SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB


(Mark One)
   [X] Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
of 1934 for the quarterly period ended March 31, 2003

   [  ]  Transition report under Section 13 or 15(d) of the Securities Exchange
 Act of 1934 for the transition period from              to               .
                                             ------------    --------------


         Commission file number:  33-2128-D
                                -----------


                              NEXIA HOLDINGS, INC.
        (Exact name of small business issuer as specified in its charter)





             Nevada                              84-1062062
            --------                             ----------
(State or other jurisdiction of     (I.R.S. Employer Identification No.)
 incorporation or organization)



                 268 West 400 South, Salt Lake City, Utah 84101
             -------------------------------------------------------
               (Address of principal executive office) (Zip Code)


                                 (801) 575-8073
                           (Issuer's telephone number)


         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                                    Yes XX                    No
                                        --                      ----


         The number of outstanding shares of the issuer's common stock, $0.001
par value (the only class of voting stock), as of June 13, 2003 was 315,352,760.






                                TABLE OF CONTENTS

                         PART I - FINANCIAL INFORMATION






ITEM 1.  FINANCIAL STATEMENTS.....................................................................................2

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS.....................................................................3

ITEM 3 CONTROLS AND PROCEDURES....................................................................................6

                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS........................................................................................7

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS................................................................7

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.........................................................................8

SIGNATURES........................................................................................................8

INDEX TO EXHIBITS.................................................................................................9












                 [THIS SPACE HAS BEEN INTENTIONALLY LEFT BLANK]

                                        1





ITEM 1.           FINANCIAL STATEMENTS

As used herein, the term "Nexia" refers to Nexia Holdings, Inc., a Nevada
corporation, its subsidiary corporations and predecessors unless otherwise
indicated. Unaudited, consolidated condensed interim financial statements
including a balance sheet for the Nexia for the period ended March 31, 2003, and
statements of operations, and statements of cash flows for the interim period up
to the date of such balance sheet and the comparable period of the preceding
year are attached hereto as Pages F-1 through F-6 and are incorporated herein by
this reference.


















                 [THIS SPACE HAS BEEN LEFT BLANK INTENTIONALLY.]





                                        2










                          INDEX TO FINANCIAL STATEMENTS
                                                                                                           PAGE


Consolidated Balance Sheet......................................................................................F-2

Consolidated Statements of Operations...........................................................................F-4

Consolidated Statements of Cash Flows...........................................................................F-5

Notes to Consolidated Financial Statements......................................................................F-6












                                       F-1





                      NEXIA HOLDINGS, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets



                                                                            March 31,                 December
                                                                               2003                   31, 2002
                                                                       --------------------      ------------------
ASSETS                                                                           (Unaudited)

   Current Assets
      Cash                                                               $           46,282    $            108,821
      Accounts receivable - trade, net of allowance of                                9,974                   8,681
$40,031
      Accounts receivable - related parties                                          24,173                   2,930
      Prepaid expenses                                                               10,949                  23,500
      Notes receivable - current                                                    279,056                 279,056
      Securities available for sale                                                 128,188                 144,985
          Total Current Assets                                                      498,622                 567,973

   Fixed Assets
      Property and equipment, net                                                 4,260,588               4,283,266
      Land                                                                        1,084,529               1,084,529
                                                                       ---  ---------------      ------------------
          Total Fixed Assets                                                      5,345,117               5,367,795

   Other Assets
      Loan Costs, net                                                                86,899                  45,203
          Total Other Assets                                                         86,899                  45,203

TOTAL ASSETS                                                             $        5,930,638    $          5,980,971
                                                                       ===  ===============      ==================


              The accompanying notes are an integral part of these consolidated financial statements



                                       F-2





                      NEXIA HOLDINGS, INC. AND SUBSIDIARIES
                     Consolidated Balance Sheets (continued)


                                                                                                    December
                                                                        March 31,                     31,
                                                                           2003                       2002
                                                                  ----------------------       ------------------
LIABILITIES AND STOCKHOLDERS' EQUITY                                          (Unaudited)

LIABILITIES
   Current Liabilities
      Accounts payable                                              $            155,305     $            203,136
      Accrued liabilities                                                        139,219                  139,752
      Unearned rent                                                               33,949                   49,033
      WVDEP liability                                                             20,000                   20,000
      Deferred revenue                                                            44,757                   26,451
      Refundable deposit                                                          19,550                   17,650
      Deferred gain on sale of subsidiary                                        121,770                  121,770
      Related party payable - Axia                                               408,333                  408,333
      Current portion long-term debt                                           2,835,936                1,413,420
          Total Current Liabilities                                            3,778,819                2,399,545

   Long-Term Liabilities
      Notes and mortgages payable                                              1,407,214                2,700,553
          Total Long-Term Liabilities                                          1,407,214                2,700,553

