 |
Year
ended
December
31, 2003 |
|||||
Operating
activities |
$ |
12,943 |
$ |
(6,879 |
) | ||
Investing
activities |
(10,350 |
) |
(24,059 |
) | |||
Financing
activities |
(7,980 |
) |
967 |
||||
Effect
of exchange rates |
470 |
515 |
|||||
Net
decrease in cash |
$ |
(4,917 |
) |
$ |
(29,456 |
) |
2004 |
2003 |
||||||
Net
loss |
$ |
(25,597 |
) |
$ |
(119,180 |
) | |
Non-cash
items including depreciation, amortization and reorganization
expense |
45,327 |
110,601 |
|||||
Cash
reorganization expenses |
(12,989 |
) |
-
|
||||
Deferred
taxes |
795 |
(2,151 |
) | ||||
Net
working capital |
6,267 |
2,218 |
|||||
Other
long-term assets and liabilities, net |
(860 |
) |
1,633 |
||||
Net
cash provided by (used in) operating activities |
$ |
12,943 |
$ |
(6,879 |
) |
· |
The
net loss in 2004 decreased by $93.6 million from 2003 largely due to
impairment charges of $93.7 million recorded in 2003 that were not
repeated in 2004. Additionally, the company recorded $25.1 million of
reorganization expense, offset by reduced interest expense of $25.7 million in connection with the chapter 11 process. |
· |
Non-cash
items were a significant component of the net losses in both years. In
2004 non-cash reorganization expenses of $12.1 million and depreciation
and amortization expenses of $21.0 |
· |
Cash
flow provided by changes in net working capital increased to $6.3 million
in 2004 as increases in receivables and inventory were more than offset by
decreases in trade payables, accrued liabilities and accrued income taxes payable. In 2003 cash flow from net working capital increased by $2.2 million due to decreases in receivables and inventories and increases in accrued taxes, offset by decreased accounts payable. |
· |
Other
long-term assets and liabilities, net, decreased cash flow by $0.9 million
in 2004 due to payments related to company benefit plans. In 2003 cash
flow increased by $1.6 million in 2003 due to increases in pension liabilities. |
· |
Capital
expenditures were $12.3 million in 2004 and $23.8 million in 2003.
Expenditures in 2003 included a $7.4 million capacity expansion in our
German filtration business. |
· |
In
2004 we received net proceeds of $1.9 million from the sale of idle
properties. |
· |
The
company repaid $4.0 million in long-term
debt. |
· |
The
company repaid $3.2 million under revolving credit
facilities. |
· |
Debt
issuance costs related to the DIP facility were $0.8
million. |
· |
Net
proceeds from the sale-leaseback of the Lowville, New York, expansion were
$5.6 million. |
· |
Net
borrowings under the revolving credit facility were $5.6
million. |
· |
The
company repaid $7.3 million of long-term
debt. |
· |
Debt
issuance costs for credit facility financing were $2.9
million. |
2005 |
2006-2008 |
2009-2011 |
Thereafter |
Total |
||||||||||||
Long-term
debt (1) |
$ |
3.0 |
$ |
104.9 |
$ |
230.0 |
$ |
0.0 |
$ |
337.9 |
||||||
Letters
of credit |
10.5 |
0.0 |
0.0 |
0.0 |
10.5 |
|||||||||||
Operating
leases |
2.3 |
2.7 |
0.1 |
0.1 |
5.2 |
|||||||||||
Sale-leaseback
(1) |
2.1 |
0.0 |
0.0 |
0.0 |
2.1 |
|||||||||||
Forward
purchase contracts |
2.0 |
0.0 | 0.0 | 0.0 | 2.0 | |||||||||||
Benefit plan obligations (2) | 2.6 | 9.0 |
11.0 |
11.6 | 34.2 | |||||||||||
$ |
22.5 |
$ |
116.6 |
$ |
241.1 |
$ |
11.7 |
$ |
391.9 |
|
|
North
America* |
Germany |
Combined |
||||||
Borrowing
base |
$ |
22.9 |
$ |
40.0 |
$ |
62.9 |
||||
Less:
reserves
against availability |
(4.6 |
) |
-
|
(4.6 |
) | |||||
Net
availability |
18.3 |
40.0 |
58.3 |
|||||||
Less:
outstanding
borrowings |
(2.6 |
) |
-
|
(2.6 |
) | |||||
letters of credit |
(10.5 |
) |
-
|
(10.5 |
) | |||||
Unused
borrowing capacity |
$ |
5.2 |
$ |
40.0 |
$ |
45.2 |
Borrowing
Source |
Base
Rate Index |
Margin
Over Index |
U.S. |
LIBOR |
3.25% |
U.S. |
Prime
Rate |
1.75% |
U.S. |
Unused
Line Fee |
0.50% |
Borrowing
Source |
Base
Rate Index |
Margin
Over Index |
Germany |
Euribor |
2.50% |
Germany |
Euro
Index |
4.00% |
Germany |
Unused
Line Fee |
0.50% |
(a)(2)
|
Financial
Statement Schedule: |
FIBERMARK,
INC. |
||||||||||
Consolidated
Statements of Operations |
||||||||||
Years
Ended December 31, 2004, 2003 and 2002 |
||||||||||
(In
thousands, except per share amounts) |
||||||||||
2004 |
2003 |
2002 |
||||||||
Net
sales (note 2) |
$ |
438,070 |
$ |
399,309 |
$ |
398,015 |
||||
Cost
of sales (notes 2 and 6) |
374,746 |
337,682 |
325,062 |
|||||||
Gross
profit |
63,324 |
61,627 |
72,953 |
|||||||
Selling,
general and administrative expenses (note 2) |
43,977 |
43,947 |
36,973 |
|||||||
Restructuring
and facility closure expense (reversal) (notes 2
and
13) |
(358 |
) |
882 |
(70 |
) | |||||
Gain
on disposal of assets (note 2) |
(689 |
) |
-
|
(2,766 |
) | |||||
Asset
impairment charges (notes 3 and 6) |
-
|
93,647 |
42,878
|
|||||||
Income
(loss) from operations |
20,394 |
(76,849 |
) |
(4,062 |
) | |||||
Foreign
exchange transaction (gain) loss (note 2) |
(286 |
) |
(3,109 |
) |
446 |
|||||
Other
expense, net (note 4) |
1,473 |
2,109 |
1,464 |
|||||||
Interest
expense, net (excluding post-petition contractual
interest
of $25,666 in 2004) |
10,771 |
35,146 |
34,590 |
|||||||
Reorganization
expense |
25,050 |
-
|
-
|
|||||||
Loss
before income taxes |
(16,614 |
) |
(110,995 |
) |
(40,562 |
) | ||||
Income
tax expense (note 10) |
8,983 |
8,185 |
13,432 |
|||||||
Net
loss |
$ |
(25,597 |
) |
$ |
(119,180 |
) |
$ |
(53,994 |
) | |
Basic
loss per share |
$ |
(3.62 |
) |
$ |
(16.87 |
) |
$ |
(7.69 |
) | |
Diluted
loss per share |
$ |
(3.62 |
) |
$ |
(16.87 |
) |
$ |
(7.69 |
) | |
Average
basic shares outstanding |
7,066 |
7,066 |
7,023
|
|||||||
Average
diluted shares outstanding |
7,066 |
7,066 |
7,023
|
|||||||
See
accompanying notes to consolidated financial
statements. |
FIBERMARK, INC.
Consolidated
Balance Sheets
December
31, 2004 and 2003
(In
thousands, except share and per share amounts)
|
|||||||
2004 |
2003 |
||||||
ASSETS
(note 7) |
|||||||
Current
assets: |
|||||||
Cash |
$ |
1,194 |
$ |
6,111 |
|||
Accounts
receivable, net of allowances of $1,343 in 2004 and $2,952 in
2003 |
61,116 |
53,752 |
|||||
Inventories
(note 5) |
73,650 |
63,443 |
|||||
Prepaid
expenses |
4,339 |
1,671 |
|||||
Total
current assets |
140,299 |
124,977 |
|||||
Property,
plant and equipment, net (notes 6 and 7) |
248,853 |
248,194 |
|||||
Goodwill
(note 3) |
9,167 |
8,602 |
|||||
Other
intangible assets, net (note 3) |
2,629 |
12,745 |
|||||
Other
long-term assets (note 14) |
4,858 |
5,189 |
|||||
Total
assets |
$ |
405,806 |
$ |
399,707 |
|||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT |
|||||||
Current
liabilities: |
|||||||
Revolving
credit line (note 7) |
$ |
2,628 |
$ |
5,906 |
|||
Current
portion of long-term debt (notes 7 and 11) |
-
|
3,955 |
|||||
Accounts
payable |
24,063 |
23,168 |
|||||
Accrued
liabilities (notes 13 and 16) |
21,269 |
22,013 |
|||||
Accrued
income taxes payable |
15,458 |
9,930 |
|||||
Deferred
income taxes (note 10) |
279 |
656 |
|||||
Total
current liabilities not subject to compromise |
63,697 |
65,628 |
|||||
Long-term
liabilities: |
|||||||
Long-term
debt (notes 7 and 11) |
-
|
338,749 |
|||||
Deferred
income taxes (note 10) |
28,497 |
15,528 |
|||||
Other
long-term liabilities (notes 14 and 15) |
48,788 |
48,654 |
|||||
Total
long-term liabilities not subject to compromise |
77,285 |
402,931 |
|||||
Liabilities
subject to compromise (notes 7 and 23) |
366,700 |
-
|
|||||
Total
liabilities |
507,682 |
468,559 |
|||||
Commitments
and contingencies (notes 2, 8 and 23) |
|||||||
Stockholders’
deficit: (notes 9 and 19) |
|||||||
Preferred
stock, par value $.001 per share; 2,000,000 shares authorized, and
none issued |
-
|
-
|
|||||
Series
A Junior participatory preferred stock, par value $.001; 7,066
shares authorized, and none issued |
-
|
-
|
|||||
Common
stock, par value $.001 per share; 20,000,000 shares authorized
7,070,026 shares issued and 7,066,226 shares outstanding in 2004
and 2003 |
7 |
7 |
|||||
Additional
paid-in capital |
65,496 |
65,496 |
|||||
Accumulated
deficit |
(174,708 |
) |
(149,111 |
) | |||
Accumulated
other comprehensive income |
7,364 |
14,791 |
|||||
Less
treasury stock, 3,800 shares at cost in 2004 and 2003 |
(35 |
) |
(35 |
) | |||
Total
stockholders’ deficit |
(101,876 |
) |
(68,852 |
) | |||
Total
liabilities and stockholders’ deficit |
$ |
405,806 |
$ |
399,707 |
|||
See
accompanying notes to consolidated financial
statements. |
FIBERMARK,
INC |
||||||||||
Consolidated
Statements of Cash Flows |
||||||||||
Years
Ended December 31, 2004, 2003 and 2002 |
||||||||||
(In
thousands) |
||||||||||
2004 |
2003 |
2002 |
||||||||
Cash
flows from operating activities: |
||||||||||
Net
loss |
$ |
(25,597 |
) |
$ |
(119,180 |
) |
$ |
(53,994 |
) | |
Adjustments
to reconcile net loss to net cash provided by (used in)
operating
activities: |
||||||||||
Depreciation
and amortization |
20,924 |
17,003 |
15,835 |
|||||||
Amortization
of bond discount |
42 |
173 |
173 |
|||||||
Amortization
of deferred gain |
-
|
(222 |
) |
-
|
||||||
Gain
on disposal of assets |
(689 |
) |
-
|
(2,766 |
) | |||||
Asset
impairment charges |
-
|
93,647
|
42,878
|
|||||||
Deferred
income taxes |
795 |
(2,151 |
) |
15,307 |
||||||
Reorganization
expense |
25,050 |
-
|
-
|
|||||||
Net
cash used for reorganization items |
(12,989 |
) |
-
|
-
|
||||||
Changes
in operating assets and liabilities: |
||||||||||
Accounts
receivable |
(4,498 |
) |
1,213 |
976 |
||||||
Inventories |
(8,020 |
) |
5,083 |
2,051 |
||||||
Prepaid
expenses |
(2,632 |
) |
(32 |
) |
224 |
|||||
Other
long-term assets |
481 |
(16 |
) |
271 |
||||||
Accounts
payable |
