(Mark One) | ||
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2013 | ||
OR | ||
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Delaware (State or Other Jurisdiction of Incorporation or Organization) | 61-1055020 (IRS Employer Identification No.) | |
353 N. Clark Street, Suite 3300, Chicago, Illinois (Address of Principal Executive Offices) | 60654 (Zip Code) |
Title of Each Class | Name of Each Exchange on Which Registered | |
Common Stock, par value $0.25 per share | New York Stock Exchange |
Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
2013 | 2012 | ||||||
(In thousands, except per share amounts) | |||||||
Assets | |||||||
Real estate investments: | |||||||
Land and improvements | $ | 1,855,968 | $ | 1,772,417 | |||
Buildings and improvements | 18,457,028 | 16,920,821 | |||||
Construction in progress | 80,415 | 70,665 | |||||
Acquired lease intangibles | 1,010,181 | 981,704 | |||||
21,403,592 | 19,745,607 | ||||||
Accumulated depreciation and amortization | (3,328,006 | ) | (2,634,075 | ) | |||
Net real estate property | 18,075,586 | 17,111,532 | |||||
Secured loans receivable and investments, net | 376,229 | 635,002 | |||||
Investments in unconsolidated entities | 91,656 | 95,409 | |||||
Net real estate investments | 18,543,471 | 17,841,943 | |||||
Cash and cash equivalents | 94,816 | 67,908 | |||||
Escrow deposits and restricted cash | 84,657 | 105,913 | |||||
Deferred financing costs, net | 62,215 | 42,551 | |||||
Other assets | 946,335 | 921,685 | |||||
Total assets | $ | 19,731,494 | $ | 18,980,000 | |||
Liabilities and equity | |||||||
Liabilities: | |||||||
Senior notes payable and other debt | $ | 9,364,992 | $ | 8,413,646 | |||
Accrued interest | 54,349 | 47,565 | |||||
Accounts payable and other liabilities | 1,001,515 | 995,156 | |||||
Deferred income taxes | 250,167 | 259,715 | |||||
Total liabilities | 10,671,023 | 9,716,082 | |||||
Redeemable OP unitholder and noncontrolling interests | 156,660 | 174,555 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Ventas stockholders’ equity: | |||||||
Preferred stock, $1.00 par value; 10,000 shares authorized, unissued | — | — | |||||
Common stock, $0.25 par value; 600,000 shares authorized, 297,901 and 295,565 shares issued at December 31, 2013 and 2012, respectively | 74,488 | 73,904 | |||||
Capital in excess of par value | 10,078,592 | 9,920,962 | |||||
Accumulated other comprehensive income | 19,659 | 23,354 | |||||
Retained earnings (deficit) | (1,126,541 | ) | (777,927 | ) | |||
Treasury stock, 3,712 and 3,699 shares at December 31, 2013 and 2012, respectively | (221,917 | ) | (221,165 | ) | |||
Total Ventas stockholders’ equity | 8,824,281 | 9,019,128 | |||||
Noncontrolling interest | 79,530 | 70,235 | |||||
Total equity | 8,903,811 | 9,089,363 | |||||
Total liabilities and equity | $ | 19,731,494 | $ | 18,980,000 |
2013 | 2012 | 2011 | |||||||||
(In thousands, except per share amounts) | |||||||||||
Revenues: | |||||||||||
Rental income: | |||||||||||
Triple-net leased | $ | 875,877 | $ | 818,000 | $ | 627,723 | |||||
Medical office buildings | 450,107 | 360,849 | 166,079 | ||||||||
1,325,984 | 1,178,849 | 793,802 | |||||||||
Resident fees and services | 1,406,005 | 1,227,124 | 865,800 | ||||||||
Medical office building and other services revenue | 17,809 | 20,741 | 36,471 | ||||||||
Income from loans and investments | 58,208 | 39,913 | 34,415 | ||||||||
Interest and other income | 2,047 | 1,106 | 1,216 | ||||||||
Total revenues | 2,810,053 | 2,467,733 | 1,731,704 | ||||||||
Expenses: | |||||||||||
Interest | 334,484 | 288,276 | 223,804 | ||||||||
Depreciation and amortization | 721,959 | 714,505 | 444,193 | ||||||||
Property-level operating expenses: | |||||||||||
Senior living | 956,684 | 841,022 | 588,095 | ||||||||
Medical office buildings | 152,948 | 125,400 | 56,987 | ||||||||
1,109,632 | 966,422 | 645,082 | |||||||||
Medical office building services costs | 8,315 | 9,883 | 27,082 | ||||||||
General, administrative and professional fees | 115,106 | 98,510 | 74,537 | ||||||||
Loss on extinguishment of debt, net | 1,201 | 37,640 | 27,604 | ||||||||
Litigation proceeds, net | — | — | (202,259 | ) | |||||||
Merger-related expenses and deal costs | 21,634 | 63,183 | 153,923 | ||||||||
Other | 18,732 | 6,940 | 7,270 | ||||||||
Total expenses | 2,331,063 | 2,185,359 | 1,401,236 | ||||||||
Income before (loss) income from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest | 478,990 | 282,374 | 330,468 | ||||||||
(Loss) income from unconsolidated entities | (508 | ) | 18,154 | (52 | ) | ||||||
Income tax benefit | 11,828 | 6,282 | 30,660 | ||||||||
Income from continuing operations | 490,310 | 306,810 | 361,076 | ||||||||
Discontinued operations | (35,421 | ) | 54,965 | 2,185 | |||||||
Net income | 454,889 | 361,775 | 363,261 | ||||||||
Net income (loss) attributable to noncontrolling interest | 1,380 | (1,025 | ) | (1,232 | ) | ||||||
Net income attributable to common stockholders | $ | 453,509 | $ | 362,800 | $ | 364,493 | |||||
Earnings per common share: | |||||||||||
Basic: | |||||||||||
Income from continuing operations attributable to common stockholders | $ | 1.67 | $ | 1.05 | $ | 1.59 | |||||
Discontinued operations | (0.12 | ) | 0.19 | 0.01 | |||||||
Net income attributable to common stockholders | $ | 1.55 | $ | 1.24 | $ | 1.60 | |||||
Diluted: | |||||||||||
Income from continuing operations attributable to common stockholders | $ | 1.66 | $ | 1.04 | $ | 1.57 | |||||
Discontinued operations | (0.12 | ) | 0.19 | 0.01 | |||||||
Net income attributable to common stockholders | $ | 1.54 | $ | 1.23 | $ | 1.58 | |||||
Weighted average shares used in computing earnings per common share: | |||||||||||
Basic | 292,654 | 292,064 | 228,453 | ||||||||
Diluted | 295,110 | 294,488 | 230,790 |
2013 | 2012 | 2011 | |||||||||
(In thousands) | |||||||||||
Net income | $ | 454,889 | $ | 361,775 | $ | 363,261 | |||||
Other comprehensive income (loss): | |||||||||||
Foreign currency translation | (5,422 | ) | 2,375 | (1,944 | ) | ||||||
Change in unrealized gain on marketable debt securities | (1,023 | ) | (1,296 | ) | (2,691 | ) | |||||
Other | 2,750 | 213 | (171 | ) | |||||||
Total other comprehensive (loss) income | (3,695 | ) | 1,292 | (4,806 | ) | ||||||
Comprehensive income | 451,194 | 363,067 | 358,455 | ||||||||
Comprehensive income (loss) attributable to noncontrolling interest | 1,380 | (1,025 | ) | (1,232 | ) | ||||||
Comprehensive income attributable to common stockholders | $ | 449,814 | $ | 364,092 | $ | 359,687 |
Common Stock Par Value | Capital in Excess of Par Value | Accumulated Other Comprehensive Income | Retained Earnings (Deficit) | Treasury Stock | Total Ventas Stockholders’ Equity | Non- controlling Interest | Total Equity | ||||||||||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||||||||||||||||
Balance at January 1, 2011 | $ | 39,391 | $ | 2,576,843 | $ | 26,868 | $ | (255,628 | ) | $ | (748 | ) | $ | 2,386,726 | $ | 3,479 | $ | 2,390,205 | |||||||||||||
Net income (loss) | — | — | — | 364,493 | — | 364,493 | (1,232 | ) | 363,261 | ||||||||||||||||||||||
Other comprehensive loss | — | — | (4,806 | ) | — | — | (4,806 | ) | — | (4,806 | ) | ||||||||||||||||||||
Acquisition-related activity | 31,181 | 6,711,081 | — | — | (4,326 | ) | 6,737,936 | 81,192 | 6,819,128 | ||||||||||||||||||||||
Net change in noncontrolling interest | — | (3,188 | ) | — | — | — | (3,188 | ) | (2,452 | ) | (5,640 | ) | |||||||||||||||||||
Dividends to common stockholders—$2.30 per share | — | — | — | (521,046 | ) | — | (521,046 | ) | — | (521,046 | ) | ||||||||||||||||||||
Issuance of common stock | 1,627 | 297,931 | — | — | — | 299,558 | — | 299,558 | |||||||||||||||||||||||
Issuance of common stock for stock plans | 9 | 18,999 | — | — | 3,293 | 22,301 | — | 22,301 | |||||||||||||||||||||||
Adjust redeemable OP unitholder interests to current fair value | — | (4,442 | ) | — | — | — | (4,442 | ) | — | (4,442 | ) | ||||||||||||||||||||
Purchase of OP units | — | (52 | ) | — | — | — | (52 | ) | — | (52 | ) | ||||||||||||||||||||
Grant of restricted stock, net of forfeitures | 32 | (3,589 | ) | — | — | 1,034 | (2,523 | ) | — | (2,523 | ) | ||||||||||||||||||||
Balance at December 31, 2011 | 72,240 | 9,593,583 | 22,062 | (412,181 | ) | (747 | ) | 9,274,957 | 80,987 | 9,355,944 | |||||||||||||||||||||
Net income (loss) | — | — | — | 362,800 | — | 362,800 | (1,025 | ) | 361,775 | ||||||||||||||||||||||
Other comprehensive income | — | — | 1,292 | — | — | 1,292 | — | 1,292 | |||||||||||||||||||||||
Acquisition-related activity | — | (8,571 | ) | — | — | (221,076 | ) | (229,647 | ) | (9,429 | ) | (239,076 | ) | ||||||||||||||||||
Net change in noncontrolling interest | — | — | — | — | — | — | (5,194 | ) | (5,194 | ) | |||||||||||||||||||||
Dividends to common stockholders—$2.48 per share | — | — | — | (728,546 | ) | — | (728,546 | ) | — | (728,546 | ) | ||||||||||||||||||||
Issuance of common stock | 1,495 | 340,974 | — | — | — | 342,469 | — | 342,469 | |||||||||||||||||||||||
Issuance of common stock for stock plans | 128 | 22,126 | — | — | 2,841 | 25,095 | — | 25,095 | |||||||||||||||||||||||
Change in redeemable noncontrolling interest | — | (17,317 | ) | — | — | — | (17,317 | ) | 4,896 | (12,421 | ) | ||||||||||||||||||||
Adjust redeemable OP unitholder interests to current fair value | — | (19,819 | ) | — | — | — | (19,819 | ) | — | (19,819 | ) | ||||||||||||||||||||
Purchase of OP units | 3 | (1,651 | ) | — | — | 324 | (1,324 | ) | — | (1,324 | ) | ||||||||||||||||||||
Grant of restricted stock, net of forfeitures | 38 | 11,637 | — | — | (2,507 | ) | 9,168 | — | 9,168 | ||||||||||||||||||||||
Balance at December 31, 2012 | 73,904 | 9,920,962 | 23,354 | (777,927 | ) | (221,165 | ) | 9,019,128 | 70,235 | 9,089,363 | |||||||||||||||||||||
Net income | — | — | — | 453,509 | — | 453,509 | 1,380 | 454,889 | |||||||||||||||||||||||
Other comprehensive loss | — | — | (3,695 | ) | — | — | (3,695 | ) | — | (3,695 | ) | ||||||||||||||||||||
Acquisition-related activity | — | (762 | ) | — | — | — | (762 | ) | 12,717 | 11,955 | |||||||||||||||||||||
Net change in noncontrolling interest | — | — | — | — | — | — | (8,202 | ) | (8,202 | ) | |||||||||||||||||||||
Dividends to common stockholders—$2.735 per share | — | — | — | (802,123 | ) | — | (802,123 | ) | — | (802,123 | ) | ||||||||||||||||||||
Issuance of common stock | 517 | 140,826 | — | — | — | 141,343 | — | 141,343 | |||||||||||||||||||||||
Issuance of common stock for stock plans | 19 | 5,983 | — | — | 6,638 | 12,640 | — | 12,640 | |||||||||||||||||||||||
Change in redeemable noncontrolling interest | — | (13,751 | ) | — | — | — | (13,751 | ) | 3,400 | (10,351 | ) | ||||||||||||||||||||
Adjust redeemable OP unitholder interests to current fair value | — | 8,683 | — | — | — | 8,683 | — | 8,683 | |||||||||||||||||||||||
Purchase of OP units | — | (579 | ) | — | — | 502 | (77 | ) | — | (77 | ) | ||||||||||||||||||||
Grant of restricted stock, net of forfeitures | 48 | 17,230 | — | — | (7,892 | ) | 9,386 | — | 9,386 | ||||||||||||||||||||||
Balance at December 31, 2013 | $ | 74,488 | $ | 10,078,592 | $ | 19,659 | $ | (1,126,541 | ) | $ | (221,917 | ) | $ | 8,824,281 | $ | 79,530 | $ | 8,903,811 |
2013 | 2012 | 2011 | |||||||||
(In thousands) | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 454,889 | $ | 361,775 | $ | 363,261 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization (including amounts in discontinued operations) | 769,881 | 764,775 | 459,704 | ||||||||
Amortization of deferred revenue and lease intangibles, net | (15,793 | ) | (17,118 | ) | (12,159 | ) | |||||
Other non-cash amortization | (16,745 | ) | (39,943 | ) | (13,163 | ) | |||||
Stock-based compensation | 20,653 | 20,784 | 19,346 | ||||||||
Straight-lining of rental income, net | (30,540 | ) | (24,042 | ) | (14,885 | ) | |||||
Loss on extinguishment of debt, net | 1,048 | 37,640 | 27,604 | ||||||||
Gain on real estate dispositions, net (including amounts in discontinued operations) | (3,617 | ) | (80,952 | ) | — | ||||||
Gain on real estate loan investments | (5,056 | ) | (5,230 | ) | (3,255 | ) | |||||
Gain on sale of marketable securities | (856 | ) | — | (733 | ) | ||||||
Income tax benefit (including amounts in discontinued operations) | (11,828 | ) | (6,286 | ) | (31,137 | ) | |||||
Loss (income) from unconsolidated entities | 1,748 | (1,509 | ) | 52 | |||||||
Gain on re-measurement of equity interest upon acquisition, net | (1,241 | ) | (16,645 | ) | — | ||||||
Other | 8,407 | 10,414 | 7,405 | ||||||||
Changes in operating assets and liabilities: | |||||||||||
(Increase) decrease in other assets | (690 | ) | 3,756 | 424 | |||||||
Increase (decrease) in accrued interest | 6,806 | 9,969 | (9,150 | ) | |||||||
Decrease (increase) in accounts payable and other liabilities | 17,689 | (24,572 | ) | (20,117 | ) | ||||||
Net cash provided by operating activities | 1,194,755 | 992,816 | 773,197 | ||||||||
Cash flows from investing activities: | |||||||||||
Net investment in real estate property | (1,437,002 | ) | (1,453,065 | ) | (531,605 | ) | |||||
Purchase of private investment funds | — | (276,419 | ) | — | |||||||
Purchase of noncontrolling interest | (14,331 | ) | (3,934 | ) | (3,319 | ) | |||||
Investment in loans receivable and other | (37,963 | ) | (452,558 | ) | (628,133 | ) | |||||
Proceeds from real estate disposals | 35,591 | 149,045 | 20,618 | ||||||||
Proceeds from loans receivable | 325,518 | 43,219 | 220,179 | ||||||||
Proceeds from sale or maturity of marketable securities | 5,493 | 37,500 | 23,050 | ||||||||
Funds held in escrow for future development expenditures | 19,458 | (28,050 | ) | — | |||||||
Development project expenditures | (95,741 | ) | (114,002 | ) | (47,591 | ) | |||||
Capital expenditures | (81,614 | ) | (69,430 | ) | (50,473 | ) | |||||
Other | (2,169 | ) | (1,995 | ) | (165 | ) | |||||
Net cash used in investing activities | (1,282,760 | ) | (2,169,689 | ) | (997,439 | ) | |||||
Cash flows from financing activities: | |||||||||||
Net change in borrowings under credit facilities | (164,029 | ) | 84,938 | 537,452 | |||||||
Proceeds from debt | 2,767,546 | 2,710,405 | 1,343,640 | ||||||||
Repayment of debt | (1,792,492 | ) | (1,193,023 | ) | (1,388,962 | ) | |||||
Payment of deferred financing costs | (31,277 | ) | (23,770 | ) | (20,040 | ) | |||||
Issuance of common stock, net | 141,343 | 342,469 | 299,847 | ||||||||
Cash distribution to common stockholders | (802,123 | ) | (728,546 | ) | (521,046 | ) | |||||
Cash distribution to redeemable OP unitholders | (5,040 | ) | (4,446 | ) | (2,359 | ) | |||||
Purchases of redeemable OP units | (659 | ) | (4,601 | ) | (185 | ) | |||||
Contributions from noncontrolling interest | 2,395 | 38 | 2 | ||||||||
Distributions to noncontrolling interest | (9,286 | ) | (5,215 | ) | (2,556 | ) | |||||
Other | 8,618 | 20,665 | 2,489 | ||||||||
Net cash provided by financing activities | 114,996 | 1,198,914 | 248,282 | ||||||||
Net increase in cash and cash equivalents | 26,991 | 22,041 | 24,040 | ||||||||
Effect of foreign currency translation on cash and cash equivalents | (83 | ) | 60 | (45 | ) | ||||||
Cash and cash equivalents at beginning of period | 67,908 | 45,807 | 21,812 | ||||||||
Cash and cash equivalents at end of period | $ | 94,816 | $ | 67,908 | $ | 45,807 |
2013 | 2012 | 2011 | |||||||||
(In thousands) | |||||||||||
Supplemental disclosure of cash flow information: | |||||||||||
Interest paid including swap payments and receipts | $ | 338,311 | $ | 329,655 | $ | 257,175 | |||||
Supplemental schedule of non-cash activities: | |||||||||||
Assets and liabilities assumed from acquisitions: | |||||||||||
Real estate investments | $ | 223,955 | $ | 582,694 | $ | 10,973,093 | |||||
Utilization of funds held for an Internal Revenue Code Section 1031 exchange | — | (134,003 | ) | — | |||||||
Other assets acquired | 6,635 | 77,730 | 594,176 | ||||||||
Debt assumed | 183,848 | 412,825 | 3,651,089 | ||||||||
Other liabilities | 29,868 | 70,391 | 952,279 | ||||||||
Deferred income tax liability | 5,181 | 4,299 | 43,889 | ||||||||
Redeemable OP unitholder interests | — | — | 100,888 | ||||||||
Noncontrolling interests | 11,693 | 34,580 | 81,192 | ||||||||
Equity issued | — | 4,326 | 6,737,932 | ||||||||
Debt transferred on the sale of assets | — | 14,535 | — |
• | Cash and cash equivalents - The carrying amount of unrestricted cash and cash equivalents reported on our Consolidated Balance Sheets approximates fair value due to the short maturity of these instruments. |
• | Loans receivable - We estimate the fair value of loans receivable using level two and level three inputs: we discount future cash flows using current interest rates at which similar loans on the same terms and having the same maturities would be made to borrowers with similar credit ratings. Additionally, we determine the valuation allowance for losses, if any, on loans receivable using level three inputs. |
• | Marketable debt securities - Whenever possible, we estimate the fair value of marketable debt securities using level two inputs: we observe quoted prices for similar assets or liabilities in active markets that we have the ability to access. In other cases, we estimate the fair value of marketable debt securities using level three inputs: we consider credit spreads, underlying asset performance and credit quality, default rates and any other applicable criteria. |
• | Derivative instruments - With the assistance of a third party, we estimate the fair value of derivative instruments, including interest rate caps and interest rate swaps, using level two inputs: for interest rate caps, we observe |
• | Senior notes payable and other debt - We estimate the fair value of senior notes payable and other debt using level two inputs: we discount the future cash flows using current interest rates at which we could obtain similar borrowings. |
• | Redeemable OP unitholder interests - We estimate the fair value of our redeemable OP unitholder interests using level two inputs: we base fair value on the closing price of our common stock, as units may be redeemed at the election of the holder for cash or, at our option, 0.7866 shares of our common stock per unit, subject to adjustment in certain circumstances. |
Brookdale Senior Living | Kindred | Other | Total | ||||||||||||
(In thousands) | |||||||||||||||
2014 | $ | 153,861 | $ | 208,883 | $ | 870,991 | $ | 1,233,735 | |||||||
2015 | 137,037 | 176,484 | 845,247 | 1,158,768 | |||||||||||
2016 | 135,267 | 178,383 | 795,119 | 1,108,769 | |||||||||||
2017 | 135,267 | 180,331 | 734,990 | 1,050,588 | |||||||||||
2018 | 135,267 | 146,025 | 697,882 | 979,174 | |||||||||||
Thereafter | 164,725 | 616,588 | 4,371,185 | 5,152,498 | |||||||||||
Total | $ | 861,424 | $ | 1,506,694 | $ | 8,315,414 | $ | 10,683,532 |
Triple-Net Leased Properties | Senior Living Operations (1) | MOB Operations | Total | ||||||||||||
(In thousands) | |||||||||||||||
Land and improvements | $ | 51,419 | $ | 45,566 | $ | 3,923 | $ | 100,908 | |||||||
Buildings and improvements | 803,227 | 579,577 | 138,792 | 1,521,596 | |||||||||||
Acquired lease intangibles | 8,945 | 16,920 | 10,362 | 36,227 | |||||||||||
Other assets | 3,285 | 2,607 | 2,453 | 8,345 | |||||||||||
Total assets acquired | 866,876 | 644,670 | 155,530 | 1,667,076 | |||||||||||
Notes payable and other debt | 36,300 | 5,136 | — | 41,436 | |||||||||||
Other liabilities | 11,423 | 12,285 | 6,510 | 30,218 | |||||||||||
Total liabilities assumed | 47,723 | 17,421 | 6,510 | 71,654 | |||||||||||
Noncontrolling interest assumed | 10,113 | — | 1,672 | 11,785 | |||||||||||
Net assets acquired | 809,040 | 627,249 | 147,348 | 1,583,637 | |||||||||||
Cash acquired | 753 | — | 1,397 | 2,150 | |||||||||||
Total cash used | $ | 808,287 | $ | 627,249 | $ | 145,951 | $ | 1,581,487 |
Triple-Net Leased Properties | Senior Living Operations | MOB Operations (1) | Total | ||||||||||||
(In thousands) | |||||||||||||||
Land and improvements | $ | 21,881 | $ | 60,662 | $ | 112,504 | $ | 195,047 | |||||||
Buildings and improvements | 225,950 | 413,750 | 1,085,148 | 1,724,848 | |||||||||||
Construction in progress | — | — | 25,579 | 25,579 | |||||||||||
Acquired lease intangibles | 2,323 | 18,070 | 182,406 | 202,799 | |||||||||||
Other assets | 1,519 | 832 | 43,747 | 46,098 | |||||||||||
Total assets acquired | 251,673 | 493,314 | 1,449,384 | 2,194,371 | |||||||||||
Notes payable and other debt | 57,219 | — | 355,606 | 412,825 | |||||||||||
Other liabilities | 13,851 | 11,806 | 106,367 | 132,024 | |||||||||||
Total liabilities assumed | 71,070 | 11,806 | 461,973 | 544,849 | |||||||||||
Noncontrolling interest assumed | 7,292 | — | 30,361 | 37,653 | |||||||||||
Net assets acquired | 173,311 | 481,508 | 957,050 | 1,611,869 | |||||||||||
Cash acquired | 1,250 | — | 24,115 | 25,365 | |||||||||||
Total cash used | $ | 172,061 | $ | 481,508 | $ | 932,935 | $ | 1,586,504 |
2013 | 2012 | 2011 | |||||||||
(In thousands) | |||||||||||
Revenues: | |||||||||||
Rental income | $ | 15,459 | $ | 36,722 | $ | 35,849 | |||||
Resident fees and services | 759 | 6,435 | 7,508 | ||||||||
Interest and other income | — | 5,052 | 1 | ||||||||
16,218 | 48,209 | 43,358 | |||||||||
Expenses: | |||||||||||
Interest | 5,897 | 13,755 | 18,253 | ||||||||
Depreciation and amortization | 47,922 | 50,269 | 15,511 | ||||||||
Property-level operating expenses | 1,994 | 7,971 | 6,503 | ||||||||
General, administrative and professional fees | 3 | 303 | — | ||||||||
Gain on extinguishment of debt, net | (153 | ) | — | — | |||||||
Other | (407 | ) | 1,902 | 1,383 | |||||||
55,256 | 74,200 | 41,650 | |||||||||
(Loss) income before income taxes and gain on real estate dispositions, net | (39,038 | ) | (25,991 | ) | 1,708 | ||||||
Income tax benefit | — | 4 | 477 | ||||||||
Gain on real estate dispositions, net | 3,617 | 80,952 | — | ||||||||
Discontinued operations | $ | (35,421 | ) | $ | 54,965 | $ | 2,185 |
December 31, 2013 | December 31, 2012 | ||||||||||
Balance | Remaining Weighted Average Amortization Period in Years | Balance | Remaining Weighted Average Amortization Period in Years | ||||||||
(Dollars in thousands) | |||||||||||
Intangible assets: | |||||||||||
Above market lease intangibles | $ | 214,353 | 8.4 | $ | 215,367 | 9.5 | |||||
In-place and other lease intangibles | 795,829 | 24.1 | 766,337 | 23.3 | |||||||
Goodwill and other intangibles | 489,346 | 8.6 | 523,830 | 8.6 | |||||||
Accumulated amortization | (458,919 | ) | N/A | (352,692 | ) | N/A | |||||
Net intangible assets | $ | 1,040,609 | 19.8 | $ | 1,152,842 | 19.3 | |||||
Intangible liabilities: | |||||||||||
Below market lease intangibles | $ | 429,199 | 14.7 | $ | 429,907 | 15.3 | |||||
Other lease intangibles | 32,103 | 24.8 | 28,966 | 15.8 | |||||||
Accumulated amortization | (119,549 | ) | N/A | (78,560 | ) | N/A | |||||
Purchase option intangibles | 29,294 | N/A | 36,048 | N/A | |||||||
Net intangible liabilities | $ | 371,047 | 15.1 | $ | 416,361 | 15.3 |
2013 | 2012 | ||||||
(In thousands) | |||||||
Straight-line rent receivables, net | $ | 150,829 | $ | 120,325 | |||
Unsecured loans receivable, net | 38,512 | 62,118 | |||||
Goodwill and other intangibles, net | 476,483 | 515,429 | |||||
Assets held for sale | 155,340 | 111,556 | |||||
Other | 125,171 | 112,257 | |||||
Total other assets | $ | 946,335 | $ | 921,685 |
2013 | 2012 | ||||||
(In thousands) | |||||||
Unsecured revolving credit facilities | $ | 376,343 | $ | 540,727 | |||
6.25% Senior Notes due 2013 | — | 269,850 | |||||
Unsecured term loan due 2015 (1) | — | 130,336 | |||||
3.125% Senior Notes due 2015 | 400,000 | 400,000 | |||||
6% Senior Notes due 2015 | 234,420 | 234,420 | |||||
1.55% Senior Notes due 2016 | 550,000 | — | |||||
Unsecured term loan due 2017 (1) | — | 375,000 | |||||
Unsecured term loan due 2018 | — | 180,000 | |||||
2.00% Senior Notes due 2018 | 700,000 | 700,000 | |||||
Unsecured term loan due 2018 (2) | 200,000 | — | |||||
Unsecured term loan due 2019 (2) | 800,702 | — | |||||
4.00% Senior Notes due 2019 | 600,000 | 600,000 | |||||
2.700% Senior Notes due 2020 | 500,000 | — | |||||
4.750% Senior Notes due 2021 | 700,000 | 700,000 | |||||
4.25% Senior Notes due 2022 | 600,000 | 600,000 | |||||
3.25% Senior Notes due 2022 | 500,000 | 500,000 | |||||
6.90% Senior Notes due 2037 | 52,400 | 52,400 | |||||
6.59% Senior Notes due 2038 | 22,973 | 22,973 | |||||
5.45% Senior Notes due 2043 | 258,750 | — | |||||
5.70% Senior Notes due 2043 | 300,000 | — | |||||
Mortgage loans and other (3) (4) | 2,524,889 | 2,880,609 | |||||
Total | 9,320,477 | 8,186,315 | |||||
Capital lease obligations | — | 142,412 | |||||
Unamortized fair value adjustment | 69,611 | 111,623 | |||||
Unamortized discounts | (25,096 | ) | (26,704 | ) | |||
Senior notes payable and other debt | $ | 9,364,992 | $ | 8,413,646 |
(1) | These amounts represent in aggregate the approximate $500.0 million of borrowings outstanding under our previous unsecured term loan facility. Certain amounts included in the 2015 tranche were in the form of Canadian dollar borrowings. |
(2) | These amounts represent in aggregate the approximate $1.0 billion of unsecured term loan borrowings under our new unsecured credit facility. Certain amounts included in the 2019 tranche are in the form of Canadian dollar borrowings. |
(3) | Excludes debt related to real estate assets classified as held for sale as of December 31, 2013 and 2012, respectively. The total mortgage debt for these properties as of December 31, 2013 and 2012 was $13.1 million and $23.2 million, respectively, and is included in accounts payable and other liabilities on our Consolidated Balance Sheets. |
(4) | Subsequent to December 31, 2013, we repaid in full approximately $42.7 million of the mortgage loans outstanding as of December 31, 2013. |
Principal Amount Due at Maturity | Unsecured Credit Facility(1) | Scheduled Periodic Amortization | Total Maturities | ||||||||||||
(In thousands) | |||||||||||||||
2014 | $ | 95,657 | $ | — | $ | 45,952 | $ | 141,609 | |||||||
2015 | 929,941 | — | 40,730 | 970,671 | |||||||||||
2016 | 960,917 | — | 33,708 | 994,625 | |||||||||||
2017 (2) | 540,072 | — | 21,964 | 562,036 | |||||||||||
2018 | 1,082,496 | 376,343 | 15,446 | 1,474,285 | |||||||||||
Thereafter (3) | 5,030,288 | — | 146,963 | 5,177,251 | |||||||||||
Total maturities | $ | 8,639,371 | $ | 376,343 | $ | 304,763 | $ | 9,320,477 |
(1) | At December 31, 2013, we had $94.8 million of unrestricted cash and cash equivalents, for $281.5 million of net borrowings outstanding under our unsecured revolving credit facility. |
(2) | Excludes $13.1 million of mortgage debt related to a real estate asset classified as held for sale as of December 31, 2013 that is scheduled to mature in 2017. |
(3) | Includes $52.4 million aggregate principal amount of our 6.90% senior notes due 2037 that is subject to repurchase, at the option of the holders, on October 1 in each of 2017 and 2027, and $23.0 million aggregate principal amount of 6.59% senior notes due 2038 that is subject to repurchase, at the option of the holders, on July 7 in each of 2018, 2023 and 2028. |
2013 | 2012 | ||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
(In thousands) | |||||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 94,816 | $ | 94,816 | $ | 67,908 | $ | 67,908 | |||||||
Secured loans receivable, net | 354,775 | 355,223 | 635,002 | 636,714 | |||||||||||
Unsecured loans receivable, net | 38,512 | 40,473 | 62,118 | 65,146 | |||||||||||
Marketable debt securities | 21,454 | 21,454 | 5,400 | 5,400 | |||||||||||
Liabilities: | |||||||||||||||
Senior notes payable and other debt, gross | 9,320,477 | 9,405,259 | 8,186,315 | 8,600,450 | |||||||||||
Derivative instruments and other liabilities | 11,105 | 11,105 | 45,966 | 45,966 | |||||||||||
Redeemable OP unitholder interests | 111,607 | 111,607 | 114,933 | 114,933 |
• | Executive Deferred Stock Compensation Plan—500,000 shares were reserved initially for issuance to our executive officers in lieu of the payment of all or a portion of their salary, at their option, and 500,000 shares were available for future issuance as of December 31, 2013. |
• | Nonemployee Directors’ Deferred Stock Compensation Plan—500,000 shares were reserved initially for issuance to nonemployee directors in lieu of the payment of all or a portion of their retainer and meeting fees, at their option, and 424,704 shares were available for future issuance as of December 31, 2013. |
• | 2012 Incentive Plan—8,836,614 shares (plus the number of shares or options outstanding under the 2006 Plans as of December 31, 2012 that are subsequently forfeited or expire unexercised) were reserved initially for grants or issuance to employees and non-employee directors, and 8,169,232 shares (plus the number of shares or options outstanding under the 2006 Plans as of December 31, 2013 that are subsequently forfeited or expire unexercised) were available for future issuance as of December 31, 2013. |
2013 | 2012 | 2011 | ||||||
Risk-free interest rate | 0.59 - 0.63% | 0.68 - 1.39% | 1.22 - 2.78% | |||||
Dividend yield | 5.00 | % | 6.75 | % | 6.75 | % | ||
Volatility factors of the expected market price for our common stock | 24.2 - 31.7% | 35.9 - 42.9% | 35.7 - 44.3% | |||||
Weighted average expected life of options | 4.17 years | 4.25 - 7.0 years | 4.25 - 7.0 years |
Shares | Range of Exercise Prices | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (years) | Intrinsic Value ($000’s) | ||||||||||
Outstanding as of December 31, 2012 | 1,909,999 | $21.57 - $57.19 | $ | 47.20 | ||||||||||
Options granted | 512,706 | 65.93 - 73.20 | 67.36 | |||||||||||
Options exercised | (149,340 | ) | 22.15 - 57.19 | 48.01 | ||||||||||
Options forfeited | (14,602 | ) | 55.39 - 70.34 | 67.98 | ||||||||||
Outstanding as of December 31, 2013 | 2,258,763 | 21.57 - 73.20 | 51.59 | 6.6 | $ | 17,870 | ||||||||
Exercisable as of December 31, 2013 | 1,724,083 | $21.57 - $65.93 | $ | 47.65 | 5.9 | $ | 17,613 |
Shares | Weighted Average Grant Date Fair Value | |||||
Nonvested at beginning of year | 421,426 | $ | 10.86 | |||
Granted | 512,706 | 9.25 | ||||
Vested | (384,844 | ) | 10.66 | |||
Forfeited | (14,602 | ) | 7.88 | |||
Nonvested at end of year | 534,686 | $ | 9.54 |
Restricted Stock | Weighted Average Grant Date Fair Value | Restricted Stock Units | Weighted Average Grant Date Fair Value | ||||||||||
Nonvested at December 31, 2012 | 591,884 | $ | 52.66 | 6,825 | $ | 50.34 | |||||||
Granted | 189,659 | 67.05 | 4,635 | 64.72 | |||||||||
Vested | (247,411 | ) | 55.09 | (3,592 | ) | 46.68 | |||||||
Forfeited | (25,016 | ) | 56.31 | (352 | ) | 53.74 | |||||||
Nonvested at December 31, 2013 | 509,116 | $ | 56.66 | 7,516 | $ | 60.80 |
2013 | 2012 | 2011 | |||||||||
Tax treatment of distributions: | |||||||||||
Ordinary income | $ | 2.65787 | $ | 2.23124 | $ | 2.28131 | |||||
Qualified ordinary income | 0.03718 | — | — | ||||||||
Long-term capital gain | 0.03995 | 0.18884 | 0.01869 | ||||||||
Unrecaptured Section 1250 gain | — | 0.05992 | — | ||||||||
Distribution reported for 1099-DIV purposes | $ | 2.73500 | $ | 2.48000 | $ | 2.30000 |
2013 | 2012 | 2011 | |||||||||
(In thousands) | |||||||||||
Current | $ | 2,684 | $ | 1,208 | $ | (4,080 | ) | ||||
Deferred | (14,512 | ) | (7,490 | ) | (26,580 | ) | |||||
Total | $ | (11,828 | ) | $ | (6,282 | ) | $ | (30,660 | ) |
2013 | 2012 | 2011 | |||||||||
(In thousands) | |||||||||||
Tax at statutory rate on earnings from continuing operations before unconsolidated entities, noncontrolling interest and income taxes | $ | 167,469 | $ | 105,185 | $ | 115,645 | |||||
State income taxes, net of federal benefit | (1,857 | ) | (842 | ) | (2,364 | ) | |||||
Increase in valuation allowance | 7,145 | 33,577 | 8,783 | ||||||||
Increase (decrease) in ASC 740 income tax liability | 2,805 | 656 | (4,084 | ) | |||||||
Tax at statutory rate on earnings not subject to federal income taxes | (186,938 | ) | (144,698 | ) | (150,331 | ) | |||||
Other differences | (452 | ) | (160 | ) | 1,691 | ||||||
Income tax benefit | $ | (11,828 | ) | $ | (6,282 | ) | $ | (30,660 | ) |
2013 | 2012 | 2011 | |||||||||
(In thousands) | |||||||||||
Property, primarily differences in depreciation and amortization, the tax basis of land assets and the treatment of interests and certain costs | $ | (309,775 | ) | $ | (310,756 | ) | $ | (332,111 | ) | ||
Operating loss and interest deduction carryforwards | 377,645 | 366,590 | 343,843 | ||||||||
Expense accruals and other | 13,421 | 13,984 | 11,511 | ||||||||
Valuation allowance | (331,458 | ) | (326,837 | ) | (281,954 | ) | |||||
Net deferred tax liabilities (1) | $ | (250,167 | ) | $ | (257,019 | ) | $ | (258,711 | ) |
(1) | Includes approximately $0.0 million, $2.7 million and $2.0 million, respectively, of deferred tax assets included in other assets on our Consolidated Balance Sheets. |
2013 | 2012 | ||||||
(In thousands) | |||||||
Balance as of January 1 | $ | 19,466 | $ | 19,583 | |||
Additions to tax positions related to the current year | 3,901 | 3,489 | |||||
Additions to tax positions related to prior years | — | 59 | |||||
Subtractions to tax positions related to prior years | (513 | ) | (968 | ) | |||
Subtractions to tax positions related to settlements | — | (47 | ) | ||||
Subtractions to tax positions as a result of the lapse of the statute of limitations | (948 | ) | (2,650 | ) | |||
Balance as of December 31 | $ | 21,906 | $ | 19,466 |
For the Year Ended December 31, | |||||||||||
2013 | 2012 | 2011 | |||||||||
(In thousands, except per share amounts) | |||||||||||
Numerator for basic and diluted earnings per share: | |||||||||||
Income from continuing operations attributable to common stockholders | $ | 488,930 | $ | 307,835 | $ | 362,308 | |||||
Discontinued operations | (35,421 | ) | 54,965 | 2,185 | |||||||
Net income attributable to common stockholders | $ | 453,509 | $ | 362,800 | $ | 364,493 | |||||
Denominator: | |||||||||||
Denominator for basic earnings per share—weighted average shares | 292,654 | 292,064 | 228,453 | ||||||||
Effect of dilutive securities: | |||||||||||
Stock options | 534 | 496 | 449 | ||||||||
Restricted stock awards | 99 | 92 | 53 | ||||||||
OP units | 1,823 | 1,836 | 942 | ||||||||
Convertible notes | — | — | 893 | ||||||||
Denominator for diluted earnings per share—adjusted weighted average shares | 295,110 | 294,488 | 230,790 | ||||||||
Basic earnings per share: | |||||||||||
Income from continuing operations attributable to common stockholders | $ | 1.67 | $ | 1.05 | $ | 1.59 | |||||
Discontinued operations | (0.12 | ) | 0.19 | 0.01 | |||||||
Net income attributable to common stockholders | $ | 1.55 | $ | 1.24 | $ | 1.60 | |||||
Diluted earnings per share: | |||||||||||
Income from continuing operations attributable to common stockholders | $ | 1.66 | $ | 1.04 | $ | 1.57 | |||||
Discontinued operations | (0.12 | ) | 0.19 | 0.01 | |||||||
Net income attributable to common stockholders | $ | 1.54 | $ | 1.23 | $ | 1.58 |
2013 | 2012 | ||||||
(In thousands) | |||||||
Foreign currency translation | $ | 18,019 | $ | 23,441 | |||
Unrealized (loss) gain on marketable debt securities | (216 | ) | 807 | ||||
Other | 1,856 | (894 | ) | ||||
Total accumulated other comprehensive income | $ | 19,659 | $ | 23,354 |
Redeemable OP Unitholder Interests | Redeemable Noncontrolling Interests | Total Redeemable OP Unitholder and Noncontrolling Interests | ||||||||||
(In thousands) | ||||||||||||
Balance as of December 31, 2012 | $ | 114,933 | $ | 59,622 | $ | 174,555 | ||||||
New issuances | 11,053 | — | 11,053 | |||||||||
Change in valuation | (8,683 | ) | 11,861 | 3,178 | ||||||||
Distributions and other | (5,139 | ) | (1,052 | ) | (6,191 | ) | ||||||
Redemptions | (557 | ) | (25,378 | ) | (25,935 | ) | ||||||
Balance as of December 31, 2013 | $ | 111,607 | $ | 45,053 | $ | 156,660 |
For the Year Ended December 31, 2013 | |||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||
(In thousands, except per share amounts) | |||||||||||||||
Revenues (1) | $ | 682,509 | $ | 683,764 | $ | 710,924 | $ | 732,856 | |||||||
Income from continuing operations attributable to common stockholders (1) | $ | 120,429 | $ | 132,895 | $ | 127,268 | $ | 108,338 | |||||||
Discontinued operations (1) | (8,236 | ) | (18,315 | ) | (8,972 | ) | 102 | ||||||||
Net income attributable to common stockholders | $ | 112,193 | $ | 114,580 | $ | 118,296 | $ | 108,440 | |||||||
Earnings per share: | |||||||||||||||
Basic: | |||||||||||||||
Income from continuing operations attributable to common stockholders | $ | 0.41 | $ | 0.45 | $ | 0.43 | $ | 0.37 | |||||||
Discontinued operations | (0.03 | ) | (0.06 | ) | (0.03 | ) | — | ||||||||
Net income attributable to common stockholders | $ | 0.38 | $ | 0.39 | $ | 0.40 | $ | 0.37 | |||||||
Diluted: | |||||||||||||||
Income from continuing operations attributable to common stockholders | $ | 0.41 | $ | 0.45 | $ | 0.43 | $ | 0.37 | |||||||
Discontinued operations | (0.03 | ) | (0.06 | ) | (0.03 | ) | — | ||||||||
Net income attributable to common stockholders | $ | 0.38 | $ | 0.39 | $ | 0.40 | $ | 0.37 | |||||||
Dividends declared per share | $ | 0.67 | $ | 0.67 | $ | 0.67 | $ | 0.725 |
(1) | The amounts presented for the three months ended March 31, 2013, June 30, 2013 and September 30, 2013 differ from the amounts previously reported in our Quarterly Reports on Form 10-Q as a result of discontinued operations consisting of properties sold in 2013 or classified as held for sale as of December 31, 2013. |
For the Three Months Ended | |||||||||||
March 31, 2013 | June 30, 2013 | September 30, 2013 | |||||||||
(In thousands, except per share amounts) | |||||||||||
Revenues, previously reported in Form 10-Q | $ | 684,868 | $ | 685,846 | $ | 712,386 | |||||
Revenues, previously reported in Form 10-Q, subsequently reclassified to discontinued operations | (2,359 | ) | (2,082 | ) | (1,462 | ) | |||||
Total revenues disclosed in Form 10-K | $ | 682,509 | $ | 683,764 | $ | 710,924 | |||||
Income from continuing operations attributable to common stockholders, previously reported in Form 10-Q | $ | 117,820 | $ | 132,635 | $ | 127,380 | |||||
Income from continuing operations attributable to common stockholders, previously reported in Form 10-Q, subsequently reclassified to discontinued operations | 2,609 | 260 | (112 | ) | |||||||
Income from continuing operations attributable to common stockholders disclosed in Form 10-K | $ | 120,429 | $ | 132,895 | $ | 127,268 | |||||
Discontinued operations, previously reported in Form 10-Q | $ | (5,627 | ) | $ | (18,055 | ) | $ | (9,084 | ) | ||
Discontinued operations from properties sold or held for sale subsequent to the respective reporting period | (2,609 | ) | (260 | ) | 112 | ||||||
Discontinued operations disclosed in Form 10-K | $ | (8,236 | ) | $ | (18,315 | ) | $ | (8,972 | ) |
For the Year Ended December 31, 2012 | |||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||
(In thousands, except per share amounts) | |||||||||||||||
Revenues (1) | $ | 564,597 | $ | 610,188 | $ | 637,218 | $ | 655,730 | |||||||
Income from continuing operations attributable to common stockholders (1) | $ | 47,246 | $ | 43,413 | $ | 115,737 | $ | 101,439 | |||||||
Discontinued operations (1) | 43,380 | 30,612 | (3,855 | ) | (15,172 | ) | |||||||||
Net income attributable to common stockholders | $ | 90,626 | $ | 74,025 | $ | 111,882 | $ | 86,267 | |||||||
Earnings per share: | |||||||||||||||
Basic: | |||||||||||||||
Income from continuing operations attributable to common stockholders | $ | 0.16 | $ | 0.15 | $ | 0.39 | $ | 0.35 | |||||||
Discontinued operations | 0.15 | 0.11 | (0.01 | ) | (0.05 | ) | |||||||||
Net income attributable to common stockholders | $ | 0.31 | $ | 0.26 | $ | 0.38 | $ | 0.30 | |||||||
Diluted: | |||||||||||||||
Income from continuing operations attributable to common stockholders | $ | 0.16 | $ | 0.15 | $ | 0.39 | $ | 0.35 | |||||||
Discontinued operations | 0.15 | 0.10 | (0.01 | ) | (0.05 | ) | |||||||||
