VTR-2013.12.31-10K/A
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-K/A
(Amendment No. 1)
(Mark One)
 
 
x
 
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2013
OR
¨
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from            to          
Commission File Number 1-10989
 
VENTAS, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
 
61-1055020
(IRS Employer
Identification No.)
353 N. Clark Street, Suite 3300, Chicago, Illinois
(Address of Principal Executive Offices)
 
60654
(Zip Code)
(877) 483-6827
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
 
Name of Each Exchange on Which Registered
Common Stock, par value $0.25 per share
 
New York Stock Exchange
         Securities registered pursuant to Section 12(g) of the Act: None
 
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes x    No ¨
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes ¨ No x
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x    No ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).  Yes x    No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment of this Form 10-K. x
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x
 
Accelerated filer ¨
 
Non-accelerated filer ¨
 (Do not check if a smaller reporting company)
 
Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨    No x
The aggregate market value of shares of the Registrant’s common stock held by non-affiliates of the Registrant, computed by reference to the closing price of the common stock as reported on the New York Stock Exchange as of June 28, 2013, was $20.3 billion. For purposes of the foregoing calculation only, all directors, executive officers and 10% beneficial owners of the Registrant have been deemed affiliates.
As of August 29, 2014, 294,335,008 shares of the Registrant’s common stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s definitive Proxy Statement for the Annual Meeting of Stockholders held on May 15, 2014 are incorporated by reference into Part III, Items 10 through 14 of this Annual Report on Form 10-K.
 



Explanatory Note
This Amendment No. 1 to Ventas, Inc.’s (the “Company’s”) Annual Report on Form 10-K (the “Amendment”) for the year ended December 31, 2013, as filed with the Securities and Exchange Commission (the “SEC”) on February 18, 2014 (the “Original Filing”), is being filed to amend Part II, Items 8 and 9A, Part III, Item 14 and Part IV, Item 15 of the Original Filing following the re-audit of the Company’s consolidated financial statements for the fiscal years ended December 31, 2013 and 2012 and the related financial statement schedule and the effectiveness of the Company’s internal control over financial reporting as of December 31, 2013 under Section 404 of the Sarbanes-Oxley Act of 2002, as amended (collectively, the “Re-audit”), by its current independent registered public accounting firm, KPMG LLP (“KPMG”). The Re-audit by KPMG did not result in any adjustments or changes to the Company’s consolidated financial statements or related notes for the fiscal years ended December 31, 2013 and 2012 or the related financial statement schedule.
Part II, Item 8 of the Original Filing has been amended solely to include KPMG’s audit report on the Company’s consolidated financial statements for the fiscal years ended December 31, 2013 and 2012 and the related financial statement schedule and KPMG’s audit report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2013, which replace the corresponding reports of Ernst & Young LLP (“EY”) in the Original Filing that were withdrawn due solely to EY’s determination subsequent to the date of the Original Filing that it was not independent of the Company for the referenced periods. Part II, Item 9A of the Original Filing has been amended solely to disclose under “Management Report on Internal Control over Financial Reporting” and “Report of Independent Registered Public Accounting Firm on Internal Control over Financial Reporting” that KPMG, not EY, audited the effectiveness of the Company’s internal control over financial reporting as of December 31, 2013 and issued a report thereon, which is included in this Amendment. Part III, Item 14 of the Original Filing has been amended to include disclosure regarding KPMG’s fees for completing the Re-Audit. Part IV, Item 15 of the Original Filing has been amended to include new certifications, as reflected in Exhibits 31.1, 31.2, 32.1, and 32.2, a consent from the Company’s current independent registered public accounting firm, KPMG, as reflected in Exhibit 23.1, and a new consent from the Company’s predecessor independent registered public accounting firm, EY, as reflected in Exhibit 23.2. No other changes have been made to the Original Filing.
This Amendment does not reflect events or transactions occurring after the date of the Original Filing or modify or update those disclosures that may have been affected by events or transactions occurring subsequent to such filing date, and, except as described above, all information and exhibits included in the Original Filing remain unchanged.
Background
As previously disclosed, on July 3, 2014, after the close of business, EY notified the Company that, in each case, due solely to a determination that EY was not independent of the Company for the referenced periods: (i) it was withdrawing its audit reports on the Company’s financial statements for the fiscal years ended December 31, 2012 and 2013 and its reports on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2012 and 2013, and that such reports should no longer be relied upon, and (ii) its quarterly review procedures with respect to the Company’s financial statements for the quarterly period ended March 31, 2014 should no longer be relied upon.  EY stated that it had concluded it was not independent of the Company due solely to an inappropriate personal relationship between an EY partner, who, until June 30, 2014, was the EY lead audit partner on the Company’s 2014 audit and quarterly review and was previously an audit engagement partner on the Company’s 2013 and 2012 audits, and an individual in a financial reporting oversight role at the Company. EY did not bring any other matters to the Company’s attention that would affect the Company’s financial statements or internal control over financial reporting, and the Company continues to believe that the Company’s financial statements covering the referenced periods present fairly, in all material respects, the financial condition, results of operations and cash flows of the Company as of the end of and for the referenced periods and that the Company’s internal control over financial reporting was effective during these periods.
On July 5, 2014, the Company terminated EY as the Company’s registered public accounting firm, effective immediately, due to EY’s determination that it was not independent of the Company with respect to the above referenced periods, and not for any reason related to the Company’s financial reporting or accounting operations, policies or practices. 
Effective on July 9, 2014, the Company’s Audit Committee engaged KPMG as the Company’s new independent registered public accounting firm: (i) to perform independent audit services for the fiscal year ending December 31, 2014, (ii) to re-audit the Company’s financial statements for the fiscal years ended December 31, 2012 and 2013 and the effectiveness of the Company’s internal control over financial reporting as of December 31, 2013 and (iii) to perform quarterly review procedures for the Company’s Quarterly Reports on Form 10-Q filed in 2014. 
    



TABLE OF CONTENTS

Item 9A.
Control and Procedures


3



PART II
ITEM 8.    Financial Statements and Supplementary Data
Ventas, Inc.
Index to Consolidated Financial Statements and Financial Statement Schedules


 


1


MANAGEMENT REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of Ventas, Inc. (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended. Management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s internal control over financial reporting based on the original framework (1992 framework) established in a report entitled Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation, management has determined that the Company’s internal control over financial reporting as of December 31, 2013 was effective.
The effectiveness of the Company’s internal control over financial reporting as of December 31, 2013 has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their report included herein.



2


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Stockholders and Board of Directors
Ventas, Inc.:
We have audited the accompanying consolidated balance sheets of Ventas, Inc. and subsidiaries (the Company) as of December 31, 2013 and 2012, and the related consolidated statements of income, comprehensive income, equity, and cash flows for the years ended December 31, 2013 and 2012, respectively. In connection with our audits of the consolidated financial statements, we also have audited the 2013 and 2012 information in financial statement Schedule III. These consolidated financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Ventas, Inc. and subsidiaries as of December 31, 2013 and 2012, and the results of their operations and their cash flows for the years ended December 31, 2013 and 2012, respectively, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the financial statement Schedule III when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the 2013 and 2012 information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control - Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated September 4, 2014 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

/s/ KPMG LLP
Chicago, Illinois
September 4, 2014





3


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Stockholders and Board of Directors
Ventas, Inc.

We have audited the accompanying consolidated statements of income, comprehensive income, equity, and cash flows of Ventas, Inc. for the year ended December 31, 2011. Our audit also included the 2011 information in financial statement Schedule III. These financial statements and financial statement schedule are the responsibility of Ventas, Inc.’s management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated results of operations and cash flows of Ventas, Inc. for the year ended December 31, 2011 in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the 2011 information set forth therein.


/s/ Ernst & Young LLP
Chicago, Illinois
September 2, 2014



4


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Stockholders and Board of Directors
Ventas, Inc.:
We have audited Ventas, Inc. and subsidiaries’ (the Company) internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control - Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Ventas, Inc. and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control - Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2013 and 2012, and the related consolidated statements of income, comprehensive income, equity, and cash flows for the years ended December 31, 2013 and 2012, respectively, and our report dated September 4, 2014 expressed an unqualified opinion on those consolidated financial statements.

/s/ KPMG LLP
Chicago, Illinois
September 4, 2014

5


VENTAS, INC.
CONSOLIDATED BALANCE SHEETS
As of December 31, 2013 and 2012
(In thousands, except per share amounts)

 
2013
 
2012
 
(In thousands, except per
share amounts)
Assets
 
 
 
Real estate investments:
 
 
 
Land and improvements
$
1,855,968

 
$
1,772,417

Buildings and improvements
18,457,028

 
16,920,821

Construction in progress
80,415

 
70,665

Acquired lease intangibles
1,010,181

 
981,704

 
21,403,592

 
19,745,607

Accumulated depreciation and amortization
(3,328,006
)
 
(2,634,075
)
Net real estate property
18,075,586

 
17,111,532

Secured loans receivable and investments, net
376,229

 
635,002

Investments in unconsolidated entities
91,656

 
95,409

Net real estate investments
18,543,471

 
17,841,943

Cash and cash equivalents
94,816

 
67,908

Escrow deposits and restricted cash
84,657

 
105,913

Deferred financing costs, net
62,215

 
42,551

Other assets
946,335

 
921,685

Total assets
$
19,731,494

 
$
18,980,000

Liabilities and equity
 
 
 
Liabilities:
 
 
 
Senior notes payable and other debt
$
9,364,992

 
$
8,413,646

Accrued interest
54,349

 
47,565

Accounts payable and other liabilities
1,001,515

 
995,156

Deferred income taxes
250,167

 
259,715

Total liabilities
10,671,023

 
9,716,082

Redeemable OP unitholder and noncontrolling interests
156,660

 
174,555

Commitments and contingencies

 

Equity:
 
 
 
Ventas stockholders’ equity:
 
 
 
Preferred stock, $1.00 par value; 10,000 shares authorized, unissued

 

Common stock, $0.25 par value; 600,000 shares authorized, 297,901 and 295,565 shares issued at December 31, 2013 and 2012, respectively
74,488

 
73,904

Capital in excess of par value
10,078,592

 
9,920,962

Accumulated other comprehensive income
19,659

 
23,354

Retained earnings (deficit)
(1,126,541
)
 
(777,927
)
Treasury stock, 3,712 and 3,699 shares at December 31, 2013 and 2012, respectively
(221,917
)
 
(221,165
)
Total Ventas stockholders’ equity
8,824,281

 
9,019,128

Noncontrolling interest
79,530

 
70,235

Total equity
8,903,811

 
9,089,363

Total liabilities and equity
$
19,731,494

 
$
18,980,000

  See accompanying notes.

6


VENTAS, INC.
CONSOLIDATED STATEMENTS OF INCOME
For the Years Ended December 31, 2013, 2012 and 2011
 
2013
 
2012
 
2011
 
(In thousands, except per share
amounts)
Revenues:
 
 
 
 
 
Rental income:
 
 
 
 
 
Triple-net leased
$
875,877

 
$
818,000

 
$
627,723

Medical office buildings
450,107

 
360,849

 
166,079

 
1,325,984

 
1,178,849

 
793,802

Resident fees and services
1,406,005

 
1,227,124

 
865,800

Medical office building and other services revenue
17,809

 
20,741

 
36,471

Income from loans and investments
58,208

 
39,913

 
34,415

Interest and other income
2,047

 
1,106

 
1,216

Total revenues
2,810,053

 
2,467,733

 
1,731,704

Expenses:
 
 
 
 
 
Interest
334,484

 
288,276

 
223,804

Depreciation and amortization
721,959

 
714,505

 
444,193

Property-level operating expenses:
 
 
 
 
 
Senior living
956,684

 
841,022

 
588,095

Medical office buildings
152,948

 
125,400

 
56,987

 
1,109,632

 
966,422

 
645,082

Medical office building services costs
8,315

 
9,883

 
27,082

General, administrative and professional fees
115,106

 
98,510

 
74,537

Loss on extinguishment of debt, net
1,201

 
37,640

 
27,604

Litigation proceeds, net

 

 
(202,259
)
Merger-related expenses and deal costs
21,634

 
63,183

 
153,923

Other
18,732

 
6,940

 
7,270

Total expenses
2,331,063

 
2,185,359

 
1,401,236

Income before (loss) income from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest
478,990

 
282,374

 
330,468

(Loss) income from unconsolidated entities
(508
)
 
18,154

 
(52
)
Income tax benefit
11,828

 
6,282

 
30,660

Income from continuing operations
490,310

 
306,810

 
361,076

Discontinued operations
(35,421
)
 
54,965

 
2,185

Net income
454,889

 
361,775

 
363,261

Net income (loss) attributable to noncontrolling interest
1,380

 
(1,025
)
 
(1,232
)
Net income attributable to common stockholders
$
453,509

 
$
362,800

 
$
364,493

Earnings per common share:
 
 
 
 
 
Basic:
 
 
 
 
 
Income from continuing operations attributable to common stockholders
$
1.67

 
$
1.05

 
$
1.59

Discontinued operations
(0.12
)
 
0.19

 
0.01

Net income attributable to common stockholders
$
1.55

 
$
1.24

 
$
1.60

Diluted:
 
 
 
 
 
Income from continuing operations attributable to common stockholders
$
1.66

 
$
1.04

 
$
1.57

Discontinued operations
(0.12
)
 
0.19

 
0.01

Net income attributable to common stockholders
$
1.54

 
$
1.23

 
$
1.58

Weighted average shares used in computing earnings per common share:
 
 
 
 
 
Basic
292,654

 
292,064

 
228,453

Diluted
295,110

 
294,488

 
230,790

  See accompanying notes.

7


VENTAS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2013, 2012 and 2011
 
2013
 
2012
 
2011
 
(In thousands)
 
 
 
 
 
 
Net income
$
454,889

 
$
361,775

 
$
363,261

Other comprehensive income (loss):
 
 
 
 
 
Foreign currency translation
(5,422
)
 
2,375

 
(1,944
)
Change in unrealized gain on marketable debt securities
(1,023
)
 
(1,296
)
 
(2,691
)
Other
2,750

 
213

 
(171
)
Total other comprehensive (loss) income
(3,695
)
 
1,292

 
(4,806
)
Comprehensive income
451,194

 
363,067

 
358,455

Comprehensive income (loss) attributable to noncontrolling interest
1,380

 
(1,025
)
 
(1,232
)
Comprehensive income attributable to common stockholders
$
449,814

 
$
364,092

 
$
359,687

See accompanying notes.

8



VENTAS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
For the Years Ended December 31, 2013, 2012 and 2011
 
Common
Stock Par
Value
 
Capital in
Excess of
Par Value
 
Accumulated
Other
Comprehensive
Income
 
Retained
Earnings
(Deficit)
 
Treasury
Stock
 
Total Ventas
Stockholders’
Equity
 
Non- controlling
Interest
 
Total Equity
 
(In thousands, except per share amounts)
Balance at January 1, 2011
$
39,391

 
$
2,576,843

 
$
26,868

 
$
(255,628
)
 
$
(748
)
 
$
2,386,726

 
$
3,479

 
$
2,390,205

Net income (loss)

 

 

 
364,493

 

 
364,493

 
(1,232
)
 
363,261

Other comprehensive loss

 

 
(4,806
)
 

 

 
(4,806
)
 

 
(4,806
)
Acquisition-related activity
31,181

 
6,711,081

 

 

 
(4,326
)
 
6,737,936

 
81,192

 
6,819,128

Net change in noncontrolling interest

 
(3,188
)
 

 

 

 
(3,188
)
 
(2,452
)
 
(5,640
)
Dividends to common stockholders—$2.30 per share

 

 

 
(521,046
)
 

 
(521,046
)
 

 
(521,046
)
Issuance of common stock
1,627

 
297,931

 

 

 

 
299,558

 

 
299,558

Issuance of common stock for stock plans
9

 
18,999

 

 

 
3,293

 
22,301

 

 
22,301

Adjust redeemable OP unitholder interests to current fair value

 
(4,442
)
 

 

 

 
(4,442
)
 

 
(4,442
)
Purchase of OP units

 
(52
)
 

 

 

 
(52
)
 

 
(52
)
Grant of restricted stock, net of forfeitures
32

 
(3,589
)
 

 

 
1,034

 
(2,523
)
 

 
(2,523
)
Balance at December 31, 2011
72,240

 
9,593,583

 
22,062

 
(412,181
)
 
(747
)
 
9,274,957

 
80,987

 
9,355,944

Net income (loss)

 

 

 
362,800

 

 
362,800

 
(1,025
)
 
361,775

Other comprehensive income

 

 
1,292

 

 

 
1,292

 

 
1,292

Acquisition-related activity

 
(8,571
)
 

 

 
(221,076
)
 
(229,647
)
 
(9,429
)
 
(239,076
)
Net change in noncontrolling interest

 

 

 

 

 

 
(5,194
)
 
(5,194
)
Dividends to common stockholders—$2.48 per share

 

 

 
(728,546
)
 

 
(728,546
)
 

 
(728,546
)
Issuance of common stock
1,495

 
340,974

 

 

 

 
342,469

 

 
342,469

Issuance of common stock for stock plans
128

 
22,126

 

 

 
2,841

 
25,095

 

 
25,095

Change in redeemable noncontrolling interest

 
(17,317
)
 

 

 

 
(17,317
)
 
4,896

 
(12,421
)
Adjust redeemable OP unitholder interests to current fair value

 
(19,819
)
 

 

 

 
(19,819
)
 

 
(19,819
)
Purchase of OP units
3

 
(1,651
)
 

 

 
324

 
(1,324
)
 

 
(1,324
)
Grant of restricted stock, net of forfeitures
38

 
11,637

 

 

 
(2,507
)
 
9,168

 

 
9,168

Balance at December 31, 2012
73,904

 
9,920,962

 
23,354

 
(777,927
)
 
(221,165
)
 
9,019,128

 
70,235

 
9,089,363

Net income

 

 

 
453,509

 

 
453,509

 
1,380

 
454,889

Other comprehensive loss

 

 
(3,695
)
 

 

 
(3,695
)
 

 
(3,695
)
Acquisition-related activity

 
(762
)
 

 

 

 
(762
)
 
12,717

 
11,955

Net change in noncontrolling interest

 

 

 

 

 

 
(8,202
)
 
(8,202
)
Dividends to common stockholders—$2.735 per share

 

 

 
(802,123
)
 

 
(802,123
)
 

 
(802,123
)
Issuance of common stock
517

 
140,826

 

 

 

 
141,343

 

 
141,343

Issuance of common stock for stock plans
19

 
5,983

 

 

 
6,638

 
12,640

 

 
12,640

Change in redeemable noncontrolling interest

 
(13,751
)
 

 

 

 
(13,751
)
 
3,400

 
(10,351
)
Adjust redeemable OP unitholder interests to current fair value

 
8,683

 

 

 

 
8,683

 

 
8,683

Purchase of OP units

 
(579
)
 

 

 
502

 
(77
)
 

 
(77
)
Grant of restricted stock, net of forfeitures
48

 
17,230

 

 

 
(7,892
)
 
9,386

 

 
9,386

Balance at December 31, 2013
$
74,488

 
$
10,078,592

 
$
19,659

 
$
(1,126,541
)
 
$
(221,917
)
 
$
8,824,281

 
$
79,530

 
$
8,903,811

   See accompanying notes.

9


VENTAS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2013, 2012 and 2011
 
2013
 
2012
 
2011
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
Net income
$
454,889

 
$
361,775

 
$
363,261

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization (including amounts in discontinued operations)
769,881

 
764,775

 
459,704

Amortization of deferred revenue and lease intangibles, net
(15,793
)
 
(17,118
)
 
(12,159
)
Other non-cash amortization
(16,745
)
 
(39,943
)
 
(13,163
)
Stock-based compensation
20,653

 
20,784

 
19,346

Straight-lining of rental income, net
(30,540
)
 
(24,042
)
 
(14,885
)
Loss on extinguishment of debt, net
1,048

 
37,640

 
27,604

Gain on real estate dispositions, net (including amounts in discontinued operations)
(3,617
)
 
(80,952
)
 

Gain on real estate loan investments
(5,056
)
 
(5,230
)
 
(3,255
)
Gain on sale of marketable securities
(856
)
 

 
(733
)
Income tax benefit (including amounts in discontinued operations)
(11,828
)
 
(6,286
)
 
(31,137
)
Loss (income) from unconsolidated entities
1,748

 
(1,509
)
 
52

Gain on re-measurement of equity interest upon acquisition, net
(1,241
)
 
(16,645
)
 

Other
8,407

 
10,414

 
7,405

Changes in operating assets and liabilities:
 
 
 
 
 
(Increase) decrease in other assets
(690
)
 
3,756

 
424

Increase (decrease) in accrued interest
6,806

 
9,969

 
(9,150
)
Decrease (increase) in accounts payable and other liabilities
17,689

 
(24,572
)
 
(20,117
)
Net cash provided by operating activities
1,194,755

 
992,816

 
773,197

Cash flows from investing activities:
 
 
 
 
 
Net investment in real estate property
(1,437,002
)
 
(1,453,065
)
 
(531,605
)
Purchase of private investment funds

 
(276,419
)
 

Purchase of noncontrolling interest
(14,331
)
 
(3,934
)
 
(3,319
)
Investment in loans receivable and other
(37,963
)
 
(452,558
)
 
(628,133
)
Proceeds from real estate disposals
35,591

 
149,045

 
20,618

Proceeds from loans receivable
325,518

 
43,219

 
220,179

Proceeds from sale or maturity of marketable securities
5,493

 
37,500

 
23,050

Funds held in escrow for future development expenditures
19,458

 
(28,050
)
 

Development project expenditures
(95,741
)
 
(114,002
)
 
(47,591
)
Capital expenditures
(81,614
)
 
(69,430
)
 
(50,473
)
Other
(2,169
)
 
(1,995
)
 
(165
)
Net cash used in investing activities
(1,282,760
)
 
(2,169,689
)
 
(997,439
)
Cash flows from financing activities:
 
 
 
 
 
Net change in borrowings under credit facilities
(164,029
)
 
84,938

 
537,452

Proceeds from debt
2,767,546

 
2,710,405

 
1,343,640

Repayment of debt
(1,792,492
)
 
(1,193,023
)
 
(1,388,962
)
Payment of deferred financing costs
(31,277
)
 
(23,770
)
 
(20,040
)
Issuance of common stock, net
141,343

 
342,469

 
299,847

Cash distribution to common stockholders
(802,123
)
 
(728,546
)
 
(521,046
)
Cash distribution to redeemable OP unitholders
(5,040
)
 
(4,446
)
 
(2,359
)
Purchases of redeemable OP units
(659
)
 
(4,601
)
 
(185
)
Contributions from noncontrolling interest
2,395

 
38

 
2

Distributions to noncontrolling interest
(9,286
)
 
(5,215
)
 
(2,556
)
Other
8,618

 
20,665

 
2,489

Net cash provided by financing activities
114,996

 
1,198,914

 
248,282

Net increase in cash and cash equivalents
26,991

 
22,041

 
24,040

Effect of foreign currency translation on cash and cash equivalents
(83
)
 
60

 
(45
)
Cash and cash equivalents at beginning of period
67,908

 
45,807

 
21,812

Cash and cash equivalents at end of period
$
94,816

 
$
67,908

 
$
45,807


10


VENTAS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
For the Years Ended December 31, 2013, 2012 and 2011
 
2013
 
2012
 
2011
 
(In thousands)
Supplemental disclosure of cash flow information:
 
 
 
 
 
Interest paid including swap payments and receipts
$
338,311

 
$
329,655

 
$
257,175

Supplemental schedule of non-cash activities:
 
 
 
 
 
Assets and liabilities assumed from acquisitions:
 
 
 
 
 
Real estate investments
$
223,955

 
$
582,694

 
$
10,973,093

Utilization of funds held for an Internal Revenue Code Section 1031 exchange

 
(134,003
)
 

Other assets acquired
6,635

 
77,730

 
594,176

Debt assumed
183,848

 
412,825

 
3,651,089

Other liabilities
29,868

 
70,391

 
952,279

Deferred income tax liability
5,181

 
4,299

 
43,889

Redeemable OP unitholder interests

 

 
100,888

Noncontrolling interests
11,693

 
34,580

 
81,192

Equity issued

 
4,326

 
6,737,932

Debt transferred on the sale of assets

 
14,535

 

See accompanying notes.

11

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 1—Description of Business
Ventas, Inc. (together with its subsidiaries, unless otherwise indicated or except where the context otherwise requires, “we,” “us” or “our”), an S&P 500 company, is a real estate investment trust (“REIT”) with a highly diversified portfolio of seniors housing and healthcare properties located throughout the United States and Canada. As of December 31, 2013, we owned nearly 1,500 properties, including seniors housing communities, medical office buildings (“MOBs”), skilled nursing and other facilities, and hospitals, in 46 states, the District of Columbia and two Canadian provinces, and we had three new properties under development. Our company is currently headquartered in Chicago, Illinois.
We primarily acquire and own seniors housing and healthcare properties and lease them to unaffiliated tenants or operate them through independent third-party managers. As of December 31, 2013, we leased a total of 907 properties (excluding MOBs and properties classified as held for sale) to various healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses, including maintenance, utilities, repairs, taxes, insurance and capital expenditures, and we engaged independent operators, such as Atria Senior Living, Inc. (“Atria”) and Sunrise Senior Living, LLC (together with its subsidiaries, “Sunrise”), to manage a total of 239 of our seniors housing communities pursuant to long-term management agreements. Our two largest tenants, Brookdale Senior Living Inc. (together with its subsidiaries, “Brookdale Senior Living”) and Kindred Healthcare, Inc. (together with its subsidiaries, “Kindred”) leased from us 145 properties (excluding six properties included in investments in unconsolidated entities) and 142 properties, respectively, as of December 31, 2013.
Through our Lillibridge Healthcare Services, Inc. (“Lillibridge”) subsidiary and our ownership interest in PMB Real Estate Services LLC (“PMBRES”), we also provide MOB management, leasing, marketing, facility development and advisory services to highly rated hospitals and health systems throughout the United States. In addition, from time to time, we make secured and unsecured loans and other investments relating to seniors housing and healthcare operators or properties.
Note 2—Accounting Policies
Principles of Consolidation
The accompanying Consolidated Financial Statements include our accounts and the accounts of our wholly owned subsidiaries and the joint venture entities over which we exercise control. All intercompany transactions and balances have been eliminated in consolidation, and our net earnings are reduced by the portion of net earnings attributable to noncontrolling interests.
U.S. generally accepted accounting principles (“GAAP”) requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise is the primary beneficiary of variable interest entities (“VIEs”). A VIE is broadly defined as an entity with one or more of the following characteristics: (a) the total equity investment at risk is insufficient to finance the entity’s activities without additional subordinated financial support; (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights. We consolidate our investment in a VIE when we determine that we are its primary beneficiary. We may change our original assessment of a VIE upon subsequent events such as the modification of contractual arrangements that affects the characteristics or adequacy of the entity’s equity investments at risk and the disposition of all or a portion of an interest held by the primary beneficiary.
We identify the primary beneficiary of a VIE as the enterprise that has both: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance; and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could be significant to the entity. We perform this analysis on an ongoing basis.
As it relates to investments in joint ventures, GAAP may preclude consolidation by the sole general partner in certain circumstances based on the type of rights held by the limited partner(s). We assess limited partners’ rights and their impact on the presumption of control of the limited partnership by the sole general partner when an investor becomes the sole general partner, and we reassess if there is a change to the terms or in the exercisability of the rights of the limited partners, the sole general partner increases or decreases its ownership of limited partnership interests, or there is an increase or decrease in the

12

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


number of outstanding limited partnership interests. We also apply this guidance to managing member interests in limited liability companies.
Investments in Unconsolidated Entities
We report investments in unconsolidated entities over whose operating and financial policies we have the ability to exercise significant influence under the equity method of accounting. Under this method of accounting, our share of the investee’s earnings or losses is included in our Consolidated Statements of Income.
We base the initial carrying value of investments in unconsolidated entities on the fair value of the assets at the time we acquired the joint venture interest. We estimate fair values for our equity method investments based on discounted cash flow models that include all estimated cash inflows and outflows over a specified holding period and, where applicable, any estimated debt premiums or discounts. The capitalization rates, discount rates and credit spreads we use in these models are based upon assumptions that we believe to be within a reasonable range of current market rates for the respective investments.
We generally amortize any difference between our cost basis and the basis reflected at the joint venture level over the lives of the related assets and liabilities and include that amortization in our share of income or loss from unconsolidated entities. For earnings of equity method investments with pro rata distribution allocations, net income or loss is allocated between the partners in the joint venture based on their respective stated ownership percentages. In other instances, net income or loss is allocated between the partners in the joint venture based on the hypothetical liquidation at book value method (the “HLBV method”). Under the HLBV method, net income or loss is allocated between the partners based on the difference between each partner’s claim on the net assets of the joint venture at the end and beginning of the period, after taking into account contributions and distributions. Each partner’s share of the net assets of the joint venture is calculated as the amount that the partner would receive if the joint venture were to liquidate all of its assets at net book value and distribute the resulting cash to creditors and partners in accordance with their respective priorities. Under this method, in any given period, we could record more or less income than the joint venture has generated, than actual cash distributions received or than the amount we may receive in the event of an actual liquidation.
Redeemable OP Unitholder and Noncontrolling Interests
We own a majority interest in NHP/PMB L.P. (“NHP/PMB”), a limited partnership formed in 2008 to acquire properties from entities affiliated with Pacific Medical Buildings LLC. We consolidate NHP/PMB, as our wholly owned subsidiary is the general partner and exercises control of the partnership. As of December 31, 2013, third party investors owned 2,451,878 Class A limited partnership units in NHP/PMB (“OP Units”), which represented 28.1% of the total units then outstanding, and we owned 6,287,831 Class B limited partnership units in NHP/PMB, representing the remaining 71.9%. At any time following the first anniversary of the date of their issuance, the OP Units may be redeemed at the election of the holder for cash or, at our option, 0.7866 shares of our common stock per unit, subject to adjustment in certain circumstances. We are party by assumption to a registration rights agreement with the holders of the OP Units that requires us, subject to the terms and conditions set forth therein, to file and maintain a registration statement relating to the issuance of shares of our common stock upon redemption of OP Units.
As redemption rights are outside of our control, the redeemable OP unitholder interests are classified outside of permanent equity on our Consolidated Balance Sheets. We reflect the redeemable OP unitholder interests at the greater of cost or fair value. As of December 31, 2013 and 2012, the fair value of the redeemable OP unitholder interests was $111.6 million and $114.9 million, respectively. We recognize changes in fair value through capital in excess of par value, net of cash distributions paid and purchases by us of any OP Units. Our diluted earnings per share (“EPS”) includes the effect of any potential shares outstanding from redemption of the OP Units.
Certain noncontrolling interests of other consolidated joint ventures were also classified as redeemable at December 31, 2013 and 2012. Accordingly, we record the carrying amount of these noncontrolling interests at the greater of their initial carrying amount (increased or decreased for the noncontrolling interest’s share of net income or loss and distributions) or the redemption value. With respect to these joint ventures, our joint venture partner has certain redemption rights that are outside our control and the redeemable noncontrolling interests are classified outside of permanent equity on our Consolidated Balance Sheets. We recognize changes in carrying value of redeemable noncontrolling interests through capital in excess of par value.
Noncontrolling Interests
Other than redeemable noncontrolling interests described above, we present the portion of any equity that we do not own in entities that we control (and thus consolidate) as noncontrolling interests and classify such interests as a component of consolidated equity, separate from total Ventas stockholders’ equity, on our Consolidated Balance Sheets. For earnings of consolidated joint ventures with pro rata distribution allocations, net income or loss is allocated between the partners in the

13

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


joint venture based on their respective stated ownership percentages. In other instances, net income or loss is allocated between the partners in the joint venture based on the HLBV method. We account for purchases or sales of equity interests that do not result in a change of control as equity transactions, through capital in excess of par value. In addition, we include net income attributable to the noncontrolling interests in net income in our Consolidated Statements of Income.
Accounting Estimates
The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions regarding future events that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Business Combinations
We account for acquisitions using the acquisition method and allocate the cost of the businesses acquired among tangible and recognized intangible assets and liabilities based upon their estimated fair values as of the acquisition date. Recognized intangibles primarily include the value of in-place leases, acquired lease contracts, tenant and customer relationships, trade names/trademarks and goodwill. We do not amortize goodwill, which represents the excess of the purchase price paid over the fair value of the net assets of the acquired business and is included in other assets on our Consolidated Balance Sheets.
We estimate the fair value of buildings acquired on an as-if-vacant basis and depreciate the building value over the estimated remaining life of the building, not to exceed 35 years. We determine the allocated value of other fixed assets, such as site improvements and furniture, fixtures and equipment, based upon the replacement cost and depreciate such value over the assets’ estimated remaining useful lives as determined at the applicable acquisition date. We determine the value of land either by considering the sales prices of similar properties in recent transactions or based on internal analyses of recently acquired and existing comparable properties within our portfolio. We generally determine the value of construction in progress based upon the replacement cost. However, for certain acquired properties that are part of a ground-up development, we determine fair value by using the same valuation approach as for all other properties and deducting the estimated cost to complete the development. During the remaining construction period, we capitalize interest expense until the development has reached substantial completion. Construction in progress, including capitalized interest, is not depreciated until the development has reached substantial completion.
The fair value of acquired lease-related intangibles, if any, reflects: (i) the estimated value of any above and/or below market leases, determined by discounting the difference between the estimated market rent and in-place lease rent; and (ii) the estimated value of in-place leases related to the cost to obtain tenants, including leasing commissions, and an estimated value of the absorption period to reflect the value of the rent and recovery costs foregone during a reasonable lease-up period as if the acquired space was vacant. We amortize any acquired lease-related intangibles to revenue or amortization expense over the remaining life of the associated lease plus any assumed bargain renewal periods. If a lease is terminated prior to its stated expiration or not renewed upon expiration, we recognize all unamortized amounts of lease-related intangibles associated with that lease in operations at that time.
We estimate the fair value of purchase option intangible assets and liabilities by discounting the difference between the applicable property’s acquisition date fair value and an estimate of its future option price. We do not amortize the resulting intangible asset or liability over the term of the lease, but rather adjust the recognized value of the asset or liability upon sale. Net real estate property for which we have recorded a tenant purchase option intangible liability (excluding properties classified as held for sale) was $386.4 million and $432.5 million at December 31, 2013 and 2012, respectively.
We estimate the fair value of tenant or other customer relationships acquired, if any, by considering the nature and extent of existing business relationships with the tenant or customer, growth prospects for developing new business with the tenant or customer, the tenant’s credit quality, expectations of lease renewals with the tenant, and the potential for significant, additional future leasing arrangements with the tenant, and we amortize that value over the expected life of the associated arrangements or leases, including the remaining terms of the related leases and any expected renewal periods. We estimate the fair value of trade names and trademarks using a royalty rate methodology and amortize that value over the estimated useful life of the trade name or trademark.
In connection with a business combination, we may assume rights and obligations under certain lease agreements pursuant to which we become the lessee of a given property. We assume the lease classification previously determined by the prior lessee absent a modification in the assumed lease agreement. We assess assumed operating leases, including ground leases, to determine whether the lease terms are favorable or unfavorable to us given current market conditions on the acquisition date. To the extent the lease terms are favorable or unfavorable relative to market conditions on the acquisition date, we recognize an intangible asset or liability at fair value and amortize that asset or liability to interest or rental expense in our

14

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Consolidated Statements of Income over the applicable lease term. We include all lease-related intangible assets and liabilities within acquired lease intangibles and accounts payable and other liabilities, respectively, on our Consolidated Balance Sheets.
We determine the fair value of loans receivable acquired in connection with a business combination by discounting the estimated future cash flows using current interest rates at which similar loans on the same terms and having the same maturities would be made to borrowers with similar credit ratings. The estimated future cash flows already reflect our judgment regarding the uncertainty of those cash flows, so we do not establish a valuation allowance at the acquisition date. We recognize the difference between the acquisition date fair value and the total expected cash flows as interest income using an effective interest method over the life of the applicable loan. Subsequent to the acquisition date, we evaluate changes regarding the uncertainty of future cash flows and the need for a valuation allowance.
We estimate the fair value of noncontrolling interests assumed using assumptions that are consistent with those used in valuing all of the underlying assets and liabilities.
We calculate the fair value of long-term debt by discounting the remaining contractual cash flows on each instrument at the current market rate for those borrowings, which we approximate based on the rate at which we would expect to incur a replacement instrument on the date of acquisition, and recognize any fair value adjustments related to long-term debt as effective yield adjustments over the remaining term of the instrument.
Impairment of Long-Lived and Intangible Assets
We periodically evaluate our long-lived assets, primarily consisting of investments in real estate, for impairment indicators. If indicators of impairment are present, we evaluate the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying operations. In performing this evaluation, we consider market conditions and our current intentions with respect to holding or disposing of the asset. We adjust the net book value of leased properties and other long-lived assets to fair value if the sum of the expected future undiscounted cash flows, including sales proceeds, is less than book value. We recognize an impairment loss at the time we make any such determination. We recorded real estate impairment charges of $51.5 million, $35.6 million, and $0 for the years ended December 31, 2013, 2012 and 2011, respectively, primarily related to our triple-net leased properties reportable business segment. These charges are recorded primarily as a component of depreciation and amortization in both continuing and discontinued operations in our Consolidated Statements of Income.
If impairment indicators arise with respect to intangible assets with finite useful lives, we evaluate impairment by comparing the carrying amount of the asset to the estimated future undiscounted net cash flows expected to be generated by the asset. If estimated future undiscounted net cash flows are less than the carrying amount of the asset, then we estimate the fair value of the asset and compare the estimated fair value to the intangible asset’s carrying value. We recognize any shortfall from carrying value as an impairment loss in the current period.
We evaluate our investments in unconsolidated entities for impairment at least annually, and whenever events or changes in circumstances indicate that the carrying value of our investment may exceed its fair value. If we determine that a decline in the fair value of our investment in an unconsolidated entity is other-than-temporary, and if such reduced fair value is below the carrying value, we record an impairment. The determination of the fair value of investments in unconsolidated entities involves significant judgment. Our estimates consider all available evidence, including, as appropriate, the present value of the expected future cash flows discounted at market rates, general economic conditions and trends and other relevant factors.
We test goodwill for impairment at least annually, and more frequently if indicators arise. We first assess qualitative factors to determine the likelihood that the fair value of a reporting unit is less than its carrying amount. Qualitative factors we assess include current macroeconomic conditions, state of the equity and capital markets and our overall financial and operating performance. If we determine it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then we proceed with the two-step approach to evaluating impairment. First, we estimate the fair value of the reporting unit and compare it to the reporting unit’s carrying value. If the carrying value exceeds fair value, we proceed with the second step, which requires us to assign the fair value of a reporting unit to all the assets and liabilities of the reporting unit as if it had been acquired in a business combination at the date of the impairment test. The excess fair value of the reporting unit over the amounts assigned to the assets and liabilities is the implied value of goodwill and is used to determine the amount of impairment. We recognize an impairment loss to the extent the carrying value of goodwill exceeds the implied value in the current period.
Estimates of fair value used in our evaluation of goodwill, investments in real estate, investments in unconsolidated entities and intangible assets are based upon discounted future cash flow projections or other acceptable valuation techniques, which are based, in turn, upon level three inputs, such as revenue and expense growth rates, capitalization rates, discount rates or other available market data. Our ability to accurately predict future operating results and cash flows and to estimate and

15

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


allocate fair values impacts the timing and recognition of impairments. While we believe our assumptions are reasonable, changes in these assumptions may have a material impact on our financial results.
Assets Held for Sale and Discontinued Operations
We sell properties from time to time for various reasons, including favorable market conditions or the exercise of purchase options by tenants. We classify certain long-lived assets as held for sale once the criteria, as defined by GAAP, has been met. Long-lived assets to be disposed of are reported at the lower of their carrying amount or fair value minus cost to sell and are no longer depreciated. Discontinued operations is defined as a component of an entity that has either been disposed of or is deemed to be held for sale if both the operations and cash flows of the component have been or will be eliminated from ongoing operations as a result of the disposition and the entity will not have any significant continuing involvement in the operations of the component after the disposition. The results of operations and any gain or loss on assets sold or classified as held for sale are reflected in our Consolidated Statements of Income as discontinued operations for all periods presented. We allocate estimated interest expense to discontinued operations based on property values and our weighted average interest rate or the property’s actual mortgage interest.
Loans Receivable
We record loans receivable, other than those acquired in connection with a business combination, on our Consolidated Balance Sheets (either in secured loans receivable and investments, net or other assets, in the case of unsecured loans receivable) at the unpaid principal balance, net of any deferred origination fees, purchase discounts or premiums and valuation allowances. We amortize net deferred origination fees, which are comprised of loan fees collected from the borrower net of certain direct costs, and purchase discounts or premiums over the contractual life of the loan using the effective interest method and immediately recognize in income any unamortized balances if the loan is repaid before its contractual maturity.
We regularly evaluate the collectibility of loans receivable based on factors such as corporate and facility-level financial and operational reports, compliance with financial covenants set forth in the applicable loan agreement, the financial strength of the borrower and any guarantor, the payment history of the borrower and current economic conditions. If our evaluation of these factors indicates it is probable that we will be unable to collect all amounts due under the terms of the applicable loan agreement, we provide a reserve against the portion of the receivable that we estimate may not be collected.
Cash Equivalents
Cash equivalents consist of highly liquid investments with a maturity date of three months or less when purchased. These investments are stated at cost, which approximates fair value.
Escrow Deposits and Restricted Cash
Escrow deposits consist of amounts held by us or our lenders to provide for future real estate tax and insurance expenditures and tenant improvements related to our properties and operations. Restricted cash represents amounts paid to us for security deposits and other similar purposes.
Deferred Financing Costs
We amortize deferred financing costs as a component of interest expense over the terms of the related borrowings using a method that approximates a level yield. Deferred financing costs, net of accumulated amortization, were approximately $62.2 million and $42.6 million at December 31, 2013 and 2012, respectively. Amortized costs of approximately $13.5 million, $10.5 million and $17.8 million were included in interest expense for the years ended December 31, 2013, 2012 and 2011, respectively.
Marketable Debt and Equity Securities
We record marketable debt and equity securities as available-for-sale and classify them as a component of other assets on our Consolidated Balance Sheets. Our interest in a government-sponsored pooled loan investment is classified as secured loans receivable and investments, net on our Consolidated Balance Sheets. We record these securities at fair value and include unrealized gains and losses recorded in stockholders’ equity as a component of accumulated other comprehensive income on our Consolidated Balance Sheets. We report interest income, including discount or premium amortization, on marketable debt securities and gains or losses on securities sold, which are based on the specific identification method, in income from loans and investments in our Consolidated Statements of Income.
    

16

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Derivative Instruments
We recognize all derivative instruments in other assets or accounts payable and other liabilities on our Consolidated Balance Sheets at fair value as of the reporting date. We recognize changes in the fair value of derivative instruments in other expenses in our Consolidated Statements of Income or accumulated other comprehensive income on our Consolidated Balance Sheets, depending on the intended use of the derivative and our designation of the instrument.
We do not use our derivative financial instruments, including interest rate caps and interest rate swaps, for trading or speculative purposes. Our interest rate caps were designated as having a hedging relationship with the underlying securities and therefore meet the criteria for hedge accounting under GAAP. Accordingly, our interest rate caps are recorded on our Consolidated Balance Sheets at fair value, and we recognize changes in the fair value of these instruments in accumulated other comprehensive income on our Consolidated Balance Sheets. Our interest rate swaps (excluding the interest rate swap contract of an unconsolidated joint venture described below) were not designated as having a hedging relationship with the underlying securities and therefore do not meet the criteria for hedge accounting under GAAP. Accordingly, our interest rate swaps are recorded on our Consolidated Balance Sheets at fair value, and we recognize changes in the fair value of these instruments in current earnings (in other expenses) in our Consolidated Statements of Income. One of our unconsolidated joint ventures is party to an interest rate swap contract that was designated as effectively hedging the variability of expected cash flows related to variable rate debt secured by a portion of its real estate portfolio. We recognize our proportionate share of the change in fair value of this swap in accumulated other comprehensive income on our Consolidated Balance Sheets.
Fair Values of Financial Instruments
Fair value is a market-based measurement, not an entity-specific measurement, and we determine fair value based on the assumptions that we expect market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, GAAP establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within levels one and two of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within level three of the hierarchy).
Level one inputs utilize unadjusted quoted prices for identical assets or liabilities in active markets that we have the ability to access. Level two inputs are inputs other than quoted prices included in level one that are directly or indirectly observable for the asset or liability. Level two inputs may include quoted prices for similar assets and liabilities in active markets, as well as other inputs for the asset or liability, such as interest rates, foreign exchange rates and yield curves, that are observable at commonly quoted intervals. Level three inputs are unobservable inputs for the asset or liability, which typically are based on our own assumptions, as there is little, if any, related market activity. If the determination of the fair value measurement is based on inputs from different levels of the hierarchy, the level within which the entire fair value measurement falls is the lowest level input that is significant to the fair value measurement in its entirety. If the volume and level of market activity for an asset or liability has decreased significantly relative to the normal market activity for such asset or liability (or similar assets or liabilities), then transactions or quoted prices may not accurately reflect fair value. In addition, if there is evidence that a transaction for an asset or liability is not orderly, little, if any, weight is placed on that transaction price as an indicator of fair value. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
We use the following methods and assumptions in estimating the fair value of our financial instruments.
Cash and cash equivalents - The carrying amount of unrestricted cash and cash equivalents reported on our Consolidated Balance Sheets approximates fair value due to the short maturity of these instruments.
Loans receivable - We estimate the fair value of loans receivable using level two and level three inputs: we discount future cash flows using current interest rates at which similar loans on the same terms and having the same maturities would be made to borrowers with similar credit ratings. Additionally, we determine the valuation allowance for losses, if any, on loans receivable using level three inputs.
Marketable debt securities - Whenever possible, we estimate the fair value of marketable debt securities using level two inputs: we observe quoted prices for similar assets or liabilities in active markets that we have the ability to access. In other cases, we estimate the fair value of marketable debt securities using level three inputs: we consider credit spreads, underlying asset performance and credit quality, default rates and any other applicable criteria.
Derivative instruments - With the assistance of a third party, we estimate the fair value of derivative instruments, including interest rate caps and interest rate swaps, using level two inputs: for interest rate caps, we observe

17

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


forward yield curves and other relevant information; for interest rate swaps, we observe alternative financing rates derived from market-based financing rates, forward yield curves and discount rates.
Senior notes payable and other debt - We estimate the fair value of senior notes payable and other debt using level two inputs: we discount the future cash flows using current interest rates at which we could obtain similar borrowings.
Redeemable OP unitholder interests - We estimate the fair value of our redeemable OP unitholder interests using level two inputs: we base fair value on the closing price of our common stock, as units may be redeemed at the election of the holder for cash or, at our option, 0.7866 shares of our common stock per unit, subject to adjustment in certain circumstances.
Revenue Recognition
Triple-Net Leased Properties and MOB Operations
Certain of our triple-net leases and most of our MOB leases provide for periodic and determinable increases in base rent. We recognize base rental revenues under these leases on a straight-line basis over the applicable lease term when collectability is reasonably assured. Recognizing rental income on a straight-line basis generally results in recognized revenues during the first half of a lease term exceeding the cash amounts contractually due from our tenants, creating a straight-line rent receivable that is included in other assets on our Consolidated Balance Sheets. At December 31, 2013 and 2012, this cumulative excess totaled $150.8 million (net of allowances of $101.4 million) and $120.3 million (net of allowances of $59.7 million), respectively.
Our four original master lease agreements with Kindred (the “Kindred Master Leases”) and certain of our other leases provide for periodic increases in base rent only if certain revenue parameters or other substantive contingencies are met. We recognize the increased rental revenue under these leases as the related parameters or contingencies are met, rather than on a straight-line basis over the applicable lease term.
Senior Living Operations
We recognize resident fees and services, other than move-in fees, monthly as services are provided. We recognize move-in fees on a straight-line basis over the average resident stay. Our lease agreements with residents generally have a term of 12 to 18 months and are cancelable by the resident upon 30 days’ notice.
Other
We recognize interest income from loans and investments, including discounts and premiums, using the effective interest method when collectibility is reasonably assured. We apply the effective interest method on a loan-by-loan basis and recognize discounts and premiums as yield adjustments over the related loan term. We recognize interest income on an impaired loan to the extent our estimate of the fair value of the collateral is sufficient to support the balance of the loan, other receivables and all related accrued interest. When the balance of the loan, other receivables and all related accrued interest is equal to our estimate of the fair value of the collateral, we recognize interest income on a cash basis. We provide a reserve against an impaired loan to the extent our total investment in the loan exceeds our estimate of the fair value of the loan collateral.
We recognize income from rent, lease termination fees, development services, management advisory services, and all other income when all of the following criteria are met in accordance with Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin 104: (i) the applicable agreement has been fully executed and delivered; (ii) services have been rendered; (iii) the amount is fixed or determinable; and (iv) collectibility is reasonably assured.
Allowances
We assess the collectibility of our rent receivables, including straight-line rent receivables, and we defer recognition of revenue if collectibility is not reasonably assured. We base our assessment of the collectibility of rent receivables (other than straight-line rent receivables) on several factors, including, among other things, payment history, the financial strength of the tenant and any guarantors, the value of the underlying collateral, if any, and current economic conditions. If our evaluation of these factors indicates it is probable that we will be unable to recover the full value of the receivable, we provide a reserve against the portion of the receivable that we estimate may not be recovered. We base our assessment of the collectibility of straight-line rent receivables on several factors, including, among other things, the financial strength of the tenant and any guarantors, the historical operations and operating trends of the property, the historical payment pattern of the tenant, and the type of property. If our evaluation of these factors indicates it is probable that we will be unable to collect the rent payments due in the future, we defer recognition of the straight-line rental revenue and, in certain circumstances, provide a reserve against the previously recognized straight-line rent receivable asset for the portion, up to its full value, that we estimate may not

18

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


be recovered. If we change our assumptions or estimates regarding the collectibility of future rent payments required by a lease, we may adjust our reserve to increase or reduce the rental revenue recognized and/or to increase or reduce the reserve against the previously recognized straight-line rent receivable asset.
Stock-Based Compensation
We recognize share-based payments to employees and directors, including grants of stock options, in our Consolidated Statements of Income generally on a straight-line basis over the requisite service period based on the fair value of the award.
Gain on Sale of Assets
We recognize sales of assets only upon the closing of the transaction with the purchaser. We record payments received from purchasers prior to closing as deposits and classify them as other assets on our Consolidated Balance Sheets. We recognize gains on assets sold using the full accrual method upon closing if the collectibility of the sales price is reasonably assured, we are not obligated to perform any significant activities after the sale to earn the profit, we have received adequate initial investment from the purchaser, and other profit recognition criteria have been satisfied. We may defer recognition of gains in whole or in part until: (i) the profit is determinable, meaning that the collectibility of the sales price is reasonably assured or the amount that will not be collectible can be estimated; and (ii) the earnings process is virtually complete, meaning that we are not obliged to perform any significant activities after the sale to earn the profit.
Federal Income Tax
We have elected to be treated as a REIT under the applicable provisions of the Internal Revenue Code of 1986, as amended (the “Code”), for every year beginning with the year ended December 31, 1999. Accordingly, we generally are not subject to federal income tax on net income that we distribute to our stockholders, provided that we continue to qualify as a REIT. However, with respect to certain of our subsidiaries that have elected to be treated as “taxable REIT subsidiaries,” we record income tax expense or benefit, as those entities are subject to federal income tax similar to regular corporations.
We account for deferred income taxes using the asset and liability method and recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in our financial statements or tax returns. Under this method, we determine deferred tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Any increase or decrease in the deferred tax liability that results from a change in circumstances, and that causes us to change our judgment about expected future tax consequences of events, is included in the tax provision when such changes occur. Deferred income taxes also reflect the impact of operating loss and tax credit carryforwards. A valuation allowance is provided if we believe it is more likely than not that all or some portion of the deferred tax asset will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes us to change our judgment about the realizability of the related deferred tax asset, is included in the tax provision when such changes occur.
Foreign Currency
Certain of our subsidiaries’ functional currencies are the local currencies of their respective foreign jurisdictions. We translate the results of operations of our foreign subsidiaries into U.S. dollars using average rates of exchange in effect during the period, and we translate balance sheet accounts using exchange rates in effect at the end of the period. We record resulting currency translation adjustments in accumulated other comprehensive income, a component of stockholders’ equity, on our Consolidated Balance Sheets, and we record foreign currency transaction gains and losses in our Consolidated Statements of Income.
Segment Reporting
As of December 31, 2013, we operated through three reportable business segments: triple-net leased properties; senior living operations; and MOB operations. In our triple-net leased properties segment, we acquire and own seniors housing and healthcare properties throughout the United States and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in seniors housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our MOB operations segment, we primarily acquire, own, develop, lease, and manage MOBs. See “Note 20—Segment Information.”
       