TOTAL LIABILITIES                                                              5,186,033                5,100,098

MINORITY INTEREST                                                                355,766                  460,557

STOCKHOLDERS' EQUITY
      Preferred stock - 20,000,000 shares authorized at $0.001 par, no                 -                        -
shares issued
      Common stock - 1,000,000,000 shares authorized at $0.001 par
         315,352,760 and 310,352,760 shares issued and outstanding;              315,353                  310,353
respectively                                                      ,
      Paid-in capital                                                          9,692,273                9,647,273
      Treasury stock - 7,685,340 shares at cost, respectively                   (107,741)                (107,741)
      Subscriptions to stock offering of subsidiary                             (107,800)                (107,800)
      Unrealized loss on securities available for sale                            10,459                      873
      Accumulated deficit                                                     (9,413,705)              (9,322,642)
TOTAL STOCKHOLDERS' EQUITY                                                       388,839                  420,316
                                                                  --- ------------------       ------------------
TOTAL LIABILITIES AND STOCKHOLDERS'                                 $          5,930,638     $          5,980,971
EQUITY
                                                                  === ==================       ==================

              The accompanying notes are an integral part of these consolidated financial statements


                                       F-3





                      NEXIA HOLDINGS, INC. AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)


                                                                                  Three Months Ended
                                                                                       March 31
                                                                             2003                     2002
                                                                     --------------------     --------------------
Revenue                                                                                           (Restated)
     Consulting revenue                                           $                58,203 $                127,920
     Rental revenue                                                               179,241                  317,858
                                                                     --------------------     --------------------
Total Revenue                                                                     237,444                  445,778

Costs of Revenue
     Costs associated with consulting revenue                                      57,091                  283,311
     Costs associated with rental revenue                                         141,230                  197,978
     Interest associated with rental revenue                                      114,123                  116,292
                                                                     --------------------     --------------------
Total Costs of Revenue                                                            312,444                  597,581

Gross Profit
     Gross profit from consulting operations                                        1,112                (155,391)
     Gross profit from real estate operations                                    (76,112)                    3,588
                                                                     --------------------     --------------------
Gross Profit                                                                     (75,000)                (151,803)

Expenses
    General & Administrative Expense                                               18,500                  169,281
     Impairment of marketable securities                                            5,022                   12,369
                                                                     --------------------     --------------------
Total Expenses                                                                     23,522                  181,650

Operating Loss                                                                   (98,522)                (333,453)
                                                                     --------------------     --------------------

Other Income
     Interest Income                                                               2,498                     1,694

     Other income                                                                       -                   28,072
                                                                     --------------------     --------------------
Total Other Income (Expense)                                                       2,498                    29,766
                                                                                   =====
                                                                     --------------------     --------------------

Loss Before Minority Interest                                                    (96,024)                (303,687)

     Minority Interest in (gain) loss                                               4,961                    1,460
                                                                     --------------------     --------------------

Loss before income taxes                                                         (91,063)                (302,227)

     Benefit from (provision for) income taxes                                          -                        -
                                                                     --------------------     --------------------

Net Loss                                                                         (91,063)                (302,227)

Other Comprehensive Income
     Change in Marketable Securities                                                9,586                        -

Total Comprehensive Loss                                          $              (81,477) $              (302,227)

Net Loss Per Common Share, basic and diluted
     Loss before minority interest                                $                (0.00) $                 (0.00)
     Minority interest in loss                                                     (0.00)                   (0.00)
     Net income (loss) per weighted average
     common share outstanding
                                                                  $                (0.00) $                 (0.00)
                                                                     ====================     ====================
     Weighted average shares outstanding - basic & diluted                    311,297,204              128,170,000
                                                                     ====================     ====================

              The accompanying notes are an integral part of these consolidated financial statements

                                       F-4





                      NEXIA HOLDINGS, INC. AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                   (Unaudited)

                                                                                     Three Months Ended
                                                                                          March 31
                                                                                 2003                    2002
                                                                          -------------------      ----------------
Cash Flows From Operating Activities                                                                  (Restated)
    Net Loss                                                             $           (91,063)     $       (302,227)
    Adjustments to reconcile net loss to net cash used in operating
    activities:
       Loss from sale of investments                                                        -                12,369
       Impairment of marketable securities                                              5,022                     -
       Change in minority interest                                                  (106,335)               (1,457)
       Depreciation & amortization                                                     48,343                56,876
       Issued common stock for services                                                     -               150,850
       Changes in operating assets and liabilities:
          Accounts and notes receivable                                              (22,535)                 2,130
          Prepaid expenses                                                             12,551              (15,939)
          Other assets                                                                  8,304                     -
          Accounts & notes payable                                                   (47,830)                29,379
          Deferred revenue                                                              3,223                     -
          Refundable deposit                                                            1,900                     -
          Accrued liabilities                                                           (535)              (58,525)
                                                                          -------------------      ----------------
Net Cash Used by Operating Activities                                  $            (188,955)   $         (126,544)