Net income attributable to common stockholders | $ | 0.31 | $ | 0.25 | $ | 0.38 | $ | 0.30 | |||||||
Dividends declared per share | $ | 0.62 | $ | 0.62 | $ | 0.62 | $ | 0.62 |
(1) | The amounts presented for the three months ended March 31, 2012, June 30, 2012, September 30, 2012 and December 31, 2012 differ from the amounts previously reported in our Annual Report on Form 10-K for the year ended December 31, 2012 as a result of discontinued operations consisting of properties sold in 2013 or classified as held for sale as of December 31, 2013. |
For the Three Months Ended | |||||||||||||||
March 31, 2012 | June 30, 2012 | September 30, 2012 | December 31, 2012 | ||||||||||||
(In thousands, except per share amounts) | |||||||||||||||
Revenues, previously reported in Form 10-K | $ | 568,566 | $ | 614,502 | $ | 641,520 | $ | 660,711 | |||||||
Revenues, previously reported in Form 10-K, subsequently reclassified to discontinued operations | (3,969 | ) | (4,314 | ) | (4,302 | ) | (4,981 | ) | |||||||
Total revenues disclosed in Form 10-K | $ | 564,597 | $ | 610,188 | $ | 637,218 | $ | 655,730 | |||||||
Income from continuing operations attributable to common stockholders, previously reported in Form 10-K | $ | 48,110 | $ | 43,496 | $ | 115,975 | $ | 97,992 | |||||||
Income from continuing operations attributable to common stockholders, previously reported in Form 10-K, subsequently reclassified to discontinued operations | (864 | ) | (83 | ) | (238 | ) | 3,447 | ||||||||
Income from continuing operations attributable to common stockholders disclosed in Form 10-K | $ | 47,246 | $ | 43,413 | $ | 115,737 | $ | 101,439 | |||||||
Discontinued operations, previously reported in Form 10-K | $ | 42,516 | $ | 30,529 | $ | (4,093 | ) | $ | (11,725 | ) | |||||
Discontinued operations from properties sold or held for sale subsequent to the respective reporting period | 864 | 83 | 238 | (3,447 | ) | ||||||||||
Discontinued operations disclosed in Form 10-K | $ | 43,380 | $ | 30,612 | $ | (3,855 | ) | $ | (15,172 | ) |
Triple-Net Leased Properties | Senior Living Operations | MOB Operations | All Other | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Rental income | $ | 875,877 | $ | — | $ | 450,107 | $ | — | $ | 1,325,984 | |||||||||
Resident fees and services | — | 1,406,005 | — | — | 1,406,005 | ||||||||||||||
Medical office building and other services revenue | 4,469 | — | 12,077 | 1,263 | 17,809 | ||||||||||||||
Income from loans and investments | — | — | — | 58,208 | 58,208 | ||||||||||||||
Interest and other income | — | — | — | 2,047 | 2,047 | ||||||||||||||
Total revenues | $ | 880,346 | $ | 1,406,005 | $ | 462,184 | $ | 61,518 | $ | 2,810,053 | |||||||||
Total revenues | $ | 880,346 | $ | 1,406,005 | $ | 462,184 | $ | 61,518 | $ | 2,810,053 | |||||||||
Less: | |||||||||||||||||||
Interest and other income | — | — | — | 2,047 | 2,047 | ||||||||||||||
Property-level operating expenses | — | 956,684 | 152,948 | — | 1,109,632 | ||||||||||||||
Medical office building services costs | — | — | 8,315 | — | 8,315 | ||||||||||||||
Segment NOI | 880,346 | 449,321 | 300,921 | 59,471 | 1,690,059 | ||||||||||||||
Income (loss) from unconsolidated entities | 475 | (1,980 | ) | 1,451 | (454 | ) | (508 | ) | |||||||||||
Segment profit | $ | 880,821 | $ | 447,341 | $ | 302,372 | $ | 59,017 | 1,689,551 | ||||||||||
Interest and other income | 2,047 | ||||||||||||||||||
Interest expense | (334,484 | ) | |||||||||||||||||
Depreciation and amortization | (721,959 | ) | |||||||||||||||||
General, administrative and professional fees | (115,106 | ) | |||||||||||||||||
Loss on extinguishment of debt, net | (1,201 | ) | |||||||||||||||||
Merger-related expenses and deal costs | (21,634 | ) | |||||||||||||||||
Other | (18,732 | ) | |||||||||||||||||
Income tax benefit | 11,828 | ||||||||||||||||||
Discontinued operations | (35,421 | ) | |||||||||||||||||
Net income | $ | 454,889 |
Triple-Net Leased Properties | Senior Living Operations | MOB Operations | All Other | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Rental income | $ | 818,000 | $ | — | $ | 360,849 | $ | — | $ | 1,178,849 | |||||||||
Resident fees and services | — | 1,227,124 | — | — | 1,227,124 | ||||||||||||||
Medical office building and other services revenue | 4,438 | — | 16,303 | — | 20,741 | ||||||||||||||
Income from loans and investments | — | — | — | 39,913 | 39,913 | ||||||||||||||
Interest and other income | — | — | — | 1,106 | 1,106 | ||||||||||||||
Total revenues | $ | 822,438 | $ | 1,227,124 | $ | 377,152 | $ | 41,019 | $ | 2,467,733 | |||||||||
Total revenues | $ | 822,438 | $ | 1,227,124 | $ | 377,152 | $ | 41,019 | $ | 2,467,733 | |||||||||
Less: | |||||||||||||||||||
Interest and other income | — | — | — | 1,106 | 1,106 | ||||||||||||||
Property-level operating expenses | — | 841,022 | 125,400 | — | 966,422 | ||||||||||||||
Medical office building services costs | — | — | 9,883 | — | 9,883 | ||||||||||||||
Segment NOI | 822,438 | 386,102 | 241,869 | 39,913 | 1,490,322 | ||||||||||||||
Income (loss) from unconsolidated entities | 1,313 | (48 | ) | 16,889 | — | 18,154 | |||||||||||||
Segment profit | $ | 823,751 | $ | 386,054 | $ | 258,758 | $ | 39,913 | 1,508,476 | ||||||||||
Interest and other income | 1,106 | ||||||||||||||||||
Interest expense | (288,276 | ) | |||||||||||||||||
Depreciation and amortization | (714,505 | ) | |||||||||||||||||
General, administrative and professional fees | (98,510 | ) | |||||||||||||||||
Loss on extinguishment of debt, net | (37,640 | ) | |||||||||||||||||
Merger-related expenses and deal costs | (63,183 | ) | |||||||||||||||||
Other | (6,940 | ) | |||||||||||||||||
Income tax benefit | 6,282 | ||||||||||||||||||
Discontinued operations | 54,965 | ||||||||||||||||||
Net income | $ | 361,775 |
Triple-Net Leased Properties | Senior Living Operations | MOB Operations | All Other | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Rental income | $ | 627,723 | $ | — | $ | 166,079 | $ | — | $ | 793,802 | |||||||||
Resident fees and services | — | 865,800 | — | — | 865,800 | ||||||||||||||
Medical office building and other services revenue | 2,217 | — | 34,254 | — | 36,471 | ||||||||||||||
Income from loans and investments | — | — | — | 34,415 | 34,415 | ||||||||||||||
Interest and other income | — | — | — | 1,216 | 1,216 | ||||||||||||||
Total revenues | $ | 629,940 | $ | 865,800 | $ | 200,333 | $ | 35,631 | $ | 1,731,704 | |||||||||
Total revenues | $ | 629,940 | $ | 865,800 | $ | 200,333 | $ | 35,631 | $ | 1,731,704 | |||||||||
Less: | |||||||||||||||||||
Interest and other income | — | — | — | 1,216 | 1,216 | ||||||||||||||
Property-level operating expenses | — | 588,095 | 56,987 | — | 645,082 | ||||||||||||||
Medical office building services costs | — | — | 27,082 | — | 27,082 | ||||||||||||||
Segment NOI | 629,940 | 277,705 | 116,264 | 34,415 | 1,058,324 | ||||||||||||||
Income (loss) from unconsolidated entities | 295 | — | (347 | ) | — | (52 | ) | ||||||||||||
Segment profit | $ | 630,235 | $ | 277,705 | $ | 115,917 | $ | 34,415 | 1,058,272 | ||||||||||
Interest and other income | 1,216 | ||||||||||||||||||
Interest expense | (223,804 | ) | |||||||||||||||||
Depreciation and amortization | (444,193 | ) | |||||||||||||||||
General, administrative and professional fees | (74,537 | ) | |||||||||||||||||
Loss on extinguishment of debt, net | (27,604 | ) | |||||||||||||||||
Litigation proceeds, net | 202,259 | ||||||||||||||||||
Merger-related expenses and deal costs | (153,923 | ) | |||||||||||||||||
Other | (7,270 | ) | |||||||||||||||||
Income tax benefit | 30,660 | ||||||||||||||||||
Discontinued operations | 2,185 | ||||||||||||||||||
Net income | $ | 363,261 |
As of December 31, | |||||||||||||
2013 | 2012 | ||||||||||||
(Dollars in thousands) | |||||||||||||
Assets: | |||||||||||||
Triple-net leased properties | $ | 8,919,360 | 45.2 | % | $ | 8,368,186 | 44.1 | % | |||||
Senior living operations | 6,648,754 | 33.7 | 6,274,207 | 33.1 | |||||||||
MOB operations | 3,701,344 | 18.8 | 3,703,453 | 19.5 | |||||||||
All other assets | 462,036 | 2.3 | 634,154 | 3.3 | |||||||||
Total assets | $ | 19,731,494 | 100.0 | % | $ | 18,980,000 | 100.0 | % |
For the Year Ended December 31, | |||||||||||
2013 | 2012 (1) | 2011 | |||||||||
(In thousands) | |||||||||||
Capital expenditures: | |||||||||||
Triple-net leased properties | $ | 847,945 | $ | 139,680 | $ | 133,761 | |||||
Senior living operations | 576,459 | 758,371 | 370,455 | ||||||||
MOB operations | 189,953 | 1,003,865 | 125,453 | ||||||||
Total capital expenditures | $ | 1,614,357 | $ | 1,901,916 | $ | 629,669 |
(1) | Includes funds held in a Code Section 1031 exchange escrow account with a qualified intermediary as follows: triple-net leased – $58.1 million; senior living – $64.7 million; and MOB – $11.2 million. |
For the Year Ended December 31, | |||||||||||
2013 | 2012 | 2011 | |||||||||
(In thousands) | |||||||||||
Revenues: | |||||||||||
United States | $ | 2,716,835 | $ | 2,371,764 | $ | 1,639,665 | |||||
Canada | 93,218 | 95,969 | 92,039 | ||||||||
Total revenues | $ | 2,810,053 | $ | 2,467,733 | $ | 1,731,704 |
As of December 31, | |||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
Net real estate property: | |||||||
United States | $ | 17,705,962 | $ | 16,711,508 | |||
Canada | 369,624 | 400,024 | |||||
Total net real estate property | $ | 18,075,586 | $ | 17,111,532 |
Ventas, Inc. | Ventas Realty (1) | Ventas Subsidiaries | Consolidated Elimination | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Assets | |||||||||||||||||||
Net real estate investments | $ | 7,009 | $ | 374,590 | $ | 18,161,872 | $ | — | $ | 18,543,471 | |||||||||
Cash and cash equivalents | 28,169 | — | 66,647 | — | 94,816 | ||||||||||||||
Escrow deposits and restricted cash | 2,104 | 1,211 | 81,342 | — | 84,657 | ||||||||||||||
Deferred financing costs, net | 758 | 54,022 | 7,435 | — | 62,215 | ||||||||||||||
Investment in and advances to affiliates | 10,481,466 | 3,201,998 | — | (13,683,464 | ) | — | |||||||||||||
Other assets | 29,450 | 14,102 | 902,783 | — | 946,335 | ||||||||||||||
Total assets | $ | 10,548,956 | $ | 3,645,923 | $ | 19,220,079 | $ | (13,683,464 | ) | $ | 19,731,494 | ||||||||
Liabilities and equity | |||||||||||||||||||
Liabilities: | |||||||||||||||||||
Senior notes payable and other debt | $ | — | $ | 6,336,240 | $ | 3,028,752 | $ | — | $ | 9,364,992 | |||||||||
Intercompany loans | 4,247,853 | (4,682,119 | ) | 434,266 | — | — | |||||||||||||
Accrued interest | — | 39,561 | 14,788 | — | 54,349 | ||||||||||||||
Accounts payable and other liabilities | 94,495 | 28,152 | 878,868 | — | 1,001,515 | ||||||||||||||
Deferred income taxes | 250,167 | — | — | — | 250,167 | ||||||||||||||
Total liabilities | 4,592,515 | 1,721,834 | 4,356,674 | — | 10,671,023 | ||||||||||||||
Redeemable OP unitholder and noncontrolling interests | — | — | 156,660 | — | 156,660 | ||||||||||||||
Total equity | 5,956,441 | 1,924,089 | 14,706,745 | (13,683,464 | ) | 8,903,811 | |||||||||||||
Total liabilities and equity | $ | 10,548,956 | $ | 3,645,923 | $ | 19,220,079 | $ | (13,683,464 | ) | $ | 19,731,494 |
(1) | Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations. |
Ventas, Inc. | Ventas Realty (1) | Ventas Subsidiaries | Consolidated Elimination | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Assets | |||||||||||||||||||
Net real estate investments | $ | 7,615 | $ | 412,362 | $ | 17,421,966 | $ | — | $ | 17,841,943 | |||||||||
Cash and cash equivalents | 16,734 | — | 51,174 | — | 67,908 | ||||||||||||||
Escrow deposits and restricted cash | 7,565 | 1,952 | 96,396 | — | 105,913 | ||||||||||||||
Deferred financing costs, net | 757 | 34,044 | 7,750 | — | 42,551 | ||||||||||||||
Investment in and advances to affiliates | 8,979,830 | 3,201,998 | — | (12,181,828 | ) | — | |||||||||||||
Other assets | 26,282 | 4,043 | 891,360 | — | 921,685 | ||||||||||||||
Total assets | $ | 9,038,783 | $ | 3,654,399 | $ | 18,468,646 | $ | (12,181,828 | ) | $ | 18,980,000 | ||||||||
Liabilities and equity | |||||||||||||||||||
Liabilities: | |||||||||||||||||||
Senior notes payable and other debt | $ | — | $ | 4,570,296 | $ | 3,843,350 | $ | — | $ | 8,413,646 | |||||||||
Intercompany loans | 2,061,334 | (2,791,885 | ) | 730,551 | — | — | |||||||||||||
Accrued interest | — | 24,045 | 23,520 | — | 47,565 | ||||||||||||||
Accounts payable and other liabilities | 99,631 | 7,776 | 887,749 | — | 995,156 | ||||||||||||||
Deferred income taxes | 259,715 | — | — | — | 259,715 | ||||||||||||||
Total liabilities | 2,420,680 | 1,810,232 | 5,485,170 | — | 9,716,082 | ||||||||||||||
Redeemable OP unitholder and noncontrolling interests | 119,244 | — | 55,311 | — | 174,555 | ||||||||||||||
Total equity | 6,498,859 | 1,844,167 | 12,928,165 | (12,181,828 | ) | 9,089,363 | |||||||||||||
Total liabilities and equity | $ | 9,038,783 | $ | 3,654,399 | $ | 18,468,646 | $ | (12,181,828 | ) | $ | 18,980,000 |
(1) | Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations. |
Ventas, Inc. | Ventas Realty (1) | Ventas Subsidiaries | Consolidated Elimination | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Rental income | $ | 2,486 | $ | 277,779 | $ | 1,045,719 | $ | — | $ | 1,325,984 | |||||||||
Resident fees and services | — | — | 1,406,005 | — | 1,406,005 | ||||||||||||||
Medical office building and other services revenues | — | (11 | ) | 17,820 | — | 17,809 | |||||||||||||
Income from loans and investments | 1,262 | 908 | 56,038 | — | 58,208 | ||||||||||||||
Equity earnings in affiliates | 449,677 | — | 800 | (450,477 | ) | — | |||||||||||||
Interest and other income | 2,963 | 26 | (942 | ) | — | 2,047 | |||||||||||||
Total revenues | 456,388 | 278,702 | 2,525,440 | (450,477 | ) | 2,810,053 | |||||||||||||
Expenses: | |||||||||||||||||||
Interest | (2,167 | ) | 147,158 | 189,493 | — | 334,484 | |||||||||||||
Depreciation and amortization | 4,990 | 30,007 | 686,962 | — | 721,959 | ||||||||||||||
Property-level operating expenses | — | 514 | 1,109,118 | — | 1,109,632 | ||||||||||||||
Medical office building services costs | — | — | 8,315 | — | 8,315 | ||||||||||||||
General, administrative and professional fees | 2,695 | 21,160 | 91,251 | — | 115,106 | ||||||||||||||
Loss (gain) on extinguishment of debt, net | 3 | 1,510 | (312 | ) | — | 1,201 | |||||||||||||
Merger-related expenses and deal costs | 11,917 | — | 9,717 | — | 21,634 | ||||||||||||||
Other | 884 | 44 | 17,804 | — | 18,732 | ||||||||||||||
Total expenses | 18,322 | 200,393 | 2,112,348 | — | 2,331,063 | ||||||||||||||
Income from continuing operations before income (loss) from unconsolidated entities, income taxes and noncontrolling interest | 438,066 | 78,309 | 413,092 | (450,477 | ) | 478,990 | |||||||||||||
Income (loss) from unconsolidated entities | — | 673 | (1,181 | ) | — | (508 | ) | ||||||||||||
Income tax benefit | 11,828 | — | — | — | 11,828 | ||||||||||||||
Income from continuing operations | 449,894 | 78,982 | 411,911 | (450,477 | ) | 490,310 | |||||||||||||
Discontinued operations | 3,615 | 1,012 | (40,048 | ) | — | (35,421 | ) | ||||||||||||
Net income | 453,509 | 79,994 | 371,863 | (450,477 | ) | 454,889 | |||||||||||||
Net income attributable to noncontrolling interest | — | — | 1,380 | — | 1,380 | ||||||||||||||
Net income attributable to common stockholders | $ | 453,509 | $ | 79,994 | $ | 370,483 | $ | (450,477 | ) | $ | 453,509 |
(1) | Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations. |
Ventas, Inc. | Ventas Realty (1) | Ventas Subsidiaries | Consolidated Elimination | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Rental income | $ | 2,538 | $ | 272,506 | $ | 903,805 | $ | — | $ | 1,178,849 | |||||||||
Resident fees and services | — | — | 1,227,124 | — | 1,227,124 | ||||||||||||||
Medical office building and other services revenues | — | — | 20,741 | — | 20,741 | ||||||||||||||
Income from loans and investments | 2,944 | 1,871 | 35,098 | — | 39,913 | ||||||||||||||
Equity earnings in affiliates | 322,660 | — | 998 | (323,658 | ) | — | |||||||||||||
Interest and other income | 476 | 25 | 605 | — | 1,106 | ||||||||||||||
Total revenues | 328,618 | 274,402 | 2,188,371 | (323,658 | ) | 2,467,733 | |||||||||||||
Expenses: | |||||||||||||||||||
Interest | (3,858 | ) | 92,597 | 199,537 | — | 288,276 | |||||||||||||
Depreciation and amortization | 2,777 | 35,414 | 676,314 | — | 714,505 | ||||||||||||||
Property-level operating expenses | — | 535 | 965,887 | — | 966,422 | ||||||||||||||
Medical office building services costs | — | — | 9,883 | — | 9,883 | ||||||||||||||
General, administrative and professional fees | 3,682 | 30,317 | 64,511 | — | 98,510 | ||||||||||||||
Loss (gain) on extinguishment of debt, net | — | 39,737 | (2,097 | ) | — | 37,640 | |||||||||||||
Merger-related expenses and deal costs | 53,199 | — | 9,984 | — | 63,183 | ||||||||||||||
Other | 78 | — | 6,862 | — | 6,940 | ||||||||||||||
Total expenses | 55,878 | 198,600 | 1,930,881 | — | 2,185,359 | ||||||||||||||
Income from continuing operations before income (loss) from unconsolidated entities, income taxes and noncontrolling interest | 272,740 | 75,802 | 257,490 | (323,658 | ) | 282,374 | |||||||||||||
Income (loss) from unconsolidated entities | — | 18,266 | (112 | ) | — | 18,154 | |||||||||||||
Income tax benefit | 6,282 | — | — | — | 6,282 | ||||||||||||||
Income from continuing operations | 279,022 | 94,068 | 257,378 | (323,658 | ) | 306,810 | |||||||||||||
Discontinued operations | 83,778 | 5,722 | (34,535 | ) | — | 54,965 | |||||||||||||
Net income | 362,800 | 99,790 | 222,843 | (323,658 | ) | 361,775 | |||||||||||||
Net loss attributable to noncontrolling interest | — | — | (1,025 | ) | — | (1,025 | ) | ||||||||||||
Net income attributable to common stockholders | $ | 362,800 | $ | 99,790 | $ | 223,868 | $ | (323,658 | ) | $ | 362,800 |
(1) | Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations. |
Ventas, Inc. | Ventas Realty (1) | Ventas Subsidiaries | Consolidated Elimination | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Rental income | $ | 2,471 | $ | 265,039 | $ | 526,292 | $ | — | $ | 793,802 | |||||||||
Resident fees and services | — | — | 865,800 | — | 865,800 | ||||||||||||||
Medical office building and other services revenues | — | — | 36,471 | — | 36,471 | ||||||||||||||
Income from loans and investments | 6,305 | 8,570 | 19,540 | — | 34,415 | ||||||||||||||
Equity earnings in affiliates | 231,779 | — | 1,447 | (233,226 | ) | — | |||||||||||||
Interest and other income | 208 | 57 | 951 | — | 1,216 | ||||||||||||||
Total revenues | 240,763 | 273,666 | 1,450,501 | (233,226 | ) | 1,731,704 | |||||||||||||
Expenses: | |||||||||||||||||||
Interest | (1,897 | ) | 66,633 | 159,068 | — | 223,804 | |||||||||||||
Depreciation and amortization | 1,714 | 30,473 | 412,006 | — | 444,193 | ||||||||||||||
Property-level operating expenses | — | 510 | 644,572 | — | 645,082 | ||||||||||||||
Medical office building services costs | — | — | 27,082 | — | 27,082 | ||||||||||||||
General, administrative and professional fees | (5,322 | ) | 29,336 | 50,523 | — | 74,537 | |||||||||||||
Loss on extinguishment of debt, net | 2,071 | 8,769 | 16,764 | — | 27,604 | ||||||||||||||
Litigation proceeds, net | (202,259 | ) | — | — | — | (202,259 | ) | ||||||||||||
Merger-related expenses and deal costs | 111,845 | — | 42,078 | — | 153,923 | ||||||||||||||
Other | 778 | — | 6,492 | — | 7,270 | ||||||||||||||
Total expenses | (93,070 | ) | 135,721 | 1,358,585 | — | 1,401,236 | |||||||||||||
Income from continuing operations before loss from unconsolidated entities, income taxes and noncontrolling interest | 333,833 | 137,945 | 91,916 | (233,226 | ) | 330,468 | |||||||||||||
Loss from unconsolidated entities | — | (52 | ) | — | — | (52 | ) | ||||||||||||
Income tax benefit | 30,660 | — | — | — | 30,660 | ||||||||||||||
Income from continuing operations | 364,493 | 137,893 | 91,916 | (233,226 | ) | 361,076 | |||||||||||||
Discontinued operations | — | 6,789 | (4,604 | ) | — | 2,185 | |||||||||||||
Net income | 364,493 | 144,682 | 87,312 | (233,226 | ) | 363,261 | |||||||||||||
Net loss attributable to noncontrolling interest | — | — | (1,232 | ) | — | (1,232 | ) | ||||||||||||
Net income attributable to common stockholders | $ | 364,493 | $ | 144,682 | $ | 88,544 | $ | (233,226 | ) | $ | 364,493 |
(1) | Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations. |
Ventas, Inc. | Ventas Realty (1) | Ventas Subsidiaries | Consolidated Elimination | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Net income | $ | 453,509 | $ | 79,994 | $ | 371,863 | $ | (450,477 | ) | $ | 454,889 | ||||||||
Other comprehensive loss: | |||||||||||||||||||
Foreign currency translation | — | — | (5,422 | ) | — | (5,422 | ) | ||||||||||||
Change in unrealized gain on marketable debt securities | (1,023 | ) | — | — | — | (1,023 | ) | ||||||||||||
Other | — | — | 2,750 | — | 2,750 | ||||||||||||||
Total other comprehensive loss | (1,023 | ) | — | (2,672 | ) | — | (3,695 | ) | |||||||||||
Comprehensive income | 452,486 | 79,994 | 369,191 | (450,477 | ) | 451,194 | |||||||||||||
Comprehensive income attributable to noncontrolling interest | — | — | 1,380 | — | 1,380 | ||||||||||||||
Comprehensive income attributable to common stockholders | $ | 452,486 | $ | 79,994 | $ | 367,811 | $ | (450,477 | ) | $ | 449,814 |
(1) | Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations. |
Ventas, Inc. | Ventas Realty (1) | Ventas Subsidiaries | Consolidated Elimination | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Net income | $ | 362,800 | $ | 99,790 | $ | 222,843 | $ | (323,658 | ) | $ | 361,775 | ||||||||
Other comprehensive (loss) income: | |||||||||||||||||||
Foreign currency translation | — | — | 2,375 | — | 2,375 | ||||||||||||||
Change in unrealized gain on marketable debt securities | (1,296 | ) | — | — | — | (1,296 | ) | ||||||||||||
Other | — | — | 213 | — | 213 | ||||||||||||||
Total other comprehensive (loss) income | (1,296 | ) | — | 2,588 | — | 1,292 | |||||||||||||
Comprehensive income | 361,504 | 99,790 | 225,431 | (323,658 | ) | 363,067 | |||||||||||||
Comprehensive loss attributable to noncontrolling interest | — | — | (1,025 | ) | — | (1,025 | ) | ||||||||||||
Comprehensive income attributable to common stockholders | $ | 361,504 | $ | 99,790 | $ | 226,456 | $ | (323,658 | ) | $ | 364,092 |
(1) | Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations. |
Ventas, Inc. | Ventas Realty (1) | Ventas Subsidiaries | Consolidated Elimination | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Net income | $ | 364,493 | $ | 144,682 | $ | 87,312 | $ | (233,226 | ) | $ | 363,261 | ||||||||
Other comprehensive loss: | |||||||||||||||||||
Foreign currency translation | — | — | (1,944 | ) | — | (1,944 | ) | ||||||||||||
Change in unrealized gain on marketable debt securities | (2,691 | ) | — | — | — | (2,691 | ) | ||||||||||||
Other | — | — | (171 | ) | — | (171 | ) | ||||||||||||
Total other comprehensive loss | (2,691 | ) | — | (2,115 | ) | — | (4,806 | ) | |||||||||||
Comprehensive income | 361,802 | 144,682 | 85,197 | (233,226 | ) | 358,455 | |||||||||||||
Comprehensive loss attributable to noncontrolling interest | — | — | (1,232 | ) | — | (1,232 | ) | ||||||||||||
Comprehensive income attributable to common stockholders | $ | 361,802 | $ | 144,682 | $ | 86,429 | $ | (233,226 | ) | $ | 359,687 |
(1) | Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations. |
Ventas, Inc. | Ventas Realty (1) | Ventas Subsidiaries | Consolidated Elimination | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Net cash (used in) provided by operating activities | $ | (1,362 | ) | $ | 129,023 | $ | 1,067,094 | $ | — | $ | 1,194,755 | ||||||||
Net cash (used in) provided by investing activities | (1,416,336 | ) | 22,835 | 110,741 | — | (1,282,760 | ) | ||||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Net change in borrowings under credit facilities | — | (168,000 | ) | 3,971 | — | (164,029 | ) | ||||||||||||
Proceeds from debt | — | 2,330,435 | 437,111 | — | 2,767,546 | ||||||||||||||
Repayment of debt | — | (400,000 | ) | (1,392,492 | ) | — | (1,792,492 | ) | |||||||||||
Net change in intercompany debt | 2,156,519 | (1,890,234 | ) | (266,285 | ) | — | — | ||||||||||||
Payment of deferred financing costs | — | (29,586 | ) | (1,691 | ) | — | (31,277 | ) | |||||||||||
Issuance of common stock, net | 141,343 | — | — | — | 141,343 | ||||||||||||||
Cash distribution (to) from affiliates | (69,525 | ) | 5,610 | 63,915 | — | — | |||||||||||||
Cash distribution to common stockholders | (802,123 | ) | — | — | — | (802,123 | ) | ||||||||||||
Cash distribution to redeemable OP unitholders | (5,040 | ) | — | — | — | (5,040 | ) | ||||||||||||
Purchases of redeemable OP units | (659 | ) | — | — | — | (659 | ) | ||||||||||||
Contributions from noncontrolling interest | — | — | 2,395 | — | 2,395 | ||||||||||||||
Distributions to noncontrolling interest | — | — | (9,286 | ) | — | (9,286 | ) | ||||||||||||
Other | 8,618 | — | — | — | 8,618 | ||||||||||||||
Net cash provided by (used in) financing activities | 1,429,133 | (151,775 | ) | (1,162,362 | ) | — | 114,996 | ||||||||||||
Net increase in cash and cash equivalents | 11,435 | 83 | 15,473 | — | 26,991 | ||||||||||||||
Effect of foreign currency translation on cash and cash equivalents | — | (83 | ) | — | — | (83 | ) | ||||||||||||
Cash and cash equivalents at beginning of period | 16,734 | — | 51,174 | — | 67,908 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 28,169 | $ | — | $ | 66,647 | $ | — | $ | 94,816 |
(1) | Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations. |
Ventas, Inc. | Ventas Realty (1) | Ventas Subsidiaries | Consolidated Elimination | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Net cash (used in) provided by operating activities | $ | (761 | ) | $ | 193,544 | $ | 800,033 | $ | — | $ | 992,816 | ||||||||
Net cash used in investing activities | (1,364,125 | ) | (100 | ) | (805,464 | ) | — | (2,169,689 | ) | ||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Net change in borrowings under revolving credit facility | — | 92,000 | (7,062 | ) | — | 84,938 | |||||||||||||
Proceeds from debt | — | 2,364,360 | 346,045 | — | 2,710,405 | ||||||||||||||
Repayment of debt | — | (521,527 | ) | (671,496 | ) | — | (1,193,023 | ) | |||||||||||
Net change in intercompany debt | 2,151,815 | (2,085,801 | ) | (66,014 | ) | — | — | ||||||||||||
Payment of deferred financing costs | — | (21,404 | ) | (2,366 | ) | — | (23,770 | ) | |||||||||||
Issuance of common stock, net | 342,469 | — | — | — | 342,469 | ||||||||||||||
Cash distribution (to) from affiliates | (398,071 | ) | (21,132 | ) | 419,203 | — | — | ||||||||||||
Cash distribution to common stockholders | (728,546 | ) | — | — | — | (728,546 | ) | ||||||||||||
Cash distribution to redeemable OP unitholders | (4,446 | ) | — | — | — | (4,446 | ) | ||||||||||||
Purchases of redeemable OP units | (4,601 | ) | — | — | — | (4,601 | ) | ||||||||||||
Contributions from noncontrolling interest | — | — | 38 | — | 38 | ||||||||||||||
Distributions to noncontrolling interest | — | — | (5,215 | ) | — | (5,215 | ) | ||||||||||||
Other | 20,665 | — | — | — | 20,665 | ||||||||||||||
Net cash provided by (used in) financing activities | 1,379,285 | (193,504 | ) | 13,133 | — | 1,198,914 | |||||||||||||
Net increase (decrease) in cash and cash equivalents | 14,399 | (60 | ) | 7,702 | — | 22,041 | |||||||||||||
Effect of foreign currency translation on cash and cash equivalents | — | 60 | — | — | 60 | ||||||||||||||
Cash and cash equivalents at beginning of period | 2,335 | — | 43,472 | — | 45,807 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 16,734 | $ | — | $ | 51,174 | $ | — | $ | 67,908 |
(1) | Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations. |
Ventas, Inc. | Ventas Realty (1) | Ventas Subsidiaries | Consolidated Elimination | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Net cash provided by operating activities | $ | 124,784 | $ | 199,431 | $ | 448,982 | $ | — | $ | 773,197 | |||||||||
Net cash (used in) provided by investing activities | (618,663 | ) | (500,879 | ) | 122,103 | — | (997,439 | ) | |||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Net change in borrowings under revolving credit facilities | — | 405,000 | 132,452 | — | 537,452 | ||||||||||||||
Proceeds from debt | (230,000 | ) | 1,069,374 | 504,266 | — | 1,343,640 | |||||||||||||
Repayment of debt | — | (206,500 | ) | (1,182,462 | ) | — | (1,388,962 | ) | |||||||||||
Net change in intercompany debt | 1,363,963 | (1,559,518 | ) | 195,555 | — | — | |||||||||||||
Payment of deferred financing costs | — | (19,661 | ) | (379 | ) | — | (20,040 | ) | |||||||||||
Issuance of common stock, net | 299,847 | — | — | — | 299,847 | ||||||||||||||
Cash distribution (to) from affiliates | (417,763 | ) | 612,798 | (195,035 | ) | — | — | ||||||||||||
Cash distribution to common stockholders | (521,046 | ) | — | — | — | (521,046 | ) | ||||||||||||
Cash distribution to redeemable OP unitholders | (2,359 | ) | — | — | — | (2,359 | ) | ||||||||||||
Purchases of redeemable OP units | — | — | (185 | ) | — | (185 | ) | ||||||||||||
Contributions from noncontrolling interest | — | — | 2 | — | 2 | ||||||||||||||
Distributions to noncontrolling interest | — | — | (2,556 | ) | — | (2,556 | ) | ||||||||||||
Other | 2,489 | — | — | — | 2,489 | ||||||||||||||
Net cash provided by (used in) financing activities | 495,131 | 301,493 | (548,342 | ) | — | 248,282 | |||||||||||||
Net increase in cash and cash equivalents | 1,252 | 45 | 22,743 | — | 24,040 | ||||||||||||||
Effect of foreign currency translation on cash and cash equivalents | — | (45 | ) | — | — | (45 | ) | ||||||||||||
Cash and cash equivalents at beginning of period | 1,083 | — | 20,729 | — | 21,812 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 2,335 | $ | — | $ | 43,472 | $ | — | $ | 45,807 |
(1) | Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations. |
For the Years Ended December 31, | |||||||||||
2013 | 2012 | 2011 | |||||||||
(In thousands) | |||||||||||
Reconciliation of real estate: | |||||||||||
Carrying cost: | |||||||||||
Balance at beginning of period | $ | 18,763,903 | $ | 17,029,404 | $ | 6,600,886 | |||||
Additions during period: | |||||||||||
Acquisitions | 1,623,648 | 1,889,592 | 10,491,275 | ||||||||
Capital expenditures | 183,929 | 184,675 | 102,918 | ||||||||
Dispositions: | |||||||||||
Sales and/or transfers to assets held for sale | (155,184 | ) | (349,456 | ) | (157,764 | ) | |||||
Foreign currency translation | (22,885 | ) | 9,688 | (7,911 | ) | ||||||
Balance at end of period | $ | 20,393,411 | $ | 18,763,903 | $ | 17,029,404 | |||||
Accumulated depreciation: | |||||||||||
Balance at beginning of period | $ | 2,289,783 | $ | 1,729,976 | $ | 1,368,219 | |||||
Additions during period: | |||||||||||
Depreciation expense | 674,141 | 620,076 | 380,734 | ||||||||
Dispositions: | |||||||||||
Sales and/or transfers to assets held for sale | (78,061 | ) | (61,583 | ) | (16,536 | ) | |||||
Foreign currency translation | (3,913 | ) | 1,314 | (2,441 | ) | ||||||
Balance at end of period | $ | 2,881,950 | $ | 2,289,783 | $ | 1,729,976 |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
KINDRED SKILLED NURSING FACILITIES | ||||||||||||||||||||||||||||||||
Whitesburg Gardens Health Care Center | Huntsville | AL | $ | — | $ | 534 | $ | 4,216 | $ | — | $ | 534 | $ | 4,216 | $ | 4,750 | $ | 3,825 | $ | 925 | 1968 | 1991 | 25 years | |||||||||
Desert Life Rehabilitation and Care Center | Tucson | AZ | — | 611 | 5,117 | — | 611 | 5,117 | 5,728 | 4,418 | 1,310 | 1979 | 1982 | 37 years | ||||||||||||||||||
Canyonwood Nursing and Rehab Center | Redding | CA | — | 401 | 3,784 | — | 401 | 3,784 | 4,185 | 2,121 | 2,064 | 1989 | 1989 | 45 years | ||||||||||||||||||
The Tunnell Center for Rehabilitation & Heathcare | San Francisco | CA | — | 1,902 | 7,531 | — | 1,902 | 7,531 | 9,433 | 5,592 | 3,841 | 1967 | 1993 | 28 years | ||||||||||||||||||
Lawton Healthcare Center | San Francisco | CA | — | 943 | 514 | — | 943 | 514 | 1,457 | 480 | 977 | 1962 | 1996 | 20 years | ||||||||||||||||||
Village Square Nursing and Rehabilitation Center | San Marcos | CA | — | 766 | 3,507 | — | 766 | 3,507 | 4,273 | 1,754 | 2,519 | 1989 | 1993 | 42 years | ||||||||||||||||||
Valley Gardens Health Care & Rehabilitation Center | Stockton | CA | — | 516 | 3,405 | — | 516 | 3,405 | 3,921 | 1,985 | 1,936 | 1988 | 1988 | 29 years | ||||||||||||||||||
Aurora Care Center | Aurora | CO | — | 197 | 2,328 | — | 197 | 2,328 | 2,525 | 1,680 | 845 | 1962 | 1995 | 30 years | ||||||||||||||||||
Cherry Hills Health Care Center | Englewood | CO | — | 241 | 2,180 | — | 241 | 2,180 | 2,421 | 1,639 | 782 | 1960 | 1995 | 30 years | ||||||||||||||||||
Parkway Pavilion Healthcare | Enfield | CT | — | 337 | 3,607 | — | 337 | 3,607 | 3,944 | 2,938 | 1,006 | 1968 | 1994 | 28 years | ||||||||||||||||||
The Crossings West Campus | New London | CT | — | 202 | 2,363 | — | 202 | 2,363 | 2,565 | 1,788 | 777 | 1969 | 1994 | 28 years | ||||||||||||||||||
The Crossings East Campus | New London | CT | — | 401 | 2,776 | — | 401 | 2,776 | 3,177 | 2,263 | 914 | 1968 | 1992 | 29 years | ||||||||||||||||||
Windsor Rehabilitation and Healthcare Center | Windsor | CT | — | 368 | 2,520 | — | 368 | 2,520 | 2,888 | 2,044 | 844 | 1965 | 1994 | 30 years | ||||||||||||||||||
Lafayette Nursing and Rehab Center | Fayetteville | GA | — | 598 | 6,623 | — | 598 | 6,623 | 7,221 | 6,042 | 1,179 | 1989 | 1995 | 20 years | ||||||||||||||||||
Savannah Specialty Care Center | Savannah | GA | — | 157 | 2,219 | — | 157 | 2,219 | 2,376 | 1,908 | 468 | 1972 | 1991 | 26 years | ||||||||||||||||||
Canyon West Health and Rehabilitation Center | Caldwell | ID | — | 312 | 2,050 | — | 312 | 2,050 | 2,362 | 940 | 1,422 | 1974 | 1998 | 45 years | ||||||||||||||||||
Mountain Valley Care & Rehabilitation Center | Kellogg | ID | — | 68 | 1,280 | — | 68 | 1,280 | 1,348 | 1,297 | 51 | 1971 | 1984 | 25 years | ||||||||||||||||||
Lewiston Rehabilitation & Care Center | Lewiston | ID | — | 133 | 3,982 | — | 133 | 3,982 | 4,115 | 3,388 | 727 | 1964 | 1984 | 29 years | ||||||||||||||||||
Aspen Park Healthcare | Moscow | ID | — | 261 | 2,571 | — | 261 | 2,571 | 2,832 | 2,402 | 430 | 1955 | 1990 | 25 years | ||||||||||||||||||
Nampa Care Center | Nampa | ID | — | 252 | 2,810 | — | 252 | 2,810 | 3,062 | 2,688 | 374 | 1950 | 1983 | 25 years | ||||||||||||||||||
Weiser Rehabilitation & Care Center | Weiser | ID | — | 157 | 1,760 | — | 157 | 1,760 | 1,917 | 1,826 | 91 | 1963 | 1983 | 25 years | ||||||||||||||||||
Meadowvale Health and Rehabilitation Center | Bluffton | IN | — | 7 | 787 | — | 7 | 787 | 794 | 631 | 163 | 1962 | 1995 | 22 years | ||||||||||||||||||
Bremen Health Care Center | Bremen | IN | — | 109 | 3,354 | — | 109 | 3,354 | 3,463 | 2,135 | 1,328 | 1982 | 1996 | 45 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Wedgewood Healthcare Center | Clarksville | IN | — | 119 | 5,115 | — | 119 | 5,115 | 5,234 | 3,294 | 1,940 | 1985 | 1995 | 35 years | ||||||||||||||||||
Columbus Health and Rehabilitation Center | Columbus | IN | — | 345 | 6,817 | — | 345 | 6,817 | 7,162 | 6,130 | 1,032 | 1966 | 1991 | 25 years | ||||||||||||||||||
Harrison Health and Rehabilitation Centre | Corydon | IN | — | 125 | 6,068 | — | 125 | 6,068 | 6,193 | 2,167 | 4,026 | 1998 | 1998 | 45 years | ||||||||||||||||||
Valley View Health Care Center | Elkhart | IN | — | 87 | 2,665 | — | 87 | 2,665 | 2,752 | 2,210 | 542 | 1985 | 1993 | 25 years | ||||||||||||||||||
Wildwood Health Care Center | Indianapolis | IN | — | 134 | 4,983 | — | 134 | 4,983 | 5,117 | 4,096 | 1,021 | 1988 | 1993 | 25 years | ||||||||||||||||||
Windsor Estates Health & Rehab Center | Kokomo | IN | — | 256 | 6,625 | — | 256 | 6,625 | 6,881 | 4,162 | 2,719 | 1962 | 1995 | 35 years | ||||||||||||||||||
Rolling Hills Health Care Center | New Albany | IN | — | 81 | 1,894 | — | 81 | 1,894 | 1,975 | 1,577 | 398 | 1984 | 1993 | 25 years | ||||||||||||||||||
Southwood Health & Rehabilitation Center | Terre Haute | IN | — | 90 | 2,868 | — | 90 | 2,868 | 2,958 | 2,370 | 588 | 1988 | 1993 | 25 years | ||||||||||||||||||
Rosewood Health Care Center | Bowling Green | KY | — | 248 | 5,371 | — | 248 | 5,371 | 5,619 | 4,195 | 1,424 | 1970 | 1990 | 30 years | ||||||||||||||||||
Riverside Manor Healthcare Center | Calhoun | KY | — | 103 | 2,119 | — | 103 | 2,119 | 2,222 | 1,675 | 547 | 1963 | 1990 | 30 years | ||||||||||||||||||
Danville Centre for Health and Rehabilitation | Danville | KY | — | 322 | 3,538 | — | 322 | 3,538 | 3,860 | 2,399 | 1,461 | 1962 | 1995 | 30 years | ||||||||||||||||||
Woodland Terrace Health Care Facility | Elizabethtown | KY | — | 216 | 1,795 | — | 216 | 1,795 | 2,011 | 1,898 | 113 | 1969 | 1982 | 26 years | ||||||||||||||||||
Maple Manor Health Care Center | Greenville | KY | — | 59 | 3,187 | — | 59 | 3,187 | 3,246 | 2,514 | 732 | 1968 | 1990 | 30 years | ||||||||||||||||||
Harrodsburg Health Care Center | Harrodsburg | KY | — | 137 | 1,830 | — | 137 | 1,830 | 1,967 | 1,576 | 391 | 1974 | 1985 | 35 years | ||||||||||||||||||
Hillcrest Health Care Center | Owensboro | KY | — | 544 | 2,619 | — | 544 | 2,619 | 3,163 | 2,712 | 451 | 1963 | 1982 | 22 years | ||||||||||||||||||
Blueberry Hill Skilled Nursing & Rehabilitation Center | Beverly | MA | — | 129 | 4,290 | — | 129 | 4,290 | 4,419 | 3,324 | 1,095 | 1965 | 1968 | 40 years | ||||||||||||||||||
Walden Rehabilitation and Nursing Center | Concord | MA | — | 181 | 1,347 | — | 181 | 1,347 | 1,528 | 1,382 | 146 | 1969 | 1968 | 40 years | ||||||||||||||||||
Crawford Skilled Nursing and Rehabilitation Center | Fall River | MA | — | 127 | 1,109 | — | 127 | 1,109 | 1,236 | 1,112 | 124 | 1968 | 1982 | 29 years | ||||||||||||||||||
Hillcrest Nursing and Rehabilitation Center | Fitchburg | MA | — | 175 | 1,461 | — | 175 | 1,461 | 1,636 | 1,475 | 161 | 1957 | 1984 | 25 years | ||||||||||||||||||
Franklin Skilled Nursing and Rehabilitation Center | Franklin | MA | — | 156 | 757 | — | 156 | 757 | 913 | 798 | 115 | 1967 | 1969 | 40 years | ||||||||||||||||||
Timberlyn Heights Nursing and Rehabilitation Center | Great Barrington | MA | — | 120 | 1,305 | — | 120 | 1,305 | 1,425 | 1,275 | 150 | 1968 | 1982 | 29 years | ||||||||||||||||||
Great Barrington Rehabilitation and Nursing Center | Great Barrington | MA | — | 60 | 1,142 | — | 60 | 1,142 | 1,202 | 1,144 | 58 | 1967 | 1969 | 40 years | ||||||||||||||||||
River Terrace Healthcare | Lancaster | MA | — | 268 | 957 | — | 268 | 957 | 1,225 | 1,123 | 102 | 1969 | 1969 | 40 years | ||||||||||||||||||
Hallmark Nursing and Rehabilitation Center | New Bedford | MA | — | 202 | 2,694 | — | 202 | 2,694 | 2,896 | 2,474 | 422 | 1968 | 1982 | 26 years | ||||||||||||||||||
Brigham Manor Nursing and Rehabilitation Center | Newburyport | MA | — | 126 | 1,708 | — | 126 | 1,708 | 1,834 | 1,607 | 227 | 1806 | 1982 | 27 years | ||||||||||||||||||
Quincy Rehabilitation and Nursing Center | Quincy | MA | — | 216 | 2,911 | — | 216 | 2,911 | 3,127 | 2,770 | 357 | 1965 | 1984 | 24 years | ||||||||||||||||||
Den-Mar Rehabilitation and Nursing Center | Rockport | MA | — | 23 | 1,560 | — | 23 | 1,560 | 1,583 | 1,501 | 82 | 1963 | 1985 | 30 years | ||||||||||||||||||
Hammersmith House Nursing Care Center | Saugus | MA | — | 112 | 1,919 | — | 112 | 1,919 | 2,031 | 1,753 | 278 | 1965 | 1982 | 28 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Eagle Pond Rehabilitation and Living Center | South Dennis | MA | — | 296 | 6,896 | — | 296 | 6,896 | 7,192 | 3,850 | 3,342 | 1985 | 1987 | 50 years | ||||||||||||||||||
Blue Hills Alzheimer's Care Center | Stoughton | MA | — | 511 | 1,026 | — | 511 | 1,026 | 1,537 | 1,394 | 143 | 1965 | 1982 | 28 years | ||||||||||||||||||
Country Gardens Skilled Nursing & Rehabilitation Center | Swansea | MA | — | 415 | 2,675 | — | 415 | 2,675 | 3,090 | 2,507 | 583 | 1969 | 1984 | 27 years | ||||||||||||||||||