19

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Operating Leases
We account for payments made pursuant to operating leases in our Consolidated Statements of Income based on actual rent paid, plus or minus a straight-line rent adjustment for leases that provide for periodic and determinable increases in base rent.
Recently Issued or Adopted Accounting Standards
In January 2013, the FASB issued Accounting Standards Update 2013-02, Reporting of Amounts Reclassified Out of Accumulated Comprehensive Income (“ASU 2013-02”), which requires an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if GAAP requires the amount being reclassified to be reclassified in its entirety to net income.  For other amounts that are not required under GAAP to be reclassified in their entirety to net income within the same reporting period, an entity is required to cross-reference other disclosures that provide additional detail about the reclassified amounts.  Our adoption of ASU 2013-02 on January 1, 2013 did not have a significant impact on our consolidated financial statements or disclosures. 
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
Note 3—Concentration of Credit Risk
As of December 31, 2013, Atria, Sunrise, Brookdale Senior Living and Kindred managed or operated approximately 19.9%, 13.9%, 9.7% and 3.2%, respectively, of our real estate investments based on gross book value (excluding properties classified as held for sale as of December 31, 2013). Seniors housing communities constituted approximately 64.2% of our real estate investments based on gross book value (excluding properties classified as held for sale), while MOBs, skilled nursing and other facilities, and hospitals collectively comprised the remaining 35.8%. Our properties were located in 46 states, the District of Columbia and two Canadian provinces as of December 31, 2013, with properties in only one state (California) accounting for more than 10% of our total revenues and total net operating income (“NOI,” which is defined as total revenues, excluding interest and other income, less property-level operating expenses and medical office building services costs) (in each case excluding amounts in discontinued operations) for the years ended December 31, 2013, 2012 and 2011, respectively.
Triple-Net Leased Properties
For the years ended December 31, 2013, 2012 and 2011, approximately 5.6%, 6.3% and 7.7%, respectively, of our total revenues and 9.2%, 10.5% and 12.5%, respectively, of our total NOI (in each case excluding amounts in discontinued operations) were derived from our lease agreements with Brookdale Senior Living. For the same periods, approximately 8.1%, 10.3% and 14.3%, respectively, of our total revenues and 13.4%, 17.1% and 23.4%, respectively, of our total NOI (in each case excluding amounts in discontinued operations) were derived from our lease agreements with Kindred. Each of our leases with Brookdale Senior Living and the Kindred Master Leases is a triple-net lease that obligates the tenant to pay all property-related expenses, including maintenance, utilities, repairs, taxes, insurance and capital expenditures, and to comply with the terms of the mortgage financing documents, if any, affecting the properties. In addition, each of these leases has guaranty and cross-default provisions tied to other leases with the same tenant or its affiliates, as well as bundled lease renewals.
The properties we lease to Brookdale Senior Living and Kindred accounted for a significant portion of our triple-net leased properties segment revenues and NOI and had a meaningful impact on our total revenues and NOI for the year ended December 31, 2013. If either Brookdale Senior Living or Kindred becomes unable or unwilling to satisfy its obligations to us or to renew its leases with us upon expiration of the terms thereof, our financial condition and results of operations could decline and our ability to service our indebtedness and to make distributions to our stockholders could be limited. We cannot assure you that Brookdale Senior Living and Kindred will have sufficient assets, income and access to financing to enable them to satisfy their respective obligations to us, and any failure, inability or unwillingness by Brookdale Senior Living or Kindred to do so could have a material adverse effect on our business, financial condition, results of operations and liquidity, our ability to service our indebtedness and other obligations and our ability to make distributions to our stockholders, as required for us to continue to qualify as a REIT (a “Material Adverse Effect”). We also cannot assure you that Brookdale Senior Living and Kindred will elect to renew their respective leases with us upon expiration of the leases or that we will be able to reposition any non-renewed properties on a timely basis or on the same or better economic terms, if at all.
In September 2013, we entered into favorable agreements with Kindred to extend the leases with respect to 48 of the 108 licensed healthcare assets whose current lease term was originally scheduled to expire on April 30, 2015 (the “2015 Renewal Assets”). The 48 re-leased properties consist of 26 skilled nursing facilities and 22 long-term acute care hospitals. New annual

20

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


rent, commencing October 1, 2014, will be $95.9 million, an increase of $15 million over then current annual base rent. On October 1, 2013, Kindred also paid us $20 million, which will be amortized over the new lease terms.
We have launched a comprehensive project to re-lease to qualified healthcare operators or otherwise reposition the remaining 60 skilled nursing facilities included in the 2015 Renewal Assets (the “Marketed Assets”). As part of our agreements, we and Kindred agreed to accelerate the expiration of the lease term for the Marketed Assets to September 30, 2014. Kindred is required to continue to perform all of its obligations, including without limitation, payment of all rental amounts, under the applicable Kindred Master Lease for the Marketed Assets until expiration of the current lease term. Subject to the terms of our agreements, we have the flexibility to transition the Marketed Assets either before or after the September 30, 2014 lease expiration date. Moreover, we own or have the rights to all licenses and CONs at the properties, and Kindred has extensive and detailed obligations to cooperate and ensure an orderly transition of the properties to another operator.
The following table sets forth the future contracted minimum rentals, excluding contingent rent escalations, but including straight-line rent adjustments where applicable, for all of our triple-net and MOB leases as of December 31, 2013 (excluding properties included in investments in unconsolidated entities and properties classified as held for sale as of December 31, 2013):
 
Brookdale
Senior
Living
 
Kindred
 
Other
 
Total
 
(In thousands)
2014
$
153,861

 
$
208,883

 
$
870,991

 
$
1,233,735

2015
137,037

 
176,484

 
845,247

 
1,158,768

2016
135,267

 
178,383

 
795,119

 
1,108,769

2017
135,267

 
180,331

 
734,990

 
1,050,588

2018
135,267

 
146,025

 
697,882

 
979,174

Thereafter
164,725

 
616,588

 
4,371,185

 
5,152,498

Total
$
861,424

 
$
1,506,694

 
$
8,315,414

 
$
10,683,532

Senior Living Operations
As of December 31, 2013, Atria and Sunrise, collectively, provided comprehensive property management and accounting services with respect to 237 of our seniors housing communities, for which we pay annual management fees pursuant to long-term management agreements.
As managers, Atria and Sunrise do not lease our properties, and, therefore, we are not directly exposed to their credit risk in the same manner or to the same extent as our triple-net tenants. However, we rely on our managers’ personnel, expertise, technical resources and information systems, proprietary information, good faith and judgment to manage our senior living operations efficiently and effectively. We also rely on our managers to set appropriate resident fees and otherwise operate our seniors housing communities in compliance with the terms of our management agreements and all applicable laws and regulations. Although we have various rights as the property owner under our management agreements, including various rights to terminate and exercise remedies under the agreements as provided therein, Atria’s or Sunrise’s failure, inability or unwillingness to satisfy its respective obligations under those agreements, to efficiently and effectively manage our properties or to provide timely and accurate accounting information with respect thereto could have a Material Adverse Effect on us. In addition, significant changes in Atria’s or Sunrise’s senior management or equity ownership or any adverse developments in their businesses and affairs or financial condition could have a Material Adverse Effect on us.
Our 34% ownership interest in Atria entitles us to certain rights and minority protections, as well as the right to appoint two directors to the Atria board of directors.
Brookdale Senior Living, Kindred, Atria and Sunrise Information
Each of Brookdale Senior Living and Kindred is subject to the reporting requirements of the SEC and is required to file with the SEC annual reports containing audited financial information and quarterly reports containing unaudited financial information. The information related to Brookdale Senior Living and Kindred contained or referred to in this Annual Report on Form 10-K/A has been derived from SEC filings made by Brookdale Senior Living or Kindred, as the case may be, or other publicly available information, or was provided to us by Brookdale Senior Living or Kindred, and we have not verified this information through an independent investigation or otherwise. We have no reason to believe that this information is inaccurate in any material respect, but we cannot assure you of its accuracy. We are providing this data for informational purposes only,

21

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


and you are encouraged to obtain Brookdale Senior Living’s and Kindred’s publicly available filings, which can be found at the SEC’s website at www.sec.gov.
Neither Atria nor Sunrise is currently subject to the reporting requirements of the SEC. The information related to Atria and Sunrise contained or referred to in this Annual Report on Form 10-K/A has been derived from publicly available information or was provided to us by Atria or Sunrise, as the case may be, and we have not verified this information through an independent investigation or otherwise. We have no reason to believe that this information is inaccurate in any material respect, but we cannot assure you of its accuracy.
Note 4—Acquisitions of Real Estate Property
The following summarizes our acquisition and development activity in 2013, 2012 and 2011. We make acquisitions and investments in seniors housing and healthcare properties primarily to achieve an expected yield on investment, to grow and diversify our portfolio and revenue base, and to reduce our dependence on any single tenant, operator or manager, geographic location, asset type, business model or revenue source.
2013 Acquisitions
Triple-Net Leased Properties
During the year ended December 31, 2013, we acquired 27 seniors housing communities (including one property acquired through a joint venture) for approximately $860 million. Aggregate revenues and NOI attributable to the acquired triple-net leased properties were $21.3 million for the year ended December 31, 2013.
Senior Living Operations
During the year ended December 31, 2013, we acquired 24 seniors housing communities for approximately $770 million. We were previously the tenant under a capital lease with respect to eight of the acquired properties (see “Note 10—Borrowing Arrangements”), and management of all of the acquired properties was transitioned to Atria at the time of closing. Aggregate revenues and NOI attributable to these seniors housing operating communities (excluding the eight capital lease assets) were $38.3 million and $15.4 million for the year ended December 31, 2013.
MOB Operations
During the year ended December 31, 2013, we acquired 11 MOBs (including two MOBs previously owned through a joint venture that we account for as an equity method investment; see “Note 7—Investments in Unconsolidated Entities”) for approximately $150 million. Aggregate revenues and NOI attributable to the acquired MOBs were $10.7 million and $6.8 million for the year ended December 31, 2013.
Completed Developments
During the year ended December 31, 2013, we completed the development of two seniors housing communities, one MOB, and one hospital. These completed developments represent $65.5 million of net real estate property on our Consolidated Balance Sheets as of December 31, 2013.

22

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Estimated Fair Value
We are accounting for our 2013 acquisitions under the acquisition method in accordance with ASC Topic 805, Business Combinations (“ASC 805”), and have completed our initial accounting, which is subject to further adjustment. We accounted for the acquisition of the eight seniors housing communities that we previously leased pursuant to a capital lease in accordance with ASC Topic 840, Leases. The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed, which we determined using level two and level three inputs:
 
Triple-Net Leased Properties
 
Senior Living Operations (1)
 
MOB Operations
 
Total
 
(In thousands)
Land and improvements
$
51,419

 
$
45,566

 
$
3,923

 
$
100,908

Buildings and improvements
803,227

 
579,577

 
138,792

 
1,521,596

Acquired lease intangibles
8,945

 
16,920

 
10,362

 
36,227

Other assets
3,285

 
2,607

 
2,453

 
8,345

Total assets acquired
866,876

 
644,670

 
155,530

 
1,667,076

Notes payable and other debt
36,300

 
5,136

 

 
41,436

Other liabilities
11,423

 
12,285

 
6,510

 
30,218

Total liabilities assumed
47,723

 
17,421

 
6,510

 
71,654

Noncontrolling interest assumed
10,113

 

 
1,672

 
11,785

Net assets acquired
809,040

 
627,249

 
147,348

 
1,583,637

Cash acquired
753

 

 
1,397

 
2,150

Total cash used
$
808,287

 
$
627,249

 
$
145,951

 
$
1,581,487

________________
(1) Includes settlement of a $142.2 million capital lease obligation related to eight seniors housing communities.
Transaction Costs
As of December 31, 2013, we had incurred a total of $12.8 million of acquisition-related costs related to our 2013 acquisitions, all of which were expensed as incurred and included in merger-related expenses and deal costs in our Consolidated Statements of Income for the applicable periods. For the year ended December 31, 2013, we expensed $12 million of these acquisition-related costs related to our 2013 acquisitions.
2012 Acquisitions
Funds Acquisition
In December 2012, we acquired 100% of certain private equity funds (the “Funds”) previously managed by Lazard Frères Real Estate Investments LLC (“LFREI”) or its affiliates. The acquired Funds primarily owned a 34% interest in Atria, which is recorded as an investment in unconsolidated entities on our Consolidated Balance Sheets, and approximately 3.7 million shares of our common stock. In conjunction with this acquisition, we also extinguished our obligation related to the “earnout,” a contingent performance-based payment arising out of our 2011 acquisition of the real estate assets of Atria Senior Living Group, Inc. (together with its affiliates, “ASLG”), for an additional $44 million. This amount represented the discounted net present value of the potential future payment, which was previously reflected on our Consolidated Balance Sheets as a liability.
Cogdell Acquisition
In April 2012, we acquired Cogdell Spencer Inc. (together with its subsidiaries, “Cogdell”), including its 71 real estate assets (including properties owned through joint ventures) and its MOB property management business, which had existing agreements with third parties to manage 44 MOBs, in an all-cash transaction. At closing, our investment in Cogdell, including our share of debt, was approximately $760 million. In addition, our joint venture partners’ share of net debt assumed was $36.3 million at the time of the acquisition.
Pursuant to the terms and subject to the conditions set forth in the agreement and plan of merger dated as of December 24, 2011, at the effective time of the merger, (a) each outstanding share of Cogdell common stock, and each outstanding unit of limited partnership interest in Cogdell’s operating partnership, Cogdell Spencer LP, that was not owned by subsidiaries of Cogdell was converted into the right to receive $4.25 in cash, and (b) each outstanding share of Cogdell’s 8.500% Series A

23

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Cumulative Redeemable Perpetual Preferred Stock was converted into the right to receive an amount in cash equal to $25.00, plus accrued and unpaid dividends through the date of closing. We financed our acquisition of Cogdell through the assumption of $203.8 million of existing Cogdell mortgage debt (inclusive of our joint venture partners’ share of $36.3 million) and borrowings under our unsecured revolving credit facility. Prior to the closing, Cogdell completed the sale of its design-build and development business to an unaffiliated third party.
As of December 31, 2012, we had incurred a total of $28.6 million of acquisition-related costs related to the Cogdell acquisition, all of which were expensed as incurred and included in merger-related expenses and deal costs in our Consolidated Statements of Income for the applicable periods.
Completed Developments
During 2012, we completed the development of three MOBs and two seniors housing communities. These completed developments represent $116.9 million of net real estate property on our Consolidated Balance Sheets as of December 31, 2012.
Other 2012 Acquisitions
In May 2012, we acquired 16 seniors housing communities managed by Sunrise in an all-cash transaction. Sunrise continues to manage the acquired assets under existing long-term management agreements. During 2012, we also invested in 21 seniors housing communities, two skilled nursing facilities and 44 MOBs, including 36 MOBs that we had previously accounted for as investments in unconsolidated entities. See “Note 7—Investments in Unconsolidated Entities.”
Estimated Fair Value
We accounted for our 2012 acquisitions under the acquisition method in accordance with ASC 805, and we have completed our accounting for these acquisitions. The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed, which we determined using level two and level three inputs:
 
Triple-Net Leased Properties
 
Senior Living Operations
 
MOB Operations (1)
 
Total
 
(In thousands)
Land and improvements
$
21,881

 
$
60,662

 
$
112,504

 
$
195,047

Buildings and improvements
225,950

 
413,750

 
1,085,148

 
1,724,848

Construction in progress

 

 
25,579

 
25,579

Acquired lease intangibles
2,323

 
18,070

 
182,406

 
202,799

Other assets
1,519

 
832

 
43,747

 
46,098

Total assets acquired
251,673

 
493,314

 
1,449,384

 
2,194,371

Notes payable and other debt
57,219

 

 
355,606

 
412,825

Other liabilities
13,851

 
11,806

 
106,367

 
132,024

Total liabilities assumed
71,070

 
11,806

 
461,973

 
544,849

Noncontrolling interest assumed
7,292

 

 
30,361

 
37,653

Net assets acquired
173,311

 
481,508

 
957,050

 
1,611,869

Cash acquired
1,250

 

 
24,115

 
25,365

Total cash used
$
172,061

 
$
481,508

 
$
932,935

 
$
1,586,504

______________
(1) Includes the Cogdell acquisition.
2011 Acquisitions
ASLG Acquisition
In May 2011, we acquired substantially all of the real estate assets and working capital of privately-owned ASLG. We funded a portion of the purchase price through the issuance of 24.96 million shares of our common stock (which shares had a total value of $1.38 billion based on the acquisition date closing price of our common stock of $55.33 per share).

24

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


As a result of the ASLG transaction, we added to our senior living operating portfolio 117 private pay seniors housing communities and one development land parcel, located primarily in affluent coastal markets such as the New York metropolitan area, New England and California. Prior to the closing, ASLG spun off its management operations to a newly formed entity, Atria, which continues to operate the acquired assets under long-term management agreements with us. As discussed above, in December 2012, we acquired a 34% interest in Atria.
NHP Acquisition
In July 2011, we acquired Nationwide Health Properties, Inc. (“NHP”) in a stock-for-stock transaction. Pursuant to the terms and subject to the conditions set forth in the agreement and plan of merger dated as of February 27, 2011, at the effective time of the merger, each outstanding share of NHP common stock (other than shares owned by us or any of our subsidiaries or any wholly owned subsidiary of NHP) was converted into the right to receive 0.7866 shares of our common stock, with cash paid in lieu of fractional shares. In connection with the acquisition, we paid $105 million at closing to repay amounts then outstanding and terminated the commitments under NHP’s revolving credit facility. The NHP acquisition added 643 seniors housing and healthcare properties to our portfolio (including properties owned through joint ventures).
Other 2011 Acquisitions
During 2011, we also invested approximately $329.5 million, including the assumption of $134.9 million in debt, in 14 MOBs and five seniors housing communities.
Note 5—Dispositions
2013 Activity
Triple-Net Leased Properties
During 2013, we sold seven seniors housing communities and 12 skilled nursing facilities for aggregate consideration of $31.7 million, including lease termination fees of $0.3 million, and recognized a net gain on the sales of these assets of $4.5 million.
Senior Living Operations
During 2013, we sold one seniors housing community for consideration of $1.6 million and recognized no gain or loss on the sale of this asset.
MOB Operations
During 2013, we sold two MOBs for aggregate consideration of $1.8 million and recognized a net gain on the sales of these assets of $0.5 million.
2012 Activity
Triple-Net Leased Properties
During 2012, we sold 36 seniors housing communities (ten of which were pursuant to the exercise of tenant purchase options) and two skilled nursing facilities for aggregate consideration of $318.9 million, including fees of $5.0 million. We recognized a net gain on the sales of these assets of $81.0 million. We deposited a majority of the proceeds from the sale of 21 seniors housing communities in a Code Section 1031 exchange escrow account with a qualified intermediary, and we used approximately $134.5 million of these proceeds for certain of our acquisitions during 2012. As of December 31, 2012, no proceeds remained in the 1031 exchange escrow account related to these sales.
Senior Living Operations
In June 2012, we declined to exercise our renewal option on the operating leases (in which we were the tenant) related to two seniors housing communities we acquired as part of the ASLG acquisition that expired on June 30, 2012.
MOB Operations
During 2012, we sold five MOBs for aggregate consideration of $27.2 million and recognized a gain on the sales of these assets of $4.5 million.
 


25

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


2011 Activity
During 2011, we sold two seniors housing communities and two skilled nursing facilities pursuant to the exercise of tenant purchase options for aggregate consideration of $20.6 million. We recognized no gain or loss from these sales.
Discontinued Operations
We present separately, as discontinued operations in all periods presented, the results of operations for all assets classified as held for sale as of December 31, 2013, and all assets disposed of and all operating leases (under which we were the lessee) not renewed during the three-year period ended December 31, 2013. Set forth below is a summary of our results of operations for properties within discontinued operations for the three years ended December 31, 2013, 2012 and 2011. As of December 31, 2013, we classified eight triple-net leased seniors housing communities, seven triple-net leased skilled nursing facilities, and four MOBs as assets held for sale. Assets classified as held for sale constituted $155.3 million and $111.6 million of other assets on our Consolidated Balance Sheets as of December 31, 2013 and 2012, respectively. Liabilities related to assets classified as held for sale were $64.5 million and $69.1 million as of December 31, 2013 and 2012, respectively, and reported within accounts payable and other liabilities on our Consolidated Balance Sheets. We recognized impairments of $39.7 million, $13.9 million and $0 for the years ended December 31, 2013, 2012 and 2011, respectively, representing our estimated aggregate loss on the expected sales of assets reported as discontinued operations. These charges are primarily recorded as a component of depreciation and amortization in the table below.
 
2013
 
2012
 
2011
 
(In thousands)
Revenues:
 
 
 
 
 
Rental income
$
15,459

 
$
36,722

 
$
35,849

Resident fees and services
759

 
6,435

 
7,508

Interest and other income

 
5,052

 
1

 
16,218

 
48,209

 
43,358

Expenses:
 
 
 
 
 
Interest
5,897

 
13,755

 
18,253

Depreciation and amortization
47,922

 
50,269

 
15,511

Property-level operating expenses
1,994

 
7,971

 
6,503

General, administrative and professional fees
3

 
303

 

Gain on extinguishment of debt, net
(153
)
 

 

Other
(407
)
 
1,902

 
1,383

 
55,256

 
74,200

 
41,650

(Loss) income before income taxes and gain on real estate dispositions, net
(39,038
)
 
(25,991
)
 
1,708

Income tax benefit

 
4

 
477

Gain on real estate dispositions, net
3,617

 
80,952

 

Discontinued operations
$
(35,421
)
 
$
54,965

 
$
2,185

Note 6—Loans Receivable and Investments
As of December 31, 2013 and 2012, we had $414.7 million and $697.1 million, respectively, of net loans receivable and investments relating to seniors housing and healthcare operators or properties.
During 2013, we received aggregate proceeds of $102.3 million in final repayment of seven secured loans receivable and three unsecured loans receivable and recognized a gain of $5.1 million.
In May 2013, we acquired an interest in a government-sponsored pooled loan investment that matures in 2023 for $21.0 million. The investment is a marketable debt security classified as available-for-sale and included within secured loans receivable and investments, net on our Consolidated Balance Sheets. As of December 31, 2013, the investment had an amortized cost basis and fair value of $21.7 million and $21.5 million, respectively.
In December 2012, we made a secured loan in the aggregate principal amount of $375.0 million, bearing interest at a fixed rate of 8.0% per annum and maturing in 2017, and in March 2013, we sold a pari passu portion of the loan receivable, evidenced by a separate note, to a third party, at par. In July 2013, we sold a senior secured portion of our interest in the loan, evidenced by a separate note, which will accrue interest at a fixed rate of 4.5% per annum, to an institutional holder, at par, for

26

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


$66.4 million. After these transactions, our remaining interest in the loan totals $182.1 million principal amount and bears interest at a fixed rate of 9.4% per annum. Under the terms of the loan agreement, we act as the administrative agent for the secured loan and will continue to receive the stated interest rate on our remaining loan receivable balance.
Also in December 2012, we made a secured loan in the aggregate principal amount of $50.0 million, bearing interest at a fixed rate of 12.0% per annum and maturing in 2017, and in May 2013, we sold a $25.0 million pari passu portion of the loan receivable, evidenced by a separate note, to a third party, at par. In December 2013, this loan was repaid in full (included in the repayments noted above), including $1.5 million of prepayment penalties and fees that we recognized as income from loans and investments in our Consolidated Statements of Income.
No gain or loss was recognized from the sales of a portion of our interests in the loans receivable described above.
During 2012, we received aggregate proceeds of $37.6 million in final repayment of three secured loans receivable and four unsecured loans receivable.
Note 7—Investments in Unconsolidated Entities
We report investments in unconsolidated entities over whose operating and financial policies we have the ability to exercise significant influence under the equity method of accounting. We are not required to consolidate these entities because our joint venture partners have significant participating rights, nor are these entities considered variable interest entities, as they are controlled by equity holders with sufficient capital. At December 31, 2013 and 2012, we had ownership interests (ranging from 5% to 25%) in joint ventures that owned 52 properties and 55 properties, respectively. We account for our interests in these joint ventures, as well as our 34% interest in Atria, under the equity method of accounting.
With the exception of our interest in Atria, we serve as the managing member of each unconsolidated entity and provide various services in exchange for fees and reimbursements. Total management fees earned in connection with these entities were $5.8 million, $7.3 million and $5.7 million for the years ended December 31, 2013, 2012 and 2011, respectively.
In March 2013, we acquired two MOBs for aggregate consideration of approximately $55.6 million from a joint venture entity in which we have a 5% interest and that we account for as an equity method investment. In connection with this acquisition, we re-measured our previously held equity interest (associated with the acquired MOBs) and recognized a gain of $1.3 million, which is included in income (loss) from unconsolidated entities in our Consolidated Statements of Income. Operations relating to the acquired MOBs are now consolidated in our Consolidated Statements of Income.
In August 2012, we acquired 36 MOBs (plus one MOB that was being marketed for sale and has since been sold) from joint venture entities in which we had interests ranging between 5% and 20% and accounted for as equity method investments. We acquired these MOBs for approximately $350.0 million, including the assumption of $101.6 million in debt. In connection with this acquisition, we re-measured our previously held equity interests and recognized a net gain of $16.6 million, which is included in income (loss) from unconsolidated entities in our Consolidated Statements of Income. Operations relating to these properties are now consolidated in our Consolidated Statements of Income.


27

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Note 8—Intangibles
The following is a summary of our intangibles as of December 31, 2013 and 2012:
 
December 31, 2013
 
December 31, 2012
 
Balance
 
Remaining
Weighted Average
Amortization
Period in Years
 
Balance
 
Remaining
Weighted Average
Amortization
Period in Years
 
(Dollars in thousands)
Intangible assets:
 
 
 
 
 
 
 
Above market lease intangibles
$
214,353

 
8.4
 
$
215,367

 
9.5
In-place and other lease intangibles
795,829

 
24.1
 
766,337

 
23.3
Goodwill and other intangibles
489,346

 
8.6
 
523,830

 
8.6
Accumulated amortization
(458,919
)
 
 N/A
 
(352,692
)
 
 N/A
Net intangible assets
$
1,040,609

 
19.8
 
$
1,152,842

 
19.3
Intangible liabilities:
 
 
 
 
 
 
 
Below market lease intangibles
$
429,199

 
14.7
 
$
429,907

 
15.3
Other lease intangibles
32,103

 
24.8
 
28,966

 
15.8
Accumulated amortization
(119,549
)
 
 N/A
 
(78,560
)
 
 N/A
Purchase option intangibles
29,294

 
 N/A
 
36,048

 
 N/A
Net intangible liabilities
$
371,047

 
15.1
 
$
416,361

 
15.3
________
N/A—Not Applicable 
Above market lease intangibles and in-place and other lease intangibles are included in acquired lease intangibles within real estate investments on our Consolidated Balance Sheets. Goodwill and other intangibles (including non-compete agreements, trade names and trademarks) are included in other assets on our Consolidated Balance Sheets. Below market lease intangibles, other lease intangibles and purchase option intangibles are included in accounts payable and other liabilities on our Consolidated Balance Sheets. For the years ended December 31, 2013, 2012 and 2011, our net amortization expense related to these intangibles was $65.2 million, $123.3 million and $62.5 million, respectively. The estimated net amortization expense related to these intangibles for each of the next five years is as follows: 2014$57.8 million; 2015$35.0 million; 2016$24.0 million; 2017$14.4 million; and 2018$8.9 million.
Note 9—Other Assets
The following is a summary of our other assets as of December 31, 2013 and 2012:
 
2013
 
2012
 
(In thousands)
Straight-line rent receivables, net
$
150,829

 
$
120,325

Unsecured loans receivable, net
38,512

 
62,118

Goodwill and other intangibles, net
476,483

 
515,429

Assets held for sale
155,340

 
111,556

Other
125,171

 
112,257

Total other assets
$
946,335

 
$
921,685



28

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Note 10—Borrowing Arrangements
The following is a summary of our senior notes payable and other debt as of December 31, 2013 and 2012:
 
2013
 
2012
 
(In thousands)
Unsecured revolving credit facilities
$
376,343

 
$
540,727

6.25% Senior Notes due 2013

 
269,850

Unsecured term loan due 2015 (1)

 
130,336

3.125% Senior Notes due 2015
400,000

 
400,000

6% Senior Notes due 2015
234,420

 
234,420

1.55% Senior Notes due 2016
550,000

 

Unsecured term loan due 2017 (1)

 
375,000

Unsecured term loan due 2018

 
180,000

2.00% Senior Notes due 2018
700,000

 
700,000

Unsecured term loan due 2018 (2)
200,000

 

Unsecured term loan due 2019 (2)
800,702

 

4.00% Senior Notes due 2019
600,000

 
600,000

2.700% Senior Notes due 2020
500,000

 

4.750% Senior Notes due 2021
700,000

 
700,000

4.25% Senior Notes due 2022
600,000

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

6.90% Senior Notes due 2037
52,400

 
52,400

6.59% Senior Notes due 2038
22,973

 
22,973

5.45% Senior Notes due 2043
258,750

 

5.70% Senior Notes due 2043
300,000

 

Mortgage loans and other (3) (4)
2,524,889

 
2,880,609

Total
9,320,477

 
8,186,315

Capital lease obligations

 
142,412

Unamortized fair value adjustment
69,611

 
111,623

Unamortized discounts
(25,096
)
 
(26,704
)
Senior notes payable and other debt
$
9,364,992

 
$
8,413,646

_______
(1)
These amounts represent in aggregate the approximate $500.0 million of borrowings outstanding under our previous unsecured term loan facility. Certain amounts included in the 2015 tranche were in the form of Canadian dollar borrowings.
(2)
These amounts represent in aggregate the approximate $1.0 billion of unsecured term loan borrowings under our new unsecured credit facility. Certain amounts included in the 2019 tranche are in the form of Canadian dollar borrowings.
(3)
Excludes debt related to real estate assets classified as held for sale as of December 31, 2013 and 2012, respectively. The total mortgage debt for these properties as of December 31, 2013 and 2012 was $13.1 million and $23.2 million, respectively, and is included in accounts payable and other liabilities on our Consolidated Balance Sheets.
(4)
Subsequent to December 31, 2013, we repaid in full approximately $42.7 million of the mortgage loans outstanding as of December 31, 2013.
Unsecured Revolving Credit Facility and Unsecured Term Loans
On December 9, 2013, we entered into a new $3.0 billion unsecured credit facility that replaced our previous $2.0 billion unsecured revolving credit facility, as well as our $125 million term loan that was scheduled to mature in 2015, our $375 million term loan that was scheduled to mature in 2017 and our $180 million term loan that was scheduled to mature in 2018. The new unsecured credit facility is comprised of a $2.0 billion revolving credit facility initially priced at LIBOR plus 1.0%, and a $200.0 million four-year term loan and an $800.0 million five-year term loan, each initially priced at LIBOR plus 1.05%.

29

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The new revolving credit facility matures in January 2018, but may be extended, at our option subject to the satisfaction of certain conditions, for an additional period of one year. The new $200.0 million and $800.0 million term loans mature in January 2018 and January 2019, respectively. The new unsecured credit facility also includes an accordion feature that permits us to increase our aggregate borrowing capacity thereunder to up to $3.5 billion.
Proceeds of the new term loans were used to repay amounts outstanding under our previous revolving credit facility and approximately $680 million outstanding under our previous term loans.
Our unsecured credit facility imposes certain customary restrictions on us, including restrictions pertaining to: (i) liens; (ii) investments; (iii) the incurrence of additional indebtedness; (iv) mergers and dissolutions; (v) certain dividend, distribution and other payments; (vi) permitted businesses; (vii) transactions with affiliates; (viii) agreements limiting certain liens; and (ix) the maintenance of certain consolidated total leverage, secured debt leverage, unsecured debt leverage and fixed charge coverage ratios and minimum consolidated adjusted net worth, and contains customary events of default.
As of December 31, 2013, we had $376.3 million of borrowings outstanding, $14.9 million of letters of credit outstanding and $1.6 billion of unused borrowing capacity available under our unsecured revolving credit facility.
We recognized a loss on extinguishment of debt of $1.5 million and $2.4 million for the years ended December 31, 2013 and 2011, respectively, representing the write-off of unamortized deferred financing fees as a result of amending our previous unsecured revolving credit facilities.
Senior Notes
As of December 31, 2013, we had outstanding $5.1 billion aggregate principal amount of senior notes issued by our subsidiary, Ventas Realty, Limited Partnership (“Ventas Realty”) ($4.3 billion of which was co-issued by Ventas Realty’s wholly owned subsidiary, Ventas Capital Corporation), and approximately $309.8 million aggregate principal amount of senior notes that were issued by NHP and assumed by our subsidiary, Nationwide Health Properties, LLC (“NHP LLC”), as successor to NHP, in connection with the NHP acquisition.
In September 2013, we issued and sold: $550.0 million aggregate principal amount of 1.55% senior notes due 2016 at a public offering price equal to 99.910% of par, for total proceeds of $549.5 million before the underwriting discount and expenses; and $300.0 million aggregate principal amount of 5.70% senior notes due 2043 at a public offering price equal to 99.628% of par, for total proceeds of $298.9 million before the underwriting discount and expenses.
In March 2013, we issued and sold: $258.8 million aggregate principal amount of 5.45% senior notes due 2043 at a public offering price equal to par, for total proceeds of $258.8 million before the underwriting discounts and expenses; and $500.0 million aggregate principal amount of 2.700% senior notes due 2020 at a public offering price equal to 99.942% of par, for total proceeds of $499.7 million before the underwriting discount and expenses.
In February 2013, we repaid in full, at par, $270.0 million principal amount then outstanding of our 6.25% senior notes due 2013 upon maturity.
In December 2012, we issued and sold $700.0 million aggregate principal amount of 2.00% senior notes due 2018 at a public offering price equal to 99.739% of par, for total proceeds of $698.2 million before the underwriting discount and expenses.
In August 2012, we initially issued and sold $275.0 million aggregate principal amount of 3.25% senior notes due 2022 (the “2022 Notes”) at a public offering price equal to 99.027% of par, for total proceeds of $272.3 million before the underwriting discount and expenses. In December 2012, we issued and sold an additional $225.0 million principal amount of 2022 Notes at a public offering price equal to 98.509% of par, for total proceeds of $221.6 million before the underwriting discount and expenses.
In April 2012, we issued and sold $600.0 million aggregate principal amount of 4.00% senior notes due 2019 at a public offering price equal to 99.489% of par, for total proceeds of $596.9 million before the underwriting discount and expenses.
In February 2012, we issued and sold $600.0 million aggregate principal amount of 4.25% senior notes due 2022 at a public offering price equal to 99.214% of par, for total proceeds of $595.3 million before the underwriting discount and expenses.
During 2012, we repaid in full, at par, $155.4 million aggregate principal amount then outstanding of our 9% senior notes due 2012 and our 8.25% senior notes due 2012 upon maturity, and we redeemed: all $225.0 million principal amount then outstanding of our 6¾% senior notes due 2017 at a redemption price equal to 103.375% of par, plus accrued and unpaid interest to the redemption date; and all $200.0 million principal amount then outstanding of our 6½% senior notes due 2016 at a

30

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


redemption price equal to 103.25% of par, plus accrued and unpaid interest to the redemption date, in each case pursuant to the terms of the applicable indenture governing the notes. As a result of these redemptions, we recognized a total loss on extinguishment of debt of $39.7 million.
In May 2011, we issued and sold $700.0 million aggregate principal amount of 4.750% senior notes due 2021 at a public offering price equal to 99.132% of par, for total proceeds of $693.9 million before the underwriting discount and expenses.
During 2011, we repaid in full, at par, $339.0 million principal amount then outstanding of our 6.50% senior notes due 2011 upon maturity, and we redeemed $200.0 million principal amount outstanding of our 6½% senior notes due 2016 at a redemption price equal to 103.25% of par, plus accrued and unpaid interest to the redemption date, pursuant to the terms of the indenture governing the notes. As a result of this redemption, we recognized a loss on extinguishment of debt of $8.7 million.
All of Ventas Realty’s senior notes are unconditionally guaranteed by Ventas. Ventas Realty’s senior notes are part of our and Ventas Realty’s general unsecured obligations, ranking equal in right of payment with all of our and Ventas Realty’s existing and future senior obligations and ranking senior in right of payment to all of our and Ventas Realty’s existing and future subordinated indebtedness. However, Ventas Realty’s senior notes are effectively subordinated to our and Ventas Realty’s secured indebtedness, if any, to the extent of the value of the assets securing that indebtedness. Ventas Realty’s senior notes are also structurally subordinated to the preferred equity and indebtedness, whether secured or unsecured, of our subsidiaries (other than Ventas Realty and, with respect to those senior notes co-issued by Ventas Capital Corporation, Ventas Capital Corporation).
NHP LLC’s senior notes are part of NHP LLC’s general unsecured obligations, ranking equal in right of payment with all of NHP LLC’s existing and future senior obligations and ranking senior to all of NHP LLC’s existing and future subordinated indebtedness. However, NHP LLC’s senior notes are effectively subordinated to NHP LLC’s secured indebtedness, if any, to the extent of the value of the assets securing that indebtedness. NHP LLC’s senior notes are also structurally subordinated to the preferred equity and indebtedness, whether secured or unsecured, of its subsidiaries.
Ventas Realty may redeem each series of its senior notes and NHP LLC may redeem each series of its senior notes (other than our 6.90% senior notes due 2037 and our 6.59% senior notes due 2038), in whole at any time or in part from time to time, prior to maturity at the redemption prices set forth in the applicable indenture (which include, in many instances, a make-whole premium), plus, in each case, accrued and unpaid interest thereon to the redemption date.
Our 6.90% senior notes due 2037 are subject to repurchase at the option of the holders, at par, on October 1 in each of 2017 and 2027, and our 6.59% senior notes due 2038 are subject to repurchase at the option of the holders, at par, on July 7 in each of 2018, 2023 and 2028.
Mortgages
At December 31, 2013, we had 201 mortgage loans outstanding in the aggregate principal amount of $2.5 billion and secured by 209 of our properties. Of these loans, 184 loans in the aggregate principal amount of $2.2 billion bear interest at fixed rates ranging from 3.9% to 8.6% per annum, and 17 loans in the aggregate principal amount of $369.7 million bear interest at variable rates ranging from 0.7% to 2.6% per annum as of December 31, 2013. At December 31, 2013, the weighted average annual rate on our fixed rate mortgage loans was 6.0%, and the weighted average annual rate on our variable rate mortgage loans was 1.7%. Our mortgage loans had a weighted average maturity of 5.5 years as of December 31, 2013.
During 2013, we assumed or originated mortgage debt of $178.8 million and repaid in full mortgage loans outstanding in the aggregate principal amount of $493.7 million, and recognized a net gain on extinguishment of debt of $0.5 million in connection with these repayments.
During 2012, we assumed mortgage debt of $380.3 million and repaid in full mortgage loans outstanding in the aggregate principal amount of $344.2 million, and recognized a gain on extinguishment of debt of $2.1 million in connection with these repayments.
    

31

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Scheduled Maturities of Borrowing Arrangements and Other Provisions
As of December 31, 2013, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured
Credit
Facility(1)
 
Scheduled Periodic
Amortization
 
Total Maturities
 
(In thousands)
2014
$
95,657

 
$

 
$
45,952

 
$
141,609

2015
929,941

 

 
40,730

 
970,671

2016
960,917

 

 
33,708

 
994,625

2017 (2)
540,072

 

 
21,964

 
562,036

2018
1,082,496

 
376,343

 
15,446

 
1,474,285

Thereafter (3)
5,030,288

 

 
146,963

 
5,177,251

Total maturities
$
8,639,371

 
$
376,343

 
$
304,763

 
$
9,320,477

    
(1)
At December 31, 2013, we had $94.8 million of unrestricted cash and cash equivalents, for $281.5 million of net borrowings outstanding under our unsecured revolving credit facility.
(2)
Excludes $13.1 million of mortgage debt related to a real estate asset classified as held for sale as of December 31, 2013 that is scheduled to mature in 2017.
(3)
Includes $52.4 million aggregate principal amount of our 6.90% senior notes due 2037 that is subject to repurchase, at the option of the holders, on October 1 in each of 2017 and 2027, and $23.0 million aggregate principal amount of 6.59% senior notes due 2038 that is subject to repurchase, at the option of the holders, on July 7 in each of 2018, 2023 and 2028.
The instruments governing our outstanding indebtedness contain covenants that limit our ability and the ability of certain of our subsidiaries to, among other things: (i) incur debt; (ii) make certain dividends, distributions and investments; (iii) enter into certain transactions; and/or (iv) merge, consolidate or sell certain assets. Ventas Realty’s senior notes also require us and our subsidiaries to maintain total unencumbered assets of at least 150% of our unsecured debt. Our unsecured credit facility also requires us to maintain certain financial covenants pertaining to, among other things, our consolidated total leverage, secured debt, unsecured debt, fixed charge coverage and net worth.
As of December 31, 2013, we were in compliance with all of these covenants.
Derivatives and Hedging
In the normal course of our business, we are exposed to the effects of interest rate movements on future cash flows under our variable rate debt obligations, loans receivable and marketable debt securities and foreign currency exchange rate movements on our senior living operations. We follow established risk management policies and procedures, including the use of derivative instruments, to mitigate these risks.
For interest rate exposures, we use derivatives primarily to fix the rate on our variable rate debt and to manage our borrowing costs. We do not use derivative instruments for trading or speculative purposes, and we have a policy of entering into contracts only with major financial institutions based upon their credit ratings and other factors. When considered together with the underlying exposure that the derivative is designed to hedge, we do not expect that the use of derivatives in this manner would have any material adverse effect on our future financial condition or results of operations.
As of December 31, 2013, our variable rate debt obligations of $1.7 billion reflect, in part, the effect of $153.7 million notional amount of interest rate swaps with a maturity of March 21, 2016 that effectively convert fixed rate debt to variable rate debt. As of December 31, 2013, our fixed rate debt obligations of $7.6 billion reflect, in part, the effect of $60.0 million notional amount of interest rate swaps with maturities ranging from March 2, 2015 to April 1, 2019, in each case that effectively convert variable rate debt to fixed rate debt.
Capital Leases
As of December 31, 2012, we leased eight seniors housing communities pursuant to arrangements that were accounted for as capital leases. In January 2013, we acquired these facilities for aggregate consideration of $145.0 million, thereby eliminating our capital lease obligation.

32

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Unamortized Fair Value Adjustment
As of December 31, 2013, the unamortized fair value adjustment related to the long-term debt we assumed in connection with various acquisitions was $69.6 million and will be recognized as effective yield adjustments over the remaining terms of the instruments. The estimated aggregate amortization of the fair value adjustment related to long-term debt (which is reflected as a reduction of interest expense) was $33.5 million for the year ended December 31, 2013 and for each of the next five years will be as follows: 2014$25.4 million; 2015$15.7 million; 2016$9.6 million; 2017$5.6 million; and 2018$2.0 million.
Note 11—Fair Values of Financial Instruments
As of December 31, 2013 and 2012, the carrying amounts and fair values of our financial instruments were as follows:
 
2013
 
2012
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
 
(In thousands)
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
94,816

 
$
94,816

 
$
67,908

 
$
67,908

Secured loans receivable, net
354,775

 
355,223

 
635,002

 
636,714

Unsecured loans receivable, net
38,512

 
40,473

 
62,118

 
65,146

Marketable debt securities
21,454

 
21,454

 
5,400

 
5,400

Liabilities:
 
 
 
 
 
 
 
Senior notes payable and other debt, gross
9,320,477

 
9,405,259

 
8,186,315

 
8,600,450

Derivative instruments and other liabilities
11,105

 
11,105

 
45,966

 
45,966

Redeemable OP unitholder interests
111,607

 
111,607

 
114,933

 
114,933

Fair value estimates are subjective in nature and based upon several important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. Accordingly, the estimates presented above are not necessarily indicative of the amounts we would realize in a current market exchange.
Note 12—Stock-Based Compensation
Compensation Plans
We currently have: five plans under which outstanding options to purchase common stock, shares of restricted stock or restricted stock units have been, or may in the future be, granted to our officers, employees and non-employee directors (the 2000 Incentive Compensation Plan (Employee Plan), the 2004 Stock Plan for Directors, the 2006 Incentive Plan, the 2006 Stock Plan for Directors, and the 2012 Incentive Plan); one plan under which executive officers may receive common stock in lieu of compensation (the Executive Deferred Stock Compensation Plan); and one plan under which certain non-employee directors have received or may receive common stock in lieu of director fees (the Nonemployee Directors’ Deferred Stock Compensation Plan). These plans are referred to collectively as the “Plans.”
During the year ended December 31, 2013, we were permitted to issue shares and grant options, restricted stock and restricted stock units only under the Executive Deferred Stock Compensation Plan, the Nonemployee Directors’ Deferred Stock Compensation Plan and the 2012 Incentive Plan. The 2006 Incentive Plan and the 2006 Stock Plan for Directors (collectively, the “2006 Plans”) expired on December 31, 2012, and no additional grants were permitted under those Plans after that date.
The number of shares initially reserved for issuance and the number of shares available for future grants or issuance under these Plans as of December 31, 2013 were as follows:
Executive Deferred Stock Compensation Plan—500,000 shares were reserved initially for issuance to our executive officers in lieu of the payment of all or a portion of their salary, at their option, and 500,000 shares were available for future issuance as of December 31, 2013.