Cash Flows From Investing Activities
    Proceeds on sale of securities                                                      3,089                     -
    Purchase of property and equipment                                                (5,850)                     -
    Net cash received in acquisition transaction                                            -               373,065
    Net change in marketable securities                                                     -                27,080
                                                                          -------------------      ----------------
Net Cash Used by Investing Activities                                  $              (2,761)   $           400,145

Cash Flows from Financing Activities
    Proceeds from long term debt                                                      690,000                21,023
    Principal payments on notes and mortgages payable                               (560,823)
    Decrease in amount due from shareholders/ related parties                               -              (18,000)
                                                                          -------------------      ----------------
Net Cash Provided (Used) by Financing Activities                       $              129,177   $             3,023
                                                                          -------------------      ----------------
                                                                                                                  -
Increase (Decrease) in Cash                                                          (62,539)               276,624

Cash at Beginning of Period                                                           108,821                22,279
                                                                          -------------------      ----------------
Cash at End of Period                                                  $               46,282   $           298,903
                                                                          ===================      ================

Supplemental Disclosures
  Interest paid in cash                                                                84,656               107,496
  Income taxes paid in cash                                                                 -                     -


Supplemental Disclosure of Non-Cash Investing and Financing Activities
  Common stock issued for loan costs                                                   50,000                     -
 Office equipment acquired through capital lease                                       19,815                     -



                                       F-5





                      NEXIA HOLDINGS, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                      March 31, 2003 and December 31, 2002

NOTE 1 -      BASIS OF FINANCIAL STATEMENT PRESENTATION

              The accompanying unaudited consolidated financial statements have
              been prepared by the Company pursuant to the rules and regulations
              of the Securities and Exchange Commission. Certain information and
              footnote disclosures normally included in financial statements
              prepared in accordance with generally accepted accounting
              principles in the United States of America have been condensed or
              omitted in accordance with such rules and regulations. The
              information furnished in the interim consolidated financial
              statements include normal recurring adjustments and reflects all
              adjustments, which, in the opinion of management, are necessary
              for a fair presentation of such financial statements. Although
              management believes the disclosures and information presented are
              adequate to make the information not misleading, it is suggested
              that these interim consolidated financial statements be read in
              conjunction with the Company's most recent audited consolidated
              financial statements and notes thereto included in its December
              31, 2002 Annual Report on Form 10-KSB. Operating results for the
              three months ended March 31, 2003 are not indicative of the
              results that may be expected for the year ending December 31,
              2003.

NOTE 2 -      GOING CONCERN

              The Company's consolidated financial statements are prepared using
              accounting principles generally accepted in the United Stated of
              America applicable to a going concern which contemplates the
              realization of assets and liquidation of liabilities in the normal
              course of business. The Company has incurred cumulative operating
              losses through March 31, 2003 of $9,413,705 and has a working
              capital deficit of $3,280,197 at March 31, 2003 all of which raise
              substantial doubt about the Company's ability to continue as a
              going concern.

              Primarily, revenues have not been sufficient to cover the
              Company's operating costs. Management's plans to enable the
              Company to continue as a going concern include the following:

              o Increasing revenues from rental properties by implementing new
              marketing programs o Making certain improvements to certain rental
              properties in order to make them more marketable o Reducing
              negative cash flows by selling rental properties that do not at
              least break even o Refinancing high interest rate loans o
              Increasing consulting revenues by focusing on procuring clients
              that pay for services rendered in cash or highly liquid securities
              o Reducing expenses through consolidating or disposing of certain
              subsidiary companies o Raising additional capital through private
              placements of the Company's common stock

              There can be no assurance that the Company can or will be
              successful in implementing any of its plans or that they will be
              successful in enabling the company to continue as a going concern.
              The Company's consolidated financial statements do not include any
              adjustments that might result from the outcome of this
              uncertainty.









                                       F-6





                      NEXIA HOLDINGS, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                      March 31, 2003 and December 31, 2002

NOTE 3 -     MATERIAL EVENTS

              On January 9, 2003, Kearns Development Corporation refinanced the
              underlying debt associated with certain land and real property.
              The new debt obligation is for $660,000 with an interest rate of
              7.16%, is due on demand with monthly installment payments of
              $5,223 through January 9, 2013 at which time the remaining unpaid
              balance is due and payable in full. This debt obligation is
              secured by a first trust deed on the land and building and is
              personally guaranteed by the president of the Company. Proceeds
              from this refinancing were used to retire the previous debt
              associated with the land and real property having an outstanding
              balance of $615,012 at December 31, 2002.

              On January 30, 2003, West Jordan Real Estate Holdings, Inc.
              entered into a capital lease for a photocopy machine. The lease
              has a term of 5 years, calls for a $1,056 advance payment with
              monthly payments of $352 and an option to purchase the photocopy
              machine for fair market value at the end of the lease. The lease
              has an outstanding balance of $19,036 at March 31, 2003.

