CANADA
|
Inapplicable
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
Incorporation
or Organization)
|
|
|
Third Quarter |
Nine Months |
||||||||||
Periods ended September 30 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
(in millions of US$, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and operating revenues |
|
|
6,223 |
|
|
5,769 |
|
|
19,248 |
|
|
17,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales and operating expenses, excluding depreciation and |
|
|
|
|
|
|
|
|
|
|
|
|
|
amortization noted below |
|
|
4,926 |
|
|
4,454 |
|
|
14,725 |
|
|
13,228 |
|
Depreciation and amortization |
|
|
274 |
|
|
273 |
|
|
807 |
|
|
782 |
|
Selling, administrative and general expenses |
|
|
428 |
|
|
327 |
|
|
1,255 |
|
|
1,057 |
|
Research and development expenses |
|
|
59 |
|
|
50 |
|
|
174 |
|
|
157 |
|
Interest |
|
|
61 |
|
|
63 |
|
|
182 |
|
|
208 |
|
Restructuring charges - net (note 7) |
|
|
16 |
|
|
22 |
|
|
54 |
|
|
130 |
|
Other expenses (income) - net (note 10) |
|
|
37 |
|
|
11 |
|
|
189 |
|
|
(18 |
) |
|
|
|
5,801 |
|
|
5,200 |
|
|
17,386 |
|
|
15,544 |
|
Income from continuing operations before income taxes and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
items |
|
|
422 |
|
|
569 |
|
|
1,862 |
|
|
1,878 |
|
Income taxes (note 8) |
|
|
211 |
|
|
146 |
|
|
657 |
|
|
610 |
|
Income from continuing operations before other items |
|
|
211 |
|
|
423 |
|
|
1,205 |
|
|
1,268 |
|
Equity income |
|
|
14 |
|
|
41 |
|
|
50 |
|
|
106 |
|
Minority interests |
|
|
- |
|
|
(4 |
) |
|
(2 |
) |
|
(6 |
) |
Income from continuing operations |
|
|
225 |
|
|
460 |
|
|
1,253 |
|
|
1,368 |
|
(Loss) Income from discontinued operations |
|
|
- |
|
|
(4 |
) |
|
1 |
|
|
- |
|
Income before cumulative effect of accounting change |
|
|
225 |
|
|
456 |
|
|
1,254 |
|
|
1,368 |
|
Cumulative effect of accounting change, net of income |
|
|
|
|
|
|
|
|
|
|
|
|
|
taxes of $2 in 2006 |
|
|
- |
|
|
- |
|
|
- |
|
|
(4 |
) |
Net income |
|
|
225 |
|
|
456 |
|
|
1,254 |
|
|
1,364 |
|
Dividends on preference shares |
|
|
- |
|
|
3 |
|
|
6 |
|
|
8 |
|
Redemption of preference shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
in excess of stated value (note 14) |
|
|
45 |
|
|
- |
|
|
45 |
|
|
- |
|
Net income attributable to common shareholders |
|
|
180 |
|
|
453 |
|
|
1,203 |
|
|
1,356 |
|
Earnings per share (note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
0.48 |
|
|
1.21 |
|
|
3.25 |
|
|
3.63 |
|
Loss from discontinued operations |
|
|
- |
|
|
(0.01 |
) |
|
- |
|
|
- |
|
Cumulative effect of accounting change |
|
|
- |
|
|
- |
|
|
- |
|
|
(0.01 |
) |
Net income per common share - basic |
|
|
0.48 |
|
|
1.20 |
|
|
3.25 |
|
|
3.62 |
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
0.48 |
|
|
1.21 |
|
|
3.24 |
|
|
3.62 |
|
Loss from discontinued operations |
|
|
- |
|
|
(0.01 |
) |
|
- |
|
|
- |
|
Cumulative effect of accounting change |
|
|
- |
|
|
- |
|
|
- |
|
|
(0.01 |
) |
Net income per common share - diluted |
|
|
0.48 |
|
|
1.20 |
|
|
3.24 |
|
|
3.61 |
|
Dividends per common share |
|
|
0.20 |
|
|
0.20 |
|
|
0.60 |
|
|
0.50 |
|
-2-
|
|
|
|
|
|
||
|
|
|
September 30, 2007 |
|
|
December 31, 2006 |
|
(in millions of US$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and time deposits |
|
|
499 |
|
|
229 |
|
Trade receivables (net of allowances of $72 in 2007 and $58 in 2006) |
|
|
2,956 |
|
|
2,910 |
|
Other receivables and deferred charges |
|
|
1,258 |
|
|
1,195 |
|
Deferred income taxes |
|
|
112 |
|
|
152 |
|
Inventories (note 11) |
|
|
3,398 |
|
|
3,186 |
|
Current assets held for sale |
|
|
4 |
|
|
5 |
|
Total current assets |
|
|
8,227 |
|
|
7,677 |
|
|
|
|
|
|
|
|
|
Deferred charges and other assets |
|
|
1,051 |
|
|
1,087 |
|
Investments |
|
|
1,421 |