33

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Nonemployee Directors’ Deferred Stock Compensation Plan—500,000 shares were reserved initially for issuance to nonemployee directors in lieu of the payment of all or a portion of their retainer and meeting fees, at their option, and 424,704 shares were available for future issuance as of December 31, 2013.
2012 Incentive Plan—8,836,614 shares (plus the number of shares or options outstanding under the 2006 Plans as of December 31, 2012 that are subsequently forfeited or expire unexercised) were reserved initially for grants or issuance to employees and non-employee directors, and 8,169,232 shares (plus the number of shares or options outstanding under the 2006 Plans as of December 31, 2013 that are subsequently forfeited or expire unexercised) were available for future issuance as of December 31, 2013.
Under the Plans that provide for the issuance of stock options, outstanding options are exercisable at the market price on the date of grant, expire ten years from the date of grant, and vest over periods of two or three years. If provided in the applicable Plan or award agreement, the vesting of stock options may accelerate upon a change of control (as defined in the applicable Plan) of Ventas and other specified events.
In connection with the NHP acquisition, we assumed certain outstanding options, shares of restricted stock and restricted stock units previously issued to NHP employees pursuant to the Nationwide Health Properties, Inc. 2005 Performance Incentive Plan, as amended (the “NHP Plan”). The outstanding awards continue to be subject to the terms and conditions of the NHP Plan and the applicable award agreements.
Stock Options
In determining the estimated fair value of our stock options as of the date of grant, we used the Black-Scholes option pricing model with the following assumptions:
 
2013
 
2012
 
2011
Risk-free interest rate
0.59 - 0.63%

 
0.68 - 1.39%

 
1.22 - 2.78%

Dividend yield
5.00
%
 
6.75
%
 
6.75
%
Volatility factors of the expected market price for our common stock
24.2 - 31.7%

 
35.9 - 42.9%

 
35.7 - 44.3%

Weighted average expected life of options
4.17 years

 
4.25 - 7.0 years

 
4.25 - 7.0 years

The following is a summary of stock option activity in 2013:
 
Shares
 
Range of Exercise
Prices
 
Weighted Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Life (years)
 
Intrinsic
Value
($000’s)
Outstanding as of December 31, 2012
1,909,999

 
$21.57 - $57.19
 
$
47.20

 
 
 
 

Options granted
512,706

 
65.93 - 73.20
 
67.36

 
 
 
 

Options exercised
(149,340
)
 
22.15 - 57.19
 
48.01

 
 
 
 

Options forfeited
(14,602
)
 
55.39 - 70.34
 
67.98

 
 
 
 
Outstanding as of December 31, 2013
2,258,763

 
21.57 - 73.20
 
51.59

 
6.6
 
$
17,870

Exercisable as of December 31, 2013
1,724,083

 
$21.57 - $65.93
 
$
47.65

 
5.9
 
$
17,613

Compensation costs for all share-based awards are based on the grant date fair value and are recognized on a straight-line basis during the requisite service periods. Compensation costs related to stock options for the years ended December 31, 2013, 2012 and 2011 were $4.5 million, $4.4 million and $4.2 million, respectively.

34

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


A summary of the status of our nonvested stock options as of December 31, 2013 and changes during the year then ended follows:
 
Shares
 
Weighted Average
Grant Date Fair
Value
Nonvested at beginning of year
421,426

 
$
10.86

Granted
512,706

 
9.25

Vested
(384,844
)
 
10.66

Forfeited
(14,602
)
 
7.88

Nonvested at end of year
534,686

 
$
9.54

As of December 31, 2013, we had $1.9 million of total unrecognized compensation cost related to nonvested stock options granted under the Plans. We expect to recognize that cost over a weighted average period of 1.3 years. Aggregate proceeds received from options exercised under the Plans or the NHP Plan for the years ended December 31, 2013, 2012 and 2011 were $7.2 million, $21.5 million and $2.5 million, respectively.
Restricted Stock and Restricted Stock Units
We recognize the fair value of shares of restricted stock and restricted stock units on the grant date of the award as stock-based compensation expense over the requisite service period, with charges to general and administrative expenses of approximately $16.1 million in 2013, $16.4 million in 2012 and $15.1 million in 2011. Restricted stock and restricted stock units generally vest over periods ranging from two to five years. If provided in the applicable Plan or award agreement, the vesting of restricted stock and restricted stock units may accelerate upon a change of control (as defined in the applicable Plan) of Ventas and other specified events.
A summary of the status of our nonvested restricted stock and restricted stock units as of December 31, 2013, and changes during the year ended December 31, 2013 follows:
 
Restricted
Stock
 
Weighted
Average
Grant Date
Fair Value
 
Restricted
Stock Units
 
Weighted
Average
Grant Date
Fair Value
Nonvested at December 31, 2012
591,884

 
$
52.66

 
6,825

 
$
50.34

Granted
189,659

 
67.05

 
4,635

 
64.72

Vested
(247,411
)
 
55.09

 
(3,592
)
 
46.68

Forfeited
(25,016
)
 
56.31

 
(352
)
 
53.74

Nonvested at December 31, 2013
509,116

 
$
56.66

 
7,516

 
$
60.80

As of December 31, 2013, we had $14.2 million of unrecognized compensation cost related to nonvested restricted stock and restricted stock units under the Plans. We expect to recognize that cost over a weighted average period of 2.0 years.
Employee and Director Stock Purchase Plan
We have in effect an Employee and Director Stock Purchase Plan (“ESPP”) under which our employees and directors may purchase shares of our common stock at a discount. Pursuant to the terms of the ESPP, on each purchase date, participants may purchase shares of common stock at a price not less than 90% of the market price on that date (with respect to the employee tax-favored portion of the plan) and not less than 95% of the market price on that date (with respect to the additional employee and director portion of the plan). We initially reserved 2,500,000 shares for issuance under the ESPP. As of December 31, 2013, 63,267 shares had been purchased under the ESPP and 2,436,733 shares were available for future issuance.
Employee Benefit Plan
We maintain a 401(k) plan that allows eligible employees to defer compensation subject to certain limitations imposed by the Code. In 2013, we made contributions for each qualifying employee of up to 3.5% of his or her salary, subject to certain limitations. During 2013, 2012 and 2011, our aggregate contributions were approximately $1,036,000, $768,000 and $267,000, respectively.


35

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Note 13—Income Taxes
We have elected to be taxed as a REIT under the applicable provisions of the Code for every year beginning with the year ended December 31, 1999. We have also elected for certain of our subsidiaries to be treated as taxable REIT subsidiaries (“TRS” or “TRS entities”), which are subject to federal and state income taxes. All entities other than the TRS entities are collectively referred to as the “REIT” within this Note 13.
Although we intend to continue to operate in a manner that will enable us to qualify as a REIT, such qualification depends upon our ability to meet, on a continuing basis, various distribution, stock ownership and other tests. During the years ended December 31, 2013, 2012 and 2011, our tax treatment of distributions per common share was as follows:
 
2013
 
2012
 
2011
Tax treatment of distributions:
 
 
 
 
 
Ordinary income
$
2.65787

 
$
2.23124

 
$
2.28131

Qualified ordinary income
0.03718

 

 

Long-term capital gain
0.03995

 
0.18884

 
0.01869

Unrecaptured Section 1250 gain

 
0.05992

 

Distribution reported for 1099-DIV purposes
$
2.73500

 
$
2.48000

 
$
2.30000

We believe we have met the annual REIT distribution requirement by payment of at least 90% of our estimated taxable income for 2013, 2012 and 2011. Our consolidated benefit for income taxes for the years ended December 31, 2013, 2012 and 2011 was as follows:
 
2013
 
2012
 
2011
 
(In thousands)
Current
$
2,684

 
$
1,208

 
$
(4,080
)
Deferred
(14,512
)
 
(7,490
)
 
(26,580
)
Total
$
(11,828
)
 
$
(6,282
)
 
$
(30,660
)
The income tax benefit for the year ended December 31, 2013 primarily relates to the release of valuation allowances against certain deferred tax assets of our TRS entities. The income tax benefit for the year ended December 31, 2012 primarily relates to the income tax benefit of ordinary losses related to our TRS entities, partially offset by a valuation allowance recorded against certain deferred tax assets of one of our other TRS entities. We did not recognize any income tax expense as a result of the litigation proceeds that we received in the third and fourth quarters of 2011, as no income taxes are payable on these proceeds.
For the tax years ended December 31, 2013, 2012 and 2011, the Canadian income tax provision included in the consolidated benefit for income taxes was a benefit of $0.3 million, a benefit of $0.7 million and an expense of $0.5 million, respectively.
Although the TRS entities have paid minimal cash federal income taxes, their federal income tax liabilities may increase in future years as we exhaust net operating loss (“NOL”) carryforwards and as our senior living operations reportable business segment grows. Such increases could be significant.

36

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


A reconciliation of income tax expense, which is computed by applying the federal corporate tax rate for the years ended December 31, 2013, 2012 and 2011, to the income tax benefit is as follows:
 
2013
 
2012
 
2011
 
(In thousands)
Tax at statutory rate on earnings from continuing operations before unconsolidated entities, noncontrolling interest and income taxes
$
167,469

 
$
105,185

 
$
115,645

State income taxes, net of federal benefit
(1,857
)
 
(842
)
 
(2,364
)
Increase in valuation allowance
7,145

 
33,577

 
8,783

Increase (decrease) in ASC 740 income tax liability
2,805

 
656

 
(4,084
)
Tax at statutory rate on earnings not subject to federal income taxes
(186,938
)
 
(144,698
)
 
(150,331
)
Other differences
(452
)
 
(160
)
 
1,691

Income tax benefit
$
(11,828
)
 
$
(6,282
)
 
$
(30,660
)
The REIT made no income tax payments for the years ended December 31, 2013, 2012 and 2011.
In connection with our acquisitions of Sunrise Senior Living Real Estate Investment Trust (“Sunrise REIT”) in 2007 and ASLG in 2011, we established a beginning net deferred tax liability of $306.3 million and $44.6 million, respectively, related to temporary differences between the financial reporting and tax bases of assets acquired and liabilities assumed (primarily property, intangible and related assets, net of NOL carryforwards). No net deferred tax asset or liability was recorded for the Lillibridge acquisition in 2010.
Each TRS is a tax paying component for purposes of classifying deferred tax assets and liabilities. The tax effects of temporary differences and carryforwards included in the net deferred tax liabilities at December 31, 2013, 2012 and 2011 are summarized as follows:
 
2013
 
2012
 
2011
 
(In thousands)
Property, primarily differences in depreciation and amortization, the tax basis of land assets and the treatment of interests and certain costs
$
(309,775
)
 
$
(310,756
)
 
$
(332,111
)
Operating loss and interest deduction carryforwards
377,645

 
366,590

 
343,843

Expense accruals and other
13,421

 
13,984

 
11,511

Valuation allowance
(331,458
)
 
(326,837
)
 
(281,954
)
Net deferred tax liabilities (1)
$
(250,167
)
 
$
(257,019
)
 
$
(258,711
)
    
(1)
Includes approximately $0.0 million, $2.7 million and $2.0 million, respectively, of deferred tax assets included in other assets on our Consolidated Balance Sheets.
Our net deferred tax liability decreased $6.9 million during 2013 primarily due to the reversal of valuation allowances against deferred tax assets. Our net deferred tax liability decreased $1.7 million during 2012 primarily due to the reversal of deferred liabilities.
Due to uncertainty regarding the realization of certain deferred tax assets, we have established valuation allowances, primarily in connection with the NOL carryforward related to the REIT.
For the years ended December 31, 2013 and 2012, the net difference between tax bases and the reported amount of REIT assets and liabilities for federal income tax purposes was approximately $4.7 billion and $5.1 billion, respectively, less than the book bases of those assets and liabilities for financial reporting purposes.
We are subject to corporate level taxes for any asset dispositions during the ten-year period immediately after the assets were owned by a C corporation (either prior to our REIT election, through stock acquisition or merger) (“built-in gains tax”). The amount of income potentially subject to built-in gains tax is generally equal to the lesser of the excess of the fair value of the asset over its adjusted tax basis as of the date it became a REIT asset or the actual amount of gain. Some, but not all, future gains could be offset by available NOL carryforwards.
Generally, we are subject to audit under the statute of limitations by the Internal Revenue Service (“IRS”) for the year ended December 31, 2010 and subsequent years and are subject to audit by state taxing authorities for the year ended

37

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


December 31, 2009 and subsequent years. The statute of limitations with respect to our 2009 U.S. federal income tax returns expired in September 2013. We are also subject to audit by the Canada Revenue Agency (“CRA”) and provincial authorities generally for periods subsequent to 2008 related to entities acquired or formed in connection with our Sunrise REIT acquisition.
At December 31, 2013, we had a combined NOL carryforward of $311 million related to the TRS entities and an NOL carryforward of $714 million related to the REIT. These amounts can be used to offset future taxable income (and/or taxable income for prior years if an audit determines that tax is owed), if any. The REIT will be entitled to utilize NOLs and tax credit carryforwards only to the extent that REIT taxable income exceeds our deduction for dividends paid. Lillibridge and ASLG NOL carryforwards are limited as to their utilization by Section 382 of the Code. The NOL carryforwards begin to expire in 2024 with respect to the TRS entities and in 2016 for the REIT.
As a result of our uncertainty regarding the use of existing REIT NOLs, we have not ascribed any net deferred tax benefit to REIT NOL carryforwards as of December 31, 2013 and 2012. The IRS may challenge our entitlement to these tax attributes during its review of the tax returns for the previous tax years. We believe we are entitled to these tax attributes but cannot assure you as to the outcome of these matters.
The following table summarizes the activity related to our unrecognized tax benefits:
 
2013
 
2012
 
(In thousands)
Balance as of January 1
$
19,466

 
$
19,583

Additions to tax positions related to the current year
3,901

 
3,489

Additions to tax positions related to prior years

 
59

Subtractions to tax positions related to prior years
(513
)
 
(968
)
Subtractions to tax positions related to settlements

 
(47
)
Subtractions to tax positions as a result of the lapse of the statute of limitations
(948
)
 
(2,650
)
Balance as of December 31
$
21,906

 
$
19,466

Included in these unrecognized tax benefits of $21.9 million and $19.5 million at December 31, 2013 and 2012, respectively, were $20.4 million and $17.9 million of tax benefits at December 31, 2013 and 2012, respectively, that, if recognized, would reduce our annual effective tax rate. We accrued interest of $0.4 million related to the unrecognized tax benefits during 2013, but no penalties. We expect our unrecognized tax benefits to increase by $1.0 million during 2014.
Note 14—Commitments and Contingencies
Certain Obligations, Liabilities and Litigation
We may be subject to various obligations, liabilities and litigation assumed in connection with or arising out of our acquisitions or otherwise arising in connection with our business, some of which may be indemnifiable by third parties. However, if these liabilities are greater than expected or were not known to us at the time of acquisition, if we are not entitled to indemnification, or if the responsible third party fails to indemnify us, such obligations, liabilities and litigation could have a Material Adverse Effect on us. In addition, in connection with the sale or leasing of our properties, we may incur various obligations and liabilities, including indemnification obligations to the buyer or tenant, relating to the operations of those properties, which could have a Material Adverse Effect on us.
Other
With respect to certain of our properties, we are subject to operating and ground lease obligations that generally require fixed monthly or annual rent payments and may include escalation clauses and renewal options. These leases have terms that expire during the next 87 years, excluding extension options. Our future minimum lease obligations under non-cancelable operating and ground leases as of December 31, 2013 were $31.6 million in 2014, $30.2 million in 2015, $26.3 million in 2016, $19.1 million in 2017, $15.3 million in 2018, and $490.3 million thereafter.


38

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Note 15—Earnings Per Share
The following table shows the amounts used in computing our basic and diluted earnings per common share:
 
For the Year Ended December 31,
 
2013
 
2012
 
2011
 
(In thousands, except per share amounts)
Numerator for basic and diluted earnings per share:
 
 
 
 
 
Income from continuing operations attributable to common stockholders
$
488,930

 
$
307,835

 
$
362,308

Discontinued operations
(35,421
)
 
54,965

 
2,185

Net income attributable to common stockholders
$
453,509

 
$
362,800

 
$
364,493

Denominator:
 
 
 
 
 
Denominator for basic earnings per share—weighted average shares
292,654

 
292,064

 
228,453

Effect of dilutive securities:
 
 
 
 
 
Stock options
534

 
496

 
449

Restricted stock awards
99

 
92

 
53

OP units
1,823

 
1,836

 
942

Convertible notes

 

 
893

Denominator for diluted earnings per share—adjusted weighted average shares
295,110

 
294,488

 
230,790

Basic earnings per share:
 
 
 
 
 
Income from continuing operations attributable to common stockholders
$
1.67

 
$
1.05

 
$
1.59

Discontinued operations
(0.12
)
 
0.19

 
0.01

Net income attributable to common stockholders
$
1.55

 
$
1.24

 
$
1.60

Diluted earnings per share:
 
 
 
 
 
Income from continuing operations attributable to common stockholders
$
1.66

 
$
1.04

 
$
1.57

Discontinued operations
(0.12
)
 
0.19

 
0.01

Net income attributable to common stockholders
$
1.54

 
$
1.23

 
$
1.58

There were 504,815, 372,440 and 309,650 anti-dilutive options outstanding for the years ended December 31, 2013, 2012 and 2011, respectively.
Note 16—Litigation
Proceedings against Tenants, Operators and Managers
From time to time, Brookdale Senior Living, Kindred, Atria, Sunrise and our other tenants, operators and managers are parties to certain legal actions, regulatory investigations and claims arising in the conduct of their business and operations. Even though we generally are not party to these proceedings, the unfavorable resolution of any such actions, investigations or claims could, individually or in the aggregate, materially adversely affect such tenants’, operators’ or managers’ liquidity, financial condition or results of operations and their ability to satisfy their respective obligations to us, which, in turn, could have a Material Adverse Effect on us.
Proceedings Indemnified and Defended by Third Parties
From time to time, we are party to certain legal actions, regulatory investigations and claims for which third parties are contractually obligated to indemnify, defend and hold us harmless. The tenants of our triple-net leased properties and, in some cases, their affiliates are required by the terms of their leases and other agreements with us to indemnify, defend and hold us harmless against certain actions, investigations and claims arising in the course of their business and related to the operations of our triple-net leased properties. In addition, third parties from whom we acquired certain of our assets and, in some cases, their affiliates are required by the terms of the related conveyance documents to indemnify, defend and hold us harmless against certain actions, investigations and claims related to the acquired assets and arising prior to our ownership or related to excluded assets and liabilities. In some cases, a portion of the purchase price consideration is held in escrow for a specified period of time as collateral for these indemnification obligations. We are presently being defended by certain tenants and other obligated

39

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


third parties in these types of matters. We cannot assure you that our tenants, their affiliates or other obligated third parties will continue to defend us in these matters, that our tenants, their affiliates or other obligated third parties will have sufficient assets, income and access to financing to enable them to satisfy their defense and indemnification obligations to us or that any purchase price consideration held in escrow will be sufficient to satisfy claims for which we are entitled to indemnification. The unfavorable resolution of any such actions, investigations or claims could, individually or in the aggregate, materially adversely affect our tenants’ or other obligated third parties’ liquidity, financial condition or results of operations and their ability to satisfy their respective obligations to us, which, in turn, could have a Material Adverse Effect on us.
Proceedings Arising in Connection with Senior Living and MOB Operations; Other Litigation
From time to time, we are party to various legal actions, regulatory investigations and claims (some of which may not be insured and some of which may allege large damage amounts) arising in connection with our senior living and MOB operations or otherwise in the course of our business. In limited circumstances, the manager of the applicable seniors housing community or MOB may be contractually obligated to indemnify, defend and hold us harmless against such actions, investigations and claims. It is the opinion of management that, except as otherwise set forth in this Note 16, the disposition of any such actions, investigations and claims that are currently pending will not, individually or in the aggregate, have a Material Adverse Effect on us. However, regardless of their merits, we may be forced to expend significant financial resources to defend and resolve these matters. We are unable to predict the ultimate outcome of these actions, investigations and claims, and if management’s assessment of our liability with respect thereto is incorrect, such actions, investigations and claims could have a Material Adverse Effect on us.
Note 17—Permanent and Temporary Equity
Capital Stock
In March 2013, we established an “at-the-market” (“ATM”) equity offering program through which we may sell from time to time up to an aggregate of $750 million of our common stock. Through December 31, 2013, we issued and sold a total of 2,069,200 shares of common stock under the program for aggregate net proceeds of $141.5 million ($35.4 million of which was received in the fourth quarter of 2013), after sales agent commissions of $2.1 million. As of December 31, 2013, approximately $606.4 million of our common stock remained available for sale under our ATM equity offering program.
In December 2012, through our acquisition of the Funds, we acquired 3.7 million shares of our common stock that are reflected as treasury stock on our Consolidated Balance Sheets. See “Note 4—Acquisitions of Real Estate Property.”
In June 2012, we completed the public offering and sale of 5,980,000 shares of our common stock for $342.5 million in aggregate proceeds.
Excess Share Provision
In order to preserve our ability to maintain REIT status, our Charter provides that if a person acquires beneficial ownership of more than 9% of our outstanding common stock or 9.9% of our outstanding preferred stock, the shares that are beneficially owned in excess of such limit are deemed to be excess shares. These shares are automatically deemed transferred to a trust for the benefit of a charitable institution or other qualifying organization selected by our Board of Directors. The trust is entitled to all dividends with respect to the shares and the trustee may exercise all voting power over the shares.
We have the right to buy the excess shares for a purchase price equal to the lesser of the price per share in the transaction that created the excess shares or the market price on the date we buy the shares, and we may defer payment of the purchase price for the excess shares for up to five years. If we do not purchase the excess shares, the trustee of the trust is required to transfer the excess shares at the direction of the Board of Directors. The owner of the excess shares is entitled to receive the lesser of the proceeds from the sale or the original purchase price for such excess shares, and any additional amounts are payable to the beneficiary of the trust.
Our Board of Directors is empowered to grant waivers from the excess share provisions of our Charter.
Distribution Reinvestment and Stock Purchase Plan
Under our Distribution Reinvestment and Stock Purchase Plan (“DRIP”), existing stockholders may purchase shares of common stock by reinvesting all or a portion of the cash distribution on their shares of our common stock, subject to certain limits. Existing stockholders and new investors also may purchase shares of our common stock under the DRIP by making optional cash payments, subject to certain limits. We currently offer a 1% discount on the purchase price of our common stock to shareholders who reinvest their dividends or make optional cash purchases through the DRIP. The amount and availability of this discount is at our discretion. The granting of a discount for one month or quarter, as applicable, will not insure the

40

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


availability or amount of a discount in future periods, and each month or quarter, as applicable, we may lower or eliminate the discount without prior notice. In addition, we may change our determination as to whether common shares will be purchased by the plan administrator directly from us or in the open market without prior notice to investors.
Accumulated Other Comprehensive Income
The following is a summary of our accumulated other comprehensive income as of December 31, 2013 and 2012:
 
2013
 
2012
 
(In thousands)
Foreign currency translation
$
18,019

 
$
23,441

Unrealized (loss) gain on marketable debt securities
(216
)
 
807

Other
1,856

 
(894
)
Total accumulated other comprehensive income
$
19,659

 
$
23,354

Redeemable OP Unitholder and Noncontrolling Interest
The following is a rollforward of our redeemable OP unitholder interests and noncontrolling interests, respectively for 2013:
 
 
Redeemable OP Unitholder Interests
 
Redeemable Noncontrolling Interests
 
Total Redeemable OP Unitholder and Noncontrolling Interests
 
 
(In thousands)
Balance as of December 31, 2012
 
$
114,933

 
$
59,622

 
$
174,555

New issuances
 
11,053

 

 
11,053

Change in valuation
 
(8,683
)
 
11,861

 
3,178

Distributions and other
 
(5,139
)
 
(1,052
)
 
(6,191
)
Redemptions
 
(557
)
 
(25,378
)
 
(25,935
)
Balance as of December 31, 2013
 
$
111,607

 
$
45,053

 
$
156,660


Note 18—Related Party Transactions
We own an MOB located on the Sutter Medical Center-Castro Valley campus that is subject to a ground lease from Sutter Health and is 100% leased by Sutter Health pursuant to long-term triple-net leases. We received $2.1 million of base rent from Sutter Health for this MOB in 2013. Robert D. Reed, Senior Vice President and Chief Financial Officer of Sutter Health, has served as a member of our Board of Directors since March 2008.
Upon consummation of the ASLG acquisition in May 2011, we entered into long-term management agreements with Atria to operate the acquired assets. During 2011 and 2012 we paid Atria $20.2 million and $33.9 million, respectively, in management fees under our agreements. Matthew J. Lustig, a member of our Board of Directors since May 2011, served as Chairman of Atria until our acquisition of the Funds on December 21, 2012 (see “Note 4—Acquisitions of Real Estate Property”) and is employed by affiliates of LFREI.


41

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Note 19—Quarterly Financial Information (Unaudited)
Summarized unaudited consolidated quarterly information for the years ended December 31, 2013 and 2012 is provided below.
 
For the Year Ended December 31, 2013
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
(In thousands, except per share amounts)
Revenues (1)
$
682,509

 
$
683,764

 
$
710,924

 
$
732,856

Income from continuing operations attributable to common stockholders (1)
$
120,429

 
$
132,895

 
$
127,268

 
$
108,338

Discontinued operations (1)
(8,236
)
 
(18,315
)
 
(8,972
)
 
102

Net income attributable to common stockholders
$
112,193

 
$
114,580

 
$
118,296

 
$
108,440

Earnings per share:
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
Income from continuing operations attributable to common stockholders
$
0.41

 
$
0.45

 
$
0.43

 
$
0.37

Discontinued operations
(0.03
)
 
(0.06
)
 
(0.03
)
 

Net income attributable to common stockholders
$
0.38

 
$
0.39

 
$
0.40

 
$
0.37

Diluted:
 
 
 
 
 
 
 
Income from continuing operations attributable to common stockholders
$
0.41

 
$
0.45

 
$
0.43

 
$
0.37

Discontinued operations
(0.03
)
 
(0.06
)
 
(0.03
)
 

Net income attributable to common stockholders
$
0.38

 
$
0.39

 
$
0.40

 
$
0.37

Dividends declared per share
$
0.67

 
$
0.67

 
$
0.67

 
$
0.725

________________________
(1)
The amounts presented for the three months ended March 31, 2013, June 30, 2013 and September 30, 2013 differ from the amounts previously reported in our Quarterly Reports on Form 10-Q as a result of discontinued operations consisting of properties sold in 2013 or classified as held for sale as of December 31, 2013.
 
For the Three Months Ended
 
March 31,
2013
 
June 30,
2013
 
September 30,
2013
 
(In thousands, except per share amounts)
Revenues, previously reported in Form 10-Q
$
684,868

 
$
685,846

 
$
712,386

Revenues, previously reported in Form 10-Q, subsequently reclassified to discontinued operations
(2,359
)
 
(2,082
)
 
(1,462
)
Total revenues disclosed in Form 10-K
$
682,509

 
$
683,764

 
$
710,924

Income from continuing operations attributable to common stockholders, previously reported in Form 10-Q
$
117,820

 
$
132,635

 
$
127,380

Income from continuing operations attributable to common stockholders, previously reported in Form 10-Q, subsequently reclassified to discontinued operations
2,609

 
260

 
(112
)
Income from continuing operations attributable to common stockholders disclosed in Form 10-K
$
120,429

 
$
132,895

 
$
127,268

Discontinued operations, previously reported in Form 10-Q
$
(5,627
)
 
$
(18,055
)
 
$
(9,084
)
Discontinued operations from properties sold or held for sale subsequent to the respective reporting period
(2,609
)
 
(260
)
 
112

Discontinued operations disclosed in Form 10-K
$
(8,236
)
 
$
(18,315
)
 
$
(8,972
)

42

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



 
For the Year Ended December 31, 2012
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
(In thousands, except per share amounts)
Revenues (1)
$
564,597

 
$
610,188

 
$
637,218

 
$
655,730

Income from continuing operations attributable to common stockholders (1)
$
47,246

 
$
43,413

 
$
115,737

 
$
101,439

Discontinued operations (1)
43,380

 
30,612

 
(3,855
)
 
(15,172
)
Net income attributable to common stockholders
$
90,626

 
$
74,025

 
$
111,882

 
$
86,267

Earnings per share:
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
Income from continuing operations attributable to common stockholders
$
0.16

 
$
0.15

 
$
0.39

 
$
0.35

Discontinued operations
0.15

 
0.11

 
(0.01
)
 
(0.05
)
Net income attributable to common stockholders
$
0.31

 
$
0.26

 
$
0.38

 
$
0.30

Diluted:
 
 
 
 
 
 
 
Income from continuing operations attributable to common stockholders
$
0.16

 
$
0.15

 
$
0.39

 
$
0.35

Discontinued operations
0.15

 
0.10

 
(0.01
)
 
(0.05
)
Net income attributable to common stockholders
$
0.31

 
$
0.25

 
$
0.38

 
$
0.30

Dividends declared per share
$
0.62

 
$
0.62

 
$
0.62

 
$
0.62

________________________
(1)
The amounts presented for the three months ended March 31, 2012, June 30, 2012, September 30, 2012 and December 31, 2012 differ from the amounts previously reported in our Annual Report on Form 10-K for the year ended December 31, 2012 as a result of discontinued operations consisting of properties sold in 2013 or classified as held for sale as of December 31, 2013.
 
For the Three Months Ended
 
March 31,
2012
 
June 30,
2012
 
September 30,
2012
 
December 31,
2012
 
(In thousands, except per share amounts)
Revenues, previously reported in Form 10-K
$
568,566

 
$
614,502

 
$
641,520

 
$
660,711

Revenues, previously reported in Form 10-K, subsequently reclassified to discontinued operations
(3,969
)
 
(4,314
)
 
(4,302
)
 
(4,981
)
Total revenues disclosed in Form 10-K
$
564,597

 
$
610,188

 
$
637,218

 
$
655,730

Income from continuing operations attributable to common stockholders, previously reported in Form 10-K
$
48,110

 
$
43,496

 
$
115,975

 
$
97,992

Income from continuing operations attributable to common stockholders, previously reported in Form 10-K, subsequently reclassified to discontinued operations
(864
)
 
(83
)
 
(238
)
 
3,447

Income from continuing operations attributable to common stockholders disclosed in Form 10-K
$
47,246

 
$
43,413

 
$
115,737

 
$
101,439

Discontinued operations, previously reported in Form 10-K
$
42,516

 
$
30,529

 
$
(4,093
)
 
$
(11,725
)
Discontinued operations from properties sold or held for sale subsequent to the respective reporting period
864

 
83

 
238

 
(3,447
)
Discontinued operations disclosed in Form 10-K
$
43,380

 
$
30,612

 
$
(3,855
)
 
$
(15,172
)

43

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Note 20—Segment Information
As of December 31, 2013, we operated through three reportable business segments: triple-net leased properties; senior living operations and MOB operations. In our triple-net leased properties segment, we acquire and own seniors housing and healthcare properties throughout the United States and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in seniors housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our MOB operations segment, we primarily acquire, own, develop, lease, and manage MOBs. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, deferred financing costs, loans receivable and investments, and miscellaneous accounts receivable.
We evaluate performance of the combined properties in each reportable business segment based on segment profit, which we define as NOI adjusted for income/loss from unconsolidated entities. We define NOI as total revenues, less interest and other income, property-level operating expenses and medical office building services costs. Although we believe that net income, as defined by GAAP, is the most appropriate earnings measurement, we consider segment profit a useful supplement to net income because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies and between periods on a consistent basis. Segment profit should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of our financial performance. In order to facilitate a clear understanding of our historical consolidated historical operating results, segment profit should be examined in conjunction with net income as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Annual Report on Form 10-K/A.
Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense, discontinued operations and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.

44

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Summary information by reportable business segment is as follows:
For the year ended December 31, 2013:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
875,877

 
$

 
$
450,107

 
$

 
$
1,325,984

Resident fees and services

 
1,406,005

 

 

 
1,406,005

Medical office building and other services revenue
4,469

 

 
12,077

 
1,263

 
17,809

Income from loans and investments

 

 

 
58,208

 
58,208

Interest and other income

 

 

 
2,047

 
2,047

Total revenues
$
880,346

 
$
1,406,005

 
$
462,184

 
$
61,518

 
$
2,810,053

Total revenues
$
880,346

 
$
1,406,005

 
$
462,184

 
$
61,518

 
$
2,810,053

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
2,047

 
2,047

Property-level operating expenses

 
956,684

 
152,948

 

 
1,109,632

Medical office building services costs

 

 
8,315

 

 
8,315

Segment NOI
880,346

 
449,321

 
300,921

 
59,471

 
1,690,059

Income (loss) from unconsolidated entities
475

 
(1,980
)
 
1,451

 
(454
)
 
(508
)
Segment profit
$
880,821

 
$
447,341

 
$
302,372

 
$
59,017

 
1,689,551

Interest and other income
 

 
 

 
 

 
 
 
2,047

Interest expense
 

 
 

 
 

 
 

 
(334,484
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(721,959
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(115,106
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(1,201
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(21,634
)
Other
 

 
 

 
 

 
 

 
(18,732
)
Income tax benefit
 

 
 

 
 

 
 

 
11,828

Discontinued operations
 

 
 

 
 

 
 

 
(35,421
)
Net income
 

 
 

 
 

 
 

 
$
454,889


45

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


For the year ended December 31, 2012:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
818,000

 
$

 
$
360,849

 
$

 
$
1,178,849

Resident fees and services

 
1,227,124

 

 

 
1,227,124

Medical office building and other services revenue
4,438

 

 
16,303

 

 
20,741

Income from loans and investments

 

 

 
39,913

 
39,913

Interest and other income

 

 

 
1,106

 
1,106

Total revenues
$
822,438

 
$
1,227,124

 
$
377,152

 
$
41,019

 
$
2,467,733

Total revenues
$
822,438

 
$
1,227,124

 
$
377,152

 
$
41,019

 
$
2,467,733

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
1,106

 
1,106

Property-level operating expenses

 
841,022

 
125,400

 

 
966,422

Medical office building services costs

 

 
9,883

 

 
9,883

Segment NOI
822,438

 
386,102

 
241,869

 
39,913

 
1,490,322

Income (loss) from unconsolidated entities
1,313

 
(48
)
 
16,889

 

 
18,154

Segment profit
$
823,751

 
$
386,054

 
$
258,758

 
$
39,913

 
1,508,476

Interest and other income
 

 
 

 
 

 
 
 
1,106

Interest expense
 

 
 

 
 

 
 

 
(288,276
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(714,505
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(98,510
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(37,640
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(63,183
)
Other
 

 
 

 
 

 
 

 
(6,940
)
Income tax benefit
 

 
 

 
 

 
 

 
6,282

Discontinued operations
 

 
 

 
 

 
 

 
54,965

Net income
 

 
 

 
 

 
 

 
$
361,775


46

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


For the year ended December 31, 2011:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
627,723

 
$

 
$
166,079

 
$

 
$
793,802

Resident fees and services

 
865,800

 

 

 
865,800

Medical office building and other services revenue
2,217

 

 
34,254

 

 
36,471

Income from loans and investments

 

 

 
34,415

 
34,415

Interest and other income

 

 

 
1,216

 
1,216

Total revenues
$
629,940

 
$
865,800

 
$
200,333

 
$
35,631

 
$
1,731,704

Total revenues
$
629,940

 
$
865,800

 
$
200,333

 
$
35,631

 
$
1,731,704

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
1,216

 
1,216

Property-level operating expenses

 
588,095

 
56,987

 

 
645,082

Medical office building services costs

 

 
27,082

 

 
27,082

Segment NOI
629,940

 
277,705

 
116,264

 
34,415

 
1,058,324

Income (loss) from unconsolidated entities
295

 

 
(347
)
 

 
(52
)
Segment profit
$
630,235

 
$
277,705

 
$
115,917

 
$
34,415

 
1,058,272

Interest and other income
 

 
 

 
 

 
 
 
1,216

Interest expense
 

 
 

 
 

 
 

 
(223,804
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(444,193
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(74,537
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(27,604
)
Litigation proceeds, net
 

 
 

 
 

 
 

 
202,259

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(153,923
)
Other
 

 
 

 
 

 
 

 
(7,270
)
Income tax benefit
 

 
 

 
 

 
 

 
30,660

Discontinued operations
 

 
 

 
 

 
 

 
2,185

Net income
 

 
 

 
 

 
 

 
$
363,261

Assets by reportable business segment are as follows:
 
As of December 31,
 
2013
 
2012
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Triple-net leased properties
$
8,919,360

 
45.2
%
 
$
8,368,186

 
44.1
%
Senior living operations
6,648,754

 
33.7

 
6,274,207

 
33.1

MOB operations
3,701,344

 
18.8

 
3,703,453

 
19.5

All other assets
462,036

 
2.3

 
634,154

 
3.3

Total assets
$
19,731,494

 
100.0
%
 
$
18,980,000

 
100.0
%

47

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Year Ended December 31,
 
2013
 
2012 (1)
 
2011
 
(In thousands)
Capital expenditures:
 
 
 
 
 
Triple-net leased properties
$
847,945

 
$
139,680

 
$
133,761

Senior living operations
576,459

 
758,371

 
370,455

MOB operations
189,953

 
1,003,865

 
125,453

Total capital expenditures
$
1,614,357

 
$
1,901,916

 
$
629,669

    
(1)
Includes funds held in a Code Section 1031 exchange escrow account with a qualified intermediary as follows: triple-net leased – $58.1 million; senior living – $64.7 million; and MOB – $11.2 million.
Our portfolio of properties and mortgage loan and other investments are located in the United States and Canada. Revenues are attributed to an individual country based on the location of each property.
Geographic information regarding our operations is as follows:
 
For the Year Ended December 31,
 
2013
 
2012
 
2011
 
(In thousands)
Revenues:
 
 
 
 
 
United States
$
2,716,835

 
$
2,371,764

 
$
1,639,665

Canada
93,218

 
95,969

 
92,039

Total revenues
$
2,810,053

 
$
2,467,733

 
$
1,731,704


 
As of December 31,
 
2013
 
2012
 
(In thousands)
Net real estate property:
 
 
 
United States
$
17,705,962

 
$
16,711,508

Canada
369,624

 
400,024

Total net real estate property
$
18,075,586

 
$
17,111,532

Note 21—Condensed Consolidating Information
Ventas, Inc. has fully and unconditionally guaranteed the obligation to pay principal and interest with respect to the outstanding senior notes issued by our 100% owned subsidiary, Ventas Realty, including the senior notes that were jointly issued with Ventas Capital Corporation. Ventas Capital Corporation is a direct 100% owned subsidiary of Ventas Realty that has no assets or operations, but was formed in 2002 solely to facilitate offerings of senior notes by a limited partnership. None of our other subsidiaries (excluding Ventas Realty and Ventas Capital Corporation, the “Ventas Subsidiaries”) is obligated with respect to Ventas Realty’s outstanding senior notes.
In connection with the NHP acquisition, our 100% owned subsidiary, NHP LLC, as successor to NHP, assumed the obligation to pay principal and interest with respect to the outstanding senior notes issued by NHP. Neither we nor any of our subsidiaries (other than NHP LLC) is obligated with respect to any of NHP LLC’s outstanding senior notes.
Contractual and legal restrictions, including those contained in the instruments governing our subsidiaries’ outstanding mortgage indebtedness, may under certain circumstances restrict our ability to obtain cash from our subsidiaries for the purpose of meeting our debt service obligations, including our guarantee of the payment of principal and interest on Ventas Realty’s senior notes. Certain of our real estate assets are also subject to mortgages.

48

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The following summarizes our condensed consolidating information as of December 31, 2013 and 2012 and for the years ended December 31, 2013, 2012, and 2011:
CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2013
 
Ventas, Inc.
 
Ventas
Realty (1)
 
Ventas Subsidiaries
 
Consolidated
Elimination
 
Consolidated
 
(In thousands)
Assets
 
 
 
 
 
 
 
 
 
Net real estate investments
$
7,009

 
$
374,590

 
$
18,161,872

 
$

 
$
18,543,471

Cash and cash equivalents
28,169

 

 
66,647

 

 
94,816

Escrow deposits and restricted cash
2,104

 
1,211

 
81,342

 

 
84,657

Deferred financing costs, net
758

 
54,022

 
7,435

 

 
62,215

Investment in and advances to affiliates
10,481,466

 
3,201,998

 

 
(13,683,464
)
 

Other assets
29,450

 
14,102

 
902,783

 

 
946,335

Total assets
$
10,548,956

 
$
3,645,923

 
$
19,220,079

 
$
(13,683,464
)
 
$
19,731,494

Liabilities and equity
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Senior notes payable and other debt
$

 
$
6,336,240

 
$
3,028,752

 
$

 
$
9,364,992

Intercompany loans
4,247,853

 
(4,682,119
)
 
434,266

 

 

Accrued interest

 
39,561

 
14,788

 

 
54,349

Accounts payable and other liabilities
94,495

 
28,152

 
878,868

 

 
1,001,515

Deferred income taxes
250,167

 

 

 

 
250,167

Total liabilities
4,592,515

 
1,721,834

 
4,356,674

 

 
10,671,023

Redeemable OP unitholder and noncontrolling interests

 

 
156,660

 

 
156,660

Total equity
5,956,441

 
1,924,089

 
14,706,745

 
(13,683,464
)
 
8,903,811

Total liabilities and equity
$
10,548,956

 
$
3,645,923

 
$
19,220,079

 
$
(13,683,464
)
 
$
19,731,494

    
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.


49

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2012
 
Ventas, Inc.
 
Ventas
Realty (1)
 
Ventas Subsidiaries
 
Consolidated
Elimination
 
Consolidated
 
(In thousands)
Assets
 
 
 
 
 
 
 
 
 
Net real estate investments
$
7,615

 
$
412,362

 
$
17,421,966

 
$

 
$
17,841,943

Cash and cash equivalents
16,734

 

 
51,174

 

 
67,908

Escrow deposits and restricted cash
7,565

 
1,952

 
96,396

 

 
105,913

Deferred financing costs, net
757

 
34,044

 
7,750

 

 
42,551

Investment in and advances to affiliates
8,979,830

 
3,201,998

 

 
(12,181,828
)
 

Other assets
26,282

 
4,043

 
891,360

 

 
921,685

Total assets
$
9,038,783

 
$
3,654,399

 
$
18,468,646

 
$
(12,181,828
)
 
$
18,980,000

Liabilities and equity
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Senior notes payable and other debt
$

 
$
4,570,296

 
$
3,843,350

 
$

 
$
8,413,646

Intercompany loans
2,061,334

 
(2,791,885
)
 
730,551

 

 

Accrued interest

 
24,045

 
23,520

 

 
47,565

Accounts payable and other liabilities
99,631

 
7,776

 
887,749

 

 
995,156

Deferred income taxes
259,715

 

 

 

 
259,715

Total liabilities
2,420,680

 
1,810,232

 
5,485,170

 

 
9,716,082

Redeemable OP unitholder and noncontrolling interests
119,244

 

 
55,311

 

 
174,555

Total equity
6,498,859

 
1,844,167

 
12,928,165

 
(12,181,828
)
 
9,089,363

Total liabilities and equity
$
9,038,783

 
$
3,654,399

 
$
18,468,646

 
$
(12,181,828
)
 
$
18,980,000

    
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.










50

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Year Ended December 31, 2013
 
Ventas, Inc.
 
Ventas
Realty (1)
 
Ventas Subsidiaries
 
Consolidated
Elimination
 
Consolidated
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
2,486

 
$
277,779

 
$
1,045,719

 
$

 
$
1,325,984

Resident fees and services

 

 
1,406,005

 

 
1,406,005

Medical office building and other services revenues

 
(11
)
 
17,820

 

 
17,809

Income from loans and investments
1,262

 
908

 
56,038

 

 
58,208

Equity earnings in affiliates
449,677

 

 
800

 
(450,477
)
 

Interest and other income
2,963

 
26

 
(942
)
 

 
2,047

Total revenues
456,388

 
278,702

 
2,525,440

 
(450,477
)
 
2,810,053

Expenses:
 
 
 
 
 
 
 
 
 
Interest
(2,167
)
 
147,158

 
189,493

 

 
334,484

Depreciation and amortization
4,990

 
30,007

 
686,962

 

 
721,959

Property-level operating expenses

 
514

 
1,109,118

 

 
1,109,632

Medical office building services costs

 

 
8,315

 

 
8,315

General, administrative and professional fees
2,695

 
21,160

 
91,251

 

 
115,106

Loss (gain) on extinguishment of debt, net
3

 
1,510

 
(312
)
 

 
1,201

Merger-related expenses and deal costs
11,917

 

 
9,717

 

 
21,634

Other
884

 
44

 
17,804

 

 
18,732

Total expenses
18,322

 
200,393

 
2,112,348

 

 
2,331,063

Income from continuing operations before income (loss) from unconsolidated entities, income taxes and noncontrolling interest
438,066

 
78,309

 
413,092

 
(450,477
)
 
478,990

Income (loss) from unconsolidated entities

 
673

 
(1,181
)
 

 
(508
)
Income tax benefit
11,828

 

 

 

 
11,828

Income from continuing operations
449,894

 
78,982

 
411,911

 
(450,477
)
 
490,310

Discontinued operations
3,615

 
1,012

 
(40,048
)
 

 
(35,421
)
Net income
453,509

 
79,994

 
371,863

 
(450,477
)
 
454,889

Net income attributable to noncontrolling interest

 

 
1,380

 

 
1,380

Net income attributable to common stockholders
$
453,509

 
$
79,994

 
$
370,483

 
$
(450,477
)
 
$
453,509

    
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.


51

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Year Ended December 31, 2012
 
Ventas, Inc.
 
Ventas
Realty (1)
 
Ventas Subsidiaries
 
Consolidated
Elimination
 
Consolidated
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
2,538

 
$
272,506

 
$
903,805

 
$

 
$
1,178,849

Resident fees and services

 

 
1,227,124

 

 
1,227,124

Medical office building and other services revenues

 

 
20,741

 

 
20,741

Income from loans and investments
2,944

 
1,871

 
35,098

 

 
39,913

Equity earnings in affiliates
322,660

 

 
998

 
(323,658
)
 

Interest and other income
476

 
25

 
605

 

 
1,106

Total revenues
328,618

 
274,402

 
2,188,371

 
(323,658
)
 
2,467,733

Expenses:
 
 
 
 
 
 
 
 
 
Interest
(3,858
)
 
92,597

 
199,537

 

 
288,276

Depreciation and amortization
2,777

 
35,414

 
676,314

 

 
714,505

Property-level operating expenses

 
535

 
965,887

 

 
966,422

Medical office building services costs

 

 
9,883

 

 
9,883

General, administrative and professional fees
3,682

 
30,317

 
64,511

 

 
98,510

Loss (gain) on extinguishment of debt, net

 
39,737

 
(2,097
)
 

 
37,640

Merger-related expenses and deal costs
53,199

 

 
9,984

 

 
63,183

Other
78

 

 
6,862

 

 
6,940

Total expenses
55,878

 
198,600

 
1,930,881

 

 
2,185,359

Income from continuing operations before income (loss) from unconsolidated entities, income taxes and noncontrolling interest
272,740

 
75,802

 
257,490

 
(323,658
)
 
282,374

Income (loss) from unconsolidated entities

 
18,266

 
(112
)
 

 
18,154

Income tax benefit
6,282

 

 

 

 
6,282

Income from continuing operations
279,022

 
94,068

 
257,378

 
(323,658
)
 
306,810

Discontinued operations
83,778

 
5,722

 
(34,535
)
 

 
54,965

Net income
362,800

 
99,790

 
222,843

 
(323,658
)
 
361,775

Net loss attributable to noncontrolling interest

 

 
(1,025
)
 

 
(1,025
)
Net income attributable to common stockholders
$
362,800

 
$
99,790

 
$
223,868

 
$
(323,658
)
 
$
362,800

    
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.


52

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Year Ended December 31, 2011
 
Ventas, Inc.
 
Ventas
Realty (1)
 
Ventas Subsidiaries
 
Consolidated
Elimination
 
Consolidated
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
2,471

 
$
265,039

 
$
526,292

 
$

 
$
793,802

Resident fees and services

 

 
865,800

 

 
865,800

Medical office building and other services revenues

 

 
36,471

 

 
36,471

Income from loans and investments
6,305

 
8,570

 
19,540

 

 
34,415

Equity earnings in affiliates
231,779

 

 
1,447

 
(233,226
)
 

Interest and other income
208

 
57

 
951

 

 
1,216

Total revenues
240,763

 
273,666

 
1,450,501

 
(233,226
)
 
1,731,704

Expenses:
 
 
 
 
 
 
 
 
 
Interest
(1,897
)
 
66,633

 
159,068

 

 
223,804

Depreciation and amortization
1,714

 
30,473

 
412,006

 

 
444,193

Property-level operating expenses

 
510

 
644,572

 

 
645,082

Medical office building services costs

 

 
27,082

 

 
27,082

General, administrative and professional fees
(5,322
)
 
29,336

 
50,523

 

 
74,537

Loss on extinguishment of debt, net
2,071

 
8,769

 
16,764

 

 
27,604

Litigation proceeds, net
(202,259
)
 

 

 

 
(202,259
)
Merger-related expenses and deal costs
111,845

 

 
42,078

 

 
153,923

Other
778

 

 
6,492

 

 
7,270

Total expenses
(93,070
)
 
135,721

 
1,358,585

 

 
1,401,236

Income from continuing operations before loss from unconsolidated entities, income taxes and noncontrolling interest
333,833

 
137,945

 
91,916

 
(233,226
)
 
330,468

Loss from unconsolidated entities

 
(52
)
 

 

 
(52
)
Income tax benefit
30,660

 

 

 

 
30,660

Income from continuing operations
364,493

 
137,893

 
91,916

 
(233,226
)
 
361,076

Discontinued operations

 
6,789

 
(4,604
)
 

 
2,185

Net income
364,493

 
144,682

 
87,312

 
(233,226
)
 
363,261

Net loss attributable to noncontrolling interest

 

 
(1,232
)
 

 
(1,232
)
Net income attributable to common stockholders
$
364,493

 
$
144,682

 
$
88,544

 
$
(233,226
)
 
$
364,493

    
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.