              On March 14, 2003, West Jordan Real Estate Holdings, Inc. executed
              a promissory note with an unrelated individual to borrow $30,000
              to be repaid on or before March 14, 2004. The obligation bears
              interest at a rate of 4% and is unsecured. In connection with this
              debt transaction, the Company issued to this individual 5,000,000
              shares of the Company's common stock as additional consideration
              for making the loan. The shares have been valued at fair market
              value on the date of the transaction, $0.10 per share or $50,000
              in total. This amount has been recognized as loan costs and is
              being amortized over the 12 month life of the loan.

                           NOTE 4 - SUBSEQUENT EVENTS

              On May 21, 2003, suit was filed in the District Court of Sedgwick
              County, Kansas seeking foreclosure on the mortgage of the office
              building held by Wichita Development. The suit alleges that
              mortgage payments are delinquent from February 1, 2003 and that
              the sum of $270,471 is sought to satisfy the mortgage on the
              building.


                                       F-7





             ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS

             General

             Nexia had no substantial operations from January 2, 2001 until
             February 15, 2002. On February 15, 2002, Nexia entered into a Stock
             Purchase Agreement ("Agreement") with Axia Group, Inc. ("Axia"),
             pursuant to which Nexia issued to Axia 255,100,000 restricted
             shares of Nexia's common stock in exchange for essentially all of
             the assets and liabilities of Axia including a portfolio of
             securities, real estate holdings and publicly reporting
             shell-companies. Nexia intends to manage the interests acquired
             from Axia as a result of this transaction in a manner similar to
             that previously followed by Axia. For more information on this
             transaction, see the Company's Form 10-KSB filed May 30, 2003.

             Nexia operates in two primary areas of business: Nexia acquires,
             leases and sells real estate; and, Nexia provides financial
             consulting services. The following discussion examines Nexia's
             financial condition as a result of operations for the first
             quarter, March 31, 2003, and compares those results with the
             comparable period from last year.

             Real Estate Operations

             Nexia's objective, with respect to real estate operations, is to
             acquire, through subsidiaries, properties which management believes
             to be undervalued and which Nexia is able to acquire with limited
             cash outlays. Nexia will consider properties anywhere within the
             continental United States. Nexia attempts to acquire such
             properties by assuming existing favorable financing and paying the
             balance of the purchase price with nominal cash payments or through
             the issuance of shares of common stock. Once such properties are
             acquired, Nexia leases them to primarily commercial tenants. Nexia
             also makes limited investments to improve the properties with the
             objective of increasing occupancy and cash flows. Management
             believes that, with limited improvements and effective management,
             properties can be sold at a profit within a relatively short period
             of time.

             Three properties of Nexia's subsidiaries are currently delinquent
             in their mortgage payments. Salt Lake Development Corporation,
             owner of a building located at 268 West 400 South, Salt Lake City,
             Utah 84101 is four months behind on that property's mortgage, the
             mortgage payment due for the month of June has not yet been made.
             The amount currently due on the building is $21,542. The mortgage
             on the New Brigham Buildings located in Ogden, Utah is one month
             behind on its mortgage and has also not yet made its mortgage
             payment for the month of June, 2003. The amount currently due on
             this building is $8,056.32. Wichita Development Corporation is
             behind on its mortgage payments for its office building location in
             Wichita, Kansas, having failed to make the last four monthly
             payments and has failed as of the date of filing of this report to
             have made its June mortgage payments. The amount currently due to
             bring the payments current is $23,495. Wichita has discussed a
             forbearance agreement with the mortgage holder on its building and
             hopes to reach an agreement in the near future to resolve the past
             due balance. The lender as of May 21, 2003 has filed suit to seek
             foreclosure on the Wichita property, see Legal Proceedings for more
             information. Each of these properties has suffered a significant
             decrease in tenant occupancy since the first of this year.

             Nexia recorded rental revenues of $317,858 for the quarter ended
             March 31, 2002, as compared to $179,241 for the same quarter, 2003.
             The decrease in rental revenues was due to a significant decrease
             in occupancy rates in the West Jordan and Wichita buildings, as
             well as the absence of revenue from the occupancy of part of the
             Wasatch building during the 2002 Winter Olympics.

             Nexia had a loss from real estate operations of $76,112 for the
             quarter ended March 31, 2003, compared to a gain of $3,588 for the
             same quarter, 2002. This is attributable primarily to the decrease
             in occupancy.

             Nexia will continue efforts to improve profitability and cash flow by working to increase occupancy

                                        3





             and rental income from those properties which have a high vacancy
             rate as well as focusing on properties with the highest per square
             foot rental rates. Nexia also intends to continue to purchase real
             estate primarily for appreciation purposes. Accordingly, Nexia
             hopes to not only minimize any real estate cash flow deficit, but
             also generate sufficient cash to record a substantial profit upon
             property disposition.