5,769 |
(6,548 |
) |
(1,430 |
) | |||||
Accrued
liabilities |
14,013 |
(1,564 |
) |
(6,520 |
) | |||||
Accrued
income taxes payable |
1,635 |
4,066 |
3,015 |
|||||||
Other
long-term liabilities |
(1,341 |
) |
1,649 |
985 |
||||||
Net
cash provided by (used in) operating activities |
12,943 |
(6,879 |
) |
17,005 |
||||||
|
||||||||||
Cash
flows used for investing activities: |
||||||||||
Additions
to property, plant and equipment |
(12,277 |
) |
(23,830 |
) |
(16,036 |
) | ||||
Proceeds
from sale of assets |
1,943 |
-
|
3,993 |
|||||||
Increase
in other intangible assets |
(16 |
) |
(229 |
) |
(210 |
) | ||||
Net
cash used in investing activities |
(10,350 |
) |
(24,059 |
) |
(12,253 |
) | ||||
Cash
flows from financing activities: |
||||||||||
Proceeds
from issuance of debt |
-
|
5,595 |
1,938 |
|||||||
Proceeds
from exercise of stock options |
-
|
-
|
542 |
|||||||
Net
borrowings (repayments) under revolving credit line |
(3,174 |
) |
5,558 |
2,365
|
||||||
Repayment
of debt |
(3,958 |
) |
(7,325 |
) |
(2,082 |
) | ||||
Debt
issuance costs |
(773 |
) |
(2,861 |
) |
(227 |
) | ||||
Debt
issuance costs due to reorganization |
(75 |
) |
-
|
-
|
||||||
Net
cash provided by (used in) financing activities |
(7,980 |
) |
967 |
2,536 |
||||||
Effect
of exchange rate changes on cash |
470 |
515 |
5,013 |
|||||||
Net
increase (decrease) in cash |
(4,917 |
) |
(29,456 |
) |
12,301 |
|||||
Cash
at beginning of year |
6,111 |
35,567 |
23,266 |
|||||||
Cash
at end of year |
$ |
1,194 |
$ |
6,111 |
$ |
35,567 |
||||
Supplemental
cash flow information: |
||||||||||
Interest
paid |
$ |
2,067 |
$ |
35,785 |
$ |
35,934 |
||||
Income
taxes paid, net of refunds |
$ |
6,795 |
$ |
9,320 |
$ |
4,645 |
||||
See
accompanying notes to consolidated financial
statements. |
FIBERMARK,
INC. |
||||||||||||||||||||||
Consolidated
Statements of Stockholders' Equity (Deficit) and Comprehensive
Loss |
||||||||||||||||||||||
Years
Ended December 31, 2004, 2003 and 2002 |
||||||||||||||||||||||
(In
thousands, except share data) |
||||||||||||||||||||||
|
Stock
Amount |
Additional Paid-in Capital |
Retained
Earnings (Accumulated Deficit) |
Accumulated
Other Comprehensive Income (loss) |
Treasury
Stock |
Total Stockholders' Equity
(deficit) |
||||||||||||||||
Balance
at December 31, 2001 |
6,903,458 |
$ |
7 |
$ |
64,954 |
$ |
24,063 |
$ |
(8,452 |
) |
$ |
(35 |
) |
$ |
80,537 |
|||||||
Exercise
of stock options |
162,768 |
-
|
542 |
-
|
-
|
-
|
542
|
|||||||||||||||
Comprehensive
income (loss): |
||||||||||||||||||||||
Net
loss |
-
|
-
|
-
|
(53,994 |
) |
-
|
-
|
(53,994 |
) | |||||||||||||
Minimum
pension liability adjustment, net |
-
|
-
|
-
|
-
|
(7,096 |
) |
-
|
(7,096 |
) | |||||||||||||
Currency
translation adjustment |
-
|
-
|
-
|
-
|
16,240 |
-
|
16,240 |
|||||||||||||||
Total
comprehensive loss |
(44,850 |
) | ||||||||||||||||||||
Balance
at December 31, 2002 |
7,066,226 |
$ |
7 |
$ |
65,496 |
$ |
(29,931 |
) |
$ |
692 |
$ |
(35 |
) |
$ |
36,229 |
|||||||
Comprehensive
income (loss): |
||||||||||||||||||||||
Net
loss |
-
|
-
|
-
|
(119,180 |
) |
-
|
-
|
(119,180 |
) | |||||||||||||
Minimum
pension liability adjustment, net |
-
|
-
|
-
|
-
|
(861 |
) |
-
|
(861 |
) | |||||||||||||
Currency
translation adjustment |
-
|
-
|
-
|
-
|
18,950
|
-
|
18,950
|
|||||||||||||||
less:
reclassification adjustment for foreign
currency
transaction gains included in net loss |
-
|
-
|
-
|
-
|
(3,990 |
) |
-
|
(3,990 |
) | |||||||||||||
Total
comprehensive loss |
(105,081 |
) | ||||||||||||||||||||
Balance
at December 31, 2003 |
7,066,226 |
$ |
7 |
$ |
65,496 |
$ |
(149,111 |
) |
$ |
14,791 |
$ |
(35 |
) |
$ |
(68,852 |
) | ||||||
Comprehensive
income (loss): |
||||||||||||||||||||||
Net
loss |
-
|
-
|
-
|
(25,597 |
) |
-
|
-
|
(25,597 |
) | |||||||||||||
Minimum
pension liability adjustment, net |
-
|
-
|
-
|
-
|
(2,034 |
) |
(2,034 |
) | ||||||||||||||
Currency
translation adjustment, net |
-
|
-
|
-
|
-
|
(5,393 |
) |
-
|
(5,393 |
) | |||||||||||||
Total
comprehensive loss |
(33,024 |
) | ||||||||||||||||||||
Balance
at December 31, 2004 |
7,066,226 |
$ |
7 |
$ |
65,496 |
$ |
(174,708 |
) |
$ |
7,364 |
$ |
(35 |
) |
$ |
(101,876 |
) | ||||||
See
accompanying notes to consolidated financial
statements. |
2003 |
2002 |
||||||
Net
sales |
$ |
1,898 |
$ |
816 |
|||
Cost
of sales |
1,017 |
370 |
|||||
Foreign
exchange transaction loss |
881 |
446 |
2004 |
2003 |
2002 |
||||||||
Net
loss, as reported |
$ |
(25,597 |
) |
$ |
(119,180 |
) |
$ |
(53,994 |
) | |
Total
stock-based employee compensation expense determined under fair value
method |
$ |
(447 |
) |
$ |
(634 |
) |
$ |
(1,266 |
) | |
Net
loss, pro forma |
$ |
(26,044 |
) |
$ |
(119,814 |
) |
$ |
(55,260 |
) | |
Basic
loss per share, as reported |
$ |
(3.62 |
) |
$ |
(16.87 |
) |
$ |
(7.69 |
) | |
Basic
loss per share, pro forma |
$ |
(3.69 |
) |
$ |
(16.96 |
) |
$ |
(7.87 |
) | |
Diluted
loss per share, as reported |
$ |
(3.62 |
) |
$ |
(16.87 |
) |
$ |
(7.69 |
) | |
Diluted
loss per share, pro forma |
$ |
(3.69 |
) |
$ |
(16.96 |
) |
$ |
(7.87 |
) |
2004 |
2003 |
2002 |
||||||||
Numerator: |
||||||||||
Loss
available to common shareholders used in basic and diluted loss per share
(in thousands) |
$ |
(25,597 |
) |
$ |
(119,180 |
) |
$ |
(53,994 |
) | |
Denominator: |
||||||||||
Denominator
for basic loss per share: |
||||||||||
Weighted
average shares |
7,066,226 |
7,066,226 |
7,022,524 |
|||||||
Effect
of dilutive securities: |
||||||||||
Fixed
stock options |
* |
* |
* |
|||||||
Denominator
for diluted loss per share: |
||||||||||
Adjusted
weighted average shares |
7,066,226 |
7,066,226 |
7,022,524 |
|||||||
Basic
loss per share |
$ |
(3.62 |
) |
$ |
(16.87 |
) |
$ |
(7.69 |
) | |
Diluted
loss per share |
$ |
(3.62 |
) |
$ |
(16.87 |
) |
$ |
(7.69 |
) |
Gross |
Tax
Effect |
Net |
||||||||
2004: |
||||||||||
Minimum
pension liability adjustment |
$ |
(15,086 |
) |
$ |
2,721 |
$ |
(12,365 |
) | ||
Foreign
currency translation adjustment |
32,492 |
(12,763 |
) |
19,729 |
||||||
Total |
$ |
17,406 |
$ |
(10,042 |
) |
$ |
7,364 |
|||
2003: |
||||||||||
Minimum
pension liability adjustment |
$ |
(12,386 |
) |
$ |
2,055 |
$ |
(10,331 |
) | ||
Foreign
currency translation adjustment |
25,122 |
-
|
25,122 |
|||||||
Total |
$ |
12,736 |
$ |
2,055 |
$ |
14,791 |
2004 |
2003 |
||||||
Balance
at beginning of year |
$ |
8,602 |
$ |
98,460 |
|||
Adjust
accrual for severance and benefits |
-
|
(7 |
) | ||||
Adjust
property, plant and equipment values |
-
|
1,101 |
|||||
Goodwill
impairment charges |
-
|
(92,261 |
) | ||||
Effect
of exchange rates |
565 |
1,309 |
|||||
Balance
at end of year |
$ |
9,167 |
$ |
8,602 |
Gross
Carrying Value |
Accumulated
Amortization |
||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
Amortizable
intangible assets: |
|||||||||||||
Debt
issuance costs |
$ |
2,380 |
$ |
16,734 |
$ |
1,561 |
$ |
6,070 |
|||||
Acquired
technology |
846 |
846 |
84 |
42 |
|||||||||
Other |
1,930 |
1,645 |
882 |
368 |
|||||||||
Total
intangible assets |
$ |
5,156 |
$ |
19,225 |
$ |
2,527 |
$ |
6,480 |
2005 |
|
$ |
1,052 | |
2006 |
|
$ |
232 |
|
2007 |
|
$ |
211 |
|
2008 |
$ |
144 |
||
2009 |
$ |
116 |
2004 |
2003 |
2002 |
||||||||
Amortization |
$ |
2,234 |
$ |
2,055 |
$ |
1,714 |
||||
Early
extinguishment of debt |
- |
615 |
- |
|||||||
Other |
(761 |
) |
(561 |
) |
(250 |
) | ||||
$ |
1,473 |
$ |
2,109 |
$ |
1,464 |
2004 |
2003 |
||||||
Raw
materials |
$ |
20,745 |
$ |
16,395 | |||
Work
in process |
25,048 |
21,092 |
|||||
Finished
goods |
18,949 |
16,834 |
|||||
Finished
goods on consignment |
4,653 |
3,432 |
|||||
Stores
inventory |
3,535 |
4,067 |
|||||
Operating
supplies |
720 |
1,623 |
|||||
Total
inventories |
$ |
73,650 |
$ |
63,443 |
2004 |
2003 |
||||||
Land |
$ |
16,563 |
$ |
15,727 |
|||
Buildings
and improvements |
54,768 |
51,786 |
|||||
Machinery
and equipment |
265,167 |
245,156 |
|||||
Construction
in progress |
3,769 |
2,881 |
|||||
Gross
property, plant and equipment |
340,267 |
315,550 |
|||||
Less
accumulated depreciation and amortization |
(91,414 |
) |
(67,356 |
) | |||
Net
property, plant and equipment |
$ |
248,853 |
$ |
248,194 |
2004 |
2003 |
||||||
Senior
notes (1996 notes) - interest at 9.375%, interest payable semi-annually in
arrears on April 15 and October 15, unsecured, due October 15,
2006 |
$ |
100,000 |
$ |
100,000 |
|||
Senior
notes (2001 notes) - face value $230.0 million, net of unamortized
discount of $1.3 million as of December 31, 2003, interest at 10.75%,
payable semi-annually in arrears on each April 15 and October 15,
unsecured, due April 15, 2011 |
230,000 |
228,741 |
|||||
Term
loan - interest rate ranges from 8.94% to 8.95%, secured by machinery at
the Warren Glen, NJ, facility, interest and principal payable in monthly
installments through the year 2007. The Debtors have made post-filing
adequate protection payments on this loan under an order entered by the
Bankruptcy Court on July 1, 2004. |
6,602 |
8,980 |
|||||
Term
loan - interest rate at LIBOR + 2%, secured by machinery at Quakertown,
PA, facility, interest and principal payable in monthly installments
through the year 2007. The
Debtors have made post-filing adequate protection payments on this loan
under an order entered by the Bankruptcy Court on May 28,
2004. |
1,263 |
1,643 |
|||||
Capital
lease - interest rate at 4.6%, secured by the building at the Lowville,
NY, Facility, with a net book value of $5,282,000 at December 31, 2004, 24
monthly payments of $100,000 principal plus interest with a balloon
payment of $2,040,000 due at maturity on January 31, 2005 (see note 8).