53

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
For the Year Ended December 31, 2013
 
Ventas, Inc.
 
Ventas
Realty (1)
 
Ventas Subsidiaries
 
Consolidated
Elimination
 
Consolidated
 
(In thousands)
Net income
$
453,509

 
$
79,994

 
$
371,863

 
$
(450,477
)
 
$
454,889

Other comprehensive loss:
 
 
 
 
 
 
 
 
 
Foreign currency translation

 

 
(5,422
)
 

 
(5,422
)
Change in unrealized gain on marketable debt securities
(1,023
)
 

 

 

 
(1,023
)
Other

 

 
2,750

 

 
2,750

Total other comprehensive loss
(1,023
)
 

 
(2,672
)
 

 
(3,695
)
Comprehensive income
452,486

 
79,994

 
369,191

 
(450,477
)
 
451,194

Comprehensive income attributable to noncontrolling interest

 

 
1,380

 

 
1,380

Comprehensive income attributable to common stockholders
$
452,486

 
$
79,994

 
$
367,811

 
$
(450,477
)
 
$
449,814

    
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.


CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
For the Year Ended December 31, 2012

 
Ventas, Inc.
 
Ventas
Realty (1)
 
Ventas Subsidiaries
 
Consolidated
Elimination
 
Consolidated
 
(In thousands)
Net income
$
362,800

 
$
99,790

 
$
222,843

 
$
(323,658
)
 
$
361,775

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation

 

 
2,375

 

 
2,375

Change in unrealized gain on marketable debt securities
(1,296
)
 

 

 

 
(1,296
)
Other

 

 
213

 

 
213

Total other comprehensive (loss) income
(1,296
)
 

 
2,588

 

 
1,292

Comprehensive income
361,504

 
99,790

 
225,431

 
(323,658
)
 
363,067

Comprehensive loss attributable to noncontrolling interest

 

 
(1,025
)
 

 
(1,025
)
Comprehensive income attributable to common stockholders
$
361,504

 
$
99,790

 
$
226,456

 
$
(323,658
)
 
$
364,092

    
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.


54

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
For the Year Ended December 31, 2011

 
Ventas, Inc.
 
Ventas
Realty (1)
 
Ventas Subsidiaries
 
Consolidated
Elimination
 
Consolidated
 
(In thousands)
Net income
$
364,493

 
$
144,682

 
$
87,312

 
$
(233,226
)
 
$
363,261

Other comprehensive loss:
 
 
 
 
 
 
 
 
 
Foreign currency translation

 

 
(1,944
)
 

 
(1,944
)
Change in unrealized gain on marketable debt securities
(2,691
)
 

 

 

 
(2,691
)
Other

 

 
(171
)
 

 
(171
)
Total other comprehensive loss
(2,691
)
 

 
(2,115
)
 

 
(4,806
)
Comprehensive income
361,802

 
144,682

 
85,197

 
(233,226
)
 
358,455

Comprehensive loss attributable to noncontrolling interest

 

 
(1,232
)
 

 
(1,232
)
Comprehensive income attributable to common stockholders
$
361,802

 
$
144,682

 
$
86,429

 
$
(233,226
)
 
$
359,687

    
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.



55

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2013
 
Ventas, Inc.
 
Ventas
Realty (1)
 
Ventas Subsidiaries
 
Consolidated
Elimination
 
Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities
$
(1,362
)
 
$
129,023

 
$
1,067,094

 
$

 
$
1,194,755

Net cash (used in) provided by investing activities
(1,416,336
)
 
22,835

 
110,741

 

 
(1,282,760
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Net change in borrowings under credit facilities

 
(168,000
)
 
3,971

 

 
(164,029
)
Proceeds from debt

 
2,330,435

 
437,111

 

 
2,767,546

Repayment of debt

 
(400,000
)
 
(1,392,492
)
 

 
(1,792,492
)
Net change in intercompany debt
2,156,519

 
(1,890,234
)
 
(266,285
)
 

 

Payment of deferred financing costs

 
(29,586
)
 
(1,691
)
 

 
(31,277
)
Issuance of common stock, net
141,343

 

 

 

 
141,343

Cash distribution (to) from affiliates
(69,525
)
 
5,610

 
63,915

 

 

Cash distribution to common stockholders
(802,123
)
 

 

 

 
(802,123
)
Cash distribution to redeemable OP unitholders
(5,040
)
 

 

 

 
(5,040
)
Purchases of redeemable OP units
(659
)
 

 

 

 
(659
)
Contributions from noncontrolling interest

 

 
2,395

 

 
2,395

Distributions to noncontrolling interest

 

 
(9,286
)
 

 
(9,286
)
Other
8,618

 

 

 

 
8,618

Net cash provided by (used in) financing activities
1,429,133

 
(151,775
)
 
(1,162,362
)
 

 
114,996

Net increase in cash and cash equivalents
11,435

 
83

 
15,473

 

 
26,991

Effect of foreign currency translation on cash and cash equivalents

 
(83
)
 

 

 
(83
)
Cash and cash equivalents at beginning of period
16,734

 

 
51,174

 

 
67,908

Cash and cash equivalents at end of period
$
28,169

 
$

 
$
66,647

 
$

 
$
94,816

    
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.


56

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2012
 
Ventas, Inc.
 
Ventas
Realty (1)
 
Ventas Subsidiaries
 
Consolidated
Elimination
 
Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities
$
(761
)
 
$
193,544

 
$
800,033

 
$

 
$
992,816

Net cash used in investing activities
(1,364,125
)
 
(100
)
 
(805,464
)
 

 
(2,169,689
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Net change in borrowings under revolving credit facility

 
92,000

 
(7,062
)
 

 
84,938

Proceeds from debt

 
2,364,360

 
346,045

 

 
2,710,405

Repayment of debt

 
(521,527
)
 
(671,496
)
 

 
(1,193,023
)
Net change in intercompany debt
2,151,815

 
(2,085,801
)
 
(66,014
)
 

 

Payment of deferred financing costs

 
(21,404
)
 
(2,366
)
 

 
(23,770
)
Issuance of common stock, net
342,469

 

 

 

 
342,469

Cash distribution (to) from affiliates
(398,071
)
 
(21,132
)
 
419,203

 

 

Cash distribution to common stockholders
(728,546
)
 

 

 

 
(728,546
)
Cash distribution to redeemable OP unitholders
(4,446
)
 

 

 

 
(4,446
)
Purchases of redeemable OP units
(4,601
)
 

 

 

 
(4,601
)
Contributions from noncontrolling interest

 

 
38

 

 
38

Distributions to noncontrolling interest

 

 
(5,215
)
 

 
(5,215
)
Other
20,665

 

 

 

 
20,665

Net cash provided by (used in) financing activities
1,379,285

 
(193,504
)
 
13,133

 

 
1,198,914

Net increase (decrease) in cash and cash equivalents
14,399

 
(60
)
 
7,702

 

 
22,041

Effect of foreign currency translation on cash and cash equivalents

 
60

 

 

 
60

Cash and cash equivalents at beginning of period
2,335

 

 
43,472

 

 
45,807

Cash and cash equivalents at end of period
$
16,734

 
$

 
$
51,174

 
$

 
$
67,908

    
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.


57

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2011
 
Ventas, Inc.
 
Ventas
Realty (1)
 
Ventas Subsidiaries
 
Consolidated
Elimination
 
Consolidated
 
(In thousands)
Net cash provided by operating activities
$
124,784

 
$
199,431

 
$
448,982

 
$

 
$
773,197

Net cash (used in) provided by investing activities
(618,663
)
 
(500,879
)
 
122,103

 

 
(997,439
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Net change in borrowings under revolving credit facilities

 
405,000

 
132,452

 

 
537,452

Proceeds from debt
(230,000
)
 
1,069,374

 
504,266

 

 
1,343,640

Repayment of debt

 
(206,500
)
 
(1,182,462
)
 

 
(1,388,962
)
Net change in intercompany debt
1,363,963

 
(1,559,518
)
 
195,555

 

 

Payment of deferred financing costs

 
(19,661
)
 
(379
)
 

 
(20,040
)
Issuance of common stock, net
299,847

 

 

 

 
299,847

Cash distribution (to) from affiliates
(417,763
)
 
612,798

 
(195,035
)
 

 

Cash distribution to common stockholders
(521,046
)
 

 

 

 
(521,046
)
Cash distribution to redeemable OP unitholders
(2,359
)
 

 

 

 
(2,359
)
Purchases of redeemable OP units

 

 
(185
)
 

 
(185
)
Contributions from noncontrolling interest

 

 
2

 

 
2

Distributions to noncontrolling interest

 

 
(2,556
)
 

 
(2,556
)
Other
2,489

 

 

 

 
2,489

Net cash provided by (used in) financing activities
495,131

 
301,493

 
(548,342
)
 

 
248,282

Net increase in cash and cash equivalents
1,252

 
45

 
22,743

 

 
24,040

Effect of foreign currency translation on cash and cash equivalents

 
(45
)
 

 

 
(45
)
Cash and cash equivalents at beginning of period
1,083

 

 
20,729

 

 
21,812

Cash and cash equivalents at end of period
$
2,335

 
$

 
$
43,472

 
$

 
$
45,807

    
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.


58


VENTAS, INC.
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2013
(Dollars in Thousands)


 
For the Years Ended December 31,
 
2013
 
2012
 
2011
 
(In thousands)
Reconciliation of real estate:
 
 
 
 
 
Carrying cost:
 
 
 
 
 
Balance at beginning of period
$
18,763,903

 
$
17,029,404

 
$
6,600,886

Additions during period:
 
 
 
 
 
Acquisitions
1,623,648

 
1,889,592

 
10,491,275

Capital expenditures
183,929

 
184,675

 
102,918

Dispositions:
 
 
 
 
 
Sales and/or transfers to assets held for sale
(155,184
)
 
(349,456
)
 
(157,764
)
Foreign currency translation
(22,885
)
 
9,688

 
(7,911
)
Balance at end of period
$
20,393,411

 
$
18,763,903

 
$
17,029,404

 
 
 
 
 
 
Accumulated depreciation:
 
 
 
 
 
Balance at beginning of period
$
2,289,783

 
$
1,729,976

 
$
1,368,219

Additions during period:
 
 
 
 
 
Depreciation expense
674,141

 
620,076

 
380,734

Dispositions:
 
 
 
 
 
Sales and/or transfers to assets held for sale
(78,061
)
 
(61,583
)
 
(16,536
)
Foreign currency translation
(3,913
)
 
1,314

 
(2,441
)
Balance at end of period
$
2,881,950

 
$
2,289,783

 
$
1,729,976


59


VENTAS, INC.
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2013
(Dollars in Thousands)

 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
KINDRED SKILLED NURSING FACILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Whitesburg Gardens Health Care Center
Huntsville
AL
$

$
534

$
4,216

$

$
534

$
4,216

$
4,750

$
3,825

$
925

1968
1991
25 years
Desert Life Rehabilitation and Care Center
Tucson
AZ

611

5,117


611

5,117

5,728

4,418

1,310

1979
1982
37 years
Canyonwood Nursing and Rehab Center
Redding
CA

401

3,784


401

3,784

4,185

2,121

2,064

1989
1989
45 years
The Tunnell Center for Rehabilitation & Heathcare
San Francisco
CA

1,902

7,531


1,902

7,531

9,433

5,592

3,841

1967
1993
28 years
Lawton Healthcare Center
San Francisco
CA

943

514


943

514

1,457

480

977

1962
1996
20 years
Village Square Nursing and Rehabilitation Center
San Marcos
CA

766

3,507


766

3,507

4,273

1,754

2,519

1989
1993
42 years
Valley Gardens Health Care & Rehabilitation Center
Stockton
CA

516

3,405


516

3,405

3,921

1,985

1,936

1988
1988
29 years
Aurora Care Center
Aurora
CO

197

2,328


197

2,328

2,525

1,680

845

1962
1995
30 years
Cherry Hills Health Care Center
Englewood
CO

241

2,180


241

2,180

2,421

1,639

782

1960
1995
30 years
Parkway Pavilion Healthcare
Enfield
CT

337

3,607


337

3,607

3,944

2,938

1,006

1968
1994
28 years
The Crossings West Campus
New London
CT

202

2,363


202

2,363

2,565

1,788

777

1969
1994
28 years
The Crossings East Campus
New London
CT

401

2,776


401

2,776

3,177

2,263

914

1968
1992
29 years
Windsor Rehabilitation and Healthcare Center
Windsor
CT

368

2,520


368

2,520

2,888

2,044

844

1965
1994
30 years
Lafayette Nursing and Rehab Center
Fayetteville
GA

598

6,623


598

6,623

7,221

6,042

1,179

1989
1995
20 years
Savannah Specialty Care Center
Savannah
GA

157

2,219


157

2,219

2,376

1,908

468

1972
1991
26 years
Canyon West Health and Rehabilitation Center
Caldwell
ID

312

2,050


312

2,050

2,362

940

1,422

1974
1998
45 years
Mountain Valley Care & Rehabilitation Center
Kellogg
ID

68

1,280


68

1,280

1,348

1,297

51

1971
1984
25 years
Lewiston Rehabilitation & Care Center
Lewiston
ID

133

3,982


133

3,982

4,115

3,388

727

1964
1984
29 years
Aspen Park Healthcare
Moscow
ID

261

2,571


261

2,571

2,832

2,402

430

1955
1990
25 years
Nampa Care Center
Nampa
ID

252

2,810


252

2,810

3,062

2,688

374

1950
1983
25 years
Weiser Rehabilitation & Care Center
Weiser
ID

157

1,760


157

1,760

1,917

1,826

91

1963
1983
25 years
Meadowvale Health and Rehabilitation Center
Bluffton
IN

7

787


7

787

794

631

163

1962
1995
22 years
Bremen Health Care Center
Bremen
IN

109

3,354


109

3,354

3,463

2,135

1,328

1982
1996
45 years

60


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Wedgewood Healthcare Center
Clarksville
IN

119

5,115


119

5,115

5,234

3,294

1,940

1985
1995
35 years
Columbus Health and Rehabilitation Center
Columbus
IN

345

6,817


345

6,817

7,162

6,130

1,032

1966
1991
25 years
Harrison Health and Rehabilitation Centre
Corydon
IN

125

6,068


125

6,068

6,193

2,167

4,026

1998
1998
45 years
Valley View Health Care Center
Elkhart
IN

87

2,665


87

2,665

2,752

2,210

542

1985
1993
25 years
Wildwood Health Care Center
Indianapolis
IN

134

4,983


134

4,983

5,117

4,096

1,021

1988
1993
25 years
Windsor Estates Health & Rehab Center
Kokomo
IN

256

6,625


256

6,625

6,881

4,162

2,719

1962
1995
35 years
Rolling Hills Health Care Center
New Albany
IN

81

1,894


81

1,894

1,975

1,577

398

1984
1993
25 years
Southwood Health & Rehabilitation Center
Terre Haute
IN

90

2,868


90

2,868

2,958

2,370

588

1988
1993
25 years
Rosewood Health Care Center
Bowling Green
KY

248

5,371


248

5,371

5,619

4,195

1,424

1970
1990
30 years
Riverside Manor Healthcare Center
Calhoun
KY

103

2,119


103

2,119

2,222

1,675

547

1963
1990
30 years
Danville Centre for Health and Rehabilitation
Danville
KY

322

3,538


322

3,538

3,860

2,399

1,461

1962
1995
30 years
Woodland Terrace Health Care Facility
Elizabethtown
KY

216

1,795


216

1,795

2,011

1,898

113

1969
1982
26 years
Maple Manor Health Care Center
Greenville
KY

59

3,187


59

3,187

3,246

2,514

732

1968
1990
30 years
Harrodsburg Health Care Center
Harrodsburg
KY

137

1,830


137

1,830

1,967

1,576

391

1974
1985
35 years
Hillcrest Health Care Center
Owensboro
KY

544

2,619


544

2,619

3,163

2,712

451

1963
1982
22 years
Blueberry Hill Skilled Nursing & Rehabilitation Center
Beverly
MA

129

4,290


129

4,290

4,419

3,324

1,095

1965
1968
40 years
Walden Rehabilitation and Nursing Center
Concord
MA

181

1,347


181

1,347

1,528

1,382

146

1969
1968
40 years
Crawford Skilled Nursing and Rehabilitation Center
Fall River
MA

127

1,109


127

1,109

1,236

1,112

124

1968
1982
29 years
Hillcrest Nursing and Rehabilitation Center
Fitchburg
MA

175

1,461


175

1,461

1,636

1,475

161

1957
1984
25 years
Franklin Skilled Nursing and Rehabilitation Center
Franklin
MA

156

757


156

757

913

798

115

1967
1969
40 years
Timberlyn Heights Nursing and Rehabilitation Center
Great Barrington
MA

120

1,305


120

1,305

1,425

1,275

150

1968
1982
29 years
Great Barrington Rehabilitation and Nursing Center
Great Barrington
MA

60

1,142


60

1,142

1,202

1,144

58

1967
1969
40 years
River Terrace Healthcare
Lancaster
MA

268

957


268

957

1,225

1,123

102

1969
1969
40 years
Hallmark Nursing and Rehabilitation Center
New Bedford
MA

202

2,694


202

2,694

2,896

2,474

422

1968
1982
26 years
Brigham Manor Nursing and Rehabilitation Center
Newburyport
MA

126

1,708


126

1,708

1,834

1,607

227

1806
1982
27 years
Quincy Rehabilitation and Nursing Center
Quincy
MA

216

2,911


216

2,911

3,127

2,770

357

1965
1984
24 years
Den-Mar Rehabilitation and Nursing Center
Rockport
MA

23

1,560


23

1,560

1,583

1,501

82

1963
1985
30 years
Hammersmith House Nursing Care Center
Saugus
MA

112

1,919


112

1,919

2,031

1,753

278

1965
1982
28 years

61


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Eagle Pond Rehabilitation and Living Center
South Dennis
MA

296

6,896


296

6,896

7,192

3,850

3,342

1985
1987
50 years
Blue Hills Alzheimer's Care Center
Stoughton
MA

511

1,026


511

1,026

1,537

1,394

143

1965
1982
28 years
Country Gardens Skilled Nursing & Rehabilitation Center
Swansea
MA

415

2,675


415

2,675

3,090

2,507

583

1969
1984
27 years
Harrington House Nursing and Rehabilitation Center
Walpole
MA

4

4,444


4

4,444

4,448

2,285

2,163

1991
1991
45 years
Oakwood Rehabilitation and Nursing Center
Webster
MA

102

1,154


102

1,154

1,256

1,173

83

1967
1982
31 years
Westgate Manor
Bangor
ME

287

2,718


287

2,718

3,005

2,492

513

1969
1985
31 years
Parkview Acres Care and Rehabilitation Center
Dillon
MT

207

2,578


207

2,578

2,785

1,904

881

1965
1993
29 years
Park Place Health Care Center
Great Falls
MT

600

6,311


600

6,311

6,911

4,624

2,287

1963
1993
28 years
Pettigrew Rehabilitation and Healthcare Center
Durham
NC

101

2,889


101

2,889

2,990

2,223

767

1969
1993
28 years
Rose Manor Healthcare Center
Durham
NC

200

3,527


200

3,527

3,727

3,035

692

1972
1991
26 years
Guardian Care of Elizabeth City
Elizabeth City
NC

71

561


71

561

632

632


1977
1982
20 years
Guardian Care of Henderson
Henderson
NC

206

1,997


206

1,997

2,203

1,470

733

1957
1993
29 years
Lincoln Nursing Center
Lincolnton
NC

39

3,309


39

3,309

3,348

2,626

722

1976
1986
35 years
Rehabilitation and Nursing Center of Monroe
Monroe
NC

185

2,654


185

2,654

2,839

2,057

782

1963
1993
28 years
Sunnybrook Healthcare and Rehabilitation Specialists
Raleigh
NC

187

3,409


187

3,409

3,596

3,066

530

1971
1991
25 years
Raleigh Rehabilitation & Healthcare Center
Raleigh
NC

316

5,470


316

5,470

5,786

4,886

900

1969
1991
25 years
Guardian Care of Rocky Mount
Rocky Mount
NC

240

1,732


240

1,732

1,972

1,487

485

1975
1997
25 years
Cypress Pointe Rehabilitation and Health Care Centre
Wilmington
NC

233

3,710


233

3,710

3,943

2,872

1,071

1966
1993
28.5 years
Silas Creek Manor
Winston-Salem
NC

211

1,893


211

1,893

2,104

1,408

696

1966
1993
28.5 years
Guardian Care of Zebulon
Zebulon
NC

179

1,933


179

1,933

2,112

1,427

685

1973
1993
29 years
Hanover Terrace Healthcare
Hanover
NH

326

1,825


326

1,825

2,151

1,333

818

1969
1993
29 years
Greenbriar Terrace Healthcare
Nashua
NH

776

6,011


776

6,011

6,787

5,362

1,425

1963
1990
25 years
Cambridge Health & Rehabilitation Center
Cambridge
OH

108

2,642


108

2,642

2,750

2,201

549

1975
1993
25 years
Winchester Place Nursing and Rehabilitation Center
Canal Winchester
OH

454

7,149


454

7,149

7,603

5,771

1,832

1974
1993
28 years
Franklin Woods Nursing and Rehabilitation Center
Columbus
OH

190

4,712


190

4,712

4,902

2,742

2,160

1986
1992
38 years
Lebanon Country Manor
Lebanon
OH

105

3,617


105

3,617

3,722

2,452

1,270

1984
1986
43 years
Logan Health Care Center
Logan
OH

169

3,750


169

3,750

3,919

2,833

1,086

1979
1991
30 years
Pickerington Nursing & Rehabilitation Center
Pickerington
OH

312

4,382


312

4,382

4,694

2,589

2,105

1984
1992
37 years
Sunnyside Care Center
Salem
OR

1,512

2,249


1,512

2,249

3,761

1,511

2,250

1981
1991
30 years

62


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Wyomissing Nursing and Rehabilitation Center
Reading
PA

61

5,095


61

5,095

5,156

2,276

2,880

1966
1993
45 years
Oak Hill Nursing and Rehabilitation Center
Pawtucket
RI

91

6,724


91

6,724

6,815

3,044

3,771

1966
1990
45 years
Masters Health Care Center
Algood
TN

524

4,370


524

4,370

4,894

3,249

1,645

1981
1987
38 years
Wasatch Care Center
Ogden
UT

373

597


373

597

970

600

370

1964
1990
25 years
St. George Care and Rehabilitation Center
St. George
UT

419

4,465


419

4,465

4,884

3,004

1,880

1976
1993
29 years
Nansemond Pointe Rehabilitation and Healthcare Center
Suffolk
VA

534

6,990


534

6,990

7,524

4,923

2,601

1963
1991
32 years
River Pointe Rehabilitation and Healthcare Center
Virginia Beach
VA

770

4,440


770

4,440

5,210

4,051

1,159

1953
1991
25 years
Bay Pointe Medical and Rehabilitation Center
Virginia Beach
VA

805

2,886

(380
)
425

2,886

3,311

2,075

1,236

1971
1993
29 years
Birchwood Terrace Healthcare
Burlington
VT

15

4,656


15

4,656

4,671

4,317

354

1965
1990
27 years
Northwest Continuum Care Center
Longview
WA

145

2,563


145

2,563

2,708

1,932

776

1955
1992
29 years
Rainier Vista Care Center
Puyallup
WA

520

4,780


520

4,780

5,300

2,666

2,634

1986
1991
40 years
Arden Rehabilitation and Healthcare Center
Seattle
WA

1,111

4,013


1,111

4,013

5,124

2,956

2,168

1950
1993
28.5 years
Lakewood Healthcare Center
Tacoma
WA

504

3,511


504

3,511

4,015

2,165

1,850

1989
1989
45 years
Vancouver Health & Rehabilitation Center
Vancouver
WA

449

2,964


449

2,964

3,413

2,239

1,174

1970
1993
28 years
Eastview Medical and Rehabilitation Center
Antigo
WI

200

4,047


200

4,047

4,247

3,542

705

1962
1991
28 years
Mount Carmel Medical and Rehabilitation Center
Burlington
WI

274

7,205


274

7,205

7,479

4,868

2,611

1971
1991
30 years
San Luis Medical and Rehabilitation Center
Green Bay
WI

259

5,299


259

5,299

5,558

4,421

1,137

1968
1996
25 years
Sheridan Medical Complex
Kenosha
WI

282

4,910


282

4,910

5,192

4,336

856

1964
1991
25 years
Woodstock Health and Rehabilitation Center
Kenosha
WI

562

7,424


562

7,424

7,986

6,767

1,219

1970
1991
25 years
North Ridge Medical and Rehabilitation Center
Manitowoc
WI

206

3,785


206

3,785

3,991

2,927

1,064

1964
1992
29 years
Colonial Manor Medical and Rehabilitation Center
Wausau
WI

169

3,370


169

3,370

3,539

2,305

1,234

1964
1995
30 years
Mountain Towers Healthcare and Rehabilitation Center
Cheyenne
WY

342

3,468


342

3,468

3,810

2,492

1,318

1964
1992
29 years
South Central Wyoming Healthcare and Rehabilitation
Rawlins
WY

151

1,738


151

1,738

1,889

1,270

619

1955
1993
29 years
Wind River Healthcare and Rehabilitation Center
Riverton
WY

179

1,559


179

1,559

1,738

1,121

617

1967
1992
29 years
TOTAL KINDRED SKILLED NURSING FACILITIES
 
 

31,721

350,020

(380
)
31,341

350,020

381,361

268,255

113,106

 
 
 
NON-KINDRED SKILLED NURSING FACILITIES
 
 
 

 

 

 

 

 

 

 

 

 
 
 
Heartland
Benton
AR

650

13,540

18

650

13,558

14,208

1,129

13,079

1992
2011
35 years

63


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Southern Trace
Bryant
AR

480

12,455


480

12,455

12,935

1,044

11,891

1989
2011
35 years
Beverly Health Care Golflinks
Hot Springs
AR

500

11,311


500

11,311

11,811

991

10,820

1978
2011
35 years
Lake Village
Lake Village
AR

560

8,594

23

560

8,617

9,177

764

8,413

1998
2011
35 years
Belle View
Monticello
AR

260

9,542


260

9,542

9,802

798

9,004

1995
2011
35 years
River Chase
Morrilton
AR

240

9,476


240

9,476

9,716

794

8,922

1988
2011
35 years
Brookridge Cove
Morrilton
AR

410

11,069

4

410

11,073

11,483

945

10,538

1996
2011
35 years
River Ridge
Wynne
AR

290

10,763

1

290

10,764

11,054

894

10,160

1990
2011
35 years
Kachina Point Health Care and Rehabilitation Center
Sedona
AZ

364

4,179

197

364

4,376

4,740

3,073

1,667

1983
1984
45 years
Villa Campana Health Care Center
Tucson
AZ

533

2,201

395

533

2,596

3,129

1,444

1,685

1983
1993
35 years
Bay View Nursing and Rehabilitation Center
Alameda
CA

1,462

5,981

282

1,462

6,263

7,725

4,597

3,128

1967
1993
45 years
Chowchilla Convalescent Center
Chowchilla
CA

1,780

5,097


1,780

5,097

6,877

453

6,424

1965
2011
35 years
Driftwood Gilroy
Gilroy
CA

3,330

13,665


3,330

13,665

16,995

1,170

15,825

1968
2011
35 years
Orange Hills Convalescent Hospital
Orange
CA

960

20,968


960

20,968

21,928

1,692

20,236

1987
2011
35 years
Brighton Care Center
Brighton
CO

282

3,377

306

282

3,683

3,965

2,559

1,406

1969
1992
30 years
Malley Healthcare and Rehabilitation Center
Northglenn
CO

501

8,294

243

501

8,537

9,038

5,868

3,170

1971
1993
29 years
Park Place Health Center
Hartford
CT

1,370

2,908


1,370

2,908

4,278

441

3,837

1969
2011
35 years
Spectrum Healthcare Torrington
Torrington
CT

1,770

2,716

420

1,770

3,136

4,906

610

4,296

1969
2011
35 years
Beverly Health - Ft. Pierce
Fort Pierce
FL

840

16,318


840

16,318

17,158

1,385

15,773

1960
2011
35 years
Willowwood Health & Rehab Center
Flowery Branch
GA

1,130

9,219


1,130

9,219

10,349

786

9,563

1970
2011
35 years
Specialty Care of Marietta
Marietta
GA

241

2,782

370

241

3,152

3,393

2,131

1,262

1968
1993
28.5 years
Savannah Rehabilitation & Nursing Center
Savannah
GA

213

2,772

325

213

3,097

3,310

2,053

1,257

1968
1993
28.5 years
Boise Health and Rehabilitation Center
Boise
ID

256

3,593

281

256

3,874

4,130

1,547

2,583

1977
1998
45 years
Westbury
Lisle
IL

730

9,270


730

9,270

10,000

1,860

8,140

1990
2009
35 years
Meadowbrooke Rehab Centre & Suites
Anderson
IN

1,600

6,710


1,600

6,710

8,310

617

7,693

1967
2011
35 years
Chalet Village
Berne
IN

590

1,654


590

1,654

2,244

229

2,015

1986
2011
35 years
Vermillion Convalescent Center
Clinton
IN

700

11,057


700

11,057

11,757

948

10,809

1971
2011
35 years
Willow Crossing Health & Rehab Center
Columbus
IN

880

4,963


880

4,963

5,843

480

5,363

1988
2011
35 years
Greenhill Manor
Fowler
IN

380

7,659


380

7,659

8,039

640

7,399

1973
2011
35 years
Twin City Healthcare
Gas City
IN

350

3,012


350

3,012

3,362

309

3,053

1974
2011
35 years
Hanover Nursing Center
Hanover
IN

1,070

3,903


1,070

3,903

4,973

458

4,515

1975
2011
35 years
Bridgewater Center for Health & Rehab
Hartford City
IN

470

1,855


470

1,855

2,325

241

2,084

1988
2011
35 years
Oakbrook Village
Huntington
IN

600

1,950


600

1,950

2,550

217

2,333

1987
2011
35 years

64


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Lakeview Manor
Indianapolis
IN

2,780

7,927


2,780

7,927

10,707

806

9,901

1968
2011
35 years
Wintersong Village
Knox
IN

420

2,019


420

2,019

2,439

208

2,231

1984
2011
35 years
Woodland Hills Care Center
Lawrenceburg
IN

340

3,757


340

3,757

4,097

408

3,689

1966
2011
35 years
Parkwood Health Care Center
Lebanon
IN

121

4,512

721

121

5,233

5,354

3,730

1,624

1977
1993
25 years
Whispering Pines
Monticello
IN

460

8,461


460

8,461

8,921

715

8,206

1988
2011
35 years
Muncie Health & Rehabilitation Center
Muncie
IN

108

4,202

1,124

108

5,326

5,434

3,467

1,967

1980
1993
25 years
Willow Bend Living Center
Muncie
IN

1,080

4,026


1,080

4,026

5,106

374

4,732

1976
2011
35 years
Liberty Village
Muncie
IN

1,520

7,542


1,520

7,542

9,062

665

8,397

2001
2011
35 years
Petersburg Health Care Center
Petersburg
IN

310

8,443


310

8,443

8,753

732

8,021

1970
2011
35 years
Persimmon Ridge Center
Portland
IN

400

9,597


400

9,597

9,997

830

9,167

1964
2011
35 years
Oakridge Convalescent Center
Richmond
IN

640

11,128


640

11,128

11,768

968

10,800

1975
2011
35 years
Royal Oaks Health Care and Rehabilitation Center
Terre Haute
IN

418

5,779

1,044

428

6,813

7,241

2,590

4,651

1995
1995
45 years
Westridge Healthcare Center
Terre Haute
IN

690

5,384


690

5,384

6,074

482

5,592

1965
2011
35 years
Washington Nursing Center
Washington
IN

220

10,054


220

10,054

10,274

886

9,388

1968
2011
35 years
Pine Knoll Rehabilitation Center
Winchester
IN

730

6,039


730

6,039

6,769

516

6,253

1986
2011
35 years
Belleville Health Care Center
Belleville
KS

590

4,170


590

4,170

4,760

399

4,361

1977
2011
35 years
Oak Ridge Acres
Hiawatha
KS

350

590


350

590

940

104

836

1974
2011
35 years
Smokey Hill Rehab Center
Salina
KS

360

3,705


360

3,705

4,065

410

3,655

1981
2011
35 years
Westwood Manor
Topeka
KS

250

3,735


250

3,735

3,985

347

3,638

1973
2011
35 years
Infinia at Wichita
Wichita
KS

350

13,065


350

13,065

13,415

1,054

12,361

1965
2011
35 years
Jackson Manor
Annville
KY

131

4,442


131

4,442

4,573

909

3,664

1989
2006
35 years
Colonial Health & Rehabilitation Center
Bardstown
KY

38

2,829


38

2,829

2,867

579

2,288

1968
2006
35 years
Oakview Nursing and Rehabilitation Center
Calvert City
KY

124

2,882

787

124

3,669

3,793

2,280

1,513

1967
1990
30 years
Green Valley Health & Rehabilitation Center
Carrollton
KY

29

2,325


29

2,325

2,354

476

1,878

1978
2006
35 years
Summit Manor Health & Rehabilitation Center
Columbia
KY

38

12,510


38

12,510

12,548

2,562

9,986

1965
2006
35 years
Glasgow Health & Rehabilitation Center
Glasgow
KY

21

2,997


21

2,997

3,018

614

2,404

1968
2006
35 years
Professional Care Health & Rehabilitation Center
Hartford
KY

22

7,905


22

7,905

7,927

1,619

6,308

1967
2006
35 years
Hart County Health Center
Horse Cave
KY

68

6,059


68

6,059

6,127

1,241

4,886

1993
2006
35 years
Heritage Hall Health & Rehabilitation Center
Lawrenceburg
KY

38

3,920


38

3,920

3,958

803

3,155

1973
2006
35 years
Tanbark Health & Rehabilitation Center
Lexington
KY

868

6,061


868

6,061

6,929

1,241

5,688

1989
2006
35 years
Northfield Centre for Health and Rehabilitation
Louisville
KY

285

1,555

583

285

2,138

2,423

1,354

1,069

1969
1985
30 years
Jefferson Manor
Louisville
KY

2,169

4,075


2,169

4,075

6,244

834

5,410

1982
2006
35 years

65


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Jefferson Place
Louisville
KY

1,307

9,175


1,307

9,175

10,482

1,879

8,603

1991
2006
35 years
Meadowview Health & Rehabilitation Center
Louisville
KY

317

4,666


317

4,666

4,983

955

4,028

1973
2006
35 years
Rockford Health & Rehabilitation Center
Louisville
KY

364

9,568


364

9,568

9,932

1,959

7,973

1975
2006
35 years
Summerfield Health & Rehabilitation Center
Louisville
KY

1,089

10,756


1,089

10,756

11,845

2,202

9,643

1979
2006
35 years
McCreary Health & Rehabilitation Center
Pine Knot
KY

73

2,443


73

2,443

2,516

500

2,016

1990
2006
35 years
North Hardin Health & Rehabilitation Center
Radcliff
KY

218

11,944


218

11,944

12,162

2,446

9,716

1986
2006
35 years
Monroe Health & Rehabilitation Center
Tompkinsville
KY

32

8,756


32

8,756

8,788

1,793

6,995

1969
2006
35 years
Fountain Circle Health and Rehabilitation
Winchester
KY

137

6,120

707

137

6,827

6,964

4,817

2,147

1967
1990
30 years
Colony House Nursing and Rehabilitation Center
Abington
MA

132

999

194

132

1,193

1,325

1,108

217

1965
1969
40 years
Wingate at Andover
Andover
MA

1,450

14,798


1,450

14,798

16,248

1,288

14,960

1992
2011
35 years
Wingate at Brighton
Brighton
MA

1,070

7,383


1,070

7,383

8,453

733

7,720

1995
2011
35 years
Sachem Skilled Nursing & Rehabilitation Center
East Bridgewater
MA

529

1,238

232

529

1,470

1,999

1,589

410

1968
1982
27 years
Chestnut Hill Rehab & Nursing
East Longmeadow
MA

3,050

5,392


3,050

5,392

8,442

576

7,866

1985
2011
35 years
Wingate at Haverhill
Haverhill
MA

810

9,288


810

9,288

10,098

884

9,214

1973
2011
35 years
Skilled Care Center at Silver Lake
Kingston
MA

3,230

19,870


3,230

19,870

23,100

1,864

21,236

1992
2011
35 years
Wentworth Skilled Care Center
Lowell
MA

820

11,220


820

11,220

12,040

966

11,074

1966
2011
35 years
Bolton Manor Nursing and Rehabilitation Center
Marlborough
MA

222

2,431

228

222

2,659

2,881

2,142

739

1973
1984
34.5 years
The Eliot Healthcare Center
Natick
MA

249

1,328

230

249

1,558

1,807

1,395

412

1996
1982
31 years
Wingate at Needham
Needham Heights
MA

920

9,236


920

9,236

10,156

881

9,275

1996
2011
35 years
Country Rehabilitation and Nursing Center
Newburyport
MA

199

3,004

378

199

3,382

3,581

2,820

761

1968
1982
27 years
Wingate at Reading
Reading
MA

920

7,499


920

7,499

8,419

726

7,693

1988
2011
35 years
Wingate at South Hadley
South Hadley
MA

1,870

15,572


1,870

15,572

17,442

1,331

16,111

1988
2011
35 years
Ring East
Springfield
MA

1,250

13,561


1,250

13,561

14,811

1,212

13,599

1987
2011
35 years
Wingate at Sudbury
Sudbury
MA

1,540

8,100


1,540

8,100

9,640

827

8,813

1997
2011
35 years
Newton and Wellesley Alzheimer Center
Wellesley
MA

297

3,250

172

297

3,422

3,719

2,882

837

1971
1984
30 years
Riverdale Gardens Rehab & Nursing
West Springfield
MA

2,140

6,997

107

2,140

7,104

9,244

828

8,416

1960
2011
35 years
Wingate at Wilbraham
Wilbraham
MA

4,070

10,777


4,070

10,777

14,847

1,008

13,839

1988
2011
35 years
Worcester Skilled Care Center
Worcester
MA

620

10,958


620

10,958

11,578

1,039

10,539

1970
2011
35 years
Cumberland Villa Nursing Center
Cumberland
MD

660

23,970


660

23,970

24,630

1,905

22,725

1968
2011
35 years

66


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Colton Villa
Hagerstown
MD

1,550

16,973


1,550

16,973

18,523

1,436

17,087

1971
2011
35 years
Westminster Nursing & Convalescent Center
Westminster
MD

2,160

15,931


2,160

15,931

18,091

1,347

16,744

1973
2011
35 years
Augusta Rehabilitation Center
Augusta
ME

152

1,074

146

152

1,220

1,372

1,057

315

1968
1985
30 years
Eastside Rehabilitation and Living Center
Bangor
ME

316

1,349

134

316

1,483

1,799

1,278

521

1967
1985
30 years
Winship Green Nursing Center
Bath
ME

110

1,455

128

110

1,583

1,693

1,256

437

1974
1985
35 years
Brewer Rehabilitation and Living Center
Brewer
ME

228

2,737

304

228

3,041

3,269

2,260

1,009

1974
1985
33 years
Kennebunk Nursing and Rehabilitation Center
Kennebunk
ME

99

1,898

161

99

2,059

2,158

1,515

643

1977
1985
35 years
Norway Rehabilitation & Living Center
Norway
ME

133

1,658

118

133

1,776

1,909

1,310

599

1972
1985
39 years
Brentwood Rehabilitation and Nursing Center
Yarmouth
ME

181

2,789

146

181

2,935

3,116

2,261

855

1945
1985
45 years
Autumn Woods Residential Health Care Facility
Warren
MI

1,495

26,015


1,495

26,015

27,510

1,273

26,237

2012
2012
35 years
Hopkins Healthcare
Hopkins
MN

4,470

21,409


4,470

21,409

25,879

1,744

24,135

1961
2011
35 years
Andrew Care Home
Minneapolis
MN

3,280

5,083

80

3,280

5,163

8,443

745

7,698

1941
2011
35 years
Golden Living Center - Rochester East
Rochester
MN

639

3,497


639

3,497

4,136

3,558

578

1967
1982
28 years
Ashland Healthcare
Ashland
MO

770

4,400


770

4,400

5,170

396

4,774

1993
2011
35 years
South Hampton Place
Columbia
MO

710

11,279


710

11,279

11,989

943

11,046

1994
2011
35 years
Dixon Nursing & Rehab
Dixon
MO

570

3,342


570

3,342

3,912

321

3,591

1989
2011
35 years
Current River Nursing
Doniphan
MO

450

7,703


450

7,703

8,153

709

7,444

1991
2011
35 years
Forsyth Care Center
Forsyth
MO

710

6,731


710

6,731

7,441

644

6,797

1993
2011
35 years
Maryville Health Care Center
Maryville
MO

630

5,825


630

5,825

6,455

564

5,891

1972
2011
35 years
Glenwood Healthcare
Seymour
MO

670

3,737


670

3,737

4,407

349

4,058

1990
2011
35 years
Silex Community Care
Silex
MO

730

2,689


730

2,689

3,419

276

3,143

1991
2011
35 years
Gravios Nursing Center
St. Louis
MO

1,560

10,582


1,560

10,582

12,142

996

11,146

1954
2011
35 years
Bellefontaine Gardens
St. Louis
MO

1,610

4,314


1,610

4,314

5,924

451

5,473

1988
2011
35 years
Strafford Care Center
Strafford
MO

1,670

8,251


1,670

8,251

9,921

700

9,221

1995
2011
35 years
Windsor Healthcare
Windsor
MO

510

3,345


510

3,345

3,855

321

3,534

1996
2011
35 years
Chapel Hill Rehabilitation and Healthcare Center
Chapel Hill
NC

347

3,029

429

347

3,458

3,805

2,330

1,475

1984
1993
28 years
Rehabilitation and Health Center of Gastonia
Gastonia
NC

158

2,359

422

158

2,781

2,939

1,834

1,105

1968
1992
29 years
Lakewood Manor
Hendersonville
NC

1,610

7,759


1,610

7,759

9,369

742

8,627

1979
2011
35 years
Kinston Rehabilitation and Healthcare Center
Kinston
NC

186

3,038

442

186

3,480

3,666

2,184

1,482

1961
1993
29 years
Guardian Care of Roanoke Rapids
Roanoke Rapids
NC

339

4,132

504

339

4,636

4,975

3,661

1,314

1967
1991
25 years
Dover Rehabilitation and Living Center
Dover
NH

355

3,797

217

355

4,014

4,369

3,680

689

1969
1990
25 years

67


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Lopatcong Center
Phillipsburg
NJ

1,490

12,336


1,490

12,336

13,826

4,463

9,363

1982
2004
30 years
Las Vegas Healthcare and Rehabilitation Center
Las Vegas
NV

454

1,018

187

454

1,205

1,659

674

985

1940
1992
30 years
Torrey Pines Care Center
Las Vegas
NV

256

1,324

270

256

1,594

1,850

1,104

746

1971
1992
29 years
Wingate at St. Francis
Beacon
NY

1,900

18,115


1,900

18,115

20,015

1,553

18,462

2002
2011
35 years
Garden Gate
Cheektowaga
NY

760

15,643

30

760

15,673

16,433

1,378

15,055

1979
2011
35 years
Brookhaven
East Patchogue
NY

1,100

25,840

30

1,100

25,870

26,970

2,068

24,902

1988
2011
35 years
Wingate at Dutchess
Fishkill
NY

1,300

19,685


1,300

19,685

20,985

1,670

19,315

1996
2011
35 years
Autumn View
Hamburg
NY

1,190

24,687

34

1,190

24,721

25,911

2,072

23,839

1983
2011
35 years
Wingate at Ulster
Highland
NY

1,500

18,223


1,500

18,223

19,723

1,488

18,235

1998
2011
35 years
North Gate
North Tonawanda
NY

1,010

14,801

40

1,010

14,841

15,851

1,335

14,516

1982
2011
35 years
Seneca
West Seneca
NY

1,400

13,491

5

1,400

13,496

14,896

1,181

13,715

1974
2011
35 years
Harris Hill
Williamsville
NY

1,240

33,574

33

1,240

33,607

34,847

2,673

32,174

1992
2011
35 years
Chillicothe Nursing & Rehabilitation Center
Chillicothe
OH

128

3,481

312

128

3,793

3,921

2,965

956

1976
1985
34 years
Burlington House
Cincinnati
OH

918

5,087


918

5,087

6,005

1,615

4,390

1989
2004
35 years
Minerva Park Nursing and Rehabilitation Center
Columbus
OH

210

3,684

339

210

4,023

4,233

1,617

2,616

1973
1997
45 years
Regency Manor
Columbus
OH

606

16,424

401

606

16,825

17,431

10,833

6,598

1883
2004
35 years
Coshocton Health & Rehabilitation Center
Coshocton
OH

203

1,979

324

203

2,303

2,506

1,655

851

1974
1993
25 years
Olentangy Woods
Galion
OH

540

6,324

(1,872
)
540

4,452

4,992

437

4,555

1967
2011
35 years
Marietta Convalescent Center
Marietta
OH

158

3,266

75

158

3,341

3,499

2,780

719

1972
1993
25 years
Renaissance North
Warren
OH

1,100

8,196

(3,831
)
1,059

4,406

5,465

4,566

899

1967
2011
35 years
Country Glenn
Washington Court House
OH

490

13,460

(1,700
)
490

11,760

12,250

972

11,278

1984
2011
35 years
Willow Park Health Care Center
Lawton
OK

300

12,164


300

12,164

12,464

5,920

6,544

1985
2011
35 years
Temple Manor Nursing Home
Temple
OK

300

1,779


300

1,779

2,079

191

1,888

1971
2011
35 years
Tuttle Care Center
Tuttle
OK

150

1,377


150

1,377

1,527

167

1,360

1960
2011
35 years
Avamere Rehab of Coos Bay
Coos Bay
OR

1,920

3,394


1,920

3,394

5,314

332

4,982

1968
2011
35 years
Avamere Riverpark of Eugene
Eugene
OR

1,960

17,622


1,960

17,622

19,582

1,437

18,145

1988
2011
35 years
Avamere Rehab of Eugene
Eugene
OR

1,080

7,257


1,080

7,257

8,337

646

7,691

1966
2011
35 years
Avamere Rehab of Clackamas
Gladstone
OR

820

3,844


820

3,844

4,664

362

4,302

1961
2011
35 years
Avamere Rehab of Hillsboro
Hillsboro
OR

1,390

8,628


1,390

8,628

10,018

754

9,264

1973
2011
35 years
Avamere Rehab of Junction City
Junction City
OR

590

5,583


590

5,583

6,173

480

5,693

1966
2011
35 years
Avamere Rehab of King City
King City
OR

1,290

10,646


1,290

10,646

11,936

892

11,044

1975
2011
35 years
Avamere Rehab of Lebanon
Lebanon
OR

980

12,954


980

12,954

13,934

1,050

12,884

1974
2011
35 years
Medford Rehabilitation and Healthcare Center
Medford
OR

362

4,610

205

362

4,815

5,177

3,491

1,686

1961
1991
34 years
Newport Rehabilitation & Specialty Care Center
Newport
OR

380

3,420

775

380

4,195

4,575

319

4,256

1997
2011
35 years

68


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Mountain View
Oregon City
OR