             Consulting Operations

             Nexia, through its majority owned subsidiary, Hudson Consulting
             Group, Inc., ("Hudson") provides a variety of financial consulting
             services to a wide range of clients. The primary service performed
             by Hudson involves assisting clients in structuring mergers and
             acquisitions. This includes locating entities suitable to be merged
             with or acquired by Nexia's clients, as well as providing general
             advice related to the structuring of mergers or acquisitions.
             Hudson also assists clients in restructuring their capital
             formation, advises with respect to general corporate problem
             solving and provides shareholder relations services designed to
             expose its clients to the investment community.

             Nexia's consulting subsidiary generates revenues through consulting
             fees payable in the client's equity securities, cash, other assets
             or some combination of the three. The primary form of compensation
             received is the equity securities of clients. When payment is made
             in the form of equity, the number of shares to be paid is usually
             dependent upon the price of the client's common stock (if such
             price is available) and the extent of consulting services provided.
             When stock is received as payment it is booked as deferred revenue
             at its currently quoted market value. After the stock is sold, it
             is then booked as revenue along with an accompanying gain or loss
             on the sale.

             Nexia generates cash flow, in part, by liquidating non-cash assets
             (equity securities) received as fees for consulting services. As
             most fees are paid in the form of equity, the revenues and cash
             flows realized by Nexia are somewhat tied to the price of its
             clients' securities and Nexia's ability to sell such securities. A
             decline in the market price of a client's stock can affect the
             total asset value of Nexia's balance sheet and can result in Nexia
             incurring substantial losses on its income statement.

             Nexia's portfolio consists primarily of restricted and unrestricted
             shares of common stock in micro to small cap publicly traded
             companies. This portfolio currently consists of shares of common
             stock in over 25 different companies whose operations range from
             that of high-tech to oil and gas companies. The Company's ownership
             in the above publicly traded companies is less than 20% and thus
             accounts for them as investments available for sale at the lower of
             cost or market. Nonetheless, Nexia's portfolio is considered
             extremely volatile.

             Revenues from Nexia's financial consulting operations decreased for
             the quarter ended March 31, 2003, as compared to the same quarter
             in 2002. Nexia recorded $58,203 in revenues for the quarter ended
             March 31, 2003, from its financial consulting operations as
             compared to $127,920 for the same period of 2002. This decrease in
             financial operations revenues was due to a lack of demand for the
             Company's consulting services due to the prolonged downturn of the
             economy. Notwithstanding the decrease in revenues, Nexia
             experienced a gain from consulting operations of $1,112 as compared
             to a loss of $155,391 for the quarter ended March 31, 2003 due to
             efforts to reduce costs. Nexia is further reducing costs and
             stepping up its efforts to attract more clients by further
             utilizing its current resources.

             Company Operations as a Whole

             Revenues

             Gross revenues for the three month period ended March 31, 2003,
             were $237,444 as compared to $445,778 for the same period in 2002.
             The decrease in revenues of $208,334 is due to the issues stated
             above and specifically includes a $69,717 decrease in consulting
             revenues, and a $138,617 decrease from rental revenues.

                                        4






             Losses
             Nexia recorded an operating loss of $98,522 for the three months
             ended March 31, 2003, compared to a loss of $333,453 for the
             comparable period in the year 2002. Nexia's decrease in operating
             loss for the three month period ended March 31, 2003, as compared
             to the same period in 2002, was due to cost cutting efforts enacted
             throughout the past several months.

             Nexia recorded a net loss of $91,063 for the three months ended
             March 31, 2003, as compared to a net loss of $302,227 for the same
             period in the previous year.

             Nexia does not expect to operate at a profit through fiscal 2003.
             Since Nexia's activities are closely tied to the securities markets
             and the ability to operate its real estate properties at a profit,
             future profitability or its revenue growth tends to follow changes
             in the securities and real estate market place. There can be no
             guarantee that profitability or revenue growth can be realized in
             the future.

             Expenses

             General and administrative expenses for the three months ended
             March 31, 2003, were $18,500 compared to $169,281 for the same
             period in 2002.

             Depreciation and amortization expenses for the three months ended
             March 31, 2003, and March 31, 2002, were $48,343 and $56,874,
             respectively. The decrease was due primarily to the permanent
             impairment of one of the company's properties for the year ended
             December 31, 2002, which therefore caused a significant decrease in
             its depreciable base.

             Capital Resources and Liquidity

             On March 31, 2003, Nexia had current assets of $498,622 and
             $5,930,638 in total assets compared to $567,973 of current assets
             and $5,980,971 in total assets at the year ended December 31, 2002.
             Nexia has a net working capital deficit of $3,280,197 at March 31,
             2003 compared to a working capital deficit of $1,831,572 at year
             end December 31, 2002. The working capital deficit is due primarily
             to mortgages which will or may come due in the next twelve months
             due to call provisions present in mortgages which have recently
             been refinanced.