Harrington House Nursing and Rehabilitation Center | Walpole | MA | — | 4 | 4,444 | — | 4 | 4,444 | 4,448 | 2,285 | 2,163 | 1991 | 1991 | 45 years | ||||||||||||||||||
Oakwood Rehabilitation and Nursing Center | Webster | MA | — | 102 | 1,154 | — | 102 | 1,154 | 1,256 | 1,173 | 83 | 1967 | 1982 | 31 years | ||||||||||||||||||
Westgate Manor | Bangor | ME | — | 287 | 2,718 | — | 287 | 2,718 | 3,005 | 2,492 | 513 | 1969 | 1985 | 31 years | ||||||||||||||||||
Parkview Acres Care and Rehabilitation Center | Dillon | MT | — | 207 | 2,578 | — | 207 | 2,578 | 2,785 | 1,904 | 881 | 1965 | 1993 | 29 years | ||||||||||||||||||
Park Place Health Care Center | Great Falls | MT | — | 600 | 6,311 | — | 600 | 6,311 | 6,911 | 4,624 | 2,287 | 1963 | 1993 | 28 years | ||||||||||||||||||
Pettigrew Rehabilitation and Healthcare Center | Durham | NC | — | 101 | 2,889 | — | 101 | 2,889 | 2,990 | 2,223 | 767 | 1969 | 1993 | 28 years | ||||||||||||||||||
Rose Manor Healthcare Center | Durham | NC | — | 200 | 3,527 | — | 200 | 3,527 | 3,727 | 3,035 | 692 | 1972 | 1991 | 26 years | ||||||||||||||||||
Guardian Care of Elizabeth City | Elizabeth City | NC | — | 71 | 561 | — | 71 | 561 | 632 | 632 | — | 1977 | 1982 | 20 years | ||||||||||||||||||
Guardian Care of Henderson | Henderson | NC | — | 206 | 1,997 | — | 206 | 1,997 | 2,203 | 1,470 | 733 | 1957 | 1993 | 29 years | ||||||||||||||||||
Lincoln Nursing Center | Lincolnton | NC | — | 39 | 3,309 | — | 39 | 3,309 | 3,348 | 2,626 | 722 | 1976 | 1986 | 35 years | ||||||||||||||||||
Rehabilitation and Nursing Center of Monroe | Monroe | NC | — | 185 | 2,654 | — | 185 | 2,654 | 2,839 | 2,057 | 782 | 1963 | 1993 | 28 years | ||||||||||||||||||
Sunnybrook Healthcare and Rehabilitation Specialists | Raleigh | NC | — | 187 | 3,409 | — | 187 | 3,409 | 3,596 | 3,066 | 530 | 1971 | 1991 | 25 years | ||||||||||||||||||
Raleigh Rehabilitation & Healthcare Center | Raleigh | NC | — | 316 | 5,470 | — | 316 | 5,470 | 5,786 | 4,886 | 900 | 1969 | 1991 | 25 years | ||||||||||||||||||
Guardian Care of Rocky Mount | Rocky Mount | NC | — | 240 | 1,732 | — | 240 | 1,732 | 1,972 | 1,487 | 485 | 1975 | 1997 | 25 years | ||||||||||||||||||
Cypress Pointe Rehabilitation and Health Care Centre | Wilmington | NC | — | 233 | 3,710 | — | 233 | 3,710 | 3,943 | 2,872 | 1,071 | 1966 | 1993 | 28.5 years | ||||||||||||||||||
Silas Creek Manor | Winston-Salem | NC | — | 211 | 1,893 | — | 211 | 1,893 | 2,104 | 1,408 | 696 | 1966 | 1993 | 28.5 years | ||||||||||||||||||
Guardian Care of Zebulon | Zebulon | NC | — | 179 | 1,933 | — | 179 | 1,933 | 2,112 | 1,427 | 685 | 1973 | 1993 | 29 years | ||||||||||||||||||
Hanover Terrace Healthcare | Hanover | NH | — | 326 | 1,825 | — | 326 | 1,825 | 2,151 | 1,333 | 818 | 1969 | 1993 | 29 years | ||||||||||||||||||
Greenbriar Terrace Healthcare | Nashua | NH | — | 776 | 6,011 | — | 776 | 6,011 | 6,787 | 5,362 | 1,425 | 1963 | 1990 | 25 years | ||||||||||||||||||
Cambridge Health & Rehabilitation Center | Cambridge | OH | — | 108 | 2,642 | — | 108 | 2,642 | 2,750 | 2,201 | 549 | 1975 | 1993 | 25 years | ||||||||||||||||||
Winchester Place Nursing and Rehabilitation Center | Canal Winchester | OH | — | 454 | 7,149 | — | 454 | 7,149 | 7,603 | 5,771 | 1,832 | 1974 | 1993 | 28 years | ||||||||||||||||||
Franklin Woods Nursing and Rehabilitation Center | Columbus | OH | — | 190 | 4,712 | — | 190 | 4,712 | 4,902 | 2,742 | 2,160 | 1986 | 1992 | 38 years | ||||||||||||||||||
Lebanon Country Manor | Lebanon | OH | — | 105 | 3,617 | — | 105 | 3,617 | 3,722 | 2,452 | 1,270 | 1984 | 1986 | 43 years | ||||||||||||||||||
Logan Health Care Center | Logan | OH | — | 169 | 3,750 | — | 169 | 3,750 | 3,919 | 2,833 | 1,086 | 1979 | 1991 | 30 years | ||||||||||||||||||
Pickerington Nursing & Rehabilitation Center | Pickerington | OH | — | 312 | 4,382 | — | 312 | 4,382 | 4,694 | 2,589 | 2,105 | 1984 | 1992 | 37 years | ||||||||||||||||||
Sunnyside Care Center | Salem | OR | — | 1,512 | 2,249 | — | 1,512 | 2,249 | 3,761 | 1,511 | 2,250 | 1981 | 1991 | 30 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Wyomissing Nursing and Rehabilitation Center | Reading | PA | — | 61 | 5,095 | — | 61 | 5,095 | 5,156 | 2,276 | 2,880 | 1966 | 1993 | 45 years | ||||||||||||||||||
Oak Hill Nursing and Rehabilitation Center | Pawtucket | RI | — | 91 | 6,724 | — | 91 | 6,724 | 6,815 | 3,044 | 3,771 | 1966 | 1990 | 45 years | ||||||||||||||||||
Masters Health Care Center | Algood | TN | — | 524 | 4,370 | — | 524 | 4,370 | 4,894 | 3,249 | 1,645 | 1981 | 1987 | 38 years | ||||||||||||||||||
Wasatch Care Center | Ogden | UT | — | 373 | 597 | — | 373 | 597 | 970 | 600 | 370 | 1964 | 1990 | 25 years | ||||||||||||||||||
St. George Care and Rehabilitation Center | St. George | UT | — | 419 | 4,465 | — | 419 | 4,465 | 4,884 | 3,004 | 1,880 | 1976 | 1993 | 29 years | ||||||||||||||||||
Nansemond Pointe Rehabilitation and Healthcare Center | Suffolk | VA | — | 534 | 6,990 | — | 534 | 6,990 | 7,524 | 4,923 | 2,601 | 1963 | 1991 | 32 years | ||||||||||||||||||
River Pointe Rehabilitation and Healthcare Center | Virginia Beach | VA | — | 770 | 4,440 | — | 770 | 4,440 | 5,210 | 4,051 | 1,159 | 1953 | 1991 | 25 years | ||||||||||||||||||
Bay Pointe Medical and Rehabilitation Center | Virginia Beach | VA | — | 805 | 2,886 | (380 | ) | 425 | 2,886 | 3,311 | 2,075 | 1,236 | 1971 | 1993 | 29 years | |||||||||||||||||
Birchwood Terrace Healthcare | Burlington | VT | — | 15 | 4,656 | — | 15 | 4,656 | 4,671 | 4,317 | 354 | 1965 | 1990 | 27 years | ||||||||||||||||||
Northwest Continuum Care Center | Longview | WA | — | 145 | 2,563 | — | 145 | 2,563 | 2,708 | 1,932 | 776 | 1955 | 1992 | 29 years | ||||||||||||||||||
Rainier Vista Care Center | Puyallup | WA | — | 520 | 4,780 | — | 520 | 4,780 | 5,300 | 2,666 | 2,634 | 1986 | 1991 | 40 years | ||||||||||||||||||
Arden Rehabilitation and Healthcare Center | Seattle | WA | — | 1,111 | 4,013 | — | 1,111 | 4,013 | 5,124 | 2,956 | 2,168 | 1950 | 1993 | 28.5 years | ||||||||||||||||||
Lakewood Healthcare Center | Tacoma | WA | — | 504 | 3,511 | — | 504 | 3,511 | 4,015 | 2,165 | 1,850 | 1989 | 1989 | 45 years | ||||||||||||||||||
Vancouver Health & Rehabilitation Center | Vancouver | WA | — | 449 | 2,964 | — | 449 | 2,964 | 3,413 | 2,239 | 1,174 | 1970 | 1993 | 28 years | ||||||||||||||||||
Eastview Medical and Rehabilitation Center | Antigo | WI | — | 200 | 4,047 | — | 200 | 4,047 | 4,247 | 3,542 | 705 | 1962 | 1991 | 28 years | ||||||||||||||||||
Mount Carmel Medical and Rehabilitation Center | Burlington | WI | — | 274 | 7,205 | — | 274 | 7,205 | 7,479 | 4,868 | 2,611 | 1971 | 1991 | 30 years | ||||||||||||||||||
San Luis Medical and Rehabilitation Center | Green Bay | WI | — | 259 | 5,299 | — | 259 | 5,299 | 5,558 | 4,421 | 1,137 | 1968 | 1996 | 25 years | ||||||||||||||||||
Sheridan Medical Complex | Kenosha | WI | — | 282 | 4,910 | — | 282 | 4,910 | 5,192 | 4,336 | 856 | 1964 | 1991 | 25 years | ||||||||||||||||||
Woodstock Health and Rehabilitation Center | Kenosha | WI | — | 562 | 7,424 | — | 562 | 7,424 | 7,986 | 6,767 | 1,219 | 1970 | 1991 | 25 years | ||||||||||||||||||
North Ridge Medical and Rehabilitation Center | Manitowoc | WI | — | 206 | 3,785 | — | 206 | 3,785 | 3,991 | 2,927 | 1,064 | 1964 | 1992 | 29 years | ||||||||||||||||||
Colonial Manor Medical and Rehabilitation Center | Wausau | WI | — | 169 | 3,370 | — | 169 | 3,370 | 3,539 | 2,305 | 1,234 | 1964 | 1995 | 30 years | ||||||||||||||||||
Mountain Towers Healthcare and Rehabilitation Center | Cheyenne | WY | — | 342 | 3,468 | — | 342 | 3,468 | 3,810 | 2,492 | 1,318 | 1964 | 1992 | 29 years | ||||||||||||||||||
South Central Wyoming Healthcare and Rehabilitation | Rawlins | WY | — | 151 | 1,738 | — | 151 | 1,738 | 1,889 | 1,270 | 619 | 1955 | 1993 | 29 years | ||||||||||||||||||
Wind River Healthcare and Rehabilitation Center | Riverton | WY | — | 179 | 1,559 | — | 179 | 1,559 | 1,738 | 1,121 | 617 | 1967 | 1992 | 29 years | ||||||||||||||||||
TOTAL KINDRED SKILLED NURSING FACILITIES | — | 31,721 | 350,020 | (380 | ) | 31,341 | 350,020 | 381,361 | 268,255 | 113,106 | ||||||||||||||||||||||
NON-KINDRED SKILLED NURSING FACILITIES | ||||||||||||||||||||||||||||||||
Heartland | Benton | AR | — | 650 | 13,540 | 18 | 650 | 13,558 | 14,208 | 1,129 | 13,079 | 1992 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Southern Trace | Bryant | AR | — | 480 | 12,455 | — | 480 | 12,455 | 12,935 | 1,044 | 11,891 | 1989 | 2011 | 35 years | ||||||||||||||||||
Beverly Health Care Golflinks | Hot Springs | AR | — | 500 | 11,311 | — | 500 | 11,311 | 11,811 | 991 | 10,820 | 1978 | 2011 | 35 years | ||||||||||||||||||
Lake Village | Lake Village | AR | — | 560 | 8,594 | 23 | 560 | 8,617 | 9,177 | 764 | 8,413 | 1998 | 2011 | 35 years | ||||||||||||||||||
Belle View | Monticello | AR | — | 260 | 9,542 | — | 260 | 9,542 | 9,802 | 798 | 9,004 | 1995 | 2011 | 35 years | ||||||||||||||||||
River Chase | Morrilton | AR | — | 240 | 9,476 | — | 240 | 9,476 | 9,716 | 794 | 8,922 | 1988 | 2011 | 35 years | ||||||||||||||||||
Brookridge Cove | Morrilton | AR | — | 410 | 11,069 | 4 | 410 | 11,073 | 11,483 | 945 | 10,538 | 1996 | 2011 | 35 years | ||||||||||||||||||
River Ridge | Wynne | AR | — | 290 | 10,763 | 1 | 290 | 10,764 | 11,054 | 894 | 10,160 | 1990 | 2011 | 35 years | ||||||||||||||||||
Kachina Point Health Care and Rehabilitation Center | Sedona | AZ | — | 364 | 4,179 | 197 | 364 | 4,376 | 4,740 | 3,073 | 1,667 | 1983 | 1984 | 45 years | ||||||||||||||||||
Villa Campana Health Care Center | Tucson | AZ | — | 533 | 2,201 | 395 | 533 | 2,596 | 3,129 | 1,444 | 1,685 | 1983 | 1993 | 35 years | ||||||||||||||||||
Bay View Nursing and Rehabilitation Center | Alameda | CA | — | 1,462 | 5,981 | 282 | 1,462 | 6,263 | 7,725 | 4,597 | 3,128 | 1967 | 1993 | 45 years | ||||||||||||||||||
Chowchilla Convalescent Center | Chowchilla | CA | — | 1,780 | 5,097 | — | 1,780 | 5,097 | 6,877 | 453 | 6,424 | 1965 | 2011 | 35 years | ||||||||||||||||||
Driftwood Gilroy | Gilroy | CA | — | 3,330 | 13,665 | — | 3,330 | 13,665 | 16,995 | 1,170 | 15,825 | 1968 | 2011 | 35 years | ||||||||||||||||||
Orange Hills Convalescent Hospital | Orange | CA | — | 960 | 20,968 | — | 960 | 20,968 | 21,928 | 1,692 | 20,236 | 1987 | 2011 | 35 years | ||||||||||||||||||
Brighton Care Center | Brighton | CO | — | 282 | 3,377 | 306 | 282 | 3,683 | 3,965 | 2,559 | 1,406 | 1969 | 1992 | 30 years | ||||||||||||||||||
Malley Healthcare and Rehabilitation Center | Northglenn | CO | — | 501 | 8,294 | 243 | 501 | 8,537 | 9,038 | 5,868 | 3,170 | 1971 | 1993 | 29 years | ||||||||||||||||||
Park Place Health Center | Hartford | CT | — | 1,370 | 2,908 | — | 1,370 | 2,908 | 4,278 | 441 | 3,837 | 1969 | 2011 | 35 years | ||||||||||||||||||
Spectrum Healthcare Torrington | Torrington | CT | — | 1,770 | 2,716 | 420 | 1,770 | 3,136 | 4,906 | 610 | 4,296 | 1969 | 2011 | 35 years | ||||||||||||||||||
Beverly Health - Ft. Pierce | Fort Pierce | FL | — | 840 | 16,318 | — | 840 | 16,318 | 17,158 | 1,385 | 15,773 | 1960 | 2011 | 35 years | ||||||||||||||||||
Willowwood Health & Rehab Center | Flowery Branch | GA | — | 1,130 | 9,219 | — | 1,130 | 9,219 | 10,349 | 786 | 9,563 | 1970 | 2011 | 35 years | ||||||||||||||||||
Specialty Care of Marietta | Marietta | GA | — | 241 | 2,782 | 370 | 241 | 3,152 | 3,393 | 2,131 | 1,262 | 1968 | 1993 | 28.5 years | ||||||||||||||||||
Savannah Rehabilitation & Nursing Center | Savannah | GA | — | 213 | 2,772 | 325 | 213 | 3,097 | 3,310 | 2,053 | 1,257 | 1968 | 1993 | 28.5 years | ||||||||||||||||||
Boise Health and Rehabilitation Center | Boise | ID | — | 256 | 3,593 | 281 | 256 | 3,874 | 4,130 | 1,547 | 2,583 | 1977 | 1998 | 45 years | ||||||||||||||||||
Westbury | Lisle | IL | — | 730 | 9,270 | — | 730 | 9,270 | 10,000 | 1,860 | 8,140 | 1990 | 2009 | 35 years | ||||||||||||||||||
Meadowbrooke Rehab Centre & Suites | Anderson | IN | — | 1,600 | 6,710 | — | 1,600 | 6,710 | 8,310 | 617 | 7,693 | 1967 | 2011 | 35 years | ||||||||||||||||||
Chalet Village | Berne | IN | — | 590 | 1,654 | — | 590 | 1,654 | 2,244 | 229 | 2,015 | 1986 | 2011 | 35 years | ||||||||||||||||||
Vermillion Convalescent Center | Clinton | IN | — | 700 | 11,057 | — | 700 | 11,057 | 11,757 | 948 | 10,809 | 1971 | 2011 | 35 years | ||||||||||||||||||
Willow Crossing Health & Rehab Center | Columbus | IN | — | 880 | 4,963 | — | 880 | 4,963 | 5,843 | 480 | 5,363 | 1988 | 2011 | 35 years | ||||||||||||||||||
Greenhill Manor | Fowler | IN | — | 380 | 7,659 | — | 380 | 7,659 | 8,039 | 640 | 7,399 | 1973 | 2011 | 35 years | ||||||||||||||||||
Twin City Healthcare | Gas City | IN | — | 350 | 3,012 | — | 350 | 3,012 | 3,362 | 309 | 3,053 | 1974 | 2011 | 35 years | ||||||||||||||||||
Hanover Nursing Center | Hanover | IN | — | 1,070 | 3,903 | — | 1,070 | 3,903 | 4,973 | 458 | 4,515 | 1975 | 2011 | 35 years | ||||||||||||||||||
Bridgewater Center for Health & Rehab | Hartford City | IN | — | 470 | 1,855 | — | 470 | 1,855 | 2,325 | 241 | 2,084 | 1988 | 2011 | 35 years | ||||||||||||||||||
Oakbrook Village | Huntington | IN | — | 600 | 1,950 | — | 600 | 1,950 | 2,550 | 217 | 2,333 | 1987 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Lakeview Manor | Indianapolis | IN | — | 2,780 | 7,927 | — | 2,780 | 7,927 | 10,707 | 806 | 9,901 | 1968 | 2011 | 35 years | ||||||||||||||||||
Wintersong Village | Knox | IN | — | 420 | 2,019 | — | 420 | 2,019 | 2,439 | 208 | 2,231 | 1984 | 2011 | 35 years | ||||||||||||||||||
Woodland Hills Care Center | Lawrenceburg | IN | — | 340 | 3,757 | — | 340 | 3,757 | 4,097 | 408 | 3,689 | 1966 | 2011 | 35 years | ||||||||||||||||||
Parkwood Health Care Center | Lebanon | IN | — | 121 | 4,512 | 721 | 121 | 5,233 | 5,354 | 3,730 | 1,624 | 1977 | 1993 | 25 years | ||||||||||||||||||
Whispering Pines | Monticello | IN | — | 460 | 8,461 | — | 460 | 8,461 | 8,921 | 715 | 8,206 | 1988 | 2011 | 35 years | ||||||||||||||||||
Muncie Health & Rehabilitation Center | Muncie | IN | — | 108 | 4,202 | 1,124 | 108 | 5,326 | 5,434 | 3,467 | 1,967 | 1980 | 1993 | 25 years | ||||||||||||||||||
Willow Bend Living Center | Muncie | IN | — | 1,080 | 4,026 | — | 1,080 | 4,026 | 5,106 | 374 | 4,732 | 1976 | 2011 | 35 years | ||||||||||||||||||
Liberty Village | Muncie | IN | — | 1,520 | 7,542 | — | 1,520 | 7,542 | 9,062 | 665 | 8,397 | 2001 | 2011 | 35 years | ||||||||||||||||||
Petersburg Health Care Center | Petersburg | IN | — | 310 | 8,443 | — | 310 | 8,443 | 8,753 | 732 | 8,021 | 1970 | 2011 | 35 years | ||||||||||||||||||
Persimmon Ridge Center | Portland | IN | — | 400 | 9,597 | — | 400 | 9,597 | 9,997 | 830 | 9,167 | 1964 | 2011 | 35 years | ||||||||||||||||||
Oakridge Convalescent Center | Richmond | IN | — | 640 | 11,128 | — | 640 | 11,128 | 11,768 | 968 | 10,800 | 1975 | 2011 | 35 years | ||||||||||||||||||
Royal Oaks Health Care and Rehabilitation Center | Terre Haute | IN | — | 418 | 5,779 | 1,044 | 428 | 6,813 | 7,241 | 2,590 | 4,651 | 1995 | 1995 | 45 years | ||||||||||||||||||
Westridge Healthcare Center | Terre Haute | IN | — | 690 | 5,384 | — | 690 | 5,384 | 6,074 | 482 | 5,592 | 1965 | 2011 | 35 years | ||||||||||||||||||
Washington Nursing Center | Washington | IN | — | 220 | 10,054 | — | 220 | 10,054 | 10,274 | 886 | 9,388 | 1968 | 2011 | 35 years | ||||||||||||||||||
Pine Knoll Rehabilitation Center | Winchester | IN | — | 730 | 6,039 | — | 730 | 6,039 | 6,769 | 516 | 6,253 | 1986 | 2011 | 35 years | ||||||||||||||||||
Belleville Health Care Center | Belleville | KS | — | 590 | 4,170 | — | 590 | 4,170 | 4,760 | 399 | 4,361 | 1977 | 2011 | 35 years | ||||||||||||||||||
Oak Ridge Acres | Hiawatha | KS | — | 350 | 590 | — | 350 | 590 | 940 | 104 | 836 | 1974 | 2011 | 35 years | ||||||||||||||||||
Smokey Hill Rehab Center | Salina | KS | — | 360 | 3,705 | — | 360 | 3,705 | 4,065 | 410 | 3,655 | 1981 | 2011 | 35 years | ||||||||||||||||||
Westwood Manor | Topeka | KS | — | 250 | 3,735 | — | 250 | 3,735 | 3,985 | 347 | 3,638 | 1973 | 2011 | 35 years | ||||||||||||||||||
Infinia at Wichita | Wichita | KS | — | 350 | 13,065 | — | 350 | 13,065 | 13,415 | 1,054 | 12,361 | 1965 | 2011 | 35 years | ||||||||||||||||||
Jackson Manor | Annville | KY | — | 131 | 4,442 | — | 131 | 4,442 | 4,573 | 909 | 3,664 | 1989 | 2006 | 35 years | ||||||||||||||||||
Colonial Health & Rehabilitation Center | Bardstown | KY | — | 38 | 2,829 | — | 38 | 2,829 | 2,867 | 579 | 2,288 | 1968 | 2006 | 35 years | ||||||||||||||||||
Oakview Nursing and Rehabilitation Center | Calvert City | KY | — | 124 | 2,882 | 787 | 124 | 3,669 | 3,793 | 2,280 | 1,513 | 1967 | 1990 | 30 years | ||||||||||||||||||
Green Valley Health & Rehabilitation Center | Carrollton | KY | — | 29 | 2,325 | — | 29 | 2,325 | 2,354 | 476 | 1,878 | 1978 | 2006 | 35 years | ||||||||||||||||||
Summit Manor Health & Rehabilitation Center | Columbia | KY | — | 38 | 12,510 | — | 38 | 12,510 | 12,548 | 2,562 | 9,986 | 1965 | 2006 | 35 years | ||||||||||||||||||
Glasgow Health & Rehabilitation Center | Glasgow | KY | — | 21 | 2,997 | — | 21 | 2,997 | 3,018 | 614 | 2,404 | 1968 | 2006 | 35 years | ||||||||||||||||||
Professional Care Health & Rehabilitation Center | Hartford | KY | — | 22 | 7,905 | — | 22 | 7,905 | 7,927 | 1,619 | 6,308 | 1967 | 2006 | 35 years | ||||||||||||||||||
Hart County Health Center | Horse Cave | KY | — | 68 | 6,059 | — | 68 | 6,059 | 6,127 | 1,241 | 4,886 | 1993 | 2006 | 35 years | ||||||||||||||||||
Heritage Hall Health & Rehabilitation Center | Lawrenceburg | KY | — | 38 | 3,920 | — | 38 | 3,920 | 3,958 | 803 | 3,155 | 1973 | 2006 | 35 years | ||||||||||||||||||
Tanbark Health & Rehabilitation Center | Lexington | KY | — | 868 | 6,061 | — | 868 | 6,061 | 6,929 | 1,241 | 5,688 | 1989 | 2006 | 35 years | ||||||||||||||||||
Northfield Centre for Health and Rehabilitation | Louisville | KY | — | 285 | 1,555 | 583 | 285 | 2,138 | 2,423 | 1,354 | 1,069 | 1969 | 1985 | 30 years | ||||||||||||||||||
Jefferson Manor | Louisville | KY | — | 2,169 | 4,075 | — | 2,169 | 4,075 | 6,244 | 834 | 5,410 | 1982 | 2006 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Jefferson Place | Louisville | KY | — | 1,307 | 9,175 | — | 1,307 | 9,175 | 10,482 | 1,879 | 8,603 | 1991 | 2006 | 35 years | ||||||||||||||||||
Meadowview Health & Rehabilitation Center | Louisville | KY | — | 317 | 4,666 | — | 317 | 4,666 | 4,983 | 955 | 4,028 | 1973 | 2006 | 35 years | ||||||||||||||||||
Rockford Health & Rehabilitation Center | Louisville | KY | — | 364 | 9,568 | — | 364 | 9,568 | 9,932 | 1,959 | 7,973 | 1975 | 2006 | 35 years | ||||||||||||||||||
Summerfield Health & Rehabilitation Center | Louisville | KY | — | 1,089 | 10,756 | — | 1,089 | 10,756 | 11,845 | 2,202 | 9,643 | 1979 | 2006 | 35 years | ||||||||||||||||||
McCreary Health & Rehabilitation Center | Pine Knot | KY | — | 73 | 2,443 | — | 73 | 2,443 | 2,516 | 500 | 2,016 | 1990 | 2006 | 35 years | ||||||||||||||||||
North Hardin Health & Rehabilitation Center | Radcliff | KY | — | 218 | 11,944 | — | 218 | 11,944 | 12,162 | 2,446 | 9,716 | 1986 | 2006 | 35 years | ||||||||||||||||||
Monroe Health & Rehabilitation Center | Tompkinsville | KY | — | 32 | 8,756 | — | 32 | 8,756 | 8,788 | 1,793 | 6,995 | 1969 | 2006 | 35 years | ||||||||||||||||||
Fountain Circle Health and Rehabilitation | Winchester | KY | — | 137 | 6,120 | 707 | 137 | 6,827 | 6,964 | 4,817 | 2,147 | 1967 | 1990 | 30 years | ||||||||||||||||||
Colony House Nursing and Rehabilitation Center | Abington | MA | — | 132 | 999 | 194 | 132 | 1,193 | 1,325 | 1,108 | 217 | 1965 | 1969 | 40 years | ||||||||||||||||||
Wingate at Andover | Andover | MA | — | 1,450 | 14,798 | — | 1,450 | 14,798 | 16,248 | 1,288 | 14,960 | 1992 | 2011 | 35 years | ||||||||||||||||||
Wingate at Brighton | Brighton | MA | — | 1,070 | 7,383 | — | 1,070 | 7,383 | 8,453 | 733 | 7,720 | 1995 | 2011 | 35 years | ||||||||||||||||||
Sachem Skilled Nursing & Rehabilitation Center | East Bridgewater | MA | — | 529 | 1,238 | 232 | 529 | 1,470 | 1,999 | 1,589 | 410 | 1968 | 1982 | 27 years | ||||||||||||||||||
Chestnut Hill Rehab & Nursing | East Longmeadow | MA | — | 3,050 | 5,392 | — | 3,050 | 5,392 | 8,442 | 576 | 7,866 | 1985 | 2011 | 35 years | ||||||||||||||||||
Wingate at Haverhill | Haverhill | MA | — | 810 | 9,288 | — | 810 | 9,288 | 10,098 | 884 | 9,214 | 1973 | 2011 | 35 years | ||||||||||||||||||
Skilled Care Center at Silver Lake | Kingston | MA | — | 3,230 | 19,870 | — | 3,230 | 19,870 | 23,100 | 1,864 | 21,236 | 1992 | 2011 | 35 years | ||||||||||||||||||
Wentworth Skilled Care Center | Lowell | MA | — | 820 | 11,220 | — | 820 | 11,220 | 12,040 | 966 | 11,074 | 1966 | 2011 | 35 years | ||||||||||||||||||
Bolton Manor Nursing and Rehabilitation Center | Marlborough | MA | — | 222 | 2,431 | 228 | 222 | 2,659 | 2,881 | 2,142 | 739 | 1973 | 1984 | 34.5 years | ||||||||||||||||||
The Eliot Healthcare Center | Natick | MA | — | 249 | 1,328 | 230 | 249 | 1,558 | 1,807 | 1,395 | 412 | 1996 | 1982 | 31 years | ||||||||||||||||||
Wingate at Needham | Needham Heights | MA | — | 920 | 9,236 | — | 920 | 9,236 | 10,156 | 881 | 9,275 | 1996 | 2011 | 35 years | ||||||||||||||||||
Country Rehabilitation and Nursing Center | Newburyport | MA | — | 199 | 3,004 | 378 | 199 | 3,382 | 3,581 | 2,820 | 761 | 1968 | 1982 | 27 years | ||||||||||||||||||
Wingate at Reading | Reading | MA | — | 920 | 7,499 | — | 920 | 7,499 | 8,419 | 726 | 7,693 | 1988 | 2011 | 35 years | ||||||||||||||||||
Wingate at South Hadley | South Hadley | MA | — | 1,870 | 15,572 | — | 1,870 | 15,572 | 17,442 | 1,331 | 16,111 | 1988 | 2011 | 35 years | ||||||||||||||||||
Ring East | Springfield | MA | — | 1,250 | 13,561 | — | 1,250 | 13,561 | 14,811 | 1,212 | 13,599 | 1987 | 2011 | 35 years | ||||||||||||||||||
Wingate at Sudbury | Sudbury | MA | — | 1,540 | 8,100 | — | 1,540 | 8,100 | 9,640 | 827 | 8,813 | 1997 | 2011 | 35 years | ||||||||||||||||||
Newton and Wellesley Alzheimer Center | Wellesley | MA | — | 297 | 3,250 | 172 | 297 | 3,422 | 3,719 | 2,882 | 837 | 1971 | 1984 | 30 years | ||||||||||||||||||
Riverdale Gardens Rehab & Nursing | West Springfield | MA | — | 2,140 | 6,997 | 107 | 2,140 | 7,104 | 9,244 | 828 | 8,416 | 1960 | 2011 | 35 years | ||||||||||||||||||
Wingate at Wilbraham | Wilbraham | MA | — | 4,070 | 10,777 | — | 4,070 | 10,777 | 14,847 | 1,008 | 13,839 | 1988 | 2011 | 35 years | ||||||||||||||||||
Worcester Skilled Care Center | Worcester | MA | — | 620 | 10,958 | — | 620 | 10,958 | 11,578 | 1,039 | 10,539 | 1970 | 2011 | 35 years | ||||||||||||||||||
Cumberland Villa Nursing Center | Cumberland | MD | — | 660 | 23,970 | — | 660 | 23,970 | 24,630 | 1,905 | 22,725 | 1968 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Colton Villa | Hagerstown | MD | — | 1,550 | 16,973 | — | 1,550 | 16,973 | 18,523 | 1,436 | 17,087 | 1971 | 2011 | 35 years | ||||||||||||||||||
Westminster Nursing & Convalescent Center | Westminster | MD | — | 2,160 | 15,931 | — | 2,160 | 15,931 | 18,091 | 1,347 | 16,744 | 1973 | 2011 | 35 years | ||||||||||||||||||
Augusta Rehabilitation Center | Augusta | ME | — | 152 | 1,074 | 146 | 152 | 1,220 | 1,372 | 1,057 | 315 | 1968 | 1985 | 30 years | ||||||||||||||||||
Eastside Rehabilitation and Living Center | Bangor | ME | — | 316 | 1,349 | 134 | 316 | 1,483 | 1,799 | 1,278 | 521 | 1967 | 1985 | 30 years | ||||||||||||||||||
Winship Green Nursing Center | Bath | ME | — | 110 | 1,455 | 128 | 110 | 1,583 | 1,693 | 1,256 | 437 | 1974 | 1985 | 35 years | ||||||||||||||||||
Brewer Rehabilitation and Living Center | Brewer | ME | — | 228 | 2,737 | 304 | 228 | 3,041 | 3,269 | 2,260 | 1,009 | 1974 | 1985 | 33 years | ||||||||||||||||||
Kennebunk Nursing and Rehabilitation Center | Kennebunk | ME | — | 99 | 1,898 | 161 | 99 | 2,059 | 2,158 | 1,515 | 643 | 1977 | 1985 | 35 years | ||||||||||||||||||
Norway Rehabilitation & Living Center | Norway | ME | — | 133 | 1,658 | 118 | 133 | 1,776 | 1,909 | 1,310 | 599 | 1972 | 1985 | 39 years | ||||||||||||||||||
Brentwood Rehabilitation and Nursing Center | Yarmouth | ME | — | 181 | 2,789 | 146 | 181 | 2,935 | 3,116 | 2,261 | 855 | 1945 | 1985 | 45 years | ||||||||||||||||||
Autumn Woods Residential Health Care Facility | Warren | MI | — | 1,495 | 26,015 | — | 1,495 | 26,015 | 27,510 | 1,273 | 26,237 | 2012 | 2012 | 35 years | ||||||||||||||||||
Hopkins Healthcare | Hopkins | MN | — | 4,470 | 21,409 | — | 4,470 | 21,409 | 25,879 | 1,744 | 24,135 | 1961 | 2011 | 35 years | ||||||||||||||||||
Andrew Care Home | Minneapolis | MN | — | 3,280 | 5,083 | 80 | 3,280 | 5,163 | 8,443 | 745 | 7,698 | 1941 | 2011 | 35 years | ||||||||||||||||||
Golden Living Center - Rochester East | Rochester | MN | — | 639 | 3,497 | — | 639 | 3,497 | 4,136 | 3,558 | 578 | 1967 | 1982 | 28 years | ||||||||||||||||||
Ashland Healthcare | Ashland | MO | — | 770 | 4,400 | — | 770 | 4,400 | 5,170 | 396 | 4,774 | 1993 | 2011 | 35 years | ||||||||||||||||||
South Hampton Place | Columbia | MO | — | 710 | 11,279 | — | 710 | 11,279 | 11,989 | 943 | 11,046 | 1994 | 2011 | 35 years | ||||||||||||||||||
Dixon Nursing & Rehab | Dixon | MO | — | 570 | 3,342 | — | 570 | 3,342 | 3,912 | 321 | 3,591 | 1989 | 2011 | 35 years | ||||||||||||||||||
Current River Nursing | Doniphan | MO | — | 450 | 7,703 | — | 450 | 7,703 | 8,153 | 709 | 7,444 | 1991 | 2011 | 35 years | ||||||||||||||||||
Forsyth Care Center | Forsyth | MO | — | 710 | 6,731 | — | 710 | 6,731 | 7,441 | 644 | 6,797 | 1993 | 2011 | 35 years | ||||||||||||||||||
Maryville Health Care Center | Maryville | MO | — | 630 | 5,825 | — | 630 | 5,825 | 6,455 | 564 | 5,891 | 1972 | 2011 | 35 years | ||||||||||||||||||
Glenwood Healthcare | Seymour | MO | — | 670 | 3,737 | — | 670 | 3,737 | 4,407 | 349 | 4,058 | 1990 | 2011 | 35 years | ||||||||||||||||||
Silex Community Care | Silex | MO | — | 730 | 2,689 | — | 730 | 2,689 | 3,419 | 276 | 3,143 | 1991 | 2011 | 35 years | ||||||||||||||||||
Gravios Nursing Center | St. Louis | MO | — | 1,560 | 10,582 | — | 1,560 | 10,582 | 12,142 | 996 | 11,146 | 1954 | 2011 | 35 years | ||||||||||||||||||
Bellefontaine Gardens | St. Louis | MO | — | 1,610 | 4,314 | — | 1,610 | 4,314 | 5,924 | 451 | 5,473 | 1988 | 2011 | 35 years | ||||||||||||||||||
Strafford Care Center | Strafford | MO | — | 1,670 | 8,251 | — | 1,670 | 8,251 | 9,921 | 700 | 9,221 | 1995 | 2011 | 35 years | ||||||||||||||||||
Windsor Healthcare | Windsor | MO | — | 510 | 3,345 | — | 510 | 3,345 | 3,855 | 321 | 3,534 | 1996 | 2011 | 35 years | ||||||||||||||||||
Chapel Hill Rehabilitation and Healthcare Center | Chapel Hill | NC | — | 347 | 3,029 | 429 | 347 | 3,458 | 3,805 | 2,330 | 1,475 | 1984 | 1993 | 28 years | ||||||||||||||||||
Rehabilitation and Health Center of Gastonia | Gastonia | NC | — | 158 | 2,359 | 422 | 158 | 2,781 | 2,939 | 1,834 | 1,105 | 1968 | 1992 | 29 years | ||||||||||||||||||
Lakewood Manor | Hendersonville | NC | — | 1,610 | 7,759 | — | 1,610 | 7,759 | 9,369 | 742 | 8,627 | 1979 | 2011 | 35 years | ||||||||||||||||||
Kinston Rehabilitation and Healthcare Center | Kinston | NC | — | 186 | 3,038 | 442 | 186 | 3,480 | 3,666 | 2,184 | 1,482 | 1961 | 1993 | 29 years | ||||||||||||||||||
Guardian Care of Roanoke Rapids | Roanoke Rapids | NC | — | 339 | 4,132 | 504 | 339 | 4,636 | 4,975 | 3,661 | 1,314 | 1967 | 1991 | 25 years | ||||||||||||||||||
Dover Rehabilitation and Living Center | Dover | NH | — | 355 | 3,797 | 217 | 355 | 4,014 | 4,369 | 3,680 | 689 | 1969 | 1990 | 25 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Lopatcong Center | Phillipsburg | NJ | — | 1,490 | 12,336 | — | 1,490 | 12,336 | 13,826 | 4,463 | 9,363 | 1982 | 2004 | 30 years | ||||||||||||||||||
Las Vegas Healthcare and Rehabilitation Center | Las Vegas | NV | — | 454 | 1,018 | 187 | 454 | 1,205 | 1,659 | 674 | 985 | 1940 | 1992 | 30 years | ||||||||||||||||||
Torrey Pines Care Center | Las Vegas | NV | — | 256 | 1,324 | 270 | 256 | 1,594 | 1,850 | 1,104 | 746 | 1971 | 1992 | 29 years | ||||||||||||||||||
Wingate at St. Francis | Beacon | NY | — | 1,900 | 18,115 | — | 1,900 | 18,115 | 20,015 | 1,553 | 18,462 | 2002 | 2011 | 35 years | ||||||||||||||||||
Garden Gate | Cheektowaga | NY | — | 760 | 15,643 | 30 | 760 | 15,673 | 16,433 | 1,378 | 15,055 | 1979 | 2011 | 35 years | ||||||||||||||||||
Brookhaven | East Patchogue | NY | — | 1,100 | 25,840 | 30 | 1,100 | 25,870 | 26,970 | 2,068 | 24,902 | 1988 | 2011 | 35 years | ||||||||||||||||||
Wingate at Dutchess | Fishkill | NY | — | 1,300 | 19,685 | — | 1,300 | 19,685 | 20,985 | 1,670 | 19,315 | 1996 | 2011 | 35 years | ||||||||||||||||||
Autumn View | Hamburg | NY | — | 1,190 | 24,687 | 34 | 1,190 | 24,721 | 25,911 | 2,072 | 23,839 | 1983 | 2011 | 35 years | ||||||||||||||||||
Wingate at Ulster | Highland | NY | — | 1,500 | 18,223 | — | 1,500 | 18,223 | 19,723 | 1,488 | 18,235 | 1998 | 2011 | 35 years | ||||||||||||||||||
North Gate | North Tonawanda | NY | — | 1,010 | 14,801 | 40 | 1,010 | 14,841 | 15,851 | 1,335 | 14,516 | 1982 | 2011 | 35 years | ||||||||||||||||||
Seneca | West Seneca | NY | — | 1,400 | 13,491 | 5 | 1,400 | 13,496 | 14,896 | 1,181 | 13,715 | 1974 | 2011 | 35 years | ||||||||||||||||||
Harris Hill | Williamsville | NY | — | 1,240 | 33,574 | 33 | 1,240 | 33,607 | 34,847 | 2,673 | 32,174 | 1992 | 2011 | 35 years | ||||||||||||||||||
Chillicothe Nursing & Rehabilitation Center | Chillicothe | OH | — | 128 | 3,481 | 312 | 128 | 3,793 | 3,921 | 2,965 | 956 | 1976 | 1985 | 34 years | ||||||||||||||||||
Burlington House | Cincinnati | OH | — | 918 | 5,087 | — | 918 | 5,087 | 6,005 | 1,615 | 4,390 | 1989 | 2004 | 35 years | ||||||||||||||||||
Minerva Park Nursing and Rehabilitation Center | Columbus | OH | — | 210 | 3,684 | 339 | 210 | 4,023 | 4,233 | 1,617 | 2,616 | 1973 | 1997 | 45 years | ||||||||||||||||||
Regency Manor | Columbus | OH | — | 606 | 16,424 | 401 | 606 | 16,825 | 17,431 | 10,833 | 6,598 | 1883 | 2004 | 35 years | ||||||||||||||||||
Coshocton Health & Rehabilitation Center | Coshocton | OH | — | 203 | 1,979 | 324 | 203 | 2,303 | 2,506 | 1,655 | 851 | 1974 | 1993 | 25 years | ||||||||||||||||||
Olentangy Woods | Galion | OH | — | 540 | 6,324 | (1,872 | ) | 540 | 4,452 | 4,992 | 437 | 4,555 | 1967 | 2011 | 35 years | |||||||||||||||||
Marietta Convalescent Center | Marietta | OH | — | 158 | 3,266 | 75 | 158 | 3,341 | 3,499 | 2,780 | 719 | 1972 | 1993 | 25 years | ||||||||||||||||||
Renaissance North | Warren | OH | — | 1,100 | 8,196 | (3,831 | ) | 1,059 | 4,406 | 5,465 | 4,566 | 899 | 1967 | 2011 | 35 years | |||||||||||||||||
Country Glenn | Washington Court House | OH | — | 490 | 13,460 | (1,700 | ) | 490 | 11,760 | 12,250 | 972 | 11,278 | 1984 | 2011 | 35 years | |||||||||||||||||
Willow Park Health Care Center | Lawton | OK | — | 300 | 12,164 | — | 300 | 12,164 | 12,464 | 5,920 | 6,544 | 1985 | 2011 | 35 years | ||||||||||||||||||
Temple Manor Nursing Home | Temple | OK | — | 300 | 1,779 | — | 300 | 1,779 | 2,079 | 191 | 1,888 | 1971 | 2011 | 35 years | ||||||||||||||||||
Tuttle Care Center | Tuttle | OK | — | 150 | 1,377 | — | 150 | 1,377 | 1,527 | 167 | 1,360 | 1960 | 2011 | 35 years | ||||||||||||||||||
Avamere Rehab of Coos Bay | Coos Bay | OR | — | 1,920 | 3,394 | — | 1,920 | 3,394 | 5,314 | 332 | 4,982 | 1968 | 2011 | 35 years | ||||||||||||||||||
Avamere Riverpark of Eugene | Eugene | OR | — | 1,960 | 17,622 | — | 1,960 | 17,622 | 19,582 | 1,437 | 18,145 | 1988 | 2011 | 35 years | ||||||||||||||||||
Avamere Rehab of Eugene | Eugene | OR | — | 1,080 | 7,257 | — | 1,080 | 7,257 | 8,337 | 646 | 7,691 | 1966 | 2011 | 35 years | ||||||||||||||||||
Avamere Rehab of Clackamas | Gladstone | OR | — | 820 | 3,844 | — | 820 | 3,844 | 4,664 | 362 | 4,302 | 1961 | 2011 | 35 years | ||||||||||||||||||
Avamere Rehab of Hillsboro | Hillsboro | OR | — | 1,390 | 8,628 | — | 1,390 | 8,628 | 10,018 | 754 | 9,264 | 1973 | 2011 | 35 years | ||||||||||||||||||
Avamere Rehab of Junction City | Junction City | OR | — | 590 | 5,583 | — | 590 | 5,583 | 6,173 | 480 | 5,693 | 1966 | 2011 | 35 years | ||||||||||||||||||
Avamere Rehab of King City | King City | OR | — | 1,290 | 10,646 | — | 1,290 | 10,646 | 11,936 | 892 | 11,044 | 1975 | 2011 | 35 years | ||||||||||||||||||
Avamere Rehab of Lebanon | Lebanon | OR | — | 980 | 12,954 | — | 980 | 12,954 | 13,934 | 1,050 | 12,884 | 1974 | 2011 | 35 years | ||||||||||||||||||
Medford Rehabilitation and Healthcare Center | Medford | OR | — | 362 | 4,610 | 205 | 362 | 4,815 | 5,177 | 3,491 | 1,686 | 1961 | 1991 | 34 years | ||||||||||||||||||
Newport Rehabilitation & Specialty Care Center | Newport | OR | — | 380 | 3,420 | 775 | 380 | 4,195 | 4,575 | 319 | 4,256 | 1997 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Mountain View | Oregon City | OR | — | 1,056 | 6,831 | — | 1,056 | 6,831 | 7,887 | 336 | 7,551 | 1977 | 2012 | 35 years | ||||||||||||||||||
Avamere Crestview of Portland | Portland | OR | — | 1,610 | 13,942 | — | 1,610 | 13,942 | 15,552 | 1,152 | 14,400 | 1964 | 2011 | 35 years | ||||||||||||||||||
Avamere Twin Oaks of Sweet Home | Sweet Home | OR | — | 290 | 4,536 | — | 290 | 4,536 | 4,826 | 386 | 4,440 | 1972 | 2011 | 35 years | ||||||||||||||||||
Balanced Care at Bloomsburg | Bloomsburg | PA | — | 621 | 1,371 | — | 621 | 1,371 | 1,992 | 281 | 1,711 | 1997 | 2006 | 35 years | ||||||||||||||||||
The Belvedere | Chester | PA | — | 822 | 7,203 | — | 822 | 7,203 | 8,025 | 2,593 | 5,432 | 1899 | 2004 | 30 years | ||||||||||||||||||
Mountain View Nursing Home | Greensburg | PA | — | 580 | 12,817 | — | 580 | 12,817 | 13,397 | 1,116 | 12,281 | 1971 | 2011 | 35 years | ||||||||||||||||||
Pennsburg Manor | Pennsburg | PA | — | 1,091 | 7,871 | — | 1,091 | 7,871 | 8,962 | 2,898 | 6,064 | 1982 | 2004 | 30 years | ||||||||||||||||||
Chapel Manor | Philadelphia | PA | — | 1,595 | 13,982 | 1,358 | 1,595 | 15,340 | 16,935 | 5,344 | 11,591 | 1948 | 2004 | 30 years | ||||||||||||||||||
Wayne Center | Strafford | PA | — | 662 | 6,872 | 850 | 662 | 7,722 | 8,384 | 2,841 | 5,543 | 1875 | 2004 | 30 years | ||||||||||||||||||
Epic- Bayview | Beaufort | SC | — | 890 | 14,311 | — | 890 | 14,311 | 15,201 | 1,266 | 13,935 | 1970 | 2011 | 35 years | ||||||||||||||||||
Dundee Nursing Home | Bennettsville | SC | — | 320 | 8,693 | — | 320 | 8,693 | 9,013 | 768 | 8,245 | 1958 | 2011 | 35 years | ||||||||||||||||||
Epic-Conway | Conway | SC | — | 1,090 | 16,880 | — | 1,090 | 16,880 | 17,970 | 1,459 | 16,511 | 1975 | 2011 | 35 years | ||||||||||||||||||
Mt. Pleasant Nursing Center | Mount Pleasant | SC | — | 1,810 | 9,079 | — | 1,810 | 9,079 | 10,889 | 827 | 10,062 | 1977 | 2011 | 35 years | ||||||||||||||||||
Firesteel | Mitchell | SD | — | 690 | 15,360 | — | 690 | 15,360 | 16,050 | 1,303 | 14,747 | 1966 | 2011 | 35 years | ||||||||||||||||||
Fountain Springs Healthcare Center | Rapid City | SD | — | 940 | 28,647 | — | 940 | 28,647 | 29,587 | 2,198 | 27,389 | 1989 | 2011 | 35 years | ||||||||||||||||||
Brookewood Health Care Center | Decatur | TN | — | 470 | 4,617 | — | 470 | 4,617 | 5,087 | 447 | 4,640 | 1981 | 2011 | 35 years | ||||||||||||||||||
Tri-State Comp Care Center | Harrogate | TN | — | 1,520 | 11,515 | — | 1,520 | 11,515 | 13,035 | 974 | 12,061 | 1990 | 2011 | 35 years | ||||||||||||||||||
Madison Healthcare and Rehabilitation Center | Madison | TN | — | 168 | 1,445 | 269 | 168 | 1,714 | 1,882 | 1,124 | 758 | 1968 | 1992 | 29 years | ||||||||||||||||||
Primacy Healthcare and Rehabilitation Center | Memphis | TN | — | 1,222 | 8,344 | 294 | 1,222 | 8,638 | 9,860 | 5,547 | 4,313 | 1980 | 1990 | 37 years | ||||||||||||||||||
Green Acres - Baytown | Baytown | TX | — | 490 | 9,104 | — | 490 | 9,104 | 9,594 | 765 | 8,829 | 1970 | 2011 | 35 years | ||||||||||||||||||
Allenbrook Healthcare | Baytown | TX | — | 470 | 11,304 | — | 470 | 11,304 | 11,774 | 961 | 10,813 | 1975 | 2011 | 35 years | ||||||||||||||||||
Summer Place Nursing and Rehab | Beaumont | TX | — | 1,160 | 15,934 | — | 1,160 | 15,934 | 17,094 | 1,337 | 15,757 | 2009 | 2011 | 35 years | ||||||||||||||||||
Green Acres - Center | Center | TX | — | 200 | 5,446 | — | 200 | 5,446 | 5,646 | 510 | 5,136 | 1972 | 2011 | 35 years | ||||||||||||||||||
Regency Nursing Home | Clarksville | TX | — | 380 | 8,711 | — | 380 | 8,711 | 9,091 | 781 | 8,310 | 1989 | 2011 | 35 years | ||||||||||||||||||
Park Manor - Conroe | Conroe | TX | — | 1,310 | 22,318 | — | 1,310 | 22,318 | 23,628 | 1,759 | 21,869 | 2001 | 2011 | 35 years | ||||||||||||||||||
Trisun Care Center Westwood | Corpus Christi | TX | — | 440 | 8,624 | — | 440 | 8,624 | 9,064 | 741 | 8,323 | 1973 | 2011 | 35 years | ||||||||||||||||||
Trisun Care Center River Ridge | Corpus Christi | TX | — | 890 | 7,695 | — | 890 | 7,695 | 8,585 | 706 | 7,879 | 1994 | 2011 | 35 years | ||||||||||||||||||
Heritage Oaks West | Corsicana | TX | — | 510 | 15,806 | — | 510 | 15,806 | 16,316 | 1,320 | 14,996 | 1995 | 2011 | 35 years | ||||||||||||||||||
Park Manor | DeSoto | TX | — | 1,080 | 14,484 | — | 1,080 | 14,484 | 15,564 | 1,240 | 14,324 | 1987 | 2011 | 35 years | ||||||||||||||||||
Hill Country Care | Dripping Springs | TX | — | 740 | 3,973 | 16 | 756 | 3,973 | 4,729 | 371 | 4,358 | 1986 | 2011 | 35 years | ||||||||||||||||||
Sandstone Ranch | El Paso | TX | — | 1,580 | 8,396 | — | 1,580 | 8,396 | 9,976 | 1,066 | 8,910 | 2010 | 2011 | 35 years | ||||||||||||||||||
Pecan Tree Rehab & Healthcare | Gainesville | TX | — | 430 | 11,499 | — | 430 | 11,499 | 11,929 | 984 | 10,945 | 1990 | 2011 | 35 years | ||||||||||||||||||
Pleasant Valley Health & Rehab | Garland | TX | — | 1,040 | 9,383 | — | 1,040 | 9,383 | 10,423 | 856 | 9,567 | 2008 | 2011 | 35 years | ||||||||||||||||||
Upshur Manor | Gilmer | TX | — | 770 | 8,126 | — | 770 | 8,126 | 8,896 | 728 | 8,168 | 1990 | 2011 | 35 years | ||||||||||||||||||
Beechnut Manor | Houston | TX | — | 1,080 | 12,030 | — | 1,080 | 12,030 | 13,110 | 1,053 | 12,057 | 1982 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Park Manor - Cypress Station | Houston | TX | — | 1,450 | 19,542 | — | 1,450 | 19,542 | 20,992 | 1,569 | 19,423 | 2003 | 2011 | 35 years | ||||||||||||||||||
Park Manor of Westchase | Houston | TX | — | 2,760 | 16,715 | — | 2,760 | 16,715 | 19,475 | 1,369 | 18,106 | 2005 | 2011 | 35 years | ||||||||||||||||||
Park Manor - Cyfair | Houston | TX | — | 1,720 | 14,717 | — | 1,720 | 14,717 | 16,437 | 1,212 | 15,225 | 1999 | 2011 | 35 years | ||||||||||||||||||
Green Acres - Humble | Humble | TX | — | 2,060 | 6,738 | — | 2,060 | 6,738 | 8,798 | 643 | 8,155 | 1972 | 2011 | 35 years | ||||||||||||||||||
Park Manor - Humble | Humble | TX | — | 1,650 | 17,257 | — | 1,650 | 17,257 | 18,907 | 1,406 | 17,501 | 2003 | 2011 | 35 years | ||||||||||||||||||
Green Acres - Huntsville | Huntsville | TX | — | 290 | 2,568 | — | 290 | 2,568 | 2,858 | 296 | 2,562 | 1968 | 2011 | 35 years | ||||||||||||||||||
Legend Oaks Healthcare | Jacksonville | TX | — | 760 | 9,639 | — | 760 | 9,639 | 10,399 | 846 | 9,553 | 2006 | 2011 | 35 years | ||||||||||||||||||
Avalon Kirbyville | Kirbyville | TX | — | 260 | 7,713 | — | 260 | 7,713 | 7,973 | 700 | 7,273 | 1987 | 2011 | 35 years | ||||||||||||||||||
Millbrook Healthcare | Lancaster | TX | — | 750 | 7,480 | — | 750 | 7,480 | 8,230 | 722 | 7,508 | 2008 | 2011 | 35 years | ||||||||||||||||||
Nexion Health at Linden | Linden | TX | — | 680 | 3,495 | — | 680 | 3,495 | 4,175 | 401 | 3,774 | 1968 | 2011 | 35 years | ||||||||||||||||||
SWLTC Marshall Conroe | Marshall | TX | — | 810 | 10,093 | — | 810 | 10,093 | 10,903 | 909 | 9,994 | 2008 | 2011 | 35 years | ||||||||||||||||||
McKinney Healthcare & Rehab | McKinney | TX | — | 1,450 | 10,345 | — | 1,450 | 10,345 | 11,795 | 927 | 10,868 | 2006 | 2011 | 35 years | ||||||||||||||||||
Park Manor of McKinney | McKinney | TX | — | 1,540 | 11,049 | (2,592 | ) | 1,540 | 8,457 | 9,997 | 792 | 9,205 | 1993 | 2011 | 35 years | |||||||||||||||||
Midland Nursing Center | Midland | TX | — | 530 | 13,311 | — | 530 | 13,311 | 13,841 | 1,099 | 12,742 | 2008 | 2011 | 35 years | ||||||||||||||||||
Park Manor of Quail Valley | Missouri City | TX | — | 1,920 | 16,841 | — | 1,920 | 16,841 | 18,761 | 1,376 | 17,385 | 2005 | 2011 | 35 years | ||||||||||||||||||
Nexion Health at Mt. Pleasant | Mount Pleasant | TX | — | 520 | 5,050 | — | 520 | 5,050 | 5,570 | 525 | 5,045 | 1970 | 2011 | 35 years | ||||||||||||||||||