1,056

6,831


1,056

6,831

7,887

336

7,551

1977
2012
35 years
Avamere Crestview of Portland
Portland
OR

1,610

13,942


1,610

13,942

15,552

1,152

14,400

1964
2011
35 years
Avamere Twin Oaks of Sweet Home
Sweet Home
OR

290

4,536


290

4,536

4,826

386

4,440

1972
2011
35 years
Balanced Care at Bloomsburg
Bloomsburg
PA

621

1,371


621

1,371

1,992

281

1,711

1997
2006
35 years
The Belvedere
Chester
PA

822

7,203


822

7,203

8,025

2,593

5,432

1899
2004
30 years
Mountain View Nursing Home
Greensburg
PA

580

12,817


580

12,817

13,397

1,116

12,281

1971
2011
35 years
Pennsburg Manor
Pennsburg
PA

1,091

7,871


1,091

7,871

8,962

2,898

6,064

1982
2004
30 years
Chapel Manor
Philadelphia
PA

1,595

13,982

1,358

1,595

15,340

16,935

5,344

11,591

1948
2004
30 years
Wayne Center
Strafford
PA

662

6,872

850

662

7,722

8,384

2,841

5,543

1875
2004
30 years
Epic- Bayview
Beaufort
SC

890

14,311


890

14,311

15,201

1,266

13,935

1970
2011
35 years
Dundee Nursing Home
Bennettsville
SC

320

8,693


320

8,693

9,013

768

8,245

1958
2011
35 years
Epic-Conway
Conway
SC

1,090

16,880


1,090

16,880

17,970

1,459

16,511

1975
2011
35 years
Mt. Pleasant Nursing Center
Mount Pleasant
SC

1,810

9,079


1,810

9,079

10,889

827

10,062

1977
2011
35 years
Firesteel
Mitchell
SD

690

15,360


690

15,360

16,050

1,303

14,747

1966
2011
35 years
Fountain Springs Healthcare Center
Rapid City
SD

940

28,647


940

28,647

29,587

2,198

27,389

1989
2011
35 years
Brookewood Health Care Center
Decatur
TN

470

4,617


470

4,617

5,087

447

4,640

1981
2011
35 years
Tri-State Comp Care Center
Harrogate
TN

1,520

11,515


1,520

11,515

13,035

974

12,061

1990
2011
35 years
Madison Healthcare and Rehabilitation Center
Madison
TN

168

1,445

269

168

1,714

1,882

1,124

758

1968
1992
29 years
Primacy Healthcare and Rehabilitation Center
Memphis
TN

1,222

8,344

294

1,222

8,638

9,860

5,547

4,313

1980
1990
37 years
Green Acres - Baytown
Baytown
TX

490

9,104


490

9,104

9,594

765

8,829

1970
2011
35 years
Allenbrook Healthcare
Baytown
TX

470

11,304


470

11,304

11,774

961

10,813

1975
2011
35 years
Summer Place Nursing and Rehab
Beaumont
TX

1,160

15,934


1,160

15,934

17,094

1,337

15,757

2009
2011
35 years
Green Acres - Center
Center
TX

200

5,446


200

5,446

5,646

510

5,136

1972
2011
35 years
Regency Nursing Home
Clarksville
TX

380

8,711


380

8,711

9,091

781

8,310

1989
2011
35 years
Park Manor - Conroe
Conroe
TX

1,310

22,318


1,310

22,318

23,628

1,759

21,869

2001
2011
35 years
Trisun Care Center Westwood
Corpus Christi
TX

440

8,624


440

8,624

9,064

741

8,323

1973
2011
35 years
Trisun Care Center River Ridge
Corpus Christi
TX

890

7,695


890

7,695

8,585

706

7,879

1994
2011
35 years
Heritage Oaks West
Corsicana
TX

510

15,806


510

15,806

16,316

1,320

14,996

1995
2011
35 years
Park Manor
DeSoto
TX

1,080

14,484


1,080

14,484

15,564

1,240

14,324

1987
2011
35 years
Hill Country Care
Dripping Springs
TX

740

3,973

16

756

3,973

4,729

371

4,358

1986
2011
35 years
Sandstone Ranch
El Paso
TX

1,580

8,396


1,580

8,396

9,976

1,066

8,910

2010
2011
35 years
Pecan Tree Rehab & Healthcare
Gainesville
TX

430

11,499


430

11,499

11,929

984

10,945

1990
2011
35 years
Pleasant Valley Health & Rehab
Garland
TX

1,040

9,383


1,040

9,383

10,423

856

9,567

2008
2011
35 years
Upshur Manor
Gilmer
TX

770

8,126


770

8,126

8,896

728

8,168

1990
2011
35 years
Beechnut Manor
Houston
TX

1,080

12,030


1,080

12,030

13,110

1,053

12,057

1982
2011
35 years

69


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Park Manor - Cypress Station
Houston
TX

1,450

19,542


1,450

19,542

20,992

1,569

19,423

2003
2011
35 years
Park Manor of Westchase
Houston
TX

2,760

16,715


2,760

16,715

19,475

1,369

18,106

2005
2011
35 years
Park Manor - Cyfair
Houston
TX

1,720

14,717


1,720

14,717

16,437

1,212

15,225

1999
2011
35 years
Green Acres - Humble
Humble
TX

2,060

6,738


2,060

6,738

8,798

643

8,155

1972
2011
35 years
Park Manor - Humble
Humble
TX

1,650

17,257


1,650

17,257

18,907

1,406

17,501

2003
2011
35 years
Green Acres - Huntsville
Huntsville
TX

290

2,568


290

2,568

2,858

296

2,562

1968
2011
35 years
Legend Oaks Healthcare
Jacksonville
TX

760

9,639


760

9,639

10,399

846

9,553

2006
2011
35 years
Avalon Kirbyville
Kirbyville
TX

260

7,713


260

7,713

7,973

700

7,273

1987
2011
35 years
Millbrook Healthcare
Lancaster
TX

750

7,480


750

7,480

8,230

722

7,508

2008
2011
35 years
Nexion Health at Linden
Linden
TX

680

3,495


680

3,495

4,175

401

3,774

1968
2011
35 years
SWLTC Marshall Conroe
Marshall
TX

810

10,093


810

10,093

10,903

909

9,994

2008
2011
35 years
McKinney Healthcare & Rehab
McKinney
TX

1,450

10,345


1,450

10,345

11,795

927

10,868

2006
2011
35 years
Park Manor of McKinney
McKinney
TX

1,540

11,049

(2,592
)
1,540

8,457

9,997

792

9,205

1993
2011
35 years
Midland Nursing Center
Midland
TX

530

13,311


530

13,311

13,841

1,099

12,742

2008
2011
35 years
Park Manor of Quail Valley
Missouri City
TX

1,920

16,841


1,920

16,841

18,761

1,376

17,385

2005
2011
35 years
Nexion Health at Mt. Pleasant
Mount Pleasant
TX

520

5,050


520

5,050

5,570

525

5,045

1970
2011
35 years
The Meadows Nursing and Rehab
Orange
TX

380

10,777


380

10,777

11,157

943

10,214

2006
2011
35 years
Cypress Glen Nursing and Rehab
Port Arthur
TX

1,340

14,142


1,340

14,142

15,482

1,249

14,233

2000
2011
35 years
Cypress Glen East
Port Arthur
TX

490

10,663


490

10,663

11,153

924

10,229

1986
2011
35 years
Trisun Care Center Coastal Palms
Portland
TX

390

8,548


390

8,548

8,938

741

8,197

1998
2011
35 years
Legend Oaks Healthcare San Angelo
San Angelo
TX

870

12,282


870

12,282

13,152

1,048

12,104

2006
2011
35 years
Parklane West
San Antonio
TX

770

10,242


770

10,242

11,012

917

10,095

1988
2011
35 years
San Pedro Manor
San Antonio
TX

740

11,498

(2,768
)
740

8,730

9,470

809

8,661

1986
2011
35 years
Nexion Health at Sherman
Sherman
TX

250

6,636


250

6,636

6,886

625

6,261

1971
2011
35 years
Avalon Trinity
Trinity
TX

330

9,413


330

9,413

9,743

826

8,917

1985
2011
35 years
Renfro Nursing Home
Waxahachie
TX

510

7,602


510

7,602

8,112

738

7,374

1976
2011
35 years
Avalon Wharton
Wharton
TX

270

5,107


270

5,107

5,377

521

4,856

1988
2011
35 years
Federal Heights Rehabilitation and Nursing Center
Salt Lake City
UT

201

2,322

247

201

2,569

2,770

1,816

954

1962
1992
29 years
Infinia at Granite Hills
Salt Lake City
UT

740

1,247

700

756

1,931

2,687

245

2,442

1972
2011
35 years
Crosslands Rehabilitation & Healthcare Center
Sandy
UT

334

4,300

275

334

4,575

4,909

2,495

2,414

1987
1992
40 years
Sleepy Hollow Manor
Annandale
VA

7,210

13,562


7,210

13,562

20,772

1,286

19,486

1963
2011
35 years
The Cedars Nursing Home
Charlottesville
VA

2,810

10,763


2,810

10,763

13,573

973

12,600

1964
2011
35 years
Emporia Manor
Emporia
VA

620

7,492

15

635

7,492

8,127

699

7,428

1971
2011
35 years
Harbour Pointe Medical and Rehabilitation Center
Norfolk
VA

427

4,441

838

427

5,279

5,706

3,415

2,291

1969
1993
28 years
Walnut Hill Convalescent Center
Petersburg
VA

930

11,597


930

11,597

12,527

984

11,543

1972
2011
35 years

70


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Battlefield Park Convalescent Center
Petersburg
VA

1,010

12,489


1,010

12,489

13,499

1,048

12,451

1976
2011
35 years
Bellingham Health Care and Rehabilitation Services
Bellingham
WA

441

3,824

153

441

3,977

4,418

2,863

1,555

1972
1993
28.5 years
St. Francis of Bellingham
Bellingham
WA

1,740

23,581


1,740

23,581

25,321

1,855

23,466

1984
2011
35 years
Evergreen North Cascades
Bellingham
WA

1,220

7,554


1,220

7,554

8,774

735

8,039

1999
2011
35 years
Everett Rehabilitation & Care
Everett
WA

2,750

27,337


2,750

27,337

30,087

2,127

27,960

1995
2011
35 years
Avamere Georgian Lakewood
Lakewood
WA

620

3,896


620

3,896

4,516

378

4,138

1958
2011
35 years
SunRise Care & Rehab Moses Lake
Moses Lake
WA

660

17,439


660

17,439

18,099

1,403

16,696

1972
2011
35 years
SunRise Care & Rehab Lake Ridge
Moses Lake
WA

660

8,866


660

8,866

9,526

747

8,779

1988
2011
35 years
Queen Anne Healthcare
Seattle
WA

570

2,750

228

570

2,978

3,548

2,136

1,412

1970
1993
29 years
Richmond Beach Rehab
Seattle
WA

2,930

16,199


2,930

16,199

19,129

1,372

17,757

1993
2011
35 years
Avamere Olympic Rehab of Sequim
Sequim
WA

590

16,896


590

16,896

17,486

1,382

16,104

1974
2011
35 years
Shelton Nursing Home
Shelton
WA

510

8,570


510

8,570

9,080

724

8,356

1998
2011
35 years
Avamere Heritage Rehab of Tacoma
Tacoma
WA

1,760

4,616


1,760

4,616

6,376

454

5,922

1968
2011
35 years
Avamere Skilled Nursing Tacoma
Tacoma
WA

1,320

1,544


1,320

1,544

2,864

264

2,600

1972
2011
35 years
Cascade Park Care Center
Vancouver
WA

1,860

14,854


1,860

14,854

16,714

1,193

15,521

1991
2011
35 years
Colony Oaks Care Center
Appleton
WI

353

3,571

138

353

3,709

4,062

2,875

1,187

1967
1993
29 years
Chilton Health and Rehab
Chilton
WI

440

6,114


440

6,114

6,554

2,703

3,851

1963
2011
35 years
Florence Villa
Florence
WI

340

5,631


340

5,631

5,971

514

5,457

1970
2011
35 years
Western Village
Green Bay
WI

1,310

4,882


1,310

4,882

6,192

512

5,680

1965
2011
35 years
Vallhaven Care Center
Neenah
WI

337

5,125

228

337

5,353

5,690

3,998

1,692

1966
1993
28 years
Kennedy Park Medical & Rehabilitation Center
Schofield
WI

301

3,596

271

301

3,867

4,168

3,685

483

1966
1982
29 years
Greendale Health & Rehab
Sheboygan
WI

880

1,941


880

1,941

2,821

232

2,589

1967
2011
35 years
South Shore Manor
St. Francis
WI

630

2,300


630

2,300

2,930

220

2,710

1960
2011
35 years
Waukesha Springs (Westmoreland)
Waukesha
WI

1,380

16,205


1,380

16,205

17,585

1,480

16,105

1973
2011
35 years
Wisconsin Dells Health & Rehab
Wisconsin Dells
WI

730

18,994


730

18,994

19,724

1,490

18,234

1972
2011
35 years
Logan Center
Logan
WV

300

12,959


300

12,959

13,259

1,018

12,241

1987
2011
35 years
Ravenswood Healthcare Center
Ravenswood
WV

320

12,710


320

12,710

13,030

1,001

12,029

1987
2011
35 years
Valley Center
South Charleston
WV

750

24,115


750

24,115

24,865

1,921

22,944

1987
2011
35 years
White Sulphur
White Sulphur Springs
WV

250

13,055


250

13,055

13,305

1,035

12,270

1987
2011
35 years
Sage View Care Center
Rock Springs
WY

287

2,392

158

287

2,550

2,837

1,797

1,040

1964
1993
30 years
TOTAL NON-KINDRED SKILLED NURSING FACILITIES
 
 

225,246

2,233,284

8,938

225,262

2,242,206

2,467,468

356,452

2,111,016

 
 
 

71


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
TOTAL FOR SKILLED NURSING FACILITIES
 
 

256,967

2,583,304

8,558

256,603

2,592,226

2,848,829

624,707

2,224,122

 
 
 
KINDRED HOSPITALS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kindred Hospital - Arizona - Phoenix
Phoenix
AZ

226

3,359


226

3,359

3,585

2,512

1,073

1980
1992
30 years
Kindred Hospital - Scottsdale
Scottsdale
AZ

2,310

6,322

(6,578
)
2,040

14

2,054


2,054

1986
2011
35 years
Kindred Hospital - Tucson
Tucson
AZ

130

3,091


130

3,091

3,221

2,740

481

1969
1994
25 years
Kindred Hospital - Brea
Brea
CA

3,144

2,611


3,144

2,611

5,755

1,188

4,567

1990
1995
40 years
Kindred Hospital - Ontario
Ontario
CA

523

2,988


523

2,988

3,511

2,651

860

1950
1994
25 years
Kindred Hospital - San Diego
San Diego
CA

670

11,764


670

11,764

12,434

10,623

1,811

1965
1994
25 years
Kindred Hospital - San Francisco Bay Area
San Leandro
CA

2,735

5,870


2,735

5,870

8,605

5,943

2,662

1962
1993
25 years
Kindred Hospital - Westminster
Westminster
CA

727

7,384


727

7,384

8,111

7,476

635

1973
1993
20 years
Kindred Hospital - Denver
Denver
CO

896

6,367


896

6,367

7,263

6,601

662

1963
1994
20 years
Kindred Hospital - South Florida - Coral Gables
Coral Gables
FL

1,071

5,348


1,071

5,348

6,419

4,628

1,791

1956
1992
30 years
Kindred Hospital - South Florida Ft. Lauderdale
Fort Lauderdale
FL

1,758

14,080


1,758

14,080

15,838

12,862

2,976

N/A
1989
30 years
Kindred Hospital - North Florida
Green Cove Springs
FL

145

4,613


145

4,613

4,758

4,095

663

1956
1994
20 years
Kindred Hospital - South Florida - Hollywood
Hollywood
FL

605

5,229


605

5,229

5,834

5,207

627

1937
1995
20 years
Kindred Hospital - Bay Area St. Petersburg
St. Petersburg
FL

1,401

16,706


1,401

16,706

18,107

13,139

4,968

1968
1997
40 years
Kindred Hospital - Central Tampa
Tampa
FL

2,732

7,676


2,732

7,676

10,408

4,545

5,863

1970
1993
40 years
Kindred Hospital - Chicago (North Campus)
Chicago
IL

1,583

19,980


1,583

19,980

21,563

18,007

3,556

1949
1995
25 years
Kindred - Chicago - Lakeshore
Chicago
IL

1,513

9,525


1,513

9,525

11,038

9,338

1,700

1995
1976
20 years
Kindred Hospital - Chicago (Northlake Campus)
Northlake
IL

850

6,498


850

6,498

7,348

5,398

1,950

1960
1991
30 years
Kindred Hospital - Sycamore
Sycamore
IL

77

8,549


77

8,549

8,626

7,366

1,260

1949
1993
20 years
Kindred Hospital - Indianapolis
Indianapolis
IN

985

3,801


985

3,801

4,786

3,129

1,657

1955
1993
30 years
Kindred Hospital - Louisville
Louisville
KY

3,041

12,279


3,041

12,279

15,320

11,420

3,900

1964
1995
20 years
Kindred Hospital - New Orleans
New Orleans
LA

648

4,971


648

4,971

5,619

4,184

1,435

1968
1978
20 years
Kindred Hospital - Boston
Brighton
MA

1,551

9,796


1,551

9,796

11,347

8,858

2,489

1930
1994
25 years
Kindred Hospital - Boston North Shore
Peabody
MA

543

7,568


543

7,568

8,111

5,279

2,832

1974
1993
40 years
Kindred Hospital - Kansas City
Kansas City
MO

277

2,914


277

2,914

3,191

2,482

709

N/A
1992
30 years
Kindred Hospital - St. Louis
St. Louis
MO

1,126

2,087


1,126

2,087

3,213

1,778

1,435

1984
1991
40 years
Kindred Hospital - Greensboro
Greensboro
NC

1,010

7,586


1,010

7,586

8,596

7,325

1,271

1964
1994
20 years
Kindred Hospital - Albuquerque
Albuquerque
NM

11

4,253


11

4,253

4,264

2,627

1,637

1985
1993
40 years
Kindred Hospital - Las Vegas (Sahara)
Las Vegas
NV

1,110

2,177


1,110

2,177

3,287

1,246

2,041

1980
1994
40 years

72


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Kindred Hospital - Oklahoma City
Oklahoma City
OK

293

5,607


293

5,607

5,900

4,188

1,712

1958
1993
30 years
Kindred Hospital - Pittsburgh
Oakdale
PA

662

12,854


662

12,854

13,516

8,941

4,575

1972
1996
40 years
Kindred Hospital - Philadelphia
Philadelphia
PA

135

5,223


135

5,223

5,358

2,923

2,435

N/A
1995
35 years
Kindred Hospital - Chattanooga
Chattanooga
TN

756

4,415


756

4,415

5,171

3,786

1,385

1975
1993
22 years
Kindred Hospital - Tarrant County (Fort Worth Southwest)
Fort Worth
TX

2,342

7,458


2,342

7,458

9,800

7,211

2,589

1987
1986
20 years
Kindred Hospital - Fort Worth
Fort Worth
TX

648

10,608


648

10,608

11,256

8,215

3,041

1960
1994
34 years
Kindred Hospital (Houston Northwest)
Houston
TX

1,699

6,788


1,699

6,788

8,487

4,989

3,498

1986
1985
40 years
Kindred Hospital - Houston
Houston
TX

33

7,062


33

7,062

7,095

6,383

712

N/A
1994
20 years
Kindred Hospital - Mansfield
Mansfield
TX

267

2,462


267

2,462

2,729

1,779

950

1983
1990
40 years
Kindred Hospital - San Antonio
San Antonio
TX

249

11,413


249

11,413

11,662

8,074

3,588

1981
1993
30 years
TOTAL FOR KINDRED HOSPITALS
 
 

40,482

279,282

(6,578
)
40,212

272,974

313,186

229,136

84,050

 
 
 
NON-KINDRED HOSPITALS
 
 
 

 

 

 

 

 

 

 

 

 
 
 
Southern Arizone Rehab
Tucson
AZ

770

25,589


770

25,589

26,359

1,910

24,449

1992
2011
35 years
HealthBridge Children's Hospital
Orange
CA

1,330

9,317


1,330

9,317

10,647

715

9,932

2000
2011
35 years
HealthSouth Rehabilitation Hospital
Tustin
CA

2,810

25,248


2,810

25,248

28,058

1,920

26,138

1991
2011
35 years
Gateway Rehabilitation Hospital at Florence
Florence
KY

3,600

4,924


3,600

4,924

8,524

1,008

7,516

2001
2006
35 years
University Hospitals Rehabilitation Hospital
Beachwood
OH



18,244

1,800

16,444

18,244

363

17,881

2013
2012
35 years
The Ranch/Touchstone
Conroe
TX

2,710

28,428

3,459

2,710

31,887

34,597

2,127

32,470

1992
2011
35 years
Highlands Regional Rehabilitation Hospital
El Paso
TX

1,900

23,616


1,900

23,616

25,516

4,836

20,680

1999
2006
35 years
Houston Children's Hospital
Houston
TX

1,800

15,770


1,800

15,770

17,570

1,197

16,373

1999
2011
35 years
Beacon Specialty Hospital
Spring
TX

960

6,498


960

6,498

7,458

506

6,952

1995
2011
35 years
TOTAL FOR NON-KINDRED HOSPITALS
 
 

15,880

139,390

21,703

17,680

159,293

176,973

14,582

162,391

 
 
 
TOTAL FOR HOSPITALS
 
 

56,362

418,672

15,125

57,892

432,267

490,159

243,718

246,441

 
 
 
BROOKDALE SENIORS HOUSING COMMUNITIES
 
 
 

 

 

 

 

 

 

 

 

 
 
 
Wellington Place at Muscle Shoals
Muscle Shoals
AL

340

4,017


340

4,017

4,357

365

3,992

1999
2011
35 years
Sterling House of Chandler
Chandler
AZ

2,000

6,538


2,000

6,538

8,538

560

7,978

1998
2011
35 years
Park Regency Premier Club
Chandler
AZ

2,260

19,338


2,260

19,338

21,598

1,808

19,790

1992
2011
35 years
The Springs of East Mesa
Mesa
AZ

2,747

24,918


2,747

24,918

27,665

8,272

19,393

1986
2005
35 years
Sterling House of Mesa
Mesa
AZ

655

6,998


655

6,998

7,653

2,297

5,356

1998
2005
35 years
Clare Bridge of Oro Valley
Oro Valley
AZ

666

6,169


666

6,169

6,835

2,025

4,810

1998
2005
35 years
Sterling House of Peoria
Peoria
AZ

598

4,872


598

4,872

5,470

1,599

3,871

1998
2005
35 years

73


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Clare Bridge of Tempe
Tempe
AZ

611

4,066


611

4,066

4,677

1,335

3,342

1997
2005
35 years
Sterling House on East Speedway
Tucson
AZ

506

4,745


506

4,745

5,251

1,558

3,693

1998
2005
35 years
Woodside Terrace
Redwood City
CA

7,669

66,691


7,669

66,691

74,360

22,389

51,971

1988
2005
35 years
The Atrium
San Jose
CA

6,240

66,329

1,608

6,240

67,937

74,177

21,177

53,000

1987
2005
35 years
Brookdale Place
San Marcos
CA

4,288

36,204


4,288

36,204

40,492

12,252

28,240

1987
2005
35 years
Ridge Point Assisted Living Inn
Boulder
CO

1,290

20,683


1,290

20,683

21,973

1,644

20,329

1985
2011
35 years
Wynwood of Colorado Springs
Colorado Springs
CO

715

9,279


715

9,279

9,994

3,046

6,948

1997
2005
35 years
Wynwood of Pueblo
Pueblo
CO
5,082

840

9,403


840

9,403

10,243

3,087

7,156

1997
2005
35 years
The Gables at Farmington
Farmington
CT

3,995

36,310


3,995

36,310

40,305

12,048

28,257

1984
2005
35 years
Chatfield
West Hartford
CT

2,493

22,833


2,493

22,833

25,326

7,561

17,765

1989
2005
35 years
Clare Bridge of Ft. Myers
Fort Myers
FL

1,510

7,862


1,510

7,862

9,372

622

8,750

1996
2011
35 years
Wellington Place at Ft Walton
Fort Walton Beach
FL

2,610

11,041


2,610

11,041

13,651

872

12,779

2000
2011
35 years
Sterling House of Merrimac
Jacksonville
FL

860

16,745


860

16,745

17,605

1,268

16,337

1997
2011
35 years
Clare Bridge of Jacksonville
Jacksonville
FL

1,300

9,659


1,300

9,659

10,959

753

10,206

1997
2011
35 years
Sterling House of Ormond Beach
Ormond Beach
FL

1,660

9,738


1,660

9,738

11,398

765

10,633

1997
2011
35 years
Sterling House of Palm Coast
Palm Coast
FL

470

9,187


470

9,187

9,657

728

8,929

1997
2011
35 years
Sterling House of Pensacola
Pensacola
FL

633

6,087


633

6,087

6,720

1,998

4,722

1998
2005
35 years
Sterling House of Englewood (FL)
Rotonda West
FL

1,740

4,331


1,740

4,331

6,071

414

5,657

1997
2011
35 years
Clare Bridge of Tallahassee
Tallahassee
FL
4,513

667

6,168


667

6,168

6,835

2,025

4,810

1998
2005
35 years
Sterling House of Tavares
Tavares
FL

280

15,980


280

15,980

16,260

1,216

15,044

1997
2011
35 years
Clare Bridge of West Melbourne
West Melbourne
FL
6,431

586

5,481


586

5,481

6,067

1,799

4,268

2000
2005
35 years
The Classic at West Palm Beach
West Palm Beach
FL
25,826

3,758

33,072


3,758

33,072

36,830

11,068

25,762

1990
2005
35 years
Clare Bridge Cottage of Winter Haven
Winter Haven
FL

232

3,006


232

3,006

3,238

987

2,251

1997
2005
35 years
Sterling House of Winter Haven
Winter Haven
FL

438

5,549


438

5,549

5,987

1,822

4,165

1997
2005
35 years
Wynwood of Twin Falls
Twin Falls
ID

703

6,153


703

6,153

6,856

2,020

4,836

1997
2005
35 years
The Hallmark
Chicago
IL

11,057

107,517

3,266

11,057

110,783

121,840

35,120

86,720

1990
2005
35 years
The Kenwood of Lake View
Chicago
IL

3,072

26,668


3,072

26,668

29,740

8,957

20,783

1950
2005
35 years
The Heritage
Des Plaines
IL
32,000

6,871

60,165


6,871

60,165

67,036

20,162

46,874

1993
2005
35 years
Devonshire of Hoffman Estates
Hoffman Estates
IL

3,886

44,130


3,886

44,130

48,016

13,880

34,136

1987
2005
35 years
The Devonshire
Lisle
IL
33,000

7,953

70,400


7,953

70,400

78,353

23,523

54,830

1990
2005
35 years
Seasons at Glenview
Northbrook
IL

1,988

39,762


1,988

39,762

41,750

11,557

30,193

1999
2004
35 years
Hawthorn Lakes
Vernon Hills
IL

4,439

35,044


4,439

35,044

39,483

12,087

27,396

1987
2005
35 years
The Willows
Vernon Hills
IL

1,147

10,041


1,147

10,041

11,188

3,365

7,823

1999
2005
35 years
Sterling House of Evansville
Evansville
IN
3,620

357

3,765


357

3,765

4,122

1,236

2,886

1998
2005
35 years
Berkshire of Castleton
Indianapolis
IN

1,280

11,515


1,280

11,515

12,795

3,831

8,964

1986
2005
35 years

74


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Sterling House of Marion
Marion
IN

207

3,570


207

3,570

3,777

1,172

2,605

1998
2005
35 years
Sterling House of Portage
Portage
IN

128

3,649


128

3,649

3,777

1,198

2,579

1999
2005
35 years
Sterling House of Richmond
Richmond
IN

495

4,124


495

4,124

4,619

1,354

3,265

1998
2005
35 years
Sterling House of Derby
Derby
KS

440

4,422


440

4,422

4,862

358

4,504

1994
2011
35 years
Clare Bridge of Leawood
Leawood
KS
3,687

117

5,127


117

5,127

5,244

1,683

3,561

2000
2005
35 years
Sterling House of Salina II
Salina
KS

300

5,657


300

5,657

5,957

461

5,496

1996
2011
35 years
Clare Bridge Cottage of Topeka
Topeka
KS
4,937

370

6,825


370

6,825

7,195

2,241

4,954

2000
2005
35 years
Sterling House of Wellington
Wellington
KS

310

2,434


310

2,434

2,744

216

2,528

1994
2011
35 years
River Bay Club
Quincy
MA

6,101

57,862


6,101

57,862

63,963

18,991

44,972

1986
2005
35 years
Woven Hearts of Davison
Davison
MI

160

3,189

2,543

160

5,732

5,892

283

5,609

1997
2011
35 years
Clare Bridge of Delta Charter
Delta Township
MI

730

11,471


730

11,471

12,201

890

11,311

1998
2011
35 years
Woven Hearts of Delta Charter
Delta Township
MI

820

3,313


820

3,313

4,133

361

3,772

1998
2011
35 years
Clare Bridge of Farmington Hills I
Farmington Hills
MI

580

10,497


580

10,497

11,077

917

10,160

1994
2011
35 years
Clare Bridge of Farmington Hills II
Farmington Hills
MI

700

10,246


700

10,246

10,946

929

10,017

1994
2011
35 years
Wynwood of Meridian Lansing II
Haslett
MI

1,340

6,134


1,340

6,134

7,474

540

6,934

1998
2011
35 years
Clare Bridge of Grand Blanc I
Holly
MI

450

12,373


450

12,373

12,823

965

11,858

1998
2011
35 years
Wynwood of Grand Blanc II
Holly
MI

620

14,627


620

14,627

15,247

1,155

14,092

1998
2011
35 years
Wynwood of Northville
Northville
MI
7,261

407

6,068


407

6,068

6,475

1,992

4,483

1996
2005
35 years
Clare Bridge of Troy I
Troy
MI

630

17,178


630

17,178

17,808

1,320

16,488

1998
2011
35 years
Wynwood of Troy II
Troy
MI

950

12,503


950

12,503

13,453

1,036

12,417

1998
2011
35 years
Wynwood of Utica
Utica
MI

1,142

11,808


1,142

11,808

12,950

3,876

9,074

1996
2005
35 years
Clare Bridge of Utica
Utica
MI

700

8,657


700

8,657

9,357

717

8,640

1995
2011
35 years
Sterling House of Blaine
Blaine
MN

150

1,675


150

1,675

1,825

550

1,275

1997
2005
35 years
Clare Bridge of Eden Prairie
Eden Prairie
MN

301

6,228


301

6,228

6,529

2,045

4,484

1998
2005
35 years
Woven Hearts of Faribault
Faribault
MN

530

1,085


530

1,085

1,615

111

1,504

1997
2011
35 years
Sterling House of Inver Grove Heights
Inver Grove Heights
MN
2,857

253

2,655


253

2,655

2,908

872

2,036

1997
2005
35 years
Woven Hearts of Mankato
Mankato
MN

490

410


490

410

900

81

819

1996
2011
35 years
Edina Park Plaza
Minneapolis
MN
15,392

3,621

33,141


3,621

33,141

36,762

10,977

25,785

1998
2005
35 years
Clare Bridge of North Oaks
North Oaks
MN

1,057

8,296


1,057

8,296

9,353

2,723

6,630

1998
2005
35 years
Clare Bridge of Plymouth
Plymouth
MN

679

8,675


679

8,675

9,354

2,848

6,506

1998
2005
35 years
Woven Hearts of Sauk Rapids
Sauk Rapids
MN

480

3,178


480

3,178

3,658

263

3,395

1997
2011
35 years
Woven Hearts of Wilmar
Wilmar
MN

470

4,833


470

4,833

5,303

379

4,924

1997
2011
35 years
Woven Hearts of Winona
Winona
MN

800

1,390


800

1,390

2,190

223

1,967

1997
2011
35 years
Wellington Place of Greenville
Greenville
MS

600

1,522


600

1,522

2,122

184

1,938

1999
2011
35 years
Clare Bridge of Cary
Cary
NC

724

6,466


724

6,466

7,190

2,123

5,067

1997
2005
35 years
Sterling House of Hickory
Hickory
NC

330

10,981


330

10,981

11,311

854

10,457

1997
2011
35 years

75


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Clare Bridge of Winston-Salem
Winston-Salem
NC

368

3,497


368

3,497

3,865

1,148

2,717

1997
2005
35 years
Brendenwood
Voorhees Township
NJ
17,989

3,158

29,909


3,158

29,909

33,067

9,819

23,248

1987
2005
35 years
Clare Bridge of Westampton
Westampton
NJ

881

4,741


881

4,741

5,622

1,557

4,065

1997
2005
35 years
Sterling House of Deptford
Woodbury
NJ

1,190

5,482


1,190

5,482

6,672

475

6,197

1998
2011
35 years
Ponce de Leon
Santa Fe
NM


28,178



28,178

28,178

8,970

19,208

1986
2005
35 years
Westwood Assisted Living
Sparks
NV

1,040

7,376


1,040

7,376

8,416

713

7,703

1991
2011
35 years
Westwood Active Retirement
Sparks
NV

1,520

9,280


1,520

9,280

10,800

948

9,852

1993
2011
35 years
Wynwood of Kenmore
Buffalo
NY
13,538

1,487

15,170


1,487

15,170

16,657

4,980

11,677

1995
2005
35 years
Villas of Sherman Brook
Clinton
NY

947

7,528


947

7,528

8,475

2,471

6,004

1991
2005
35 years
Wynwood of Liberty (Manlius)
Manlius
NY

890

28,237


890

28,237

29,127

2,150

26,977

1994
2011
35 years
Clare Bridge of Perinton
Pittsford
NY

611

4,066


611

4,066

4,677

1,335

3,342

1997
2005
35 years
The Gables at Brighton
Rochester
NY

1,131

9,498


1,131

9,498

10,629

3,220

7,409

1988
2005
35 years
Clare Bridge of Niskayuna
Schenectady
NY

1,021

8,333


1,021

8,333

9,354

2,735

6,619

1997
2005
35 years
Wynwood of Niskayuna
Schenectady
NY
17,013

1,884

16,103


1,884

16,103

17,987

5,286

12,701

1996
2005
35 years
Villas of Summerfield
Syracuse
NY

1,132

11,434


1,132

11,434

12,566

3,754

8,812

1991
2005
35 years
Clare Bridge of Williamsville
Williamsville
NY
6,999

839

3,841


839

3,841

4,680

1,261

3,419

1997
2005
35 years
Sterling House of Alliance
Alliance
OH
2,302

392

6,283


392

6,283

6,675

2,063

4,612

1998
2005
35 years
Clare Bridge Cottage of Austintown
Austintown
OH

151

3,087


151

3,087

3,238

1,013

2,225

1999
2005
35 years
Sterling House of Barberton
Barberton
OH

440

10,884


440

10,884

11,324

847

10,477

1997
2011
35 years
Sterling House of Beaver Creek
Beavercreek
OH

587

5,381


587

5,381

5,968

1,767

4,201

1998
2005
35 years
Sterling House of Englewood (OH)
Clayton
OH

630

6,477


630

6,477

7,107

532

6,575

1997
2011
35 years
Sterling House of Westerville
Columbus
OH
1,883

267

3,600


267

3,600

3,867

1,182

2,685

1999
2005
35 years
Sterling House of Greenville
Greenville
OH

490

4,144


490

4,144

4,634

401

4,233

1997
2011
35 years
Sterling House of Lancaster
Lancaster
OH

460

4,662


460

4,662

5,122

403

4,719

1998
2011
35 years
Sterling House of Marion
Marion
OH

620

3,306


620

3,306

3,926

308

3,618

1998
2011
35 years
Sterling House of Salem
Salem
OH

634

4,659


634

4,659

5,293

1,529

3,764

1998
2005
35 years
Sterling House of Springdale
Springdale
OH

1,140

9,134


1,140

9,134

10,274

722

9,552

1997
2011
35 years
Sterling House of Bartlesville
Bartlesville
OK

250

10,529


250

10,529

10,779

806

9,973

1997
2011
35 years
Sterling House of Bethany
Bethany
OK

390

1,499


390

1,499

1,889

152

1,737

1994
2011
35 years
Sterling House of Broken Arrow
Broken Arrow
OK

940

6,312

6,410

1,873

11,789

13,662

507

13,155

1996
2011
35 years
Forest Grove Residential Community
Forest Grove
OR

2,320

9,633


2,320

9,633

11,953

840

11,113

1994
2011
35 years
The Heritage at Mt. Hood
Gresham
OR

2,410

9,093


2,410

9,093

11,503

793

10,710

1988
2011
35 years
McMinnville Residential Estates
McMinnville
OR
1,973

1,230

7,561


1,230

7,561

8,791

732

8,059

1989
2011
35 years
Homewood Residence at Deane Hill
Knoxville
TN

1,150

15,705


1,150

15,705

16,855

1,317

15,538

2001
2011
35 years
Wellington Place at Newport
Newport
TN

820

4,046


820

4,046

4,866

370

4,496

2000
2011
35 years

76


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Trinity Towers
Corpus Christi
TX

1,920

71,661


1,920

71,661

73,581

5,578

68,003

1985
2011
35 years
Sterling House of Denton
Denton
TX

1,750

6,712


1,750

6,712

8,462

538

7,924

1996
2011
35 years
Sterling House of Ennis
Ennis
TX

460

3,284


460

3,284

3,744

289

3,455

1996
2011
35 years
Broadway Plaza at Westover Hill
Fort Worth
TX

1,660

25,703


1,660

25,703

27,363

1,997

25,366

2001
2011
35 years
Hampton at Pinegate
Houston
TX

3,440

15,913


3,440

15,913

19,353

1,307

18,046

1998
2011
35 years
Hampton at Shadowlake
Houston
TX

2,520

13,770


2,520

13,770

16,290

1,153

15,137

1999
2011
35 years
Hampton at Spring Shadow
Houston
TX

1,250

15,760


1,250

15,760

17,010

1,253

15,757

1999
2011
35 years
Sterling House of Kerrville
Kerrville
TX

460

8,548


460

8,548

9,008

667

8,341

1997
2011
35 years
Sterling House of Lancaster
Lancaster
TX

410

1,478


410

1,478

1,888

164

1,724

1997
2011
35 years
Sterling House of Paris
Paris
TX

360

2,411


360

2,411

2,771

231

2,540

1996
2011
35 years
Hampton at Pearland
Pearland
TX

1,250

12,869


1,250

12,869

14,119

1,072

13,047

1998
2011
35 years
Sterling House of San Antonio
San Antonio
TX

1,400

10,051


1,400

10,051

11,451

796

10,655

1997
2011
35 years
Sterling House of Temple
Temple
TX

330

5,081


330

5,081

5,411

428

4,983

1997
2011
35 years
Clare Bridge of Lynwood
Lynnwood
WA

1,219

9,573


1,219

9,573

10,792

3,143

7,649

1999
2005
35 years
Clare Bridge of Puyallup
Puyallup
WA
9,867

1,055

8,298


1,055

8,298

9,353

2,724

6,629

1998
2005
35 years
Columbia Edgewater
Richland
WA

960

23,270


960

23,270

24,230

1,867

22,363

1990
2011
35 years
Park Place
Spokane
WA

1,622

12,895


1,622

12,895

14,517

4,439

10,078

1915
2005
35 years
Crossings at Allenmore
Tacoma
WA

620

16,186


620

16,186

16,806

1,254

15,552

1997
2011
35 years
Union Park at Allenmore
Tacoma
WA

1,710

3,326


1,710

3,326

5,036

419

4,617

1988
2011
35 years
Crossings at Yakima
Yakima
WA

860

15,276


860

15,276

16,136

1,221

14,915

1998
2011
35 years
Sterling House of Fond du Lac
Fond du Lac
WI

196

1,603


196

1,603

1,799

526

1,273

2000
2005
35 years
Clare Bridge of Kenosha
Kenosha
WI

551

5,431

2,772

551

8,203

8,754

2,208

6,546

2000
2005
35 years
Woven Hearts of Kenosha
Kenosha
WI

630

1,694


630

1,694

2,324

157

2,167

1997
2011
35 years
Clare Bridge Cottage of La Crosse
La Crosse
WI

621

4,056

1,126

621

5,182

5,803

1,505

4,298

2004
2005
35 years
Sterling House of La Crosse
La Crosse
WI

644

5,831

2,637

644

8,468

9,112

2,320

6,792

1998
2005
35 years
Sterling House of Middleton
Middleton
WI

360

5,041


360

5,041

5,401

397

5,004

1997
2011
35 years
Woven Hearts of Neenah
Neenah
WI

340

1,030


340

1,030

1,370

108

1,262

1996
2011
35 years
Woven Hearts of Onalaska
Onalaska
WI

250

4,949


250

4,949

5,199

387

4,812

1995
2011
35 years
Woven Hearts of Oshkosh
Oshkosh
WI

160

1,904


160

1,904

2,064

172

1,892

1996
2011
35 years
Woven Hearts of Sun Prairie
Sun Prairie
WI

350

1,131


350

1,131

1,481

115

1,366

1994
2011
35 years
TOTAL FOR BROOKDALE SENIORS HOUSING COMMUNITIES
 
 
216,170

188,370

1,854,131

20,362

189,303

1,873,560

2,062,863

437,527

1,625,336

 
 
 
SUNRISE SENIORS HOUSING COMMUNITIES
 
 
 

 

 

 

 

 

 

 

 

 
 
 
Sunrise of Chandler
Chandler
AZ

4,344

14,455

129

4,344

14,584

18,928

883

18,045

2007
2012
35 years
Sunrise of Scottsdale
Scottsdale
AZ

2,229

27,575

368

2,255

27,917

30,172

5,738

24,434

2007
2007
35 years
Sunrise of River Road
Tucson
AZ

2,971

12,399

26

2,971

12,425

15,396

688

14,708

2008
2012
35 years
Sunrise of Lynn Valley
Vancouver
BC
13,213

11,759

37,424

(2,644
)
11,001

35,538

46,539

7,239

39,300

2002
2007
35 years

77


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Sunrise of Vancouver
Vancouver
BC

6,649

31,937

311

6,665

32,232

38,897

7,114

31,783

2005
2007
35 years
Sunrise of Victoria
Victoria
BC
12,559

8,332

29,970

(1,966
)
7,808

28,528

36,336

5,946

30,390

2001
2007
35 years
Sunrise at La Costa
Carlsbad
CA

4,890

20,590

847

4,920

21,407

26,327

5,014

21,313

1999
2007
35 years
Sunrise of Carmichael
Carmichael
CA

1,269

14,598

27

1,269

14,625

15,894

853

15,041

2009
2012
35 years
Sunrise of Fair Oaks
Fair Oaks
CA
10,799

1,456

23,679

1,458

2,190

24,403

26,593

5,346

21,247

2001
2007
35 years
Sunrise of Mission Viejo
Mission Viejo
CA

3,802

24,560

897

3,821

25,438

29,259

5,620

23,639

1998
2007
35 years
Sunrise of Pacific Palisades
Pacific Palisades
CA
7,592

4,458

17,064

765

4,461

17,826

22,287

4,122

18,165

2001
2007
35 years
Sunrise at Canyon Crest
Riverside
CA

5,486

19,658

753

5,515

20,382

25,897

4,593

21,304

2006
2007
35 years
Sunrise of Rocklin
Rocklin
CA

1,378

23,565

561

1,409

24,095

25,504

5,013

20,491

2007
2007
35 years
Sunrise of San Mateo
San Mateo
CA

2,682

35,335

1,124

2,686

36,455

39,141

7,448

31,693

1999
2007
35 years
Sunrise of Sunnyvale
Sunnyvale
CA

2,933

34,361

604

2,948

34,950

37,898

7,226

30,672

2000
2007
35 years
Sunrise at Sterling Canyon
Valencia
CA
17,043

3,868

29,293

3,561

3,966

32,756

36,722

7,170

29,552

1998
2007
35 years
Sunrise of Westlake Village
Westlake Village
CA

4,935

30,722

594

4,947

31,304

36,251

6,484

29,767

2004
2007
35 years
Sunrise at Yorba Linda
Yorba Linda
CA

1,689

25,240

850

1,714

26,065

27,779

5,350

22,429

2002
2007
35 years
Sunrise at Cherry Creek
Denver
CO

1,621

28,370

749

1,702

29,038

30,740

6,144

24,596

2000
2007
35 years
Sunrise at Pinehurst
Denver
CO

1,417

30,885

1,269

1,431

32,140

33,571

7,059

26,512

1998
2007
35 years
Sunrise at Orchard
Littleton
CO
10,727

1,813

22,183

1,032

1,846

23,182

25,028

5,128

19,900

1997
2007
35 years
Sunrise of Westminster
Westminster
CO
7,679

2,649

16,243

891

2,686

17,097

19,783

3,880

15,903

2000
2007
35 years
Sunrise of Stamford
Stamford
CT

4,612

28,533

1,200

4,629

29,716

34,345

6,584

27,761

1999
2007
35 years
Sunrise of Jacksonville
Jacksonville
FL

2,390

17,671

27

2,392

17,696

20,088

1,044

19,044

2009
2012
35 years
Sunrise of Ivey Ridge
Alpharetta
GA
5,233

1,507

18,516

720

1,513

19,230

20,743

4,384

16,359

1998
2007
35 years
Sunrise of Huntcliff I
Atlanta
GA
31,200

4,232

66,161

11,031

4,226

77,198

81,424

14,368

67,056

1987
2007
35 years
Sunrise of Huntcliff II
Atlanta
GA
5,025

2,154

17,137

1,543

2,154

18,680

20,834

3,932

16,902

1998
2007
35 years
Sunrise at East Cobb
Marietta
GA
9,640

1,797

23,420

1,098

1,799

24,516

26,315

5,253

21,062

1997
2007
35 years
Sunrise of Barrington
Barrington
IL

859

15,085

45

859

15,130

15,989

890

15,099

2007
2012
35 years
Sunrise of Bloomingdale
Bloomingdale
IL

1,287

38,625

1,112

1,311

39,713

41,024

8,283

32,741

2000
2007
35 years
Sunrise of Buffalo Grove
Buffalo Grove
IL

2,154

28,021

781

2,251

28,705

30,956

6,221

24,735

1999
2007
35 years
Sunrise of Lincoln Park
Chicago
IL

3,485

26,687

463

3,504

27,131

30,635

5,498

25,137

2003
2007
35 years
Sunrise of Glen Ellyn
Glen Ellyn
IL

2,455

34,064

947

2,475

34,991

37,466

7,585

29,881

2000
2007
35 years
Sunrise of Naperville
Naperville
IL

1,946

28,538

1,733

1,977

30,240

32,217

6,547

25,670

1999
2007
35 years
Sunrise of Palos Park
Palos Park
IL
19,271

2,363

42,205

747

2,369

42,946

45,315

9,102

36,213

2001
2007
35 years
Sunrise of Park Ridge
Park Ridge
IL

5,533

39,557

1,294

5,612

40,772

46,384

8,403

37,981

1998
2007
35 years
Sunrise of Willowbrook
Willowbrook
IL
19,057

1,454

60,738

1,860

2,039

62,013

64,052

11,175

52,877

2000
2007
35 years
Sunrise of Old Meridian
Carmel
IN

8,550

31,746

18

8,550

31,764

40,314

1,862

38,452

2009
2012
35 years
Sunrise of Leawood
Leawood
KS

651

16,401

113

719

16,446

17,165

875

16,290

2006
2012
35 years
Sunrise of Overland Park
Overland Park
KS

650

11,015

41

650

11,056

11,706

659

11,047

2007
2012
35 years
Sunrise of Baton Rouge
Baton Rouge
LA
8,237

1,212

23,547

902

1,236

24,425

25,661

5,191

20,470

2000
2007
35 years
Sunrise of Arlington
Arlington
MA
17,645

86

34,393

696

107

35,068

35,175

7,614

27,561

2001
2007
35 years

78


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Sunrise of Norwood
Norwood
MA