             Total stockholders' equity in Nexia was $388,839 as of March 31,
             2003, compared to $420,316 at year end December 31, 2002.

             Net cash used in operating activities was $188,955 for the three
             months ended March 31, 2003, compared to cash flow used in
             operating activities of $126,544 for the three months ended March
             31, 2002.

             Cash used in investing activities was $2,761 for the three months
             ended March 31, 2003, compared to cash flow provided by investing
             activities of $400,145 for the same period in 2002. The decrease is
             due to the net cash received in the acquisition transaction with
             Axia during the 2002.

             Cash provided by financing activities was $129,177 for the three
             months ended March 31, 2003, compared to cash flows provided by
             financing activities of $3,023 for the three months ended March 31,
             2002.

             Due to Nexia's debt service on real estate holdings, willingness to
             acquire properties with negative cash flow shortages and acceptance
             of non-cash assets for consulting services, Nexia may experience
             occasional cash flow shortages. To cover these shortages we may
             need to sell securities from time to time at a loss. In addition,
             the Company is currently experiencing challenges with regard to
             cash flows. We are looking at several options to improve this
             situation, including the private placement of Nexia common stock.

                                        5







             Impact of Inflation

             Nexia believes that inflation has had a negligible effect on
             operations over the past three years. Nexia believes that it can
             offset inflationary increases in the cost of materials and labor by
             increasing sales and improving operating efficiencies.

             Known Trends, Events, or Uncertainties

             General Real Estate Investment Risks
             Nexia's investments are subject to varying degrees of risk
             generally incident to the ownership of real property. Real estate
             values and income from Nexia's current properties may be adversely
             affected by changes in national or local economic conditions and
             neighborhood characteristics, changes in interest rates and in the
             availability, cost and terms of mortgage funds, the impact of
             present or future environmental legislation and compliance with
             environmental laws, the ongoing need for capital improvements,
             changes in governmental rules and fiscal policies, civil unrest,
             acts of God, including earthquakes and other natural disasters
             which may result in uninsured losses, acts of war, adverse changes
             in zoning laws and other factors which are beyond the control of
             Nexia.

             Value and Illiquidity of Real Estate
             Real estate investments are relatively illiquid. The ability of
             Nexia to vary its ownership of real estate property in response to
             changes in economic and other conditions is limited. If Nexia must
             sell an investment, there can be no assurance that Nexia will be
             able to dispose of it in the time period it desires or that the
             sales price of any investment will recoup the amount of Nexia's
             investment.

             Property Taxes
             Nexia's real property is subject to real property taxes. The real
             property taxes on this property may increase or decrease as
             property tax rates change and as the property is assessed or
             reassessed by taxing authorities. If property taxes increase,
             Nexia's operations could be adversely affected.

             Forward Looking Statements
             The information herein contains certain forward looking statements
             within the meaning of Section 27A of the Securities Act of 1933, as
             amended and Section 21E of the Securities Exchange Act of 1934, as
             amended, which are intended to be covered by the safe harbors
             created thereby. Investors are cautioned that all forward looking
             statements involve risks and uncertainty, including, without
             limitation, the ability of Nexia to continue its expansion
             strategy, changes in the real estate markets, labor and employee
             benefits, as well as general market conditions, competition, and
             pricing. Although Nexia believes that the assumptions underlying
             the forward looking statements contained herein are reasonable, any
             of the assumptions could be inaccurate, and therefore, there can be
             no assurance that the forward looking statements included in the
             Form 10QSB will prove to be accurate. In view of the significant
             uncertainties inherent in the forward looking statements included
             herein, the inclusion of such information should not be regarded as
             a representation by Nexia or any other person that the objectives
             and plans of Nexia will be achieved.

             ITEM 3  CONTROLS AND PROCEDURES

             Nexia's president acts both as the Company's chief executive
             officer and chief financial officer ("Certifying Officer") and is
             responsible for establishing and maintaining disclosure controls
             and procedures for Nexia. The Certifying Officer has concluded
             (based on his evaluation of these controls and procedures as of a
             date within 90 days of the filing of this report) that the design
             and operation of Nexia's disclosure controls and procedures (as
             defined in Rule 13a-14(c) under the Securities Exchange Act of
             1934) are effective. No significant changes were made in Nexia's
             internal controls or in other

                                        6





             factors that could significantly affect those controls subsequent
             to the date of the evaluation, including any corrective actions
             with regard to slight deficiencies and material weaknesses. Due to
             the Certifying Officer's dual role as chief executive officer and
             chief financial officer, Nexia has no segregation of duties related
             to internal controls.