The Debtors have made post-filing adequate protection payments on this
sale-leaseback obligation under an order entered by the Bankruptcy Court
on July 1, 2004. |
2,140 |
3,340 |
|||||
Total
debt |
340,005 |
342,704 |
|||||
Less
current portion |
-
|
(3,955 |
) | ||||
Long-term
portion |
$ |
340,005 |
$ |
338,749 |
2005 |
$ | 5,094 | ||
2006 |
103,189 |
|||
2007 |
|
1,722 |
||
2008 |
|
- |
||
2009 |
- |
|||
Thereafter |
230,000 |
|||
Total |
$ |
340,005 |
Borrowing
Source |
Base
Rate Index/Type |
Margin
Over Index |
U.S. |
LIBOR |
3.25% |
U.S. |
Prime
Rate |
1.75% |
U.S. |
Unused
Line Fee |
0.50% |
U.S. |
Agency
Fee |
$30,000
Flat Annual Fee |
Borrowing
Source |
Base
Rate Index |
Margin
Over Index |
Germany |
Euribor |
2.50% |
Germany |
Euro
Index |
4.00% |
Germany |
Unused
Line Fee |
0.50% |
Germany |
Agency
Fee |
$45,000
Flat Annual Fee |
2005 |
$ | 2,268 | ||
2006 |
1,814 |
|||
2007 |
731
|
|||
2008 |
196
|
|||
2009 |
73 |
|||
Thereafter |
150 | |||
$ |
5,232 |
2004 |
2003 |
2002 |
||||||||
U.S. |
$ |
(42,032 |
) |
$ |
(139,800 |
) |
$ |
(63,936 |
) | |
Foreign |
25,418 |
28,805 |
23,374 |
|||||||
Loss
before income taxes |
$ |
(16,614 |
) |
$ |
(110,995 |
) |
$ |
(40,562 |
) |
2004 |
2003 |
2002 |
||||||||
Current |
||||||||||
Federal |
$ |
- |
$ |
- |
$ |
(9,689 |
) | |||
State |
-
|
100 |
256 |
|||||||
Foreign |
7,780 |
9,175 |
7,067 |
|||||||
7,780 |
9,275 |
(2,366 |
) | |||||||
Deferred |
||||||||||
Federal
and state |
-
|
- |
12,864 |
|||||||
Foreign |
1,203 |
(1,090 |
) |
2,934 |
||||||
1,203 |
(1,090 |
) |
15,798 |
|||||||
Income
tax expense |
$ |
8,983 |
$ |
8,185 |
$ |
13,432 |
December
31, 2004 |
Deferred
Tax Assets |
Deferred
Tax Liabilities |
|||||
Accounts receivable | $ | 452 | $ | - | |||
Inventory | 1,934 | - | |||||
Property,
plant and equipment |
-
|
52,203
|
|||||
Payroll
related accruals |
14,070 |
-
|
|||||
Intangible
assets |
3,619 |
-
|
|||||
Miscellaneous
reserves |
26 |
-
|
|||||
Facility closure | 236 | - | |||||
Net
operating losses |
53,060 |
-
|
|||||
State
tax credits |
2,165 |
-
|
|||||
Charitable
contributions |
622 |
-
|
|||||
Unremitted
foreign earnings |
-
|
23 |
|||||
Unrealized
foreign exchange gains |
-
|
10,459 |
|||||
Gross
deferred taxes |
76,184 |
62,685 |
|||||
Valuation
allowance |
(42,275 |
) |
-
|
||||
Net
deferred taxes |
$ |
33,909 |
$ |
62,685 |
December
31, 2003 |
Deferred
Tax Assets |
Deferred
Tax Liabilities |
|||||
Accounts receivable | $ | 646 | $ | - | |||
Inventory | 767 | - | |||||
Property,
plant and equipment |
- |
43,750 |
|||||
Payroll
related accruals |
11,933 |
- |
|||||
Intangible
assets |
5,290 |
- |
|||||
Miscellaneous
reserves |
273 |
- |
|||||
Facility
closure |
295 |
- |
|||||
Net
operating losses |
48,407 |
- |
|||||
Tax
credits |
3,129 |
- |
|||||
Charitable
contributions |
622 |
- |
|||||
Unremitted foreign earnings | - | 1,330 | |||||
Gross
deferred taxes |
71,362 |
45,080 |
|||||
Valuation
allowance |
(42,466 |
) |
- |
||||
Net
deferred taxes |
$ |
28,896 |
$ |
45,080 |
2004 |
2003 |
2002 | ||||
U.S.
federal rate |
(35.0)% |
(35.0)% |
(35.0)% | |||
State
taxes net of federal benefit |
- |
0.1 |
(2.4) | |||
Foreign
rate difference |
8.0 |
0.9 |
4.5 | |||
Effect
of German tax reform |
- |
1.0 |
- | |||
Effect
of German restructuring |
(7.5) |
(3.7) |
- | |||
Goodwill |
- |
23.8 |
34.3 | |||
Repatriation of foreign earnings |
60.2 |
0.9 |
- | |||
Nondeductible
bankruptcy reorganization expense |
22.5 |
- |
- | |||
Valuation
allowance |
5.8 |
19.3 |
28.8 | |||
Other |
0.1 |
0.1 |
2.9 | |||
Effective
tax rate |
54.1% |
7.4% |
33.1% |
Balance
at beginning of year |
Expense
(Reversal) |
Payments |
Balance
at
end
of year |
||||||||||
Year
ended December 31, 2004 |
$ |
1,475 |
$ |
(358 |
) |
$ |
(526 |
) |
$ |
591 |
|||
Year
ended December 31, 2003 |
$ |
1,725 |
$ |
882 |
$ |
(1,132 |
) |
$ |
1,475 |
||||
Year
ended December 31, 2002 |
$ |
3,925 |
$ |
(19 |
) |
$ |
(2,181 |
) |
$ |
1,725 |
2004 |
2003 |
||||||
APBO
at January 1 |
$ |
47,410 |
$ |
38,442 |
|||
Service
cost |
1,568 |
1,089 |
|||||
Interest
cost |
2,782 |
2,555 |
|||||
Actuarial
loss |
2,841 |
3,689 |
|||||
Benefits
paid |
(2,269 |
) |
(2,250 |
) | |||
Foreign
currency impact |
1,967 |
3,885 |
|||||
APBO
at December 31 |
$ |
54,299 |
$ |
47,410 |
2004 |
2003 |
||||||
Projected
benefit obligation |
$ |
(54,299 |
) |
$ |
(47,410 |
) | |
Fair
value of plan assets |
16,107 |
14,811 |
|||||
Funded
status |
(38,192 |
) |
(32,599 |
) | |||
Unrecognized
net transition obligation |
-
|
1 |
|||||
Unrecognized
prior service cost |
831 |
931 |
|||||
Unrecognized
net loss |
12,702 |
9,592 |
|||||
Accrued
pension cost before adjustment
for minimum liability |
(24,659 |
) |
(22,075 |
) | |||
Adjustment
to recognize minimum liability |
(13,533 |
) |
(10,525 |
) | |||
Accrued
pension cost included in other
long-term liabilities |
$ |
(38,192 |
) |
$ |
(32,600 |
) |
2004 |
2003 |
2002 |
||||||||
Service
cost |
$ |
1,465 |
$ |
1,040 |
$ |
783 |
||||
Interest
cost |
2,631 |
2,422 |
2,135 |
|||||||
Return
on assets |
(290 |
) |
(2,726 |
) |
2,247 |
|||||
Net
amortization and deferral: |
||||||||||
Unrecognized
net transition obligation |
1 |
3 |
3 |
|||||||
Unrecognized
prior service cost |
100 |
100 |
83 |
|||||||
Net
asset gain (loss) deferred |
(939 |
) |
1,758 |
(3,352 |
) | |||||
Unrecognized
loss |
812 |
637 |
- |
|||||||
Recognized
loss on curtailment |
-
|
-
|
497 |
|||||||
Net
periodic pension expense |
$ |
3,780 |
$ |
3,234 |
$ |
2,396 |
2004 |
2003 |
||||||
Fair
value of plan assets at beginning of year |
$ |
14,811 |
$ |
12,002 |
|||
Return
on plan assets |
290 |
2,725 |
|||||
Employer
contributions |
3,275 |
2,334 |
|||||
Benefits
paid |
(2,269 |
) |
(2,250 |
) | |||
Fair
value of plan assets at end of year |
$ |
16,107 |
$ |
14,811 |
Category |
First
Quarter
2005
Target |
December
31, 2004 |
December
31, 2003 |
Equities |
70.0% |
75.8% |
72.5% |
Fixed
Income |
30.0% |
16.7% |
21.5% |
Cash |
0.0% |
7.5% |
6.0% |
2005 |
$ |
2,019 |
||
2006 |
$ |
2,235 |
||
2007 |
$ |
2,436 |
||
2008 |
$ |
2,505 |
||
2009 |
$ |
2,569 |
||
Thereafter |
$ |
15,369 |
2004 |
2003 |
||||||
APBO
at January 1 |
$ |
6,144 |
$ |
5,245 |
|||
Service
cost |
15 |
36 |
|||||
Interest
cost |
309 |
360 |
|||||
Actuarial
loss |
17 |
655 |
|||||
Benefits
paid |
(1,483 |
) |
(152 |
) | |||
Settlement
and curtailment costs |
762 |
-
|
|||||
APBO
at December 31 |
$ |
5,764 |
$ |
6,144 |
2004 |
2003 |
||||||
Projected
benefit obligation |
$ |
(5,764 |
) |
$ |
(6,144 |
) | |
Fair
value of plan assets |
2,808 |
3,667 |
|||||
Funded
status |
(2,956 |
) |
(2,477 |
) | |||
Unrecognized
prior service cost |
1,484 |
1,796 |
|||||
Unrecognized
net loss |
2,383 |
2,982 |
|||||
Prepaid
pension cost before adjustment
for minimum liability |
911 |
2,301 |
|||||
Adjustment
to recognize minimum liability |
(3,867 |
) |
(4,588 |
) | |||
Accrued
pension cost included in liabilities subject to compromise
in 2004 and other long-term liabilities in 2003 |
$ |
(2,956 |
) |
$ |
(2,287 |
) |
2004 |
2003 |
2002 |
||||||||
Service
cost |
$ |
15 |
$ |
36 |
$ |
101 |
||||
Interest
cost |
309 |
360 |
338 |
|||||||
Return
on assets |
(585 |
) |
(381 |
) |
1,142 |
|||||
Net
amortization and deferral: |
||||||||||
Unrecognized
prior service cost |
312 |
312 |
312 |
|||||||
Unrecognized
loss |
213 |
310 |
98 |
|||||||
Net
asset gain (loss) deferred |
402 |
236 |
(1,143 |
) | ||||||
Recognized
loss on curtailment |
762 |
-
|
-
|
|||||||
Net
periodic pension expense |
$ |
1,428 |
$ |
873 |
$ |
848 |
2004 |
2003 |
||||||
Fair
value of plan assets at beginning of year |
$ |
3,667 |
$ |
2,075 |
|||
Return
on plan assets |
585 |
381 |
|||||
Employer
contributions |
39 |
1,363 |
|||||
Benefits
paid |
(1,483 |
) |
(152 |
) | |||
Fair
value of plan assets at end of year |
$ |
2,808 |
$ |
3,667 |
2004 |
2003 |
||||||
APBO
at January 1 |
$ |
13,072 |
$ |
11,159 |
|||
Service
cost |
370 |
332 |
|||||
Interest
cost |
786 |
759 |
|||||
Plan
amendment |
(801 |
) |
36 |
||||
Actuarial
loss |
1,226 |
1,265 |
|||||
Benefits
paid |
(524 |
) |
(479 |
) | |||
APBO
at December 31 |
$ |
14,129 |
$ |
13,072 |
2004 |
2003 |
||||||
Funded
status at December 31 |
$ |
(14,129 |
) |
$ |
(13,072 |
) | |
Unamortized
prior cost |
(689 |
) |
43 |
||||
Unrecognized
net actuarial loss |
4,627 |
3,609 |
|||||
Accrued
post-retirement benefit cost included in other
long-term liabilities |
$ |
(10,191 |
) |
$ |
(9,420 |
) |
2004 |
2003 |
2002 |
||||||||
Service
cost |
$ |
370 |
$ |
332 |
$ |
201 |
||||
Interest