The Meadows Nursing and Rehab | Orange | TX | — | 380 | 10,777 | — | 380 | 10,777 | 11,157 | 943 | 10,214 | 2006 | 2011 | 35 years | ||||||||||||||||||
Cypress Glen Nursing and Rehab | Port Arthur | TX | — | 1,340 | 14,142 | — | 1,340 | 14,142 | 15,482 | 1,249 | 14,233 | 2000 | 2011 | 35 years | ||||||||||||||||||
Cypress Glen East | Port Arthur | TX | — | 490 | 10,663 | — | 490 | 10,663 | 11,153 | 924 | 10,229 | 1986 | 2011 | 35 years | ||||||||||||||||||
Trisun Care Center Coastal Palms | Portland | TX | — | 390 | 8,548 | — | 390 | 8,548 | 8,938 | 741 | 8,197 | 1998 | 2011 | 35 years | ||||||||||||||||||
Legend Oaks Healthcare San Angelo | San Angelo | TX | — | 870 | 12,282 | — | 870 | 12,282 | 13,152 | 1,048 | 12,104 | 2006 | 2011 | 35 years | ||||||||||||||||||
Parklane West | San Antonio | TX | — | 770 | 10,242 | — | 770 | 10,242 | 11,012 | 917 | 10,095 | 1988 | 2011 | 35 years | ||||||||||||||||||
San Pedro Manor | San Antonio | TX | — | 740 | 11,498 | (2,768 | ) | 740 | 8,730 | 9,470 | 809 | 8,661 | 1986 | 2011 | 35 years | |||||||||||||||||
Nexion Health at Sherman | Sherman | TX | — | 250 | 6,636 | — | 250 | 6,636 | 6,886 | 625 | 6,261 | 1971 | 2011 | 35 years | ||||||||||||||||||
Avalon Trinity | Trinity | TX | — | 330 | 9,413 | — | 330 | 9,413 | 9,743 | 826 | 8,917 | 1985 | 2011 | 35 years | ||||||||||||||||||
Renfro Nursing Home | Waxahachie | TX | — | 510 | 7,602 | — | 510 | 7,602 | 8,112 | 738 | 7,374 | 1976 | 2011 | 35 years | ||||||||||||||||||
Avalon Wharton | Wharton | TX | — | 270 | 5,107 | — | 270 | 5,107 | 5,377 | 521 | 4,856 | 1988 | 2011 | 35 years | ||||||||||||||||||
Federal Heights Rehabilitation and Nursing Center | Salt Lake City | UT | — | 201 | 2,322 | 247 | 201 | 2,569 | 2,770 | 1,816 | 954 | 1962 | 1992 | 29 years | ||||||||||||||||||
Infinia at Granite Hills | Salt Lake City | UT | — | 740 | 1,247 | 700 | 756 | 1,931 | 2,687 | 245 | 2,442 | 1972 | 2011 | 35 years | ||||||||||||||||||
Crosslands Rehabilitation & Healthcare Center | Sandy | UT | — | 334 | 4,300 | 275 | 334 | 4,575 | 4,909 | 2,495 | 2,414 | 1987 | 1992 | 40 years | ||||||||||||||||||
Sleepy Hollow Manor | Annandale | VA | — | 7,210 | 13,562 | — | 7,210 | 13,562 | 20,772 | 1,286 | 19,486 | 1963 | 2011 | 35 years | ||||||||||||||||||
The Cedars Nursing Home | Charlottesville | VA | — | 2,810 | 10,763 | — | 2,810 | 10,763 | 13,573 | 973 | 12,600 | 1964 | 2011 | 35 years | ||||||||||||||||||
Emporia Manor | Emporia | VA | — | 620 | 7,492 | 15 | 635 | 7,492 | 8,127 | 699 | 7,428 | 1971 | 2011 | 35 years | ||||||||||||||||||
Harbour Pointe Medical and Rehabilitation Center | Norfolk | VA | — | 427 | 4,441 | 838 | 427 | 5,279 | 5,706 | 3,415 | 2,291 | 1969 | 1993 | 28 years | ||||||||||||||||||
Walnut Hill Convalescent Center | Petersburg | VA | — | 930 | 11,597 | — | 930 | 11,597 | 12,527 | 984 | 11,543 | 1972 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Battlefield Park Convalescent Center | Petersburg | VA | — | 1,010 | 12,489 | — | 1,010 | 12,489 | 13,499 | 1,048 | 12,451 | 1976 | 2011 | 35 years | ||||||||||||||||||
Bellingham Health Care and Rehabilitation Services | Bellingham | WA | — | 441 | 3,824 | 153 | 441 | 3,977 | 4,418 | 2,863 | 1,555 | 1972 | 1993 | 28.5 years | ||||||||||||||||||
St. Francis of Bellingham | Bellingham | WA | — | 1,740 | 23,581 | — | 1,740 | 23,581 | 25,321 | 1,855 | 23,466 | 1984 | 2011 | 35 years | ||||||||||||||||||
Evergreen North Cascades | Bellingham | WA | — | 1,220 | 7,554 | — | 1,220 | 7,554 | 8,774 | 735 | 8,039 | 1999 | 2011 | 35 years | ||||||||||||||||||
Everett Rehabilitation & Care | Everett | WA | — | 2,750 | 27,337 | — | 2,750 | 27,337 | 30,087 | 2,127 | 27,960 | 1995 | 2011 | 35 years | ||||||||||||||||||
Avamere Georgian Lakewood | Lakewood | WA | — | 620 | 3,896 | — | 620 | 3,896 | 4,516 | 378 | 4,138 | 1958 | 2011 | 35 years | ||||||||||||||||||
SunRise Care & Rehab Moses Lake | Moses Lake | WA | — | 660 | 17,439 | — | 660 | 17,439 | 18,099 | 1,403 | 16,696 | 1972 | 2011 | 35 years | ||||||||||||||||||
SunRise Care & Rehab Lake Ridge | Moses Lake | WA | — | 660 | 8,866 | — | 660 | 8,866 | 9,526 | 747 | 8,779 | 1988 | 2011 | 35 years | ||||||||||||||||||
Queen Anne Healthcare | Seattle | WA | — | 570 | 2,750 | 228 | 570 | 2,978 | 3,548 | 2,136 | 1,412 | 1970 | 1993 | 29 years | ||||||||||||||||||
Richmond Beach Rehab | Seattle | WA | — | 2,930 | 16,199 | — | 2,930 | 16,199 | 19,129 | 1,372 | 17,757 | 1993 | 2011 | 35 years | ||||||||||||||||||
Avamere Olympic Rehab of Sequim | Sequim | WA | — | 590 | 16,896 | — | 590 | 16,896 | 17,486 | 1,382 | 16,104 | 1974 | 2011 | 35 years | ||||||||||||||||||
Shelton Nursing Home | Shelton | WA | — | 510 | 8,570 | — | 510 | 8,570 | 9,080 | 724 | 8,356 | 1998 | 2011 | 35 years | ||||||||||||||||||
Avamere Heritage Rehab of Tacoma | Tacoma | WA | — | 1,760 | 4,616 | — | 1,760 | 4,616 | 6,376 | 454 | 5,922 | 1968 | 2011 | 35 years | ||||||||||||||||||
Avamere Skilled Nursing Tacoma | Tacoma | WA | — | 1,320 | 1,544 | — | 1,320 | 1,544 | 2,864 | 264 | 2,600 | 1972 | 2011 | 35 years | ||||||||||||||||||
Cascade Park Care Center | Vancouver | WA | — | 1,860 | 14,854 | — | 1,860 | 14,854 | 16,714 | 1,193 | 15,521 | 1991 | 2011 | 35 years | ||||||||||||||||||
Colony Oaks Care Center | Appleton | WI | — | 353 | 3,571 | 138 | 353 | 3,709 | 4,062 | 2,875 | 1,187 | 1967 | 1993 | 29 years | ||||||||||||||||||
Chilton Health and Rehab | Chilton | WI | — | 440 | 6,114 | — | 440 | 6,114 | 6,554 | 2,703 | 3,851 | 1963 | 2011 | 35 years | ||||||||||||||||||
Florence Villa | Florence | WI | — | 340 | 5,631 | — | 340 | 5,631 | 5,971 | 514 | 5,457 | 1970 | 2011 | 35 years | ||||||||||||||||||
Western Village | Green Bay | WI | — | 1,310 | 4,882 | — | 1,310 | 4,882 | 6,192 | 512 | 5,680 | 1965 | 2011 | 35 years | ||||||||||||||||||
Vallhaven Care Center | Neenah | WI | — | 337 | 5,125 | 228 | 337 | 5,353 | 5,690 | 3,998 | 1,692 | 1966 | 1993 | 28 years | ||||||||||||||||||
Kennedy Park Medical & Rehabilitation Center | Schofield | WI | — | 301 | 3,596 | 271 | 301 | 3,867 | 4,168 | 3,685 | 483 | 1966 | 1982 | 29 years | ||||||||||||||||||
Greendale Health & Rehab | Sheboygan | WI | — | 880 | 1,941 | — | 880 | 1,941 | 2,821 | 232 | 2,589 | 1967 | 2011 | 35 years | ||||||||||||||||||
South Shore Manor | St. Francis | WI | — | 630 | 2,300 | — | 630 | 2,300 | 2,930 | 220 | 2,710 | 1960 | 2011 | 35 years | ||||||||||||||||||
Waukesha Springs (Westmoreland) | Waukesha | WI | — | 1,380 | 16,205 | — | 1,380 | 16,205 | 17,585 | 1,480 | 16,105 | 1973 | 2011 | 35 years | ||||||||||||||||||
Wisconsin Dells Health & Rehab | Wisconsin Dells | WI | — | 730 | 18,994 | — | 730 | 18,994 | 19,724 | 1,490 | 18,234 | 1972 | 2011 | 35 years | ||||||||||||||||||
Logan Center | Logan | WV | — | 300 | 12,959 | — | 300 | 12,959 | 13,259 | 1,018 | 12,241 | 1987 | 2011 | 35 years | ||||||||||||||||||
Ravenswood Healthcare Center | Ravenswood | WV | — | 320 | 12,710 | — | 320 | 12,710 | 13,030 | 1,001 | 12,029 | 1987 | 2011 | 35 years | ||||||||||||||||||
Valley Center | South Charleston | WV | — | 750 | 24,115 | — | 750 | 24,115 | 24,865 | 1,921 | 22,944 | 1987 | 2011 | 35 years | ||||||||||||||||||
White Sulphur | White Sulphur Springs | WV | — | 250 | 13,055 | — | 250 | 13,055 | 13,305 | 1,035 | 12,270 | 1987 | 2011 | 35 years | ||||||||||||||||||
Sage View Care Center | Rock Springs | WY | — | 287 | 2,392 | 158 | 287 | 2,550 | 2,837 | 1,797 | 1,040 | 1964 | 1993 | 30 years | ||||||||||||||||||
TOTAL NON-KINDRED SKILLED NURSING FACILITIES | — | 225,246 | 2,233,284 | 8,938 | 225,262 | 2,242,206 | 2,467,468 | 356,452 | 2,111,016 |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
TOTAL FOR SKILLED NURSING FACILITIES | — | 256,967 | 2,583,304 | 8,558 | 256,603 | 2,592,226 | 2,848,829 | 624,707 | 2,224,122 | |||||||||||||||||||||||
KINDRED HOSPITALS | ||||||||||||||||||||||||||||||||
Kindred Hospital - Arizona - Phoenix | Phoenix | AZ | — | 226 | 3,359 | — | 226 | 3,359 | 3,585 | 2,512 | 1,073 | 1980 | 1992 | 30 years | ||||||||||||||||||
Kindred Hospital - Scottsdale | Scottsdale | AZ | — | 2,310 | 6,322 | (6,578 | ) | 2,040 | 14 | 2,054 | — | 2,054 | 1986 | 2011 | 35 years | |||||||||||||||||
Kindred Hospital - Tucson | Tucson | AZ | — | 130 | 3,091 | — | 130 | 3,091 | 3,221 | 2,740 | 481 | 1969 | 1994 | 25 years | ||||||||||||||||||
Kindred Hospital - Brea | Brea | CA | — | 3,144 | 2,611 | — | 3,144 | 2,611 | 5,755 | 1,188 | 4,567 | 1990 | 1995 | 40 years | ||||||||||||||||||
Kindred Hospital - Ontario | Ontario | CA | — | 523 | 2,988 | — | 523 | 2,988 | 3,511 | 2,651 | 860 | 1950 | 1994 | 25 years | ||||||||||||||||||
Kindred Hospital - San Diego | San Diego | CA | — | 670 | 11,764 | — | 670 | 11,764 | 12,434 | 10,623 | 1,811 | 1965 | 1994 | 25 years | ||||||||||||||||||
Kindred Hospital - San Francisco Bay Area | San Leandro | CA | — | 2,735 | 5,870 | — | 2,735 | 5,870 | 8,605 | 5,943 | 2,662 | 1962 | 1993 | 25 years | ||||||||||||||||||
Kindred Hospital - Westminster | Westminster | CA | — | 727 | 7,384 | — | 727 | 7,384 | 8,111 | 7,476 | 635 | 1973 | 1993 | 20 years | ||||||||||||||||||
Kindred Hospital - Denver | Denver | CO | — | 896 | 6,367 | — | 896 | 6,367 | 7,263 | 6,601 | 662 | 1963 | 1994 | 20 years | ||||||||||||||||||
Kindred Hospital - South Florida - Coral Gables | Coral Gables | FL | — | 1,071 | 5,348 | — | 1,071 | 5,348 | 6,419 | 4,628 | 1,791 | 1956 | 1992 | 30 years | ||||||||||||||||||
Kindred Hospital - South Florida Ft. Lauderdale | Fort Lauderdale | FL | — | 1,758 | 14,080 | — | 1,758 | 14,080 | 15,838 | 12,862 | 2,976 | N/A | 1989 | 30 years | ||||||||||||||||||
Kindred Hospital - North Florida | Green Cove Springs | FL | — | 145 | 4,613 | — | 145 | 4,613 | 4,758 | 4,095 | 663 | 1956 | 1994 | 20 years | ||||||||||||||||||
Kindred Hospital - South Florida - Hollywood | Hollywood | FL | — | 605 | 5,229 | — | 605 | 5,229 | 5,834 | 5,207 | 627 | 1937 | 1995 | 20 years | ||||||||||||||||||
Kindred Hospital - Bay Area St. Petersburg | St. Petersburg | FL | — | 1,401 | 16,706 | — | 1,401 | 16,706 | 18,107 | 13,139 | 4,968 | 1968 | 1997 | 40 years | ||||||||||||||||||
Kindred Hospital - Central Tampa | Tampa | FL | — | 2,732 | 7,676 | — | 2,732 | 7,676 | 10,408 | 4,545 | 5,863 | 1970 | 1993 | 40 years | ||||||||||||||||||
Kindred Hospital - Chicago (North Campus) | Chicago | IL | — | 1,583 | 19,980 | — | 1,583 | 19,980 | 21,563 | 18,007 | 3,556 | 1949 | 1995 | 25 years | ||||||||||||||||||
Kindred - Chicago - Lakeshore | Chicago | IL | — | 1,513 | 9,525 | — | 1,513 | 9,525 | 11,038 | 9,338 | 1,700 | 1995 | 1976 | 20 years | ||||||||||||||||||
Kindred Hospital - Chicago (Northlake Campus) | Northlake | IL | — | 850 | 6,498 | — | 850 | 6,498 | 7,348 | 5,398 | 1,950 | 1960 | 1991 | 30 years | ||||||||||||||||||
Kindred Hospital - Sycamore | Sycamore | IL | — | 77 | 8,549 | — | 77 | 8,549 | 8,626 | 7,366 | 1,260 | 1949 | 1993 | 20 years | ||||||||||||||||||
Kindred Hospital - Indianapolis | Indianapolis | IN | — | 985 | 3,801 | — | 985 | 3,801 | 4,786 | 3,129 | 1,657 | 1955 | 1993 | 30 years | ||||||||||||||||||
Kindred Hospital - Louisville | Louisville | KY | — | 3,041 | 12,279 | — | 3,041 | 12,279 | 15,320 | 11,420 | 3,900 | 1964 | 1995 | 20 years | ||||||||||||||||||
Kindred Hospital - New Orleans | New Orleans | LA | — | 648 | 4,971 | — | 648 | 4,971 | 5,619 | 4,184 | 1,435 | 1968 | 1978 | 20 years | ||||||||||||||||||
Kindred Hospital - Boston | Brighton | MA | — | 1,551 | 9,796 | — | 1,551 | 9,796 | 11,347 | 8,858 | 2,489 | 1930 | 1994 | 25 years | ||||||||||||||||||
Kindred Hospital - Boston North Shore | Peabody | MA | — | 543 | 7,568 | — | 543 | 7,568 | 8,111 | 5,279 | 2,832 | 1974 | 1993 | 40 years | ||||||||||||||||||
Kindred Hospital - Kansas City | Kansas City | MO | — | 277 | 2,914 | — | 277 | 2,914 | 3,191 | 2,482 | 709 | N/A | 1992 | 30 years | ||||||||||||||||||
Kindred Hospital - St. Louis | St. Louis | MO | — | 1,126 | 2,087 | — | 1,126 | 2,087 | 3,213 | 1,778 | 1,435 | 1984 | 1991 | 40 years | ||||||||||||||||||
Kindred Hospital - Greensboro | Greensboro | NC | — | 1,010 | 7,586 | — | 1,010 | 7,586 | 8,596 | 7,325 | 1,271 | 1964 | 1994 | 20 years | ||||||||||||||||||
Kindred Hospital - Albuquerque | Albuquerque | NM | — | 11 | 4,253 | — | 11 | 4,253 | 4,264 | 2,627 | 1,637 | 1985 | 1993 | 40 years | ||||||||||||||||||
Kindred Hospital - Las Vegas (Sahara) | Las Vegas | NV | — | 1,110 | 2,177 | — | 1,110 | 2,177 | 3,287 | 1,246 | 2,041 | 1980 | 1994 | 40 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Kindred Hospital - Oklahoma City | Oklahoma City | OK | — | 293 | 5,607 | — | 293 | 5,607 | 5,900 | 4,188 | 1,712 | 1958 | 1993 | 30 years | ||||||||||||||||||
Kindred Hospital - Pittsburgh | Oakdale | PA | — | 662 | 12,854 | — | 662 | 12,854 | 13,516 | 8,941 | 4,575 | 1972 | 1996 | 40 years | ||||||||||||||||||
Kindred Hospital - Philadelphia | Philadelphia | PA | — | 135 | 5,223 | — | 135 | 5,223 | 5,358 | 2,923 | 2,435 | N/A | 1995 | 35 years | ||||||||||||||||||
Kindred Hospital - Chattanooga | Chattanooga | TN | — | 756 | 4,415 | — | 756 | 4,415 | 5,171 | 3,786 | 1,385 | 1975 | 1993 | 22 years | ||||||||||||||||||
Kindred Hospital - Tarrant County (Fort Worth Southwest) | Fort Worth | TX | — | 2,342 | 7,458 | — | 2,342 | 7,458 | 9,800 | 7,211 | 2,589 | 1987 | 1986 | 20 years | ||||||||||||||||||
Kindred Hospital - Fort Worth | Fort Worth | TX | — | 648 | 10,608 | — | 648 | 10,608 | 11,256 | 8,215 | 3,041 | 1960 | 1994 | 34 years | ||||||||||||||||||
Kindred Hospital (Houston Northwest) | Houston | TX | — | 1,699 | 6,788 | — | 1,699 | 6,788 | 8,487 | 4,989 | 3,498 | 1986 | 1985 | 40 years | ||||||||||||||||||
Kindred Hospital - Houston | Houston | TX | — | 33 | 7,062 | — | 33 | 7,062 | 7,095 | 6,383 | 712 | N/A | 1994 | 20 years | ||||||||||||||||||
Kindred Hospital - Mansfield | Mansfield | TX | — | 267 | 2,462 | — | 267 | 2,462 | 2,729 | 1,779 | 950 | 1983 | 1990 | 40 years | ||||||||||||||||||
Kindred Hospital - San Antonio | San Antonio | TX | — | 249 | 11,413 | — | 249 | 11,413 | 11,662 | 8,074 | 3,588 | 1981 | 1993 | 30 years | ||||||||||||||||||
TOTAL FOR KINDRED HOSPITALS | — | 40,482 | 279,282 | (6,578 | ) | 40,212 | 272,974 | 313,186 | 229,136 | 84,050 | ||||||||||||||||||||||
NON-KINDRED HOSPITALS | ||||||||||||||||||||||||||||||||
Southern Arizone Rehab | Tucson | AZ | — | 770 | 25,589 | — | 770 | 25,589 | 26,359 | 1,910 | 24,449 | 1992 | 2011 | 35 years | ||||||||||||||||||
HealthBridge Children's Hospital | Orange | CA | — | 1,330 | 9,317 | — | 1,330 | 9,317 | 10,647 | 715 | 9,932 | 2000 | 2011 | 35 years | ||||||||||||||||||
HealthSouth Rehabilitation Hospital | Tustin | CA | — | 2,810 | 25,248 | — | 2,810 | 25,248 | 28,058 | 1,920 | 26,138 | 1991 | 2011 | 35 years | ||||||||||||||||||
Gateway Rehabilitation Hospital at Florence | Florence | KY | — | 3,600 | 4,924 | — | 3,600 | 4,924 | 8,524 | 1,008 | 7,516 | 2001 | 2006 | 35 years | ||||||||||||||||||
University Hospitals Rehabilitation Hospital | Beachwood | OH | — | — | — | 18,244 | 1,800 | 16,444 | 18,244 | 363 | 17,881 | 2013 | 2012 | 35 years | ||||||||||||||||||
The Ranch/Touchstone | Conroe | TX | — | 2,710 | 28,428 | 3,459 | 2,710 | 31,887 | 34,597 | 2,127 | 32,470 | 1992 | 2011 | 35 years | ||||||||||||||||||
Highlands Regional Rehabilitation Hospital | El Paso | TX | — | 1,900 | 23,616 | — | 1,900 | 23,616 | 25,516 | 4,836 | 20,680 | 1999 | 2006 | 35 years | ||||||||||||||||||
Houston Children's Hospital | Houston | TX | — | 1,800 | 15,770 | — | 1,800 | 15,770 | 17,570 | 1,197 | 16,373 | 1999 | 2011 | 35 years | ||||||||||||||||||
Beacon Specialty Hospital | Spring | TX | — | 960 | 6,498 | — | 960 | 6,498 | 7,458 | 506 | 6,952 | 1995 | 2011 | 35 years | ||||||||||||||||||
TOTAL FOR NON-KINDRED HOSPITALS | — | 15,880 | 139,390 | 21,703 | 17,680 | 159,293 | 176,973 | 14,582 | 162,391 | |||||||||||||||||||||||
TOTAL FOR HOSPITALS | — | 56,362 | 418,672 | 15,125 | 57,892 | 432,267 | 490,159 | 243,718 | 246,441 | |||||||||||||||||||||||
BROOKDALE SENIORS HOUSING COMMUNITIES | ||||||||||||||||||||||||||||||||
Wellington Place at Muscle Shoals | Muscle Shoals | AL | — | 340 | 4,017 | — | 340 | 4,017 | 4,357 | 365 | 3,992 | 1999 | 2011 | 35 years | ||||||||||||||||||
Sterling House of Chandler | Chandler | AZ | — | 2,000 | 6,538 | — | 2,000 | 6,538 | 8,538 | 560 | 7,978 | 1998 | 2011 | 35 years | ||||||||||||||||||
Park Regency Premier Club | Chandler | AZ | — | 2,260 | 19,338 | — | 2,260 | 19,338 | 21,598 | 1,808 | 19,790 | 1992 | 2011 | 35 years | ||||||||||||||||||
The Springs of East Mesa | Mesa | AZ | — | 2,747 | 24,918 | — | 2,747 | 24,918 | 27,665 | 8,272 | 19,393 | 1986 | 2005 | 35 years | ||||||||||||||||||
Sterling House of Mesa | Mesa | AZ | — | 655 | 6,998 | — | 655 | 6,998 | 7,653 | 2,297 | 5,356 | 1998 | 2005 | 35 years | ||||||||||||||||||
Clare Bridge of Oro Valley | Oro Valley | AZ | — | 666 | 6,169 | — | 666 | 6,169 | 6,835 | 2,025 | 4,810 | 1998 | 2005 | 35 years | ||||||||||||||||||
Sterling House of Peoria | Peoria | AZ | — | 598 | 4,872 | — | 598 | 4,872 | 5,470 | 1,599 | 3,871 | 1998 | 2005 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Clare Bridge of Tempe | Tempe | AZ | — | 611 | 4,066 | — | 611 | 4,066 | 4,677 | 1,335 | 3,342 | 1997 | 2005 | 35 years | |||||||||
Sterling House on East Speedway | Tucson | AZ | — | 506 | 4,745 | — | 506 | 4,745 | 5,251 | 1,558 | 3,693 | 1998 | 2005 | 35 years | |||||||||
Woodside Terrace | Redwood City | CA | — | 7,669 | 66,691 | — | 7,669 | 66,691 | 74,360 | 22,389 | 51,971 | 1988 | 2005 | 35 years | |||||||||
The Atrium | San Jose | CA | — | 6,240 | 66,329 | 1,608 | 6,240 | 67,937 | 74,177 | 21,177 | 53,000 | 1987 | 2005 | 35 years | |||||||||
Brookdale Place | San Marcos | CA | — | 4,288 | 36,204 | — | 4,288 | 36,204 | 40,492 | 12,252 | 28,240 | 1987 | 2005 | 35 years | |||||||||
Ridge Point Assisted Living Inn | Boulder | CO | — | 1,290 | 20,683 | — | 1,290 | 20,683 | 21,973 | 1,644 | 20,329 | 1985 | 2011 | 35 years | |||||||||
Wynwood of Colorado Springs | Colorado Springs | CO | — | 715 | 9,279 | — | 715 | 9,279 | 9,994 | 3,046 | 6,948 | 1997 | 2005 | 35 years | |||||||||
Wynwood of Pueblo | Pueblo | CO | 5,082 | 840 | 9,403 | — | 840 | 9,403 | 10,243 | 3,087 | 7,156 | 1997 | 2005 | 35 years | |||||||||
The Gables at Farmington | Farmington | CT | — | 3,995 | 36,310 | — | 3,995 | 36,310 | 40,305 | 12,048 | 28,257 | 1984 | 2005 | 35 years | |||||||||
Chatfield | West Hartford | CT | — | 2,493 | 22,833 | — | 2,493 | 22,833 | 25,326 | 7,561 | 17,765 | 1989 | 2005 | 35 years | |||||||||
Clare Bridge of Ft. Myers | Fort Myers | FL | — | 1,510 | 7,862 | — | 1,510 | 7,862 | 9,372 | 622 | 8,750 | 1996 | 2011 | 35 years | |||||||||
Wellington Place at Ft Walton | Fort Walton Beach | FL | — | 2,610 | 11,041 | — | 2,610 | 11,041 | 13,651 | 872 | 12,779 | 2000 | 2011 | 35 years | |||||||||
Sterling House of Merrimac | Jacksonville | FL | — | 860 | 16,745 | — | 860 | 16,745 | 17,605 | 1,268 | 16,337 | 1997 | 2011 | 35 years | |||||||||
Clare Bridge of Jacksonville | Jacksonville | FL | — | 1,300 | 9,659 | — | 1,300 | 9,659 | 10,959 | 753 | 10,206 | 1997 | 2011 | 35 years | |||||||||
Sterling House of Ormond Beach | Ormond Beach | FL | — | 1,660 | 9,738 | — | 1,660 | 9,738 | 11,398 | 765 | 10,633 | 1997 | 2011 | 35 years | |||||||||
Sterling House of Palm Coast | Palm Coast | FL | — | 470 | 9,187 | — | 470 | 9,187 | 9,657 | 728 | 8,929 | 1997 | 2011 | 35 years | |||||||||
Sterling House of Pensacola | Pensacola | FL | — | 633 | 6,087 | — | 633 | 6,087 | 6,720 | 1,998 | 4,722 | 1998 | 2005 | 35 years | |||||||||
Sterling House of Englewood (FL) | Rotonda West | FL | — | 1,740 | 4,331 | — | 1,740 | 4,331 | 6,071 | 414 | 5,657 | 1997 | 2011 | 35 years | |||||||||
Clare Bridge of Tallahassee | Tallahassee | FL | 4,513 | 667 | 6,168 | — | 667 | 6,168 | 6,835 | 2,025 | 4,810 | 1998 | 2005 | 35 years | |||||||||
Sterling House of Tavares | Tavares | FL | — | 280 | 15,980 | — | 280 | 15,980 | 16,260 | 1,216 | 15,044 | 1997 | 2011 | 35 years | |||||||||
Clare Bridge of West Melbourne | West Melbourne | FL | 6,431 | 586 | 5,481 | — | 586 | 5,481 | 6,067 | 1,799 | 4,268 | 2000 | 2005 | 35 years | |||||||||
The Classic at West Palm Beach | West Palm Beach | FL | 25,826 | 3,758 | 33,072 | — | 3,758 | 33,072 | 36,830 | 11,068 | 25,762 | 1990 | 2005 | 35 years | |||||||||
Clare Bridge Cottage of Winter Haven | Winter Haven | FL | — | 232 | 3,006 | — | 232 | 3,006 | 3,238 | 987 | 2,251 | 1997 | 2005 | 35 years | |||||||||
Sterling House of Winter Haven | Winter Haven | FL | — | 438 | 5,549 | — | 438 | 5,549 | 5,987 | 1,822 | 4,165 | 1997 | 2005 | 35 years | |||||||||
Wynwood of Twin Falls | Twin Falls | ID | — | 703 | 6,153 | — | 703 | 6,153 | 6,856 | 2,020 | 4,836 | 1997 | 2005 | 35 years | |||||||||
The Hallmark | Chicago | IL | — | 11,057 | 107,517 | 3,266 | 11,057 | 110,783 | 121,840 | 35,120 | 86,720 | 1990 | 2005 | 35 years | |||||||||
The Kenwood of Lake View | Chicago | IL | — | 3,072 | 26,668 | — | 3,072 | 26,668 | 29,740 | 8,957 | 20,783 | 1950 | 2005 | 35 years | |||||||||
The Heritage | Des Plaines | IL | 32,000 | 6,871 | 60,165 | — | 6,871 | 60,165 | 67,036 | 20,162 | 46,874 | 1993 | 2005 | 35 years | |||||||||
Devonshire of Hoffman Estates | Hoffman Estates | IL | — | 3,886 | 44,130 | — | 3,886 | 44,130 | 48,016 | 13,880 | 34,136 | 1987 | 2005 | 35 years | |||||||||
The Devonshire | Lisle | IL | 33,000 | 7,953 | 70,400 | — | 7,953 | 70,400 | 78,353 | 23,523 | 54,830 | 1990 | 2005 | 35 years | |||||||||
Seasons at Glenview | Northbrook | IL | — | 1,988 | 39,762 | — | 1,988 | 39,762 | 41,750 | 11,557 | 30,193 | 1999 | 2004 | 35 years | |||||||||
Hawthorn Lakes | Vernon Hills | IL | — | 4,439 | 35,044 | — | 4,439 | 35,044 | 39,483 | 12,087 | 27,396 | 1987 | 2005 | 35 years | |||||||||
The Willows | Vernon Hills | IL | — | 1,147 | 10,041 | — | 1,147 | 10,041 | 11,188 | 3,365 | 7,823 | 1999 | 2005 | 35 years | |||||||||
Sterling House of Evansville | Evansville | IN | 3,620 | 357 | 3,765 | — | 357 | 3,765 | 4,122 | 1,236 | 2,886 | 1998 | 2005 | 35 years | |||||||||
Berkshire of Castleton | Indianapolis | IN | — | 1,280 | 11,515 | — | 1,280 | 11,515 | 12,795 | 3,831 | 8,964 | 1986 | 2005 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Sterling House of Marion | Marion | IN | — | 207 | 3,570 | — | 207 | 3,570 | 3,777 | 1,172 | 2,605 | 1998 | 2005 | 35 years | |||||||||
Sterling House of Portage | Portage | IN | — | 128 | 3,649 | — | 128 | 3,649 | 3,777 | 1,198 | 2,579 | 1999 | 2005 | 35 years | |||||||||
Sterling House of Richmond | Richmond | IN | — | 495 | 4,124 | — | 495 | 4,124 | 4,619 | 1,354 | 3,265 | 1998 | 2005 | 35 years | |||||||||
Sterling House of Derby | Derby | KS | — | 440 | 4,422 | — | 440 | 4,422 | 4,862 | 358 | 4,504 | 1994 | 2011 | 35 years | |||||||||
Clare Bridge of Leawood | Leawood | KS | 3,687 | 117 | 5,127 | — | 117 | 5,127 | 5,244 | 1,683 | 3,561 | 2000 | 2005 | 35 years | |||||||||
Sterling House of Salina II | Salina | KS | — | 300 | 5,657 | — | 300 | 5,657 | 5,957 | 461 | 5,496 | 1996 | 2011 | 35 years | |||||||||
Clare Bridge Cottage of Topeka | Topeka | KS | 4,937 | 370 | 6,825 | — | 370 | 6,825 | 7,195 | 2,241 | 4,954 | 2000 | 2005 | 35 years | |||||||||
Sterling House of Wellington | Wellington | KS | — | 310 | 2,434 | — | 310 | 2,434 | 2,744 | 216 | 2,528 | 1994 | 2011 | 35 years | |||||||||
River Bay Club | Quincy | MA | — | 6,101 | 57,862 | — | 6,101 | 57,862 | 63,963 | 18,991 | 44,972 | 1986 | 2005 | 35 years | |||||||||
Woven Hearts of Davison | Davison | MI | — | 160 | 3,189 | 2,543 | 160 | 5,732 | 5,892 | 283 | 5,609 | 1997 | 2011 | 35 years | |||||||||
Clare Bridge of Delta Charter | Delta Township | MI | — | 730 | 11,471 | — | 730 | 11,471 | 12,201 | 890 | 11,311 | 1998 | 2011 | 35 years | |||||||||
Woven Hearts of Delta Charter | Delta Township | MI | — | 820 | 3,313 | — | 820 | 3,313 | 4,133 | 361 | 3,772 | 1998 | 2011 | 35 years | |||||||||
Clare Bridge of Farmington Hills I | Farmington Hills | MI | — | 580 | 10,497 | — | 580 | 10,497 | 11,077 | 917 | 10,160 | 1994 | 2011 | 35 years | |||||||||
Clare Bridge of Farmington Hills II | Farmington Hills | MI | — | 700 | 10,246 | — | 700 | 10,246 | 10,946 | 929 | 10,017 | 1994 | 2011 | 35 years | |||||||||
Wynwood of Meridian Lansing II | Haslett | MI | — | 1,340 | 6,134 | — | 1,340 | 6,134 | 7,474 | 540 | 6,934 | 1998 | 2011 | 35 years | |||||||||
Clare Bridge of Grand Blanc I | Holly | MI | — | 450 | 12,373 | — | 450 | 12,373 | 12,823 | 965 | 11,858 | 1998 | 2011 | 35 years | |||||||||
Wynwood of Grand Blanc II | Holly | MI | — | 620 | 14,627 | — | 620 | 14,627 | 15,247 | 1,155 | 14,092 | 1998 | 2011 | 35 years | |||||||||
Wynwood of Northville | Northville | MI | 7,261 | 407 | 6,068 | — | 407 | 6,068 | 6,475 | 1,992 | 4,483 | 1996 | 2005 | 35 years | |||||||||
Clare Bridge of Troy I | Troy | MI | — | 630 | 17,178 | — | 630 | 17,178 | 17,808 | 1,320 | 16,488 | 1998 | 2011 | 35 years | |||||||||
Wynwood of Troy II | Troy | MI | — | 950 | 12,503 | — | 950 | 12,503 | 13,453 | 1,036 | 12,417 | 1998 | 2011 | 35 years | |||||||||
Wynwood of Utica | Utica | MI | — | 1,142 | 11,808 | — | 1,142 | 11,808 | 12,950 | 3,876 | 9,074 | 1996 | 2005 | 35 years | |||||||||
Clare Bridge of Utica | Utica | MI | — | 700 | 8,657 | — | 700 | 8,657 | 9,357 | 717 | 8,640 | 1995 | 2011 | 35 years | |||||||||
Sterling House of Blaine | Blaine | MN | — | 150 | 1,675 | — | 150 | 1,675 | 1,825 | 550 | 1,275 | 1997 | 2005 | 35 years | |||||||||
Clare Bridge of Eden Prairie | Eden Prairie | MN | — | 301 | 6,228 | — | 301 | 6,228 | 6,529 | 2,045 | 4,484 | 1998 | 2005 | 35 years | |||||||||
Woven Hearts of Faribault | Faribault | MN | — | 530 | 1,085 | — | 530 | 1,085 | 1,615 | 111 | 1,504 | 1997 | 2011 | 35 years | |||||||||
Sterling House of Inver Grove Heights | Inver Grove Heights | MN | 2,857 | 253 | 2,655 | — | 253 | 2,655 | 2,908 | 872 | 2,036 | 1997 | 2005 | 35 years | |||||||||
Woven Hearts of Mankato | Mankato | MN | — | 490 | 410 | — | 490 | 410 | 900 | 81 | 819 | 1996 | 2011 | 35 years | |||||||||
Edina Park Plaza | Minneapolis | MN | 15,392 | 3,621 | 33,141 | — | 3,621 | 33,141 | 36,762 | 10,977 | 25,785 | 1998 | 2005 | 35 years | |||||||||
Clare Bridge of North Oaks | North Oaks | MN | — | 1,057 | 8,296 | — | 1,057 | 8,296 | 9,353 | 2,723 | 6,630 | 1998 | 2005 | 35 years | |||||||||
Clare Bridge of Plymouth | Plymouth | MN | — | 679 | 8,675 | — | 679 | 8,675 | 9,354 | 2,848 | 6,506 | 1998 | 2005 | 35 years | |||||||||
Woven Hearts of Sauk Rapids | Sauk Rapids | MN | — | 480 | 3,178 | — | 480 | 3,178 | 3,658 | 263 | 3,395 | 1997 | 2011 | 35 years | |||||||||
Woven Hearts of Wilmar | Wilmar | MN | — | 470 | 4,833 | — | 470 | 4,833 | 5,303 | 379 | 4,924 | 1997 | 2011 | 35 years | |||||||||
Woven Hearts of Winona | Winona | MN | — | 800 | 1,390 | — | 800 | 1,390 | 2,190 | 223 | 1,967 | 1997 | 2011 | 35 years | |||||||||
Wellington Place of Greenville | Greenville | MS | — | 600 | 1,522 | — | 600 | 1,522 | 2,122 | 184 | 1,938 | 1999 | 2011 | 35 years | |||||||||
Clare Bridge of Cary | Cary | NC | — | 724 | 6,466 | — | 724 | 6,466 | 7,190 | 2,123 | 5,067 | 1997 | 2005 | 35 years | |||||||||
Sterling House of Hickory | Hickory | NC | — | 330 | 10,981 | — | 330 | 10,981 | 11,311 | 854 | 10,457 | 1997 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Clare Bridge of Winston-Salem | Winston-Salem | NC | — | 368 | 3,497 | — | 368 | 3,497 | 3,865 | 1,148 | 2,717 | 1997 | 2005 | 35 years | |||||||||
Brendenwood | Voorhees Township | NJ | 17,989 | 3,158 | 29,909 | — | 3,158 | 29,909 | 33,067 | 9,819 | 23,248 | 1987 | 2005 | 35 years | |||||||||
Clare Bridge of Westampton | Westampton | NJ | — | 881 | 4,741 | — | 881 | 4,741 | 5,622 | 1,557 | 4,065 | 1997 | 2005 | 35 years | |||||||||
Sterling House of Deptford | Woodbury | NJ | — | 1,190 | 5,482 | — | 1,190 | 5,482 | 6,672 | 475 | 6,197 | 1998 | 2011 | 35 years | |||||||||
Ponce de Leon | Santa Fe | NM | — | — | 28,178 | — | — | 28,178 | 28,178 | 8,970 | 19,208 | 1986 | 2005 | 35 years | |||||||||
Westwood Assisted Living | Sparks | NV | — | 1,040 | 7,376 | — | 1,040 | 7,376 | 8,416 | 713 | 7,703 | 1991 | 2011 | 35 years | |||||||||
Westwood Active Retirement | Sparks | NV | — | 1,520 | 9,280 | — | 1,520 | 9,280 | 10,800 | 948 | 9,852 | 1993 | 2011 | 35 years | |||||||||
Wynwood of Kenmore | Buffalo | NY | 13,538 | 1,487 | 15,170 | — | 1,487 | 15,170 | 16,657 | 4,980 | 11,677 | 1995 | 2005 | 35 years | |||||||||
Villas of Sherman Brook | Clinton | NY | — | 947 | 7,528 | — | 947 | 7,528 | 8,475 | 2,471 | 6,004 | 1991 | 2005 | 35 years | |||||||||
Wynwood of Liberty (Manlius) | Manlius | NY | — | 890 | 28,237 | — | 890 | 28,237 | 29,127 | 2,150 | 26,977 | 1994 | 2011 | 35 years | |||||||||
Clare Bridge of Perinton | Pittsford | NY | — | 611 | 4,066 | — | 611 | 4,066 | 4,677 | 1,335 | 3,342 | 1997 | 2005 | 35 years | |||||||||
The Gables at Brighton | Rochester | NY | — | 1,131 | 9,498 | — | 1,131 | 9,498 | 10,629 | 3,220 | 7,409 | 1988 | 2005 | 35 years | |||||||||
Clare Bridge of Niskayuna | Schenectady | NY | — | 1,021 | 8,333 | — | 1,021 | 8,333 | 9,354 | 2,735 | 6,619 | 1997 | 2005 | 35 years | |||||||||
Wynwood of Niskayuna | Schenectady | NY | 17,013 | 1,884 | 16,103 | — | 1,884 | 16,103 | 17,987 | 5,286 | 12,701 | 1996 | 2005 | 35 years | |||||||||
Villas of Summerfield | Syracuse | NY | — | 1,132 | 11,434 | — | 1,132 | 11,434 | 12,566 | 3,754 | 8,812 | 1991 | 2005 | 35 years | |||||||||
Clare Bridge of Williamsville | Williamsville | NY | 6,999 | 839 | 3,841 | — | 839 | 3,841 | 4,680 | 1,261 | 3,419 | 1997 | 2005 | 35 years | |||||||||
Sterling House of Alliance | Alliance | OH | 2,302 | 392 | 6,283 | — | 392 | 6,283 | 6,675 | 2,063 | 4,612 | 1998 | 2005 | 35 years | |||||||||
Clare Bridge Cottage of Austintown | Austintown | OH | — | 151 | 3,087 | — | 151 | 3,087 | 3,238 | 1,013 | 2,225 | 1999 | 2005 | 35 years | |||||||||
Sterling House of Barberton | Barberton | OH | — | 440 | 10,884 | — | 440 | 10,884 | 11,324 | 847 | 10,477 | 1997 | 2011 | 35 years | |||||||||
Sterling House of Beaver Creek | Beavercreek | OH | — | 587 | 5,381 | — | 587 | 5,381 | 5,968 | 1,767 | 4,201 | 1998 | 2005 | 35 years | |||||||||
Sterling House of Englewood (OH) | Clayton | OH | — | 630 | 6,477 | — | 630 | 6,477 | 7,107 | 532 | 6,575 | 1997 | 2011 | 35 years | |||||||||
Sterling House of Westerville | Columbus | OH | 1,883 | 267 | 3,600 | — | 267 | 3,600 | 3,867 | 1,182 | 2,685 | 1999 | 2005 | 35 years | |||||||||
Sterling House of Greenville | Greenville | OH | — | 490 | 4,144 | — | 490 | 4,144 | 4,634 | 401 | 4,233 | 1997 | 2011 | 35 years | |||||||||
Sterling House of Lancaster | Lancaster | OH | — | 460 | 4,662 | — | 460 | 4,662 | 5,122 | 403 | 4,719 | 1998 | 2011 | 35 years | |||||||||
Sterling House of Marion | Marion | OH | — | 620 | 3,306 | — | 620 | 3,306 | 3,926 | 308 | 3,618 | 1998 | 2011 | 35 years | |||||||||
Sterling House of Salem | Salem | OH | — | 634 | 4,659 | — | 634 | 4,659 | 5,293 | 1,529 | 3,764 | 1998 | 2005 | 35 years | |||||||||
Sterling House of Springdale | Springdale | OH | — | 1,140 | 9,134 | — | 1,140 | 9,134 | 10,274 | 722 | 9,552 | 1997 | 2011 | 35 years | |||||||||
Sterling House of Bartlesville | Bartlesville | OK | — | 250 | 10,529 | — | 250 | 10,529 | 10,779 | 806 | 9,973 | 1997 | 2011 | 35 years | |||||||||
Sterling House of Bethany | Bethany | OK | — | 390 | 1,499 | — | 390 | 1,499 | 1,889 | 152 | 1,737 | 1994 | 2011 | 35 years | |||||||||
Sterling House of Broken Arrow | Broken Arrow | OK | — | 940 | 6,312 | 6,410 | 1,873 | 11,789 | 13,662 | 507 | 13,155 | 1996 | 2011 | 35 years | |||||||||
Forest Grove Residential Community | Forest Grove | OR | — | 2,320 | 9,633 | — | 2,320 | 9,633 | 11,953 | 840 | 11,113 | 1994 | 2011 | 35 years | |||||||||
The Heritage at Mt. Hood | Gresham | OR | — | 2,410 | 9,093 | — | 2,410 | 9,093 | 11,503 | 793 | 10,710 | 1988 | 2011 | 35 years | |||||||||
McMinnville Residential Estates | McMinnville | OR | 1,973 | 1,230 | 7,561 | — | 1,230 | 7,561 | 8,791 | 732 | 8,059 | 1989 | 2011 | 35 years | |||||||||
Homewood Residence at Deane Hill | Knoxville | TN | — | 1,150 | 15,705 | — | 1,150 | 15,705 | 16,855 | 1,317 | 15,538 | 2001 | 2011 | 35 years | |||||||||
Wellington Place at Newport | Newport | TN | — | 820 | 4,046 | — | 820 | 4,046 | 4,866 | 370 | 4,496 | 2000 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Trinity Towers | Corpus Christi | TX | — | 1,920 | 71,661 | — | 1,920 | 71,661 | 73,581 | 5,578 | 68,003 | 1985 | 2011 | 35 years | |||||||||
Sterling House of Denton | Denton | TX | — | 1,750 | 6,712 | — | 1,750 | 6,712 | 8,462 | 538 | 7,924 | 1996 | 2011 | 35 years | |||||||||
Sterling House of Ennis | Ennis | TX | — | 460 | 3,284 | — | 460 | 3,284 | 3,744 | 289 | 3,455 | 1996 | 2011 | 35 years | |||||||||
Broadway Plaza at Westover Hill | Fort Worth | TX | — | 1,660 | 25,703 | — | 1,660 | 25,703 | 27,363 | 1,997 | 25,366 | 2001 | 2011 | 35 years | |||||||||
Hampton at Pinegate | Houston | TX | — | 3,440 | 15,913 | — | 3,440 | 15,913 | 19,353 | 1,307 | 18,046 | 1998 | 2011 | 35 years | |||||||||
Hampton at Shadowlake | Houston | TX | — | 2,520 | 13,770 | — | 2,520 | 13,770 | 16,290 | 1,153 | 15,137 | 1999 | 2011 | 35 years | |||||||||
Hampton at Spring Shadow | Houston | TX | — | 1,250 | 15,760 | — | 1,250 | 15,760 | 17,010 | 1,253 | 15,757 | 1999 | 2011 | 35 years | |||||||||
Sterling House of Kerrville | Kerrville | TX | — | 460 | 8,548 | — | 460 | 8,548 | 9,008 | 667 | 8,341 | 1997 | 2011 | 35 years | |||||||||
Sterling House of Lancaster | Lancaster | TX | — | 410 | 1,478 | — | 410 | 1,478 | 1,888 | 164 | 1,724 | 1997 | 2011 | 35 years | |||||||||
Sterling House of Paris | Paris | TX | — | 360 | 2,411 | — | 360 | 2,411 | 2,771 | 231 | 2,540 | 1996 | 2011 | 35 years | |||||||||
Hampton at Pearland | Pearland | TX | — | 1,250 | 12,869 | — | 1,250 | 12,869 | 14,119 | 1,072 | 13,047 | 1998 | 2011 | 35 years | |||||||||
Sterling House of San Antonio | San Antonio | TX | — | 1,400 | 10,051 | — | 1,400 | 10,051 | 11,451 | 796 | 10,655 | 1997 | 2011 | 35 years | |||||||||
Sterling House of Temple | Temple | TX | — | 330 | 5,081 | — | 330 | 5,081 | 5,411 | 428 | 4,983 | 1997 | 2011 | 35 years | |||||||||
Clare Bridge of Lynwood | Lynnwood | WA | — | 1,219 | 9,573 | — | 1,219 | 9,573 | 10,792 | 3,143 | 7,649 | 1999 | 2005 | 35 years | |||||||||
Clare Bridge of Puyallup | Puyallup | WA | 9,867 | 1,055 | 8,298 | — | 1,055 | 8,298 | 9,353 | 2,724 | 6,629 | 1998 | 2005 | 35 years | |||||||||
Columbia Edgewater | Richland | WA | — | 960 | 23,270 | — | 960 | 23,270 | 24,230 | 1,867 | 22,363 | 1990 | 2011 | 35 years | |||||||||
Park Place | Spokane | WA | — | 1,622 | 12,895 | — | 1,622 | 12,895 | 14,517 | 4,439 | 10,078 | 1915 | 2005 | 35 years | |||||||||
Crossings at Allenmore | Tacoma | WA | — | 620 | 16,186 | — | 620 | 16,186 | 16,806 | 1,254 | 15,552 | 1997 | 2011 | 35 years | |||||||||
Union Park at Allenmore | Tacoma | WA | — | 1,710 | 3,326 | — | 1,710 | 3,326 | 5,036 | 419 | 4,617 | 1988 | 2011 | 35 years | |||||||||
Crossings at Yakima | Yakima | WA | — | 860 | 15,276 | — | 860 | 15,276 | 16,136 | 1,221 | 14,915 | 1998 | 2011 | 35 years | |||||||||
Sterling House of Fond du Lac | Fond du Lac | WI | — | 196 | 1,603 | — | 196 | 1,603 | 1,799 | 526 | 1,273 | 2000 | 2005 | 35 years | |||||||||
Clare Bridge of Kenosha | Kenosha | WI | — | 551 | 5,431 | 2,772 | 551 | 8,203 | 8,754 | 2,208 | 6,546 | 2000 | 2005 | 35 years | |||||||||
Woven Hearts of Kenosha | Kenosha | WI | — | 630 | 1,694 | — | 630 | 1,694 | 2,324 | 157 | 2,167 | 1997 | 2011 | 35 years | |||||||||
Clare Bridge Cottage of La Crosse | La Crosse | WI | — | 621 | 4,056 | 1,126 | 621 | 5,182 | 5,803 | 1,505 | 4,298 | 2004 | 2005 | 35 years | |||||||||
Sterling House of La Crosse | La Crosse | WI | — | 644 | 5,831 | 2,637 | 644 | 8,468 | 9,112 | 2,320 | 6,792 | 1998 | 2005 | 35 years | |||||||||
Sterling House of Middleton | Middleton | WI | — | 360 | 5,041 | — | 360 | 5,041 | 5,401 | 397 | 5,004 | 1997 | 2011 | 35 years | |||||||||
Woven Hearts of Neenah | Neenah | WI | — | 340 | 1,030 | — | 340 | 1,030 | 1,370 | 108 | 1,262 | 1996 | 2011 | 35 years | |||||||||
Woven Hearts of Onalaska | Onalaska | WI | — | 250 | 4,949 | — | 250 | 4,949 | 5,199 | 387 | 4,812 | 1995 | 2011 | 35 years | |||||||||
Woven Hearts of Oshkosh | Oshkosh | WI | — | 160 | 1,904 | — | 160 | 1,904 | 2,064 | 172 | 1,892 | 1996 | 2011 | 35 years | |||||||||
Woven Hearts of Sun Prairie | Sun Prairie | WI | — | 350 | 1,131 | — | 350 | 1,131 | 1,481 | 115 | 1,366 | 1994 | 2011 | 35 years | |||||||||
TOTAL FOR BROOKDALE SENIORS HOUSING COMMUNITIES | 216,170 | 188,370 | 1,854,131 | 20,362 | 189,303 | 1,873,560 | 2,062,863 | 437,527 | 1,625,336 | ||||||||||||||
SUNRISE SENIORS HOUSING COMMUNITIES | |||||||||||||||||||||||
Sunrise of Chandler | Chandler | AZ | — | 4,344 | 14,455 | 129 | 4,344 | 14,584 | 18,928 | 883 | 18,045 | 2007 | 2012 | 35 years | |||||||||
Sunrise of Scottsdale | Scottsdale | AZ | — | 2,229 | 27,575 | 368 | 2,255 | 27,917 | 30,172 | 5,738 | 24,434 | 2007 | 2007 | 35 years | |||||||||
Sunrise of River Road | Tucson | AZ | — | 2,971 | 12,399 | 26 | 2,971 | 12,425 | 15,396 | 688 | 14,708 | 2008 | 2012 | 35 years | |||||||||
Sunrise of Lynn Valley | Vancouver | BC | 13,213 | 11,759 | 37,424 | (2,644 | ) | 11,001 | 35,538 | 46,539 | 7,239 | 39,300 | 2002 | 2007 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Sunrise of Vancouver | Vancouver | BC | — | 6,649 | 31,937 | 311 | 6,665 | 32,232 | 38,897 | 7,114 | 31,783 | 2005 | 2007 | 35 years | |||||||||
Sunrise of Victoria | Victoria | BC | 12,559 | 8,332 | 29,970 | (1,966 | ) | 7,808 | 28,528 | 36,336 | 5,946 | 30,390 | 2001 | 2007 | 35 years | ||||||||
Sunrise at La Costa | Carlsbad | CA | — | 4,890 | 20,590 | 847 | 4,920 | 21,407 | 26,327 | 5,014 | 21,313 | 1999 | 2007 | 35 years | |||||||||
Sunrise of Carmichael | Carmichael | CA | — | 1,269 | 14,598 | 27 | 1,269 | 14,625 | 15,894 | 853 | 15,041 | 2009 | 2012 | 35 years | |||||||||
Sunrise of Fair Oaks | Fair Oaks | CA | 10,799 | 1,456 | 23,679 | 1,458 | 2,190 | 24,403 | 26,593 | 5,346 | 21,247 | 2001 | 2007 | 35 years | |||||||||
Sunrise of Mission Viejo | Mission Viejo | CA | — | 3,802 | 24,560 | 897 | 3,821 | 25,438 | 29,259 | 5,620 | 23,639 | 1998 | 2007 | 35 years | |||||||||
Sunrise of Pacific Palisades | Pacific Palisades | CA | 7,592 | 4,458 | 17,064 | 765 | 4,461 | 17,826 | 22,287 | 4,122 | 18,165 | 2001 | 2007 | 35 years | |||||||||
Sunrise at Canyon Crest | Riverside | CA | — | 5,486 | 19,658 | 753 | 5,515 | 20,382 | 25,897 | 4,593 | 21,304 | 2006 | 2007 | 35 years | |||||||||
Sunrise of Rocklin | Rocklin | CA | — | 1,378 | 23,565 | 561 | 1,409 | 24,095 | 25,504 | 5,013 | 20,491 | 2007 | 2007 | 35 years | |||||||||
Sunrise of San Mateo | San Mateo | CA | — | 2,682 | 35,335 | 1,124 | 2,686 | 36,455 | 39,141 | 7,448 | 31,693 | 1999 | 2007 | 35 years | |||||||||
Sunrise of Sunnyvale | Sunnyvale | CA | — | 2,933 | 34,361 | 604 | 2,948 | 34,950 | 37,898 | 7,226 | 30,672 | 2000 | 2007 | 35 years | |||||||||
Sunrise at Sterling Canyon | Valencia | CA | 17,043 | 3,868 | 29,293 | 3,561 | 3,966 | 32,756 | 36,722 | 7,170 | 29,552 | 1998 | 2007 | 35 years | |||||||||
Sunrise of Westlake Village | Westlake Village | CA | — | 4,935 | 30,722 | 594 | 4,947 | 31,304 | 36,251 | 6,484 | 29,767 | 2004 | 2007 | 35 years | |||||||||
Sunrise at Yorba Linda | Yorba Linda | CA | — | 1,689 | 25,240 | 850 | 1,714 | 26,065 | 27,779 | 5,350 | 22,429 | 2002 | 2007 | 35 years | |||||||||
Sunrise at Cherry Creek | Denver | CO | — | 1,621 | 28,370 | 749 | 1,702 | 29,038 | 30,740 | 6,144 | 24,596 | 2000 | 2007 | 35 years | |||||||||
Sunrise at Pinehurst | Denver | CO | — | 1,417 | 30,885 | 1,269 | 1,431 | 32,140 | 33,571 | 7,059 | 26,512 | 1998 | 2007 | 35 years | |||||||||
Sunrise at Orchard | Littleton | CO | 10,727 | 1,813 | 22,183 | 1,032 | 1,846 | 23,182 | 25,028 | 5,128 | 19,900 | 1997 | 2007 | 35 years | |||||||||