                            PART II-OTHER INFORMATION

             ITEM 1.    LEGAL PROCEEDINGS

             Since the filing of Nexia's 10-KSB for the period ended December
             31, 2002 no material changes have occurred to the legal proceedings
             reported therein, except as noted below. For more information
             please see Nexia's Form 10-KSB for the year ended December 31,
             2002, filed May 30, 2003.

             Hudson Consulting Group, Inc. v. Ohana Enterprises, Inc., Isaac P.
             Simmons, Kathryn A. Christmann, Gerard Nolan, David Cronshaw,
             Interactive Ideas, Jonathan Thomas and Phillip Crawford. Suit was
             filed on March 17, 2003 in the Third Judicial District Court in and
             for Salt Lake County, State of Utah, Case No. 030905949. Suit was
             filed by Hudson to seek payment under an August 27, 2002 Stock
             Purchase Agreement, wherein the named defendants purchased a
             controlling interest in a Delaware corporation known as Torchmail
             Communications, Inc. which changed its name subsequent to the
             transfer to Ohana Enterprises, Inc. The total sales price was
             $300,000 of which only the first $100,000 has been paid. The
             defendants have claimed that Hudson misrepresented the status of
             Ohana prior to the transfer and are denying any further obligation
             to make payments. Suit has been filed and attempts are ongoing to
             resolve the dispute through either the return of control of the
             corporation or through payment of the outstanding obligation. Six
             of the defendants have made an appearance in case filing a
             counterclaim and naming Axia Group, Inc., Richard Surber, Ed
             Haidenthaller and Rurairidh Campbell as third party defendants.
             Hudson denies any misrepresentation with regard to the corporation
             and its status and believes that the claims of the defendants are
             an attempt to alter the terms of the written agreement.

             Subsequent to end of the quarter being reported herein the
             following matter was filed.

             Interbay Funding, LLC v. Wichita Development Corporation and
             Richard D. Surber. Suit was filed on May 21, 2003 in the District
             Court of Sedgwick County, Kansas, Case No. 03CV2074. Suit has been
             filed seeking to foreclose on the mortgage held by Interbay Funding
             on the office building operated by Wichita Development in Wichita
             Kansas. The suit alleges that mortgage payments are delinquent as
             of and from February 1, 2002 and that the sum of $270,470.57 is
             sought to satisfy the outstanding mortgage on the building. The
             complaint was served on Mr. Surber on June 4, 2003 and management
             has not determined the responses that will be filed to the claim
             nor retained counsel in Kansas to represent Wichita's interests in
             the matter.


             ITEM 2.    RECENT SALES OF UNREGISTERED SECURITIES

             In March of 2003, a Stock Purchase Agreement was entered into
             between Nexia Holdings, Inc. and Chen Li, an individual resident of
             San Diego, California, where by Nexia sold to Ms. Li Five Million
             (5,000,000) shares of restricted common stock of Nexia as
             consideration for Ms. Li making a loan in the sum of $30,000 to
             Nexia's subsidiary corporation, West Jordan Real Estate Holdings,
             Inc. The Company issued the shares pursuant to section 4(2) of the
             Securities Act of 1933 in an isolated private transaction by the
             Company which did not involve a public offering. The Company made
             this offering based on the following factors: (1) The issuance was
             an isolated private transaction by the Company which did not
             involve a public offering, being made to a single entity; (2) there
             was only one offeree who was issued stock; (3) the offeree acquired
             the stock with investment intent; (4) there were no subsequent or
             contemporaneous public offerings of the stock; (5) the stock was
             not broken down into

                                        7





             smaller denominations; and (6) the negotiations for the issuance of
             the stock took place directly between the offeree and the Company.

             ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

             (a)        Exhibits Exhibits required to be attached by Item 601 of
                        Regulation S-B are listed in the Index to Exhibits on
                        page 8 of this Form 10-QSB, and are incorporated herein
                        by this reference.

             (b)        Reports on Form 8-K   During the period covered by this report, Nexia filed 1 Form 8-K report.
                        -------------------

               1)       On March 28, 2003, the Company filed a Form 8-K disclosing the dismissal of
                        Tanner+Co. and disclosing the retention of HJ & Associates, LLC. as the new
                        independent auditors for the Company

             Subsequent to the end of the period covered by this report Nexia
             filed 1 Form 8-K report.

               (2)      On April 4, 2003, the Company filed a Form 8-K
                        announcing that it had abandoned its efforts to acquire
                        Industrial Maintenance and Machine Inc., the subject of
                        a March 5, 2003 press release.

                                                           SIGNATURES

             In accordance with Section 13 or 15(d) of the Exchange Act, the
             registrant caused this report to be signed on its behalf by the
             undersigned, thereunto duly authorized, this 19th day of June,
             2003.



             Nexia Holdings, Inc.