cost on APBO |
786 |
759 |
628 |
|||||||
Prior
service cost |
(68 |
) |
6 |
3 |
||||||
Actuarial
gain |
207 |
120 |
10 |
|||||||
Curtailment
gain |
-
|
- |
(621 |
) | ||||||
Net
periodic post-retirement benefits cost |
$ |
1,295 |
$ |
1,217 |
$ |
221 |
2005 |
$ |
548 |
||
2006 |
$ |
580 |
||
2007 |
$ |
590 |
||
2008 |
$ |
618 |
||
2009 |
$ |
683 |
||
Thereafter |
$ |
4,025 |
2004 |
2003 |
||||||
Salaries
and related benefits |
$ |
16,841 |
$ |
12,754 |
|||
Interest |
45 |
7,126 |
|||||
Facility
closure costs |
-
|
740 |
|||||
Volume
rebates |
1,735 |
284 |
|||||
Professional
fees |
1,308 |
780 |
|||||
Other |
1,340 |
329 |
|||||
$ |
21,269 |
$ |
22,013 |
2004 |
2003 |
2002 | ||||
Customer
Concentration |
||||||
Total
% sales from top 5 customers |
20% |
18% |
16% | |||
Foreign
sales as % of total sales(a) |
56% |
53% |
45% | |||
Europe
(excluding Germany) |
26% |
24% |
19% | |||
Germany |
16% |
17% |
15% | |||
Asia
Pacific |
12% |
10% |
9% | |||
Other
(including Latin America) |
2% |
2% |
2% |
Number
of Shares |
Weighted
Average
Exercise
Price |
||||||
Outstanding,
December 31, 2001 |
1,084,520 |
$ |
12.85 |
||||
2002:
Granted |
75,000 |
6.10 |
|||||
Exercised |
(162,768 |
) |
3.33 |
||||
Forfeited |
(57,151 |
) |
15.70 |
||||
Outstanding,
December 31, 2002 |
939,601 |
13.78 |
|||||
2003:
Granted |
100,000 |
3.42 |
|||||
Exercised |
- |
- |
|||||
Forfeited |
(72,550 |
) |
12.91 |
||||
Outstanding,
December 31, 2003 |
967,051 |
12.78 |
|||||
2004:
Granted |
- |
||||||
Exercised |
- |
||||||
Forfeited |
(198,900 |
) |
10.79 |
||||
Outstanding,
December 31, 2004 |
768,151 |
13.29 |
Options
Outstanding |
Options
Exercisable | |||||||||
Range
of Exercise Prices |
Number
Outstanding at 12/31/04 |
Weighted
Average Remaining Contractual Life |
Weighted
Average Exercise Price |
Number
Exercisable at 12/31/04 |
Weighted
Average Exercise Price | |||||
$ 1.33 to 7.83 |
146,600 |
6.7 |
$
4.83 |
61,600 |
$5.98 | |||||
9.00 to
0.88 |
143,150 |
4.0 |
9.71 |
111,350 |
9.57 | |||||
13.38
to 13.75 |
260,901 |
3.7 |
13.58 |
260,901 |
13.58 | |||||
19.44
to 25.63 |
217,500 |
3.0 |
21.00 |
142,500 |
21.82 | |||||
768,151 |
4.2 |
13.29 |
576,351 |
14.03 |
2004
(6) |
March
31(3)
(4) |
June
30(4)
(5) |
Sept
30(4)
(5) |
Dec
31(4)
(5) |
|||||||||
Net
sales |
$ |
112,428 |
$ |
111,011 |
$ |
107,748 |
$ |
106,883 |
|||||
Gross
profit |
21,244 |
18,221 |
14,459 |
9,400 |
|||||||||
Net
income (loss) |
(16,850 |
) |
590 |
(4,657 |
) |
(4,680 |
) | ||||||
Basic
earnings (loss) per share |
(2.38 |
) |
0.08 |
(0.66 |
) |
(0.66 |
) | ||||||
Diluted
earnings (loss) per share |
(2.38 |
) |
0.08 |
(0.66 |
) |
(0.66 |
) | ||||||
2003 |
March
31 |
June
30 |
Sept
30(2 |
) |
Dec
31(2 |
) | |||||||
Net
sales |
$ |
105,314 |
$ |
104,975 |
$ |
93,777 |
$ |
95,243 |
|||||
Gross
profit |
20,185 |
15,378 |
12,406 |
13,658 |
|||||||||
Net
loss |
(5,403 |
) |
(8,516 |
) |
(102,937 |
) |
(2,324 |
) | |||||
Basic
loss per share |
(0.76 |
) |
(1.21 |
) |
(14.57 |
) |
(0.33 |
) | |||||
Diluted
loss per share |
(0.76 |
) |
(1.21 |
) |
(14.57 |
) |
(0.33 |
) | |||||
2002(1) |
March
31 |
June
30 |
Sept
30 |
Dec
31 |
|||||||||
Net
sales |
$ |
96,958 |
$ |
105,506 |
$ |
98,066 |
$ |
97,485 |
|||||
Gross
profit |
18,363 |
24,030 |
20,435 |
10,125 |
|||||||||
Net
income (loss) |
394 |
2,556 |
1,143 |
(58,087 |
) | ||||||||
Basic
earnings (loss) per share |
0.06 |
0.36 |
0.16 |
(8.22 |
) | ||||||||
Diluted
earnings (loss) per share |
0.06 |
0.36 |
0.16 |
(8.22 |
) |
March
31,
2004 |
June
30,
2004 |
September
30, 2004 |
||||||||
As
reported |
$ |
(19,353 |
) |
$ |
(472 |
) |
$ |
(4,615 |
) | |
As
restated |
$ |
(17,622 |
) |
$ |
169 |
$ |
(6,036 |
) |
(21)
Segment
Information (continued) |
||||||||||
The
following table categorizes net sales in each product family into the
appropriate operating segment. |
||||||||||
(in
thousands) |
||||||||||
Operating
Segment |
||||||||||
12
months ended December 31, 2004 |
German |
North
American |
||||||||
Net
sales |
Operations |
Operations |
Total |
|||||||
Product
Family |
||||||||||
Office
Products |
$ |
- |
$ |
78,596 |
$ |
78,596 |
||||
Publishing
and Packaging |
-
|
96,847 |
96,847 |
|||||||
Technical
Specialties |
210,259 |
52,368 |
262,627 |
|||||||
$ |
210,259 |
$ |
227,811 |
$ |
438,070 |
|||||
12
months ended December 31, 2003 |
German |
North
American |
||||||||
Net
sales |
Operations |
Operations |
Total |
|||||||
Product
Family |
||||||||||
Office
Products |
$ |
- |
$ |
75,540 |
$ |
75,540 |
||||
Publishing
and Packaging |
-
|
88,847 |
88,847 |
|||||||
Technical
Specialties |
185,075 |
49,847 |
234,922 |
|||||||
$ |
185,075 |
$ |
214,234 |
$ |
399,309 |
|||||
12
months ended December 31, 2002 |
German |
|
|
North
American |
|
|
||||
Net
sales |
Operations |
|
|
Operations |
|
|
Total |
|||
Product
Family |
||||||||||
Office
Products |
$ |
- |
$ |
81,853 |
$ |
81,853 |
||||
Publishing
and Packaging |
-
|
98,850 |
98,850 |
|||||||
Technical
Specialties |
153,914 |
63,398 |
217,312 |
|||||||
$ |
153,914 |
$ |
244,101 |
$ |
398,015 |
(21)
Segment
Information (continued): |
||||||||||
The
following table details selected financial data by operating
segment. |
||||||||||
(in
thousands) |
||||||||||
Operating
Segments |
||||||||||
North
American |
German |
|||||||||
Operations |
Operations |
Total |
||||||||
12
months ended December 31, 2004 |
||||||||||
Net
sales |
$ |
227,811 |
$ |
210,259 |
$ |
438,070 |
||||
Income
(loss) from operations |
$ |
(4,673 |
) |
$ |
25,067 |
$ |
20,394 |
|||
Depreciation
and amortization |
$ |
12,602 |
$ |
8,322 |
$ |
20,924 |
||||
Total
assets |
$ |
218,166 |
$ |
187,640 |
$ |
405,806 |
||||
12
months ended December 31, 2003 |
||||||||||
Net
sales |
$ |
214,234 |
$ |
185,075 |
$ |
399,309 |
||||
Income
(loss) from operations |
$ |
(105,050 |
) |
$ |
28,201 |
$ |
(76,849 |
) | ||
Depreciation
and amortization |
$ |
12,605 |
$ |
4,398 |
$ |
17,003 |
||||
Total
assets |
$ |
215,175 |
$ |
184,532 |
$ |
399,707 |
||||
12
months ended December 31, 2002 |
||||||||||
Net
sales |
$ |
244,101 |
$ |
153,914 |
$ |
398,015 |
||||
Income
(loss) from operations |
$ |
(28,798 |
) |
$ |
24,736 |
$ |
(4,062 |
) | ||
Depreciation
and amortization |
$ |
12,272 |
$ |
3,563 |
$ |
15,835 |
||||
Total
assets |
$ |
344,273 |
$ |
149,642 |
$ |
493,915 |
||||
(21)
Segment
Information (continued): |
||||||||||
Information
concerning principal geographic areas is as follows (in
thousands): |
||||||||||
Net
sales(a) |
2004 |
2003 |
2002 |
|||||||
North
America |
$ |
194,202 |
$ |
188,578 |
$ |
217,345 |
||||
Europe
(excluding Germany) |
112,458 |
95,147 |
76,240 |
|||||||
Germany |
71,693 | 66,763 | 59,757 | |||||||
Pacific
Rim |
50,385 |
42,093 |
36,263
|
|||||||
Other |
9,332 |
6,728 |
8,410
|
|||||||
Total |
$ |
438,070 |
$ |
399,309 |
$ |
398,015 |
||||
(a)
Revenues are attributed to regions |
||||||||||
based
on product shipment destination. |
||||||||||
Property,
plant and equipment, net |
2004 |
2003 |
2002 |
|||||||
North
American operations |
$ |
140,193 |
$ |
147,916 |
$ |
149,814 |
||||
German
operations |
108,660 |
100,278 |
75,692
|
|||||||
Total |
$ |
248,853 |
$ |
248,194 |
$ |
225,506 |
||||
Net
assets (liabilities) |
2004 |
2003 |
2002 |
|||||||
North
American operations |
$ |
(201,329 |
) |
$ |
(181,239 |
) |
$ |
(38,249 |
) | |
German
operations |
99,453 |
112,387 |
74,478
|
|||||||
Total |
$ |
(101,876 |
) |
$ |
(68,852 |
) |
$ |
36,229 |
(22)
Consolidating
Financial Statements |
|||||||||||||
Below
are consolidating statements of operations and statements of cash flows
for FiberMark, Inc. for the three years ended |
|||||||||||||
December
31, 2004, 2003 and 2002, and consolidating balance sheets as of December
31, 2004 and 2003 (in thousands): |
|||||||||||||
CONSOLIDATING
BALANCE SHEETS |
|||||||||||||
December
31, 2004 |
|||||||||||||
ASSETS |
Guarantor |
Non-Guarantor |
Eliminations |
Consolidated
FiberMark, Inc. |
|||||||||
Current
assets: |
|||||||||||||
Cash
(overdraft) |
$ |
(239 |
) |
$ |
1,433 |
$ |
- |
$ |
1,194 |
||||
Accounts
receivable, net of allowances |
22,804 |
38,312 |
-
|
61,116 |
|||||||||
Inventories
|
44,517 |
29,133 |
-
|
73,650 |
|||||||||
Prepaid
expenses |
3,930 |
409 |
-
|
4,339 |
|||||||||
Intercompany
accounts receivables |
-
|
226 |
(226 |
) |
-
|
||||||||
Total
current assets |
71,012 |
69,513 |
(226 |
) |
140,299 |
||||||||
Property,
plant and equipment, net |
140,193 |
108,660 |
-
|
248,853 |
|||||||||
Goodwill,
net |
2,542 |
6,625 |
-
|
9,167 |
|||||||||
Investment
in subsidiaries |