2,230

30,968

1,313

2,258

32,253

34,511

6,640

27,871

1997
2007
35 years
Sunrise of Columbia
Columbia
MD

1,780

23,083

1,535

1,855

24,543

26,398

5,166

21,232

1996
2007
35 years
Sunrise of Rockville
Rockville
MD

1,039

39,216

767

1,066

39,956

41,022

8,029

32,993

1997
2007
35 years
Sunrise of North Ann Arbor
Ann Arbor
MI

1,703

15,857

819

1,673

16,706

18,379

3,710

14,669

2000
2007
35 years
Sunrise of Bloomfield
Bloomfield Hills
MI

3,736

27,657

1,418

3,742

29,069

32,811

6,076

26,735

2006
2007
35 years
Sunrise of Cascade
Grand Rapids
MI

1,273

21,782

55

1,273

21,837

23,110

1,225

21,885

2007
2012
35 years
Sunrise of Northville
Plymouth
MI

1,445

26,090

873

1,466

26,942

28,408

5,846

22,562

1999
2007
35 years
Sunrise of Rochester
Rochester
MI

2,774

38,666

711

2,778

39,373

42,151

8,324

33,827

1998
2007
35 years
Sunrise of Troy
Troy
MI

1,758

23,727

501

1,833

24,153

25,986

5,299

20,687

2001
2007
35 years
Sunrise of Edina
Edina
MN
9,102

3,181

24,224

1,861

3,212

26,054

29,266

5,660

23,606

1999
2007
35 years
Sunrise on Providence
Charlotte
NC

1,976

19,472

929

1,988

20,389

22,377

4,477

17,900

1999
2007
35 years
Sunrise at North Hills
Raleigh
NC

749

37,091

3,415

758

40,497

41,255

7,947

33,308

2000
2007
35 years
Sunrise of East Brunswick
East Brunswick
NJ

2,784

26,173

1,344

2,813

27,488

30,301

6,126

24,175

1999
2007
35 years
Sunrise of Jackson
Jackson
NJ

4,009

15,029

93

4,014

15,117

19,131

917

18,214

2008
2012
35 years
Sunrise of Morris Plains
Morris Plains
NJ
18,762

1,492

32,052

1,246

1,510

33,280

34,790

6,921

27,869

1997
2007
35 years
Sunrise of Old Tappan
Old Tappan
NJ
17,424

2,985

36,795

1,228

2,998

38,010

41,008

7,782

33,226

1997
2007
35 years
Sunrise of Wall
Wall Township
NJ
9,757

1,053

19,101

538

1,063

19,629

20,692

4,381

16,311

1999
2007
35 years
Sunrise of Wayne
Wayne
NJ
13,841

1,288

24,990

1,193

1,300

26,171

27,471

5,569

21,902

1996
2007
35 years
Sunrise of Westfield
Westfield
NJ
18,341

5,057

23,803

1,174

5,068

24,966

30,034

5,353

24,681

1996
2007
35 years
Sunrise of Woodcliff Lake
Woodcliff Lake
NJ

3,493

30,801

839

3,502

31,631

35,133

7,027

28,106

2000
2007
35 years
Sunrise of North Lynbrook
Lynbrook
NY

4,622

38,087

1,273

4,700

39,282

43,982

8,718

35,264

1999
2007
35 years
Sunrise at Fleetwood
Mount Vernon
NY

4,381

28,434

1,381

4,398

29,798

34,196

6,487

27,709

1999
2007
35 years
Sunrise of New City
New City
NY

1,906

27,323

838

1,908

28,159

30,067

6,083

23,984

1999
2007
35 years
Sunrise of Smithtown
Smithtown
NY
13,150

2,853

25,621

1,416

3,038

26,852

29,890

6,356

23,534

1999
2007
35 years
Sunrise of Staten Island
Staten Island
NY

7,237

23,910

(58
)
7,284

23,805

31,089

6,476

24,613

2006
2007
35 years
Sunrise at Parma
Cleveland
OH

695

16,641

808

720

17,424

18,144

3,695

14,449

2000
2007
35 years
Sunrise of Cuyahoga Falls
Cuyahoga Falls
OH

626

10,239

668

631

10,902

11,533

2,438

9,095

2000
2007
35 years
Sunrise of Aurora
Aurora
ON

1,570

36,113

(1,923
)
1,476

34,284

35,760

7,125

28,635

2002
2007
35 years
Sunrise of Burlington
Burlington
ON

1,173

24,448

422

1,190

24,853

26,043

5,107

20,936

2001
2007
35 years
Sunrise of Unionville
Markham
ON
13,395

2,322

41,140

(1,853
)
2,213

39,396

41,609

8,011

33,598

2000
2007
35 years
Sunrise of Mississauga
Mississauga
ON
11,722

3,554

33,631

(1,716
)
3,370

32,099

35,469

6,602

28,867

2000
2007
35 years
Sunrise of Erin Mills
Mississauga
ON

1,957

27,020

(1,291
)
1,834

25,852

27,686

5,704

21,982

2007
2007
35 years
Sunrise of Oakville
Oakville
ON

2,753

37,489

660

2,756

38,146

40,902

7,751

33,151

2002
2007
35 years
Sunrise of Richmond Hill
Richmond Hill
ON
11,042

2,155

41,254

(2,053
)
2,024

39,332

41,356

7,902

33,454

2002
2007
35 years
Thorne Mill of Steeles
Vaughan
ON

2,563

57,513

(465
)
1,365

58,246

59,611

10,695

48,916

2003
2007
35 years
Sunrise of Windsor
Windsor
ON

1,813

20,882

433

1,836

21,292

23,128

4,472

18,656

2001
2007
35 years

79


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Sunrise of Abington
Abington
PA
23,570

1,838

53,660

2,523

1,875

56,146

58,021

11,484

46,537

1997
2007
35 years
Sunrise of Haverford
Ardmore
PA
7,395

941

25,872

1,137

962

26,988

27,950

5,627

22,323

1997
2007
35 years
Sunrise of Blue Bell
Blue Bell
PA

1,765

23,920

1,506

1,814

25,377

27,191

5,635

21,556

2006
2007
35 years
Sunrise of Exton
Exton
PA

1,123

17,765

1,064

1,151

18,801

19,952

4,198

15,754

2000
2007
35 years
Sunrise at Granite Run
Media
PA
11,381

1,272

31,781

1,507

1,335

33,225

34,560

6,774

27,786

1997
2007
35 years
Sunrise of Westtown
West Chester
PA

1,547

22,996

987

1,566

23,964

25,530

5,594

19,936

1999
2007
35 years
Sunrise of Lower Makefield
Yardley
PA

3,165

21,337

41

3,165

21,378

24,543

1,257

23,286

2008
2012
35 years
Sunrise of Hillcrest
Dallas
TX

2,616

27,680

413

2,624

28,085

30,709

5,953

24,756

2006
2007
35 years
Sunrise of Fort Worth
Fort Worth
TX

2,024

18,587

45

2,024

18,632

20,656

1,079

19,577

2007
2012
35 years
Sunrise of Frisco
Frisco
TX

2,523

14,547

49

2,535

14,584

17,119

761

16,358

2009
2012
35 years
Sunrise of Cinco Ranch
Katy
TX

2,512

21,600

45

2,524

21,633

24,157

1,234

22,923

2007
2012
35 years
Sunrise of Holladay
Holladay
UT

2,542

44,771

154

2,542

44,925

47,467

2,539

44,928

2008
2012
35 years
Sunrise of Sandy
Sandy
UT

2,576

22,987

(103
)
2,612

22,848

25,460

4,955

20,505

2007
2007
35 years
Sunrise of Alexandria
Alexandria
VA
5,357

88

14,811

1,221

158

15,962

16,120

3,923

12,197

1998
2007
35 years
Sunrise of Richmond
Richmond
VA

1,120

17,446

1,021

1,148

18,439

19,587

4,171

15,416

1999
2007
35 years
Sunrise of Bon Air
Richmond
VA

2,047

22,079

32

2,047

22,111

24,158

1,311

22,847

2008
2012
35 years
Sunrise of Springfield
Springfield
VA
8,468

4,440

18,834

1,201

4,454

20,021

24,475

4,367

20,108

1997
2007
35 years
TOTAL FOR SUNRISE SENIORS HOUSING COMMUNITIES
 
 
387,627

254,131

2,599,161

71,812

254,376

2,670,728

2,925,104

516,487

2,408,617

 
 
 
ATRIA SENIORS HOUSING COMMUNITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atria Regency
Mobile
AL

950

11,897

594

950

12,491

13,441

1,418

12,023

1996
2011
35 years
Atria Chandler Villas
Chandler
AZ
7,821

3,650

8,450

676

3,665

9,111

12,776

1,424

11,352

1988
2011
35 years
Atria Campana Del Rio
Tucson
AZ

5,861

37,284

560

5,892

37,813

43,705

4,142

39,563

1964
2011
35 years
Atria Valley Manor
Tucson
AZ

1,709

60

192

1,709

252

1,961

90

1,871

1963
2011
35 years
Atria Bell Court Gardens
Tucson
AZ
18,681

3,010

30,969

320

3,010

31,289

34,299

3,031

31,268

1964
2011
35 years
Atria Burlingame
Burlingame
CA
7,422

2,494

12,373

464

2,501

12,830

15,331

1,326

14,005

1977
2011
35 years
Atria Las Posas
Camarillo
CA

4,500

28,436

321

4,508

28,749

33,257

2,724

30,533

1997
2011
35 years
Atria Carmichael Oaks
Carmichael
CA
19,284

2,118

49,694


2,118

49,694

51,812

628

51,184

1992
2013
35 years
Atria El Camino Gardens
Carmichael
CA

6,930

32,318

1,164

6,971

33,441

40,412

3,305

37,107

1984
2011
35 years
Atria Covina
Covina
CA

170

4,131

315

176

4,440

4,616

581

4,035

1977
2011
35 years
Atria Daly City
Daly City
CA
7,550

3,090

13,448

392

3,090

13,840

16,930

1,381

15,549

1975
2011
35 years
Atria Covell Gardens
Davis
CA
19,369

2,163

39,657

4,076

2,254

43,642

45,896

4,134

41,762

1987
2011
35 years
Atria Encinitas
Encinitas
CA

5,880

9,212

465

5,891

9,666

15,557

1,104

14,453

1984
2011
35 years
Atria Grass Valley
Grass Valley
CA
12,026

1,965

28,414


1,965

28,414

30,379

453

29,926

2000
2013
35 years
Atria Golden Creek
Irvine
CA

6,900

23,544

592

6,905

24,131

31,036

2,582

28,454

1985
2011
35 years
Atria Woodbridge
Irvine
CA


5

1,074


1,079

1,079

19

1,060

1997
2012
35 years
Atria Lafayette
Lafayette
CA
20,249

5,679

56,922


5,679

56,922

62,601

694

61,907

2007
2013
35 years
Atria Del Sol
Mission Viejo
CA

3,500

12,458

833

3,502

13,289

16,791

1,259

15,532

1985
2011
35 years

80


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Atria Tamalpais Creek
Novato
CA

5,812

24,703

314

5,817

25,012

30,829

2,381

28,448

1978
2011
35 years
Atria Palm Desert
Palm Desert
CA

2,887

9,843

771

3,097

10,404

13,501

1,824

11,677

1988
2011
35 years
Atria Hacienda
Palm Desert
CA

6,680

85,900

1,562

6,797

87,345

94,142

7,517

86,625

1989
2011
35 years
Atria Paradise
Paradise
CA
5,488

2,265

28,262


2,265

28,262

30,527

351

30,176

1999
2013
35 years
Atria Del Rey
Rancho Cucamonga
CA

3,290

17,427

4,280

3,444

21,553

24,997

2,594

22,403

1987
2011
35 years
Atria Collwood
San Diego
CA

290

10,650

302

314

10,928

11,242

1,252

9,990

1976
2011
35 years
Atria Rancho Park
San Dimas
CA

4,066

14,306

749

4,103

15,018

19,121

1,776

17,345

1975
2011
35 years
Atria Chateau Gardens
San Jose
CA

39

487

271

39

758

797

322

475

1977
2011
35 years
Atria Willow Glen
San Jose
CA

8,521

43,168

1,617

8,526

44,780

53,306

3,147

50,159

1976
2011
35 years
Atria Chateau San Juan
San Juan Capistrano
CA

5,110

29,436

7,695

5,305

36,936

42,241

4,116

38,125

1985
2011
35 years
Atria Hillsdale
San Mateo
CA

5,240

15,956

488

5,251

16,433

21,684

1,678

20,006

1986
2011
35 years
Atria Bayside Landing
Stockton
CA


467

301


768

768

308

460

1998
2011
35 years
Atria Sunnyvale
Sunnyvale
CA

6,120

30,068

1,077

6,211

31,054

37,265

2,894

34,371

1977
2011
35 years
Atria Tarzana
Tarzana
CA

960

47,547


960

47,547

48,507

426

48,081

2008
2013
35 years
Atria Vintage Hills
Temecula
CA
13,018

4,674

44,341


4,674

44,341

49,015

700

48,315

2000
2013
35 years
Atria Grand Oaks
Thousand Oaks
CA
22,350

5,994

50,309


5,994

50,309

56,303

795

55,508

2002
2013
35 years
Atria Hillcrest
Thousand Oaks
CA

6,020

25,635

8,879

6,393

34,141

40,534

2,826

37,708

1987
2011
35 years
Atria Montego Heights
Walnut Creek
CA

6,910

15,797

897

6,910

16,694

23,604

2,050

21,554

1978
2011
35 years
Atria Valley View
Walnut Creek
CA
18,145

7,139

53,914

473

7,147

54,379

61,526

7,470

54,056

1977
2011
35 years
Atria Applewood
Lakewood
CO

3,656

48,657


3,656

48,657

52,313

936

51,377

2008
2013
35 years
Atria Inn at Lakewood
Lakewood
CO
22,260

6,281

50,095

338

6,281

50,433

56,714

4,417

52,297

1999
2011
35 years
Atria Vistas in Longmont
Longmont
CO

2,807

24,877

150

2,807

25,027

27,834

1,515

26,319

2009
2012
35 years
Atria Darien
Darien
CT
20,447

653

37,587

2,060

824

39,476

40,300

3,637

36,663

1997
2011
35 years
Atria Larson Place
Hamden
CT

1,850

16,098

668

1,865

16,751

18,616

1,817

16,799

1999
2011
35 years
Atria Greenridge Place
Rocky Hill
CT

2,170

32,553

925

2,191

33,457

35,648

3,031

32,617

1998
2011
35 years
Atria Stamford
Stamford
CT
38,046

1,200

62,432

3,006

1,242

65,396

66,638

5,954

60,684

1975
2011
35 years
Atria Stratford
Stratford
CT
15,474

3,210

27,865

645

3,210

28,510

31,720

2,865

28,855

1999
2011
35 years
Atria Crossroads Place
Waterford
CT

2,401

36,495

1,112

2,401

37,607

40,008

3,359

36,649

2000
2011
35 years
Atria Hamilton Heights
West Hartford
CT

3,120

14,674

1,477

3,151

16,120

19,271

2,003

17,268

1904
2011
35 years
Atria Windsor Woods
Hudson
FL

1,610

32,432

559

1,612

32,989

34,601

3,485

31,116

1988
2011
35 years
Atria Baypoint Village
Hudson
FL
16,361

2,083

28,841

829

2,094

29,659

31,753

3,382

28,371

1986
2011
35 years
Atria San Pablo
Jacksonville
FL
5,781

1,620

14,920

283

1,636

15,187

16,823

1,437

15,386

1999
2011
35 years
Atria at St. Joseph's
Jupiter
FL
16,400

5,520

30,720


5,520

30,720

36,240

401

35,839

2007
2013
35 years
Atria Meridian
Lake Worth
FL


10

329


339

339

34

305

1986
2012
35 years
Atria Heritage at Lake Forest
Sanford
FL

3,589

32,586

1,641

3,589

34,227

37,816

2,761

35,055

2002
2011
35 years
Atria Evergreen Woods
Spring Hill
FL

2,370

28,371

1,967

2,406

30,302

32,708

3,337

29,371

1981
2011
35 years

81


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Atria Buckhead
Atlanta
GA

3,660

5,274

295

3,672

5,557

9,229

795

8,434

1996
2011
35 years
Atria Mableton
Austell
GA

1,911

18,879


1,911

18,879

20,790

360

20,430

2000
2013
35 years
Atria Johnson Ferry
Marietta
GA

990

6,453

136

990

6,589

7,579

747

6,832

1995
2011
35 years
Atria Tucker
Tucker
GA

1,103

20,679


1,103

20,679

21,782

388

21,394

2000
2013
35 years
Atria Newburgh
Newburgh
IN

1,150

22,880

256

1,150

23,136

24,286

2,153

22,133

1998
2011
35 years
Atria Hearthstone East
Topeka
KS

1,150

20,544

470

1,167

20,997

22,164

2,092

20,072

1998
2011
35 years
Atria Hearthstone West
Topeka
KS

1,230

28,379

713

1,230

29,092

30,322

3,091

27,231

1987
2011
35 years
Atria Highland Crossing
Covington
KY
11,299

1,677

14,393

618

1,680

15,008

16,688

1,813

14,875

1988
2011
35 years
Atria Summit Hills
Crestview Hills
KY
6,212

1,780

15,769

524

1,784

16,289

18,073

1,686

16,387

1998
2011
35 years
Atria Elizabethtown
Elizabethtown
KY

850

12,510

233

869

12,724

13,593

1,242

12,351

1996
2011
35 years
Atria St. Matthews
Louisville
KY
7,521

939

9,274

454

939

9,728

10,667

1,347

9,320

1998
2011
35 years
Atria Stony Brook
Louisville
KY

1,860

17,561

303

1,888

17,836

19,724

1,839

17,885

1999
2011
35 years
Atria Springdale
Louisville
KY

1,410

16,702

352

1,410

17,054

18,464

1,757

16,707

1999
2011
35 years
Atria Marland Place
Andover
MA

1,831

34,592

1,734

1,834

36,323

38,157

3,259

34,898

1996
2011
35 years
Atria Longmeadow Place
Burlington
MA
22,944

5,310

58,021

757

5,310

58,778

64,088

5,054

59,034

1998
2011
35 years
Atria Fairhaven (Alden)
Fairhaven
MA

1,100

16,093

421

1,100

16,514

17,614

1,531

16,083

1999
2011
35 years
Atria Woodbriar Place
Falmouth
MA
30,000

4,630


32,388

6,254

30,764

37,018

544

36,474

2013
2011
CIP
Atria Woodbriar
Falmouth
MA

1,970

43,693

1,640

1,974

45,329

47,303

3,774

43,529

1975
2011
35 years
Atria Draper Place
Hopedale
MA

1,140

17,794

583

1,154

18,363

19,517

1,744

17,773

1998
2011
35 years
Atria Merrimack Place
Newburyport
MA

2,774

40,645

800

2,800

41,419

44,219

3,558

40,661

2000
2011
35 years
Atria Marina Place
Quincy
MA

2,590

33,899

818

2,605

34,702

37,307

3,258

34,049

1999
2011
35 years
Atria Manresa
Annapolis
MD

4,193

19,000

701

4,450

19,444

23,894

1,858

22,036

1920
2011
35 years
Atria Salisbury
Salisbury
MD

1,940

24,500

224

1,940

24,724

26,664

2,206

24,458

1995
2011
35 years
Atria Kennebunk
Kennebunk
ME

1,090

23,496

402

1,092

23,896

24,988

2,269

22,719

1998
2011
35 years
Atria Kinghaven
Riverview
MI
14,003

1,440

26,260

529

1,496

26,733

28,229

2,807

25,422

1987
2011
35 years
Atria Shorehaven
Sterling Heights
MI


8

457


465

465

24

441

1989
2012
35 years
Atria Merrywood
Charlotte
NC

1,678

36,892

652

1,678

37,544

39,222

3,888

35,334

1991
2011
35 years
Atria Southpoint
Durham
NC
17,250

2,130

25,920


2,130

25,920

28,050

506

27,544

2009
2013
35 years
Atria Oakridge
Raleigh
NC
16,000

1,482

28,838


1,482

28,838

30,320

557

29,763

2009
2013
35 years
Atria Cranford
Cranford
NJ
26,922

8,260

61,411

2,092

8,310

63,453

71,763

5,771

65,992

1993
2011
35 years
Atria Tinton Falls
Tinton Falls
NJ

6,580

13,258

644

6,584

13,898

20,482

1,696

18,786

1999
2011
35 years
Atria Vista del Rio
Albuquerque
NM


36

332

27

341

368

24

344

1997
2012
35 years
Atria Sunlake
Las Vegas
NV

7

732

301

7

1,033

1,040

494

546

1998
2011
35 years
Atria Sutton
Las Vegas
NV


863

448

23

1,288

1,311

581

730

1998
2011
35 years
Atria Seville
Las Vegas
NV


796

379


1,175

1,175

512

663

1999
2011
35 years
Atria Summit Ridge
Reno
NV

4

407

143

4

550

554

276

278

1997
2011
35 years
Atria Shaker
Albany
NY
12,452

1,520

29,667

437

1,626

29,998

31,624

2,836

28,788

1997
2011
35 years
Atria Crossgate
Albany
NY

1,080

20,599

314

1,080

20,913

21,993

2,057

19,936

1980
2011
35 years

82


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Atria Woodlands
Ardsley
NY
47,277

7,660

65,581

686

7,682

66,245

73,927

6,028

67,899

2005
2011
35 years
Atria Bay Shore
Bay Shore
NY
15,275

4,440

31,983

732

4,448

32,707

37,155

3,044

34,111

1900
2011
35 years
Atria Briarcliff Manor
Briarcliff Manor
NY
14,381

6,560

33,885

1,159

6,585

35,019

41,604

3,264

38,340

1997
2011
35 years
Atria Riverdale
Bronx
NY
22,076

1,020

24,149

3,239

1,035

27,373

28,408

2,667

25,741

1999
2011
35 years
Atria Delmar Place
Delmar
NY

1,201

24,850


1,201

24,850

26,051


26,051

2004
2013
35 years
Atria East Northport
East Northport
NY

9,960

34,467

1,219

9,960

35,686

45,646

3,430

42,216

1996
2011
35 years
Atria Glen Cove
Glen Cove
NY

2,035

25,190

714

2,049

25,890

27,939

4,561

23,378

1997
2011
35 years
Atria Great Neck
Great Neck
NY

3,390

54,051

397

3,390

54,448

57,838

4,723

53,115

1998
2011
35 years
Atria Cutter Mill
Great Neck
NY
35,532

2,750

47,919

485

2,756

48,398

51,154

4,369

46,785

1999
2011
35 years
Atria Huntington
Huntington Station
NY

8,190

1,169

928

8,207

2,080

10,287

703

9,584

1987
2011
35 years
Atria Hertlin House
Lake Ronkonkoma
NY

7,886

16,391

303

7,886

16,694

24,580

620

23,960

2002
2012
35 years
Atria Lynbrook
Lynbrook
NY

3,145

5,489

402

3,147

5,889

9,036

925

8,111

1996
2011
35 years
Atria Tanglewood
Lynbrook
NY
26,195

4,120

37,348

319

4,142

37,645

41,787

3,354

38,433

2005
2011
35 years
Atria 86th Street
New York
NY

80

73,685

2,828

122

76,471

76,593

7,067

69,526

1998
2011
35 years
Atria on the Hudson
Ossining
NY

8,123

63,089

2,049

8,141

65,120

73,261

6,280

66,981

1972
2011
35 years
Atria Penfield
Penfield
NY

620

22,036

366

622

22,400

23,022

2,140

20,882

1972
2011
35 years
Atria Plainview
Plainview
NY
13,740

2,480

16,060

477

2,492

16,525

19,017

1,666

17,351

2000
2011
35 years
Atria Rye Brook
Port Chester
NY
44,418

9,660

74,936

569

9,665

75,500

85,165

6,739

78,426

2004
2011
35 years
Atria Kew Gardens
Queens
NY
28,453

3,051

66,013

2,012

3,051

68,025

71,076

5,742

65,334

1999
2011
35 years
Atria Forest Hills
Queens
NY

2,050

16,680

287

2,050

16,967

19,017

1,699

17,318

2001
2011
35 years
Atria Greece
Rochester
NY

410

14,967

460

412

15,425

15,837

1,505

14,332

1970
2011
35 years
Atria on Roslyn Harbor
Roslyn
NY
65,000

12,909

72,720

667

12,909

73,387

86,296

6,409

79,887

2006
2011
35 years
Atria Guilderland
Slingerlands
NY

1,170

22,414

206

1,171

22,619

23,790

2,115

21,675

1950
2011
35 years
Atria South Setauket
South Setauket
NY

8,450

14,534

579

8,770

14,793

23,563

2,162

21,401

1967
2011
35 years
Atria Northgate Park
Cincinnati
OH



201


201

201

20

181

1985
2012
35 years
Atria Bethlehem
Bethlehem
PA

2,479

22,870

305

2,479

23,175

25,654

2,395

23,259

1998
2011
35 years
Atria Center City
Philadelphia
PA
23,770

3,460

18,291

1,288

3,460

19,579

23,039

2,113

20,926

1964
2011
35 years
Atria Woodbridge Place
Phoenixville
PA
11,756

1,510

19,130

252

1,510

19,382

20,892

1,944

18,948

1996
2011
35 years
Atria South Hills
Pittsburgh
PA

880

10,884

257

895

11,126

12,021

1,323

10,698

1998
2011
35 years
Atria Bay Spring Village
Barrington
RI
13,383

2,000

33,400

1,667

2,066

35,001

37,067

3,621

33,446

2000
2011
35 years
Atria Harborhill Place
East Greenwich
RI

2,089

21,702

552

2,113

22,230

24,343

2,064

22,279

1835
2011
35 years
Atria Lincoln Place
Lincoln
RI

1,440

12,686

246

1,464

12,908

14,372

1,458

12,914

2000
2011
35 years
Atria Aquidneck Place
Portsmouth
RI

2,810

31,623

320

2,810

31,943

34,753

2,738

32,015

1999
2011
35 years
Atria Forest Lake
Columbia
SC

670

13,946

190

680

14,126

14,806

1,365

13,441

1999
2011
35 years
Atria Weston Place
Knoxville
TN
9,864

793

7,961

356

800

8,310

9,110

1,006

8,104

1993
2011
35 years
Atria Village at Arboretum
Austin
TX

8,280

61,764

185

8,292

61,937

70,229

2,272

67,957

2009
2012
35 years

83


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Atria Collier Park
Beaumont
TX



358

2

356

358

34

324

1996
2012
35 years
Atria Carrollton
Carrollton
TX
7,458

360

20,465

476

364

20,937

21,301

2,029

19,272

1998
2011
35 years
Atria Grapevine
Grapevine
TX

2,070

23,104

177

2,070

23,281

25,351

2,226

23,125

1999
2011
35 years
Atria Westchase
Houston
TX

2,318

22,278

213

2,318

22,491

24,809

2,209

22,600

1999
2011
35 years
Atria Kingwood
Kingwood
TX

1,170

4,518

110

1,173

4,625

5,798

642

5,156

1998
2011
35 years
Atria at Hometown
North Richland Hills
TX

1,932

30,382


1,932

30,382

32,314

590

31,724

2007
2013
35 years
Atria Canyon Creek
Plano
TX

3,110

45,999


3,110

45,999

49,109

887

48,222

2009
2013
35 years
Atria Richardson
Richardson
TX

1,590

23,662

317

1,590

23,979

25,569

2,265

23,304

1998
2011
35 years
Atria Cypresswood
Spring
TX
9,372

880

9,192

123

880

9,315

10,195

995

9,200

1996
2011
35 years
Atria Sugar Land
Sugar Land
TX

970

17,542

478

971

18,019

18,990

1,697

17,293

1999
2011
35 years
Atria Copeland
Tyler
TX
10,158

1,879

17,901

257

1,879

18,158

20,037

1,835

18,202

1997
2011
35 years
Atria Willow Park
Tyler
TX

920

31,271

419

920

31,690

32,610

3,230

29,380

1985
2011
35 years
Atria Sandy
Sandy
UT

3,356

18,805

698

3,480

19,379

22,859

2,333

20,526

1986
2011
35 years
Atria Virginia Beach (Hilltop)
Virginia Beach
VA

1,749

33,004

341

1,749

33,345

35,094

3,224

31,870

1998
2011
35 years
Other Projects
 
 


1,662



1,662

1,662


1,662

CIP
CIP
CIP
TOTAL FOR ATRIA SENIORS HOUSING COMMUNITIES
 
 
868,883

419,260

3,647,066

140,122

424,171

3,782,277

4,206,448

317,214

3,889,234

 
 
 
OTHER SENIORS HOUSING COMMUNITIES
 
 
 

 

 

 

 

 

 

 

 

 
 
 
Elmcroft of Grayson Valley
Birmingham
AL

1,040

19,145

392

1,046

19,531

20,577

1,565

19,012

2000
2011
35 years
Elmcroft of Byrd Springs
Hunstville
AL

1,720

11,270

399

1,720

11,669

13,389

1,012

12,377

1999
2011
35 years
Elmcroft of Heritage Woods
Mobile
AL

1,020

10,241

367

1,020

10,608

11,628

933

10,695

2000
2011
35 years
Elmcroft of Halcyon
Montgomery
AL

220

5,476


220

5,476

5,696

1,121

4,575

1999
2006
35 years
Rosewood Manor (AL)
Scottsboro
AL

680

4,038


680

4,038

4,718

335

4,383

1998
2011
35 years
Four Season
Benton
AR

330

1,462


330

1,462

1,792

161

1,631

1990
2011
35 years
West Shores
Hot Springs
AR

1,326

10,904


1,326

10,904

12,230

2,702

9,528

1988
2005
35 years
Elmcroft of Maumelle
Maumelle
AR

1,252

7,601


1,252

7,601

8,853

1,556

7,297

1997
2006
35 years
Elmcroft of Mountain Home
Mountain Home
AR

204

8,971


204

8,971

9,175

1,837

7,338

1997
2006
35 years
Elmcroft of Sherwood
Sherwood
AR

1,320

5,693


1,320

5,693

7,013

1,166

5,847

1997
2006
35 years
Chandler Memory Care Community
Chandler
AZ

2,910


9,066

3,094

8,882

11,976

651

11,325

2011
2011
35 years
Cottonwood Village
Cottonwood
AZ

1,200

15,124


1,200

15,124

16,324

3,718

12,606

1986
2005
35 years
Silver Creek Inn Memory Care Community
Gilbert
AZ

890

5,918


890

5,918

6,808

319

6,489

2012
2012
35 years
Arbor Rose
Mesa
AZ

1,100

11,880

2,434

1,100

14,314

15,414

1,503

13,911

1999
2011
35 years
Elmcroft of Tempe
Tempe
AZ

1,090

12,942

712

1,090

13,654

14,744

1,131

13,613

1999
2011
35 years
Elmcroft of River Centre
Tucson
AZ

1,940

5,195

368

1,940

5,563

7,503

552

6,951

1999
2011
35 years
Emeritus at Fairwood Manor
Anaheim
CA

2,464

7,908


2,464

7,908

10,372

2,286

8,086

1977
2005
35 years
Careage Banning
Banning
CA

2,970

16,037


2,970

16,037

19,007

1,416

17,591

2004
2011
35 years

84


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Las Villas Del Carlsbad
Carlsbad
CA

1,760

30,469


1,760

30,469

32,229

6,239

25,990

1987
2006
35 years
Villa Bonita
Chula Vista
CA

1,610

9,169


1,610

9,169

10,779

857

9,922

1989
2011
35 years
Emeritus at Barrington Court
Danville
CA

360

4,640


360

4,640

5,000

1,076

3,924

1999
2006
35 years
Las Villas Del Norte
Escondido
CA

2,791

32,632


2,791

32,632

35,423

6,682

28,741

1986
2006
35 years
Alder Bay Assisted Living
Eureka
CA

1,170

5,228

(70
)
1,170

5,158

6,328

479

5,849

1997
2011
35 years
Elmcroft of La Mesa
La Mesa
CA

2,431

6,101


2,431

6,101

8,532

1,249

7,283

1997
2006
35 years
Grossmont Gardens
La Mesa
CA

9,104

59,349


9,104

59,349

68,453

12,152

56,301

1964
2006
35 years
Palms, The
La Mirada
CA

2,700

43,919


2,700

43,919

46,619

367

46,252

1990
2013
35 years
Mountview Retirement Residence
Montrose
CA

1,089

15,449


1,089

15,449

16,538

3,163

13,375

1974
2006
35 years
Redwood Retirement
Napa
CA

2,798

12,639


2,798

12,639

15,437

108

15,329

1986
2013
35 years
Villa de Palma
Placentia
CA

1,260

10,174


1,260

10,174

11,434

922

10,512

1982
2011
35 years
Valencia Commons
Rancho Cucamonga
CA

1,439

36,363


1,439

36,363

37,802

303

37,499

2002
2013
35 years
Mission Hills
Rancho Mirage
CA

6,800

3,637


6,800

3,637

10,437

536

9,901

1999
2011
35 years
Shasta Estates
Redding
CA

1,180

23,463


1,180

23,463

24,643

196

24,447

2009
2013
35 years
The Vistas
Redding
CA

1,290

22,033


1,290

22,033

23,323

1,776

21,547

2007
2011
35 years
Elmcroft of Point Loma
San Diego
CA

2,117

6,865


2,117

6,865

8,982

1,406

7,576

1999
2006
35 years
Regency of Evergreen Valley
San Jose
CA

2,700

7,994


2,700

7,994

10,694

873

9,821

1998
2011
35 years
Villa del Obispo
San Juan Capistrano
CA

2,660

9,560


2,660

9,560

12,220

851

11,369

1985
2011
35 years
Villa Santa Barbara
Santa Barbara
CA

1,219

12,426


1,219

12,426

13,645

3,069

10,576

1977
2005
35 years
Eagle Lake Village
Susanville
CA

1,165

6,719


1,165

6,719

7,884

331

7,553

2006
2012
35 years
Emeritus at Heritage Place
Tracy
CA

1,110

13,296


1,110

13,296

14,406

3,494

10,912

1986
2005
35 years
Bonaventure, The
Ventura
CA

5,294

32,747


5,294

32,747

38,041

278

37,763

2005
2013
35 years
Vista Village
Vista
CA

1,630

5,640

61

1,630

5,701

7,331

580

6,751

1980
2011
35 years
Rancho Vista
Vista
CA

6,730

21,828


6,730

21,828

28,558

4,470

24,088

1982
2006
35 years
Westminster Terrace
Westminster
CA

1,700

11,514


1,700

11,514

13,214

944

12,270

2001
2011
35 years
Highland Trail
Broomfield
CO

2,511

26,431


2,511

26,431

28,942

222

28,720

2009
2013
35 years
Caley Ridge
Englewood
CO

1,157

13,133


1,157

13,133

14,290

646

13,644

1999
2012
35 years
Garden Square at Westlake
Greeley
CO

630

8,211


630

8,211

8,841

699

8,142

1998
2011
35 years
Garden Square of Greeley
Greeley
CO

330

2,735


330

2,735

3,065

242

2,823

1995
2011
35 years
Lakewood Estates
Lakewood
CO

1,306

21,137


1,306

21,137

22,443

177

22,266

1988
2013
35 years
Sugar Valley Estates
Loveland
CO

1,255

21,837


1,255

21,837

23,092

183

22,909

2009
2013
35 years
Devonshire Acres
Sterling
CO

950

13,569

(3,501
)
950

10,068

11,018

878

10,140

1979
2011
35 years
Gardenside Terrace
Branford
CT

7,000

31,518


7,000

31,518

38,518

2,543

35,975

1999
2011
35 years
Hearth at Tuxis Pond
Madison
CT

1,610

44,322


1,610

44,322

45,932

3,402

42,530

2002
2011
35 years
White Oaks
Manchester
CT

2,584

34,507


2,584

34,507

37,091

289

36,802

2007
2013
35 years
Emeritus at South Windsor
South Windsor
CT

2,187

12,682


2,187

12,682

14,869

3,581

11,288

1999
2004
35 years

85


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Hampton Manor Belleview
Belleview
FL

390

8,337


390

8,337

8,727

707

8,020

1988
2011
35 years
Emeritus at Bonita Springs
Bonita Springs
FL
9,155

1,540

10,783


1,540

10,783

12,323

3,481

8,842

1989
2005
35 years
Emeritus at Boynton Beach
Boynton Beach
FL
14,030

2,317

16,218


2,317

16,218

18,535

5,051

13,484

1999
2005
35 years
Sabal House
Cantonment
FL

430

5,902


430

5,902

6,332

487

5,845

1999
2011
35 years
Bristol Park of Coral Springs
Coral Springs
FL

3,280

11,877


3,280

11,877

15,157

1,039

14,118

1999
2011
35 years
Emeritus at Deer Creek
Deerfield Beach
FL

1,399

9,791


1,399

9,791

11,190

3,409

7,781

1999
2005
35 years
Stanley House
Defuniak Springs
FL

410

5,659


410

5,659

6,069

467

5,602

1999
2011
35 years
The Peninsula
Hollywood
FL

3,660

9,122


3,660

9,122

12,782

924

11,858

1972
2011
35 years
Elmcroft of Timberlin Parc
Jacksonville
FL

455

5,905


455

5,905

6,360

1,209

5,151

1998
2006
35 years
Emeritus at Jensen Beach
Jensen Beach
FL
12,590

1,831

12,820


1,831

12,820

14,651

4,123

10,528

1999
2005
35 years
Forsyth House
Milton
FL

610

6,503


610

6,503

7,113

530

6,583

1999
2011
35 years
The Carlisle Naples
Naples
FL

8,406

78,091


8,406

78,091

86,497

5,810

80,687

N/A
2011
35 years
Hampton Manor at 24th Road
Ocala
FL

690

8,767


690

8,767

9,457

715

8,742

1996
2011
35 years
Hampton Manor at Deerwood
Ocala
FL

790

5,605


790

5,605

6,395

512

5,883

2005
2011
35 years
Las Palmas
Palm Coast
FL

984

30,009


984

30,009

30,993

250

30,743

2009
2013
35 years
Outlook Pointe at Pensacola
Pensacola
FL

2,230

2,362


2,230

2,362

4,592

322

4,270

1999
2011
35 years
Magnolia House
Quincy
FL

400

5,190


400

5,190

5,590

436

5,154

1999
2011
35 years
Outlook Pointe at Tallahassee
Tallahassee
FL

2,430

17,745


2,430

17,745

20,175

1,524

18,651

1999
2011
35 years
Magnolia Place
Tallahassee
FL

640

8,013


640

8,013

8,653

641

8,012

1999
2011
35 years
Bristol Park of Tamarac
Tamarac
FL

3,920

14,130


3,920

14,130

18,050

1,196

16,854

2000
2011
35 years
Elmcroft of Carrolwood
Tampa
FL

5,410

20,944

527

5,410

21,471

26,881

1,755

25,126

2001
2011
35 years
Augusta Gardens
Augusta
GA

530

10,262


530

10,262

10,792

858

9,934

1997
2011
35 years
Elmcroft of Mt. Zion
Jonesboro
GA

1,140

15,447

466

1,142

15,911

17,053

1,335

15,718

2000
2011
35 years
Elmcroft of Milford Chase
Marietta
GA

3,350

7,431

470

3,350

7,901

11,251

789

10,462

2000
2011
35 years
Elmcroft of Martinez
Martinez
GA

408

6,764


408

6,764

7,172

1,256

5,916

1997
2007
35 years
Crownpointe of Carmel
Carmel
IN

1,110

1,933


1,110

1,933

3,043

231

2,812

1998
2011
35 years
Azalea Hills
Floyds Knobs
IN

2,370

8,708


2,370

8,708

11,078

739

10,339

2008
2011
35 years
Georgetowne Place
Fort Wayne
IN

1,315

18,185


1,315

18,185

19,500

4,335

15,165

1987
2005
35 years
Crown Pointe Senior Living Community
Greensburg
IN

420

1,764


420

1,764

2,184

188

1,996

1999
2011
35 years
Summit West
Indianapolis
IN

1,240

7,922


1,240

7,922

9,162

709

8,453

1998
2011
35 years
The Harrison
Indianapolis
IN

1,200

5,740


1,200

5,740

6,940

1,506

5,434

1985
2005
35 years
Lakeview Commons Assisted Living
Monticello
IN

250

5,263


250

5,263

5,513

420

5,093

1999
2011
35 years
Elmcroft of Muncie
Muncie
IN

244

11,218


244

11,218

11,462

2,083

9,379

1998
2007
35 years
Wood Ridge
South Bend
IN

590

4,850

(35
)
590

4,815

5,405

427

4,978

1990
2011
35 years
Drury Place at Alvamar
Lawrence
KS

1,700

9,156


1,700

9,156

10,856

794

10,062

1995
2011
35 years
Drury Place at Salina
Salina
KS

1,300

1,738


1,300

1,738

3,038

248

2,790

1989
2011
35 years

86


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Drury Place Retirement Apartments
Topeka
KS

390

6,217


390

6,217

6,607

531

6,076

1986
2011
35 years
Hartland Hills
Lexington
KY

1,468

23,929


1,468

23,929

25,397

200

25,197

2001
2013
35 years
Heritage Woods
Agawam
MA

1,249

4,625


1,249

4,625

5,874

1,852

4,022

1997
2004
30 years
Emeritus at Farm Pond
Framingham
MA

5,819

33,361


5,819

33,361

39,180

8,908

30,272

1999
2004
35 years
Emeritus at Cape Cod (WhiteHall)
Hyannis
MA
6,481

1,277

9,063


1,277

9,063

10,340

2,338

8,002

1999
2005
35 years
Wingate at Silver Lake
Kingston
MA

3,330

20,624


3,330

20,624

23,954

1,873

22,081

1996
2011
35 years
Devonshire Estates
Lenox
MA

1,832

31,124


1,832

31,124

32,956

260

32,696

1998
2013
35 years
Outlook Pointe at Hagerstown
Hagerstown
MD

2,010

1,293


2,010

1,293

3,303

226

3,077

1999
2011
35 years
Clover Healthcare
Auburn
ME

1,400

26,895


1,400

26,895

28,295

2,313

25,982

1982
2011
35 years
Gorham House
Gorham
ME

1,360

33,147

1,472

1,360

34,619

35,979

2,564

33,415

1990
2011
35 years
Kittery Estates
Kittery
ME

1,531

30,811


1,531

30,811

32,342

257

32,085

2009
2013
35 years
Woods at Canco
Portland
ME

1,441

45,578


1,441

45,578

47,019

380

46,639

2000
2013
35 years
Sentry Hill
York Harbor
ME

3,490

19,869


3,490

19,869

23,359

1,594

21,765

2000
2011
35 years
Elmcroft of Downriver
Brownstown Charter Township
MI
2,285

320

32,652

334

371

32,935

33,306

2,537

30,769

2000
2011
35 years
Independence Village of East Lansing
East Lansing
MI
7,289

1,956

18,122


1,956

18,122

20,078

836

19,242

1989
2012
35 years
Elmcroft of Kentwood
Kentwood
MI

510

13,976

416

510

14,392

14,902

1,253

13,649

2001
2011
35 years
Primrose Austin
Austin
MN

2,540

11,707


2,540

11,707

14,247

917

13,330

2002
2011
35 years
Primrose Duluth
Duluth
MN

6,190

8,296


6,190

8,296

14,486

747

13,739

2003
2011
35 years
Primrose Mankato
Mankato
MN

1,860

8,920


1,860

8,920

10,780

765

10,015

1999
2011
35 years
Rose Arbor
Maple Grove
MN

1,140

12,421


1,140

12,421

13,561

4,274

9,287

2000
2006
35 years
Wildflower Lodge
Maple Grove
MN

504

5,035


504

5,035

5,539

1,737

3,802

1981
2006
35 years
Lodge at White Bear
White Bear Lake
MN

732

24,999


732

24,999

25,731

208

25,523

2002
2013
35 years
Canyon Creek Inn Memory Care
Billings
MT

420

11,217

7

420

11,224

11,644

812

10,832

2011
2011
35 years
Springs at Missoula
Missoula
MT
16,608

1,975

34,390


1,975

34,390

36,365

1,370

34,995

2004
2012
35 years
Carillon ALF of Asheboro
Asheboro
NC

680

15,370


680

15,370

16,050

1,223

14,827

1998
2011
35 years
Elmcroft of Little Avenue
Charlotte
NC

250

5,077


250

5,077

5,327

1,040

4,287

1997
2006
35 years
Carillon ALF of Cramer Mountain
Cramerton
NC

530

18,225


530

18,225

18,755

1,464

17,291

1999
2011
35 years
Carillon ALF of Harrisburg
Harrisburg
NC

1,660

15,130


1,660

15,130

16,790

1,209

15,581

1997
2011
35 years
Carillon ALF of Hendersonville
Hendersonville
NC

2,210

7,372


2,210

7,372

9,582

670

8,912

2005
2011
35 years
Carillon ALF of Hillsborough
Hillsborough
NC

1,450

19,754


1,450

19,754

21,204

1,551

19,653

2005
2011
35 years
Willow Grove
Matthews
NC

763

27,544


763

27,544

28,307

229

28,078

2009
2013
35 years
Carillon ALF of Newton
Newton
NC

540

14,935


540

14,935

15,475

1,190

14,285

2000
2011
35 years
Independence Village of Olde Raleigh
Raleigh
NC
10,123

1,989

18,648


1,989

18,648

20,637

878

19,759

1991
2012
35 years
Elmcroft of Northridge
Raleigh
NC

184

3,592


184

3,592

3,776

735

3,041

1984
2006
35 years

87


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Carillon ALF of Salisbury
Salisbury
NC

1,580

25,026


1,580

25,026

26,606

1,950

24,656

1999
2011
35 years
Carillon ALF of Shelby
Shelby
NC

660

15,471


660

15,471

16,131

1,235

14,896

2000
2011
35 years
Elmcroft of Southern Pines
Southern Pines
NC

1,196

10,766


1,196

10,766

11,962

1,153

10,809

1998
2010
35 years
Carillon ALF of Southport
Southport
NC

1,330

10,356


1,330

10,356

11,686

883

10,803

2005
2011
35 years
Primrose Bismarck
Bismarck
ND

1,210

9,768


1,210

9,768

10,978

792

10,186

1994
2011
35 years
Crown Pointe
Omaha
NE

1,316

11,950


1,316

11,950

13,266

2,976

10,290

1985
2005
35 years
Birch Heights
Derry
NH

1,413

30,267


1,413

30,267

31,680

253

31,427

2009
2013
35 years
Brandywine at Brick
Brick
NJ

1,490

16,747


1,490

16,747

18,237

3,147

15,090

1999
2011
35 years
Bear Canyon Estates
Albuquerque
NM

1,879

36,223


1,879

36,223

38,102

302

37,800

1997
2013
35 years
Elmcroft of Quintessence
Albuquerque
NM

1,150

26,527

343

1,165

26,855

28,020

2,077

25,943

1998
2011
35 years
Cottonbloom Assisted Living
Las Cruces
NM

153

897

370

153

1,267

1,420

207

1,213

1996
2009
35 years
Peachtree Village Retirement Community
Roswell
NM

161

2,161

666

161

2,827

2,988

389

2,599

1999
2010
35 years
The Amberleigh
Buffalo
NY

3,498

19,097


3,498

19,097

22,595

4,941

17,654

1988
2005
35 years
Castle Gardens
Vestal
NY

1,830

20,312

2,230

1,885

22,487

24,372

1,956

22,416

1994
2011
35 years
Emeritus at Lakeview
Columbus
OH

770

11,220


770

11,220

11,990

936

11,054

1998
2011
35 years
Elmcroft of Lima
Lima
OH

490

3,368


490

3,368

3,858

690

3,168

1998
2006
35 years
Elmcroft of Ontario
Mansfield
OH

523

7,968


523

7,968

8,491

1,632

6,859

1998
2006
35 years
Emeritus at Camelot Place
Medina
OH

340

21,566


340

21,566

21,906

1,698

20,208

1995
2011
35 years
Emeritus at Medina
Medina
OH

1,110

24,700


1,110

24,700

25,810

1,918

23,892

2000
2011
35 years
Elmcroft of Medina
Medina
OH

661

9,788


661

9,788

10,449

2,004

8,445

1999
2006
35 years
Elmcroft of Washington Township
Miamisburg
OH

1,235

12,611


1,235

12,611

13,846

2,582

11,264

1998
2006
35 years
Emeritus at Hillenvale
Mount Vernon
OH

1,100

12,493


1,100

12,493

13,593

1,031

12,562

2001
2011
35 years
Elmcroft of Sagamore Hills
Northfield
OH

980

12,604


980

12,604

13,584

2,581

11,003

2000
2006
35 years
Elmcroft of Lorain
Vermilion
OH

500

15,461

434

557

15,838

16,395

1,330

15,065

2000
2011
35 years
Elmcroft of Xenia
Xenia
OH

653

2,801


653

2,801

3,454

574

2,880

1999
2006
35 years
Emeritus at North Hills
Zanesville
OH

1,560

11,067


1,560

11,067

12,627

944

11,683

1996
2011
35 years
Arbor House of Mustang
Mustang
OK

372

3,587


372

3,587

3,959

120

3,839

1999
2012
35 years
Arbor House of Norman
Norman
OK

444

7,525


444

7,525

7,969

250

7,719

2000
2012
35 years
Arbor House Reminisce Center
Norman
OK

438

3,028


438

3,028

3,466

102

3,364

2004
2012
35 years
Arbor House of Midwest City
Oklahoma City
OK

544

9,133


544

9,133

9,677

304

9,373

2004
2012
35 years
Elmcroft of Quail Springs
Oklahoma City
OK

500

16,632

290

500

16,922

17,422

1,396

16,026

1999
2011
35 years
Mansion at Waterford
Oklahoma City
OK

2,077

14,184


2,077

14,184

16,261

698

15,563

1999
2012
35 years
Edgewood Downs
Beaverton
OR

2,356

15,476


2,356

15,476

17,832

131

17,701

1977
2013
35 years
Avamere at Hillsboro
Hillsboro
OR

4,400

8,353

301

4,400

8,654

13,054

791

12,263

2000
2011
35 years
The Springs at Tanasbourne
Hillsboro
OR
35,992

4,689

55,035


4,689

55,035

59,724

1,264

58,460

2009
2013
35 years
Avamere court at Keizer
Keizer
OR

1,260

30,183

(6
)
1,260

30,177

31,437

2,490

28,947

1970
2011
35 years
Keizer River ALZ Facility
Keizer
OR



970

800

170

970


970

2012
2012
35 years
The Stafford
Lake Oswego
OR

1,800

16,122


1,800

16,122

17,922

1,376

16,546

2008
2011
35 years

88


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
The Pearl at Kruse Way
Lake Oswego
OR