Sunrise of Westminster | Westminster | CO | 7,679 | 2,649 | 16,243 | 891 | 2,686 | 17,097 | 19,783 | 3,880 | 15,903 | 2000 | 2007 | 35 years | |||||||||
Sunrise of Stamford | Stamford | CT | — | 4,612 | 28,533 | 1,200 | 4,629 | 29,716 | 34,345 | 6,584 | 27,761 | 1999 | 2007 | 35 years | |||||||||
Sunrise of Jacksonville | Jacksonville | FL | — | 2,390 | 17,671 | 27 | 2,392 | 17,696 | 20,088 | 1,044 | 19,044 | 2009 | 2012 | 35 years | |||||||||
Sunrise of Ivey Ridge | Alpharetta | GA | 5,233 | 1,507 | 18,516 | 720 | 1,513 | 19,230 | 20,743 | 4,384 | 16,359 | 1998 | 2007 | 35 years | |||||||||
Sunrise of Huntcliff I | Atlanta | GA | 31,200 | 4,232 | 66,161 | 11,031 | 4,226 | 77,198 | 81,424 | 14,368 | 67,056 | 1987 | 2007 | 35 years | |||||||||
Sunrise of Huntcliff II | Atlanta | GA | 5,025 | 2,154 | 17,137 | 1,543 | 2,154 | 18,680 | 20,834 | 3,932 | 16,902 | 1998 | 2007 | 35 years | |||||||||
Sunrise at East Cobb | Marietta | GA | 9,640 | 1,797 | 23,420 | 1,098 | 1,799 | 24,516 | 26,315 | 5,253 | 21,062 | 1997 | 2007 | 35 years | |||||||||
Sunrise of Barrington | Barrington | IL | — | 859 | 15,085 | 45 | 859 | 15,130 | 15,989 | 890 | 15,099 | 2007 | 2012 | 35 years | |||||||||
Sunrise of Bloomingdale | Bloomingdale | IL | — | 1,287 | 38,625 | 1,112 | 1,311 | 39,713 | 41,024 | 8,283 | 32,741 | 2000 | 2007 | 35 years | |||||||||
Sunrise of Buffalo Grove | Buffalo Grove | IL | — | 2,154 | 28,021 | 781 | 2,251 | 28,705 | 30,956 | 6,221 | 24,735 | 1999 | 2007 | 35 years | |||||||||
Sunrise of Lincoln Park | Chicago | IL | — | 3,485 | 26,687 | 463 | 3,504 | 27,131 | 30,635 | 5,498 | 25,137 | 2003 | 2007 | 35 years | |||||||||
Sunrise of Glen Ellyn | Glen Ellyn | IL | — | 2,455 | 34,064 | 947 | 2,475 | 34,991 | 37,466 | 7,585 | 29,881 | 2000 | 2007 | 35 years | |||||||||
Sunrise of Naperville | Naperville | IL | — | 1,946 | 28,538 | 1,733 | 1,977 | 30,240 | 32,217 | 6,547 | 25,670 | 1999 | 2007 | 35 years | |||||||||
Sunrise of Palos Park | Palos Park | IL | 19,271 | 2,363 | 42,205 | 747 | 2,369 | 42,946 | 45,315 | 9,102 | 36,213 | 2001 | 2007 | 35 years | |||||||||
Sunrise of Park Ridge | Park Ridge | IL | — | 5,533 | 39,557 | 1,294 | 5,612 | 40,772 | 46,384 | 8,403 | 37,981 | 1998 | 2007 | 35 years | |||||||||
Sunrise of Willowbrook | Willowbrook | IL | 19,057 | 1,454 | 60,738 | 1,860 | 2,039 | 62,013 | 64,052 | 11,175 | 52,877 | 2000 | 2007 | 35 years | |||||||||
Sunrise of Old Meridian | Carmel | IN | — | 8,550 | 31,746 | 18 | 8,550 | 31,764 | 40,314 | 1,862 | 38,452 | 2009 | 2012 | 35 years | |||||||||
Sunrise of Leawood | Leawood | KS | — | 651 | 16,401 | 113 | 719 | 16,446 | 17,165 | 875 | 16,290 | 2006 | 2012 | 35 years | |||||||||
Sunrise of Overland Park | Overland Park | KS | — | 650 | 11,015 | 41 | 650 | 11,056 | 11,706 | 659 | 11,047 | 2007 | 2012 | 35 years | |||||||||
Sunrise of Baton Rouge | Baton Rouge | LA | 8,237 | 1,212 | 23,547 | 902 | 1,236 | 24,425 | 25,661 | 5,191 | 20,470 | 2000 | 2007 | 35 years | |||||||||
Sunrise of Arlington | Arlington | MA | 17,645 | 86 | 34,393 | 696 | 107 | 35,068 | 35,175 | 7,614 | 27,561 | 2001 | 2007 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Sunrise of Norwood | Norwood | MA | — | 2,230 | 30,968 | 1,313 | 2,258 | 32,253 | 34,511 | 6,640 | 27,871 | 1997 | 2007 | 35 years | |||||||||
Sunrise of Columbia | Columbia | MD | — | 1,780 | 23,083 | 1,535 | 1,855 | 24,543 | 26,398 | 5,166 | 21,232 | 1996 | 2007 | 35 years | |||||||||
Sunrise of Rockville | Rockville | MD | — | 1,039 | 39,216 | 767 | 1,066 | 39,956 | 41,022 | 8,029 | 32,993 | 1997 | 2007 | 35 years | |||||||||
Sunrise of North Ann Arbor | Ann Arbor | MI | — | 1,703 | 15,857 | 819 | 1,673 | 16,706 | 18,379 | 3,710 | 14,669 | 2000 | 2007 | 35 years | |||||||||
Sunrise of Bloomfield | Bloomfield Hills | MI | — | 3,736 | 27,657 | 1,418 | 3,742 | 29,069 | 32,811 | 6,076 | 26,735 | 2006 | 2007 | 35 years | |||||||||
Sunrise of Cascade | Grand Rapids | MI | — | 1,273 | 21,782 | 55 | 1,273 | 21,837 | 23,110 | 1,225 | 21,885 | 2007 | 2012 | 35 years | |||||||||
Sunrise of Northville | Plymouth | MI | — | 1,445 | 26,090 | 873 | 1,466 | 26,942 | 28,408 | 5,846 | 22,562 | 1999 | 2007 | 35 years | |||||||||
Sunrise of Rochester | Rochester | MI | — | 2,774 | 38,666 | 711 | 2,778 | 39,373 | 42,151 | 8,324 | 33,827 | 1998 | 2007 | 35 years | |||||||||
Sunrise of Troy | Troy | MI | — | 1,758 | 23,727 | 501 | 1,833 | 24,153 | 25,986 | 5,299 | 20,687 | 2001 | 2007 | 35 years | |||||||||
Sunrise of Edina | Edina | MN | 9,102 | 3,181 | 24,224 | 1,861 | 3,212 | 26,054 | 29,266 | 5,660 | 23,606 | 1999 | 2007 | 35 years | |||||||||
Sunrise on Providence | Charlotte | NC | — | 1,976 | 19,472 | 929 | 1,988 | 20,389 | 22,377 | 4,477 | 17,900 | 1999 | 2007 | 35 years | |||||||||
Sunrise at North Hills | Raleigh | NC | — | 749 | 37,091 | 3,415 | 758 | 40,497 | 41,255 | 7,947 | 33,308 | 2000 | 2007 | 35 years | |||||||||
Sunrise of East Brunswick | East Brunswick | NJ | — | 2,784 | 26,173 | 1,344 | 2,813 | 27,488 | 30,301 | 6,126 | 24,175 | 1999 | 2007 | 35 years | |||||||||
Sunrise of Jackson | Jackson | NJ | — | 4,009 | 15,029 | 93 | 4,014 | 15,117 | 19,131 | 917 | 18,214 | 2008 | 2012 | 35 years | |||||||||
Sunrise of Morris Plains | Morris Plains | NJ | 18,762 | 1,492 | 32,052 | 1,246 | 1,510 | 33,280 | 34,790 | 6,921 | 27,869 | 1997 | 2007 | 35 years | |||||||||
Sunrise of Old Tappan | Old Tappan | NJ | 17,424 | 2,985 | 36,795 | 1,228 | 2,998 | 38,010 | 41,008 | 7,782 | 33,226 | 1997 | 2007 | 35 years | |||||||||
Sunrise of Wall | Wall Township | NJ | 9,757 | 1,053 | 19,101 | 538 | 1,063 | 19,629 | 20,692 | 4,381 | 16,311 | 1999 | 2007 | 35 years | |||||||||
Sunrise of Wayne | Wayne | NJ | 13,841 | 1,288 | 24,990 | 1,193 | 1,300 | 26,171 | 27,471 | 5,569 | 21,902 | 1996 | 2007 | 35 years | |||||||||
Sunrise of Westfield | Westfield | NJ | 18,341 | 5,057 | 23,803 | 1,174 | 5,068 | 24,966 | 30,034 | 5,353 | 24,681 | 1996 | 2007 | 35 years | |||||||||
Sunrise of Woodcliff Lake | Woodcliff Lake | NJ | — | 3,493 | 30,801 | 839 | 3,502 | 31,631 | 35,133 | 7,027 | 28,106 | 2000 | 2007 | 35 years | |||||||||
Sunrise of North Lynbrook | Lynbrook | NY | — | 4,622 | 38,087 | 1,273 | 4,700 | 39,282 | 43,982 | 8,718 | 35,264 | 1999 | 2007 | 35 years | |||||||||
Sunrise at Fleetwood | Mount Vernon | NY | — | 4,381 | 28,434 | 1,381 | 4,398 | 29,798 | 34,196 | 6,487 | 27,709 | 1999 | 2007 | 35 years | |||||||||
Sunrise of New City | New City | NY | — | 1,906 | 27,323 | 838 | 1,908 | 28,159 | 30,067 | 6,083 | 23,984 | 1999 | 2007 | 35 years | |||||||||
Sunrise of Smithtown | Smithtown | NY | 13,150 | 2,853 | 25,621 | 1,416 | 3,038 | 26,852 | 29,890 | 6,356 | 23,534 | 1999 | 2007 | 35 years | |||||||||
Sunrise of Staten Island | Staten Island | NY | — | 7,237 | 23,910 | (58 | ) | 7,284 | 23,805 | 31,089 | 6,476 | 24,613 | 2006 | 2007 | 35 years | ||||||||
Sunrise at Parma | Cleveland | OH | — | 695 | 16,641 | 808 | 720 | 17,424 | 18,144 | 3,695 | 14,449 | 2000 | 2007 | 35 years | |||||||||
Sunrise of Cuyahoga Falls | Cuyahoga Falls | OH | — | 626 | 10,239 | 668 | 631 | 10,902 | 11,533 | 2,438 | 9,095 | 2000 | 2007 | 35 years | |||||||||
Sunrise of Aurora | Aurora | ON | — | 1,570 | 36,113 | (1,923 | ) | 1,476 | 34,284 | 35,760 | 7,125 | 28,635 | 2002 | 2007 | 35 years | ||||||||
Sunrise of Burlington | Burlington | ON | — | 1,173 | 24,448 | 422 | 1,190 | 24,853 | 26,043 | 5,107 | 20,936 | 2001 | 2007 | 35 years | |||||||||
Sunrise of Unionville | Markham | ON | 13,395 | 2,322 | 41,140 | (1,853 | ) | 2,213 | 39,396 | 41,609 | 8,011 | 33,598 | 2000 | 2007 | 35 years | ||||||||
Sunrise of Mississauga | Mississauga | ON | 11,722 | 3,554 | 33,631 | (1,716 | ) | 3,370 | 32,099 | 35,469 | 6,602 | 28,867 | 2000 | 2007 | 35 years | ||||||||
Sunrise of Erin Mills | Mississauga | ON | — | 1,957 | 27,020 | (1,291 | ) | 1,834 | 25,852 | 27,686 | 5,704 | 21,982 | 2007 | 2007 | 35 years | ||||||||
Sunrise of Oakville | Oakville | ON | — | 2,753 | 37,489 | 660 | 2,756 | 38,146 | 40,902 | 7,751 | 33,151 | 2002 | 2007 | 35 years | |||||||||
Sunrise of Richmond Hill | Richmond Hill | ON | 11,042 | 2,155 | 41,254 | (2,053 | ) | 2,024 | 39,332 | 41,356 | 7,902 | 33,454 | 2002 | 2007 | 35 years | ||||||||
Thorne Mill of Steeles | Vaughan | ON | — | 2,563 | 57,513 | (465 | ) | 1,365 | 58,246 | 59,611 | 10,695 | 48,916 | 2003 | 2007 | 35 years | ||||||||
Sunrise of Windsor | Windsor | ON | — | 1,813 | 20,882 | 433 | 1,836 | 21,292 | 23,128 | 4,472 | 18,656 | 2001 | 2007 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Sunrise of Abington | Abington | PA | 23,570 | 1,838 | 53,660 | 2,523 | 1,875 | 56,146 | 58,021 | 11,484 | 46,537 | 1997 | 2007 | 35 years | |||||||||
Sunrise of Haverford | Ardmore | PA | 7,395 | 941 | 25,872 | 1,137 | 962 | 26,988 | 27,950 | 5,627 | 22,323 | 1997 | 2007 | 35 years | |||||||||
Sunrise of Blue Bell | Blue Bell | PA | — | 1,765 | 23,920 | 1,506 | 1,814 | 25,377 | 27,191 | 5,635 | 21,556 | 2006 | 2007 | 35 years | |||||||||
Sunrise of Exton | Exton | PA | — | 1,123 | 17,765 | 1,064 | 1,151 | 18,801 | 19,952 | 4,198 | 15,754 | 2000 | 2007 | 35 years | |||||||||
Sunrise at Granite Run | Media | PA | 11,381 | 1,272 | 31,781 | 1,507 | 1,335 | 33,225 | 34,560 | 6,774 | 27,786 | 1997 | 2007 | 35 years | |||||||||
Sunrise of Westtown | West Chester | PA | — | 1,547 | 22,996 | 987 | 1,566 | 23,964 | 25,530 | 5,594 | 19,936 | 1999 | 2007 | 35 years | |||||||||
Sunrise of Lower Makefield | Yardley | PA | — | 3,165 | 21,337 | 41 | 3,165 | 21,378 | 24,543 | 1,257 | 23,286 | 2008 | 2012 | 35 years | |||||||||
Sunrise of Hillcrest | Dallas | TX | — | 2,616 | 27,680 | 413 | 2,624 | 28,085 | 30,709 | 5,953 | 24,756 | 2006 | 2007 | 35 years | |||||||||
Sunrise of Fort Worth | Fort Worth | TX | — | 2,024 | 18,587 | 45 | 2,024 | 18,632 | 20,656 | 1,079 | 19,577 | 2007 | 2012 | 35 years | |||||||||
Sunrise of Frisco | Frisco | TX | — | 2,523 | 14,547 | 49 | 2,535 | 14,584 | 17,119 | 761 | 16,358 | 2009 | 2012 | 35 years | |||||||||
Sunrise of Cinco Ranch | Katy | TX | — | 2,512 | 21,600 | 45 | 2,524 | 21,633 | 24,157 | 1,234 | 22,923 | 2007 | 2012 | 35 years | |||||||||
Sunrise of Holladay | Holladay | UT | — | 2,542 | 44,771 | 154 | 2,542 | 44,925 | 47,467 | 2,539 | 44,928 | 2008 | 2012 | 35 years | |||||||||
Sunrise of Sandy | Sandy | UT | — | 2,576 | 22,987 | (103 | ) | 2,612 | 22,848 | 25,460 | 4,955 | 20,505 | 2007 | 2007 | 35 years | ||||||||
Sunrise of Alexandria | Alexandria | VA | 5,357 | 88 | 14,811 | 1,221 | 158 | 15,962 | 16,120 | 3,923 | 12,197 | 1998 | 2007 | 35 years | |||||||||
Sunrise of Richmond | Richmond | VA | — | 1,120 | 17,446 | 1,021 | 1,148 | 18,439 | 19,587 | 4,171 | 15,416 | 1999 | 2007 | 35 years | |||||||||
Sunrise of Bon Air | Richmond | VA | — | 2,047 | 22,079 | 32 | 2,047 | 22,111 | 24,158 | 1,311 | 22,847 | 2008 | 2012 | 35 years | |||||||||
Sunrise of Springfield | Springfield | VA | 8,468 | 4,440 | 18,834 | 1,201 | 4,454 | 20,021 | 24,475 | 4,367 | 20,108 | 1997 | 2007 | 35 years | |||||||||
TOTAL FOR SUNRISE SENIORS HOUSING COMMUNITIES | 387,627 | 254,131 | 2,599,161 | 71,812 | 254,376 | 2,670,728 | 2,925,104 | 516,487 | 2,408,617 | ||||||||||||||
ATRIA SENIORS HOUSING COMMUNITIES | |||||||||||||||||||||||
Atria Regency | Mobile | AL | — | 950 | 11,897 | 594 | 950 | 12,491 | 13,441 | 1,418 | 12,023 | 1996 | 2011 | 35 years | |||||||||
Atria Chandler Villas | Chandler | AZ | 7,821 | 3,650 | 8,450 | 676 | 3,665 | 9,111 | 12,776 | 1,424 | 11,352 | 1988 | 2011 | 35 years | |||||||||
Atria Campana Del Rio | Tucson | AZ | — | 5,861 | 37,284 | 560 | 5,892 | 37,813 | 43,705 | 4,142 | 39,563 | 1964 | 2011 | 35 years | |||||||||
Atria Valley Manor | Tucson | AZ | — | 1,709 | 60 | 192 | 1,709 | 252 | 1,961 | 90 | 1,871 | 1963 | 2011 | 35 years | |||||||||
Atria Bell Court Gardens | Tucson | AZ | 18,681 | 3,010 | 30,969 | 320 | 3,010 | 31,289 | 34,299 | 3,031 | 31,268 | 1964 | 2011 | 35 years | |||||||||
Atria Burlingame | Burlingame | CA | 7,422 | 2,494 | 12,373 | 464 | 2,501 | 12,830 | 15,331 | 1,326 | 14,005 | 1977 | 2011 | 35 years | |||||||||
Atria Las Posas | Camarillo | CA | — | 4,500 | 28,436 | 321 | 4,508 | 28,749 | 33,257 | 2,724 | 30,533 | 1997 | 2011 | 35 years | |||||||||
Atria Carmichael Oaks | Carmichael | CA | 19,284 | 2,118 | 49,694 | — | 2,118 | 49,694 | 51,812 | 628 | 51,184 | 1992 | 2013 | 35 years | |||||||||
Atria El Camino Gardens | Carmichael | CA | — | 6,930 | 32,318 | 1,164 | 6,971 | 33,441 | 40,412 | 3,305 | 37,107 | 1984 | 2011 | 35 years | |||||||||
Atria Covina | Covina | CA | — | 170 | 4,131 | 315 | 176 | 4,440 | 4,616 | 581 | 4,035 | 1977 | 2011 | 35 years | |||||||||
Atria Daly City | Daly City | CA | 7,550 | 3,090 | 13,448 | 392 | 3,090 | 13,840 | 16,930 | 1,381 | 15,549 | 1975 | 2011 | 35 years | |||||||||
Atria Covell Gardens | Davis | CA | 19,369 | 2,163 | 39,657 | 4,076 | 2,254 | 43,642 | 45,896 | 4,134 | 41,762 | 1987 | 2011 | 35 years | |||||||||
Atria Encinitas | Encinitas | CA | — | 5,880 | 9,212 | 465 | 5,891 | 9,666 | 15,557 | 1,104 | 14,453 | 1984 | 2011 | 35 years | |||||||||
Atria Grass Valley | Grass Valley | CA | 12,026 | 1,965 | 28,414 | — | 1,965 | 28,414 | 30,379 | 453 | 29,926 | 2000 | 2013 | 35 years | |||||||||
Atria Golden Creek | Irvine | CA | — | 6,900 | 23,544 | 592 | 6,905 | 24,131 | 31,036 | 2,582 | 28,454 | 1985 | 2011 | 35 years | |||||||||
Atria Woodbridge | Irvine | CA | — | — | 5 | 1,074 | — | 1,079 | 1,079 | 19 | 1,060 | 1997 | 2012 | 35 years | |||||||||
Atria Lafayette | Lafayette | CA | 20,249 | 5,679 | 56,922 | — | 5,679 | 56,922 | 62,601 | 694 | 61,907 | 2007 | 2013 | 35 years | |||||||||
Atria Del Sol | Mission Viejo | CA | — | 3,500 | 12,458 | 833 | 3,502 | 13,289 | 16,791 | 1,259 | 15,532 | 1985 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Atria Tamalpais Creek | Novato | CA | — | 5,812 | 24,703 | 314 | 5,817 | 25,012 | 30,829 | 2,381 | 28,448 | 1978 | 2011 | 35 years | |||||||||
Atria Palm Desert | Palm Desert | CA | — | 2,887 | 9,843 | 771 | 3,097 | 10,404 | 13,501 | 1,824 | 11,677 | 1988 | 2011 | 35 years | |||||||||
Atria Hacienda | Palm Desert | CA | — | 6,680 | 85,900 | 1,562 | 6,797 | 87,345 | 94,142 | 7,517 | 86,625 | 1989 | 2011 | 35 years | |||||||||
Atria Paradise | Paradise | CA | 5,488 | 2,265 | 28,262 | — | 2,265 | 28,262 | 30,527 | 351 | 30,176 | 1999 | 2013 | 35 years | |||||||||
Atria Del Rey | Rancho Cucamonga | CA | — | 3,290 | 17,427 | 4,280 | 3,444 | 21,553 | 24,997 | 2,594 | 22,403 | 1987 | 2011 | 35 years | |||||||||
Atria Collwood | San Diego | CA | — | 290 | 10,650 | 302 | 314 | 10,928 | 11,242 | 1,252 | 9,990 | 1976 | 2011 | 35 years | |||||||||
Atria Rancho Park | San Dimas | CA | — | 4,066 | 14,306 | 749 | 4,103 | 15,018 | 19,121 | 1,776 | 17,345 | 1975 | 2011 | 35 years | |||||||||
Atria Chateau Gardens | San Jose | CA | — | 39 | 487 | 271 | 39 | 758 | 797 | 322 | 475 | 1977 | 2011 | 35 years | |||||||||
Atria Willow Glen | San Jose | CA | — | 8,521 | 43,168 | 1,617 | 8,526 | 44,780 | 53,306 | 3,147 | 50,159 | 1976 | 2011 | 35 years | |||||||||
Atria Chateau San Juan | San Juan Capistrano | CA | — | 5,110 | 29,436 | 7,695 | 5,305 | 36,936 | 42,241 | 4,116 | 38,125 | 1985 | 2011 | 35 years | |||||||||
Atria Hillsdale | San Mateo | CA | — | 5,240 | 15,956 | 488 | 5,251 | 16,433 | 21,684 | 1,678 | 20,006 | 1986 | 2011 | 35 years | |||||||||
Atria Bayside Landing | Stockton | CA | — | — | 467 | 301 | — | 768 | 768 | 308 | 460 | 1998 | 2011 | 35 years | |||||||||
Atria Sunnyvale | Sunnyvale | CA | — | 6,120 | 30,068 | 1,077 | 6,211 | 31,054 | 37,265 | 2,894 | 34,371 | 1977 | 2011 | 35 years | |||||||||
Atria Tarzana | Tarzana | CA | — | 960 | 47,547 | — | 960 | 47,547 | 48,507 | 426 | 48,081 | 2008 | 2013 | 35 years | |||||||||
Atria Vintage Hills | Temecula | CA | 13,018 | 4,674 | 44,341 | — | 4,674 | 44,341 | 49,015 | 700 | 48,315 | 2000 | 2013 | 35 years | |||||||||
Atria Grand Oaks | Thousand Oaks | CA | 22,350 | 5,994 | 50,309 | — | 5,994 | 50,309 | 56,303 | 795 | 55,508 | 2002 | 2013 | 35 years | |||||||||
Atria Hillcrest | Thousand Oaks | CA | — | 6,020 | 25,635 | 8,879 | 6,393 | 34,141 | 40,534 | 2,826 | 37,708 | 1987 | 2011 | 35 years | |||||||||
Atria Montego Heights | Walnut Creek | CA | — | 6,910 | 15,797 | 897 | 6,910 | 16,694 | 23,604 | 2,050 | 21,554 | 1978 | 2011 | 35 years | |||||||||
Atria Valley View | Walnut Creek | CA | 18,145 | 7,139 | 53,914 | 473 | 7,147 | 54,379 | 61,526 | 7,470 | 54,056 | 1977 | 2011 | 35 years | |||||||||
Atria Applewood | Lakewood | CO | — | 3,656 | 48,657 | — | 3,656 | 48,657 | 52,313 | 936 | 51,377 | 2008 | 2013 | 35 years | |||||||||
Atria Inn at Lakewood | Lakewood | CO | 22,260 | 6,281 | 50,095 | 338 | 6,281 | 50,433 | 56,714 | 4,417 | 52,297 | 1999 | 2011 | 35 years | |||||||||
Atria Vistas in Longmont | Longmont | CO | — | 2,807 | 24,877 | 150 | 2,807 | 25,027 | 27,834 | 1,515 | 26,319 | 2009 | 2012 | 35 years | |||||||||
Atria Darien | Darien | CT | 20,447 | 653 | 37,587 | 2,060 | 824 | 39,476 | 40,300 | 3,637 | 36,663 | 1997 | 2011 | 35 years | |||||||||
Atria Larson Place | Hamden | CT | — | 1,850 | 16,098 | 668 | 1,865 | 16,751 | 18,616 | 1,817 | 16,799 | 1999 | 2011 | 35 years | |||||||||
Atria Greenridge Place | Rocky Hill | CT | — | 2,170 | 32,553 | 925 | 2,191 | 33,457 | 35,648 | 3,031 | 32,617 | 1998 | 2011 | 35 years | |||||||||
Atria Stamford | Stamford | CT | 38,046 | 1,200 | 62,432 | 3,006 | 1,242 | 65,396 | 66,638 | 5,954 | 60,684 | 1975 | 2011 | 35 years | |||||||||
Atria Stratford | Stratford | CT | 15,474 | 3,210 | 27,865 | 645 | 3,210 | 28,510 | 31,720 | 2,865 | 28,855 | 1999 | 2011 | 35 years | |||||||||
Atria Crossroads Place | Waterford | CT | — | 2,401 | 36,495 | 1,112 | 2,401 | 37,607 | 40,008 | 3,359 | 36,649 | 2000 | 2011 | 35 years | |||||||||
Atria Hamilton Heights | West Hartford | CT | — | 3,120 | 14,674 | 1,477 | 3,151 | 16,120 | 19,271 | 2,003 | 17,268 | 1904 | 2011 | 35 years | |||||||||
Atria Windsor Woods | Hudson | FL | — | 1,610 | 32,432 | 559 | 1,612 | 32,989 | 34,601 | 3,485 | 31,116 | 1988 | 2011 | 35 years | |||||||||
Atria Baypoint Village | Hudson | FL | 16,361 | 2,083 | 28,841 | 829 | 2,094 | 29,659 | 31,753 | 3,382 | 28,371 | 1986 | 2011 | 35 years | |||||||||
Atria San Pablo | Jacksonville | FL | 5,781 | 1,620 | 14,920 | 283 | 1,636 | 15,187 | 16,823 | 1,437 | 15,386 | 1999 | 2011 | 35 years | |||||||||
Atria at St. Joseph's | Jupiter | FL | 16,400 | 5,520 | 30,720 | — | 5,520 | 30,720 | 36,240 | 401 | 35,839 | 2007 | 2013 | 35 years | |||||||||
Atria Meridian | Lake Worth | FL | — | — | 10 | 329 | — | 339 | 339 | 34 | 305 | 1986 | 2012 | 35 years | |||||||||
Atria Heritage at Lake Forest | Sanford | FL | — | 3,589 | 32,586 | 1,641 | 3,589 | 34,227 | 37,816 | 2,761 | 35,055 | 2002 | 2011 | 35 years | |||||||||
Atria Evergreen Woods | Spring Hill | FL | — | 2,370 | 28,371 | 1,967 | 2,406 | 30,302 | 32,708 | 3,337 | 29,371 | 1981 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Atria Buckhead | Atlanta | GA | — | 3,660 | 5,274 | 295 | 3,672 | 5,557 | 9,229 | 795 | 8,434 | 1996 | 2011 | 35 years | |||||||||
Atria Mableton | Austell | GA | — | 1,911 | 18,879 | — | 1,911 | 18,879 | 20,790 | 360 | 20,430 | 2000 | 2013 | 35 years | |||||||||
Atria Johnson Ferry | Marietta | GA | — | 990 | 6,453 | 136 | 990 | 6,589 | 7,579 | 747 | 6,832 | 1995 | 2011 | 35 years | |||||||||
Atria Tucker | Tucker | GA | — | 1,103 | 20,679 | — | 1,103 | 20,679 | 21,782 | 388 | 21,394 | 2000 | 2013 | 35 years | |||||||||
Atria Newburgh | Newburgh | IN | — | 1,150 | 22,880 | 256 | 1,150 | 23,136 | 24,286 | 2,153 | 22,133 | 1998 | 2011 | 35 years | |||||||||
Atria Hearthstone East | Topeka | KS | — | 1,150 | 20,544 | 470 | 1,167 | 20,997 | 22,164 | 2,092 | 20,072 | 1998 | 2011 | 35 years | |||||||||
Atria Hearthstone West | Topeka | KS | — | 1,230 | 28,379 | 713 | 1,230 | 29,092 | 30,322 | 3,091 | 27,231 | 1987 | 2011 | 35 years | |||||||||
Atria Highland Crossing | Covington | KY | 11,299 | 1,677 | 14,393 | 618 | 1,680 | 15,008 | 16,688 | 1,813 | 14,875 | 1988 | 2011 | 35 years | |||||||||
Atria Summit Hills | Crestview Hills | KY | 6,212 | 1,780 | 15,769 | 524 | 1,784 | 16,289 | 18,073 | 1,686 | 16,387 | 1998 | 2011 | 35 years | |||||||||
Atria Elizabethtown | Elizabethtown | KY | — | 850 | 12,510 | 233 | 869 | 12,724 | 13,593 | 1,242 | 12,351 | 1996 | 2011 | 35 years | |||||||||
Atria St. Matthews | Louisville | KY | 7,521 | 939 | 9,274 | 454 | 939 | 9,728 | 10,667 | 1,347 | 9,320 | 1998 | 2011 | 35 years | |||||||||
Atria Stony Brook | Louisville | KY | — | 1,860 | 17,561 | 303 | 1,888 | 17,836 | 19,724 | 1,839 | 17,885 | 1999 | 2011 | 35 years | |||||||||
Atria Springdale | Louisville | KY | — | 1,410 | 16,702 | 352 | 1,410 | 17,054 | 18,464 | 1,757 | 16,707 | 1999 | 2011 | 35 years | |||||||||
Atria Marland Place | Andover | MA | — | 1,831 | 34,592 | 1,734 | 1,834 | 36,323 | 38,157 | 3,259 | 34,898 | 1996 | 2011 | 35 years | |||||||||
Atria Longmeadow Place | Burlington | MA | 22,944 | 5,310 | 58,021 | 757 | 5,310 | 58,778 | 64,088 | 5,054 | 59,034 | 1998 | 2011 | 35 years | |||||||||
Atria Fairhaven (Alden) | Fairhaven | MA | — | 1,100 | 16,093 | 421 | 1,100 | 16,514 | 17,614 | 1,531 | 16,083 | 1999 | 2011 | 35 years | |||||||||
Atria Woodbriar Place | Falmouth | MA | 30,000 | 4,630 | — | 32,388 | 6,254 | 30,764 | 37,018 | 544 | 36,474 | 2013 | 2011 | CIP | |||||||||
Atria Woodbriar | Falmouth | MA | — | 1,970 | 43,693 | 1,640 | 1,974 | 45,329 | 47,303 | 3,774 | 43,529 | 1975 | 2011 | 35 years | |||||||||
Atria Draper Place | Hopedale | MA | — | 1,140 | 17,794 | 583 | 1,154 | 18,363 | 19,517 | 1,744 | 17,773 | 1998 | 2011 | 35 years | |||||||||
Atria Merrimack Place | Newburyport | MA | — | 2,774 | 40,645 | 800 | 2,800 | 41,419 | 44,219 | 3,558 | 40,661 | 2000 | 2011 | 35 years | |||||||||
Atria Marina Place | Quincy | MA | — | 2,590 | 33,899 | 818 | 2,605 | 34,702 | 37,307 | 3,258 | 34,049 | 1999 | 2011 | 35 years | |||||||||
Atria Manresa | Annapolis | MD | — | 4,193 | 19,000 | 701 | 4,450 | 19,444 | 23,894 | 1,858 | 22,036 | 1920 | 2011 | 35 years | |||||||||
Atria Salisbury | Salisbury | MD | — | 1,940 | 24,500 | 224 | 1,940 | 24,724 | 26,664 | 2,206 | 24,458 | 1995 | 2011 | 35 years | |||||||||
Atria Kennebunk | Kennebunk | ME | — | 1,090 | 23,496 | 402 | 1,092 | 23,896 | 24,988 | 2,269 | 22,719 | 1998 | 2011 | 35 years | |||||||||
Atria Kinghaven | Riverview | MI | 14,003 | 1,440 | 26,260 | 529 | 1,496 | 26,733 | 28,229 | 2,807 | 25,422 | 1987 | 2011 | 35 years | |||||||||
Atria Shorehaven | Sterling Heights | MI | — | — | 8 | 457 | — | 465 | 465 | 24 | 441 | 1989 | 2012 | 35 years | |||||||||
Atria Merrywood | Charlotte | NC | — | 1,678 | 36,892 | 652 | 1,678 | 37,544 | 39,222 | 3,888 | 35,334 | 1991 | 2011 | 35 years | |||||||||
Atria Southpoint | Durham | NC | 17,250 | 2,130 | 25,920 | — | 2,130 | 25,920 | 28,050 | 506 | 27,544 | 2009 | 2013 | 35 years | |||||||||
Atria Oakridge | Raleigh | NC | 16,000 | 1,482 | 28,838 | — | 1,482 | 28,838 | 30,320 | 557 | 29,763 | 2009 | 2013 | 35 years | |||||||||
Atria Cranford | Cranford | NJ | 26,922 | 8,260 | 61,411 | 2,092 | 8,310 | 63,453 | 71,763 | 5,771 | 65,992 | 1993 | 2011 | 35 years | |||||||||
Atria Tinton Falls | Tinton Falls | NJ | — | 6,580 | 13,258 | 644 | 6,584 | 13,898 | 20,482 | 1,696 | 18,786 | 1999 | 2011 | 35 years | |||||||||
Atria Vista del Rio | Albuquerque | NM | — | — | 36 | 332 | 27 | 341 | 368 | 24 | 344 | 1997 | 2012 | 35 years | |||||||||
Atria Sunlake | Las Vegas | NV | — | 7 | 732 | 301 | 7 | 1,033 | 1,040 | 494 | 546 | 1998 | 2011 | 35 years | |||||||||
Atria Sutton | Las Vegas | NV | — | — | 863 | 448 | 23 | 1,288 | 1,311 | 581 | 730 | 1998 | 2011 | 35 years | |||||||||
Atria Seville | Las Vegas | NV | — | — | 796 | 379 | — | 1,175 | 1,175 | 512 | 663 | 1999 | 2011 | 35 years | |||||||||
Atria Summit Ridge | Reno | NV | — | 4 | 407 | 143 | 4 | 550 | 554 | 276 | 278 | 1997 | 2011 | 35 years | |||||||||
Atria Shaker | Albany | NY | 12,452 | 1,520 | 29,667 | 437 | 1,626 | 29,998 | 31,624 | 2,836 | 28,788 | 1997 | 2011 | 35 years | |||||||||
Atria Crossgate | Albany | NY | — | 1,080 | 20,599 | 314 | 1,080 | 20,913 | 21,993 | 2,057 | 19,936 | 1980 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Atria Woodlands | Ardsley | NY | 47,277 | 7,660 | 65,581 | 686 | 7,682 | 66,245 | 73,927 | 6,028 | 67,899 | 2005 | 2011 | 35 years | |||||||||
Atria Bay Shore | Bay Shore | NY | 15,275 | 4,440 | 31,983 | 732 | 4,448 | 32,707 | 37,155 | 3,044 | 34,111 | 1900 | 2011 | 35 years | |||||||||
Atria Briarcliff Manor | Briarcliff Manor | NY | 14,381 | 6,560 | 33,885 | 1,159 | 6,585 | 35,019 | 41,604 | 3,264 | 38,340 | 1997 | 2011 | 35 years | |||||||||
Atria Riverdale | Bronx | NY | 22,076 | 1,020 | 24,149 | 3,239 | 1,035 | 27,373 | 28,408 | 2,667 | 25,741 | 1999 | 2011 | 35 years | |||||||||
Atria Delmar Place | Delmar | NY | — | 1,201 | 24,850 | — | 1,201 | 24,850 | 26,051 | — | 26,051 | 2004 | 2013 | 35 years | |||||||||
Atria East Northport | East Northport | NY | — | 9,960 | 34,467 | 1,219 | 9,960 | 35,686 | 45,646 | 3,430 | 42,216 | 1996 | 2011 | 35 years | |||||||||
Atria Glen Cove | Glen Cove | NY | — | 2,035 | 25,190 | 714 | 2,049 | 25,890 | 27,939 | 4,561 | 23,378 | 1997 | 2011 | 35 years | |||||||||
Atria Great Neck | Great Neck | NY | — | 3,390 | 54,051 | 397 | 3,390 | 54,448 | 57,838 | 4,723 | 53,115 | 1998 | 2011 | 35 years | |||||||||
Atria Cutter Mill | Great Neck | NY | 35,532 | 2,750 | 47,919 | 485 | 2,756 | 48,398 | 51,154 | 4,369 | 46,785 | 1999 | 2011 | 35 years | |||||||||
Atria Huntington | Huntington Station | NY | — | 8,190 | 1,169 | 928 | 8,207 | 2,080 | 10,287 | 703 | 9,584 | 1987 | 2011 | 35 years | |||||||||
Atria Hertlin House | Lake Ronkonkoma | NY | — | 7,886 | 16,391 | 303 | 7,886 | 16,694 | 24,580 | 620 | 23,960 | 2002 | 2012 | 35 years | |||||||||
Atria Lynbrook | Lynbrook | NY | — | 3,145 | 5,489 | 402 | 3,147 | 5,889 | 9,036 | 925 | 8,111 | 1996 | 2011 | 35 years | |||||||||
Atria Tanglewood | Lynbrook | NY | 26,195 | 4,120 | 37,348 | 319 | 4,142 | 37,645 | 41,787 | 3,354 | 38,433 | 2005 | 2011 | 35 years | |||||||||
Atria 86th Street | New York | NY | — | 80 | 73,685 | 2,828 | 122 | 76,471 | 76,593 | 7,067 | 69,526 | 1998 | 2011 | 35 years | |||||||||
Atria on the Hudson | Ossining | NY | — | 8,123 | 63,089 | 2,049 | 8,141 | 65,120 | 73,261 | 6,280 | 66,981 | 1972 | 2011 | 35 years | |||||||||
Atria Penfield | Penfield | NY | — | 620 | 22,036 | 366 | 622 | 22,400 | 23,022 | 2,140 | 20,882 | 1972 | 2011 | 35 years | |||||||||
Atria Plainview | Plainview | NY | 13,740 | 2,480 | 16,060 | 477 | 2,492 | 16,525 | 19,017 | 1,666 | 17,351 | 2000 | 2011 | 35 years | |||||||||
Atria Rye Brook | Port Chester | NY | 44,418 | 9,660 | 74,936 | 569 | 9,665 | 75,500 | 85,165 | 6,739 | 78,426 | 2004 | 2011 | 35 years | |||||||||
Atria Kew Gardens | Queens | NY | 28,453 | 3,051 | 66,013 | 2,012 | 3,051 | 68,025 | 71,076 | 5,742 | 65,334 | 1999 | 2011 | 35 years | |||||||||
Atria Forest Hills | Queens | NY | — | 2,050 | 16,680 | 287 | 2,050 | 16,967 | 19,017 | 1,699 | 17,318 | 2001 | 2011 | 35 years | |||||||||
Atria Greece | Rochester | NY | — | 410 | 14,967 | 460 | 412 | 15,425 | 15,837 | 1,505 | 14,332 | 1970 | 2011 | 35 years | |||||||||
Atria on Roslyn Harbor | Roslyn | NY | 65,000 | 12,909 | 72,720 | 667 | 12,909 | 73,387 | 86,296 | 6,409 | 79,887 | 2006 | 2011 | 35 years | |||||||||
Atria Guilderland | Slingerlands | NY | — | 1,170 | 22,414 | 206 | 1,171 | 22,619 | 23,790 | 2,115 | 21,675 | 1950 | 2011 | 35 years | |||||||||
Atria South Setauket | South Setauket | NY | — | 8,450 | 14,534 | 579 | 8,770 | 14,793 | 23,563 | 2,162 | 21,401 | 1967 | 2011 | 35 years | |||||||||
Atria Northgate Park | Cincinnati | OH | — | — | — | 201 | — | 201 | 201 | 20 | 181 | 1985 | 2012 | 35 years | |||||||||
Atria Bethlehem | Bethlehem | PA | — | 2,479 | 22,870 | 305 | 2,479 | 23,175 | 25,654 | 2,395 | 23,259 | 1998 | 2011 | 35 years | |||||||||
Atria Center City | Philadelphia | PA | 23,770 | 3,460 | 18,291 | 1,288 | 3,460 | 19,579 | 23,039 | 2,113 | 20,926 | 1964 | 2011 | 35 years | |||||||||
Atria Woodbridge Place | Phoenixville | PA | 11,756 | 1,510 | 19,130 | 252 | 1,510 | 19,382 | 20,892 | 1,944 | 18,948 | 1996 | 2011 | 35 years | |||||||||
Atria South Hills | Pittsburgh | PA | — | 880 | 10,884 | 257 | 895 | 11,126 | 12,021 | 1,323 | 10,698 | 1998 | 2011 | 35 years | |||||||||
Atria Bay Spring Village | Barrington | RI | 13,383 | 2,000 | 33,400 | 1,667 | 2,066 | 35,001 | 37,067 | 3,621 | 33,446 | 2000 | 2011 | 35 years | |||||||||
Atria Harborhill Place | East Greenwich | RI | — | 2,089 | 21,702 | 552 | 2,113 | 22,230 | 24,343 | 2,064 | 22,279 | 1835 | 2011 | 35 years | |||||||||
Atria Lincoln Place | Lincoln | RI | — | 1,440 | 12,686 | 246 | 1,464 | 12,908 | 14,372 | 1,458 | 12,914 | 2000 | 2011 | 35 years | |||||||||
Atria Aquidneck Place | Portsmouth | RI | — | 2,810 | 31,623 | 320 | 2,810 | 31,943 | 34,753 | 2,738 | 32,015 | 1999 | 2011 | 35 years | |||||||||
Atria Forest Lake | Columbia | SC | — | 670 | 13,946 | 190 | 680 | 14,126 | 14,806 | 1,365 | 13,441 | 1999 | 2011 | 35 years | |||||||||
Atria Weston Place | Knoxville | TN | 9,864 | 793 | 7,961 | 356 | 800 | 8,310 | 9,110 | 1,006 | 8,104 | 1993 | 2011 | 35 years | |||||||||
Atria Village at Arboretum | Austin | TX | — | 8,280 | 61,764 | 185 | 8,292 | 61,937 | 70,229 | 2,272 | 67,957 | 2009 | 2012 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Atria Collier Park | Beaumont | TX | — | — | — | 358 | 2 | 356 | 358 | 34 | 324 | 1996 | 2012 | 35 years | |||||||||
Atria Carrollton | Carrollton | TX | 7,458 | 360 | 20,465 | 476 | 364 | 20,937 | 21,301 | 2,029 | 19,272 | 1998 | 2011 | 35 years | |||||||||
Atria Grapevine | Grapevine | TX | — | 2,070 | 23,104 | 177 | 2,070 | 23,281 | 25,351 | 2,226 | 23,125 | 1999 | 2011 | 35 years | |||||||||
Atria Westchase | Houston | TX | — | 2,318 | 22,278 | 213 | 2,318 | 22,491 | 24,809 | 2,209 | 22,600 | 1999 | 2011 | 35 years | |||||||||
Atria Kingwood | Kingwood | TX | — | 1,170 | 4,518 | 110 | 1,173 | 4,625 | 5,798 | 642 | 5,156 | 1998 | 2011 | 35 years | |||||||||
Atria at Hometown | North Richland Hills | TX | — | 1,932 | 30,382 | — | 1,932 | 30,382 | 32,314 | 590 | 31,724 | 2007 | 2013 | 35 years | |||||||||
Atria Canyon Creek | Plano | TX | — | 3,110 | 45,999 | — | 3,110 | 45,999 | 49,109 | 887 | 48,222 | 2009 | 2013 | 35 years | |||||||||
Atria Richardson | Richardson | TX | — | 1,590 | 23,662 | 317 | 1,590 | 23,979 | 25,569 | 2,265 | 23,304 | 1998 | 2011 | 35 years | |||||||||
Atria Cypresswood | Spring | TX | 9,372 | 880 | 9,192 | 123 | 880 | 9,315 | 10,195 | 995 | 9,200 | 1996 | 2011 | 35 years | |||||||||
Atria Sugar Land | Sugar Land | TX | — | 970 | 17,542 | 478 | 971 | 18,019 | 18,990 | 1,697 | 17,293 | 1999 | 2011 | 35 years | |||||||||
Atria Copeland | Tyler | TX | 10,158 | 1,879 | 17,901 | 257 | 1,879 | 18,158 | 20,037 | 1,835 | 18,202 | 1997 | 2011 | 35 years | |||||||||
Atria Willow Park | Tyler | TX | — | 920 | 31,271 | 419 | 920 | 31,690 | 32,610 | 3,230 | 29,380 | 1985 | 2011 | 35 years | |||||||||
Atria Sandy | Sandy | UT | — | 3,356 | 18,805 | 698 | 3,480 | 19,379 | 22,859 | 2,333 | 20,526 | 1986 | 2011 | 35 years | |||||||||
Atria Virginia Beach (Hilltop) | Virginia Beach | VA | — | 1,749 | 33,004 | 341 | 1,749 | 33,345 | 35,094 | 3,224 | 31,870 | 1998 | 2011 | 35 years | |||||||||
Other Projects | — | — | 1,662 | — | — | 1,662 | 1,662 | — | 1,662 | CIP | CIP | CIP | |||||||||||
TOTAL FOR ATRIA SENIORS HOUSING COMMUNITIES | 868,883 | 419,260 | 3,647,066 | 140,122 | 424,171 | 3,782,277 | 4,206,448 | 317,214 | 3,889,234 | ||||||||||||||
OTHER SENIORS HOUSING COMMUNITIES | |||||||||||||||||||||||
Elmcroft of Grayson Valley | Birmingham | AL | — | 1,040 | 19,145 | 392 | 1,046 | 19,531 | 20,577 | 1,565 | 19,012 | 2000 | 2011 | 35 years | |||||||||
Elmcroft of Byrd Springs | Hunstville | AL | — | 1,720 | 11,270 | 399 | 1,720 | 11,669 | 13,389 | 1,012 | 12,377 | 1999 | 2011 | 35 years | |||||||||
Elmcroft of Heritage Woods | Mobile | AL | — | 1,020 | 10,241 | 367 | 1,020 | 10,608 | 11,628 | 933 | 10,695 | 2000 | 2011 | 35 years | |||||||||
Elmcroft of Halcyon | Montgomery | AL | — | 220 | 5,476 | — | 220 | 5,476 | 5,696 | 1,121 | 4,575 | 1999 | 2006 | 35 years | |||||||||
Rosewood Manor (AL) | Scottsboro | AL | — | 680 | 4,038 | — | 680 | 4,038 | 4,718 | 335 | 4,383 | 1998 | 2011 | 35 years | |||||||||
Four Season | Benton | AR | — | 330 | 1,462 | — | 330 | 1,462 | 1,792 | 161 | 1,631 | 1990 | 2011 | 35 years | |||||||||
West Shores | Hot Springs | AR | — | 1,326 | 10,904 | — | 1,326 | 10,904 | 12,230 | 2,702 | 9,528 | 1988 | 2005 | 35 years | |||||||||
Elmcroft of Maumelle | Maumelle | AR | — | 1,252 | 7,601 | — | 1,252 | 7,601 | 8,853 | 1,556 | 7,297 | 1997 | 2006 | 35 years | |||||||||
Elmcroft of Mountain Home | Mountain Home | AR | — | 204 | 8,971 | — | 204 | 8,971 | 9,175 | 1,837 | 7,338 | 1997 | 2006 | 35 years | |||||||||
Elmcroft of Sherwood | Sherwood | AR | — | 1,320 | 5,693 | — | 1,320 | 5,693 | 7,013 | 1,166 | 5,847 | 1997 | 2006 | 35 years | |||||||||
Chandler Memory Care Community | Chandler | AZ | — | 2,910 | — | 9,066 | 3,094 | 8,882 | 11,976 | 651 | 11,325 | 2011 | 2011 | 35 years | |||||||||
Cottonwood Village | Cottonwood | AZ | — | 1,200 | 15,124 | — | 1,200 | 15,124 | 16,324 | 3,718 | 12,606 | 1986 | 2005 | 35 years | |||||||||
Silver Creek Inn Memory Care Community | Gilbert | AZ | — | 890 | 5,918 | — | 890 | 5,918 | 6,808 | 319 | 6,489 | 2012 | 2012 | 35 years | |||||||||
Arbor Rose | Mesa | AZ | — | 1,100 | 11,880 | 2,434 | 1,100 | 14,314 | 15,414 | 1,503 | 13,911 | 1999 | 2011 | 35 years | |||||||||
Elmcroft of Tempe | Tempe | AZ | — | 1,090 | 12,942 | 712 | 1,090 | 13,654 | 14,744 | 1,131 | 13,613 | 1999 | 2011 | 35 years | |||||||||
Elmcroft of River Centre | Tucson | AZ | — | 1,940 | 5,195 | 368 | 1,940 | 5,563 | 7,503 | 552 | 6,951 | 1999 | 2011 | 35 years | |||||||||
Emeritus at Fairwood Manor | Anaheim | CA | — | 2,464 | 7,908 | — | 2,464 | 7,908 | 10,372 | 2,286 | 8,086 | 1977 | 2005 | 35 years | |||||||||
Careage Banning | Banning | CA | — | 2,970 | 16,037 | — | 2,970 | 16,037 | 19,007 | 1,416 | 17,591 | 2004 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Las Villas Del Carlsbad | Carlsbad | CA | — | 1,760 | 30,469 | — | 1,760 | 30,469 | 32,229 | 6,239 | 25,990 | 1987 | 2006 | 35 years | |||||||||
Villa Bonita | Chula Vista | CA | — | 1,610 | 9,169 | — | 1,610 | 9,169 | 10,779 | 857 | 9,922 | 1989 | 2011 | 35 years | |||||||||
Emeritus at Barrington Court | Danville | CA | — | 360 | 4,640 | — | 360 | 4,640 | 5,000 | 1,076 | 3,924 | 1999 | 2006 | 35 years | |||||||||
Las Villas Del Norte | Escondido | CA | — | 2,791 | 32,632 | — | 2,791 | 32,632 | 35,423 | 6,682 | 28,741 | 1986 | 2006 | 35 years | |||||||||
Alder Bay Assisted Living | Eureka | CA | — | 1,170 | 5,228 | (70 | ) | 1,170 | 5,158 | 6,328 | 479 | 5,849 | 1997 | 2011 | 35 years | ||||||||
Elmcroft of La Mesa | La Mesa | CA | — | 2,431 | 6,101 | — | 2,431 | 6,101 | 8,532 | 1,249 | 7,283 | 1997 | 2006 | 35 years | |||||||||
Grossmont Gardens | La Mesa | CA | — | 9,104 | 59,349 | — | 9,104 | 59,349 | 68,453 | 12,152 | 56,301 | 1964 | 2006 | 35 years | |||||||||
Palms, The | La Mirada | CA | — | 2,700 | 43,919 | — | 2,700 | 43,919 | 46,619 | 367 | 46,252 | 1990 | 2013 | 35 years | |||||||||
Mountview Retirement Residence | Montrose | CA | — | 1,089 | 15,449 | — | 1,089 | 15,449 | 16,538 | 3,163 | 13,375 | 1974 | 2006 | 35 years | |||||||||
Redwood Retirement | Napa | CA | — | 2,798 | 12,639 | — | 2,798 | 12,639 | 15,437 | 108 | 15,329 | 1986 | 2013 | 35 years | |||||||||
Villa de Palma | Placentia | CA | — | 1,260 | 10,174 | — | 1,260 | 10,174 | 11,434 | 922 | 10,512 | 1982 | 2011 | 35 years | |||||||||
Valencia Commons | Rancho Cucamonga | CA | — | 1,439 | 36,363 | — | 1,439 | 36,363 | 37,802 | 303 | 37,499 | 2002 | 2013 | 35 years | |||||||||
Mission Hills | Rancho Mirage | CA | — | 6,800 | 3,637 | — | 6,800 | 3,637 | 10,437 | 536 | 9,901 | 1999 | 2011 | 35 years | |||||||||
Shasta Estates | Redding | CA | — | 1,180 | 23,463 | — | 1,180 | 23,463 | 24,643 | 196 | 24,447 | 2009 | 2013 | 35 years | |||||||||
The Vistas | Redding | CA | — | 1,290 | 22,033 | — | 1,290 | 22,033 | 23,323 | 1,776 | 21,547 | 2007 | 2011 | 35 years | |||||||||
Elmcroft of Point Loma | San Diego | CA | — | 2,117 | 6,865 | — | 2,117 | 6,865 | 8,982 | 1,406 | 7,576 | 1999 | 2006 | 35 years | |||||||||
Regency of Evergreen Valley | San Jose | CA | — | 2,700 | 7,994 | — | 2,700 | 7,994 | 10,694 | 873 | 9,821 | 1998 | 2011 | 35 years | |||||||||
Villa del Obispo | San Juan Capistrano | CA | — | 2,660 | 9,560 | — | 2,660 | 9,560 | 12,220 | 851 | 11,369 | 1985 | 2011 | 35 years | |||||||||
Villa Santa Barbara | Santa Barbara | CA | — | 1,219 | 12,426 | — | 1,219 | 12,426 | 13,645 | 3,069 | 10,576 | 1977 | 2005 | 35 years | |||||||||
Eagle Lake Village | Susanville | CA | — | 1,165 | 6,719 | — | 1,165 | 6,719 | 7,884 | 331 | 7,553 | 2006 | 2012 | 35 years | |||||||||
Emeritus at Heritage Place | Tracy | CA | — | 1,110 | 13,296 | — | 1,110 | 13,296 | 14,406 | 3,494 | 10,912 | 1986 | 2005 | 35 years | |||||||||
Bonaventure, The | Ventura | CA | — | 5,294 | 32,747 | — | 5,294 | 32,747 | 38,041 | 278 | 37,763 | 2005 | 2013 | 35 years | |||||||||
Vista Village | Vista | CA | — | 1,630 | 5,640 | 61 | 1,630 | 5,701 | 7,331 | 580 | 6,751 | 1980 | 2011 | 35 years | |||||||||
Rancho Vista | Vista | CA | — | 6,730 | 21,828 | — | 6,730 | 21,828 | 28,558 | 4,470 | 24,088 | 1982 | 2006 | 35 years | |||||||||
Westminster Terrace | Westminster | CA | — | 1,700 | 11,514 | — | 1,700 | 11,514 | 13,214 | 944 | 12,270 | 2001 | 2011 | 35 years | |||||||||
Highland Trail | Broomfield | CO | — | 2,511 | 26,431 | — | 2,511 | 26,431 | 28,942 | 222 | 28,720 | 2009 | 2013 | 35 years | |||||||||
Caley Ridge | Englewood | CO | — | 1,157 | 13,133 | — | 1,157 | 13,133 | 14,290 | 646 | 13,644 | 1999 | 2012 | 35 years | |||||||||
Garden Square at Westlake | Greeley | CO | — | 630 | 8,211 | — | 630 | 8,211 | 8,841 | 699 | 8,142 | 1998 | 2011 | 35 years | |||||||||
Garden Square of Greeley | Greeley | CO | — | 330 | 2,735 | — | 330 | 2,735 | 3,065 | 242 | 2,823 | 1995 | 2011 | 35 years | |||||||||
Lakewood Estates | Lakewood | CO | — | 1,306 | 21,137 | — | 1,306 | 21,137 | 22,443 | 177 | 22,266 | 1988 | 2013 | 35 years | |||||||||
Sugar Valley Estates | Loveland | CO | — | 1,255 | 21,837 | — | 1,255 | 21,837 | 23,092 | 183 | 22,909 | 2009 | 2013 | 35 years | |||||||||
Devonshire Acres | Sterling | CO | — | 950 | 13,569 | (3,501 | ) | 950 | 10,068 | 11,018 | 878 | 10,140 | 1979 | 2011 | 35 years | ||||||||
Gardenside Terrace | Branford | CT | — | 7,000 | 31,518 | — | 7,000 | 31,518 | 38,518 | 2,543 | 35,975 | 1999 | 2011 | 35 years | |||||||||
Hearth at Tuxis Pond | Madison | CT | — | 1,610 | 44,322 | — | 1,610 | 44,322 | 45,932 | 3,402 | 42,530 | 2002 | 2011 | 35 years | |||||||||
White Oaks | Manchester | CT | — | 2,584 | 34,507 | — | 2,584 | 34,507 | 37,091 | 289 | 36,802 | 2007 | 2013 | 35 years | |||||||||
Emeritus at South Windsor | South Windsor | CT | — | 2,187 | 12,682 | — | 2,187 | 12,682 | 14,869 | 3,581 | 11,288 | 1999 | 2004 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Hampton Manor Belleview | Belleview | FL | — | 390 | 8,337 | — | 390 | 8,337 | 8,727 | 707 | 8,020 | 1988 | 2011 | 35 years | |||||||||
Emeritus at Bonita Springs | Bonita Springs | FL | 9,155 | 1,540 | 10,783 | — | 1,540 | 10,783 | 12,323 | 3,481 | 8,842 | 1989 | 2005 | 35 years | |||||||||
Emeritus at Boynton Beach | Boynton Beach | FL | 14,030 | 2,317 | 16,218 | — | 2,317 | 16,218 | 18,535 | 5,051 | 13,484 | 1999 | 2005 | 35 years | |||||||||
Sabal House | Cantonment | FL | — | 430 | 5,902 | — | 430 | 5,902 | 6,332 | 487 | 5,845 | 1999 | 2011 | 35 years | |||||||||
Bristol Park of Coral Springs | Coral Springs | FL | — | 3,280 | 11,877 | — | 3,280 | 11,877 | 15,157 | 1,039 | 14,118 | 1999 | 2011 | 35 years | |||||||||
Emeritus at Deer Creek | Deerfield Beach | FL | — | 1,399 | 9,791 | — | 1,399 | 9,791 | 11,190 | 3,409 | 7,781 | 1999 | 2005 | 35 years | |||||||||