99,453 |
-
|
(99,453 |
) |
-
|
||||||||
Other
intangible assets, net |
1,581 |
1,048 |
-
|
2,629 |
|||||||||
Other
long-term assets |
3,064 |
1,794 |
-
|
4,858 |
|||||||||
Total
assets |
$ |
317,845 |
$ |
187,640 |
$ |
(99,679 |
) |
$ |
405,806 |
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT) |
|||||||||||||
Current
liabilities: |
|||||||||||||
Revolving
credit line |
$ |
2,628 |
$ |
- |
$ |
- |
$ |
2,628 |
|||||
Accounts
payable |
8,048 |
16,241 |
(226 |
) |
24,063 |
||||||||
Accrued
liabilities |
13,112 |
8,157 |
-
|
21,269 |
|||||||||
Accrued
income taxes payable |
761 |
14,697 |
-
|
15,458 |
|||||||||
Deferred
income taxes |
-
|
279 |
-
|
279 |
|||||||||
Total
current liabilities |
24,549 |
39,374 |
(226 |
) |
63,697 |
||||||||
Long-term
liabilities: |
|||||||||||||
Deferred
income taxes |
10,564 |
17,933 |
-
|
28,497 |
|||||||||
Other
long-term liabilities |
17,908 |
30,880 |
-
|
48,788 |
|||||||||
Total
long-term liabilities |
28,472 |
48,813 |
-
|
77,285 |
|||||||||
Liabilities
subject to compromise |
366,700 |
-
|
-
|
366,700 |
|||||||||
Total
Liabilities |
419,721 | 88,187 | ( 226 | ) | 507,682 | ||||||||
Stockholders’
equity (deficit): |
|||||||||||||
Preferred
stock |
-
|
-
|
-
|
-
|
|||||||||
Common
stock |
7 |
33 |
(33 |
) |
7 |
||||||||
Additional
paid-in capital |
65,496 |
3,791 |
(3,791 |
) |
65,496 |
||||||||
Accumulated
earnings (deficit) |
(174,708 |
) |
78,318 |
(78,318 |
) |
(174,708 |
) | ||||||
Accumulated
other comprehensive income |
7,364 |
17,311 |
(17,311 |
) |
7,364 |
||||||||
Less
treasury stock |
(35 |
) |
-
|
-
|
(35 |
) | |||||||
Total
stockholders’ equity (deficit) |
(101,876 |
) |
99,453 |
(99,453 |
) |
(101,876 |
) | ||||||
Total
liabilities and stockholders’ equity (deficit) |
$ |
317,845 |
$ |
187,640 |
$ |
(99,679 |
) |
$ |
405,806 |
CONSOLIDATING
STATEMENTS OF OPERATIONS |
|||||||||||||
Year
ended December 31, 2004 |
|||||||||||||
Guarantor |
Non-Guarantor |
Eliminations |
Consolidated
FiberMark, Inc. |
||||||||||
Net
sales |
$ |
227,811 |
$ |
210,259 |
$ |
- |
$ |
438,070 |
|||||
Cost
of sales |
201,661 |
173,085 |
-
|
374,746 |
|||||||||
Gross
profit |
26,150 |
37,174 |
-
|
63,324 |
|||||||||
Selling,
general and administrative expenses |
32,657 |
11,249 |
71 |
43,977 |
|||||||||
Restructuring
and facility closure reversal |
(358 |
) |
-
|
-
|
(358 |
) | |||||||
(Gain)
loss on disposal of assets |
(1,476 |
) |
858 |
(71 |
) |
(689 |
) | ||||||
Income
(loss) from operations |
(4,673 |
) |
25,067
|
-
|
20,394 |
||||||||
Foreign
exchange transaction (gain) loss |
3 |
(289 |
) |
-
|
(286 |
) | |||||||
Other
(income) expense, net |
1,758 |
(285 |
) |
-
|
1,473 |
||||||||
Equity
in subsidiary income |
(16,099 |
) |
-
|
16,099 |
-
|
||||||||
Interest
expense, net (excluding post-petition
contractual
interest of $25,666) |
9,857 |
914 |
-
|
10,771 |
|||||||||
Reorganization
expense |
25,050 |
-
|
-
|
25,050 |
|||||||||
Income
(loss) before income taxes |
(25,242 |
) |
24,727 |
(16,099 |
) |
(16,614 |
) | ||||||
Income
tax expense |
355 |
8,628 |
-
|
8,983 |
|||||||||
Net
income (loss) |
$ |
(25,597 |
) |
$ |
16,099 |
$ |
(16,099 |
) |
$ |
(25,597 |
) | ||
CONSOLIDATING
STATEMENTS OF CASH FLOWS |
|||||||||||||
Year
ended December 31, 2004 |
|||||||||||||
Guarantor |
Non-Guarantor |
Eliminations |
Consolidated
FiberMark, Inc. |
||||||||||
Cash
flows from operating activities: |
|||||||||||||
Net
income (loss) |
$ |
(25,597 |
) |
$ |
16,099 |
$ |
(16,099 |
) |
$ |
(25,597 |
) | ||
Adjustments
to reconcile net income (loss) to net cash
provided
by (used in) operating activities: |
|||||||||||||
Depreciation
and amortization |
12,602 |
8,322 |
-
|
20,924 |
|||||||||
Amortization
of bond discount |
42 |
-
|
-
|
42 |
|||||||||
(Gain)
loss on disposal of assets |
(1,476 |
) |
858 |
(71 |
) |
(689 |
) | ||||||
Equity
in subsidiary income |
(16,099 |
) |
-
|
16,099 |
-
|
||||||||
Deferred
taxes |
22 |
773 |
-
|
795 |
|||||||||
Reorganization
expense |
25,050 |
-
|
-
|
25,050 |
|||||||||
Net
cash used for reorganization items |
(12,989 |
) |
-
|
-
|
(12,989 |
) | |||||||
Changes
in operating assets and liabilities: |
|||||||||||||
Accounts
receivable |
(1,251 |
) |
(3,247 |
) |
-
|
(4,498 |
) | ||||||
Inventories |
(5,451 |
) |
(2,569 |
) |
-
|
(8,020 |
) | ||||||
Prepaid
expenses |
(2,433 |
) |
(199 |
) |
-
|
(2,632 |
) | ||||||
Other
long-term assets |
524 |
(43 |
) |
-
|
481 |
||||||||
Accounts
payable |
3,402 |
2,367 |
-
|
5,769 |
|||||||||
Accrued
other current liabilities |
13,186 |
827 |
-
|
14,013 |
|||||||||
Accrued
income taxes payable |
(171 |
) |
1,806 |
-
|
1,635 |
||||||||
Other
long-term liabilities |
(3,325 |
) |
1,984 |
-
|
(1,341 |
) | |||||||
Intercompany
accounts, net |
195
|
(195 |
) |
-
|
-
|
||||||||
Net
cash provided by (used in) operating activities |
(13,769 |
) |
26,783 |
(71 |
) |
12,943 |
|||||||
Cash
flows from investing activities: |
|||||||||||||
Additions
to property, plant and equipment |
(4,134 |
) |
(8,889 |
) |
746 |
(12,277 |
) | ||||||
Increase
in other intangible assets |
-
|
(16 |
) |
-
|
(16 |
) | |||||||
Proceeds
from sale of assets |
2,595 |
23 |
(675 |
) |
1,943 |
||||||||
Net
cash used in investing activities |
(1,539 |
) |
(8,882 |
) |
71 |
(10,350 |
) | ||||||
Cash
flows from financing activities: |
|||||||||||||
Net repayments
under revolving credit line |
(125 |
) |
(3,049 |
) |
-
|
(3,174 |
) | ||||||
Repayment
of debt |
(3,958 |
) |
-
|
-
|
(3,958 |
) | |||||||
Net
borrowings (repayments) under intercompany notes |
7,860 |
(8,536 |
) |
676 |
-
|
||||||||
Dividend
from subsidiary |
12,051 |
(12,338 |
) |
287 |
-
|
||||||||
Debt
issuance costs |
(773 |
) |
-
|
-
|
(773 |
) | |||||||
Debt
issuance costs due to reorganization |
(75 |
) |
-
|
-
|
(75 |
) | |||||||
Net
cash provided by (used in) financing activities |
14,980 |
(23,923 |
) |
963 |
(7,980 |
) | |||||||
Effect
of exchange rate changes on cash |
1,075 |
358 |
(963 |
) |
470 |
||||||||
Net
increase (decrease) in cash |
747 |
(5,664 |
) |
-
|
(4,917 |
) | |||||||
Cash
(overdraft) at beginning of year |
(986 |
) |
7,097 |
-
|
6,111 |
||||||||
Cash
(overdraft) at end of year |
$ |
(239 |
) |
$ |
1,433 |
$ |
- |
$ |
1,194 |
CONSOLIDATING
BALANCE SHEETS |
|||||||||||||
|
December
31, 2003 | ||||||||||||
ASSETS |
Guarantor |
|
|
Non-Guarantor |
Eliminations |
Consolidated
FiberMark, Inc. |
|||||||
Current
assets: |
|||||||||||||
Cash
(overdraft) |
$ |
(986 |
) |
$ |
7,097 |
$ |
- |
$ |
6,111 |
||||
Accounts
receivable, net of allowances |
21,553
|
32,200
|
(1 |
) |
53,752
|
||||||||
Inventories
|
39,066
|
24,377
|
-
|
63,443
|
|||||||||
Prepaid
expenses |
1,497
|
174
|
-
|
1,671
|
|||||||||
Total
current assets |
61,130
|
63,848
|
(1 |
) |
124,977
|
||||||||
Property,
plant and equipment, net |
147,916
|
100,278
|
-
|
248,194
|
|||||||||
Goodwill,
net |
2,454
|
6,148
|
-
|
8,602
|
|||||||||
Intercompany
note receivable |
-
|
11,209
|
(11,209 |
) |
-
|
||||||||
Investment
in subsidiaries |
109,779
|
20
|
(109,799 |
) |
-
|
||||||||
Other
intangible assets, net |
11,317
|
1,428
|
-
|
12,745
|
|||||||||
Other
long-term assets |
3,588
|
1,601
|
-
|
5,189
|
|||||||||
Total
assets |
$ |
336,184 |
$ |
184,532 |
$ |
(121,009 |
) |
$ |
399,707 |
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT) |
|||||||||||||
Current
liabilities: |
|||||||||||||
Revolving
credit line |
$ |
2,753 |
$ |
3,153 |
$ |
- |
$ |
5,906 |
|||||
Current
portion of long-term debt |
3,955
|
-
|
-
|
3,955
|
|||||||||
Accounts
payable |
10,551
|
12,620
|
(3 |
) |
23,168
|
||||||||
Accrued
liabilities |
14,747
|
7,266
|
-
|
22,013
|
|||||||||
Accrued
income taxes payable |
932
|
8,998
|
-
|
9,930
|
|||||||||
Deferred
income taxes |
-
|
656
|
-
|
656
|
|||||||||
Total
current liabilities |
32,938
|
32,693
|
(3 |
) |
65,628
|
||||||||
Long-term
liabilities: |
|||||||||||||
Long-term
debt, less current portion |
338,749
|
-
|
-
|
338,749
|
|||||||||
Intercompany
notes payable |
10,361
|
(1,742 |
) |
(8,619 |
) |
-
|
|||||||
Deferred
income taxes |
83
|
15,445
|
-
|
15,528
|
|||||||||
Other
long-term liabilities |
22,905
|
25,749
|
-
|
48,654
|
|||||||||
Total
long-term liabilities |
372,098
|
39,452
|
(8,619 |
) |
402,931
|
||||||||
Total
liabilities |
405,036
|
72,145
|
(8,622 |
) |
468,559
|
||||||||
Stockholders'
equity (deficit): |
|||||||||||||
Preferred
stock |
-
|
-
|
-
|
-
|
|||||||||
Common
stock |
7
|
33
|
(33 |
) |
7
|
||||||||
Additional
paid-in capital |
65,496
|
35,026
|
(35,026 |
) |
65,496
|
||||||||
Accumulated