                /s/ Richard Surber
             Richard Surber, President and Director


                                        8





             INDEX TO EXHIBITS

             EXHIBIT            PAGE
             NO.                NO.               DESCRIPTION

             3(i)               *                 Articles of Incorporation of Nexia (incorporated herein by reference from
                                                  Exhibit No. 3(i) to Nexia's Form S-18 as filed with the Securities and
                                                  Exchange Commission on September 16, 1988 ).

             3(ii)                                * Bylaws of Nexia, as amended
                                                  (incorporated herein by
                                                  reference from Exhibit 3(ii)
                                                  of Nexia's Form S-18 as filed
                                                  with the Securities and
                                                  Exchange Commission on
                                                  September 16, 1988).

             3(iii)                               * Articles of Incorporation of
                                                  Nexia (incorporated herein by
                                                  reference from Appendix B of
                                                  Nexia's Form 14-A as filed
                                                  with the Securities and
                                                  Exchange Commission on August
                                                  17, 2000 .)

             4(a)                                 * Form of certificate
                                                  evidencing shares of "Common
                                                  Stock" in Nexia (incorporated
                                                  from Exhibit 4(a) to Nexia's
                                                  Form S-18 as filed with the
                                                  Securities and Exchange
                                                  Commission on September 16,
                                                  1988 ).

             Material Contracts


             99.1               11                CERTIFICATION PURSUANT TO 18 U.S.C.ss.1350 AS
                                                  ADOPTED PURSUANT TO SECTION 906 OF THE
                                                  SARBANES-OXLEY ACT OF 2002


               *        Previously filed as indicated and incorporated herein by
                        reference from the referenced filings previously made by
                        Nexia.







                                        9





                            CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
                                          SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

             I, Richard Surber, certify that:

                  1.  I have reviewed this quarterly Report on Form 10-QSB of Nexia Holdings, Inc.;

                  2. Based on my knowledge, this aquarterly report does not
             contain any untrue statement of a material fact or omit to state a
             material fact necessary to make the statements made, in light of
             the circumstances under which such statements were made, not
             misleading with respect to the period covered by this annual
             report;

                  3. Based on my knowledge, the financial statements, and other
             financial information included in this annual report, fairly
             present in all material respects the financial condition, results
             of operations and cash flows of the registrant as of, and for, the
             periods presented in this annual report;

                  4. The registrant's other certifying officers and I are
             responsible for establishing and maintaining disclosure controls
             and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14)
             for the registrant and have:

               (a) Designed such disclosure controls and procedures to ensure
             that material information relating to the registrant, including its
             consolidated subsidiaries, is made known to us by others within
             those entities, particularly during the period in which this annual
             report is being prepared;

               (b) Evaluated the effectiveness of the registrant's disclosure
             controls and procedures as of a date within 90 days prior to the
             filing date of this annual report (the "Evaluation Date"); and

               (c) Presented in this annual report our conclusions about the
             effectiveness of the disclosure controls and procedures based on
             our evaluation as of the Evaluation Date;

                  5. The registrant's other certifying officers and I have
             disclosed, based on our most recent evaluation, to the registrant's
             auditors and the audit committee of registrant's board of directors
             (or persons performing the equivalent functions):

               (a) All significant deficiencies in the design or operation of
             internal controls which could adversely affect the registrant's
             ability to record, process, summarize and report financial data and
             have identified for the registrant's auditors any material
             weaknesses in internal controls; and

               (b) Any fraud, whether or not material, that involves management
             or other employees who have a significant role in the registrant's
             internal controls; and

                  6. The registrant's other certifying officers and I have
             indicated in this quarterly report whether or not there were
             significant changes in internal controls or in other factors that
             could significantly affect internal controls subsequent to the date
             of our most recent evaluation, including any corrective actions
             with regard to significant deficiencies and material weaknesses.

             Date: June 19, 2003   /s/ Richard Surber
                                  ----------------------------------------
             Richard Surber, Chief Executive and Financial Officer (principal financial and accounting
             officer)


                                       10




             Exhibit 99.1
                                            CERTIFICATION PURSUANT TO 18 U.S.C. ss.1350
                                                     AS ADOPTED PURSUANT TO
                                          SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

             In connection with the Quarterly Report of Nexia Holdings, Inc. on
             Form 10-QSB for the period ending March 31, 2003, as filed with the
             Securities and Exchange Commission on the date hereof, I Richard
             Surber, Chief Executive and Financial Officer of Nexia Holdings,
             Inc. Certify, pursuant to 18 U.S.C. ss.1350, as adopted pursuant to
             Section 906 of the Sarbanes- Oxley Act of 2002, that, to the best
             of my knowledge and belief:

               (1)      the Form 10-QSB fully complies with the requirements of Section 13(a) or 15(d)
                        of the Securities Exchange Act of 1934; and

               (2)      the information contained in the Form 10-QSB fairly
                        presents, in all material respects, the financial
                        condition and result of operations of the Company.

                /s/ Richard Surber
               Richard Surber
               Chief Executive and Financial Officer
               June 19, 2003




                                       11