Stanley House | Defuniak Springs | FL | — | 410 | 5,659 | — | 410 | 5,659 | 6,069 | 467 | 5,602 | 1999 | 2011 | 35 years | |||||||||
The Peninsula | Hollywood | FL | — | 3,660 | 9,122 | — | 3,660 | 9,122 | 12,782 | 924 | 11,858 | 1972 | 2011 | 35 years | |||||||||
Elmcroft of Timberlin Parc | Jacksonville | FL | — | 455 | 5,905 | — | 455 | 5,905 | 6,360 | 1,209 | 5,151 | 1998 | 2006 | 35 years | |||||||||
Emeritus at Jensen Beach | Jensen Beach | FL | 12,590 | 1,831 | 12,820 | — | 1,831 | 12,820 | 14,651 | 4,123 | 10,528 | 1999 | 2005 | 35 years | |||||||||
Forsyth House | Milton | FL | — | 610 | 6,503 | — | 610 | 6,503 | 7,113 | 530 | 6,583 | 1999 | 2011 | 35 years | |||||||||
The Carlisle Naples | Naples | FL | — | 8,406 | 78,091 | — | 8,406 | 78,091 | 86,497 | 5,810 | 80,687 | N/A | 2011 | 35 years | |||||||||
Hampton Manor at 24th Road | Ocala | FL | — | 690 | 8,767 | — | 690 | 8,767 | 9,457 | 715 | 8,742 | 1996 | 2011 | 35 years | |||||||||
Hampton Manor at Deerwood | Ocala | FL | — | 790 | 5,605 | — | 790 | 5,605 | 6,395 | 512 | 5,883 | 2005 | 2011 | 35 years | |||||||||
Las Palmas | Palm Coast | FL | — | 984 | 30,009 | — | 984 | 30,009 | 30,993 | 250 | 30,743 | 2009 | 2013 | 35 years | |||||||||
Outlook Pointe at Pensacola | Pensacola | FL | — | 2,230 | 2,362 | — | 2,230 | 2,362 | 4,592 | 322 | 4,270 | 1999 | 2011 | 35 years | |||||||||
Magnolia House | Quincy | FL | — | 400 | 5,190 | — | 400 | 5,190 | 5,590 | 436 | 5,154 | 1999 | 2011 | 35 years | |||||||||
Outlook Pointe at Tallahassee | Tallahassee | FL | — | 2,430 | 17,745 | — | 2,430 | 17,745 | 20,175 | 1,524 | 18,651 | 1999 | 2011 | 35 years | |||||||||
Magnolia Place | Tallahassee | FL | — | 640 | 8,013 | — | 640 | 8,013 | 8,653 | 641 | 8,012 | 1999 | 2011 | 35 years | |||||||||
Bristol Park of Tamarac | Tamarac | FL | — | 3,920 | 14,130 | — | 3,920 | 14,130 | 18,050 | 1,196 | 16,854 | 2000 | 2011 | 35 years | |||||||||
Elmcroft of Carrolwood | Tampa | FL | — | 5,410 | 20,944 | 527 | 5,410 | 21,471 | 26,881 | 1,755 | 25,126 | 2001 | 2011 | 35 years | |||||||||
Augusta Gardens | Augusta | GA | — | 530 | 10,262 | — | 530 | 10,262 | 10,792 | 858 | 9,934 | 1997 | 2011 | 35 years | |||||||||
Elmcroft of Mt. Zion | Jonesboro | GA | — | 1,140 | 15,447 | 466 | 1,142 | 15,911 | 17,053 | 1,335 | 15,718 | 2000 | 2011 | 35 years | |||||||||
Elmcroft of Milford Chase | Marietta | GA | — | 3,350 | 7,431 | 470 | 3,350 | 7,901 | 11,251 | 789 | 10,462 | 2000 | 2011 | 35 years | |||||||||
Elmcroft of Martinez | Martinez | GA | — | 408 | 6,764 | — | 408 | 6,764 | 7,172 | 1,256 | 5,916 | 1997 | 2007 | 35 years | |||||||||
Crownpointe of Carmel | Carmel | IN | — | 1,110 | 1,933 | — | 1,110 | 1,933 | 3,043 | 231 | 2,812 | 1998 | 2011 | 35 years | |||||||||
Azalea Hills | Floyds Knobs | IN | — | 2,370 | 8,708 | — | 2,370 | 8,708 | 11,078 | 739 | 10,339 | 2008 | 2011 | 35 years | |||||||||
Georgetowne Place | Fort Wayne | IN | — | 1,315 | 18,185 | — | 1,315 | 18,185 | 19,500 | 4,335 | 15,165 | 1987 | 2005 | 35 years | |||||||||
Crown Pointe Senior Living Community | Greensburg | IN | — | 420 | 1,764 | — | 420 | 1,764 | 2,184 | 188 | 1,996 | 1999 | 2011 | 35 years | |||||||||
Summit West | Indianapolis | IN | — | 1,240 | 7,922 | — | 1,240 | 7,922 | 9,162 | 709 | 8,453 | 1998 | 2011 | 35 years | |||||||||
The Harrison | Indianapolis | IN | — | 1,200 | 5,740 | — | 1,200 | 5,740 | 6,940 | 1,506 | 5,434 | 1985 | 2005 | 35 years | |||||||||
Lakeview Commons Assisted Living | Monticello | IN | — | 250 | 5,263 | — | 250 | 5,263 | 5,513 | 420 | 5,093 | 1999 | 2011 | 35 years | |||||||||
Elmcroft of Muncie | Muncie | IN | — | 244 | 11,218 | — | 244 | 11,218 | 11,462 | 2,083 | 9,379 | 1998 | 2007 | 35 years | |||||||||
Wood Ridge | South Bend | IN | — | 590 | 4,850 | (35 | ) | 590 | 4,815 | 5,405 | 427 | 4,978 | 1990 | 2011 | 35 years | ||||||||
Drury Place at Alvamar | Lawrence | KS | — | 1,700 | 9,156 | — | 1,700 | 9,156 | 10,856 | 794 | 10,062 | 1995 | 2011 | 35 years | |||||||||
Drury Place at Salina | Salina | KS | — | 1,300 | 1,738 | — | 1,300 | 1,738 | 3,038 | 248 | 2,790 | 1989 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Drury Place Retirement Apartments | Topeka | KS | — | 390 | 6,217 | — | 390 | 6,217 | 6,607 | 531 | 6,076 | 1986 | 2011 | 35 years | |||||||||
Hartland Hills | Lexington | KY | — | 1,468 | 23,929 | — | 1,468 | 23,929 | 25,397 | 200 | 25,197 | 2001 | 2013 | 35 years | |||||||||
Heritage Woods | Agawam | MA | — | 1,249 | 4,625 | — | 1,249 | 4,625 | 5,874 | 1,852 | 4,022 | 1997 | 2004 | 30 years | |||||||||
Emeritus at Farm Pond | Framingham | MA | — | 5,819 | 33,361 | — | 5,819 | 33,361 | 39,180 | 8,908 | 30,272 | 1999 | 2004 | 35 years | |||||||||
Emeritus at Cape Cod (WhiteHall) | Hyannis | MA | 6,481 | 1,277 | 9,063 | — | 1,277 | 9,063 | 10,340 | 2,338 | 8,002 | 1999 | 2005 | 35 years | |||||||||
Wingate at Silver Lake | Kingston | MA | — | 3,330 | 20,624 | — | 3,330 | 20,624 | 23,954 | 1,873 | 22,081 | 1996 | 2011 | 35 years | |||||||||
Devonshire Estates | Lenox | MA | — | 1,832 | 31,124 | — | 1,832 | 31,124 | 32,956 | 260 | 32,696 | 1998 | 2013 | 35 years | |||||||||
Outlook Pointe at Hagerstown | Hagerstown | MD | — | 2,010 | 1,293 | — | 2,010 | 1,293 | 3,303 | 226 | 3,077 | 1999 | 2011 | 35 years | |||||||||
Clover Healthcare | Auburn | ME | — | 1,400 | 26,895 | — | 1,400 | 26,895 | 28,295 | 2,313 | 25,982 | 1982 | 2011 | 35 years | |||||||||
Gorham House | Gorham | ME | — | 1,360 | 33,147 | 1,472 | 1,360 | 34,619 | 35,979 | 2,564 | 33,415 | 1990 | 2011 | 35 years | |||||||||
Kittery Estates | Kittery | ME | — | 1,531 | 30,811 | — | 1,531 | 30,811 | 32,342 | 257 | 32,085 | 2009 | 2013 | 35 years | |||||||||
Woods at Canco | Portland | ME | — | 1,441 | 45,578 | — | 1,441 | 45,578 | 47,019 | 380 | 46,639 | 2000 | 2013 | 35 years | |||||||||
Sentry Hill | York Harbor | ME | — | 3,490 | 19,869 | — | 3,490 | 19,869 | 23,359 | 1,594 | 21,765 | 2000 | 2011 | 35 years | |||||||||
Elmcroft of Downriver | Brownstown Charter Township | MI | 2,285 | 320 | 32,652 | 334 | 371 | 32,935 | 33,306 | 2,537 | 30,769 | 2000 | 2011 | 35 years | |||||||||
Independence Village of East Lansing | East Lansing | MI | 7,289 | 1,956 | 18,122 | — | 1,956 | 18,122 | 20,078 | 836 | 19,242 | 1989 | 2012 | 35 years | |||||||||
Elmcroft of Kentwood | Kentwood | MI | — | 510 | 13,976 | 416 | 510 | 14,392 | 14,902 | 1,253 | 13,649 | 2001 | 2011 | 35 years | |||||||||
Primrose Austin | Austin | MN | — | 2,540 | 11,707 | — | 2,540 | 11,707 | 14,247 | 917 | 13,330 | 2002 | 2011 | 35 years | |||||||||
Primrose Duluth | Duluth | MN | — | 6,190 | 8,296 | — | 6,190 | 8,296 | 14,486 | 747 | 13,739 | 2003 | 2011 | 35 years | |||||||||
Primrose Mankato | Mankato | MN | — | 1,860 | 8,920 | — | 1,860 | 8,920 | 10,780 | 765 | 10,015 | 1999 | 2011 | 35 years | |||||||||
Rose Arbor | Maple Grove | MN | — | 1,140 | 12,421 | — | 1,140 | 12,421 | 13,561 | 4,274 | 9,287 | 2000 | 2006 | 35 years | |||||||||
Wildflower Lodge | Maple Grove | MN | — | 504 | 5,035 | — | 504 | 5,035 | 5,539 | 1,737 | 3,802 | 1981 | 2006 | 35 years | |||||||||
Lodge at White Bear | White Bear Lake | MN | — | 732 | 24,999 | — | 732 | 24,999 | 25,731 | 208 | 25,523 | 2002 | 2013 | 35 years | |||||||||
Canyon Creek Inn Memory Care | Billings | MT | — | 420 | 11,217 | 7 | 420 | 11,224 | 11,644 | 812 | 10,832 | 2011 | 2011 | 35 years | |||||||||
Springs at Missoula | Missoula | MT | 16,608 | 1,975 | 34,390 | — | 1,975 | 34,390 | 36,365 | 1,370 | 34,995 | 2004 | 2012 | 35 years | |||||||||
Carillon ALF of Asheboro | Asheboro | NC | — | 680 | 15,370 | — | 680 | 15,370 | 16,050 | 1,223 | 14,827 | 1998 | 2011 | 35 years | |||||||||
Elmcroft of Little Avenue | Charlotte | NC | — | 250 | 5,077 | — | 250 | 5,077 | 5,327 | 1,040 | 4,287 | 1997 | 2006 | 35 years | |||||||||
Carillon ALF of Cramer Mountain | Cramerton | NC | — | 530 | 18,225 | — | 530 | 18,225 | 18,755 | 1,464 | 17,291 | 1999 | 2011 | 35 years | |||||||||
Carillon ALF of Harrisburg | Harrisburg | NC | — | 1,660 | 15,130 | — | 1,660 | 15,130 | 16,790 | 1,209 | 15,581 | 1997 | 2011 | 35 years | |||||||||
Carillon ALF of Hendersonville | Hendersonville | NC | — | 2,210 | 7,372 | — | 2,210 | 7,372 | 9,582 | 670 | 8,912 | 2005 | 2011 | 35 years | |||||||||
Carillon ALF of Hillsborough | Hillsborough | NC | — | 1,450 | 19,754 | — | 1,450 | 19,754 | 21,204 | 1,551 | 19,653 | 2005 | 2011 | 35 years | |||||||||
Willow Grove | Matthews | NC | — | 763 | 27,544 | — | 763 | 27,544 | 28,307 | 229 | 28,078 | 2009 | 2013 | 35 years | |||||||||
Carillon ALF of Newton | Newton | NC | — | 540 | 14,935 | — | 540 | 14,935 | 15,475 | 1,190 | 14,285 | 2000 | 2011 | 35 years | |||||||||
Independence Village of Olde Raleigh | Raleigh | NC | 10,123 | 1,989 | 18,648 | — | 1,989 | 18,648 | 20,637 | 878 | 19,759 | 1991 | 2012 | 35 years | |||||||||
Elmcroft of Northridge | Raleigh | NC | — | 184 | 3,592 | — | 184 | 3,592 | 3,776 | 735 | 3,041 | 1984 | 2006 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Carillon ALF of Salisbury | Salisbury | NC | — | 1,580 | 25,026 | — | 1,580 | 25,026 | 26,606 | 1,950 | 24,656 | 1999 | 2011 | 35 years | |||||||||
Carillon ALF of Shelby | Shelby | NC | — | 660 | 15,471 | — | 660 | 15,471 | 16,131 | 1,235 | 14,896 | 2000 | 2011 | 35 years | |||||||||
Elmcroft of Southern Pines | Southern Pines | NC | — | 1,196 | 10,766 | — | 1,196 | 10,766 | 11,962 | 1,153 | 10,809 | 1998 | 2010 | 35 years | |||||||||
Carillon ALF of Southport | Southport | NC | — | 1,330 | 10,356 | — | 1,330 | 10,356 | 11,686 | 883 | 10,803 | 2005 | 2011 | 35 years | |||||||||
Primrose Bismarck | Bismarck | ND | — | 1,210 | 9,768 | — | 1,210 | 9,768 | 10,978 | 792 | 10,186 | 1994 | 2011 | 35 years | |||||||||
Crown Pointe | Omaha | NE | — | 1,316 | 11,950 | — | 1,316 | 11,950 | 13,266 | 2,976 | 10,290 | 1985 | 2005 | 35 years | |||||||||
Birch Heights | Derry | NH | — | 1,413 | 30,267 | — | 1,413 | 30,267 | 31,680 | 253 | 31,427 | 2009 | 2013 | 35 years | |||||||||
Brandywine at Brick | Brick | NJ | — | 1,490 | 16,747 | — | 1,490 | 16,747 | 18,237 | 3,147 | 15,090 | 1999 | 2011 | 35 years | |||||||||
Bear Canyon Estates | Albuquerque | NM | — | 1,879 | 36,223 | — | 1,879 | 36,223 | 38,102 | 302 | 37,800 | 1997 | 2013 | 35 years | |||||||||
Elmcroft of Quintessence | Albuquerque | NM | — | 1,150 | 26,527 | 343 | 1,165 | 26,855 | 28,020 | 2,077 | 25,943 | 1998 | 2011 | 35 years | |||||||||
Cottonbloom Assisted Living | Las Cruces | NM | — | 153 | 897 | 370 | 153 | 1,267 | 1,420 | 207 | 1,213 | 1996 | 2009 | 35 years | |||||||||
Peachtree Village Retirement Community | Roswell | NM | — | 161 | 2,161 | 666 | 161 | 2,827 | 2,988 | 389 | 2,599 | 1999 | 2010 | 35 years | |||||||||
The Amberleigh | Buffalo | NY | — | 3,498 | 19,097 | — | 3,498 | 19,097 | 22,595 | 4,941 | 17,654 | 1988 | 2005 | 35 years | |||||||||
Castle Gardens | Vestal | NY | — | 1,830 | 20,312 | 2,230 | 1,885 | 22,487 | 24,372 | 1,956 | 22,416 | 1994 | 2011 | 35 years | |||||||||
Emeritus at Lakeview | Columbus | OH | — | 770 | 11,220 | — | 770 | 11,220 | 11,990 | 936 | 11,054 | 1998 | 2011 | 35 years | |||||||||
Elmcroft of Lima | Lima | OH | — | 490 | 3,368 | — | 490 | 3,368 | 3,858 | 690 | 3,168 | 1998 | 2006 | 35 years | |||||||||
Elmcroft of Ontario | Mansfield | OH | — | 523 | 7,968 | — | 523 | 7,968 | 8,491 | 1,632 | 6,859 | 1998 | 2006 | 35 years | |||||||||
Emeritus at Camelot Place | Medina | OH | — | 340 | 21,566 | — | 340 | 21,566 | 21,906 | 1,698 | 20,208 | 1995 | 2011 | 35 years | |||||||||
Emeritus at Medina | Medina | OH | — | 1,110 | 24,700 | — | 1,110 | 24,700 | 25,810 | 1,918 | 23,892 | 2000 | 2011 | 35 years | |||||||||
Elmcroft of Medina | Medina | OH | — | 661 | 9,788 | — | 661 | 9,788 | 10,449 | 2,004 | 8,445 | 1999 | 2006 | 35 years | |||||||||
Elmcroft of Washington Township | Miamisburg | OH | — | 1,235 | 12,611 | — | 1,235 | 12,611 | 13,846 | 2,582 | 11,264 | 1998 | 2006 | 35 years | |||||||||
Emeritus at Hillenvale | Mount Vernon | OH | — | 1,100 | 12,493 | — | 1,100 | 12,493 | 13,593 | 1,031 | 12,562 | 2001 | 2011 | 35 years | |||||||||
Elmcroft of Sagamore Hills | Northfield | OH | — | 980 | 12,604 | — | 980 | 12,604 | 13,584 | 2,581 | 11,003 | 2000 | 2006 | 35 years | |||||||||
Elmcroft of Lorain | Vermilion | OH | — | 500 | 15,461 | 434 | 557 | 15,838 | 16,395 | 1,330 | 15,065 | 2000 | 2011 | 35 years | |||||||||
Elmcroft of Xenia | Xenia | OH | — | 653 | 2,801 | — | 653 | 2,801 | 3,454 | 574 | 2,880 | 1999 | 2006 | 35 years | |||||||||
Emeritus at North Hills | Zanesville | OH | — | 1,560 | 11,067 | — | 1,560 | 11,067 | 12,627 | 944 | 11,683 | 1996 | 2011 | 35 years | |||||||||
Arbor House of Mustang | Mustang | OK | — | 372 | 3,587 | — | 372 | 3,587 | 3,959 | 120 | 3,839 | 1999 | 2012 | 35 years | |||||||||
Arbor House of Norman | Norman | OK | — | 444 | 7,525 | — | 444 | 7,525 | 7,969 | 250 | 7,719 | 2000 | 2012 | 35 years | |||||||||
Arbor House Reminisce Center | Norman | OK | — | 438 | 3,028 | — | 438 | 3,028 | 3,466 | 102 | 3,364 | 2004 | 2012 | 35 years | |||||||||
Arbor House of Midwest City | Oklahoma City | OK | — | 544 | 9,133 | — | 544 | 9,133 | 9,677 | 304 | 9,373 | 2004 | 2012 | 35 years | |||||||||
Elmcroft of Quail Springs | Oklahoma City | OK | — | 500 | 16,632 | 290 | 500 | 16,922 | 17,422 | 1,396 | 16,026 | 1999 | 2011 | 35 years | |||||||||
Mansion at Waterford | Oklahoma City | OK | — | 2,077 | 14,184 | — | 2,077 | 14,184 | 16,261 | 698 | 15,563 | 1999 | 2012 | 35 years | |||||||||
Edgewood Downs | Beaverton | OR | — | 2,356 | 15,476 | — | 2,356 | 15,476 | 17,832 | 131 | 17,701 | 1977 | 2013 | 35 years | |||||||||
Avamere at Hillsboro | Hillsboro | OR | — | 4,400 | 8,353 | 301 | 4,400 | 8,654 | 13,054 | 791 | 12,263 | 2000 | 2011 | 35 years | |||||||||
The Springs at Tanasbourne | Hillsboro | OR | 35,992 | 4,689 | 55,035 | — | 4,689 | 55,035 | 59,724 | 1,264 | 58,460 | 2009 | 2013 | 35 years | |||||||||
Avamere court at Keizer | Keizer | OR | — | 1,260 | 30,183 | (6 | ) | 1,260 | 30,177 | 31,437 | 2,490 | 28,947 | 1970 | 2011 | 35 years | ||||||||
Keizer River ALZ Facility | Keizer | OR | — | — | — | 970 | 800 | 170 | 970 | — | 970 | 2012 | 2012 | 35 years | |||||||||
The Stafford | Lake Oswego | OR | — | 1,800 | 16,122 | — | 1,800 | 16,122 | 17,922 | 1,376 | 16,546 | 2008 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
The Pearl at Kruse Way | Lake Oswego | OR | — | 2,000 | 12,880 | — | 2,000 | 12,880 | 14,880 | 1,071 | 13,809 | 2005 | 2011 | 35 years | |||||||||
Avamere at Three Fountains | Medford | OR | — | 2,340 | 33,187 | — | 2,340 | 33,187 | 35,527 | 2,705 | 32,822 | 1974 | 2011 | 35 years | |||||||||
The Springs at Clackamas Woods (ILF) | Milwaukie | OR | 10,896 | 1,264 | 22,429 | — | 1,264 | 22,429 | 23,693 | 894 | 22,799 | 1999 | 2012 | 35 years | |||||||||
Clackamas Woods Assisted Living | Milwaukie | OR | 5,829 | 681 | 12,077 | — | 681 | 12,077 | 12,758 | 481 | 12,277 | 1999 | 2012 | 35 years | |||||||||
Avamere at Newberg | Newberg | OR | — | 1,320 | 4,664 | 241 | 1,320 | 4,905 | 6,225 | 467 | 5,758 | 1999 | 2011 | 35 years | |||||||||
Avamere Living at Berry Park | Oregon City | OR | — | 1,910 | 4,249 | 609 | 1,910 | 4,858 | 6,768 | 481 | 6,287 | 1972 | 2011 | 35 years | |||||||||
Avamere at Bethany | Portland | OR | — | 3,150 | 16,740 | — | 3,150 | 16,740 | 19,890 | 1,410 | 18,480 | 2002 | 2011 | 35 years | |||||||||
Avamere at Sandy | Sandy | OR | — | 1,000 | 7,309 | 98 | 1,000 | 7,407 | 8,407 | 665 | 7,742 | 1999 | 2011 | 35 years | |||||||||
Suzanne Elise ALF | Seaside | OR | — | 1,940 | 4,027 | — | 1,940 | 4,027 | 5,967 | 466 | 5,501 | 1998 | 2011 | 35 years | |||||||||
Avamere at Sherwood | Sherwood | OR | — | 1,010 | 7,051 | 100 | 1,010 | 7,151 | 8,161 | 647 | 7,514 | 2000 | 2011 | 35 years | |||||||||
Chateau Gardens | Springfield | OR | — | 1,550 | 4,197 | — | 1,550 | 4,197 | 5,747 | 345 | 5,402 | 1991 | 2011 | 35 years | |||||||||
Avamere at St Helens | St. Helens | OR | — | 1,410 | 10,496 | 103 | 1,410 | 10,599 | 12,009 | 897 | 11,112 | 2000 | 2011 | 35 years | |||||||||
Elmcroft of Allison Park | Allison Park | PA | — | 1,171 | 5,686 | — | 1,171 | 5,686 | 6,857 | 1,164 | 5,693 | 1986 | 2006 | 35 years | |||||||||
Elmcroft of Chippewa | Beaver Falls | PA | — | 1,394 | 8,586 | — | 1,394 | 8,586 | 9,980 | 1,758 | 8,222 | 1998 | 2006 | 35 years | |||||||||
Elmcroft of Berwick | Berwick | PA | — | 111 | 6,741 | — | 111 | 6,741 | 6,852 | 1,380 | 5,472 | 1998 | 2006 | 35 years | |||||||||
Outlook Pointe at Lakemont | Bridgeville | PA | — | 1,660 | 12,624 | — | 1,660 | 12,624 | 14,284 | 1,109 | 13,175 | 1999 | 2011 | 35 years | |||||||||
Elmcroft of Dillsburg | Dillsburg | PA | — | 432 | 7,797 | — | 432 | 7,797 | 8,229 | 1,597 | 6,632 | 1998 | 2006 | 35 years | |||||||||
Elmcroft of Altoona | Hollidaysburg | PA | — | 331 | 4,729 | — | 331 | 4,729 | 5,060 | 968 | 4,092 | 1997 | 2006 | 35 years | |||||||||
Elmcroft of Lebanon | Lebanon | PA | — | 240 | 7,336 | — | 240 | 7,336 | 7,576 | 1,502 | 6,074 | 1999 | 2006 | 35 years | |||||||||
Elmcroft of Lewisburg | Lewisburg | PA | — | 232 | 5,666 | — | 232 | 5,666 | 5,898 | 1,160 | 4,738 | 1999 | 2006 | 35 years | |||||||||
Lehigh Commons | Macungie | PA | — | 420 | 4,406 | 450 | 420 | 4,856 | 5,276 | 1,721 | 3,555 | 1997 | 2004 | 30 years | |||||||||
Elmcroft of Loyalsock | Montoursville | PA | — | 413 | 3,412 | — | 413 | 3,412 | 3,825 | 699 | 3,126 | 1999 | 2006 | 35 years | |||||||||
Highgate at Paoli Pointe | Paoli | PA | — | 1,151 | 9,079 | — | 1,151 | 9,079 | 10,230 | 3,166 | 7,064 | 1997 | 2004 | 30 years | |||||||||
Sanatoga Court | Pottstown | PA | — | 360 | 3,233 | — | 360 | 3,233 | 3,593 | 1,199 | 2,394 | 1997 | 2004 | 30 years | |||||||||
Berkshire Commons | Reading | PA | — | 470 | 4,301 | — | 470 | 4,301 | 4,771 | 1,592 | 3,179 | 1997 | 2004 | 30 years | |||||||||
Mifflin Court | Reading | PA | — | 689 | 4,265 | 351 | 689 | 4,616 | 5,305 | 1,408 | 3,897 | 1997 | 2004 | 35 years | |||||||||
Elmcroft of Reading | Reading | PA | — | 638 | 4,942 | — | 638 | 4,942 | 5,580 | 1,012 | 4,568 | 1998 | 2006 | 35 years | |||||||||
Elmcroft of Reedsville | Reedsville | PA | — | 189 | 5,170 | — | 189 | 5,170 | 5,359 | 1,059 | 4,300 | 1998 | 2006 | 35 years | |||||||||
Elmcroft of Saxonburg | Saxonburg | PA | — | 770 | 5,949 | — | 770 | 5,949 | 6,719 | 1,218 | 5,501 | 1994 | 2006 | 35 years | |||||||||
Elmcroft of Shippensburg | Shippensburg | PA | — | 203 | 7,634 | — | 203 | 7,634 | 7,837 | 1,563 | 6,274 | 1999 | 2006 | 35 years | |||||||||
Elmcroft of State College | State College | PA | — | 320 | 7,407 | — | 320 | 7,407 | 7,727 | 1,517 | 6,210 | 1997 | 2006 | 35 years | |||||||||
Outlook Pointe at York | York | PA | — | 1,260 | 6,923 | — | 1,260 | 6,923 | 8,183 | 607 | 7,576 | 1999 | 2011 | 35 years | |||||||||
Forest Pines | Columbia | SC | — | 1,058 | 27,471 | — | 1,058 | 27,471 | 28,529 | 229 | 28,300 | 1997 | 2013 | 35 years | |||||||||
Elmcroft of Florence SC | Florence | SC | — | 108 | 7,620 | — | 108 | 7,620 | 7,728 | 1,560 | 6,168 | 1998 | 2006 | 35 years | |||||||||
Primrose Aberdeen | Aberdeen | SD | — | 850 | 659 | — | 850 | 659 | 1,509 | 128 | 1,381 | 1991 | 2011 | 35 years | |||||||||
Primrose Place | Aberdeen | SD | — | 310 | 3,242 | — | 310 | 3,242 | 3,552 | 275 | 3,277 | 2000 | 2011 | 35 years | |||||||||
Primrose Rapid City | Rapid City | SD | — | 860 | 8,722 | — | 860 | 8,722 | 9,582 | 734 | 8,848 | 1997 | 2011 | 35 years | |||||||||
Primrose Sioux Falls | Sioux Falls | SD | — | 2,180 | 12,936 | — | 2,180 | 12,936 | 15,116 | 1,103 | 14,013 | 2002 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Outlook Pointe of Bristol | Bristol | TN | — | 470 | 16,006 | — | 470 | 16,006 | 16,476 | 1,263 | 15,213 | 1999 | 2011 | 35 years | |||||||||
Elmcroft of Hamilton Place | Chattanooga | TN | — | 87 | 4,248 | — | 87 | 4,248 | 4,335 | 870 | 3,465 | 1998 | 2006 | 35 years | |||||||||
Elmcroft of Shallowford | Chattanooga | TN | — | 580 | 7,568 | 413 | 582 | 7,979 | 8,561 | 755 | 7,806 | 1999 | 2011 | 35 years | |||||||||
Regency House | Hixson | TN | — | 140 | 6,611 | — | 140 | 6,611 | 6,751 | 545 | 6,206 | 2000 | 2011 | 35 years | |||||||||
Trenton Health Care Center | Humboldt | TN | — | 460 | 6,058 | — | 460 | 6,058 | 6,518 | 570 | 5,948 | 1974 | 2011 | 35 years | |||||||||
Outlook Pointe at Johnson City | Johnson City | TN | — | 590 | 10,043 | — | 590 | 10,043 | 10,633 | 818 | 9,815 | 1999 | 2011 | 35 years | |||||||||
Elmcroft of Kingsport | Kingsport | TN | — | 22 | 7,815 | — | 22 | 7,815 | 7,837 | 1,600 | 6,237 | 2000 | 2006 | 35 years | |||||||||
Elmcroft of West Knoxville | Knoxville | TN | — | 439 | 10,697 | — | 439 | 10,697 | 11,136 | 2,190 | 8,946 | 2000 | 2006 | 35 years | |||||||||
Elmcroft of Lebanon | Lebanon | TN | — | 180 | 7,086 | — | 180 | 7,086 | 7,266 | 1,451 | 5,815 | 2000 | 2006 | 35 years | |||||||||
Elmcroft of Twin Hills | Madison | TN | — | 860 | 8,208 | 399 | 862 | 8,605 | 9,467 | 799 | 8,668 | 1999 | 2011 | 35 years | |||||||||
Elmcroft of Bartlett | Memphis | TN | — | 570 | 25,552 | 281 | 570 | 25,833 | 26,403 | 2,019 | 24,384 | 1999 | 2011 | 35 years | |||||||||
Kennington Place | Memphis | TN | — | 1,820 | 4,748 | 304 | 1,820 | 5,052 | 6,872 | 632 | 6,240 | 1989 | 2011 | 35 years | |||||||||
Glenmary Senior Manor | Memphis | TN | — | 510 | 5,860 | 46 | 510 | 5,906 | 6,416 | 670 | 5,746 | 1964 | 2011 | 35 years | |||||||||
Outlook Pointe at Murfreesboro | Murfreesboro | TN | — | 940 | 8,030 | — | 940 | 8,030 | 8,970 | 685 | 8,285 | 1999 | 2011 | 35 years | |||||||||
Elmcroft of Brentwood | Nashville | TN | — | 960 | 22,020 | 567 | 960 | 22,587 | 23,547 | 1,829 | 21,718 | 1998 | 2011 | 35 years | |||||||||
Elmcroft of Arlington | Arlington | TX | — | 2,650 | 14,060 | 446 | 2,650 | 14,506 | 17,156 | 1,230 | 15,926 | 1998 | 2011 | 35 years | |||||||||
Meadowbrook ALZ | Arlington | TX | — | 755 | 4,677 | 940 | 755 | 5,617 | 6,372 | 190 | 6,182 | 2012 | 2012 | 35 years | |||||||||
Elmcroft of Austin | Austin | TX | — | 2,770 | 25,820 | 467 | 2,770 | 26,287 | 29,057 | 2,085 | 26,972 | 2000 | 2011 | 35 years | |||||||||
Elmcroft of Bedford | Bedford | TX | 7,242 | 770 | 19,691 | 431 | 770 | 20,122 | 20,892 | 1,612 | 19,280 | 1999 | 2011 | 35 years | |||||||||
Highland Estates | Cedar Park | TX | — | 1,679 | 28,943 | — | 1,679 | 28,943 | 30,622 | 242 | 30,380 | 2009 | 2013 | 35 years | |||||||||
Elmcroft of Rivershire | Conroe | TX | — | 860 | 32,671 | 597 | 860 | 33,268 | 34,128 | 2,577 | 31,551 | 1997 | 2011 | 35 years | |||||||||
Heritage Oaks Retirement Village | Corsicana | TX | — | 790 | 30,636 | — | 790 | 30,636 | 31,426 | 2,446 | 28,980 | 1996 | 2011 | 35 years | |||||||||
Flower Mound | Flower Mound | TX | — | 900 | 5,512 | — | 900 | 5,512 | 6,412 | 462 | 5,950 | 1995 | 2011 | 35 years | |||||||||
Arbor House Granbury | Granbury | TX | — | 390 | 8,186 | — | 390 | 8,186 | 8,576 | 272 | 8,304 | 2007 | 2012 | 35 years | |||||||||
Copperfield Estates | Houston | TX | — | 1,216 | 21,135 | — | 1,216 | 21,135 | 22,351 | 177 | 22,174 | 2009 | 2013 | 35 years | |||||||||
Elmcroft of Braeswood | Houston | TX | — | 3,970 | 15,919 | 606 | 3,970 | 16,525 | 20,495 | 1,375 | 19,120 | 1999 | 2011 | 35 years | |||||||||
Elmcroft of Cy-Fair | Houston | TX | — | 1,580 | 21,801 | 368 | 1,593 | 22,156 | 23,749 | 1,757 | 21,992 | 1998 | 2011 | 35 years | |||||||||
Elmcroft of Irving | Irving | TX | — | 1,620 | 18,755 | 424 | 1,620 | 19,179 | 20,799 | 1,545 | 19,254 | 1999 | 2011 | 35 years | |||||||||
Whitley Place | Keller | TX | — | — | 5,100 | — | — | 5,100 | 5,100 | 862 | 4,238 | 1998 | 2008 | 35 years | |||||||||
Elmcroft of Lake Jackson | Lake Jackson | TX | — | 710 | 14,765 | 334 | 710 | 15,099 | 15,809 | 1,239 | 14,570 | 1998 | 2011 | 35 years | |||||||||
Arbor House Lewisville | Lewisville | TX | — | 824 | 10,308 | — | 824 | 10,308 | 11,132 | 344 | 10,788 | 2007 | 2012 | 35 years | |||||||||
Elmcroft of Vista Ridge | Lewisville | TX | — | 6,280 | 10,548 | 719 | 6,303 | 11,244 | 17,547 | 980 | 16,567 | 1998 | 2011 | 35 years | |||||||||
Polo Park Estates | Midland | TX | — | 765 | 29,447 | — | 765 | 29,447 | 30,212 | 245 | 29,967 | 1996 | 2013 | 35 years | |||||||||
Arbor Hills Memory Care Community | Plano | TX | — | — | — | 6,733 | 1,014 | 5,719 | 6,733 | 93 | 6,640 | 2013 | 2011 | 35 years | |||||||||
Arbor House of Rockwall | Rockwall | TX | — | 1,537 | 12,883 | — | 1,537 | 12,883 | 14,420 | 432 | 13,988 | 2009 | 2012 | 35 years | |||||||||
Elmcroft of Windcrest | San Antonio | TX | — | 920 | 13,011 | 525 | 920 | 13,536 | 14,456 | 1,157 | 13,299 | 1999 | 2011 | 35 years | |||||||||
Paradise Springs | Spring | TX | — | 1,488 | 24,556 | — | 1,488 | 24,556 | 26,044 | 205 | 25,839 | 2007 | 2013 | 35 years | |||||||||
Arbor House of Temple | Temple | TX | — | 473 | 6,750 | — | 473 | 6,750 | 7,223 | 225 | 6,998 | 2008 | 2012 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Elmcroft of Cottonwood | Temple | TX | — | 630 | 17,515 | 385 | 630 | 17,900 | 18,530 | 1,435 | 17,095 | 1997 | 2011 | 35 years | |||||||||
Elmcroft of Mainland | Texas City | TX | — | 520 | 14,849 | 359 | 520 | 15,208 | 15,728 | 1,248 | 14,480 | 1996 | 2011 | 35 years | |||||||||
Elmcroft of Victoria | Victoria | TX | — | 440 | 13,040 | 401 | 440 | 13,441 | 13,881 | 1,095 | 12,786 | 1997 | 2011 | 35 years | |||||||||
Arbor House of Weatherford | Weatherford | TX | — | 233 | 3,347 | — | 233 | 3,347 | 3,580 | 111 | 3,469 | 1994 | 2012 | 35 years | |||||||||
Elmcroft of Wharton | Wharton | TX | — | 320 | 13,799 | 666 | 320 | 14,465 | 14,785 | 1,171 | 13,614 | 1996 | 2011 | 35 years | |||||||||
Elmcroft of Chesterfield | Richmond | VA | — | 829 | 6,534 | — | 829 | 6,534 | 7,363 | 1,338 | 6,025 | 1999 | 2006 | 35 years | |||||||||
Pheasant Ridge | Roanoke | VA | — | 1,813 | 9,027 | — | 1,813 | 9,027 | 10,840 | 444 | 10,396 | 1999 | 2012 | 35 years | |||||||||
Emeritus at Ridgewood Gardens | Salem | VA | — | 1,900 | 16,219 | — | 1,900 | 16,219 | 18,119 | 4,733 | 13,386 | 1998 | 2011 | 35 years | |||||||||
Cooks Hill Manor | Centralia | WA | — | 520 | 6,144 | — | 520 | 6,144 | 6,664 | 554 | 6,110 | 1993 | 2011 | 35 years | |||||||||
The Sequoia | Olympia | WA | — | 1,490 | 13,724 | — | 1,490 | 13,724 | 15,214 | 1,154 | 14,060 | 1995 | 2011 | 35 years | |||||||||
Willow Gardens | Puyallup | WA | — | 1,959 | 35,492 | — | 1,959 | 35,492 | 37,451 | 297 | 37,154 | 1996 | 2013 | 35 years | |||||||||
Birchview | Sedro-Woolley | WA | — | 210 | 14,145 | — | 210 | 14,145 | 14,355 | 1,087 | 13,268 | 1996 | 2011 | 35 years | |||||||||
Discovery Memory care | Sequim | WA | — | 320 | 10,544 | — | 320 | 10,544 | 10,864 | 852 | 10,012 | 1961 | 2011 | 35 years | |||||||||
The Academy Retirement Comm | Spokane | WA | — | 650 | 3,741 | — | 650 | 3,741 | 4,391 | 408 | 3,983 | 1959 | 2011 | 35 years | |||||||||
The Village Retirement & Assisted Living | Tacoma | WA | — | 2,200 | 5,938 | — | 2,200 | 5,938 | 8,138 | 663 | 7,475 | 1976 | 2011 | 35 years | |||||||||
Matthews of Appleton I | Appleton | WI | — | 130 | 1,834 | (41 | ) | 130 | 1,793 | 1,923 | 160 | 1,763 | 1996 | 2011 | 35 years | ||||||||
Matthews of Appleton II | Appleton | WI | — | 140 | 2,016 | (49 | ) | 140 | 1,967 | 2,107 | 175 | 1,932 | 1997 | 2011 | 35 years | ||||||||
Hunters Ridge | Beaver Dam | WI | — | 260 | 2,380 | — | 260 | 2,380 | 2,640 | 206 | 2,434 | 1998 | 2011 | 35 years | |||||||||
Harbor House Beloit | Beloit | WI | — | 150 | 4,356 | — | 150 | 4,356 | 4,506 | 345 | 4,161 | 1990 | 2011 | 35 years | |||||||||
Harbor House Clinton | Clinton | WI | — | 290 | 4,390 | — | 290 | 4,390 | 4,680 | 348 | 4,332 | 1991 | 2011 | 35 years | |||||||||
Creekside | Cudahy | WI | — | 760 | 1,693 | — | 760 | 1,693 | 2,453 | 160 | 2,293 | 2001 | 2011 | 35 years | |||||||||
Harmony of Denmark | Denmark | WI | 1,137 | 220 | 2,228 | — | 220 | 2,228 | 2,448 | 196 | 2,252 | 1995 | 2011 | 35 years | |||||||||
Harbor House Eau Claire | Eau Claire | WI | — | 210 | 6,259 | — | 210 | 6,259 | 6,469 | 484 | 5,985 | 1996 | 2011 | 35 years | |||||||||
Chapel Valley | Fitchburg | WI | — | 450 | 2,372 | — | 450 | 2,372 | 2,822 | 208 | 2,614 | 1998 | 2011 | 35 years | |||||||||
Matthews of Milwaukee II | Fox Point | WI | — | 1,810 | 943 | 37 | 1,820 | 970 | 2,790 | 111 | 2,679 | 1999 | 2011 | 35 years | |||||||||
Harmony of Brenwood Park | Franklin | WI | 5,939 | 1,870 | 13,804 | — | 1,870 | 13,804 | 15,674 | 1,070 | 14,604 | 2003 | 2011 | 35 years | |||||||||
Harmony of Green Bay | Green Bay | WI | 2,961 | 640 | 5,008 | — | 640 | 5,008 | 5,648 | 420 | 5,228 | 1990 | 2011 | 35 years | |||||||||
Layton Terrace | Greenfield | WI | 7,523 | 3,490 | 39,201 | — | 3,490 | 39,201 | 42,691 | 3,161 | 39,530 | 1999 | 2011 | 35 years | |||||||||
Matthews of Hartland | Hartland | WI | — | 640 | 1,663 | 43 | 652 | 1,694 | 2,346 | 166 | 2,180 | 1985 | 2011 | 35 years | |||||||||
Matthews of Horicon | Horicon | WI | — | 340 | 3,327 | (95 | ) | 345 | 3,227 | 3,572 | 303 | 3,269 | 2002 | 2011 | 35 years | ||||||||
Jefferson | Jefferson | WI | — | 330 | 2,384 | — | 330 | 2,384 | 2,714 | 207 | 2,507 | 1997 | 2011 | 35 years | |||||||||
Harmony of Kenosha | Kenosha | WI | 3,853 | 1,180 | 8,717 | — | 1,180 | 8,717 | 9,897 | 689 | 9,208 | 1999 | 2011 | 35 years | |||||||||
Harbor House Kenosha | Kenosha | WI | — | 710 | 3,254 | — | 710 | 3,254 | 3,964 | 269 | 3,695 | 1996 | 2011 | 35 years | |||||||||
Harmony of Madison | Madison | WI | 3,989 | 650 | 4,279 | — | 650 | 4,279 | 4,929 | 384 | 4,545 | 1998 | 2011 | 35 years | |||||||||
Harmony of Manitowoc | Manitowoc | WI | 4,681 | 450 | 10,101 | — | 450 | 10,101 | 10,551 | 797 | 9,754 | 1997 | 2011 | 35 years | |||||||||
Harbor House Manitowoc | Manitowoc | WI | — | 140 | 1,520 | — | 140 | 1,520 | 1,660 | 127 | 1,533 | 1997 | 2011 | 35 years | |||||||||
Harmony of McFarland | McFarland | WI | 3,576 | 640 | 4,647 | — | 640 | 4,647 | 5,287 | 401 | 4,886 | 1998 | 2011 | 35 years | |||||||||
Adare II | Menasha | WI | — | 110 | 537 | 20 | 110 | 557 | 667 | 59 | 608 | 1994 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Adare IV | Menasha | WI | — | 110 | 537 | 5 | 110 | 542 | 652 | 57 | 595 | 1994 | 2011 | 35 years | |||||||||
Adare III | Menasha | WI | — | 90 | 557 | 5 | 90 | 562 | 652 | 61 | 591 | 1993 | 2011 | 35 years | |||||||||
Adare I | Menasha | WI | — | 90 | 557 | 5 | 90 | 562 | 652 | 59 | 593 | 1993 | 2011 | 35 years | |||||||||
Riverview Village | Menomonee Falls | WI | 5,668 | 2,170 | 11,758 | — | 2,170 | 11,758 | 13,928 | 922 | 13,006 | 2003 | 2011 | 35 years | |||||||||
The Arboretum | Menomonee Falls | WI | 5,185 | 5,640 | 49,083 | — | 5,640 | 49,083 | 54,723 | 4,065 | 50,658 | 1989 | 2011 | 35 years | |||||||||
Matthews of Milwaukee I | Milwaukee | WI | — | 1,800 | 935 | 119 | 1,800 | 1,054 | 2,854 | 108 | 2,746 | 1999 | 2011 | 35 years | |||||||||
Laurel Oaks | Milwaukee | WI | — | 2,390 | 43,587 | — | 2,390 | 43,587 | 45,977 | 3,444 | 42,533 | 1988 | 2011 | 35 years | |||||||||
Hart Park Square | Milwaukee | WI | 6,600 | 1,900 | 21,628 | — | 1,900 | 21,628 | 23,528 | 1,756 | 21,772 | 2005 | 2011 | 35 years | |||||||||
Harbor House Monroe | Monroe | WI | — | 490 | 4,964 | — | 490 | 4,964 | 5,454 | 400 | 5,054 | 1990 | 2011 | 35 years | |||||||||
Matthews of Neenah I | Neenah | WI | — | 710 | 1,157 | 62 | 713 | 1,216 | 1,929 | 127 | 1,802 | 2006 | 2011 | 35 years | |||||||||
Matthews of Neenah II | Neenah | WI | — | 720 | 2,339 | (50 | ) | 720 | 2,289 | 3,009 | 209 | 2,800 | 2007 | 2011 | 35 years | ||||||||
Matthews of Irish Road | Neenah | WI | — | 320 | 1,036 | 87 | 320 | 1,123 | 1,443 | 117 | 1,326 | 2001 | 2011 | 35 years | |||||||||
Matthews of Oak Creek | Oak Creek | WI | — | 800 | 2,167 | (2 | ) | 812 | 2,153 | 2,965 | 191 | 2,774 | 1997 | 2011 | 35 years | ||||||||
Wilkinson Woods of Oconomowoc | Oconomowoc | WI | — | 1,100 | 12,436 | — | 1,100 | 12,436 | 13,536 | 996 | 12,540 | 1992 | 2011 | 35 years | |||||||||
Harbor House Oshkosh | Oshkosh | WI | — | 190 | 949 | — | 190 | 949 | 1,139 | 104 | 1,035 | 1993 | 2011 | 35 years | |||||||||
Harmony of Racine | Racine | WI | 9,377 | 590 | 11,726 | — | 590 | 11,726 | 12,316 | 908 | 11,408 | 1998 | 2011 | 35 years | |||||||||
Harmony of Commons of Racine | Racine | WI | — | 630 | 11,245 | — | 630 | 11,245 | 11,875 | 879 | 10,996 | 2003 | 2011 | 35 years | |||||||||
Harmony of Sheboygan | Sheboygan | WI | 8,677 | 810 | 17,908 | — | 810 | 17,908 | 18,718 | 1,394 | 17,324 | 1996 | 2011 | 35 years | |||||||||
Harbor House Sheboygan | Sheboygan | WI | — | 1,060 | 6,208 | — | 1,060 | 6,208 | 7,268 | 488 | 6,780 | 1995 | 2011 | 35 years | |||||||||
Matthews of St. Francis I | St. Francis | WI | — | 1,370 | 1,428 | (113 | ) | 1,389 | 1,296 | 2,685 | 135 | 2,550 | 2000 | 2011 | 35 years | ||||||||
Matthews of St. Francis II | St. Francis | WI | — | 1,370 | 1,666 | 15 | 1,377 | 1,674 | 3,051 | 153 | 2,898 | 2000 | 2011 | 35 years | |||||||||
Howard Village of St. Francis | St. Francis | WI | 5,280 | 2,320 | 17,232 | — | 2,320 | 17,232 | 19,552 | 1,431 | 18,121 | 2001 | 2011 | 35 years | |||||||||
Harmony of Stevens Point | Stevens Point | WI | 7,919 | 790 | 10,081 | — | 790 | 10,081 | 10,871 | 809 | 10,062 | 2002 | 2011 | 35 years | |||||||||
Harmony Commons of Stevens Point | Stevens Point | WI | — | 760 | 2,242 | — | 760 | 2,242 | 3,002 | 239 | 2,763 | 2005 | 2011 | 35 years | |||||||||
Harmony of Stoughton | Stoughton | WI | 1,573 | 490 | 9,298 | — | 490 | 9,298 | 9,788 | 734 | 9,054 | 1997 | 2011 | 35 years | |||||||||
Harbor House Stoughton | Stoughton | WI | — | 450 | 3,191 | — | 450 | 3,191 | 3,641 | 278 | 3,363 | 1992 | 2011 | 35 years | |||||||||
Harmony of Two Rivers | Two Rivers | WI | 2,526 | 330 | 3,538 | — | 330 | 3,538 | 3,868 | 301 | 3,567 | 1998 | 2011 | 35 years | |||||||||
Matthews of Pewaukee | Waukesha | WI | — | 1,180 | 4,124 | 204 | 1,197 | 4,311 | 5,508 | 388 | 5,120 | 2001 | 2011 | 35 years | |||||||||
Oak Hill Terrace | Waukesha | WI | 5,105 | 2,040 | 40,298 | — | 2,040 | 40,298 | 42,338 | 3,258 | 39,080 | 1985 | 2011 | 35 years | |||||||||
Harmony of Terrace Court | Wausau | WI | 7,047 | 430 | 5,037 | — | 430 | 5,037 | 5,467 | 417 | 5,050 | 1996 | 2011 | 35 years | |||||||||
Harmony of Terrace Commons | Wausau | WI | — | 740 | 6,556 | — | 740 | 6,556 | 7,296 | 546 | 6,750 | 2000 | 2011 | 35 years | |||||||||
Harbor House Rib Mountain | Wausau | WI | — | 350 | 3,413 | — | 350 | 3,413 | 3,763 | 278 | 3,485 | 1997 | 2011 | 35 years | |||||||||
Library Square | West Allis | WI | 5,150 | 1,160 | 23,714 | — | 1,160 | 23,714 | 24,874 | 1,920 | 22,954 | 1996 | 2011 | 35 years | |||||||||
Harmony of Wisconsin Rapids | Wisconsin Rapids | WI | 1,053 | 520 | 4,349 | — | 520 | 4,349 | 4,869 | 381 | 4,488 | 2000 | 2011 | 35 years | |||||||||
Matthews of Wrightstown | Wrightstown | WI | — | 140 | 376 | 12 | 140 | 388 | 528 | 60 | 468 | 1999 | 2011 | 35 years | |||||||||
Outlook Pointe at Teays Valley | Hurricane | WV | — | 1,950 | 14,489 | — | 1,950 | 14,489 | 16,439 | 1,139 | 15,300 | 1999 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | |||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | |||||||||
Elmcroft of Martinsburg | Martinsburg | WV | — | 248 | 8,320 | — | 248 | 8,320 | 8,568 | 1,704 | 6,864 | 1999 | 2006 | 35 years | |||||||||
Garden Square Assisted Living of Casper | Casper | WY | — | 355 | 3,197 | — | 355 | 3,197 | 3,552 | 214 | 3,338 | 1996 | 2011 | 35 years | |||||||||
Whispering Chase | Cheyenne | WY | — | 1,800 | 20,354 | — | 1,800 | 20,354 | 22,154 | 171 | 21,983 | 2008 | 2013 | 35 years | |||||||||
TOTAL FOR OTHER SENIORS HOUSING COMMUNITIES | 243,339 | 420,377 | 3,964,503 | 38,110 | 422,686 | 4,000,304 | 4,422,990 | 376,059 | 4,046,931 | ||||||||||||||
TOTAL FOR SENIORS HOUSING COMMUNITIES | 1,716,019 | 1,282,138 | 12,064,861 | 270,406 | 1,290,536 | 12,326,869 | 13,617,405 | 1,647,287 | 11,970,118 | ||||||||||||||
PERSONAL CARE FACILITIES | |||||||||||||||||||||||
ResCare Tangram - Hacienda | Kingsbury | TX | — | 31 | 841 | 83 | 31 | 924 | 955 | 644 | 311 | N/A | 1998 | 20 years | |||||||||
ResCare Tangram - Texas Hill Country School | Maxwell | TX | — | 54 | 934 | 8 | 62 | 934 | 996 | 712 | 284 | N/A | 1998 | 20 years | |||||||||
ResCare Tangram - Chaparral | Maxwell | TX | — | 82 | 552 | 150 | 82 | 702 | 784 | 421 | 363 | N/A | 1998 | 20 years | |||||||||
ResCare Tangram - Sierra Verde & Roca Vista | Maxwell | TX | — | 20 | 910 | 56 | 20 | 966 | 986 | 696 | 290 | N/A | 1998 | 20 years | |||||||||
ResCare Tangram - 618 W. Hutchinson | San Marcos | TX | — | 226 | 1,175 | (480 | ) | 126 | 795 | 921 | 606 | 315 | N/A | 1998 | 20 years | ||||||||
ResCare Tangram - Ranch | Seguin | TX | — | 147 | 806 | 113 | 147 | 919 | 1,066 | 619 | 447 | N/A | 1998 | 20 years | |||||||||
ResCare Tangram - Mesquite | Seguin | TX | — | 15 | 1,078 | 140 | 15 | 1,218 | 1,233 | 825 | 408 | N/A | 1998 | 20 years | |||||||||
ResCare Tangram - Loma Linda | Seguin | TX | — | 40 | 220 | — | 40 | 220 | 260 | 168 | 92 | N/A | 1998 | 20 years | |||||||||
TOTAL FOR PERSONAL CARE FACILITIES | — | 615 | 6,516 | 70 | 523 | 6,678 | 7,201 | 4,691 | 2,510 | ||||||||||||||
MEDICAL OFFICE BUILDINGS | |||||||||||||||||||||||
St. Vincent's Medical Center East #46 | Birmingham | AL | — | — | 25,298 | 3,752 | — | 29,050 | 29,050 | 3,741 | 25,309 | 2005 | 2010 | 35 years | |||||||||
St. Vincent's Medical Center East #48 | Birmingham | AL | — | — | 12,698 | 201 | — | 12,899 | 12,899 | 1,903 | 10,996 | 1989 | 2010 | 35 years | |||||||||
St. Vincent's Medical Center East #52 | Birmingham | AL | — | — | 7,608 | 669 | — | 8,277 | 8,277 | 1,439 | 6,838 | 1985 | 2010 | 35 years | |||||||||
Crestwood Medical Pavilion | Huntsville | AL | 4,951 | 625 | 16,178 | 76 | 625 | 16,254 | 16,879 | 1,453 | 15,426 | 1994 | 2011 | 35 years | |||||||||
Canyon Springs Medical Plaza | Gilbert | AZ | 15,966 | — | 27,497 | 14 | — | 27,511 | 27,511 | 1,947 | 25,564 | 2007 | 2012 | 35 years | |||||||||
Mercy Gilbert Medical Plaza | Gilbert | AZ | 7,805 | 720 | 11,277 | — | 720 | 11,277 | 11,997 | 1,210 | 10,787 | 2007 | 2011 | 35 years | |||||||||
Thunderbird Paseo Medical Plaza | Glendale | AZ | 10,144 | — | 12,904 | 244 | — | 13,148 | 13,148 | 965 | 12,183 | 1997 | 2011 | 35 years | |||||||||
Thunderbird Paseo Medical Plaza II | Glendale | AZ | 6,651 | — | 8,100 | 38 | — | 8,138 | 8,138 | 672 | 7,466 | 2001 | 2011 | 35 years | |||||||||
Cobre Valley Medical Plaza | Globe | AZ | 2,395 | — | 3,785 | 58 | — | 3,843 | 3,843 | 270 | 3,573 | 1998 | 2011 | 35 years | |||||||||
Desert Medical Pavilion | Mesa | AZ | — | — | 32,768 | — | — | 32,768 | 32,768 | 866 | 31,902 | 2003 | 2013 | 35 years | |||||||||
Desert Samaritan Medical Building I | Mesa | AZ | 7,506 | — | 11,923 | 220 | — | 12,143 | 12,143 | 836 | 11,307 | 1977 | 2011 | 35 years | |||||||||
Desert Samaritan Medical Building II | Mesa | AZ | 5,589 | — | 7,395 | 44 | — | 7,439 | 7,439 | 593 | 6,846 | 1980 | 2011 | 35 years | |||||||||
Desert Samaritan Medical Building III | Mesa | AZ | 9,596 | — | 13,665 | 173 | — | 13,838 | 13,838 | 1,073 | 12,765 | 1986 | 2011 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Deer Valley Medical Office Building II | Phoenix | AZ | 13,584 | — | 22,663 | 402 | 12 | 23,053 | 23,065 | 1,703 | 21,362 | 2002 | 2011 | 35 years | ||||||||||||||||||
Deer Valley Medical Office Building III | Phoenix | AZ | 11,198 | — | 19,521 | 3 | 12 | 19,512 | 19,524 | 1,433 | 18,091 | 2009 | 2011 | 35 years | ||||||||||||||||||
Edwards Medical Plaza | Phoenix | AZ | 12,006 | — | 18,999 | 440 | — | 19,439 | 19,439 | 1,788 | 17,651 | 1984 | 2011 | 35 years | ||||||||||||||||||
Papago Medical Park | Phoenix | AZ | — | — | 12,172 | 220 | — | 12,392 | 12,392 | 1,154 | 11,238 | 1989 | 2011 | 35 years | ||||||||||||||||||
Burbank Medical Plaza | Burbank | CA | 12,812 | 1,241 | 23,322 | 135 | 1,241 | 23,457 | 24,698 | 2,434 | 22,264 | 2004 | 2011 | 35 years | ||||||||||||||||||
Burbank Medical Plaza II | Burbank | CA | 29,382 | 491 | 45,641 | 487 | 491 | 46,128 | 46,619 | 3,888 | 42,731 | 2008 | 2011 | 35 years | ||||||||||||||||||