earnings (deficit) |
(149,111 |
) |
62,219
|
(62,219 |
) |
(149,111 |
) | ||||||
Accumulated
other comprehensive income |
14,791
|
15,109
|
(15,109 |
) |
14,791
|
||||||||
Less
treasury stock |
(35 |
) |
-
|
-
|
(35 |
) | |||||||
Total
stockholders' equity (deficit) |
(68,852 |
) |
112,387
|
(112,387 |
) |
(68,852 |
) | ||||||
Total
liabilities and stockholders' equity (deficit) |
$ |
336,184 |
$ |
184,532 |
$ |
(121,009 |
) |
$ |
399,707 |
CONSOLIDATING
STATEMENTS OF OPERATIONS |
|||||||||||||
Year
ended December 31, 2003 |
|||||||||||||
Guarantor |
Non-Guarantor |
Eliminations |
Consolidated
FiberMark, Inc. |
||||||||||
Net
sales |
$ |
214,234 |
$ |
185,075 |
$ |
- |
$ |
399,309 |
|||||
Cost
of sales |
192,206 |
145,476
|
-
|
337,682 |
|||||||||
Gross
profit |
22,028
|
39,599
|
-
|
61,627 |
|||||||||
Selling,
general and administrative expenses |
32,549
|
11,398
|
-
|
43,947 |
|||||||||
Restructuring
and facility closure expense |
882 |
-
|
- |
882 |
|||||||||
Asset
impairment charges |
93,647
|
-
|
-
|
93,647 |
|||||||||
Income
(loss) from operations |
(105,050 |
) |
28,201 |
-
|
(76,849 |
) | |||||||
Foreign
exchange transaction (gain) loss |
(3,990 |
) |
881 |
-
|
(3,109 |
) | |||||||
Other
(income) expense, net |
2,681
|
(572 |
) |
-
|
2,109 |
||||||||
Equity
in subsidiary income |
(20,055 |
) |
-
|
20,055
|
-
|
||||||||
Interest
expense, net |
35,011 |
135
|
-
|
35,146 |
|||||||||
Income
(loss) before income taxes |
(118,697 |
) |
27,757
|
(20,055 |
) |
(110,995 |
) | ||||||
Income
tax expense |
483
|
7,702
|
-
|
8,185 |
|||||||||
Net
income (loss) |
$ |
(119,180 |
) |
$ |
20,055 |
$ |
(20,055 |
) |
$ |
(119,180 |
) | ||
CONSOLIDATING
STATEMENTS OF CASH FLOWS |
|||||||||||||
Year
ended December 31, 2003 |
|||||||||||||
Guarantor |
Non-Guarantor |
Eliminations |
Consolidated
FiberMark, Inc. |
||||||||||
Cash
flows from operating activities: |
$ |
(119,180 |
) |
$ |
20,055 |
$ |
(20,055 |
) |
$ |
(119,180 |
) | ||
Net
income (loss) |
|||||||||||||
Adjustments
to reconcile net income (loss) to net cash
provided
by (used in) operating activities: |
|||||||||||||
Depreciation
and amortization |
12,605
|
4,398
|
-
|
17,003
|
|||||||||
Amortization
of bond discount |
173 |
-
|
-
|
173 |
|||||||||
Amortization
of deferred gain |
(222 |
) |
-
|
-
|
(222 |
) | |||||||
Equity
in subsidiary income |
(20,055 |
) |
-
|
20,055
|
-
|
||||||||
Asset
impairment charges |
93,647 |
-
|
-
|
93,647 |
|||||||||
Foreign
exchange transaction gain |
3,990 |
-
|
(3,990 |
) |
-
|
||||||||
Deferred
taxes |
27 |
(2,178 |
) |
-
|
(2,151 |
) | |||||||
Changes
in operating assets and liabilities: |
|||||||||||||
Accounts
receivable |
4,152 |
(2,939 |
) |
-
|
1,213 |
||||||||
Inventories |
7,164 |
(2,081 |
) |
-
|
5,083 |
||||||||
Prepaid
expenses |
(314 |
) |
282 |
-
|
(32 |
) | |||||||
Other
long-term assets |
-
|
(16 |
) |
-
|
(16 |
) | |||||||
Accounts
payable |
(5,562 |
) |
(986 |
) |
-
|
(6,548 |
) | ||||||
Accrued
other current liabilities |
(3,163 |
) |
1,599 |
-
|
(1,564 |
) | |||||||
Intercompany
accounts, net |
13,676
|
4 |
(13,680 |
) |
-
|
||||||||
Other
long-term liabilities |
747 |
902 |
-
|
1,649 |
|||||||||
Accrued
income taxes payable |
4,430
|
(364 |
) |
-
|
4,066 |
||||||||
Net
cash provided by (used in) operating activities |
(7,885 |
) |
18,676 |
(17,670 |
) |
(6,879 |
) | ||||||
Cash
flows from investing activities: |
|||||||||||||
Additions
to property, plant and equipment |
(11,210 |
) |
(12,620 |
) |
-
|
(23,830 |
) | ||||||
Increase
in other intangible assets |
-
|
(229 |
) |
-
|
(229 |
) | |||||||
Net
cash used in investing activities |
(11,210 |
) |
(12,849 |
) |
-
|
(24,059 |
) | ||||||
Cash
flows from financing activities: |
|||||||||||||
Proceeds
from issuance of bank debt |
5,595
|
-
|
-
|
5,595 |
|||||||||
Net
borrowings under revolving credit line |
2,753 |
2,805 |
-
|
5,558 |
|||||||||
Repayment
of debt |
(7,325 |
) |
-
|
-
|
(7,325 |
) | |||||||
Net
borrowings (repayments) under intercompany notes |
10,361 |
(27,783 |
) |
17,422
|
-
|
||||||||
Capital
reserve |
-
|
(66 |
) |
66 |
-
|
||||||||
Debt
issuance costs |
(2,861 |
) |
-
|
-
|
(2,861 |
) | |||||||
Net
cash provided by (used in) financing activities |
8,523 |
(25,044 |
) |
17,488 |
967 |
||||||||
Effect
of exchange rate changes on cash |
(2,949 |
) |
3,282 |
182 |
515 |
||||||||
Net
decrease in cash |
(13,521 |
) |
(15,935 |
) |
-
|
(29,456 |
) | ||||||
Cash
at beginning of year |
12,535 |
23,032 |
-
|
35,567 |
|||||||||
Cash
(overdraft) at end of year |
$ |
(986 |
) |
$ |
7,097 |
$ |
- |
$ |
6,111 |
CONSOLIDATING
STATEMENTS OF OPERATIONS |
|||||||||||||
Year
ended December 31, 2002 |
|||||||||||||
Guarantor |
Non-Guarantor |
Eliminations |
Consolidated
FiberMark, Inc. |
||||||||||
Net
sales |
$ |
244,101 |
$ |
153,914 |
$ |
- |
$ |
398,015 |
|||||
Cost
of sales |
203,743 |
121,319 |
-
|
325,062 |
|||||||||
Gross
profit |
40,358 |
32,595 |
-
|
72,953 |
|||||||||
Selling,
general and administrative expenses |
28,616 |
8,357 |
-
|
36,973 |
|||||||||
Restructuring
and facility closure reversal |
(70 |
) |
-
|
-
|
(70 |
) | |||||||
Gain
on disposal of assets |
(2,268 |
) |
(498 |
) |
-
|
(2,766 |
) | ||||||
Asset
impairment charges |
42,878 |
-
|
-
|
42,878 |
|||||||||
Income
(loss) from operations |
(28,798 |
) |
24,736 |
-
|
(4,062 |
) | |||||||
Foreign
exchange transaction loss |
-
|
446 |
-
|
446 |
|||||||||
Other
(income) expense, net |
1,547 |
(83 |
) |
-
|
1,464 |
||||||||
Equity
in subsidiary income |
(13,067 |
) |
-
|
13,067 |
-
|
||||||||
Interest
expense, net |
33,130 |
1,460 |
-
|
34,590 |
|||||||||
Income
(loss) before income taxes |
(50,408 |
) |
22,913 |
(13,067 |
) |
(40,562 |
) | ||||||
Income
tax expense |
3,586 |
9,846 |
-
|
13,432
|
|||||||||
Net
income (loss) |
$ |
(53,994 |
) |
$ |
13,067 |
$ |
(13,067 |
) |
$ |
(53,994 |
) | ||
CONSOLIDATING
STATEMENTS OF CASH FLOWS |
|||||||||||||
Year
ended December 31, 2002 |
|||||||||||||
Guarantor |
Non-Guarantor |
Eliminations |
Consolidated
FiberMark, Inc. |
||||||||||
Cash
flows from operating activities: |
|||||||||||||
Net
income (loss) |
$ |
(53,994 |
) |
$ |
13,067 |
$ |
(13,067 |
) |
$ |
(53,994 |
) | ||
Adjustments
to reconcile net income (loss) to net cash provided by (used in) operating
activities: |
|||||||||||||
Depreciation
and amortization |
12,272
|
3,563
|
-
|
15,835
|
|||||||||
Amortization
of bond discount |
173
|
-
|
-
|
173
|
|||||||||
Equity
in subsidiary income |
(13,067 |
) |
-
|
13,067
|
-
|
||||||||
Gain
on disposal of assets |
(2,766 |
) |
-
|
-
|
(2,766 |
) | |||||||
Goodwill
impairment charges |
42,878
|
-
|
-
|
42,878
|
|||||||||
Deferred
taxes |
12,887
|
2,420
|
-
|
15,307
|
|||||||||
Changes
in operating assets and liabilities: |
|||||||||||||
Accounts
receivable |
1,826
|
(850 |
) |
-
|
976
|
||||||||
Inventories |
882
|
1,169
|
-
|
2,051
|
|||||||||
Prepaid
expenses |
224
|
-
|
-
|
224
|
|||||||||
Other
long-term assets |
501
|
(230 |
) |
-
|
271. |
||||||||
Accounts
payable |
(1,367 |
) |
(63 |
) |
-
|
(1,430 |
) | ||||||
Accrued
other current liabilities |
(6,492 |
) |
(28 |
) |
-
|
(6,520 |
) | ||||||
Intercompany
accounts, net |
20,805
|
(563 |
) |
(20,242 |
) |
-
|
|||||||
Other
long-term liabilities |
300
|
685
|
-
|
985
|
|||||||||
Accrued
income taxes payable |
(1,249 |
) |
4,264
|
-
|
3,015
|
||||||||
Net
cash provided by (used in) operating activities |
13,813
|
23,434
|
(20,242 |
) |
17,005
|
||||||||
Cash
flows from investing activities: |
|||||||||||||
Additions
to property, plant and equipment |
(11,921 |
) |
(4,115 |
) |
-
|
(16,036 |
) | ||||||
Investment
in subsidiary |
-
|
(12 |
) |
12
|
-
|
||||||||
Proceeds
from sale of assets |
3,993
|
-
|
-
|
3,993
|
|||||||||
Increase
in other intangible assets |
-
|
(210 |
) |
-
|
(210 |
) | |||||||
Net
cash provided by (used in) investing activities |
(7,928 |
) |
(4,337 |
) |
12
|
(12,253 |
) | ||||||
Cash
flows from financing activities: |
|||||||||||||
Proceeds
from issuance of bank debt |
1,938
|
-
|
-
|
1,938
|
|||||||||
Net
proceeds from exercise of stock options |
542
|
-
|
-
|
542
|
|||||||||
Net
borrowings under revolving credit line |
2,365
|
-
|
-
|
2,365
|
|||||||||
Repayment
of debt |
(2,082 |
) |
-
|
-
|
(2,082 |
) | |||||||
Net
repayments under intercompany notes |
-
|
(19,589 |
) |
19,589
|
-
|
||||||||
Capital
reserve |
-
|
(25 |
) |
25
|
-
|
||||||||
Debt
issuance costs |
(227 |
) |
-
|
-
|
(227 |
) | |||||||
Net
cash provided by (used in) financing activities |
2,536
|
(19,614 |
) |