2,000

12,880


2,000

12,880

14,880

1,071

13,809

2005
2011
35 years
Avamere at Three Fountains
Medford
OR

2,340

33,187


2,340

33,187

35,527

2,705

32,822

1974
2011
35 years
The Springs at Clackamas Woods (ILF)
Milwaukie
OR
10,896

1,264

22,429


1,264

22,429

23,693

894

22,799

1999
2012
35 years
Clackamas Woods Assisted Living
Milwaukie
OR
5,829

681

12,077


681

12,077

12,758

481

12,277

1999
2012
35 years
Avamere at Newberg
Newberg
OR

1,320

4,664

241

1,320

4,905

6,225

467

5,758

1999
2011
35 years
Avamere Living at Berry Park
Oregon City
OR

1,910

4,249

609

1,910

4,858

6,768

481

6,287

1972
2011
35 years
Avamere at Bethany
Portland
OR

3,150

16,740


3,150

16,740

19,890

1,410

18,480

2002
2011
35 years
Avamere at Sandy
Sandy
OR

1,000

7,309

98

1,000

7,407

8,407

665

7,742

1999
2011
35 years
Suzanne Elise ALF
Seaside
OR

1,940

4,027


1,940

4,027

5,967

466

5,501

1998
2011
35 years
Avamere at Sherwood
Sherwood
OR

1,010

7,051

100

1,010

7,151

8,161

647

7,514

2000
2011
35 years
Chateau Gardens
Springfield
OR

1,550

4,197


1,550

4,197

5,747

345

5,402

1991
2011
35 years
Avamere at St Helens
St. Helens
OR

1,410

10,496

103

1,410

10,599

12,009

897

11,112

2000
2011
35 years
Elmcroft of Allison Park
Allison Park
PA

1,171

5,686


1,171

5,686

6,857

1,164

5,693

1986
2006
35 years
Elmcroft of Chippewa
Beaver Falls
PA

1,394

8,586


1,394

8,586

9,980

1,758

8,222

1998
2006
35 years
Elmcroft of Berwick
Berwick
PA

111

6,741


111

6,741

6,852

1,380

5,472

1998
2006
35 years
Outlook Pointe at Lakemont
Bridgeville
PA

1,660

12,624


1,660

12,624

14,284

1,109

13,175

1999
2011
35 years
Elmcroft of Dillsburg
Dillsburg
PA

432

7,797


432

7,797

8,229

1,597

6,632

1998
2006
35 years
Elmcroft of Altoona
Hollidaysburg
PA

331

4,729


331

4,729

5,060

968

4,092

1997
2006
35 years
Elmcroft of Lebanon
Lebanon
PA

240

7,336


240

7,336

7,576

1,502

6,074

1999
2006
35 years
Elmcroft of Lewisburg
Lewisburg
PA

232

5,666


232

5,666

5,898

1,160

4,738

1999
2006
35 years
Lehigh Commons
Macungie
PA

420

4,406

450

420

4,856

5,276

1,721

3,555

1997
2004
30 years
Elmcroft of Loyalsock
Montoursville
PA

413

3,412


413

3,412

3,825

699

3,126

1999
2006
35 years
Highgate at Paoli Pointe
Paoli
PA

1,151

9,079


1,151

9,079

10,230

3,166

7,064

1997
2004
30 years
Sanatoga Court
Pottstown
PA

360

3,233


360

3,233

3,593

1,199

2,394

1997
2004
30 years
Berkshire Commons
Reading
PA

470

4,301


470

4,301

4,771

1,592

3,179

1997
2004
30 years
Mifflin Court
Reading
PA

689

4,265

351

689

4,616

5,305

1,408

3,897

1997
2004
35 years
Elmcroft of Reading
Reading
PA

638

4,942


638

4,942

5,580

1,012

4,568

1998
2006
35 years
Elmcroft of Reedsville
Reedsville
PA

189

5,170


189

5,170

5,359

1,059

4,300

1998
2006
35 years
Elmcroft of Saxonburg
Saxonburg
PA

770

5,949


770

5,949

6,719

1,218

5,501

1994
2006
35 years
Elmcroft of Shippensburg
Shippensburg
PA

203

7,634


203

7,634

7,837

1,563

6,274

1999
2006
35 years
Elmcroft of State College
State College
PA

320

7,407


320

7,407

7,727

1,517

6,210

1997
2006
35 years
Outlook Pointe at York
York
PA

1,260

6,923


1,260

6,923

8,183

607

7,576

1999
2011
35 years
Forest Pines
Columbia
SC

1,058

27,471


1,058

27,471

28,529

229

28,300

1997
2013
35 years
Elmcroft of Florence SC
Florence
SC

108

7,620


108

7,620

7,728

1,560

6,168

1998
2006
35 years
Primrose Aberdeen
Aberdeen
SD

850

659


850

659

1,509

128

1,381

1991
2011
35 years
Primrose Place
Aberdeen
SD

310

3,242


310

3,242

3,552

275

3,277

2000
2011
35 years
Primrose Rapid City
Rapid City
SD

860

8,722


860

8,722

9,582

734

8,848

1997
2011
35 years
Primrose Sioux Falls
Sioux Falls
SD

2,180

12,936


2,180

12,936

15,116

1,103

14,013

2002
2011
35 years

89


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Outlook Pointe of Bristol
Bristol
TN

470

16,006


470

16,006

16,476

1,263

15,213

1999
2011
35 years
Elmcroft of Hamilton Place
Chattanooga
TN

87

4,248


87

4,248

4,335

870

3,465

1998
2006
35 years
Elmcroft of Shallowford
Chattanooga
TN

580

7,568

413

582

7,979

8,561

755

7,806

1999
2011
35 years
Regency House
Hixson
TN

140

6,611


140

6,611

6,751

545

6,206

2000
2011
35 years
Trenton Health Care Center
Humboldt
TN

460

6,058


460

6,058

6,518

570

5,948

1974
2011
35 years
Outlook Pointe at Johnson City
Johnson City
TN

590

10,043


590

10,043

10,633

818

9,815

1999
2011
35 years
Elmcroft of Kingsport
Kingsport
TN

22

7,815


22

7,815

7,837

1,600

6,237

2000
2006
35 years
Elmcroft of West Knoxville
Knoxville
TN

439

10,697


439

10,697

11,136

2,190

8,946

2000
2006
35 years
Elmcroft of Lebanon
Lebanon
TN

180

7,086


180

7,086

7,266

1,451

5,815

2000
2006
35 years
Elmcroft of Twin Hills
Madison
TN

860

8,208

399

862

8,605

9,467

799

8,668

1999
2011
35 years
Elmcroft of Bartlett
Memphis
TN

570

25,552

281

570

25,833

26,403

2,019

24,384

1999
2011
35 years
Kennington Place
Memphis
TN

1,820

4,748

304

1,820

5,052

6,872

632

6,240

1989
2011
35 years
Glenmary Senior Manor
Memphis
TN

510

5,860

46

510

5,906

6,416

670

5,746

1964
2011
35 years
Outlook Pointe at Murfreesboro
Murfreesboro
TN

940

8,030


940

8,030

8,970

685

8,285

1999
2011
35 years
Elmcroft of Brentwood
Nashville
TN

960

22,020

567

960

22,587

23,547

1,829

21,718

1998
2011
35 years
Elmcroft of Arlington
Arlington
TX

2,650

14,060

446

2,650

14,506

17,156

1,230

15,926

1998
2011
35 years
Meadowbrook ALZ
Arlington
TX

755

4,677

940

755

5,617

6,372

190

6,182

2012
2012
35 years
Elmcroft of Austin
Austin
TX

2,770

25,820

467

2,770

26,287

29,057

2,085

26,972

2000
2011
35 years
Elmcroft of Bedford
Bedford
TX
7,242

770

19,691

431

770

20,122

20,892

1,612

19,280

1999
2011
35 years
Highland Estates
Cedar Park
TX

1,679

28,943


1,679

28,943

30,622

242

30,380

2009
2013
35 years
Elmcroft of Rivershire
Conroe
TX

860

32,671

597

860

33,268

34,128

2,577

31,551

1997
2011
35 years
Heritage Oaks Retirement Village
Corsicana
TX

790

30,636


790

30,636

31,426

2,446

28,980

1996
2011
35 years
Flower Mound
Flower Mound
TX

900

5,512


900

5,512

6,412

462

5,950

1995
2011
35 years
Arbor House Granbury
Granbury
TX

390

8,186


390

8,186

8,576

272

8,304

2007
2012
35 years
Copperfield Estates
Houston
TX

1,216

21,135


1,216

21,135

22,351

177

22,174

2009
2013
35 years
Elmcroft of Braeswood
Houston
TX

3,970

15,919

606

3,970

16,525

20,495

1,375

19,120

1999
2011
35 years
Elmcroft of Cy-Fair
Houston
TX

1,580

21,801

368

1,593

22,156

23,749

1,757

21,992

1998
2011
35 years
Elmcroft of Irving
Irving
TX

1,620

18,755

424

1,620

19,179

20,799

1,545

19,254

1999
2011
35 years
Whitley Place
Keller
TX


5,100



5,100

5,100

862

4,238

1998
2008
35 years
Elmcroft of Lake Jackson
Lake Jackson
TX

710

14,765

334

710

15,099

15,809

1,239

14,570

1998
2011
35 years
Arbor House Lewisville
Lewisville
TX

824

10,308


824

10,308

11,132

344

10,788

2007
2012
35 years
Elmcroft of Vista Ridge
Lewisville
TX

6,280

10,548

719

6,303

11,244

17,547

980

16,567

1998
2011
35 years
Polo Park Estates
Midland
TX

765

29,447


765

29,447

30,212

245

29,967

1996
2013
35 years
Arbor Hills Memory Care Community
Plano
TX



6,733

1,014

5,719

6,733

93

6,640

2013
2011
35 years
Arbor House of Rockwall
Rockwall
TX

1,537

12,883


1,537

12,883

14,420

432

13,988

2009
2012
35 years
Elmcroft of Windcrest
San Antonio
TX

920

13,011

525

920

13,536

14,456

1,157

13,299

1999
2011
35 years
Paradise Springs
Spring
TX

1,488

24,556


1,488

24,556

26,044

205

25,839

2007
2013
35 years
Arbor House of Temple
Temple
TX

473

6,750


473

6,750

7,223

225

6,998

2008
2012
35 years

90


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Elmcroft of Cottonwood
Temple
TX

630

17,515

385

630

17,900

18,530

1,435

17,095

1997
2011
35 years
Elmcroft of Mainland
Texas City
TX

520

14,849

359

520

15,208

15,728

1,248

14,480

1996
2011
35 years
Elmcroft of Victoria
Victoria
TX

440

13,040

401

440

13,441

13,881

1,095

12,786

1997
2011
35 years
Arbor House of Weatherford
Weatherford
TX

233

3,347


233

3,347

3,580

111

3,469

1994
2012
35 years
Elmcroft of Wharton
Wharton
TX

320

13,799

666

320

14,465

14,785

1,171

13,614

1996
2011
35 years
Elmcroft of Chesterfield
Richmond
VA

829

6,534


829

6,534

7,363

1,338

6,025

1999
2006
35 years
Pheasant Ridge
Roanoke
VA

1,813

9,027


1,813

9,027

10,840

444

10,396

1999
2012
35 years
Emeritus at Ridgewood Gardens
Salem
VA

1,900

16,219


1,900

16,219

18,119

4,733

13,386

1998
2011
35 years
Cooks Hill Manor
Centralia
WA

520

6,144


520

6,144

6,664

554

6,110

1993
2011
35 years
The Sequoia
Olympia
WA

1,490

13,724


1,490

13,724

15,214

1,154

14,060

1995
2011
35 years
Willow Gardens
Puyallup
WA

1,959

35,492


1,959

35,492

37,451

297

37,154

1996
2013
35 years
Birchview
Sedro-Woolley
WA

210

14,145


210

14,145

14,355

1,087

13,268

1996
2011
35 years
Discovery Memory care
Sequim
WA

320

10,544


320

10,544

10,864

852

10,012

1961
2011
35 years
The Academy Retirement Comm
Spokane
WA

650

3,741


650

3,741

4,391

408

3,983

1959
2011
35 years
The Village Retirement & Assisted Living
Tacoma
WA

2,200

5,938


2,200

5,938

8,138

663

7,475

1976
2011
35 years
Matthews of Appleton I
Appleton
WI

130

1,834

(41
)
130

1,793

1,923

160

1,763

1996
2011
35 years
Matthews of Appleton II
Appleton
WI

140

2,016

(49
)
140

1,967

2,107

175

1,932

1997
2011
35 years
Hunters Ridge
Beaver Dam
WI

260

2,380


260

2,380

2,640

206

2,434

1998
2011
35 years
Harbor House Beloit
Beloit
WI

150

4,356


150

4,356

4,506

345

4,161

1990
2011
35 years
Harbor House Clinton
Clinton
WI

290

4,390


290

4,390

4,680

348

4,332

1991
2011
35 years
Creekside
Cudahy
WI

760

1,693


760

1,693

2,453

160

2,293

2001
2011
35 years
Harmony of Denmark
Denmark
WI
1,137

220

2,228


220

2,228

2,448

196

2,252

1995
2011
35 years
Harbor House Eau Claire
Eau Claire
WI

210

6,259


210

6,259

6,469

484

5,985

1996
2011
35 years
Chapel Valley
Fitchburg
WI

450

2,372


450

2,372

2,822

208

2,614

1998
2011
35 years
Matthews of Milwaukee II
Fox Point
WI

1,810

943

37

1,820

970

2,790

111

2,679

1999
2011
35 years
Harmony of Brenwood Park
Franklin
WI
5,939

1,870

13,804


1,870

13,804

15,674

1,070

14,604

2003
2011
35 years
Harmony of Green Bay
Green Bay
WI
2,961

640

5,008


640

5,008

5,648

420

5,228

1990
2011
35 years
Layton Terrace
Greenfield
WI
7,523

3,490

39,201


3,490

39,201

42,691

3,161

39,530

1999
2011
35 years
Matthews of Hartland
Hartland
WI

640

1,663

43

652

1,694

2,346

166

2,180

1985
2011
35 years
Matthews of Horicon
Horicon
WI

340

3,327

(95
)
345

3,227

3,572

303

3,269

2002
2011
35 years
Jefferson
Jefferson
WI

330

2,384


330

2,384

2,714

207

2,507

1997
2011
35 years
Harmony of Kenosha
Kenosha
WI
3,853

1,180

8,717


1,180

8,717

9,897

689

9,208

1999
2011
35 years
Harbor House Kenosha
Kenosha
WI

710

3,254


710

3,254

3,964

269

3,695

1996
2011
35 years
Harmony of Madison
Madison
WI
3,989

650

4,279


650

4,279

4,929

384

4,545

1998
2011
35 years
Harmony of Manitowoc
Manitowoc
WI
4,681

450

10,101


450

10,101

10,551

797

9,754

1997
2011
35 years
Harbor House Manitowoc
Manitowoc
WI

140

1,520


140

1,520

1,660

127

1,533

1997
2011
35 years
Harmony of McFarland
McFarland
WI
3,576

640

4,647


640

4,647

5,287

401

4,886

1998
2011
35 years
Adare II
Menasha
WI

110

537

20

110

557

667

59

608

1994
2011
35 years

91


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Adare IV
Menasha
WI

110

537

5

110

542

652

57

595

1994
2011
35 years
Adare III
Menasha
WI

90

557

5

90

562

652

61

591

1993
2011
35 years
Adare I
Menasha
WI

90

557

5

90

562

652

59

593

1993
2011
35 years
Riverview Village
Menomonee Falls
WI
5,668

2,170

11,758


2,170

11,758

13,928

922

13,006

2003
2011
35 years
The Arboretum
Menomonee Falls
WI
5,185

5,640

49,083


5,640

49,083

54,723

4,065

50,658

1989
2011
35 years
Matthews of Milwaukee I
Milwaukee
WI

1,800

935

119

1,800

1,054

2,854

108

2,746

1999
2011
35 years
Laurel Oaks
Milwaukee
WI

2,390

43,587


2,390

43,587

45,977

3,444

42,533

1988
2011
35 years
Hart Park Square
Milwaukee
WI
6,600

1,900

21,628


1,900

21,628

23,528

1,756

21,772

2005
2011
35 years
Harbor House Monroe
Monroe
WI

490

4,964


490

4,964

5,454

400

5,054

1990
2011
35 years
Matthews of Neenah I
Neenah
WI

710

1,157

62

713

1,216

1,929

127

1,802

2006
2011
35 years
Matthews of Neenah II
Neenah
WI

720

2,339

(50
)
720

2,289

3,009

209

2,800

2007
2011
35 years
Matthews of Irish Road
Neenah
WI

320

1,036

87

320

1,123

1,443

117

1,326

2001
2011
35 years
Matthews of Oak Creek
Oak Creek
WI

800

2,167

(2
)
812

2,153

2,965

191

2,774

1997
2011
35 years
Wilkinson Woods of Oconomowoc
Oconomowoc
WI

1,100

12,436


1,100

12,436

13,536

996

12,540

1992
2011
35 years
Harbor House Oshkosh
Oshkosh
WI

190

949


190

949

1,139

104

1,035

1993
2011
35 years
Harmony of Racine
Racine
WI
9,377

590

11,726


590

11,726

12,316

908

11,408

1998
2011
35 years
Harmony of Commons of Racine
Racine
WI

630

11,245


630

11,245

11,875

879

10,996

2003
2011
35 years
Harmony of Sheboygan
Sheboygan
WI
8,677

810

17,908


810

17,908

18,718

1,394

17,324

1996
2011
35 years
Harbor House Sheboygan
Sheboygan
WI

1,060

6,208


1,060

6,208

7,268

488

6,780

1995
2011
35 years
Matthews of St. Francis I
St. Francis
WI

1,370

1,428

(113
)
1,389

1,296

2,685

135

2,550

2000
2011
35 years
Matthews of St. Francis II
St. Francis
WI

1,370

1,666

15

1,377

1,674

3,051

153

2,898

2000
2011
35 years
Howard Village of St. Francis
St. Francis
WI
5,280

2,320

17,232


2,320

17,232

19,552

1,431

18,121

2001
2011
35 years
Harmony of Stevens Point
Stevens Point
WI
7,919

790

10,081


790

10,081

10,871

809

10,062

2002
2011
35 years
Harmony Commons of Stevens Point
Stevens Point
WI

760

2,242


760

2,242

3,002

239

2,763

2005
2011
35 years
Harmony of Stoughton
Stoughton
WI
1,573

490

9,298


490

9,298

9,788

734

9,054

1997
2011
35 years
Harbor House Stoughton
Stoughton
WI

450

3,191


450

3,191

3,641

278

3,363

1992
2011
35 years
Harmony of Two Rivers
Two Rivers
WI
2,526

330

3,538


330

3,538

3,868

301

3,567

1998
2011
35 years
Matthews of Pewaukee
Waukesha
WI

1,180

4,124

204

1,197

4,311

5,508

388

5,120

2001
2011
35 years
Oak Hill Terrace
Waukesha
WI
5,105

2,040

40,298


2,040

40,298

42,338

3,258

39,080

1985
2011
35 years
Harmony of Terrace Court
Wausau
WI
7,047

430

5,037


430

5,037

5,467

417

5,050

1996
2011
35 years
Harmony of Terrace Commons
Wausau
WI

740

6,556


740

6,556

7,296

546

6,750

2000
2011
35 years
Harbor House Rib Mountain
Wausau
WI

350

3,413


350

3,413

3,763

278

3,485

1997
2011
35 years
Library Square
West Allis
WI
5,150

1,160

23,714


1,160

23,714

24,874

1,920

22,954

1996
2011
35 years
Harmony of Wisconsin Rapids
Wisconsin Rapids
WI
1,053

520

4,349


520

4,349

4,869

381

4,488

2000
2011
35 years
Matthews of Wrightstown
Wrightstown
WI

140

376

12

140

388

528

60

468

1999
2011
35 years
Outlook Pointe at Teays Valley
Hurricane
WV

1,950

14,489


1,950

14,489

16,439

1,139

15,300

1999
2011
35 years

92


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Elmcroft of Martinsburg
Martinsburg
WV

248

8,320


248

8,320

8,568

1,704

6,864

1999
2006
35 years
Garden Square Assisted Living of Casper
Casper
WY

355

3,197


355

3,197

3,552

214

3,338

1996
2011
35 years
Whispering Chase
Cheyenne
WY

1,800

20,354


1,800

20,354

22,154

171

21,983

2008
2013
35 years
TOTAL FOR OTHER SENIORS HOUSING COMMUNITIES
 
 
243,339

420,377

3,964,503

38,110

422,686

4,000,304

4,422,990

376,059

4,046,931

 
 
 
TOTAL FOR SENIORS HOUSING COMMUNITIES
 
 
1,716,019

1,282,138

12,064,861

270,406

1,290,536

12,326,869

13,617,405

1,647,287

11,970,118

 
 
 
PERSONAL CARE FACILITIES
 
 
 

 

 

 

 

 

 

 

 

 
 
 
ResCare Tangram - Hacienda
Kingsbury
TX

31

841

83

31

924

955

644

311

N/A
1998
20 years
ResCare Tangram - Texas Hill Country School
Maxwell
TX

54

934

8

62

934

996

712

284

N/A
1998
20 years
ResCare Tangram - Chaparral
Maxwell
TX

82

552

150

82

702

784

421

363

N/A
1998
20 years
ResCare Tangram - Sierra Verde & Roca Vista
Maxwell
TX

20

910

56

20

966

986

696

290

N/A
1998
20 years
ResCare Tangram - 618 W. Hutchinson
San Marcos
TX

226

1,175

(480
)
126

795

921

606

315

N/A
1998
20 years
ResCare Tangram - Ranch
Seguin
TX

147

806

113

147

919

1,066

619

447

N/A
1998
20 years
ResCare Tangram - Mesquite
Seguin
TX

15

1,078

140

15

1,218

1,233

825

408

N/A
1998
20 years
ResCare Tangram - Loma Linda
Seguin
TX

40

220


40

220

260

168

92

N/A
1998
20 years
TOTAL FOR PERSONAL CARE FACILITIES
 
 

615

6,516

70

523

6,678

7,201

4,691

2,510

 
 
 
MEDICAL OFFICE BUILDINGS
 
 
 

 

 

 

 

 

 

 

 

 
 
 
St. Vincent's Medical Center East #46
Birmingham
AL


25,298

3,752


29,050

29,050

3,741

25,309

2005
2010
35 years
St. Vincent's Medical Center East #48
Birmingham
AL


12,698

201


12,899

12,899

1,903

10,996

1989
2010
35 years
St. Vincent's Medical Center East #52
Birmingham
AL


7,608

669


8,277

8,277

1,439

6,838

1985
2010
35 years
Crestwood Medical Pavilion
Huntsville
AL
4,951

625

16,178

76

625

16,254

16,879

1,453

15,426

1994
2011
35 years
Canyon Springs Medical Plaza
Gilbert
AZ
15,966


27,497

14


27,511

27,511

1,947

25,564

2007
2012
35 years
Mercy Gilbert Medical Plaza
Gilbert
AZ
7,805

720

11,277


720

11,277

11,997

1,210

10,787

2007
2011
35 years
Thunderbird Paseo Medical Plaza
Glendale
AZ
10,144


12,904

244


13,148

13,148

965

12,183

1997
2011
35 years
Thunderbird Paseo Medical Plaza II
Glendale
AZ
6,651


8,100

38


8,138

8,138

672

7,466

2001
2011
35 years
Cobre Valley Medical Plaza
Globe
AZ
2,395


3,785

58


3,843

3,843

270

3,573

1998
2011
35 years
Desert Medical Pavilion
Mesa
AZ


32,768



32,768

32,768

866

31,902

2003
2013
35 years
Desert Samaritan Medical Building I
Mesa
AZ
7,506


11,923

220


12,143

12,143

836

11,307

1977
2011
35 years
Desert Samaritan Medical Building II
Mesa
AZ
5,589


7,395

44


7,439

7,439

593

6,846

1980
2011
35 years
Desert Samaritan Medical Building III
Mesa
AZ
9,596


13,665

173


13,838

13,838

1,073

12,765

1986
2011
35 years

93


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Deer Valley Medical Office Building II
Phoenix
AZ
13,584


22,663

402

12

23,053

23,065

1,703

21,362

2002
2011
35 years
Deer Valley Medical Office Building III
Phoenix
AZ
11,198


19,521

3

12

19,512

19,524

1,433

18,091

2009
2011
35 years
Edwards Medical Plaza
Phoenix
AZ
12,006


18,999

440


19,439

19,439

1,788

17,651

1984
2011
35 years
Papago Medical Park
Phoenix
AZ


12,172

220


12,392

12,392

1,154

11,238

1989
2011
35 years
Burbank Medical Plaza
Burbank
CA
12,812

1,241

23,322

135

1,241

23,457

24,698

2,434

22,264

2004
2011
35 years
Burbank Medical Plaza II
Burbank
CA
29,382

491

45,641

487

491

46,128

46,619

3,888

42,731

2008
2011
35 years
Eden Medical Plaza
Castro Valley
CA

258

2,455

95

258

2,550

2,808

427

2,381

1998
2011
25 years
PMB Chula Vista
Chula Vista
CA
15,622

2,964

19,393

169

2,964

19,562

22,526

1,995

20,531

2001
2011
35 years
NorthBay Corporate Headquarters
Fairfield
CA


19,187



19,187

19,187

612

18,575

2008
2012
35 years
Gateway Medical Plaza
Fairfield
CA


12,872



12,872

12,872

410

12,462

1986
2012
35 years
Solano NorthBay Health Plaza
Fairfield
CA


8,880



8,880

8,880

281

8,599

1990
2012
35 years
NorthBay Healthcare MOB
Fairfield
CA


8,507



8,507

8,507


8,507

CIP
2013
CIP
Verdugo Hills Professional Bldg I
Glendale
CA

6,683

9,589

14

6,683

9,603

16,286

1,146

15,140

1972
2012
23 years
Verdugo Hills Professional Bldg II
Glendale
CA

4,464

3,731

(10
)
4,464

3,721

8,185

623

7,562

1987
2012
19 years
St. Francis Lynwood Medical
Lynwood
CA

688

8,385

445

688

8,830

9,518

1,269

8,249

1993
2011
32 years
PMB Mission Hills
Mission Hills
CA

15,468

30,116

4,745

15,468

34,861

50,329

1,136

49,193

2012
2012
35 years
PDP Mission Viejo
Mission Viejo
CA
45,118

1,916

77,022

140

1,916

77,162

79,078

6,517

72,561

2007
2011
35 years
PDP Orange
Orange
CA
47,590

1,752

61,647

53

1,761

61,691

63,452

5,421

58,031

2008
2011
35 years
NHP/PMB Pasadena
Pasadena
CA
60,000

3,138

83,412

7,289

3,138

90,701

93,839

8,264

85,575

2009
2011
35 years
Western University of Health Sciences Medical Pavilion
Pomona
CA

91

31,523


91

31,523

31,614

2,518

29,096

2009
2011
35 years
Pomerado Outpatient Pavilion
Poway
CA

3,233

71,435

2,852

3,233

74,287

77,520

6,596

70,924

2007
2011
35 years
NHP SB 399-401 East Highland
San Bernardino
CA

789

11,133

291

789

11,424

12,213

1,652

10,561

1971
2011
27 years
NHP SB 399-401 East Highland
San Bernardino
CA

416

5,625

299

416

5,924

6,340

907

5,433

1988
2011
26 years
Sutter Medical Center
San Diego
CA


25,088

1,371


26,459

26,459

796

25,663

2012
2012
35 years
San Gabriel Valley Medical
San Gabriel
CA
9,091

914

5,510

160

914

5,670

6,584

816

5,768

2004
2011
35 years
Santa Clarita Valley Medical
Santa Clarita
CA
22,263

9,708

20,020

81

9,726

20,083

29,809

1,921

27,888

2005
2011
35 years
Kenneth E Watts Medical Plaza
Torrance
CA

262

6,945

535

276

7,466

7,742

1,084

6,658

1989
2011
23 years
Vaca Valley Health Plaza
Vacaville
CA


9,634



9,634

9,634

305

9,329

1988
2012
35 years
Potomac Medical Plaza
Aurora
CO

2,401

9,118

2,061

2,464

11,116

13,580

3,813

9,767

1986
2007
35 years

94


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Briargate Medical Campus
Colorado Springs
CO

1,238

12,301

263

1,244

12,558

13,802

3,165

10,637

2002
2007
35 years
Printers Park Medical Plaza
Colorado Springs
CO

2,641

47,507

829

2,641

48,336

50,977

11,712

39,265

1999
2007
35 years
Green Valley Ranch MOB
Denver
CO
6,072


12,139

143

235

12,047

12,282

361

11,921

2007
2012
35 years
Community Physicians Pavilion
Lafayette
CO


10,436

947


11,383

11,383

1,566

9,817

2004
2010
35 years
Exempla Good Samaritan Medical Center
Lafayette
CO


4,393



4,393

4,393

10

4,383

2013
2013
35 years
Avista Two Medical Plaza
Louisville
CO


17,330

1,335


18,665

18,665

3,340

15,325

2003
2009
35 years
The Sierra Medical Building
Parker
CO
491

1,444

14,059

2,641

1,444

16,700

18,144

3,305

14,839

2009
2009
35 years
Crown Point Healthcare Plaza
Parker
CO

852

5,210


852

5,210

6,062

95

5,967

2008
2013
35 years
Lutheran Medical Office Building II
Wheat Ridge
CO


2,655

691


3,346

3,346

586

2,760

1976
2010
35 years
Lutheran Medical Office Building IV
Wheat Ridge
CO


7,266

648


7,914

7,914

1,106

6,808

1991
2010
35 years
Lutheran Medical Office Building III
Wheat Ridge
CO


11,947

10


11,957

11,957

1,729

10,228

2004
2010
35 years
DePaul Professional Office Building
Washington
DC


6,424

1,359


7,783

7,783

1,733

6,050

1987
2010
35 years
Providence Medical Office Building
Washington
DC


2,473

521


2,994

2,994

710

2,284

1975
2010
35 years
RTS Arcadia
Arcadia
FL

345

2,884


345

2,884

3,229

296

2,933

1993
2011
30 years
RTS Cape Coral
Cape Coral
FL

368

5,448


368

5,448

5,816

473

5,343

1984
2011
34 years
RTS Englewood
Englewood
FL

1,071

3,516


1,071

3,516

4,587

327

4,260

1992
2011
35 years
RTS Ft. Myers
Fort Myers
FL

1,153

4,127


1,153

4,127

5,280

429

4,851

1989
2011
31 years
RTS Key West
Key West
FL

486

4,380


486

4,380

4,866

338

4,528

1987
2011
35 years
JFK Medical Plaza
Lake Worth
FL

453

1,711

139

453

1,850

2,303

562

1,741

1999
2004
35 years
Palms West Building 6
Loxahatchee
FL

965

2,678

45

965

2,723

3,688

741

2,947

2000
2004
35 years
Regency Medical Office Park Phase II
Melbourne
FL

770

3,809

277

781

4,075

4,856

1,114

3,742

1998
2004
35 years
Regency Medical Office Park Phase I
Melbourne
FL

590

3,156

250

616

3,380

3,996

908

3,088

1995
2004
35 years
Aventura Heart & Health
Miami
FL
16,257


25,361

2,961


28,322

28,322

7,600

20,722

2006
2007
35 years
RTS Naples
Naples
FL

1,152

3,726


1,152

3,726

4,878

327

4,551

1999
2011
35 years
Woodlands Center for Specialized Med
Pensacola
FL
15,661

2,518

24,006

29

2,518

24,035

26,553

1,627

24,926

2009
2012
35 years
RTS Pt. Charlotte
Pt Charlotte
FL

966

4,581


966

4,581

5,547

422

5,125

1985
2011
34 years
RTS Sarasota
Sarasota
FL

1,914

3,889


1,914

3,889

5,803

378

5,425

1996
2011
35 years
University Medical Office Building
Tamarac
FL


6,690

132


6,822

6,822

1,724

5,098

2006
2007
35 years

95


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
UMC Tamarac
Tamarac
FL

2,039

2,936

(3,179
)
1,385

411

1,796

140

1,656

1980
2011
22 years
RTS Venice
Venice
FL

1,536

4,104


1,536

4,104

5,640

384

5,256

1997
2011
35 years
Augusta Medical Plaza
Augusta
GA

594

4,847

312

594

5,159

5,753

824

4,929

1972
2011
25 years
Augusta Professional Building
Augusta
GA

687

6,057

349

687

6,406

7,093

1,063

6,030

1983
2011
27 years
Augusta POB I
Augusta
GA

233

7,894

309

233

8,203

8,436

1,400

7,036

1978
2012
14 years
Augusta POB II
Augusta
GA

735

13,717

102

735

13,819

14,554

1,774

12,780

1987
2012
23 years
Augusta POB III
Augusta
GA

535

3,857

(2
)
535

3,855

4,390

596

3,794

1994
2012
22 years
Augusta POB IV
Augusta
GA

675

2,182

686

675

2,868

3,543

329

3,214

1995
2012
23 years
Cobb Physicians Center
Austell
GA
8,499

1,145

16,805

308

1,145

17,113

18,258

2,122

16,136

1992
2011
35 years
Summit Professional Plaza I
Brunswick
GA
5,096

1,821

2,974

(4
)
1,821

2,970

4,791

439

4,352

2004
2012
31 years
Summit Professional Plaza II
Brunswick
GA
10,829

981

13,818

(4
)
981

13,814

14,795

966

13,829

1998
2012
35 years
Columbia Medical Plaza
Evans
GA

268

1,497

121

268

1,618

1,886

351

1,535

1940
2011
23 years
Parkway Physicians Center
Ringgold
GA
5,996

476

10,017

149

476

10,166

10,642

1,144

9,498

2004
2011
35 years
Eastside Physicians Center
Snellville
GA

1,289

25,019

1,177

1,289

26,196

27,485

5,214

22,271

1994
2008
35 years
Eastside Physicians Plaza
Snellville
GA
6,697

294

12,948

(56
)
294

12,892

13,186

2,366

10,820

2003
2008
35 years
Good Shepherd Physician Office Building I
Barrington
IL

152

3,224


152

3,224

3,376

47

3,329

1979
2013
35 years
Good Shepherd Physician Office Building II
Barrington
IL

512

12,977


512

12,977

13,489

190

13,299

1996
2013
35 years
Buffalo Grove Acute Care
Buffalo Grove
IL

1,826

930

(766
)
1,441

549

1,990

207

1,783

1992
2011
26 years
Trinity Hospital Physician Office Building
Chicago
IL

139

3,329


139

3,329

3,468

57

3,411

1971
2013
35 years
Physicians Plaza East
Decatur
IL


791

603


1,394

1,394

382

1,012

1976
2010
35 years
Physicians Plaza West
Decatur
IL


1,943

132


2,075

2,075

535

1,540

1987
2010
35 years
Physicians and Dental Building
Decatur
IL


676

1


677

677

221

456

1972
2010
35 years
Monroe Medical Center
Decatur
IL


93

8


101

101

29

72

1971
2010
35 years
Kenwood Medical Center
Decatur
IL


3,900

30


3,930

3,930

1,017

2,913

1996
2010
35 years
304 W Hay Building
Decatur
IL


8,702

42


8,744

8,744

1,444

7,300

2002
2010
35 years
302 W Hay Building
Decatur
IL


3,467

122


3,589

3,589

813

2,776

1993
2010
35 years
ENTA
Decatur
IL


1,150



1,150

1,150

194

956

1996
2010
35 years
301 W Hay Building
Decatur
IL


640



640

640

149

491

1980
2010
35 years
South Shore Medical Building
Decatur
IL

902

129


902

129

1,031

92

939

1991
2010
35 years
SIU Family Practice
Decatur
IL


1,689

19


1,708

1,708

360

1,348

1997
2010
35 years

96


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Corporate Health Services
Decatur
IL

934

1,386


934

1,386

2,320

287

2,033

1996
2010
35 years
Rock Springs Medical
Decatur
IL

399

495


399

495

894

109

785

1990
2010
35 years
575 W Hay Building
Decatur
IL

111

739


111

739

850

137

713

1984
2010
35 years
Good Samaritan Physician Office Building I
Downers Grove
IL

407

10,337


407

10,337

10,744

150

10,594

1976
2013
35 years
Good Samaritan Physician Office Building II
Downers Grove
IL

1,013

25,370


1,013

25,370

26,383

370

26,013

1995
2013
35 years
Eberle Medical Office Building ("Eberle MOB")
Elk Grove Village
IL


16,315

63


16,378

16,378

3,888

12,490

2005
2009
35 years
Grayslake MOB
Grayslake
IL

2,740

2,002

99

2,769

2,072

4,841

528

4,313

1996
2011
25 years
1425 Hunt Club Road MOB
Gurnee
IL

249

1,452

52

249

1,504

1,753

243

1,510

2005
2011
34 years
1445 Hunt Club Drive
Gurnee
IL

216

1,405

270

216

1,675

1,891

359

1,532

2002
2011
31 years
Gurnee Imaging Center
Gurnee
IL

82

2,731


82

2,731

2,813

252

2,561

2002
2011
35 years
Gurnee Center Club
Gurnee
IL

627

17,851


627

17,851

18,478

1,730

16,748

2001
2011
35 years
Gurnee Acute Care
Gurnee
IL

166

1,115

(1,018
)
88

175

263

115

148

1996
2011
30 years
South Suburban Hospital Physician Office Building
Hazel Crest
IL

191

4,370


191

4,370

4,561

75

4,486

1989
2013
35 years
Doctors Office Building III ("DOB III")
Hoffman Estates
IL


24,550

66


24,616

24,616

5,113

19,503

2005
2009
35 years
755 Milwaukee MOB
Libertyville
IL

421

3,716

812

479

4,470

4,949

982

3,967

1990
2011
18 years
890 Professional MOB
Libertyville
IL

214

2,630

66

214

2,696

2,910

414

2,496

1980
2011
26 years
Libertyville Center Club
Libertyville
IL

1,020

17,176


1,020

17,176

18,196

1,710

16,486

1988
2011
35 years
Christ Medical Center Physician Office Building
Oak Lawn
IL

658

16,421


658

16,421

17,079

241

16,838

1986
2013
35 years
Round Lake ACC
Round Lake
IL

758

370

58

785

401

1,186

205

981

1984
2011
13 years
Vernon Hills Acute Care Center
Vernon Hills
IL

3,376

694

116

3,376

810

4,186

266

3,920

1986
2011
15 years
Wilbur S. Roby Building
Anderson
IN


2,653

363


3,016

3,016

615

2,401

1992
2010
35 years
Ambulatory Services Building
Anderson
IN


4,266

964


5,230

5,230

1,081

4,149

1995
2010
35 years
St. John's Medical Arts Building
Anderson
IN


2,281

275


2,556

2,556

562

1,994

1973
2010
35 years
Carmel I
Carmel
IN

466

5,954

33

466

5,987

6,453

489

5,964

1985
2012
30 years
Carmel II
Carmel
IN

455

5,976

29

455

6,005

6,460

452

6,008

1989
2012
33 years
Carmel III
Carmel
IN

422

6,194

46

422

6,240

6,662

433

6,229

2001
2012
35 years
Elkhart
Elkhart
IN
1,230

1,256

1,973


1,256

1,973

3,229

427

2,802

1994
2011
32 years
Harcourt Professional Office Building
Indianapolis
IN

519

28,951

483

519

29,434

29,953

2,166

27,787

1973
2012
28 years
Cardiac Professional Office Building
Indianapolis
IN

498

27,430

230

498

27,660

28,158

1,717

26,441

1995
2012
35 years

97


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Oncology Medical Office Building
Indianapolis
IN

470

5,703

102

470

5,805

6,275

422

5,853

2003
2012
35 years
St. Francis South Medical Office Building
Indianapolis
IN


20,649



20,649

20,649

597

20,052

1995
2013
35 years
Methodist Professional Center I
Indianapolis
IN

61

37,411

1,742

61

39,153

39,214

3,237

35,977

1985
2012
25 years
LaPorte
La Porte
IN
764

553

1,309


553

1,309

1,862

184

1,678

1997
2011
34 years
Mishawaka
Mishawaka
IN
3,522

3,787

5,543


3,787

5,543

9,330

1,247

8,083

1993
2011
35 years
South Bend
South Bend
IN
1,450

792

2,530


792

2,530

3,322

295

3,027

1996
2011
34 years
OLBH Same Day Surgery Center MOB
Ashland
KY

101

19,066

57

101

19,123

19,224

1,524

17,700

1997
2012
26 years
St. Elizabeth Covington
Covington
KY

345

12,790

(16
)
345

12,774

13,119

842

12,277

2009
2012
35 years
St. Elizabeth Florence MOB
Florence
KY

402

8,279

78

402

8,357

8,759

733

8,026

2005
2012
35 years
Jefferson Clinic
Louisville
KY


673



673

673


673

CIP
2013
CIP
Lakeview MOB
Covington
LA

1,838

5,508

(2,307
)
1,276

3,763

5,039

1,573

3,466

1994
2011
28 years
Medical Arts Courtyard
Lafayette
LA

388

1,893

280

388

2,173

2,561

473

2,088

1984
2011
18 years
SW Louisiana POB
Lafayette
LA

867

5,010

537

884

5,530

6,414

1,063

5,351

1984
2011
18 years
Lakeview Surgery Center
Mandeville
LA

753

956

(1,134
)
570

5

575

1

574

1987
2011
16 years
East Jefferson Medical Plaza
Metairie
LA

168

17,264

41

168

17,305

17,473

1,825

15,648

1996
2012
32 years
East Jefferson MOB
Metairie
LA
7,943

107

15,137

50

107

15,187

15,294

1,634

13,660

1985
2012
28 years
Lakeside POB I
Metairie
LA

3,334

4,974

939

3,334

5,913

9,247

1,061

8,186

1986
2011
22 years
Lakeside POB II
Metairie
LA

1,046

802

289

1,046

1,091

2,137

358

1,779

1980
2011
7 years
RTS Berlin
Berlin
MD


2,216



2,216

2,216

210

2,006

1994
2011
29 years
Charles O. Fisher Medical Building
Westminster
MD
11,494


13,795

780


14,575

14,575

3,118

11,457

2009
2009
35 years
Medical Specialties Building
Kalamazoo
MI


19,242

661


19,903

19,903

2,908

16,995

1989
2010
35 years
North Professional Building
Kalamazoo
MI


7,228

478


7,706

7,706

1,116

6,590

1983
2010
35 years
Borgess Navigation Center
Kalamazoo
MI


2,391



2,391

2,391

399

1,992

1976
2010
35 years
Borgess Visiting Nurses
Kalamazoo
MI

90

2,328

107

90

2,435

2,525

350

2,175

1900
2010
35 years
Borgess Health & Fitness Center
Kalamazoo
MI


11,959

170


12,129

12,129

1,992

10,137

1984
2010
35 years
Heart Center Building
Kalamazoo
MI


8,420

281


8,701

8,701

1,379

7,322

1980
2010
35 years
Medical Commons Building
Kalamazoo Township
MI


661

6


667

667

109

558

1979
2010
35 years
RTS Madison Heights
Madison Heights
MI

401

2,946


401

2,946

3,347

268

3,079

2002
2011
35 years
RTS Monroe
Monroe
MI

281

3,450


281

3,450

3,731

353

3,378

1997
2011
31 years

98


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Pro Med Center Plainwell
Plainwell
MI


697



697

697

130

567

1991
2010
35 years
Pro Med Center Richland
Richland
MI

233

2,267

30

233

2,297

2,530

383

2,147

1996
2010
35 years
Cogdell Duluth MOB
Duluth
MN


33,406

(19
)

33,387

33,387

1,346

32,041

2012
2012
35 years
HealthPartners Medical & Dental Clinics
Sartell
MN

2,492

15,694

35

2,492

15,729

18,221

1,172

17,049

2010
2012
35 years
Arnold Urgent Care
Arnold
MO

1,058

556

40

1,058

596

1,654

199

1,455

1999
2011
35 years
DePaul Health Center North
Bridgeton
MO
6,456

996

10,045

70

996

10,115

11,111

1,056

10,055

1976
2012
21 years
DePaul Health Center South
Bridgeton
MO
6,664

910

12,169

206

910

12,375

13,285

961

12,324

1992
2012
30 years
St. Mary's Health Center MOB D
Clayton
MO
2,497

103

2,780

306

103

3,086

3,189

291

2,898

1984
2012
22 years
Fenton Urgent Care Center
Fenton
MO

183

2,714

(4
)
183

2,710

2,893

399

2,494

2003
2011
35 years
Broadway Medical Office Building
Kansas City
MO
6,088

1,300

12,602

1,812

1,336

14,378

15,714

4,879

10,835

1976
2007
35 years
St. Joseph Medical Building
Kansas City
MO

305

7,445

2,068

305

9,513

9,818

378

9,440

1988
2012
32 years
St. Joseph Medical Mall
Kansas City
MO

530

9,115

178

530

9,293

9,823

640

9,183

1995
2012
33 years
Carondelet Medical Building
Kansas City
MO

745

12,437

39

745

12,476

13,221

939

12,282

1979
2012
29 years
St. Joseph Hospital West Medical Office Building II
Lake Saint Louis
MO
3,129

524

3,229

95

524

3,324

3,848

257

3,591

2005
2012
35 years
St. Joseph O'Fallon Medical Office Building
O'Fallon
MO
760

940

5,556

9

940

5,565

6,505

346

6,159

1992
2012
35 years
St. Joseph Health Center Medical Building 1
St. Charles
MO
3,494

503

4,336

171

503

4,507

5,010

471

4,539

1987
2012
20 years
St. Joseph Health Center Medical Building 2
St. Charles
MO
2,529

369

2,963

10

369

2,973

3,342

269

3,073

1999
2012
32 years
Physicians Office Center
St. Louis
MO

1,445

13,825

84

1,445

13,909

15,354

2,002

13,352

2003
2011
35 years
12700 Southford Road Medical Plaza
St. Louis
MO

595

12,584

913

595

13,497

14,092

1,850

12,242

1993
2011
32 years
St Anthony's MOB A
St. Louis
MO

409

4,687

287

409

4,974

5,383

915

4,468

1975
2011
20 years
St Anthony's MOB B
St. Louis
MO

350

3,942

167

350

4,109

4,459

873

3,586

1980
2011
21 years
Lemay Urgent Care Center
St. Louis
MO

2,317

3,120

263

2,317

3,383

5,700

687

5,013

1983
2011
22 years
St. Mary's Health Center MOB B
St. Louis
MO
2,875

119

4,161

281

119

4,442

4,561

406

4,155

1979
2012
23 years
St. Mary's Health Center MOB C
St. Louis
MO
3,343

136

6,018

(11
)
136

6,007

6,143

515

5,628

1969
2012
20 years
St. Joseph Endoscopy Center
St. Peters
MO
308

133


5

138


138


138

N/A
2012
N/A
University Physicians - Grants Ferry
Flowood
MS
9,805

2,796

12,125

(13
)
2,796

12,112

14,908

897

14,011

2010
2012
35 years
Barclay Downs
Charlotte
NC

3,535

882

199

3,547

1,069

4,616

248

4,368

1987
2012
20 years
Randolph
Charlotte
NC

6,370

2,929

205

6,370

3,134

9,504

1,175

8,329

1973
2012
4 years
Mallard Crossing I
Charlotte
NC

3,229

2,072

15

3,229

2,087

5,316

523

4,793

1997
2012
25 years

99


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Medical Arts Building
Concord
NC

701

11,734

32

701

11,766

12,467

1,337

11,130

1997
2012
31 years
Gateway Medical Office Building
Concord
NC

1,100

9,904

284

1,100

10,188

11,288

914

10,374

2005
2012
35 years
Copperfield Medical Mall
Concord
NC

1,980

2,846

256

1,980

3,102

5,082

416

4,666

1989
2012
25 years
Weddington Internal & Pediatric Medicine
Concord
NC

574

688

4

574

692

1,266

110

1,156

2000
2012
27 years
Gaston Professional Center
Gastonia
NC

833

24,885

76

833

24,961

25,794

1,922

23,872

1997
2012
35 years
Harrisburg Family Physicians
Harrisburg
NC

679

1,646

(2
)
679

1,644

2,323

135

2,188

1996
2012
35 years
Harrisburg Medical Mall
Harrisburg
NC

1,339

2,292

254

1,339

2,546

3,885

452

3,433

1997
2012
27 years
Northcross
Huntersville
NC

623

278

(1
)
623

277

900

97

803

1993
2012
22 years
REX Knightdale MOB & Wellness Center
Knightdale
NC


22,823



22,823

22,823

719

22,104

2009
2012
35 years
Mulberry Medical Park
Lenoir
NC

211

2,589

(2
)
211

2,587

2,798

376

2,422

1982
2012
23 years
Lincoln/Lakemont Family Practice
Lincolnton
NC

788

1,841

(3
)
788

1,838

2,626

283

2,343

1998
2012
29 years
Alamance Regional Mebane Outpatient Ctr.
Mebane
NC
11,948

1,963

14,291

(16
)
1,963

14,275

16,238

1,398

14,840

2008
2012
35 years
Midland Medical Park
Midland
NC

1,221

847

12

1,221

859

2,080

194

1,886

1998
2012
25 years
East Rocky Mount Kidney Center
Rocky Mount
NC

803

998

(2
)
803

996

1,799

140

1,659

2000
2012
33 years
Rocky Mount Kidney Center
Rocky Mount
NC

479

1,297

39

479

1,336

1,815

179

1,636

1990
2012
25 years
Rocky Mount Medical Park
Rocky Mount
NC

2,552

7,779

61

2,552

7,840

10,392

777

9,615

1991
2012
30 years
English Road Medical Center
Rocky Mount
NC
4,719

1,321

3,747

(5
)
1,321

3,742

5,063

475

4,588

2002
2012
35 years
Rowan Outpatient Surgery Center
Salisbury
NC

1,039

5,184

(5
)
1,039

5,179

6,218

403

5,815

2003
2012
35 years
Del E Webb Medical Plaza
Henderson
NV

1,028

16,993

385

1,028

17,378

18,406

1,990

16,416

1999
2011
35 years
The Terrace at South Meadows
Reno
NV
7,101

504

9,966

384

504

10,350

10,854

1,205

9,649

2004
2011
35 years
Central NY Medical Center
Syracuse
NY
24,500

1,786

26,101

386

1,786

26,487

28,273

2,173

26,100

1997
2012
33 years
Anderson Medical Arts Building I
Cincinnati
OH


9,632

1,475


11,107

11,107

2,843

8,264

1984
2007
35 years
Anderson Medical Arts Building II
Cincinnati
OH


15,123

2,159


17,282

17,282

4,029

13,253

2007
2007
35 years
745 W State Street
Columbus
OH
7,746

545

10,686

(5,689
)
540

5,002

5,542

693

4,849

1999
2011
35 years
Riverside North Medical Office Building
Columbus
OH
8,420

785

8,519

122

785

8,641

9,426

889

8,537

1962
2012
25 years
Riverside South Medical Office Building
Columbus
OH
6,311

586

7,298

26

586

7,324

7,910

670

7,240

1985
2012
27 years
340 East Town Medical Office Building
Columbus
OH
5,862

10

9,443

411

10

9,854

9,864

670

9,194

1984
2012
29 years

100


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
393 East Town Medical Office Building
Columbus
OH
3,288