Eden Medical Plaza | Castro Valley | CA | — | 258 | 2,455 | 95 | 258 | 2,550 | 2,808 | 427 | 2,381 | 1998 | 2011 | 25 years | ||||||||||||||||||
PMB Chula Vista | Chula Vista | CA | 15,622 | 2,964 | 19,393 | 169 | 2,964 | 19,562 | 22,526 | 1,995 | 20,531 | 2001 | 2011 | 35 years | ||||||||||||||||||
NorthBay Corporate Headquarters | Fairfield | CA | — | — | 19,187 | — | — | 19,187 | 19,187 | 612 | 18,575 | 2008 | 2012 | 35 years | ||||||||||||||||||
Gateway Medical Plaza | Fairfield | CA | — | — | 12,872 | — | — | 12,872 | 12,872 | 410 | 12,462 | 1986 | 2012 | 35 years | ||||||||||||||||||
Solano NorthBay Health Plaza | Fairfield | CA | — | — | 8,880 | — | — | 8,880 | 8,880 | 281 | 8,599 | 1990 | 2012 | 35 years | ||||||||||||||||||
NorthBay Healthcare MOB | Fairfield | CA | — | — | 8,507 | — | — | 8,507 | 8,507 | — | 8,507 | CIP | 2013 | CIP | ||||||||||||||||||
Verdugo Hills Professional Bldg I | Glendale | CA | — | 6,683 | 9,589 | 14 | 6,683 | 9,603 | 16,286 | 1,146 | 15,140 | 1972 | 2012 | 23 years | ||||||||||||||||||
Verdugo Hills Professional Bldg II | Glendale | CA | — | 4,464 | 3,731 | (10 | ) | 4,464 | 3,721 | 8,185 | 623 | 7,562 | 1987 | 2012 | 19 years | |||||||||||||||||
St. Francis Lynwood Medical | Lynwood | CA | — | 688 | 8,385 | 445 | 688 | 8,830 | 9,518 | 1,269 | 8,249 | 1993 | 2011 | 32 years | ||||||||||||||||||
PMB Mission Hills | Mission Hills | CA | — | 15,468 | 30,116 | 4,745 | 15,468 | 34,861 | 50,329 | 1,136 | 49,193 | 2012 | 2012 | 35 years | ||||||||||||||||||
PDP Mission Viejo | Mission Viejo | CA | 45,118 | 1,916 | 77,022 | 140 | 1,916 | 77,162 | 79,078 | 6,517 | 72,561 | 2007 | 2011 | 35 years | ||||||||||||||||||
PDP Orange | Orange | CA | 47,590 | 1,752 | 61,647 | 53 | 1,761 | 61,691 | 63,452 | 5,421 | 58,031 | 2008 | 2011 | 35 years | ||||||||||||||||||
NHP/PMB Pasadena | Pasadena | CA | 60,000 | 3,138 | 83,412 | 7,289 | 3,138 | 90,701 | 93,839 | 8,264 | 85,575 | 2009 | 2011 | 35 years | ||||||||||||||||||
Western University of Health Sciences Medical Pavilion | Pomona | CA | — | 91 | 31,523 | — | 91 | 31,523 | 31,614 | 2,518 | 29,096 | 2009 | 2011 | 35 years | ||||||||||||||||||
Pomerado Outpatient Pavilion | Poway | CA | — | 3,233 | 71,435 | 2,852 | 3,233 | 74,287 | 77,520 | 6,596 | 70,924 | 2007 | 2011 | 35 years | ||||||||||||||||||
NHP SB 399-401 East Highland | San Bernardino | CA | — | 789 | 11,133 | 291 | 789 | 11,424 | 12,213 | 1,652 | 10,561 | 1971 | 2011 | 27 years | ||||||||||||||||||
NHP SB 399-401 East Highland | San Bernardino | CA | — | 416 | 5,625 | 299 | 416 | 5,924 | 6,340 | 907 | 5,433 | 1988 | 2011 | 26 years | ||||||||||||||||||
Sutter Medical Center | San Diego | CA | — | — | 25,088 | 1,371 | — | 26,459 | 26,459 | 796 | 25,663 | 2012 | 2012 | 35 years | ||||||||||||||||||
San Gabriel Valley Medical | San Gabriel | CA | 9,091 | 914 | 5,510 | 160 | 914 | 5,670 | 6,584 | 816 | 5,768 | 2004 | 2011 | 35 years | ||||||||||||||||||
Santa Clarita Valley Medical | Santa Clarita | CA | 22,263 | 9,708 | 20,020 | 81 | 9,726 | 20,083 | 29,809 | 1,921 | 27,888 | 2005 | 2011 | 35 years | ||||||||||||||||||
Kenneth E Watts Medical Plaza | Torrance | CA | — | 262 | 6,945 | 535 | 276 | 7,466 | 7,742 | 1,084 | 6,658 | 1989 | 2011 | 23 years | ||||||||||||||||||
Vaca Valley Health Plaza | Vacaville | CA | — | — | 9,634 | — | — | 9,634 | 9,634 | 305 | 9,329 | 1988 | 2012 | 35 years | ||||||||||||||||||
Potomac Medical Plaza | Aurora | CO | — | 2,401 | 9,118 | 2,061 | 2,464 | 11,116 | 13,580 | 3,813 | 9,767 | 1986 | 2007 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Briargate Medical Campus | Colorado Springs | CO | — | 1,238 | 12,301 | 263 | 1,244 | 12,558 | 13,802 | 3,165 | 10,637 | 2002 | 2007 | 35 years | ||||||||||||||||||
Printers Park Medical Plaza | Colorado Springs | CO | — | 2,641 | 47,507 | 829 | 2,641 | 48,336 | 50,977 | 11,712 | 39,265 | 1999 | 2007 | 35 years | ||||||||||||||||||
Green Valley Ranch MOB | Denver | CO | 6,072 | — | 12,139 | 143 | 235 | 12,047 | 12,282 | 361 | 11,921 | 2007 | 2012 | 35 years | ||||||||||||||||||
Community Physicians Pavilion | Lafayette | CO | — | — | 10,436 | 947 | — | 11,383 | 11,383 | 1,566 | 9,817 | 2004 | 2010 | 35 years | ||||||||||||||||||
Exempla Good Samaritan Medical Center | Lafayette | CO | — | — | 4,393 | — | — | 4,393 | 4,393 | 10 | 4,383 | 2013 | 2013 | 35 years | ||||||||||||||||||
Avista Two Medical Plaza | Louisville | CO | — | — | 17,330 | 1,335 | — | 18,665 | 18,665 | 3,340 | 15,325 | 2003 | 2009 | 35 years | ||||||||||||||||||
The Sierra Medical Building | Parker | CO | 491 | 1,444 | 14,059 | 2,641 | 1,444 | 16,700 | 18,144 | 3,305 | 14,839 | 2009 | 2009 | 35 years | ||||||||||||||||||
Crown Point Healthcare Plaza | Parker | CO | — | 852 | 5,210 | — | 852 | 5,210 | 6,062 | 95 | 5,967 | 2008 | 2013 | 35 years | ||||||||||||||||||
Lutheran Medical Office Building II | Wheat Ridge | CO | — | — | 2,655 | 691 | — | 3,346 | 3,346 | 586 | 2,760 | 1976 | 2010 | 35 years | ||||||||||||||||||
Lutheran Medical Office Building IV | Wheat Ridge | CO | — | — | 7,266 | 648 | — | 7,914 | 7,914 | 1,106 | 6,808 | 1991 | 2010 | 35 years | ||||||||||||||||||
Lutheran Medical Office Building III | Wheat Ridge | CO | — | — | 11,947 | 10 | — | 11,957 | 11,957 | 1,729 | 10,228 | 2004 | 2010 | 35 years | ||||||||||||||||||
DePaul Professional Office Building | Washington | DC | — | — | 6,424 | 1,359 | — | 7,783 | 7,783 | 1,733 | 6,050 | 1987 | 2010 | 35 years | ||||||||||||||||||
Providence Medical Office Building | Washington | DC | — | — | 2,473 | 521 | — | 2,994 | 2,994 | 710 | 2,284 | 1975 | 2010 | 35 years | ||||||||||||||||||
RTS Arcadia | Arcadia | FL | — | 345 | 2,884 | — | 345 | 2,884 | 3,229 | 296 | 2,933 | 1993 | 2011 | 30 years | ||||||||||||||||||
RTS Cape Coral | Cape Coral | FL | — | 368 | 5,448 | — | 368 | 5,448 | 5,816 | 473 | 5,343 | 1984 | 2011 | 34 years | ||||||||||||||||||
RTS Englewood | Englewood | FL | — | 1,071 | 3,516 | — | 1,071 | 3,516 | 4,587 | 327 | 4,260 | 1992 | 2011 | 35 years | ||||||||||||||||||
RTS Ft. Myers | Fort Myers | FL | — | 1,153 | 4,127 | — | 1,153 | 4,127 | 5,280 | 429 | 4,851 | 1989 | 2011 | 31 years | ||||||||||||||||||
RTS Key West | Key West | FL | — | 486 | 4,380 | — | 486 | 4,380 | 4,866 | 338 | 4,528 | 1987 | 2011 | 35 years | ||||||||||||||||||
JFK Medical Plaza | Lake Worth | FL | — | 453 | 1,711 | 139 | 453 | 1,850 | 2,303 | 562 | 1,741 | 1999 | 2004 | 35 years | ||||||||||||||||||
Palms West Building 6 | Loxahatchee | FL | — | 965 | 2,678 | 45 | 965 | 2,723 | 3,688 | 741 | 2,947 | 2000 | 2004 | 35 years | ||||||||||||||||||
Regency Medical Office Park Phase II | Melbourne | FL | — | 770 | 3,809 | 277 | 781 | 4,075 | 4,856 | 1,114 | 3,742 | 1998 | 2004 | 35 years | ||||||||||||||||||
Regency Medical Office Park Phase I | Melbourne | FL | — | 590 | 3,156 | 250 | 616 | 3,380 | 3,996 | 908 | 3,088 | 1995 | 2004 | 35 years | ||||||||||||||||||
Aventura Heart & Health | Miami | FL | 16,257 | — | 25,361 | 2,961 | — | 28,322 | 28,322 | 7,600 | 20,722 | 2006 | 2007 | 35 years | ||||||||||||||||||
RTS Naples | Naples | FL | — | 1,152 | 3,726 | — | 1,152 | 3,726 | 4,878 | 327 | 4,551 | 1999 | 2011 | 35 years | ||||||||||||||||||
Woodlands Center for Specialized Med | Pensacola | FL | 15,661 | 2,518 | 24,006 | 29 | 2,518 | 24,035 | 26,553 | 1,627 | 24,926 | 2009 | 2012 | 35 years | ||||||||||||||||||
RTS Pt. Charlotte | Pt Charlotte | FL | — | 966 | 4,581 | — | 966 | 4,581 | 5,547 | 422 | 5,125 | 1985 | 2011 | 34 years | ||||||||||||||||||
RTS Sarasota | Sarasota | FL | — | 1,914 | 3,889 | — | 1,914 | 3,889 | 5,803 | 378 | 5,425 | 1996 | 2011 | 35 years | ||||||||||||||||||
University Medical Office Building | Tamarac | FL | — | — | 6,690 | 132 | — | 6,822 | 6,822 | 1,724 | 5,098 | 2006 | 2007 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
UMC Tamarac | Tamarac | FL | — | 2,039 | 2,936 | (3,179 | ) | 1,385 | 411 | 1,796 | 140 | 1,656 | 1980 | 2011 | 22 years | |||||||||||||||||
RTS Venice | Venice | FL | — | 1,536 | 4,104 | — | 1,536 | 4,104 | 5,640 | 384 | 5,256 | 1997 | 2011 | 35 years | ||||||||||||||||||
Augusta Medical Plaza | Augusta | GA | — | 594 | 4,847 | 312 | 594 | 5,159 | 5,753 | 824 | 4,929 | 1972 | 2011 | 25 years | ||||||||||||||||||
Augusta Professional Building | Augusta | GA | — | 687 | 6,057 | 349 | 687 | 6,406 | 7,093 | 1,063 | 6,030 | 1983 | 2011 | 27 years | ||||||||||||||||||
Augusta POB I | Augusta | GA | — | 233 | 7,894 | 309 | 233 | 8,203 | 8,436 | 1,400 | 7,036 | 1978 | 2012 | 14 years | ||||||||||||||||||
Augusta POB II | Augusta | GA | — | 735 | 13,717 | 102 | 735 | 13,819 | 14,554 | 1,774 | 12,780 | 1987 | 2012 | 23 years | ||||||||||||||||||
Augusta POB III | Augusta | GA | — | 535 | 3,857 | (2 | ) | 535 | 3,855 | 4,390 | 596 | 3,794 | 1994 | 2012 | 22 years | |||||||||||||||||
Augusta POB IV | Augusta | GA | — | 675 | 2,182 | 686 | 675 | 2,868 | 3,543 | 329 | 3,214 | 1995 | 2012 | 23 years | ||||||||||||||||||
Cobb Physicians Center | Austell | GA | 8,499 | 1,145 | 16,805 | 308 | 1,145 | 17,113 | 18,258 | 2,122 | 16,136 | 1992 | 2011 | 35 years | ||||||||||||||||||
Summit Professional Plaza I | Brunswick | GA | 5,096 | 1,821 | 2,974 | (4 | ) | 1,821 | 2,970 | 4,791 | 439 | 4,352 | 2004 | 2012 | 31 years | |||||||||||||||||
Summit Professional Plaza II | Brunswick | GA | 10,829 | 981 | 13,818 | (4 | ) | 981 | 13,814 | 14,795 | 966 | 13,829 | 1998 | 2012 | 35 years | |||||||||||||||||
Columbia Medical Plaza | Evans | GA | — | 268 | 1,497 | 121 | 268 | 1,618 | 1,886 | 351 | 1,535 | 1940 | 2011 | 23 years | ||||||||||||||||||
Parkway Physicians Center | Ringgold | GA | 5,996 | 476 | 10,017 | 149 | 476 | 10,166 | 10,642 | 1,144 | 9,498 | 2004 | 2011 | 35 years | ||||||||||||||||||
Eastside Physicians Center | Snellville | GA | — | 1,289 | 25,019 | 1,177 | 1,289 | 26,196 | 27,485 | 5,214 | 22,271 | 1994 | 2008 | 35 years | ||||||||||||||||||
Eastside Physicians Plaza | Snellville | GA | 6,697 | 294 | 12,948 | (56 | ) | 294 | 12,892 | 13,186 | 2,366 | 10,820 | 2003 | 2008 | 35 years | |||||||||||||||||
Good Shepherd Physician Office Building I | Barrington | IL | — | 152 | 3,224 | — | 152 | 3,224 | 3,376 | 47 | 3,329 | 1979 | 2013 | 35 years | ||||||||||||||||||
Good Shepherd Physician Office Building II | Barrington | IL | — | 512 | 12,977 | — | 512 | 12,977 | 13,489 | 190 | 13,299 | 1996 | 2013 | 35 years | ||||||||||||||||||
Buffalo Grove Acute Care | Buffalo Grove | IL | — | 1,826 | 930 | (766 | ) | 1,441 | 549 | 1,990 | 207 | 1,783 | 1992 | 2011 | 26 years | |||||||||||||||||
Trinity Hospital Physician Office Building | Chicago | IL | — | 139 | 3,329 | — | 139 | 3,329 | 3,468 | 57 | 3,411 | 1971 | 2013 | 35 years | ||||||||||||||||||
Physicians Plaza East | Decatur | IL | — | — | 791 | 603 | — | 1,394 | 1,394 | 382 | 1,012 | 1976 | 2010 | 35 years | ||||||||||||||||||
Physicians Plaza West | Decatur | IL | — | — | 1,943 | 132 | — | 2,075 | 2,075 | 535 | 1,540 | 1987 | 2010 | 35 years | ||||||||||||||||||
Physicians and Dental Building | Decatur | IL | — | — | 676 | 1 | — | 677 | 677 | 221 | 456 | 1972 | 2010 | 35 years | ||||||||||||||||||
Monroe Medical Center | Decatur | IL | — | — | 93 | 8 | — | 101 | 101 | 29 | 72 | 1971 | 2010 | 35 years | ||||||||||||||||||
Kenwood Medical Center | Decatur | IL | — | — | 3,900 | 30 | — | 3,930 | 3,930 | 1,017 | 2,913 | 1996 | 2010 | 35 years | ||||||||||||||||||
304 W Hay Building | Decatur | IL | — | — | 8,702 | 42 | — | 8,744 | 8,744 | 1,444 | 7,300 | 2002 | 2010 | 35 years | ||||||||||||||||||
302 W Hay Building | Decatur | IL | — | — | 3,467 | 122 | — | 3,589 | 3,589 | 813 | 2,776 | 1993 | 2010 | 35 years | ||||||||||||||||||
ENTA | Decatur | IL | — | — | 1,150 | — | — | 1,150 | 1,150 | 194 | 956 | 1996 | 2010 | 35 years | ||||||||||||||||||
301 W Hay Building | Decatur | IL | — | — | 640 | — | — | 640 | 640 | 149 | 491 | 1980 | 2010 | 35 years | ||||||||||||||||||
South Shore Medical Building | Decatur | IL | — | 902 | 129 | — | 902 | 129 | 1,031 | 92 | 939 | 1991 | 2010 | 35 years | ||||||||||||||||||
SIU Family Practice | Decatur | IL | — | — | 1,689 | 19 | — | 1,708 | 1,708 | 360 | 1,348 | 1997 | 2010 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Corporate Health Services | Decatur | IL | — | 934 | 1,386 | — | 934 | 1,386 | 2,320 | 287 | 2,033 | 1996 | 2010 | 35 years | ||||||||||||||||||
Rock Springs Medical | Decatur | IL | — | 399 | 495 | — | 399 | 495 | 894 | 109 | 785 | 1990 | 2010 | 35 years | ||||||||||||||||||
575 W Hay Building | Decatur | IL | — | 111 | 739 | — | 111 | 739 | 850 | 137 | 713 | 1984 | 2010 | 35 years | ||||||||||||||||||
Good Samaritan Physician Office Building I | Downers Grove | IL | — | 407 | 10,337 | — | 407 | 10,337 | 10,744 | 150 | 10,594 | 1976 | 2013 | 35 years | ||||||||||||||||||
Good Samaritan Physician Office Building II | Downers Grove | IL | — | 1,013 | 25,370 | — | 1,013 | 25,370 | 26,383 | 370 | 26,013 | 1995 | 2013 | 35 years | ||||||||||||||||||
Eberle Medical Office Building ("Eberle MOB") | Elk Grove Village | IL | — | — | 16,315 | 63 | — | 16,378 | 16,378 | 3,888 | 12,490 | 2005 | 2009 | 35 years | ||||||||||||||||||
Grayslake MOB | Grayslake | IL | — | 2,740 | 2,002 | 99 | 2,769 | 2,072 | 4,841 | 528 | 4,313 | 1996 | 2011 | 25 years | ||||||||||||||||||
1425 Hunt Club Road MOB | Gurnee | IL | — | 249 | 1,452 | 52 | 249 | 1,504 | 1,753 | 243 | 1,510 | 2005 | 2011 | 34 years | ||||||||||||||||||
1445 Hunt Club Drive | Gurnee | IL | — | 216 | 1,405 | 270 | 216 | 1,675 | 1,891 | 359 | 1,532 | 2002 | 2011 | 31 years | ||||||||||||||||||
Gurnee Imaging Center | Gurnee | IL | — | 82 | 2,731 | — | 82 | 2,731 | 2,813 | 252 | 2,561 | 2002 | 2011 | 35 years | ||||||||||||||||||
Gurnee Center Club | Gurnee | IL | — | 627 | 17,851 | — | 627 | 17,851 | 18,478 | 1,730 | 16,748 | 2001 | 2011 | 35 years | ||||||||||||||||||
Gurnee Acute Care | Gurnee | IL | — | 166 | 1,115 | (1,018 | ) | 88 | 175 | 263 | 115 | 148 | 1996 | 2011 | 30 years | |||||||||||||||||
South Suburban Hospital Physician Office Building | Hazel Crest | IL | — | 191 | 4,370 | — | 191 | 4,370 | 4,561 | 75 | 4,486 | 1989 | 2013 | 35 years | ||||||||||||||||||
Doctors Office Building III ("DOB III") | Hoffman Estates | IL | — | — | 24,550 | 66 | — | 24,616 | 24,616 | 5,113 | 19,503 | 2005 | 2009 | 35 years | ||||||||||||||||||
755 Milwaukee MOB | Libertyville | IL | — | 421 | 3,716 | 812 | 479 | 4,470 | 4,949 | 982 | 3,967 | 1990 | 2011 | 18 years | ||||||||||||||||||
890 Professional MOB | Libertyville | IL | — | 214 | 2,630 | 66 | 214 | 2,696 | 2,910 | 414 | 2,496 | 1980 | 2011 | 26 years | ||||||||||||||||||
Libertyville Center Club | Libertyville | IL | — | 1,020 | 17,176 | — | 1,020 | 17,176 | 18,196 | 1,710 | 16,486 | 1988 | 2011 | 35 years | ||||||||||||||||||
Christ Medical Center Physician Office Building | Oak Lawn | IL | — | 658 | 16,421 | — | 658 | 16,421 | 17,079 | 241 | 16,838 | 1986 | 2013 | 35 years | ||||||||||||||||||
Round Lake ACC | Round Lake | IL | — | 758 | 370 | 58 | 785 | 401 | 1,186 | 205 | 981 | 1984 | 2011 | 13 years | ||||||||||||||||||
Vernon Hills Acute Care Center | Vernon Hills | IL | — | 3,376 | 694 | 116 | 3,376 | 810 | 4,186 | 266 | 3,920 | 1986 | 2011 | 15 years | ||||||||||||||||||
Wilbur S. Roby Building | Anderson | IN | — | — | 2,653 | 363 | — | 3,016 | 3,016 | 615 | 2,401 | 1992 | 2010 | 35 years | ||||||||||||||||||
Ambulatory Services Building | Anderson | IN | — | — | 4,266 | 964 | — | 5,230 | 5,230 | 1,081 | 4,149 | 1995 | 2010 | 35 years | ||||||||||||||||||
St. John's Medical Arts Building | Anderson | IN | — | — | 2,281 | 275 | — | 2,556 | 2,556 | 562 | 1,994 | 1973 | 2010 | 35 years | ||||||||||||||||||
Carmel I | Carmel | IN | — | 466 | 5,954 | 33 | 466 | 5,987 | 6,453 | 489 | 5,964 | 1985 | 2012 | 30 years | ||||||||||||||||||
Carmel II | Carmel | IN | — | 455 | 5,976 | 29 | 455 | 6,005 | 6,460 | 452 | 6,008 | 1989 | 2012 | 33 years | ||||||||||||||||||
Carmel III | Carmel | IN | — | 422 | 6,194 | 46 | 422 | 6,240 | 6,662 | 433 | 6,229 | 2001 | 2012 | 35 years | ||||||||||||||||||
Elkhart | Elkhart | IN | 1,230 | 1,256 | 1,973 | — | 1,256 | 1,973 | 3,229 | 427 | 2,802 | 1994 | 2011 | 32 years | ||||||||||||||||||
Harcourt Professional Office Building | Indianapolis | IN | — | 519 | 28,951 | 483 | 519 | 29,434 | 29,953 | 2,166 | 27,787 | 1973 | 2012 | 28 years | ||||||||||||||||||
Cardiac Professional Office Building | Indianapolis | IN | — | 498 | 27,430 | 230 | 498 | 27,660 | 28,158 | 1,717 | 26,441 | 1995 | 2012 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Oncology Medical Office Building | Indianapolis | IN | — | 470 | 5,703 | 102 | 470 | 5,805 | 6,275 | 422 | 5,853 | 2003 | 2012 | 35 years | ||||||||||||||||||
St. Francis South Medical Office Building | Indianapolis | IN | — | — | 20,649 | — | — | 20,649 | 20,649 | 597 | 20,052 | 1995 | 2013 | 35 years | ||||||||||||||||||
Methodist Professional Center I | Indianapolis | IN | — | 61 | 37,411 | 1,742 | 61 | 39,153 | 39,214 | 3,237 | 35,977 | 1985 | 2012 | 25 years | ||||||||||||||||||
LaPorte | La Porte | IN | 764 | 553 | 1,309 | — | 553 | 1,309 | 1,862 | 184 | 1,678 | 1997 | 2011 | 34 years | ||||||||||||||||||
Mishawaka | Mishawaka | IN | 3,522 | 3,787 | 5,543 | — | 3,787 | 5,543 | 9,330 | 1,247 | 8,083 | 1993 | 2011 | 35 years | ||||||||||||||||||
South Bend | South Bend | IN | 1,450 | 792 | 2,530 | — | 792 | 2,530 | 3,322 | 295 | 3,027 | 1996 | 2011 | 34 years | ||||||||||||||||||
OLBH Same Day Surgery Center MOB | Ashland | KY | — | 101 | 19,066 | 57 | 101 | 19,123 | 19,224 | 1,524 | 17,700 | 1997 | 2012 | 26 years | ||||||||||||||||||
St. Elizabeth Covington | Covington | KY | — | 345 | 12,790 | (16 | ) | 345 | 12,774 | 13,119 | 842 | 12,277 | 2009 | 2012 | 35 years | |||||||||||||||||
St. Elizabeth Florence MOB | Florence | KY | — | 402 | 8,279 | 78 | 402 | 8,357 | 8,759 | 733 | 8,026 | 2005 | 2012 | 35 years | ||||||||||||||||||
Jefferson Clinic | Louisville | KY | — | — | 673 | — | — | 673 | 673 | — | 673 | CIP | 2013 | CIP | ||||||||||||||||||
Lakeview MOB | Covington | LA | — | 1,838 | 5,508 | (2,307 | ) | 1,276 | 3,763 | 5,039 | 1,573 | 3,466 | 1994 | 2011 | 28 years | |||||||||||||||||
Medical Arts Courtyard | Lafayette | LA | — | 388 | 1,893 | 280 | 388 | 2,173 | 2,561 | 473 | 2,088 | 1984 | 2011 | 18 years | ||||||||||||||||||
SW Louisiana POB | Lafayette | LA | — | 867 | 5,010 | 537 | 884 | 5,530 | 6,414 | 1,063 | 5,351 | 1984 | 2011 | 18 years | ||||||||||||||||||
Lakeview Surgery Center | Mandeville | LA | — | 753 | 956 | (1,134 | ) | 570 | 5 | 575 | 1 | 574 | 1987 | 2011 | 16 years | |||||||||||||||||
East Jefferson Medical Plaza | Metairie | LA | — | 168 | 17,264 | 41 | 168 | 17,305 | 17,473 | 1,825 | 15,648 | 1996 | 2012 | 32 years | ||||||||||||||||||
East Jefferson MOB | Metairie | LA | 7,943 | 107 | 15,137 | 50 | 107 | 15,187 | 15,294 | 1,634 | 13,660 | 1985 | 2012 | 28 years | ||||||||||||||||||
Lakeside POB I | Metairie | LA | — | 3,334 | 4,974 | 939 | 3,334 | 5,913 | 9,247 | 1,061 | 8,186 | 1986 | 2011 | 22 years | ||||||||||||||||||
Lakeside POB II | Metairie | LA | — | 1,046 | 802 | 289 | 1,046 | 1,091 | 2,137 | 358 | 1,779 | 1980 | 2011 | 7 years | ||||||||||||||||||
RTS Berlin | Berlin | MD | — | — | 2,216 | — | — | 2,216 | 2,216 | 210 | 2,006 | 1994 | 2011 | 29 years | ||||||||||||||||||
Charles O. Fisher Medical Building | Westminster | MD | 11,494 | — | 13,795 | 780 | — | 14,575 | 14,575 | 3,118 | 11,457 | 2009 | 2009 | 35 years | ||||||||||||||||||
Medical Specialties Building | Kalamazoo | MI | — | — | 19,242 | 661 | — | 19,903 | 19,903 | 2,908 | 16,995 | 1989 | 2010 | 35 years | ||||||||||||||||||
North Professional Building | Kalamazoo | MI | — | — | 7,228 | 478 | — | 7,706 | 7,706 | 1,116 | 6,590 | 1983 | 2010 | 35 years | ||||||||||||||||||
Borgess Navigation Center | Kalamazoo | MI | — | — | 2,391 | — | — | 2,391 | 2,391 | 399 | 1,992 | 1976 | 2010 | 35 years | ||||||||||||||||||
Borgess Visiting Nurses | Kalamazoo | MI | — | 90 | 2,328 | 107 | 90 | 2,435 | 2,525 | 350 | 2,175 | 1900 | 2010 | 35 years | ||||||||||||||||||
Borgess Health & Fitness Center | Kalamazoo | MI | — | — | 11,959 | 170 | — | 12,129 | 12,129 | 1,992 | 10,137 | 1984 | 2010 | 35 years | ||||||||||||||||||
Heart Center Building | Kalamazoo | MI | — | — | 8,420 | 281 | — | 8,701 | 8,701 | 1,379 | 7,322 | 1980 | 2010 | 35 years | ||||||||||||||||||
Medical Commons Building | Kalamazoo Township | MI | — | — | 661 | 6 | — | 667 | 667 | 109 | 558 | 1979 | 2010 | 35 years | ||||||||||||||||||
RTS Madison Heights | Madison Heights | MI | — | 401 | 2,946 | — | 401 | 2,946 | 3,347 | 268 | 3,079 | 2002 | 2011 | 35 years | ||||||||||||||||||
RTS Monroe | Monroe | MI | — | 281 | 3,450 | — | 281 | 3,450 | 3,731 | 353 | 3,378 | 1997 | 2011 | 31 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Pro Med Center Plainwell | Plainwell | MI | — | — | 697 | — | — | 697 | 697 | 130 | 567 | 1991 | 2010 | 35 years | ||||||||||||||||||
Pro Med Center Richland | Richland | MI | — | 233 | 2,267 | 30 | 233 | 2,297 | 2,530 | 383 | 2,147 | 1996 | 2010 | 35 years | ||||||||||||||||||
Cogdell Duluth MOB | Duluth | MN | — | — | 33,406 | (19 | ) | — | 33,387 | 33,387 | 1,346 | 32,041 | 2012 | 2012 | 35 years | |||||||||||||||||
HealthPartners Medical & Dental Clinics | Sartell | MN | — | 2,492 | 15,694 | 35 | 2,492 | 15,729 | 18,221 | 1,172 | 17,049 | 2010 | 2012 | 35 years | ||||||||||||||||||
Arnold Urgent Care | Arnold | MO | — | 1,058 | 556 | 40 | 1,058 | 596 | 1,654 | 199 | 1,455 | 1999 | 2011 | 35 years | ||||||||||||||||||
DePaul Health Center North | Bridgeton | MO | 6,456 | 996 | 10,045 | 70 | 996 | 10,115 | 11,111 | 1,056 | 10,055 | 1976 | 2012 | 21 years | ||||||||||||||||||
DePaul Health Center South | Bridgeton | MO | 6,664 | 910 | 12,169 | 206 | 910 | 12,375 | 13,285 | 961 | 12,324 | 1992 | 2012 | 30 years | ||||||||||||||||||
St. Mary's Health Center MOB D | Clayton | MO | 2,497 | 103 | 2,780 | 306 | 103 | 3,086 | 3,189 | 291 | 2,898 | 1984 | 2012 | 22 years | ||||||||||||||||||
Fenton Urgent Care Center | Fenton | MO | — | 183 | 2,714 | (4 | ) | 183 | 2,710 | 2,893 | 399 | 2,494 | 2003 | 2011 | 35 years | |||||||||||||||||
Broadway Medical Office Building | Kansas City | MO | 6,088 | 1,300 | 12,602 | 1,812 | 1,336 | 14,378 | 15,714 | 4,879 | 10,835 | 1976 | 2007 | 35 years | ||||||||||||||||||
St. Joseph Medical Building | Kansas City | MO | — | 305 | 7,445 | 2,068 | 305 | 9,513 | 9,818 | 378 | 9,440 | 1988 | 2012 | 32 years | ||||||||||||||||||
St. Joseph Medical Mall | Kansas City | MO | — | 530 | 9,115 | 178 | 530 | 9,293 | 9,823 | 640 | 9,183 | 1995 | 2012 | 33 years | ||||||||||||||||||
Carondelet Medical Building | Kansas City | MO | — | 745 | 12,437 | 39 | 745 | 12,476 | 13,221 | 939 | 12,282 | 1979 | 2012 | 29 years | ||||||||||||||||||
St. Joseph Hospital West Medical Office Building II | Lake Saint Louis | MO | 3,129 | 524 | 3,229 | 95 | 524 | 3,324 | 3,848 | 257 | 3,591 | 2005 | 2012 | 35 years | ||||||||||||||||||
St. Joseph O'Fallon Medical Office Building | O'Fallon | MO | 760 | 940 | 5,556 | 9 | 940 | 5,565 | 6,505 | 346 | 6,159 | 1992 | 2012 | 35 years | ||||||||||||||||||
St. Joseph Health Center Medical Building 1 | St. Charles | MO | 3,494 | 503 | 4,336 | 171 | 503 | 4,507 | 5,010 | 471 | 4,539 | 1987 | 2012 | 20 years | ||||||||||||||||||
St. Joseph Health Center Medical Building 2 | St. Charles | MO | 2,529 | 369 | 2,963 | 10 | 369 | 2,973 | 3,342 | 269 | 3,073 | 1999 | 2012 | 32 years | ||||||||||||||||||
Physicians Office Center | St. Louis | MO | — | 1,445 | 13,825 | 84 | 1,445 | 13,909 | 15,354 | 2,002 | 13,352 | 2003 | 2011 | 35 years | ||||||||||||||||||
12700 Southford Road Medical Plaza | St. Louis | MO | — | 595 | 12,584 | 913 | 595 | 13,497 | 14,092 | 1,850 | 12,242 | 1993 | 2011 | 32 years | ||||||||||||||||||
St Anthony's MOB A | St. Louis | MO | — | 409 | 4,687 | 287 | 409 | 4,974 | 5,383 | 915 | 4,468 | 1975 | 2011 | 20 years | ||||||||||||||||||
St Anthony's MOB B | St. Louis | MO | — | 350 | 3,942 | 167 | 350 | 4,109 | 4,459 | 873 | 3,586 | 1980 | 2011 | 21 years | ||||||||||||||||||
Lemay Urgent Care Center | St. Louis | MO | — | 2,317 | 3,120 | 263 | 2,317 | 3,383 | 5,700 | 687 | 5,013 | 1983 | 2011 | 22 years | ||||||||||||||||||
St. Mary's Health Center MOB B | St. Louis | MO | 2,875 | 119 | 4,161 | 281 | 119 | 4,442 | 4,561 | 406 | 4,155 | 1979 | 2012 | 23 years | ||||||||||||||||||
St. Mary's Health Center MOB C | St. Louis | MO | 3,343 | 136 | 6,018 | (11 | ) | 136 | 6,007 | 6,143 | 515 | 5,628 | 1969 | 2012 | 20 years | |||||||||||||||||
St. Joseph Endoscopy Center | St. Peters | MO | 308 | 133 | — | 5 | 138 | — | 138 | — | 138 | N/A | 2012 | N/A | ||||||||||||||||||
University Physicians - Grants Ferry | Flowood | MS | 9,805 | 2,796 | 12,125 | (13 | ) | 2,796 | 12,112 | 14,908 | 897 | 14,011 | 2010 | 2012 | 35 years | |||||||||||||||||
Barclay Downs | Charlotte | NC | — | 3,535 | 882 | 199 | 3,547 | 1,069 | 4,616 | 248 | 4,368 | 1987 | 2012 | 20 years | ||||||||||||||||||
Randolph | Charlotte | NC | — | 6,370 | 2,929 | 205 | 6,370 | 3,134 | 9,504 | 1,175 | 8,329 | 1973 | 2012 | 4 years | ||||||||||||||||||
Mallard Crossing I | Charlotte | NC | — | 3,229 | 2,072 | 15 | 3,229 | 2,087 | 5,316 | 523 | 4,793 | 1997 | 2012 | 25 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Medical Arts Building | Concord | NC | — | 701 | 11,734 | 32 | 701 | 11,766 | 12,467 | 1,337 | 11,130 | 1997 | 2012 | 31 years | ||||||||||||||||||
Gateway Medical Office Building | Concord | NC | — | 1,100 | 9,904 | 284 | 1,100 | 10,188 | 11,288 | 914 | 10,374 | 2005 | 2012 | 35 years | ||||||||||||||||||
Copperfield Medical Mall | Concord | NC | — | 1,980 | 2,846 | 256 | 1,980 | 3,102 | 5,082 | 416 | 4,666 | 1989 | 2012 | 25 years | ||||||||||||||||||
Weddington Internal & Pediatric Medicine | Concord | NC | — | 574 | 688 | 4 | 574 | 692 | 1,266 | 110 | 1,156 | 2000 | 2012 | 27 years | ||||||||||||||||||
Gaston Professional Center | Gastonia | NC | — | 833 | 24,885 | 76 | 833 | 24,961 | 25,794 | 1,922 | 23,872 | 1997 | 2012 | 35 years | ||||||||||||||||||
Harrisburg Family Physicians | Harrisburg | NC | — | 679 | 1,646 | (2 | ) | 679 | 1,644 | 2,323 | 135 | 2,188 | 1996 | 2012 | 35 years | |||||||||||||||||
Harrisburg Medical Mall | Harrisburg | NC | — | 1,339 | 2,292 | 254 | 1,339 | 2,546 | 3,885 | 452 | 3,433 | 1997 | 2012 | 27 years | ||||||||||||||||||
Northcross | Huntersville | NC | — | 623 | 278 | (1 | ) | 623 | 277 | 900 | 97 | 803 | 1993 | 2012 | 22 years | |||||||||||||||||
REX Knightdale MOB & Wellness Center | Knightdale | NC | — | — | 22,823 | — | — | 22,823 | 22,823 | 719 | 22,104 | 2009 | 2012 | 35 years | ||||||||||||||||||
Mulberry Medical Park | Lenoir | NC | — | 211 | 2,589 | (2 | ) | 211 | 2,587 | 2,798 | 376 | 2,422 | 1982 | 2012 | 23 years | |||||||||||||||||
Lincoln/Lakemont Family Practice | Lincolnton | NC | — | 788 | 1,841 | (3 | ) | 788 | 1,838 | 2,626 | 283 | 2,343 | 1998 | 2012 | 29 years | |||||||||||||||||
Alamance Regional Mebane Outpatient Ctr. | Mebane | NC | 11,948 | 1,963 | 14,291 | (16 | ) | 1,963 | 14,275 | 16,238 | 1,398 | 14,840 | 2008 | 2012 | 35 years | |||||||||||||||||
Midland Medical Park | Midland | NC | — | 1,221 | 847 | 12 | 1,221 | 859 | 2,080 | 194 | 1,886 | 1998 | 2012 | 25 years | ||||||||||||||||||
East Rocky Mount Kidney Center | Rocky Mount | NC | — | 803 | 998 | (2 | ) | 803 | 996 | 1,799 | 140 | 1,659 | 2000 | 2012 | 33 years | |||||||||||||||||
Rocky Mount Kidney Center | Rocky Mount | NC | — | 479 | 1,297 | 39 | 479 | 1,336 | 1,815 | 179 | 1,636 | 1990 | 2012 | 25 years | ||||||||||||||||||
Rocky Mount Medical Park | Rocky Mount | NC | — | 2,552 | 7,779 | 61 | 2,552 | 7,840 | 10,392 | 777 | 9,615 | 1991 | 2012 | 30 years | ||||||||||||||||||
English Road Medical Center | Rocky Mount | NC | 4,719 | 1,321 | 3,747 | (5 | ) | 1,321 | 3,742 | 5,063 | 475 | 4,588 | 2002 | 2012 | 35 years | |||||||||||||||||
Rowan Outpatient Surgery Center | Salisbury | NC | — | 1,039 | 5,184 | (5 | ) | 1,039 | 5,179 | 6,218 | 403 | 5,815 | 2003 | 2012 | 35 years | |||||||||||||||||
Del E Webb Medical Plaza | Henderson | NV | — | 1,028 | 16,993 | 385 | 1,028 | 17,378 | 18,406 | 1,990 | 16,416 | 1999 | 2011 | 35 years | ||||||||||||||||||
The Terrace at South Meadows | Reno | NV | 7,101 | 504 | 9,966 | 384 | 504 | 10,350 | 10,854 | 1,205 | 9,649 | 2004 | 2011 | 35 years | ||||||||||||||||||
Central NY Medical Center | Syracuse | NY | 24,500 | 1,786 | 26,101 | 386 | 1,786 | 26,487 | 28,273 | 2,173 | 26,100 | 1997 | 2012 | 33 years | ||||||||||||||||||
Anderson Medical Arts Building I | Cincinnati | OH | — | — | 9,632 | 1,475 | — | 11,107 | 11,107 | 2,843 | 8,264 | 1984 | 2007 | 35 years | ||||||||||||||||||
Anderson Medical Arts Building II | Cincinnati | OH | — | — | 15,123 | 2,159 | — | 17,282 | 17,282 | 4,029 | 13,253 | 2007 | 2007 | 35 years | ||||||||||||||||||
745 W State Street | Columbus | OH | 7,746 | 545 | 10,686 | (5,689 | ) | 540 | 5,002 | 5,542 | 693 | 4,849 | 1999 | 2011 | 35 years | |||||||||||||||||
Riverside North Medical Office Building | Columbus | OH | 8,420 | 785 | 8,519 | 122 | 785 | 8,641 | 9,426 | 889 | 8,537 | 1962 | 2012 | 25 years | ||||||||||||||||||
Riverside South Medical Office Building | Columbus | OH | 6,311 | 586 | 7,298 | 26 | 586 | 7,324 | 7,910 | 670 | 7,240 | 1985 | 2012 | 27 years | ||||||||||||||||||
340 East Town Medical Office Building | Columbus | OH | 5,862 | 10 | 9,443 | 411 | 10 | 9,854 | 9,864 | 670 | 9,194 | 1984 | 2012 | 29 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
393 East Town Medical Office Building | Columbus | OH | 3,288 | 61 | 4,760 | 5 | 61 | 4,765 | 4,826 | 435 | 4,391 | 1970 | 2012 | 20 years | ||||||||||||||||||
141 South Sixth Medical Office Building | Columbus | OH | 1,544 | 80 | 1,113 | (7 | ) | 80 | 1,106 | 1,186 | 157 | 1,029 | 1971 | 2012 | 14 years | |||||||||||||||||
Doctors West Medical Office Building | Columbus | OH | 4,705 | 414 | 5,362 | 391 | 414 | 5,753 | 6,167 | 446 | 5,721 | 1998 | 2012 | 35 years | ||||||||||||||||||
Eastside Health Center | Columbus | OH | 4,399 | 956 | 3,472 | (2 | ) | 956 | 3,470 | 4,426 | 459 | 3,967 | 1977 | 2012 | 15 years | |||||||||||||||||
East Main Medical Office Building | Columbus | OH | 5,226 | 440 | 4,771 | (24 | ) | 440 | 4,747 | 5,187 | 305 | 4,882 | 2006 | 2012 | 35 years | |||||||||||||||||
Heart Center Medical Office Building | Columbus | OH | 11,201 | 1,063 | 12,140 | 76 | 1,063 | 12,216 | 13,279 | 851 | 12,428 | 2004 | 2012 | 35 years | ||||||||||||||||||
Wilkins Medical Office Building | Columbus | OH | — | 123 | 18,062 | (111 | ) | 123 | 17,951 | 18,074 | 1,053 | 17,021 | 2002 | 2012 | 35 years | |||||||||||||||||
Grady Medical Office Building | Delaware | OH | 1,824 | 239 | 2,263 | 178 | 239 | 2,441 | 2,680 | 240 | 2,440 | 1991 | 2012 | 25 years | ||||||||||||||||||
Dublin Northwest Medical Office Building | Dublin | OH | 3,118 | 342 | 3,278 | 12 | 342 | 3,290 | 3,632 | 268 | 3,364 | 2001 | 2012 | 34 years | ||||||||||||||||||
Preserve III Medical Office Building | Dublin | OH | 9,684 | 2,449 | 7,025 | (66 | ) | 2,449 | 6,959 | 9,408 | 538 | 8,870 | 2006 | 2012 | 35 years | |||||||||||||||||
Zanesville Surgery Center | Zanesville | OH | — | 172 | 9,403 | — | 172 | 9,403 | 9,575 | 818 | 8,757 | 2000 | 2011 | 35 years | ||||||||||||||||||
Dialysis Center | Zanesville | OH | — | 534 | 855 | — | 534 | 855 | 1,389 | 202 | 1,187 | 1960 | 2011 | 21 years | ||||||||||||||||||
Genesis Children's Center | Zanesville | OH | — | 538 | 3,781 | — | 538 | 3,781 | 4,319 | 455 | 3,864 | 2006 | 2011 | 30 years | ||||||||||||||||||
Medical Arts Building I | Zanesville | OH | — | 429 | 2,405 | 110 | 436 | 2,508 | 2,944 | 425 | 2,519 | 1970 | 2011 | 20 years | ||||||||||||||||||
Medical Arts Building II | Zanesville | OH | — | 485 | 6,013 | 229 | 490 | 6,237 | 6,727 | 1,081 | 5,646 | 1995 | 2011 | 25 years | ||||||||||||||||||
Medical Arts Building III | Zanesville | OH | — | 94 | 1,248 | — | 94 | 1,248 | 1,342 | 206 | 1,136 | 1970 | 2011 | 25 years | ||||||||||||||||||
Primecare Building | Zanesville | OH | — | 130 | 1,344 | — | 130 | 1,344 | 1,474 | 303 | 1,171 | 1978 | 2011 | 20 years | ||||||||||||||||||
Outpatient Rehabilitation Building | Zanesville | OH | — | 82 | 1,541 | — | 82 | 1,541 | 1,623 | 200 | 1,423 | 1985 | 2011 | 28 years | ||||||||||||||||||
Radiation Oncology Building | Zanesville | OH | — | 105 | 1,201 | — | 105 | 1,201 | 1,306 | 184 | 1,122 | 1988 | 2011 | 25 years | ||||||||||||||||||
Healthplex | Zanesville | OH | — | 2,488 | 15,849 | 540 | 2,488 | 16,389 | 18,877 | 1,967 | 16,910 | 1990 | 2011 | 32 years | ||||||||||||||||||
Physicians Pavilion | Zanesville | OH | — | 422 | 6,297 | 272 | 422 | 6,569 | 6,991 | 993 | 5,998 | 1990 | 2011 | 25 years | ||||||||||||||||||
Zanesville Northside Pharmacy | Zanesville | OH | — | 42 | 635 | — | 42 | 635 | 677 | 86 | 591 | 1985 | 2011 | 28 years | ||||||||||||||||||
Bethesda Campus MOB III | Zanesville | OH | — | 188 | 1,137 | 12 | 193 | 1,144 | 1,337 | 171 | 1,166 | 1978 | 2011 | 25 years | ||||||||||||||||||
Tuality 7th Avenue Medical Plaza | Hillsboro | OR | 19,489 | 1,516 | 24,638 | 331 | 1,516 | 24,969 | 26,485 | 2,560 | 23,925 | 2003 | 2011 | 35 years | ||||||||||||||||||
Professional Office Building I | Chester | PA | — | — | 6,283 | 1,149 | — | 7,432 | 7,432 | 2,707 | 4,725 | 1978 | 2004 | 30 years | ||||||||||||||||||
DCMH Medical Office Building | Drexel Hill | PA | — | — | 10,424 | 1,198 | — | 11,622 | 11,622 | 4,452 | 7,170 | 1984 | 2004 | 30 years | ||||||||||||||||||
Penn State University Outpatient Center | Hershey | PA | 57,415 | — | 55,439 | — | — | 55,439 | 55,439 | 6,820 | 48,619 | 2008 | 2010 | 35 years | ||||||||||||||||||
Lancaster Rehabilitation Hospital | Lancaster | PA | 10,894 | 959 | 16,610 | (16 | ) | 959 | 16,594 | 17,553 | 1,161 | 16,392 | 2007 | 2012 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Lancaster ASC MOB | Lancaster | PA | 9,507 | 593 | 17,117 | (14 | ) | 593 | 17,103 | 17,696 | 1,326 | 16,370 | 2007 | 2012 | 35 years | |||||||||||||||||
St. Joseph Medical Office Building | Reading | PA | — | — | 10,823 | 715 | — | 11,538 | 11,538 | 1,596 | 9,942 | 2006 | 2010 | 35 years | ||||||||||||||||||
Doylestown Health & Wellness Center | Warrington | PA | — | 4,452 | 17,383 | 148 | 4,497 | 17,486 | 21,983 | 1,525 | 20,458 | 2001 | 2012 | 34 years | ||||||||||||||||||
Beaufort Medical Plaza | Beaufort | SC | — | 593 | 9,593 | (9 | ) | 593 | 9,584 | 10,177 | 979 | 9,198 | 1999 | 2012 | 35 years | |||||||||||||||||
Roper Medical Office Building | Charleston | SC | 8,768 | 127 | 14,737 | 927 | 127 | 15,664 | 15,791 | 1,521 | 14,270 | 1990 | 2012 | 28 years | ||||||||||||||||||
St. Francis Medical Plaza (Charleston) | Charleston | SC | — | 447 | 3,946 | 166 | 447 | 4,112 | 4,559 | 432 | 4,127 | 2003 | 2012 | 35 years | ||||||||||||||||||
Providence MOB I | Columbia | SC | — | 225 | 4,274 | 23 | 225 | 4,297 | 4,522 | 685 | 3,837 | 1979 | 2012 | 18 years | ||||||||||||||||||
Providence MOB II | Columbia | SC | — | 122 | 1,834 | 12 | 122 | 1,846 | 1,968 | 296 | 1,672 | 1985 | 2012 | 18 years | ||||||||||||||||||
Providence MOB III | Columbia | SC | — | 766 | 4,406 | 188 | 766 | 4,594 | 5,360 | 519 | 4,841 | 1990 | 2012 | 23 years | ||||||||||||||||||
One Medical Park | Columbia | SC | — | 210 | 7,939 | (7 | ) | 214 | 7,928 | 8,142 | 1,082 | 7,060 | 1984 | 2012 | 19 years | |||||||||||||||||
Three Medical Park | Columbia | SC | — | 40 | 10,650 | 24 | 40 | 10,674 | 10,714 | 1,206 | 9,508 | 1988 | 2012 | 25 years | ||||||||||||||||||
St. Francis Millennium Medical Office Building | Greenville | SC | 15,641 | — | 13,062 | 10,453 | — | 23,515 | 23,515 | 4,902 | 18,613 | 2009 | 2009 | 35 years | ||||||||||||||||||
200 Andrews | Greenville | SC | — | 789 | 2,014 | (4 | ) | 789 | 2,010 | 2,799 | 392 | 2,407 | 1994 | 2012 | 29 years | |||||||||||||||||
St. Francis CMOB | Greenville | SC | — | 501 | 7,661 | 101 | 501 | 7,762 | 8,263 | 607 | 7,656 | 2001 | 2012 | 35 years | ||||||||||||||||||
St. Francis Outpatient Surgery Center | Greenville | SC | — | 1,007 | 16,538 | (16 | ) | 1,007 | 16,522 | 17,529 | 1,328 | 16,201 | 2001 | 2012 | 35 years | |||||||||||||||||
St. Francis Professional Medical Center | Greenville | SC | — | 342 | 6,337 | 135 | 360 | 6,454 | 6,814 | 688 | 6,126 | 1984 | 2012 | 24 years | ||||||||||||||||||
St. Francis Women's | Greenville | SC | — | 322 | 4,877 | (6 | ) | 322 | 4,871 | 5,193 | 701 | 4,492 | 1991 | 2012 | 24 years | |||||||||||||||||
St. Francis Medical Plaza (Greenville) | Greenville | SC | — | 88 | 5,876 | 5 | 88 | 5,881 | 5,969 | 618 | 5,351 | 1998 | 2012 | 24 years | ||||||||||||||||||
Irmo Professional MOB | Irmo | SC | 7,529 | 1,726 | 5,414 | 56 | 1,726 | 5,470 | 7,196 | 766 | 6,430 | 2004 | 2011 | 35 years | ||||||||||||||||||
River Hills Medical Plaza | Little River | SC | — | 1,406 | 1,813 | (2 | ) | 1,406 | 1,811 | 3,217 | 259 | 2,958 | 1999 | 2012 | 27 years | |||||||||||||||||
Mount Pleasant Medical Office Longpoint | Mount Pleasant | SC | — | 670 | 4,455 | 48 | 670 | 4,503 | 5,173 | 538 | 4,635 | 2001 | 2012 | 34 years | ||||||||||||||||||
Carolina Forest Medical Plaza | Myrtle Beach | SC | — | 1,742 | 5,279 | (6 | ) | 1,742 | 5,273 | 7,015 | 580 | 6,435 | 2007 | 2012 | 35 years | |||||||||||||||||
Medical Arts Center of Orangeburg | Orangeburg | SC | — | 823 | 3,299 | 8 | 823 | 3,307 | 4,130 | 452 | 3,678 | 1984 | 2012 | 28 years | ||||||||||||||||||
Mary Black Westside Medical Office Bldg | Spartanburg | SC | — | 291 | 5,057 | 35 | 291 | 5,092 | 5,383 | 517 | 4,866 | 1991 | 2012 | 31 years | ||||||||||||||||||
Colleton Medical Arts | Walterboro | SC | — | 983 | 2,780 | (1,837 | ) | 782 | 1,144 | 1,926 | 358 | 1,568 | 1998 | 2011 | 27 years | |||||||||||||||||
Health Park Medical Office Building | Chattanooga | TN | 6,555 | 2,305 | 8,949 | 2 | 2,305 | 8,951 | 11,256 | 693 | 10,563 | 2004 | 2012 | 35 years | ||||||||||||||||||
Peerless Crossing Medical Center | Cleveland | TN | 6,910 | 1,217 | 6,464 | (7 | ) | 1,217 | 6,457 | 7,674 | 479 | 7,195 | 2006 | 2012 | 35 years | |||||||||||||||||
Medical Center Physicians Tower | Jackson | TN | 13,885 | 549 | 27,074 | (16 | ) | 549 | 27,058 | 27,607 | 2,050 | 25,557 | 2010 | 2012 | 35 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Grandview MOB | Jasper | TN | — | 1,011 | 5,322 | (4,750 | ) | 901 | 682 | 1,583 | 369 | 1,214 | 1998 | 2011 | 29.5 years | |||||||||||||||||
Abilene Medical Commons I | Abilene | TX | — | 179 | 1,611 | 43 | 179 | 1,654 | 1,833 | 444 | 1,389 | 2000 | 2004 | 35 years | ||||||||||||||||||
Seton Medical Park Tower | Austin | TX | — | 805 | 41,527 | 820 | 805 | 42,347 | 43,152 | 2,268 | 40,884 | 1968 | 2012 | 35 years | ||||||||||||||||||
Seton Northwest Health Plaza | Austin | TX | — | 444 | 22,632 | 1,032 | 444 | 23,664 | 24,108 | 1,457 | 22,651 | 1988 | 2012 | 35 years | ||||||||||||||||||
Seton Southwest Health Plaza | Austin | TX | — | 294 | 5,311 | 7 | 294 | 5,318 | 5,612 | 319 | 5,293 | 2004 | 2012 | 35 years | ||||||||||||||||||
Seton Southwest Health Plaza II | Austin | TX | — | 447 | 10,154 | 14 | 447 | 10,168 | 10,615 | 554 | 10,061 | 2009 | 2012 | 35 years | ||||||||||||||||||
East Houston MOB, LLC | Houston | TX | — | 356 | 2,877 | (486 | ) | 328 | 2,419 | 2,747 | 659 | 2,088 | 1982 | 2011 | 15 years | |||||||||||||||||
East Houston Medical Plaza | Houston | TX | — | 671 | 426 | 269 | 671 | 695 | 1,366 | 287 | 1,079 | 1982 | 2011 | 11 years | ||||||||||||||||||
Mansfield MOB | Mansfield | TX | — | 411 | 1,133 | 4 | 411 | 1,137 | 1,548 | 285 | 1,263 | 1998 | 2011 | 27 years | ||||||||||||||||||
Bayshore Surgery Center MOB | Pasadena | TX | — | 765 | 9,123 | 359 | 765 | 9,482 | 10,247 | 7,896 | 2,351 | 2001 | 2005 | 35 years | ||||||||||||||||||
Bayshore Rehabilitation Center MOB | Pasadena | TX | — | 95 | 1,128 | — | 95 | 1,128 | 1,223 | 287 | 936 | 1988 | 2005 | 35 years | ||||||||||||||||||
Seton Williamson Medical Plaza | Round Rock | TX | — | — | 15,074 | 419 | — | 15,493 | 15,493 | 2,524 | 12,969 | 2008 | 2010 | 35 years | ||||||||||||||||||