19,614
|
2,536
|
||||||||
Effect
of exchange rate changes on cash |
762
|
3,635
|
616
|
5,013
|
|||||||||
Net
increase in cash |
9,183
|
3,118
|
-
|
12,301
|
|||||||||
Cash
at beginning of year |
3,352
|
19,914
|
-
|
23,266
|
|||||||||
Cash
at end of year |
$ |
12,535 |
$ |
23,032 |
$ |
- |
$ |
35,567 |
|||||
Year
Ended
December
31, 2004 |
||||
Professional
fees |
$ |
11,866 |
||
Employee
retention costs |
2,431 |
|||
Write-off
of unamortized bond discount |
1,217 |
|||
Write-off
of deferred finance costs |
8,775 |
|||
Rejection
of contractual obligations |
761 |
|||
Reorganization
expense |
$ |
25,050 |
Year
Ended
December
31, 2004 |
||||
Net
sales |
$ |
213,152 |
||
Cost
of sales |
190,138 |
|||
Gross
profit |
23,014 |
|||
Selling,
general and administrative expenses |
30,623 |
|||
Restructuring
and facility closure reversal |
(358 |
) | ||
Gain
on disposal of assets |
(1,427 |
) | ||
Loss
from operations |
(5,824 |
) | ||
Foreign
exchange transaction (gain) loss |
3 |
|||
Other
expense, net |
1,643 |
|||
Equity
in income from subsidiaries |
(16,435 |
) | ||
Interest
expense, net |
9,512 |
|||
Reorganization
expense |
25,050 |
|||
Loss
before income taxes |
(25,597 |
) | ||
Income
tax expense |
-
|
|||
Net
loss |
$ |
(25,597 |
) |
ASSETS |
December
31, 2004 |
|||
Current
assets: |
||||
Cash |
$ - |
|||
Accounts
receivable, net of allowances |
19,618 |
|||
Inventories |
41,946 |
|||
Prepaid
expenses |
3,733 |
|||
Total
current assets |
65,297 |
|||
Property,
plant and equipment, net |
138,115 |
|||
Intercompany
notes receivable |
3,583 |
|||
Investment
in subsidiaries |
107,151 |
|||
Other
long-term assets |
4,645 |
|||
Total
assets |
$ |
318,791 |
||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT |
||||
Current
liabilities: |
||||
Revolving
credit line |
$ |
2,628 |
||
Current
portion of long-term debt |
-
|
|||
Accounts
payable |
10,047 |
|||
Accrued
liabilities |
12,608 |
|||
Accrued
income taxes payable |
323 |
|||
Total
current liabilities not subject to compromise |
25,606 |
|||
Long-term
liabilities: |
||||
Long-term
debt |
-
|
|||
Other
long-term liabilities |
28,361 |
|||
Total
long-term liabilities not subject to compromise |
28,361 |
|||
Liabilities
subject to compromise |
366,700 |
|||
Total
liabilities |
420,667 |
|||
Stockholders’
deficit |
(101,876 |
) | ||
Total
liabilities and stockholders’ deficit |
$ |
318,791 |
Year
Ended
December
31, 2004 |
||||
Net
cash used in operating activities |
$ |
(1,601 |
) | |
Net
cash used for reorganization items |
(12,989 |
) | ||
Net
cash used in investing activities |
(1,403 |
) | ||
Net
cash provided by financing activities |
14,980 |
|||
Effect
of exchange rates on cash |
1,013 |
|||
Increase
in cash and cash equivalents |
-
|
|||
Cash
at beginning of period |
-
|
|||
Cash
at end of period |
$ |
- |
Accounts
payable |
$ |
6,861 |
||
Accrued
interest payable (formerly included in accrued
liabilities) |
16,129 |
|||
Long-term
debt |
340,005 |
|||
Other
long-term liabilities |
3,705 |
|||
Liabilities
subject to compromise |
$ |
366,700 |
Description |
Balance
at
Beginning
of
Period |
|
Charged
to
Costs
and Expense |
|
Deductions |
|
Balance
at End of Period |
||||||
Year
ended December 31, 2004, allowances for possible losses on accounts
receivable |
$ |
2,952 |
$ |
384 |
$ |
1,993 |
$ |
1,343 |
|||||
Year
ended December 31, 2003, allowances for possible losses on accounts
receivable |
$ |
1,776 |
$ |
1,519 |
$ |
343 |
$ |
2,952 |
|||||
Year
ended December 31, 2002, allowances for possible losses on accounts
receivable |
$ |
1,423 |
$ |
566 |
$ |
213 |
$ |
1,776 |
Number |
Description |
2.1(10) |
Share
Purchase Agreement dated as of November 26, 1997, among Steinbeis Holding
GmbH (“Steinbeis”), Zetaphoenicis Beteiligungs GmbH and Thetaphoenicis
Beteiligungs GmbH |
2.2(10) |
Acquisition
Agreement dated September 15, 1999, by and between SIHL
Beteiligungsgesellschaft GmbH and FiberMark GmbH and FiberMark
Beteiligungs GmbH |
2.3(14) |
Purchase
Agreement, dated March 6, 2001, by and among FiberMark, Inc., Rexam PLC,
Mitek R-1 Holding Company and Rexam CFP Limited |
3.1(1) |
Restated
Certificate of Incorporation of the company as amended through March 25,
1997 |
3.2(10) |
Certificate
of Ownership and Merger of FiberMark, Inc. with and into Specialty
Paperboard, Inc. filed with the Secretary of State of Delaware on March
26, 1997 |
3.3(1) |
Restated
By-laws |
4.1(1) |
Reference
is made to Exhibits 3.1, 3.2 and 3.3 |
4.2(1) |
Specimen
stock certificate |
4.3(9) |
Indenture
dated as of October 15, 1996 (the “ 1996 Indenture”) among the company,
CPG Co., Specialty Paperboard/Endura, Inc. (“Endura”) and the Wilmington
Trust Company (“Wilmington”) |
4.4(9) |
Specimen
Certificate of 9
3/8%
Series B Senior Note due 2006 (included in Exhibit 4.3
hereof) |
4.5(9) |
Form
of Guarantee of Senior Notes issued pursuant to the Indenture (included in
Exhibit 4.3 hereof) |
4.6(15) |
First
Supplemental Indenture to 1996 Indenture dated April 18, 2001, among
FiberMark, the Guarantors and Wilmington Trust Company |
4.7(15) |
Indenture
dated as of April 18, 2001, (the “2001 Indenture”) among FiberMark, the
Guarantors and Wilmington Trust Company. |
4.8(15) |
Specimen
Certificate of 10 ¾% Series A Senior Note due 2011 (included in Exhibit
4.7 hereof). |
4.9(15) |
Specimen
Certificate of 10 ¾% Series B Senior Note due 2011 (included in Exhibit
4.7 hereof). |
4.10(15) |
Form
of Guarantee of Senior Notes issues pursuant to the 2001 Indenture
(included in Exhibit 4.7 hereof). |
4.11(15) |
Registration
Rights Agreement dated as of April 18, 2001, among FiberMark, the
Guarantors, UBS Warburg and RBD Dominion Securities. |
4.12(17) |
Rights
agreement between FiberMark, Inc. and American Transfer & Trust
Company, as Right Agent, dated May 9, 2002, which includes as Exhibit A
Form of Certificate of Designation of the Series A Junior Participating
Preferred Stock, s Exhibit B the Form of Rights Certificate, and as
Exhibit C the Summary of Rights to Purchase Preferred
Stock. |
10.1(5) |
Lease
Agreement dated April 29, 1994, between CIT Group/Equipment Financing
Inc. (“CIT/Financing”) and the company |
10.2(5) |
Grant
of Security Interest in Patents, Trademarks and Leases dated
April 29, 1994, between the company and
CIT/Financing |
10.3(5) |
Bill
of Sale dated April 29, 1994, to CIT/Financing |
10.4(1)(3) |
Form
of Indemnity Agreement entered into between the company and its directors
and executive officers |
10.5(1)(3) |
The
company's 1992 Amended and Restated Stock Option Plan and related form of
Option Agreement |
10.6(1) |
Paper
Procurement Agreement, between the company and
Acco-U.S.A |
10.7(1) |
Energy
Service Agreement (Latex mill), dated as of November 19, 1992,
between Kamine and the company |
10.8(2) |
Amendment
No. 1 to the Energy Service Agreement (Latex mill), dated as of
May 7, 1993, between Kamine and the company |
10.9(1) |
Energy
Service Agreement (Lewis mill), dated as of November 19, 1992,
between Kamine and the company |
10.10(2) |
Amendment
No. 1 to the Energy Service Agreement (Lewis mill), dated as of
May 7, 1993, between Kamine and the company |
10.11(1) |
Restated
Ground Lease, dated as of November 19, 1992, between Kamine and the
company |
10.12(1) |
Beaver
Falls Cogeneration Buyout Agreement, dated as of November 20, 1992,
between Kamine, Kamine Beaver Falls Cogen. Co., Inc. and the
company |
10.13(2) |
Consent
and Agreement (Energy Services Agreement), dated as of May 7, 1993,
by the company |
10.14(2) |
First
Amendment of Restated Ground Lease, dated as of May 7, 1993, between
Kamine and the company |
10.15(2) |
Memorandum
of Lease, dated as of May 7, 1993, between Kamine and the
company |
10.16(7)(3) |
The
company's 1994 Stock Option Plan and related forms of Option
Agreements |
10.17(7)(3) |
The
company's 1994 Directors Stock Option Plan and related form of Option
Agreement |
10.18(9)(3) |
Amendment
to the company's 1994 Directors Stock Option Plan |
10.19(4)(3) |
The
company's Executive Bonus Plan |
10.20(9) |
Deed
of Lease between James River Paper Company, Inc. and CPG-Virginia Inc.
dated as of October 31, 1993 |
10.21(9) |
Amended
and Restated Agreement of Lease, between Arnold Barsky doing business as
A&C Realty and Arcon Mills Inc., dated June 1,
1988 |
10.22(9) |
Lease
Agreement dated November 15, 1995, between IFA Incorporated and
Custom Papers Group Inc. (“Custom Papers Group”) |
10.23(9) |
Master
Lease Agreement dated January 1, 1994, between Meridian Leasing Corp.