61

4,760

5

61

4,765

4,826

435

4,391

1970
2012
20 years
141 South Sixth Medical Office Building
Columbus
OH
1,544

80

1,113

(7
)
80

1,106

1,186

157

1,029

1971
2012
14 years
Doctors West Medical Office Building
Columbus
OH
4,705

414

5,362

391

414

5,753

6,167

446

5,721

1998
2012
35 years
Eastside Health Center
Columbus
OH
4,399

956

3,472

(2
)
956

3,470

4,426

459

3,967

1977
2012
15 years
East Main Medical Office Building
Columbus
OH
5,226

440

4,771

(24
)
440

4,747

5,187

305

4,882

2006
2012
35 years
Heart Center Medical Office Building
Columbus
OH
11,201

1,063

12,140

76

1,063

12,216

13,279

851

12,428

2004
2012
35 years
Wilkins Medical Office Building
Columbus
OH

123

18,062

(111
)
123

17,951

18,074

1,053

17,021

2002
2012
35 years
Grady Medical Office Building
Delaware
OH
1,824

239

2,263

178

239

2,441

2,680

240

2,440

1991
2012
25 years
Dublin Northwest Medical Office Building
Dublin
OH
3,118

342

3,278

12

342

3,290

3,632

268

3,364

2001
2012
34 years
Preserve III Medical Office Building
Dublin
OH
9,684

2,449

7,025

(66
)
2,449

6,959

9,408

538

8,870

2006
2012
35 years
Zanesville Surgery Center
Zanesville
OH

172

9,403


172

9,403

9,575

818

8,757

2000
2011
35 years
Dialysis Center
Zanesville
OH

534

855


534

855

1,389

202

1,187

1960
2011
21 years
Genesis Children's Center
Zanesville
OH

538

3,781


538

3,781

4,319

455

3,864

2006
2011
30 years
Medical Arts Building I
Zanesville
OH

429

2,405

110

436

2,508

2,944

425

2,519

1970
2011
20 years
Medical Arts Building II
Zanesville
OH

485

6,013

229

490

6,237

6,727

1,081

5,646

1995
2011
25 years
Medical Arts Building III
Zanesville
OH

94

1,248


94

1,248

1,342

206

1,136

1970
2011
25 years
Primecare Building
Zanesville
OH

130

1,344


130

1,344

1,474

303

1,171

1978
2011
20 years
Outpatient Rehabilitation Building
Zanesville
OH

82

1,541


82

1,541

1,623

200

1,423

1985
2011
28 years
Radiation Oncology Building
Zanesville
OH

105

1,201


105

1,201

1,306

184

1,122

1988
2011
25 years
Healthplex
Zanesville
OH

2,488

15,849

540

2,488

16,389

18,877

1,967

16,910

1990
2011
32 years
Physicians Pavilion
Zanesville
OH

422

6,297

272

422

6,569

6,991

993

5,998

1990
2011
25 years
Zanesville Northside Pharmacy
Zanesville
OH

42

635


42

635

677

86

591

1985
2011
28 years
Bethesda Campus MOB III
Zanesville
OH

188

1,137

12

193

1,144

1,337

171

1,166

1978
2011
25 years
Tuality 7th Avenue Medical Plaza
Hillsboro
OR
19,489

1,516

24,638

331

1,516

24,969

26,485

2,560

23,925

2003
2011
35 years
Professional Office Building I
Chester
PA


6,283

1,149


7,432

7,432

2,707

4,725

1978
2004
30 years
DCMH Medical Office Building
Drexel Hill
PA


10,424

1,198


11,622

11,622

4,452

7,170

1984
2004
30 years
Penn State University Outpatient Center
Hershey
PA
57,415


55,439



55,439

55,439

6,820

48,619

2008
2010
35 years
Lancaster Rehabilitation Hospital
Lancaster
PA
10,894

959

16,610

(16
)
959

16,594

17,553

1,161

16,392

2007
2012
35 years

101


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Lancaster ASC MOB
Lancaster
PA
9,507

593

17,117

(14
)
593

17,103

17,696

1,326

16,370

2007
2012
35 years
St. Joseph Medical Office Building
Reading
PA


10,823

715


11,538

11,538

1,596

9,942

2006
2010
35 years
Doylestown Health & Wellness Center
Warrington
PA

4,452

17,383

148

4,497

17,486

21,983

1,525

20,458

2001
2012
34 years
Beaufort Medical Plaza
Beaufort
SC

593

9,593

(9
)
593

9,584

10,177

979

9,198

1999
2012
35 years
Roper Medical Office Building
Charleston
SC
8,768

127

14,737

927

127

15,664

15,791

1,521

14,270

1990
2012
28 years
St. Francis Medical Plaza (Charleston)
Charleston
SC

447

3,946

166

447

4,112

4,559

432

4,127

2003
2012
35 years
Providence MOB I
Columbia
SC

225

4,274

23

225

4,297

4,522

685

3,837

1979
2012
18 years
Providence MOB II
Columbia
SC

122

1,834

12

122

1,846

1,968

296

1,672

1985
2012
18 years
Providence MOB III
Columbia
SC

766

4,406

188

766

4,594

5,360

519

4,841

1990
2012
23 years
One Medical Park
Columbia
SC

210

7,939

(7
)
214

7,928

8,142

1,082

7,060

1984
2012
19 years
Three Medical Park
Columbia
SC

40

10,650

24

40

10,674

10,714

1,206

9,508

1988
2012
25 years
St. Francis Millennium Medical Office Building
Greenville
SC
15,641


13,062

10,453


23,515

23,515

4,902

18,613

2009
2009
35 years
200 Andrews
Greenville
SC

789

2,014

(4
)
789

2,010

2,799

392

2,407

1994
2012
29 years
St. Francis CMOB
Greenville
SC

501

7,661

101

501

7,762

8,263

607

7,656

2001
2012
35 years
St. Francis Outpatient Surgery Center
Greenville
SC

1,007

16,538

(16
)
1,007

16,522

17,529

1,328

16,201

2001
2012
35 years
St. Francis Professional Medical Center
Greenville
SC

342

6,337

135

360

6,454

6,814

688

6,126

1984
2012
24 years
St. Francis Women's
Greenville
SC

322

4,877

(6
)
322

4,871

5,193

701

4,492

1991
2012
24 years
St. Francis Medical Plaza (Greenville)
Greenville
SC

88

5,876

5

88

5,881

5,969

618

5,351

1998
2012
24 years
Irmo Professional MOB
Irmo
SC
7,529

1,726

5,414

56

1,726

5,470

7,196

766

6,430

2004
2011
35 years
River Hills Medical Plaza
Little River
SC

1,406

1,813

(2
)
1,406

1,811

3,217

259

2,958

1999
2012
27 years
Mount Pleasant Medical Office Longpoint
Mount Pleasant
SC

670

4,455

48

670

4,503

5,173

538

4,635

2001
2012
34 years
Carolina Forest Medical Plaza
Myrtle Beach
SC

1,742

5,279

(6
)
1,742

5,273

7,015

580

6,435

2007
2012
35 years
Medical Arts Center of Orangeburg
Orangeburg
SC

823

3,299

8

823

3,307

4,130

452

3,678

1984
2012
28 years
Mary Black Westside Medical Office Bldg
Spartanburg
SC

291

5,057

35

291

5,092

5,383

517

4,866

1991
2012
31 years
Colleton Medical Arts
Walterboro
SC

983

2,780

(1,837
)
782

1,144

1,926

358

1,568

1998
2011
27 years
Health Park Medical Office Building
Chattanooga
TN
6,555

2,305

8,949

2

2,305

8,951

11,256

693

10,563

2004
2012
35 years
Peerless Crossing Medical Center
Cleveland
TN
6,910

1,217

6,464

(7
)
1,217

6,457

7,674

479

7,195

2006
2012
35 years
Medical Center Physicians Tower
Jackson
TN
13,885

549

27,074

(16
)
549

27,058

27,607

2,050

25,557

2010
2012
35 years

102


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Grandview MOB
Jasper
TN

1,011

5,322

(4,750
)
901

682

1,583

369

1,214

1998
2011
29.5 years
Abilene Medical Commons I
Abilene
TX

179

1,611

43

179

1,654

1,833

444

1,389

2000
2004
35 years
Seton Medical Park Tower
Austin
TX

805

41,527

820

805

42,347

43,152

2,268

40,884

1968
2012
35 years
Seton Northwest Health Plaza
Austin
TX

444

22,632

1,032

444

23,664

24,108

1,457

22,651

1988
2012
35 years
Seton Southwest Health Plaza
Austin
TX

294

5,311

7

294

5,318

5,612

319

5,293

2004
2012
35 years
Seton Southwest Health Plaza II
Austin
TX

447

10,154

14

447

10,168

10,615

554

10,061

2009
2012
35 years
East Houston MOB, LLC
Houston
TX

356

2,877

(486
)
328

2,419

2,747

659

2,088

1982
2011
15 years
East Houston Medical Plaza
Houston
TX

671

426

269

671

695

1,366

287

1,079

1982
2011
11 years
Mansfield MOB
Mansfield
TX

411

1,133

4

411

1,137

1,548

285

1,263

1998
2011
27 years
Bayshore Surgery Center MOB
Pasadena
TX

765

9,123

359

765

9,482

10,247

7,896

2,351

2001
2005
35 years
Bayshore Rehabilitation Center MOB
Pasadena
TX

95

1,128


95

1,128

1,223

287

936

1988
2005
35 years
Seton Williamson Medical Plaza
Round Rock
TX


15,074

419


15,493

15,493

2,524

12,969

2008
2010
35 years
251 Medical Center
Webster
TX

1,158

12,078

31

1,158

12,109

13,267

946

12,321

2006
2011
35 years
253 Medical Center
Webster
TX

1,181

11,862


1,181

11,862

13,043

886

12,157

2009
2011
35 years
MRMC MOB I
Mechanicsville
VA
5,600

1,669

7,024

131

1,669

7,155

8,824

869

7,955

1993
2012
31 years
Henrico MOB
Richmond
VA

968

6,189

250

968

6,439

7,407

983

6,424

1976
2011
25 years
St. Mary's MOB North (Floors 6 & 7)
Richmond
VA

227

2,961

(4
)
227

2,957

3,184

456

2,728

1968
2012
22 years
Bonney Lake Medical Office Building
Bonney Lake
WA
11,160

5,176

14,375

120

5,176

14,495

19,671

1,138

18,533

2011
2012
35 years
Good Samaritan Medical Office Building
Puyallup
WA
14,701

781

30,368

(133
)
781

30,235

31,016

1,886

29,130

2011
2012
35 years
Holy Family Hospital Central MOB
Spokane
WA


19,085



19,085

19,085

619

18,466

2007
2012
35 years
Physician's Pavilion
Vancouver
WA

1,411

32,939

123

1,411

33,062

34,473

3,464

31,009

2001
2011
35 years
Administration Building
Vancouver
WA

296

7,856


296

7,856

8,152

778

7,374

1972
2011
35 years
Medical Center Physician's Building
Vancouver
WA

1,225

31,246

1,186

1,225

32,432

33,657

3,021

30,636

1980
2011
35 years
Memorial MOB
Vancouver
WA

663

12,626

131

663

12,757

13,420

1,283

12,137

1999
2011
35 years
Salmon Creek MOB
Vancouver
WA

1,325

9,238


1,325

9,238

10,563

905

9,658

1994
2011
35 years
Fisher's Landing MOB
Vancouver
WA

1,590

5,420


1,590

5,420

7,010

640

6,370

1995
2011
34 years
Healthy Steps Clinic
Vancouver
WA

626

1,505

(1,088
)
553

490

1,043

100

943

1997
2011
35 years
Columbia Medical Plaza
Vancouver
WA

281

5,266

109

281

5,375

5,656

567

5,089

1991
2011
35 years
Appleton Heart Institute
Appleton
WI


7,775

1


7,776

7,776

1,230

6,546

2003
2010
39 years

103


 
Location
 
Initial Cost to Company
 
Gross Amount Carried at Close of Period
 
 
 
 
 
 
Property Name
City
State /
Province
Encumbrances
Land and
Improvements
Buildings and
Improvements
Costs
Capitalized
Subsequent
to Acquisition
Land and
Improvements
Buildings and
Improvements
Total
Accumulated
Depreciation
NBV
Year of
Construction
Year
Acquired
Life on
Which
Depreciation
in Income
Statement
is Computed
Appleton Medical Offices West
Appleton
WI


5,756

6


5,762

5,762

889

4,873

1989
2010
39 years
Appleton Medical Offices South
Appleton
WI


9,058

167


9,225

9,225

1,404

7,821

1983
2010
39 years
Brookfield Clinic
Brookfield
WI

2,638

4,093


2,638

4,093

6,731

498

6,233

1999
2011
35 years
Hartland Clinic
Hartland
WI

321

5,050


321

5,050

5,371

523

4,848

1994
2011
35 years
Theda Clark Medical Center Office Pavilion
Neenah
WI


7,080

33


7,113

7,113

1,008

6,105

1993
2010
39 years
Aylward Medical Building Condo Floors 3 & 4
Neenah
WI


4,462



4,462

4,462

608

3,854

2006
2010
39 years
New Berlin Clinic
New Berlin
WI

678

7,121


678

7,121

7,799

793

7,006

1999
2011
35 years
WestWood Health & Fitness
Pewaukee
WI

823

11,649


823

11,649

12,472

1,309

11,163

1997
2011
35 years
Watertown Clinic
Watertown
WI

166

3,234


166

3,234

3,400

323

3,077

2003
2011
35 years
Southside Clinic
Waukesha
WI

218

5,273


218

5,273

5,491

534

4,957

1997
2011
35 years
Rehabilitation Hospital
Waukesha
WI

372

15,636


372

15,636

16,008

1,388

14,620

2008
2011
35 years
Casper WY MOB
Casper
WY

3,015

26,513

99

3,017

26,610

29,627

5,019

24,608

2008
2008
35 years
TOTAL FOR MEDICAL OFFICE BUILDINGS
 
 
808,868

252,017

3,107,833

69,967

250,414

3,179,403

3,429,817

361,547

3,068,270

 
 
 
TOTAL FOR ALL PROPERTIES
 
 
$
2,524,887

$
1,848,099

$
18,181,186

$
364,126

$
1,855,968

$
18,537,443

$
20,393,411

$
2,881,950

$
17,511,461

 
 
 



104


ITEM 9A.    Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2013. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective as of December 31, 2013, at the reasonable assurance level.
Internal Control over Financial Reporting
The information set forth under “Management Report on Internal Control over Financial Reporting” and “Report of Independent Registered Public Accounting Firm on Internal Control over Financial Reporting” included in Part II, Item 8 of this Annual Report on Form 10-K/A is incorporated by reference into this Item 9A.
Internal Control Changes
During the fourth quarter of 2013, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

105



PART III
ITEM 14.    Principal Accountant Fees and Services
KPMG LLP (“KPMG”) re-audited our financial statements for the years ended December 31, 2013 and 2012 and has been our independent registered public accounting firm since July 2014. Audit fees for professional services rendered by KPMG for the years ended December 31, 2013 and 2012 are approximately $2.5 million and $1.7 million, respectively.
All audit-related services, tax services and other services provided by KPMG since the date of its engagement were pre-approved by the Audit and Compliance Committee (the “Audit Committee”) of our Board of Directors in accordance with the Audit Committee’s pre-approval policies described in our definitive Proxy Statement for the 2014 Annual Meeting of Stockholders, which we filed with the SEC on April 4, 2014 (the “Proxy Statement”). The Audit Committee determined that the provision of these services performed in 2014 by KPMG did not compromise KPMG’s independence and was consistent with its role as our independent registered public accounting firm.
The other information required by this Item 14 is incorporated by reference to the material under the heading “Proposals Requiring Your Vote—Proposal 2: Ratification of the Selection of Ernst & Young as Our Independent Registered Public Accounting Firm for Fiscal Year 2014—Policy on Pre-Approval of Audit and Permissible Non-Audit Services” in the Proxy Statement.





106


PART IV
ITEM 15.    Exhibits and Financial Statement Schedules
Financial Statements and Financial Statement Schedules
The following documents have been included in Part II, Item 8 of this Annual Report on Form 10-K/A:

 
Page
Reports of Independent Registered Public Accounting Firm
Consolidated Financial Statement Schedule
 
All other schedules have been omitted because they are inapplicable, not required or the information is included elsewhere in the Consolidated Financial Statements or notes thereto.

107


Exhibits

Exhibit
Number
 
Description of Document
 
Location of Document
3.1

Amended and Restated Certificate of Incorporation, as amended, of Ventas, Inc.

Incorporated by reference to Exhibit 3.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011.


 

 
3.2

Fourth Amended and Restated Bylaws, as amended, of Ventas, Inc.

Incorporated by reference to Exhibit 3.2 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011.


 

 
4.1

Specimen common stock certificate.

Incorporated by reference to Exhibit 4.1 to our Annual Report on Form 10-K for the year ended December 31, 2012.


 

 
4.2

Ventas, Inc. Distribution Reinvestment and Stock Purchase Plan.

Incorporated by reference to the Prospectus included in our Registration Statement on Form S-3, filed on November 25, 2011, File No. 333-178185.





4.3

Indenture dated as of September 19, 2006 by and among Ventas, Inc., Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuer(s), the Guarantors named therein, as Guarantors, and U.S. Bank National Association, as Trustee.


Incorporated by reference to Exhibit 4.9 to our Registration Statement on Form S-3, filed on April 7, 2006, File No. 333-133115.





4.4

Third Supplemental Indenture dated as of November 16, 2010 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.

Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on November 18, 2010.





4.5

Fourth Supplemental Indenture dated as of May 17, 2011 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.


Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on May 20, 2011.





4.6

Fifth Supplemental Indenture dated as of February 10, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.


Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on February 14, 2012.





4.7

Sixth Supplemental Indenture dated as of April 17, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.


Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on April 18, 2012.





4.8

Seventh Supplemental Indenture dated as of August 3, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.


Incorporated by reference to Exhibit 4.1 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2012.





4.9

Eighth Supplemental Indenture dated as of December 13, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.


Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K, filed on December 13, 2012.





4.10

Ninth Supplemental Indenture dated as of March 7, 2013 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.


Incorporated by reference to Exhibit 4.2 to our Registration Statement on Form 8-A, filed on March 7, 2013.






108


Exhibit
Number
 
Description of Document
 
Location of Document
4.11

Tenth Supplemental Indenture dated as of March 19, 2013 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.


Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on March 19, 2013.





4.12

Indenture dated as of September 26, 2013 by and among Ventas, Inc., Ventas Realty, Limited Partnership, as Issuer, the Guarantors named therein, as Guarantors, and U.S. Bank National Association, as Trustee.


Incorporated by reference to Exhibit 4.7 to our Registration Statement on Form S-3, filed on April 2, 2012, File No. 333-180521.





4.13

First Supplemental Indenture dated as of September 26, 2013 by and among Ventas Realty, Limited Partnership, as Issuer, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.


Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on September 26, 2013.





4.14

Second Supplemental Indenture dated as of September 26, 2013 by and among Ventas Realty, Limited Partnership, as Issuer, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.


Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K, filed on September 26, 2013.





4.15

Indenture dated as of August 19, 1997 by and between Nationwide Health Properties, Inc. and The Bank of New York, as Trustee.

Incorporated by reference to Exhibit 4.1 to the Nationwide Health Properties, Inc. Registration Statement on Form S-3, filed on July 25, 1997, File No. 333-32135.





4.16

Indenture dated as of January 13, 1999 by and between Nationwide Health Properties, Inc. and Chase Manhattan Bank and Trust Company, National Association, as Trustee.

Incorporated by reference to Exhibit 4.1 to the Nationwide Health Properties, Inc. Registration Statement on Form S-3, filed on January 15, 1999, File No. 333-70707.





4.17

First Supplemental Indenture dated as of May 18, 2005 by and between Nationwide Health Properties, Inc. and J.P. Morgan Trust Company, National Association, as Trustee.

Incorporated by reference to Exhibit 4.1 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on May 11, 2005, File No. 001-09028.





10.1

First Amended and Restated Agreement of Limited Partnership of Ventas Realty, Limited Partnership.

Incorporated by reference to Exhibit 3.5 to our Registration Statement on Form S-4, as amended, File No. 333-89312.





10.2.1

Form of Property Lease Agreement with respect to the Brookdale properties.

Incorporated by reference to Exhibit 10.13 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206.





10.2.2

Form of Lease Guaranty with respect to the Brookdale properties.

Incorporated by reference to Exhibit 10.16 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206.





10.2.3

Schedule of Agreements Substantially Identical in All Material Respects to the agreements incorporated by reference as Exhibits 10.2.1 and 10.2.2 to this Annual Report on Form 10-K/A, pursuant to Instruction 2 to Item 601 of Regulation S-K.

Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2005.





10.2.4.1

Agreement Regarding Leases dated as of October 19, 2004 by and between Brookdale Provident Properties LLC and PSLT-BLC Properties Holdings, LLC.

Incorporated by reference to Exhibit 10.14 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206.






109


Exhibit
Number
 
Description of Document
 
Location of Document
10.2.4.2

Letter Agreement dated March 28, 2005 by and among Brookdale Provident Properties LLC, PSLT-BLC Properties Holdings, LLC and Ventas Provident, LLC (successor to Provident Senior Living Trust).

Incorporated by reference to Exhibit 10.19 to Amendment No. 4 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on April 11, 2005, File No. 333-120206.





10.2.4.3

Letter Agreement dated April 4, 2008 by and between Brookdale Provident Properties LLC and PSLT-BLC Properties Holdings, LLC.

Incorporated by reference to Exhibit 10.2.4.3 to our Annual Report on Form 10-K for the year ended December 31, 2009.





10.2.4.4

First Amendment to Agreement Regarding Leases dated as of February 11, 2009 by and between PSLT-BLC Properties Holdings, LLC, Brookdale Provident Properties LLC, Brookdale Provident Management LLC and Ventas Provident, LLC.

Incorporated by reference to Exhibit 10.2.4.3 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.2.4.5

Second Amendment to Agreement Regarding Leases dated as of March 2, 2009 by and between PSLT-BLC Properties Holdings, LLC and Brookdale Provident Properties LLC, et al.

Incorporated by reference to Exhibit 10.2.4.5 to our Annual Report on Form 10-K for the year ended December 31, 2009.





10.2.4.6

Third Amendment to Agreement Regarding Leases dated as of November 6, 2009 by and between PSLT-BLC Properties Holdings, LLC and Brookdale Provident Properties LLC, et al.

Incorporated by reference to Exhibit 10.2.4.6 to our Annual Report on Form 10-K for the year ended December 31, 2009.





10.2.4.7

Guaranty of Agreement Regarding Leases dated as of October 19, 2004 by Brookdale Living Communities, Inc. in favor of PSLT-BLC Properties Holdings, LLC.

Incorporated by reference to Exhibit 10.15 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206.





10.2.5

Guaranty dated as of February 11, 2009 by Brookdale Senior Living Inc., for the benefit of the landlords with respect to the Brookdale and Alterra properties, PSLT-BLC Properties Holdings, LLC and PSLT-ALS Properties Holdings, LLC.

Incorporated by reference to Exhibit 10.2.9 to our Annual Report on Form 10-K for the year ended December 31, 2009.





10.3

Amended and Restated Credit and Guaranty Agreement, dated as of December 9, 2013, among Ventas Realty, Limited Partnership, Ventas SSL Ontario II, Inc. and Ventas SSL Ontario III, Inc., as Borrowers, Ventas, Inc., as Guarantor, the Lenders identified therein, and Bank of America, N.A., as Administrative Agent, Swing Line Lender, L/C Issuer and Alternative Currency Fronting Lender.

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on December 9, 2013.





10.4*

Ventas, Inc. 2004 Stock Plan for Directors, as amended.

Incorporated by reference to Exhibit 10.16.1 to our Annual Report on Form 10-K for the year ended December 31, 2004.





10.5.1*

Ventas, Inc. 2006 Incentive Plan, as amended.

Incorporated by reference to Exhibit 10.10.1 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.5.2*

Form of Stock Option Agreement—2006 Incentive Plan.

Incorporated by reference to Exhibit 10.15.2 to our Annual Report on Form 10-K for the year ended December 31, 2006.


 

 
10.5.3*

Form of Restricted Stock Agreement—2006 Incentive Plan.

Incorporated by reference to Exhibit 10.15.3 to our Annual Report on Form 10-K for the year ended December 31, 2006.





10.6.1*

Ventas, Inc. 2006 Stock Plan for Directors, as amended.

Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012.


 

 
10.6.2*

Form of Stock Option Agreement—2006 Stock Plan for Directors.

Incorporated by reference to Exhibit 10.11.2 to our Annual Report on Form 10-K for the year ended December 31, 2008.






110


Exhibit
Number
 
Description of Document
 
Location of Document
10.6.3*

Form of Amendment to Stock Option Agreement—2006 Stock Plan for Directors.

Incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012.





10.6.4*

Form of Restricted Stock Unit Agreement—2006 Stock Plan for Directors.

Incorporated by reference to Exhibit 10.11.4 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.7.1*

Ventas, Inc. 2012 Incentive Plan.

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on May 23, 2012.





10.7.2*

Form of Stock Option Agreement (Employees) under the Ventas, Inc. 2012 Incentive Plan.

Incorporated by reference to Exhibit 10.2 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121.





10.7.3*

Form of Restricted Stock Agreement (Employees) under the Ventas, Inc. 2012 Incentive Plan.

Incorporated by reference to Exhibit 10.3 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121.





10.7.4*

Form of Stock Option Agreement (Directors) under the Ventas, Inc. 2012 Incentive Plan.

Incorporated by reference to Exhibit 10.4 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121.





10.7.5*

Form of Restricted Stock Agreement (Directors) under the Ventas, Inc. 2012 Incentive Plan.

Incorporated by reference to Exhibit 10.5 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121.





10.7.6*

Form of Restricted Stock Unit Agreement (Directors) under the Ventas, Inc. 2012 Incentive Plan.

Incorporated by reference to Exhibit 10.6 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121.





10.8.1*

Ventas Executive Deferred Stock Compensation Plan, as amended.

Incorporated by reference to Exhibit 10.12.1 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.8.2*

Deferral Election Form under the Ventas Executive Deferred Stock Compensation Plan.

Incorporated by reference to Exhibit 10.12.2 to our Annual Report on Form 10-K for the year ended December 31, 2008.

 
 

 
10.9.1*

Ventas Nonemployee Directors’ Deferred Stock Compensation Plan, as amended.

Incorporated by reference to Exhibit 10.13.1 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.9.2*

Deferral Election Form under the Ventas Nonemployee Directors’ Deferred Stock Compensation Plan.

Incorporated by reference to Exhibit 10.13.2 to our Annual Report on Form 10-K fir the year ended December 31, 2008.

 
 

 
10.10.1*

Nationwide Health Properties, Inc. 2005 Performance Incentive Plan.

Incorporated by reference to Appendix B to the Nationwide Health Properties, Inc. definitive Proxy Statement for the 2005 Annual Meeting, filed on March 24, 2005, File No. 001-09028.





10.10.2*

First Amendment to the Nationwide Health Properties, Inc. 2005 Performance Incentive Plan, dated October 28, 2008.

Incorporated by reference to Exhibit 10.1 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on November 3, 2008, File No. 001-09028.

 
 

 
10.11.1*

Nationwide Health Properties, Inc. Retirement Plan for Directors, as amended and restated on April 20, 2006.

Incorporated by reference to Exhibit 10.1 to the Nationwide Health Properties, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2006, File No. 001-09028.

 
 

 
10.11.2*

Amendment to the Nationwide Health Properties, Inc. Retirement Plan for Directors, as amended and restated on April 20, 2006.

Incorporated by reference to Exhibit 10.9 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on November 3, 2008, File No. 001-09028.






111


Exhibit
Number
 
Description of Document
 
Location of Document
10.12*

Amended and Restated Deferred Compensation Plan of Nationwide Health Properties, Inc. dated October 28, 2008.

Incorporated by reference to Exhibit 10.6 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on November 3, 2008, File No. 001-09028.

 
 

 
10.13*

Second Amended and Restated Employment Agreement dated as of March 22, 2011 between Ventas, Inc. and Debra A. Cafaro.

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on March 24, 2011.

 
 

 
10.14.1*

Employment Agreement dated as of July 31, 1998 between Ventas, Inc. and T. Richard Riney.

Incorporated by reference to Exhibit 10.15.2.1 to our Annual Report on Form 10-K for the year ended December 31, 2002.

 
 

 
10.14.2*

Amendment dated as of September 30, 1999 to Employment Agreement between Ventas, Inc. and T. Richard Riney.

Incorporated by reference to Exhibit 10.15.2.2 to our Annual Report on Form 10-K for the year ended December 31, 2002.





10.14.3*

Amendment dated as of March 19, 2007 to Employment Agreement between Ventas, Inc. and T. Richard Riney.

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on March 23, 2007.





10.14.4*

Amendment dated as of December 31, 2008 to Employment Agreement between Ventas, Inc. and T. Richard Riney.

Incorporated by reference to Exhibit 10.15.4 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.14.5*

Amended and Restated Change-in-Control Severance Agreement dated as of March 22, 2011 between Ventas, Inc. and T. Richard Riney.

Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K, filed on March 24, 2011.

 
 

 
10.15.1*

Amended and Restated Employment Agreement dated as of December 31, 2004 between Ventas, Inc. and Richard A. Schweinhart.

Incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K filed on January 6, 2005.

 
 

 
10.15.2*

Amendment dated as of March 19, 2007 to Amended and Restated Employment Agreement between Ventas, Inc. and Richard A. Schweinhart.

Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K, filed on March 23, 2007.

 
 

 
10.15.3*

Amendment dated as of December 31, 2008 to Amended and Restated Employment Agreement between Ventas, Inc. and Richard A. Schweinhart.

Incorporated by reference to Exhibit 10.16.3 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.16.1*

Employment Agreement dated as of September 18, 2002 between Ventas, Inc. and Raymond J. Lewis.

Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2002.

 
 

 
10.16.2*

Amendment dated as of March 19, 2007 to Employment Agreement between Ventas, Inc. and Raymond J. Lewis.

Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K, filed on March 23, 2007.

 
 

 
10.16.3*

Amendment dated as of December 31, 2008 to Employment Agreement between Ventas, Inc. and Raymond J. Lewis.

Incorporated by reference to Exhibit 10.17.3 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.17*

Employment Agreement dated as of June 22, 2010 between Ventas, Inc. and Todd W. Lillibridge.

Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2010.

 
 

 
10.18*

Employee Protection and Noncompetition Agreement dated as of October 21, 2013 between Ventas, Inc. and John D. Cobb.

Incorporated by reference to Exhibit 10.18 to our Annual Report on Form 10-K for the year ended December 31, 2013.





10.19*

Letter Agreement dated as of June 30, 2011 between Ventas, Inc. and Douglas M. Pasquale.

Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K, filed on July 11, 2011.





10.20*

Ventas Employee and Director Stock Purchase Plan, as amended.

Incorporated by reference to Exhibit 10.18 to our Annual Report on Form 10-K for the year ended December 31, 2008.

 
 

 
12
 
Statement Regarding Computation of Ratios of Earnings to Fixed Charges.

Incorporated by reference to Exhibit 12 to our Annual Report on Form 10-K for the year ended December 31, 2013.






112


Exhibit
Number
 
Description of Document
 
Location of Document
21

Subsidiaries of Ventas, Inc.

Incorporated by reference to Exhibit 21 to our Annual Report on Form 10-K for the year ended December 31, 2013.



 

 
23.1

Consent of KPMG LLP.

Filed herewith.





23.2
 
Consent of Ernst & Young LLP.
 
Filed herewith.
 
 
 
 
 
31.1

Certification of Debra A. Cafaro, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(a) under the Exchange Act.

Filed herewith.





31.2

Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) under the Exchange Act.

Filed herewith.





32.1

Certification of Debra A. Cafaro, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(b) under the Exchange Act and 18 U.S.C. 1350.

Filed herewith.





32.2

Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(b) under the Exchange Act and 18 U.S.C. 1350.

Filed herewith.





101

Interactive Data File.

Filed herewith.
________________________
* Management contract or compensatory plan or arrangement required to be filed as an exhibit pursuant to Item 15(b) of Form 10-K.

113


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: September 4, 2014

 
 
VENTAS, INC.
 
 
 
 
 
 
By:
/s/ Richard A. Schweinhart
 
 
 
Richard A. Schweinhart
Executive Vice President and Chief Financial Officer



114


EXHIBIT INDEX
Exhibit
Number
 
Description of Document
 
Location of Document
3.1

Amended and Restated Certificate of Incorporation, as amended, of Ventas, Inc.

Incorporated by reference to Exhibit 3.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011.


 

 
3.2

Fourth Amended and Restated Bylaws, as amended, of Ventas, Inc.

Incorporated by reference to Exhibit 3.2 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011.


 

 
4.1

Specimen common stock certificate.

Incorporated by reference to Exhibit 4.1 to our Annual Report on Form 10-K for the year ended December 31, 2012.


 

 
4.2

Ventas, Inc. Distribution Reinvestment and Stock Purchase Plan.

Incorporated by reference to the Prospectus included in our Registration Statement on Form S-3, filed on November 25, 2011, File No. 333-178185.





4.3

Indenture dated as of September 19, 2006 by and among Ventas, Inc., Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuer(s), the Guarantors named therein, as Guarantors, and U.S. Bank National Association, as Trustee.

Incorporated by reference to Exhibit 4.9 to our Registration Statement on Form S-3, filed on April 7, 2006, File No. 333-133115.





4.4

Third Supplemental Indenture dated as of November 16, 2010 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.

Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on November 18, 2010.





4.5

Fourth Supplemental Indenture dated as of May 17, 2011 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.

Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on May 20, 2011.





4.6

Fifth Supplemental Indenture dated as of February 10, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.

Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on February 14, 2012.





4.7

Sixth Supplemental Indenture dated as of April 17, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.

Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on April 18, 2012.





4.8

Seventh Supplemental Indenture dated as of August 3, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.

Incorporated by reference to Exhibit 4.1 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2012.





4.9

Eighth Supplemental Indenture dated as of December 13, 2012 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.

Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K, filed on December 13, 2012.





4.10

Ninth Supplemental Indenture dated as of March 7, 2013 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.

Incorporated by reference to Exhibit 4.2 to our Registration Statement on Form 8-A, filed on March 7, 2013.






115


Exhibit
Number
 
Description of Document
 
Location of Document
4.11

Tenth Supplemental Indenture dated as of March 19, 2013 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.

Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on March 19, 2013.





4.12

Indenture dated as of September 26, 2013 by and among Ventas, Inc., Ventas Realty, Limited Partnership, as Issuer, the Guarantors named therein, as Guarantors, and U.S. Bank National Association, as Trustee.

Incorporated by reference to Exhibit 4.7 to our Registration Statement on Form S-3, filed on April 2, 2012, File No. 333-180521.





4.13

First Supplemental Indenture dated as of September 26, 2013 by and among Ventas Realty, Limited Partnership, as Issuer, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.

Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K, filed on September 26, 2013.





4.14

Second Supplemental Indenture dated as of September 26, 2013 by and among Ventas Realty, Limited Partnership, as Issuer, Ventas, Inc., as Guarantor, and U.S. Bank National Association, as Trustee.

Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K, filed on September 26, 2013.





4.15

Indenture dated as of August 19, 1997 by and between Nationwide Health Properties, Inc. and The Bank of New York, as Trustee.

Incorporated by reference to Exhibit 4.1 to the Nationwide Health Properties, Inc. Registration Statement on Form S-3, filed on July 25, 1997, File No. 333-32135.





4.16

Indenture dated as of January 13, 1999 by and between Nationwide Health Properties, Inc. and Chase Manhattan Bank and Trust Company, National Association, as Trustee.

Incorporated by reference to Exhibit 4.1 to the Nationwide Health Properties, Inc. Registration Statement on Form S-3, filed on January 15, 1999, File No. 333-70707.





4.17

First Supplemental Indenture dated as of May 18, 2005 by and between Nationwide Health Properties, Inc. and J.P. Morgan Trust Company, National Association, as Trustee.

Incorporated by reference to Exhibit 4.1 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on May 11, 2005, File No. 001-09028.





10.1

First Amended and Restated Agreement of Limited Partnership of Ventas Realty, Limited Partnership.

Incorporated by reference to Exhibit 3.5 to our Registration Statement on Form S-4, as amended, File No. 333-89312.





10.2.1

Form of Property Lease Agreement with respect to the Brookdale properties.

Incorporated by reference to Exhibit 10.13 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206.





10.2.2

Form of Lease Guaranty with respect to the Brookdale properties.

Incorporated by reference to Exhibit 10.16 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206.





10.2.3

Schedule of Agreements Substantially Identical in All Material Respects to the agreements incorporated by reference as Exhibits 10.2.1 and 10.2.2 to this Annual Report on Form 10-K/A, pursuant to Instruction 2 to Item 601 of Regulation S-K.

Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2005.





10.2.4.1

Agreement Regarding Leases dated as of October 19, 2004 by and between Brookdale Provident Properties LLC and PSLT-BLC Properties Holdings, LLC.

Incorporated by reference to Exhibit 10.14 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206.






116


Exhibit
Number
 
Description of Document
 
Location of Document
10.2.4.2

Letter Agreement dated March 28, 2005 by and among Brookdale Provident Properties LLC, PSLT-BLC Properties Holdings, LLC and Ventas Provident, LLC (successor to Provident Senior Living Trust).

Incorporated by reference to Exhibit 10.19 to Amendment No. 4 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on April 11, 2005, File No. 333-120206.





10.2.4.3

Letter Agreement dated April 4, 2008 by and between Brookdale Provident Properties LLC and PSLT-BLC Properties Holdings, LLC.

Incorporated by reference to Exhibit 10.2.4.3 to our Annual Report on Form 10-K for the year ended December 31, 2009.





10.2.4.4

First Amendment to Agreement Regarding Leases dated as of February 11, 2009 by and between PSLT-BLC Properties Holdings, LLC, Brookdale Provident Properties LLC, Brookdale Provident Management LLC and Ventas Provident, LLC.

Incorporated by reference to Exhibit 10.2.4.3 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.2.4.5

Second Amendment to Agreement Regarding Leases dated as of March 2, 2009 by and between PSLT-BLC Properties Holdings, LLC and Brookdale Provident Properties LLC, et al.

Incorporated by reference to Exhibit 10.2.4.5 to our Annual Report on Form 10-K for the year ended December 31, 2009.





10.2.4.6

Third Amendment to Agreement Regarding Leases dated as of November 6, 2009 by and between PSLT-BLC Properties Holdings, LLC and Brookdale Provident Properties LLC, et al.

Incorporated by reference to Exhibit 10.2.4.6 to our Annual Report on Form 10-K for the year ended December 31, 2009.





10.2.4.7

Guaranty of Agreement Regarding Leases dated as of October 19, 2004 by Brookdale Living Communities, Inc. in favor of PSLT-BLC Properties Holdings, LLC.

Incorporated by reference to Exhibit 10.15 to Amendment No. 2 to Provident Senior Living Trust’s Registration Statement on Form S-11, filed on January 18, 2005, File No. 333-120206.





10.2.5

Guaranty dated as of February 11, 2009 by Brookdale Senior Living Inc., for the benefit of the landlords with respect to the Brookdale and Alterra properties, PSLT-BLC Properties Holdings, LLC and PSLT-ALS Properties Holdings, LLC.

Incorporated by reference to Exhibit 10.2.9 to our Annual Report on Form 10-K for the year ended December 31, 2009.





10.3

Amended and Restated Credit and Guaranty Agreement, dated as of December 9, 2013, among Ventas Realty, Limited Partnership, Ventas SSL Ontario II, Inc. and Ventas SSL Ontario III, Inc., as Borrowers, Ventas, Inc., as Guarantor, the Lenders identified therein, and Bank of America, N.A., as Administrative Agent, Swing Line Lender, L/C Issuer and Alternative Currency Fronting Lender.

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on December 9, 2013.





10.4*

Ventas, Inc. 2004 Stock Plan for Directors, as amended.

Incorporated by reference to Exhibit 10.16.1 to our Annual Report on Form 10-K for the year ended December 31, 2004.





10.5.1*

Ventas, Inc. 2006 Incentive Plan, as amended.

Incorporated by reference to Exhibit 10.10.1 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.5.2*

Form of Stock Option Agreement—2006 Incentive Plan.

Incorporated by reference to Exhibit 10.15.2 to our Annual Report on Form 10-K for the year ended December 31, 2006.


 

 
10.5.3*

Form of Restricted Stock Agreement—2006 Incentive Plan.

Incorporated by reference to Exhibit 10.15.3 to our Annual Report on Form 10-K for the year ended December 31, 2006.





10.6.1*

Ventas, Inc. 2006 Stock Plan for Directors, as amended.

Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012.


 

 

117


Exhibit
Number
 
Description of Document
 
Location of Document
10.6.2*

Form of Stock Option Agreement—2006 Stock Plan for Directors.

Incorporated by reference to Exhibit 10.11.2 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.6.3*

Form of Amendment to Stock Option Agreement—2006 Stock Plan for Directors.

Incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012.





10.6.4*

Form of Restricted Stock Unit Agreement—2006 Stock Plan for Directors.

Incorporated by reference to Exhibit 10.11.4 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.7.1*

Ventas, Inc. 2012 Incentive Plan.

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on May 23, 2012.





10.7.2*

Form of Stock Option Agreement (Employees) under the Ventas, Inc. 2012 Incentive Plan.

Incorporated by reference to Exhibit 10.2 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121.





10.7.3*

Form of Restricted Stock Agreement (Employees) under the Ventas, Inc. 2012 Incentive Plan.

Incorporated by reference to Exhibit 10.3 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121.





10.7.4*

Form of Stock Option Agreement (Directors) under the Ventas, Inc. 2012 Incentive Plan.

Incorporated by reference to Exhibit 10.4 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121.





10.7.5*

Form of Restricted Stock Agreement (Directors) under the Ventas, Inc. 2012 Incentive Plan.

Incorporated by reference to Exhibit 10.5 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121.





10.7.6*

Form of Restricted Stock Unit Agreement (Directors) under the Ventas, Inc. 2012 Incentive Plan.

Incorporated by reference to Exhibit 10.6 to our Registration Form on S-8, filed on August 7, 2012, File No. 333-183121.





10.8.1*

Ventas Executive Deferred Stock Compensation Plan, as amended.

Incorporated by reference to Exhibit 10.12.1 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.8.2*

Deferral Election Form under the Ventas Executive Deferred Stock Compensation Plan.

Incorporated by reference to Exhibit 10.12.2 to our Annual Report on Form 10-K for the year ended December 31, 2008.

 
 

 
10.9.1*

Ventas Nonemployee Directors’ Deferred Stock Compensation Plan, as amended.

Incorporated by reference to Exhibit 10.13.1 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.9.2*

Deferral Election Form under the Ventas Nonemployee Directors’ Deferred Stock Compensation Plan.

Incorporated by reference to Exhibit 10.13.2 to our Annual Report on Form 10-K fir the year ended December 31, 2008.

 
 

 
10.10.1*

Nationwide Health Properties, Inc. 2005 Performance Incentive Plan.

Incorporated by reference to Appendix B to the Nationwide Health Properties, Inc. definitive Proxy Statement for the 2005 Annual Meeting, filed on March 24, 2005, File No. 001-09028.





10.10.2*

First Amendment to the Nationwide Health Properties, Inc. 2005 Performance Incentive Plan, dated October 28, 2008.

Incorporated by reference to Exhibit 10.1 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on November 3, 2008, File No. 001-09028.

 
 

 
10.11.1*

Nationwide Health Properties, Inc. Retirement Plan for Directors, as amended and restated on April 20, 2006.

Incorporated by reference to Exhibit 10.1 to the Nationwide Health Properties, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2006, File No. 001-09028.

 
 

 

118


Exhibit
Number
 
Description of Document
 
Location of Document
10.11.2*

Amendment to the Nationwide Health Properties, Inc. Retirement Plan for Directors, as amended and restated on April 20, 2006.

Incorporated by reference to Exhibit 10.9 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on November 3, 2008, File No. 001-09028.





10.12*

Amended and Restated Deferred Compensation Plan of Nationwide Health Properties, Inc. dated October 28, 2008.

Incorporated by reference to Exhibit 10.6 to the Nationwide Health Properties, Inc. Current Report on Form 8-K, filed on November 3, 2008, File No. 001-09028.

 
 

 
10.13*

Second Amended and Restated Employment Agreement dated as of March 22, 2011 between Ventas, Inc. and Debra A. Cafaro.

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on March 24, 2011.

 
 

 
10.14.1*

Employment Agreement dated as of July 31, 1998 between Ventas, Inc. and T. Richard Riney.

Incorporated by reference to Exhibit 10.15.2.1 to our Annual Report on Form 10-K for the year ended December 31, 2002.

 
 

 
10.14.2*

Amendment dated as of September 30, 1999 to Employment Agreement between Ventas, Inc. and T. Richard Riney.

Incorporated by reference to Exhibit 10.15.2.2 to our Annual Report on Form 10-K for the year ended December 31, 2002.





10.14.3*

Amendment dated as of March 19, 2007 to Employment Agreement between Ventas, Inc. and T. Richard Riney.

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on March 23, 2007.





10.14.4*

Amendment dated as of December 31, 2008 to Employment Agreement between Ventas, Inc. and T. Richard Riney.

Incorporated by reference to Exhibit 10.15.4 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.14.5*

Amended and Restated Change-in-Control Severance Agreement dated as of March 22, 2011 between Ventas, Inc. and T. Richard Riney.

Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K, filed on March 24, 2011.

 
 

 
10.15.1*

Amended and Restated Employment Agreement dated as of December 31, 2004 between Ventas, Inc. and Richard A. Schweinhart.

Incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K filed on January 6, 2005.

 
 

 
10.15.2*

Amendment dated as of March 19, 2007 to Amended and Restated Employment Agreement between Ventas, Inc. and Richard A. Schweinhart.

Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K, filed on March 23, 2007.

 
 

 
10.15.3*

Amendment dated as of December 31, 2008 to Amended and Restated Employment Agreement between Ventas, Inc. and Richard A. Schweinhart.

Incorporated by reference to Exhibit 10.16.3 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.16.1*

Employment Agreement dated as of September 18, 2002 between Ventas, Inc. and Raymond J. Lewis.

Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2002.

 
 

 
10.16.2*

Amendment dated as of March 19, 2007 to Employment Agreement between Ventas, Inc. and Raymond J. Lewis.

Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K, filed on March 23, 2007.

 
 

 
10.16.3*

Amendment dated as of December 31, 2008 to Employment Agreement between Ventas, Inc. and Raymond J. Lewis.

Incorporated by reference to Exhibit 10.17.3 to our Annual Report on Form 10-K for the year ended December 31, 2008.





10.17*

Employment Agreement dated as of June 22, 2010 between Ventas, Inc. and Todd W. Lillibridge.

Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2010.

 
 

 
10.18*

Employee Protection and Noncompetition Agreement dated as of October 21, 2013 between Ventas, Inc. and John D. Cobb.

Incorporated by reference to Exhibit 10.18 to our Annual Report on Form 10-K for the year ended December 31, 2013.





10.19*

Letter Agreement dated as of June 30, 2011 between Ventas, Inc. and Douglas M. Pasquale.

Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K, filed on July 11, 2011.






119


Exhibit
Number
 
Description of Document
 
Location of Document
10.20*

Ventas Employee and Director Stock Purchase Plan, as amended.

Incorporated by reference to Exhibit 10.18 to our Annual Report on Form 10-K for the year ended December 31, 2008.

 
 

 
12
 
Statement Regarding Computation of Ratios of Earnings to Fixed Charges.

Incorporated by reference to Exhibit 12 to our Annual Report on Form 10-K for the year ended December 31, 2013.





21

Subsidiaries of Ventas, Inc.

Incorporated by reference to Exhibit 21 to our Annual Report on Form 10-K for the year ended December 31, 2013.


 

 
23.1

Consent of KPMG LLP.

Filed herewith.





23.2
 
Consent of Ernst & Young LLP.
 
Filed herewith.
 
 
 
 
 
31.1

Certification of Debra A. Cafaro, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(a) under the Exchange Act.

Filed herewith.





31.2

Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) under the Exchange Act.

Filed herewith.





32.1

Certification of Debra A. Cafaro, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(b) under the Exchange Act and 18 U.S.C. 1350.

Filed herewith.





32.2

Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(b) under the Exchange Act and 18 U.S.C. 1350.

Filed herewith.





101

Interactive Data File.

Filed herewith.
________________________
* Management contract or compensatory plan or arrangement required to be filed as an exhibit pursuant to Item 15(b) of Form 10-K.


120