251 Medical Center | Webster | TX | — | 1,158 | 12,078 | 31 | 1,158 | 12,109 | 13,267 | 946 | 12,321 | 2006 | 2011 | 35 years | ||||||||||||||||||
253 Medical Center | Webster | TX | — | 1,181 | 11,862 | — | 1,181 | 11,862 | 13,043 | 886 | 12,157 | 2009 | 2011 | 35 years | ||||||||||||||||||
MRMC MOB I | Mechanicsville | VA | 5,600 | 1,669 | 7,024 | 131 | 1,669 | 7,155 | 8,824 | 869 | 7,955 | 1993 | 2012 | 31 years | ||||||||||||||||||
Henrico MOB | Richmond | VA | — | 968 | 6,189 | 250 | 968 | 6,439 | 7,407 | 983 | 6,424 | 1976 | 2011 | 25 years | ||||||||||||||||||
St. Mary's MOB North (Floors 6 & 7) | Richmond | VA | — | 227 | 2,961 | (4 | ) | 227 | 2,957 | 3,184 | 456 | 2,728 | 1968 | 2012 | 22 years | |||||||||||||||||
Bonney Lake Medical Office Building | Bonney Lake | WA | 11,160 | 5,176 | 14,375 | 120 | 5,176 | 14,495 | 19,671 | 1,138 | 18,533 | 2011 | 2012 | 35 years | ||||||||||||||||||
Good Samaritan Medical Office Building | Puyallup | WA | 14,701 | 781 | 30,368 | (133 | ) | 781 | 30,235 | 31,016 | 1,886 | 29,130 | 2011 | 2012 | 35 years | |||||||||||||||||
Holy Family Hospital Central MOB | Spokane | WA | — | — | 19,085 | — | — | 19,085 | 19,085 | 619 | 18,466 | 2007 | 2012 | 35 years | ||||||||||||||||||
Physician's Pavilion | Vancouver | WA | — | 1,411 | 32,939 | 123 | 1,411 | 33,062 | 34,473 | 3,464 | 31,009 | 2001 | 2011 | 35 years | ||||||||||||||||||
Administration Building | Vancouver | WA | — | 296 | 7,856 | — | 296 | 7,856 | 8,152 | 778 | 7,374 | 1972 | 2011 | 35 years | ||||||||||||||||||
Medical Center Physician's Building | Vancouver | WA | — | 1,225 | 31,246 | 1,186 | 1,225 | 32,432 | 33,657 | 3,021 | 30,636 | 1980 | 2011 | 35 years | ||||||||||||||||||
Memorial MOB | Vancouver | WA | — | 663 | 12,626 | 131 | 663 | 12,757 | 13,420 | 1,283 | 12,137 | 1999 | 2011 | 35 years | ||||||||||||||||||
Salmon Creek MOB | Vancouver | WA | — | 1,325 | 9,238 | — | 1,325 | 9,238 | 10,563 | 905 | 9,658 | 1994 | 2011 | 35 years | ||||||||||||||||||
Fisher's Landing MOB | Vancouver | WA | — | 1,590 | 5,420 | — | 1,590 | 5,420 | 7,010 | 640 | 6,370 | 1995 | 2011 | 34 years | ||||||||||||||||||
Healthy Steps Clinic | Vancouver | WA | — | 626 | 1,505 | (1,088 | ) | 553 | 490 | 1,043 | 100 | 943 | 1997 | 2011 | 35 years | |||||||||||||||||
Columbia Medical Plaza | Vancouver | WA | — | 281 | 5,266 | 109 | 281 | 5,375 | 5,656 | 567 | 5,089 | 1991 | 2011 | 35 years | ||||||||||||||||||
Appleton Heart Institute | Appleton | WI | — | — | 7,775 | 1 | — | 7,776 | 7,776 | 1,230 | 6,546 | 2003 | 2010 | 39 years |
Location | Initial Cost to Company | Gross Amount Carried at Close of Period | ||||||||||||||||||||||||||||||
Property Name | City | State / Province | Encumbrances | Land and Improvements | Buildings and Improvements | Costs Capitalized Subsequent to Acquisition | Land and Improvements | Buildings and Improvements | Total | Accumulated Depreciation | NBV | Year of Construction | Year Acquired | Life on Which Depreciation in Income Statement is Computed | ||||||||||||||||||
Appleton Medical Offices West | Appleton | WI | — | — | 5,756 | 6 | — | 5,762 | 5,762 | 889 | 4,873 | 1989 | 2010 | 39 years | ||||||||||||||||||
Appleton Medical Offices South | Appleton | WI | — | — | 9,058 | 167 | — | 9,225 | 9,225 | 1,404 | 7,821 | 1983 | 2010 | 39 years | ||||||||||||||||||
Brookfield Clinic | Brookfield | WI | — | 2,638 | 4,093 | — | 2,638 | 4,093 | 6,731 | 498 | 6,233 | 1999 | 2011 | 35 years | ||||||||||||||||||
Hartland Clinic | Hartland | WI | — | 321 | 5,050 | — | 321 | 5,050 | 5,371 | 523 | 4,848 | 1994 | 2011 | 35 years | ||||||||||||||||||
Theda Clark Medical Center Office Pavilion | Neenah | WI | — | — | 7,080 | 33 | — | 7,113 | 7,113 | 1,008 | 6,105 | 1993 | 2010 | 39 years | ||||||||||||||||||
Aylward Medical Building Condo Floors 3 & 4 | Neenah | WI | — | — | 4,462 | — | — | 4,462 | 4,462 | 608 | 3,854 | 2006 | 2010 | 39 years | ||||||||||||||||||
New Berlin Clinic | New Berlin | WI | — | 678 | 7,121 | — | 678 | 7,121 | 7,799 | 793 | 7,006 | 1999 | 2011 | 35 years | ||||||||||||||||||
WestWood Health & Fitness | Pewaukee | WI | — | 823 | 11,649 | — | 823 | 11,649 | 12,472 | 1,309 | 11,163 | 1997 | 2011 | 35 years | ||||||||||||||||||
Watertown Clinic | Watertown | WI | — | 166 | 3,234 | — | 166 | 3,234 | 3,400 | 323 | 3,077 | 2003 | 2011 | 35 years | ||||||||||||||||||
Southside Clinic | Waukesha | WI | — | 218 | 5,273 | — | 218 | 5,273 | 5,491 | 534 | 4,957 | 1997 | 2011 | 35 years | ||||||||||||||||||
Rehabilitation Hospital | Waukesha | WI | — | 372 | 15,636 | — | 372 | 15,636 | 16,008 | 1,388 | 14,620 | 2008 | 2011 | 35 years | ||||||||||||||||||
Casper WY MOB | Casper | WY | — | 3,015 | 26,513 | 99 | 3,017 | 26,610 | 29,627 | 5,019 | 24,608 | 2008 | 2008 | 35 years | ||||||||||||||||||
TOTAL FOR MEDICAL OFFICE BUILDINGS | 808,868 | 252,017 | 3,107,833 | 69,967 | 250,414 | 3,179,403 | 3,429,817 | 361,547 | 3,068,270 | |||||||||||||||||||||||
TOTAL FOR ALL PROPERTIES | $ | 2,524,887 | $ | 1,848,099 | $ | 18,181,186 | $ | 364,126 | $ | 1,855,968 | $ | 18,537,443 | $ | 20,393,411 | $ | 2,881,950 | $ | 17,511,461 |
Page | |
Reports of Independent Registered Public Accounting Firm | |
Consolidated Financial Statement Schedule | |
Exhibit Number | Description of Document | Location of Document | ||
3.1 | Amended and Restated Certificate of Incorporation, as amended, of Ventas, Inc. | Incorporated by reference to Exhibit 3.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011. | ||
3.2 | Fourth Amended and Restated Bylaws, as amended, of Ventas, Inc. | Incorporated by reference to Exhibit 3.2 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011. | ||
4.1 | Specimen common stock certificate. | Incorporated by reference to Exhibit 4.1 to our Annual Report on Form 10-K for the year ended December 31, 2012. | ||
4.2 | Ventas, Inc. Distribution Reinvestment and Stock Purchase Plan. | Incorporated by reference to the Prospectus included in our Registration Statement on Form S-3, filed on November 25, 2011, File No. 333-178185. | ||
4.3 | Indenture dated as of September 19, 2006 by and among Ventas, Inc., Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuer(s), the Guarantors named therein, as Guarantors, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.9 to our Registration Statement on Form S-3, filed on April 7, 2006, File No. 333-133115. | ||
4.4 | Third Supplemental Indenture dated as of November 16, 2010 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on November 18, 2010. | ||
4.5 | Fourth Supplemental Indenture dated as of May 17, 2011 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on May 20, 2011. | ||
4.6 | Fifth Supplemental Indenture dated as of February 10, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on February 14, 2012. | ||
4.7 | Sixth Supplemental Indenture dated as of April 17, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on April 18, 2012. | ||
4.8 | Seventh Supplemental Indenture dated as of August 3, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.1 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2012. | ||
4.9 | Eighth Supplemental Indenture dated as of December 13, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K, filed on December 13, 2012. | ||
4.10 | Ninth Supplemental Indenture dated as of March 7, 2013 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to our Registration Statement on Form 8-A, filed on March 7, 2013. | ||
Exhibit Number | Description of Document | Location of Document | ||
4.11 | Tenth Supplemental Indenture dated as of March 19, 2013 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on March 19, 2013. | ||
4.12 | Indenture dated as of September 26, 2013 by and among Ventas, Inc., Ventas Realty, Limited Partnership, as Issuer, the Guarantors named therein, as Guarantors, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.7 to our Registration Statement on Form S-3, filed on April 2, 2012, File No. 333-180521. | ||
4.13 | First Supplemental Indenture dated as of September 26, 2013 by and among Ventas Realty, Limited Partnership, as Issuer, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on September 26, 2013. | ||
4.14 | Second Supplemental Indenture dated as of September 26, 2013 by and among Ventas Realty, Limited Partnership, as Issuer, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K, filed on September 26, 2013. | ||
4.15 | Indenture dated as of August 19, 1997 by and between Nationwide Health Properties, Inc. and The Bank of New York, as Trustee. | Incorporated by reference to Exhibit 4.1 to the Nationwide Health Properties, Inc. Registration Statement on Form S-3, filed on July 25, 1997, File No. 333-32135. | ||
4.16 | Indenture dated as of January 13, 1999 by and between Nationwide Health Properties, Inc. and Chase Manhattan Bank and Trust Company, National Association, as Trustee. | Incorporated by reference to Exhibit 4.1 to the Nationwide Health Properties, Inc. Registration Statement on Form S-3, filed on January 15, 1999, File No. 333-70707. | ||
4.17 | First Supplemental Indenture dated as of May 18, 2005 by and between Nationwide Health Properties, Inc. and J.P. Morgan Trust Company, National Association, as Trustee. | Incorporated by reference to Exhibit 4.1 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on May 11, 2005, File No. 001-09028. | ||
10.1 | First Amended and Restated Agreement of Limited Partnership of Ventas Realty, Limited Partnership. | Incorporated by reference to Exhibit 3.5 to our Registration Statement on Form S-4, as amended, File No. 333-89312. | ||
10.2.1 | Form of Property Lease Agreement with respect to the Brookdale properties. | Incorporated by reference to Exhibit 10.13 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206. | ||
10.2.2 | Form of Lease Guaranty with respect to the Brookdale properties. | Incorporated by reference to Exhibit 10.16 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206. | ||
10.2.3 | Schedule of Agreements Substantially Identical in All Material Respects to the agreements incorporated by reference as Exhibits 10.2.1 and 10.2.2 to this Annual Report on Form 10-K/A, pursuant to Instruction 2 to Item 601 of Regulation S-K. | Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2005. | ||
10.2.4.1 | Agreement Regarding Leases dated as of October 19, 2004 by and between Brookdale Provident Properties LLC and PSLT-BLC Properties Holdings, LLC. | Incorporated by reference to Exhibit 10.14 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206. | ||
Exhibit Number | Description of Document | Location of Document | ||
10.2.4.2 | Letter Agreement dated March 28, 2005 by and among Brookdale Provident Properties LLC, PSLT-BLC Properties Holdings, LLC and Ventas Provident, LLC (successor to Provident Senior Living Trust). | Incorporated by reference to Exhibit 10.19 to Amendment No. 4 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on April 11, 2005, File No. 333-120206. | ||
10.2.4.3 | Letter Agreement dated April 4, 2008 by and between Brookdale Provident Properties LLC and PSLT-BLC Properties Holdings, LLC. | Incorporated by reference to Exhibit 10.2.4.3 to our Annual Report on Form 10-K for the year ended December 31, 2009. | ||
10.2.4.4 | First Amendment to Agreement Regarding Leases dated as of February 11, 2009 by and between PSLT-BLC Properties Holdings, LLC, Brookdale Provident Properties LLC, Brookdale Provident Management LLC and Ventas Provident, LLC. | Incorporated by reference to Exhibit 10.2.4.3 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.2.4.5 | Second Amendment to Agreement Regarding Leases dated as of March 2, 2009 by and between PSLT-BLC Properties Holdings, LLC and Brookdale Provident Properties LLC, et al. | Incorporated by reference to Exhibit 10.2.4.5 to our Annual Report on Form 10-K for the year ended December 31, 2009. | ||
10.2.4.6 | Third Amendment to Agreement Regarding Leases dated as of November 6, 2009 by and between PSLT-BLC Properties Holdings, LLC and Brookdale Provident Properties LLC, et al. | Incorporated by reference to Exhibit 10.2.4.6 to our Annual Report on Form 10-K for the year ended December 31, 2009. | ||
10.2.4.7 | Guaranty of Agreement Regarding Leases dated as of October 19, 2004 by Brookdale Living Communities, Inc. in favor of PSLT-BLC Properties Holdings, LLC. | Incorporated by reference to Exhibit 10.15 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206. | ||
10.2.5 | Guaranty dated as of February 11, 2009 by Brookdale Senior Living Inc., for the benefit of the landlords with respect to the Brookdale and Alterra properties, PSLT-BLC Properties Holdings, LLC and PSLT-ALS Properties Holdings, LLC. | Incorporated by reference to Exhibit 10.2.9 to our Annual Report on Form 10-K for the year ended December 31, 2009. | ||
10.3 | Amended and Restated Credit and Guaranty Agreement, dated as of December 9, 2013, among Ventas Realty, Limited Partnership, Ventas SSL Ontario II, Inc. and Ventas SSL Ontario III, Inc., as Borrowers, Ventas, Inc., as Guarantor, the Lenders identified therein, and Bank of America, N.A., as Administrative Agent, Swing Line Lender, L/C Issuer and Alternative Currency Fronting Lender. | Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on December 9, 2013. | ||
10.4* | Ventas, Inc. 2004 Stock Plan for Directors, as amended. | Incorporated by reference to Exhibit 10.16.1 to our Annual Report on Form 10-K for the year ended December 31, 2004. | ||
10.5.1* | Ventas, Inc. 2006 Incentive Plan, as amended. | Incorporated by reference to Exhibit 10.10.1 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.5.2* | Form of Stock Option Agreement—2006 Incentive Plan. | Incorporated by reference to Exhibit 10.15.2 to our Annual Report on Form 10-K for the year ended December 31, 2006. | ||
10.5.3* | Form of Restricted Stock Agreement—2006 Incentive Plan. | Incorporated by reference to Exhibit 10.15.3 to our Annual Report on Form 10-K for the year ended December 31, 2006. | ||
10.6.1* | Ventas, Inc. 2006 Stock Plan for Directors, as amended. | Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012. | ||
10.6.2* | Form of Stock Option Agreement—2006 Stock Plan for Directors. | Incorporated by reference to Exhibit 10.11.2 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
Exhibit Number | Description of Document | Location of Document | ||
10.6.3* | Form of Amendment to Stock Option Agreement—2006 Stock Plan for Directors. | Incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012. | ||
10.6.4* | Form of Restricted Stock Unit Agreement—2006 Stock Plan for Directors. | Incorporated by reference to Exhibit 10.11.4 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.7.1* | Ventas, Inc. 2012 Incentive Plan. | Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on May 23, 2012. | ||
10.7.2* | Form of Stock Option Agreement (Employees) under the Ventas, Inc. 2012 Incentive Plan. | Incorporated by reference to Exhibit 10.2 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121. | ||
10.7.3* | Form of Restricted Stock Agreement (Employees) under the Ventas, Inc. 2012 Incentive Plan. | Incorporated by reference to Exhibit 10.3 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121. | ||
10.7.4* | Form of Stock Option Agreement (Directors) under the Ventas, Inc. 2012 Incentive Plan. | Incorporated by reference to Exhibit 10.4 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121. | ||
10.7.5* | Form of Restricted Stock Agreement (Directors) under the Ventas, Inc. 2012 Incentive Plan. | Incorporated by reference to Exhibit 10.5 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121. | ||
10.7.6* | Form of Restricted Stock Unit Agreement (Directors) under the Ventas, Inc. 2012 Incentive Plan. | Incorporated by reference to Exhibit 10.6 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121. | ||
10.8.1* | Ventas Executive Deferred Stock Compensation Plan, as amended. | Incorporated by reference to Exhibit 10.12.1 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.8.2* | Deferral Election Form under the Ventas Executive Deferred Stock Compensation Plan. | Incorporated by reference to Exhibit 10.12.2 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.9.1* | Ventas Nonemployee Directors’ Deferred Stock Compensation Plan, as amended. | Incorporated by reference to Exhibit 10.13.1 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.9.2* | Deferral Election Form under the Ventas Nonemployee Directors’ Deferred Stock Compensation Plan. | Incorporated by reference to Exhibit 10.13.2 to our Annual Report on Form 10-K fir the year ended December 31, 2008. | ||
10.10.1* | Nationwide Health Properties, Inc. 2005 Performance Incentive Plan. | Incorporated by reference to Appendix B to the Nationwide Health Properties, Inc. definitive Proxy Statement for the 2005 Annual Meeting, filed on March 24, 2005, File No. 001-09028. | ||
10.10.2* | First Amendment to the Nationwide Health Properties, Inc. 2005 Performance Incentive Plan, dated October 28, 2008. | Incorporated by reference to Exhibit 10.1 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on November 3, 2008, File No. 001-09028. | ||
10.11.1* | Nationwide Health Properties, Inc. Retirement Plan for Directors, as amended and restated on April 20, 2006. | Incorporated by reference to Exhibit 10.1 to the Nationwide Health Properties, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2006, File No. 001-09028. | ||
10.11.2* | Amendment to the Nationwide Health Properties, Inc. Retirement Plan for Directors, as amended and restated on April 20, 2006. | Incorporated by reference to Exhibit 10.9 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on November 3, 2008, File No. 001-09028. | ||
Exhibit Number | Description of Document | Location of Document | ||
10.12* | Amended and Restated Deferred Compensation Plan of Nationwide Health Properties, Inc. dated October 28, 2008. | Incorporated by reference to Exhibit 10.6 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on November 3, 2008, File No. 001-09028. | ||
10.13* | Second Amended and Restated Employment Agreement dated as of March 22, 2011 between Ventas, Inc. and Debra A. Cafaro. | Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on March 24, 2011. | ||
10.14.1* | Employment Agreement dated as of July 31, 1998 between Ventas, Inc. and T. Richard Riney. | Incorporated by reference to Exhibit 10.15.2.1 to our Annual Report on Form 10-K for the year ended December 31, 2002. | ||
10.14.2* | Amendment dated as of September 30, 1999 to Employment Agreement between Ventas, Inc. and T. Richard Riney. | Incorporated by reference to Exhibit 10.15.2.2 to our Annual Report on Form 10-K for the year ended December 31, 2002. | ||
10.14.3* | Amendment dated as of March 19, 2007 to Employment Agreement between Ventas, Inc. and T. Richard Riney. | Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on March 23, 2007. | ||
10.14.4* | Amendment dated as of December 31, 2008 to Employment Agreement between Ventas, Inc. and T. Richard Riney. | Incorporated by reference to Exhibit 10.15.4 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.14.5* | Amended and Restated Change-in-Control Severance Agreement dated as of March 22, 2011 between Ventas, Inc. and T. Richard Riney. | Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K, filed on March 24, 2011. | ||
10.15.1* | Amended and Restated Employment Agreement dated as of December 31, 2004 between Ventas, Inc. and Richard A. Schweinhart. | Incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K filed on January 6, 2005. | ||
10.15.2* | Amendment dated as of March 19, 2007 to Amended and Restated Employment Agreement between Ventas, Inc. and Richard A. Schweinhart. | Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K, filed on March 23, 2007. | ||
10.15.3* | Amendment dated as of December 31, 2008 to Amended and Restated Employment Agreement between Ventas, Inc. and Richard A. Schweinhart. | Incorporated by reference to Exhibit 10.16.3 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.16.1* | Employment Agreement dated as of September 18, 2002 between Ventas, Inc. and Raymond J. Lewis. | Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2002. | ||
10.16.2* | Amendment dated as of March 19, 2007 to Employment Agreement between Ventas, Inc. and Raymond J. Lewis. | Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K, filed on March 23, 2007. | ||
10.16.3* | Amendment dated as of December 31, 2008 to Employment Agreement between Ventas, Inc. and Raymond J. Lewis. | Incorporated by reference to Exhibit 10.17.3 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.17* | Employment Agreement dated as of June 22, 2010 between Ventas, Inc. and Todd W. Lillibridge. | Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2010. | ||
10.18* | Employee Protection and Noncompetition Agreement dated as of October 21, 2013 between Ventas, Inc. and John D. Cobb. | Incorporated by reference to Exhibit 10.18 to our Annual Report on Form 10-K for the year ended December 31, 2013. | ||
10.19* | Letter Agreement dated as of June 30, 2011 between Ventas, Inc. and Douglas M. Pasquale. | Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K, filed on July 11, 2011. | ||
10.20* | Ventas Employee and Director Stock Purchase Plan, as amended. | Incorporated by reference to Exhibit 10.18 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
12 | Statement Regarding Computation of Ratios of Earnings to Fixed Charges. | Incorporated by reference to Exhibit 12 to our Annual Report on Form 10-K for the year ended December 31, 2013. | ||
Exhibit Number | Description of Document | Location of Document | ||
21 | Subsidiaries of Ventas, Inc. | Incorporated by reference to Exhibit 21 to our Annual Report on Form 10-K for the year ended December 31, 2013. | ||
23.1 | Consent of KPMG LLP. | Filed herewith. | ||
23.2 | Consent of Ernst & Young LLP. | Filed herewith. | ||
31.1 | Certification of Debra A. Cafaro, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(a) under the Exchange Act. | Filed herewith. | ||
31.2 | Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) under the Exchange Act. | Filed herewith. | ||
32.1 | Certification of Debra A. Cafaro, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(b) under the Exchange Act and 18 U.S.C. 1350. | Filed herewith. | ||
32.2 | Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(b) under the Exchange Act and 18 U.S.C. 1350. | Filed herewith. | ||
101 | Interactive Data File. | Filed herewith. |
VENTAS, INC. | |||
By: | /s/ Richard A. Schweinhart | ||
Richard A. Schweinhart Executive Vice President and Chief Financial Officer |
Exhibit Number | Description of Document | Location of Document | ||
3.1 | Amended and Restated Certificate of Incorporation, as amended, of Ventas, Inc. | Incorporated by reference to Exhibit 3.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011. | ||
3.2 | Fourth Amended and Restated Bylaws, as amended, of Ventas, Inc. | Incorporated by reference to Exhibit 3.2 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011. | ||
4.1 | Specimen common stock certificate. | Incorporated by reference to Exhibit 4.1 to our Annual Report on Form 10-K for the year ended December 31, 2012. | ||
4.2 | Ventas, Inc. Distribution Reinvestment and Stock Purchase Plan. | Incorporated by reference to the Prospectus included in our Registration Statement on Form S-3, filed on November 25, 2011, File No. 333-178185. | ||
4.3 | Indenture dated as of September 19, 2006 by and among Ventas, Inc., Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuer(s), the Guarantors named therein, as Guarantors, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.9 to our Registration Statement on Form S-3, filed on April 7, 2006, File No. 333-133115. | ||
4.4 | Third Supplemental Indenture dated as of November 16, 2010 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on November 18, 2010. | ||
4.5 | Fourth Supplemental Indenture dated as of May 17, 2011 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on May 20, 2011. | ||
4.6 | Fifth Supplemental Indenture dated as of February 10, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on February 14, 2012. | ||
4.7 | Sixth Supplemental Indenture dated as of April 17, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on April 18, 2012. | ||
4.8 | Seventh Supplemental Indenture dated as of August 3, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.1 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2012. | ||
4.9 | Eighth Supplemental Indenture dated as of December 13, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K, filed on December 13, 2012. | ||
4.10 | Ninth Supplemental Indenture dated as of March 7, 2013 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to our Registration Statement on Form 8-A, filed on March 7, 2013. | ||
Exhibit Number | Description of Document | Location of Document | ||
4.11 | Tenth Supplemental Indenture dated as of March 19, 2013 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on March 19, 2013. | ||
4.12 | Indenture dated as of September 26, 2013 by and among Ventas, Inc., Ventas Realty, Limited Partnership, as Issuer, the Guarantors named therein, as Guarantors, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.7 to our Registration Statement on Form S-3, filed on April 2, 2012, File No. 333-180521. | ||
4.13 | First Supplemental Indenture dated as of September 26, 2013 by and among Ventas Realty, Limited Partnership, as Issuer, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on September 26, 2013. | ||
4.14 | Second Supplemental Indenture dated as of September 26, 2013 by and among Ventas Realty, Limited Partnership, as Issuer, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K, filed on September 26, 2013. | ||
4.15 | Indenture dated as of August 19, 1997 by and between Nationwide Health Properties, Inc. and The Bank of New York, as Trustee. | Incorporated by reference to Exhibit 4.1 to the Nationwide Health Properties, Inc. Registration Statement on Form S-3, filed on July 25, 1997, File No. 333-32135. | ||
4.16 | Indenture dated as of January 13, 1999 by and between Nationwide Health Properties, Inc. and Chase Manhattan Bank and Trust Company, National Association, as Trustee. | Incorporated by reference to Exhibit 4.1 to the Nationwide Health Properties, Inc. Registration Statement on Form S-3, filed on January 15, 1999, File No. 333-70707. | ||
4.17 | First Supplemental Indenture dated as of May 18, 2005 by and between Nationwide Health Properties, Inc. and J.P. Morgan Trust Company, National Association, as Trustee. | Incorporated by reference to Exhibit 4.1 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on May 11, 2005, File No. 001-09028. | ||
10.1 | First Amended and Restated Agreement of Limited Partnership of Ventas Realty, Limited Partnership. | Incorporated by reference to Exhibit 3.5 to our Registration Statement on Form S-4, as amended, File No. 333-89312. | ||
10.2.1 | Form of Property Lease Agreement with respect to the Brookdale properties. | Incorporated by reference to Exhibit 10.13 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206. | ||
10.2.2 | Form of Lease Guaranty with respect to the Brookdale properties. | Incorporated by reference to Exhibit 10.16 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206. | ||
10.2.3 | Schedule of Agreements Substantially Identical in All Material Respects to the agreements incorporated by reference as Exhibits 10.2.1 and 10.2.2 to this Annual Report on Form 10-K/A, pursuant to Instruction 2 to Item 601 of Regulation S-K. | Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2005. | ||
10.2.4.1 | Agreement Regarding Leases dated as of October 19, 2004 by and between Brookdale Provident Properties LLC and PSLT-BLC Properties Holdings, LLC. | Incorporated by reference to Exhibit 10.14 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206. | ||
Exhibit Number | Description of Document | Location of Document | ||
10.2.4.2 | Letter Agreement dated March 28, 2005 by and among Brookdale Provident Properties LLC, PSLT-BLC Properties Holdings, LLC and Ventas Provident, LLC (successor to Provident Senior Living Trust). | Incorporated by reference to Exhibit 10.19 to Amendment No. 4 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on April 11, 2005, File No. 333-120206. | ||
10.2.4.3 | Letter Agreement dated April 4, 2008 by and between Brookdale Provident Properties LLC and PSLT-BLC Properties Holdings, LLC. | Incorporated by reference to Exhibit 10.2.4.3 to our Annual Report on Form 10-K for the year ended December 31, 2009. | ||
10.2.4.4 | First Amendment to Agreement Regarding Leases dated as of February 11, 2009 by and between PSLT-BLC Properties Holdings, LLC, Brookdale Provident Properties LLC, Brookdale Provident Management LLC and Ventas Provident, LLC. | Incorporated by reference to Exhibit 10.2.4.3 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.2.4.5 | Second Amendment to Agreement Regarding Leases dated as of March 2, 2009 by and between PSLT-BLC Properties Holdings, LLC and Brookdale Provident Properties LLC, et al. | Incorporated by reference to Exhibit 10.2.4.5 to our Annual Report on Form 10-K for the year ended December 31, 2009. | ||
10.2.4.6 | Third Amendment to Agreement Regarding Leases dated as of November 6, 2009 by and between PSLT-BLC Properties Holdings, LLC and Brookdale Provident Properties LLC, et al. | Incorporated by reference to Exhibit 10.2.4.6 to our Annual Report on Form 10-K for the year ended December 31, 2009. | ||
10.2.4.7 | Guaranty of Agreement Regarding Leases dated as of October 19, 2004 by Brookdale Living Communities, Inc. in favor of PSLT-BLC Properties Holdings, LLC. | Incorporated by reference to Exhibit 10.15 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206. | ||
10.2.5 | Guaranty dated as of February 11, 2009 by Brookdale Senior Living Inc., for the benefit of the landlords with respect to the Brookdale and Alterra properties, PSLT-BLC Properties Holdings, LLC and PSLT-ALS Properties Holdings, LLC. | Incorporated by reference to Exhibit 10.2.9 to our Annual Report on Form 10-K for the year ended December 31, 2009. | ||
10.3 | Amended and Restated Credit and Guaranty Agreement, dated as of December 9, 2013, among Ventas Realty, Limited Partnership, Ventas SSL Ontario II, Inc. and Ventas SSL Ontario III, Inc., as Borrowers, Ventas, Inc., as Guarantor, the Lenders identified therein, and Bank of America, N.A., as Administrative Agent, Swing Line Lender, L/C Issuer and Alternative Currency Fronting Lender. | Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on December 9, 2013. | ||
10.4* | Ventas, Inc. 2004 Stock Plan for Directors, as amended. | Incorporated by reference to Exhibit 10.16.1 to our Annual Report on Form 10-K for the year ended December 31, 2004. | ||
10.5.1* | Ventas, Inc. 2006 Incentive Plan, as amended. | Incorporated by reference to Exhibit 10.10.1 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.5.2* | Form of Stock Option Agreement—2006 Incentive Plan. | Incorporated by reference to Exhibit 10.15.2 to our Annual Report on Form 10-K for the year ended December 31, 2006. | ||
10.5.3* | Form of Restricted Stock Agreement—2006 Incentive Plan. | Incorporated by reference to Exhibit 10.15.3 to our Annual Report on Form 10-K for the year ended December 31, 2006. | ||
10.6.1* | Ventas, Inc. 2006 Stock Plan for Directors, as amended. | Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012. | ||
Exhibit Number | Description of Document | Location of Document | ||
10.6.2* | Form of Stock Option Agreement—2006 Stock Plan for Directors. | Incorporated by reference to Exhibit 10.11.2 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.6.3* | Form of Amendment to Stock Option Agreement—2006 Stock Plan for Directors. | Incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012. | ||
10.6.4* | Form of Restricted Stock Unit Agreement—2006 Stock Plan for Directors. | Incorporated by reference to Exhibit 10.11.4 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.7.1* | Ventas, Inc. 2012 Incentive Plan. | Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on May 23, 2012. | ||
10.7.2* | Form of Stock Option Agreement (Employees) under the Ventas, Inc. 2012 Incentive Plan. | Incorporated by reference to Exhibit 10.2 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121. | ||
10.7.3* | Form of Restricted Stock Agreement (Employees) under the Ventas, Inc. 2012 Incentive Plan. | Incorporated by reference to Exhibit 10.3 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121. | ||
10.7.4* | Form of Stock Option Agreement (Directors) under the Ventas, Inc. 2012 Incentive Plan. | Incorporated by reference to Exhibit 10.4 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121. | ||
10.7.5* | Form of Restricted Stock Agreement (Directors) under the Ventas, Inc. 2012 Incentive Plan. | Incorporated by reference to Exhibit 10.5 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121. | ||
10.7.6* | Form of Restricted Stock Unit Agreement (Directors) under the Ventas, Inc. 2012 Incentive Plan. | Incorporated by reference to Exhibit 10.6 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121. | ||
10.8.1* | Ventas Executive Deferred Stock Compensation Plan, as amended. | Incorporated by reference to Exhibit 10.12.1 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.8.2* | Deferral Election Form under the Ventas Executive Deferred Stock Compensation Plan. | Incorporated by reference to Exhibit 10.12.2 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.9.1* | Ventas Nonemployee Directors’ Deferred Stock Compensation Plan, as amended. | Incorporated by reference to Exhibit 10.13.1 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.9.2* | Deferral Election Form under the Ventas Nonemployee Directors’ Deferred Stock Compensation Plan. | Incorporated by reference to Exhibit 10.13.2 to our Annual Report on Form 10-K fir the year ended December 31, 2008. | ||
10.10.1* | Nationwide Health Properties, Inc. 2005 Performance Incentive Plan. | Incorporated by reference to Appendix B to the Nationwide Health Properties, Inc. definitive Proxy Statement for the 2005 Annual Meeting, filed on March 24, 2005, File No. 001-09028. | ||
10.10.2* | First Amendment to the Nationwide Health Properties, Inc. 2005 Performance Incentive Plan, dated October 28, 2008. | Incorporated by reference to Exhibit 10.1 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on November 3, 2008, File No. 001-09028. | ||
10.11.1* | Nationwide Health Properties, Inc. Retirement Plan for Directors, as amended and restated on April 20, 2006. | Incorporated by reference to Exhibit 10.1 to the Nationwide Health Properties, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2006, File No. 001-09028. | ||
Exhibit Number | Description of Document | Location of Document | ||
10.11.2* | Amendment to the Nationwide Health Properties, Inc. Retirement Plan for Directors, as amended and restated on April 20, 2006. | Incorporated by reference to Exhibit 10.9 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on November 3, 2008, File No. 001-09028. | ||
10.12* | Amended and Restated Deferred Compensation Plan of Nationwide Health Properties, Inc. dated October 28, 2008. | Incorporated by reference to Exhibit 10.6 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on November 3, 2008, File No. 001-09028. | ||
10.13* | Second Amended and Restated Employment Agreement dated as of March 22, 2011 between Ventas, Inc. and Debra A. Cafaro. | Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on March 24, 2011. | ||
10.14.1* | Employment Agreement dated as of July 31, 1998 between Ventas, Inc. and T. Richard Riney. | Incorporated by reference to Exhibit 10.15.2.1 to our Annual Report on Form 10-K for the year ended December 31, 2002. | ||
10.14.2* | Amendment dated as of September 30, 1999 to Employment Agreement between Ventas, Inc. and T. Richard Riney. | Incorporated by reference to Exhibit 10.15.2.2 to our Annual Report on Form 10-K for the year ended December 31, 2002. | ||
10.14.3* | Amendment dated as of March 19, 2007 to Employment Agreement between Ventas, Inc. and T. Richard Riney. | Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on March 23, 2007. | ||
10.14.4* | Amendment dated as of December 31, 2008 to Employment Agreement between Ventas, Inc. and T. Richard Riney. | Incorporated by reference to Exhibit 10.15.4 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.14.5* | Amended and Restated Change-in-Control Severance Agreement dated as of March 22, 2011 between Ventas, Inc. and T. Richard Riney. | Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K, filed on March 24, 2011. | ||
10.15.1* | Amended and Restated Employment Agreement dated as of December 31, 2004 between Ventas, Inc. and Richard A. Schweinhart. | Incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K filed on January 6, 2005. | ||
10.15.2* | Amendment dated as of March 19, 2007 to Amended and Restated Employment Agreement between Ventas, Inc. and Richard A. Schweinhart. | Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K, filed on March 23, 2007. | ||
10.15.3* | Amendment dated as of December 31, 2008 to Amended and Restated Employment Agreement between Ventas, Inc. and Richard A. Schweinhart. | Incorporated by reference to Exhibit 10.16.3 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.16.1* | Employment Agreement dated as of September 18, 2002 between Ventas, Inc. and Raymond J. Lewis. | Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2002. | ||
10.16.2* | Amendment dated as of March 19, 2007 to Employment Agreement between Ventas, Inc. and Raymond J. Lewis. | Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K, filed on March 23, 2007. | ||
10.16.3* | Amendment dated as of December 31, 2008 to Employment Agreement between Ventas, Inc. and Raymond J. Lewis. | Incorporated by reference to Exhibit 10.17.3 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
10.17* | Employment Agreement dated as of June 22, 2010 between Ventas, Inc. and Todd W. Lillibridge. | Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2010. | ||
10.18* | Employee Protection and Noncompetition Agreement dated as of October 21, 2013 between Ventas, Inc. and John D. Cobb. | Incorporated by reference to Exhibit 10.18 to our Annual Report on Form 10-K for the year ended December 31, 2013. | ||
10.19* | Letter Agreement dated as of June 30, 2011 between Ventas, Inc. and Douglas M. Pasquale. | Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K, filed on July 11, 2011. | ||
Exhibit Number | Description of Document | Location of Document | ||
10.20* | Ventas Employee and Director Stock Purchase Plan, as amended. | Incorporated by reference to Exhibit 10.18 to our Annual Report on Form 10-K for the year ended December 31, 2008. | ||
12 | Statement Regarding Computation of Ratios of Earnings to Fixed Charges. | Incorporated by reference to Exhibit 12 to our Annual Report on Form 10-K for the year ended December 31, 2013. | ||
21 | Subsidiaries of Ventas, Inc. | Incorporated by reference to Exhibit 21 to our Annual Report on Form 10-K for the year ended December 31, 2013. | ||
23.1 | Consent of KPMG LLP. | Filed herewith. | ||
23.2 | Consent of Ernst & Young LLP. | Filed herewith. | ||
31.1 | Certification of Debra A. Cafaro, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(a) under the Exchange Act. | Filed herewith. | ||
31.2 | Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) under the Exchange Act. | Filed herewith. | ||
32.1 | Certification of Debra A. Cafaro, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(b) under the Exchange Act and 18 U.S.C. 1350. | Filed herewith. | ||
32.2 | Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(b) under the Exchange Act and 18 U.S.C. 1350. | Filed herewith. | ||
101 | Interactive Data File. | Filed herewith. |