and Custom Papers Group |
10.24(9) |
Master
Equipment Lease Agreement dated February 3, 1995, between Siemens
Credit Corp. and CPG Holdings Inc. |
10.25
(6) |
Endura
Sale Agreement, by and among W.R. Grace & Co. Conn., W.R. Grace (Hong
Kong) Limited, Grace Japan Kabushiki Kaisha (collectively, the “Sellers”),
the company, Specialty Paperboard (Hong Kong Limited) and Specialty
Paperboard Japan Kabushiki Kaisha (collectively the “Buyers”), dated
May 10, 1994 |
10.26
(11) |
Loan
Agreement dated as of November 24, 1997, between Steinbeis and
Gessner |
10.27
(11) |
Expansion
Land Option and Preemption Right Agreement dated as of November 13,
1997, between Steinbeis and Gessner |
10.28
(12) |
Third
Amended and Restated Financing Agreement & Guaranty |
10.29
(12) |
Second
Amended and Restated Security Agreement dated December 31, 1997, between
FiberMark Office Products, LLC and CIT Group/Equipment Financing,
Inc. |
10.30
(12) |
Second
Amended and Restated Security Agreement dated December 31, 1997, between
FiberMark, Inc., FiberMark Durable Specialties, Inc., and FiberMark Filter
and Technical Products |
10.31
(12) |
Loan
Agreement dated as of January 7, 1988, between Zetaphoenicis Beteiligungs
GmbH and Bayerische Vereinsbank AG (“Bayerische”) |
10.32
(12) |
Working
Credit Facility dated as of January 13, 1998, between Gessner and
Bayerische |
10.33
(12) |
Capex
Loan Agreement dated as of January 13, 1998, between Gessner and
Bayerische |
10.34
(13) |
1998
Amended and Restated Non-Employee Directors Stock Option
Plan |
10.35
(13) |
Loan
Agreement dated September 15, 1999, between FiberMark GmbH (the
“Borrower”) and Bayerische Hypo- und Vereinsbank Aktiengesellschaft
(Lender) |
10.36
(13) |
Loan
Amendment Agreement dated September 15, 1999 between FiberMark GmbH (the
“Borrower”) and Bayerische Hypo- und Vereinsbank Aktiengesellschaft
(Lender) |
10.37
(13) |
Share
Pledge Agreement dated September 15, 1999, between FiberMark Beteiligungs
GmbH and FiberMark GmbH (the “Pledgors”) and Bayerische Hypo- und
Vereinsbank AG (the “Pledgee”) |
10.38
(13) |
Pledge
Amendment Agreement dated September 15, 1999, between FiberMark
Beteiligungs GmbH and FiberMark GmbH (the “Pledgors”) and Bayerische Hypo-
und Vereinsbank AG (the “Pledgee”) |
10.39
(13) |
Third
Amended and Restated Financing Agreement and Guaranty dated September 30,
1999, among FiberMark, Inc.; FiberMark Durable Specialties, Inc.;
FiberMark Filter and Technical Products, Inc. and FiberMark Office
Products, LLC (as “Borrowers and Guarantors”) and The CIT Group/Business
Credit, Inc., The CIT Group/Equipment Financing, Inc. (as
“Lenders”) |
10.40
(13) |
Termination
and Release Agreement among FiberMark Office Products, LLC; FiberMark,
Inc.; FiberMark Durable Specialties, Inc.; FiberMark Filter and Technical
Products, Inc., and The CIT Group/Equipment Financing,
Inc. |
10.41
(16) |
Asset
Purchase Agreement dated August 18, 2000, between Ahlstrom Engine
Filtration, LLC (the “Purchaser”), and FiberMark, Inc. (the
“Seller”) |
10.42
(18) |
Fourth
Amended and Restated Financing Agreement and Guarantee dated January 31,
2002, among FiberMark, Inc.; FiberMark Durable Specialties, Inc.;
FiberMark Filter and Technical Products, Inc.; FiberMark Office Products,
LLC; and FiberMark DSI, Inc.; and the CIT Group/Business Credit, Inc., and
the CIT Group/Equipment Financing, Inc. |
10.43
(18) |
Revolving
credit note between FiberMark Durable Specialties, Inc. and the CIT
Equipment/Financing, Inc. (Identical agreements also apply between each of
the following: FiberMark Filter and Technical Products, Inc.; FiberMark
Office Products, LLC; and FiberMark DSI, Inc. and the CIT
Equipment/Financing, Inc.) |
10.44
(18) |
Revolving
credit note between FiberMark Durable Specialties, Inc. and the CIT
Equipment/Financing, Inc. (Identical agreements also apply between each of
the following: FiberMark Filter and Technical Products, Inc.; FiberMark
Office Products, LLC; and FiberMark DSI, Inc. and the CIT Group/Business
Credit, Inc.) |
10.45 |
First
Amendment to Financing Agreement dated April 8, 2002, among
FiberMark, Inc.; FiberMark Durable Specialties, Inc.; FiberMark Filter and
Technical Products, Inc.; FiberMark Office Products, LLC; and FiberMark
DSI, Inc., and the CIT Group/Business Credit, Inc. |
10.46 |
Second
Amendment to Financing Agreement dated October 31, 2002, among FiberMark,
Inc.; FiberMark Durable Specialties, Inc.; FiberMark Filter and Technical
Products, Inc.; FiberMark Office Products, LLC; and FiberMark DSI, Inc.,
and the CIT Group/Business Credit, Inc. |
10.47 |
Third
Amendment to Financing Agreement dated December 27, 2002, among FiberMark,
Inc.; FiberMark Durable Specialties, Inc.; FiberMark Filter and Technical
Products, Inc.; FiberMark Office Products, LLC; and FiberMark DSI, Inc.,
and the CIT Group/Business Credit, Inc. |
10.48 |
Lease
agreement dated May 30, 2002, between Group Three Properties, Inc. and
FiberMark DSI, Inc. |
10.49
(19) |
Credit
Agreement dated November 12, 2003 among FiberMark North America, Inc.,
FiberMark Lahnstein GmbH & Co. OHG, FiberMark Gessner GmbH & Co.
OHG, FiberMark, Inc., and FiberMark Services GmbH & Co. KG, among GE
Commercial Finance, Bayerische Hypo- und Vereinsbank AG and BECC Capital
Markets Group, Inc. |
10.50
(20) |
Amended
and Restated Credit Agreement dated April 2, 2004 |
10.51
(20) |
Debtor
in Possession Credit Agreement dated April 2, 2004 |
21
|
List
of FiberMark subsidiaries |
23.1
|
Consent
of KPMG LLP |
31.1 |
Certification
of Chief Executive Officer |
31.2 |
Certification
of Chief Financial Officer |
32.1 |
Certification
of Chief Executive Officer and Principal Financial Officer pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
(1) |
Incorporated
by reference to exhibits filed with the company’s Registration Statement
on Form S-1 (No. 33-47954), as amended, which became effective
March 10, 1993. |
(2) |
Incorporated
by reference to exhibits filed with the company’s report on Form 10-Q for
the quarter ended June 30, 1993, filed August 13, 1993.
|
(3) |
Indicates
management contracts or compensatory arrangements filed pursuant to Item
601(b)(10) of Regulation S-K. |
(4) |
Incorporated
by reference to exhibits filed with the company’s report on Form 10-K for
the year ended December 31, 1993 (No. 0-20231).
|
(5) |
Incorporated
by reference to exhibits filed with the company’s report on Form 10-Q for
the quarter ended March 31, 1994, filed May 14, 1994.
|
(6) |
Incorporated
by reference to exhibits filed with the company’s report on Form 8-K,
filed July 14, 1994. |
(7) |
Incorporated
by reference to exhibits filed with the company’s Registration Statement
on Form S-8 filed, July 18, 1994. |
(8) |
Incorporated
by reference to exhibits filed with the company’s report on Form 10-K for
the year ended December 31, 1994 (No. 0-20231).
|
(9) |
Incorporated
by reference to exhibits filed with the company’s report on Form 10-K for
the year ended December 31, 1996, filed April 1,
1997. |
(10) |
Previously
filed. |
(11) |
Incorporated
by reference to exhibits filed with the company’s Registration Statement
on Form S-3,
filed December 15, 1997. |
(12) |
Incorporated
by reference to exhibits filed with the company’s report on Form 10-K for
the year ended December 31, 1997, filed March 31,
1998. |
(13) |
Incorporated
by reference to exhibits filed with the company’s report on Form 10-K for
the year ended December 31, 1999, filed March 31,
2000. |
(14) |
Incorporated
by reference to exhibits filed with the company’s report on Form 8-K filed
March 26, 2001. |
(15) |
Incorporated
by reference to exhibits filed with the company’s Form S-4 Registration
Statement filed July 13, 2001. |
(16) |
Incorporated
by reference to exhibits filed with the company’s report on Form 10-K for
the year ended December 31, 2000, filed February 23,
2001. |
(17) |
Incorporated
by reference with the company’s Registration Statement on Form 8-K, which
became effective May 13, 2002. |
(18) |
Incorporated
by reference to exhibits filed with the company’s report on Form 10Q for
the quarter ended March 31, 2002, filed May 15,
2002. |
(19) |
Incorporated
by reference to exhibits filed with the company’s report on Form 10Q for
the quarter ended September 30, 2003, filed November 14,
2003. |
(20) |
Incorporated
by reference to exhibits filed with the company’s report on Form 8-K,
filed April 6, 2004 |
FiberMark, Inc. | ||
|
|
|
Dated: May 4, 2005 | By: | /s/ ALEX KWADER |
Alex Kwader | ||
Chairman
of the Board and Chief Executive Officer
|
Signature |
Title |
Date |
/S/
Alex Kwader |
Chairman
of the Board andChief
Executive Officer |
|
Alex
Kwader |
May
4, 2005 | |
/S/
Duncan Middleton |
President
and Director |
|
Duncan
Middleton |
May
4, 2005 | |
/S/
Brian C. Kerester |
Director |
|
Brian
C. Kerester |
May
4, 2005 | |
/S/
Glenn S. McKenzie |
Director |
|
Glenn
S. McKenzie |
May
4, 2005 | |
/S/
Elmar B. Schulte |
Director |
|
Elmar
B. Schulte |
May
4, 2005 | |
/S/
Edward P. Swain, Jr. |
Director |
|
Edward
P. Swain, Jr. |
May
4, 2005 | |
/S/
John E. Hanley |
Vice
President and |
|
John
E. Hanley |
Chief
Financial Officer |
May
4, 2005 |
1. |
I
have reviewed this annual report on Form 10-K, as amended by Form10-K/A,
of FiberMark, Inc.; |
2. |
Based
on my knowledge, this annual report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; |
3. |
Based
on my knowledge, the financial statements, and other financial information
included in this annual report, fairly present in all material respects
the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; |
4. |
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: |
a) |
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this annual report is
being prepared; |
b) |
evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
c) |
disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal controls over financial
reporting; and |
5. |
The
registrant’s other certifying officers and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function): |
a) |
all
significant deficiencies and material weaknesses in the design or
operation of internal controls which adversely affect or are reasonably
likely to adversely affect the registrant’s ability to record, process,
summarize and report financial information; and |
b)
|
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal
controls over financial reporting. |
FiberMark, Inc. | ||
|
|
|
Dated: May 4, 2005 | By: | /s/ ALEX KWADER |
Alex Kwader | ||
Chairman of the Board and Chief Executive Officer |
1. |
I
have reviewed this annual report on Form 10-K, as amended by Form10-K/A,
of FiberMark, Inc.; |
2. |
Based
on my knowledge, this annual report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; |
3. |
Based
on my knowledge, the financial statements, and other financial information
included in this annual report, fairly present in all material respects
the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; |
4. |
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: |
a) |
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this annual report is
being prepared; |
b) |
evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
c) |
disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal controls over financial reporting; and |
5. |
The
registrant’s other certifying officers and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function): |
a) |
all
significant deficiencies and material weaknesses in the design or
operation of internal controls which adversely affect or are reasonably
likely to adversely affect the registrant’s ability to record, process,
summarize and report financial information; and |
b) |
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal
controls over financial reporting. |
FiberMark, Inc. | ||
|
|
|
Dated: May 4, 2005 | By: | /s/ JOHN E. HANLEY |
John Hanley | ||
Vice President and Chief Financial Officer |
(1.) |
The
Report fully complies with the requirements of Section 13(a) of 15(d) of
the Securities Exchange Act of 1934; and |
(2.) |
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
company. |
FiberMark, Inc. | ||
|
|
|
Dated: May 4, 2005 | By: | /s/ ALEX KWADER |
| ||
Chairman of the Board and Chief Executive Officer |
FiberMark, Inc. | ||
|
|
|
Dated: May 4, 2005 | By: | /s/ JOHN E. HANLEY |
| ||
Vice President and Chief Financial Officer |