|
|
1,509 |
|
Deferred income taxes |
|
|
1,313 |
|
|
989 |
|
Property, plant and equipment |
|
|
|
|
|
|
|
Cost (excluding construction work in progress) |
|
|
20,153 |
|
|
18,698 |
|
Construction work in progress |
|
|
2,200 |
|
|
2,294 |
|
Accumulated depreciation |
|
|
(9,232 |
) |
|
(8,592 |
) |
|
|
|
13,121 |
|
|
12,400 |
|
Intangible assets, net of accumulated amortization of $431 in 2007 |
|
|
|
|
|
|
|
and $346 in 2006 |
|
|
617 |
|
|
676 |
|
Goodwill |
|
|
4,473 |
|
|
4,599 |
|
Long-term assets held for sale |
|
|
1 |
|
|
2 |
|
Total assets |
|
|
30,224 |
|
|
28,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
September 30, 2007 |
|
|
December 31, 2006 |
|
(in millions of US$) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Payables and accrued liabilities (note 18) |
|
|
5,642 |
|
|
5,430 |
|
Short-term borrowings (note 13) |
|
|
700 |
|
|
467 |
|
Debt maturing within one year |
|
|
66 |
|
|
36 |
|
Deferred income taxes |
|
|
- |
|
|
46 |
|
Total current liabilities |
|
|
6,408 |
|
|
5,979 |
|
|
|
|
|
|
|
|
|
Debt not maturing within one year (note 13) |
|
|
4,658 |
|
|
5,476 |
|
Deferred credits and other liabilities |
|
|
1,526 |
|
|
1,787 |
|
Post-retirement benefits |
|
|
3,369 |
|
|
3,381 |
|
Deferred income taxes |
|
|
1,328 |
|
|
1,151 |
|
Minority interests |
|
|
63 |
|
|
71 |
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
|
|
|
|
Redeemable non-retractable preference shares (note 14) |
|
|
- |
|
|
160 |
|
Common shareholders' equity |
|
|
|
|
|
|
|
Common shares |
|
|
6,607 |
|
|
6,235 |
|
Additional paid-in capital |
|
|
603 |
|
|
672 |
|
Retained earnings |
|
|
5,237 |
|
|
4,281 |
|
Common shares held by a subsidiary |
|
|
(31 |
) |
|
(31 |
) |
Accumulated other comprehensive income (loss) (note 16) |
|
|
456 |
|
|
(223 |
) |
|
|
|
12,872 |
|
|
10,934 |
|
|
|
|
12,872 |
|
|
11,094 |
|
|
|
|
|
|
|
|
|
Commitments and contingencies (note 17) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
|
|
30,224 |
|
|
28,939 |
|
|
|
|
|
|
|
|
|
-4-
|
|
Third Quarter |
|
Nine Months |
|
||||||||
Periods ended September 30 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
(in millions of US$) |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
|
225 |
|
|
456 |
|
|
1,254 |
|
|
1,364 |
|
Cumulative effect of accounting change |
|
|
- |
|
|
- |
|
|
- |
|
|
4 |
|
Loss (Income) from discontinued operations |
|
|
- |
|
|
4 |
|
|
(1 |
) |
|
- |
|
Income from continuing operations |
|
|
225 |
|
|
460 |
|
|
1,253 |
|
|
1,368 |
|
Adjustments to determine cash from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
274 |
|
|
273 |
|
|
807 |
|
|
782 |
|
Deferred income taxes |
|
|
85 |
|
|
73 |
|
|
126 |
|
|
300 |
|
Equity (income) loss, net of dividends |
|
|
(13 |
) |
|
(17 |
) |
|
38 |
|
|
(35 |
) |
Asset impairment charges |
|
|
4 |
|
|
12 |
|
|
23 |
|
|
57 |
|
Loss (Gain) on disposal of businesses and investments - net |
|
|
2 |
|
|
(4 |
) |
|
48 |
|
|
(8 |
) |
Stock option expense |
|
|
- |
|
|
3 |
|
|
11 |
|
|
39 |
|
Change in operating working capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in receivables |
|
|
279 |
|
|
151 |
|
|
(111 |
) |
|
(605 |
) |
Change in inventories |
|
|
(115 |
) |
|
(164 |
) |
|
(180 |
) |
|
(273 |
) |
Change in payables and accrued liabilities |
|
|
64 |
|
|
(4 |
) |
|
5 |
|
|
126 |
|
Change in deferred charges and other assets, deferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
credits and other liabilities, and post-retirement benefits - |
|
|
|
|
|
|
|
|
|
|
|
|
|
net |
|
|
43 |
|
|
21 |
|
|
154 |
|
|
188 |
|
Other - net |
|
|
(5 |
) |
|
(1 |
) |
|
(11 |
) |
|
(3 |
) |
Cash from operating activities in continuing operations |
|
|
843 |
|
|
803 |
|
|
2,163 |
|
|
1,936 |
|
Cash from operating activities in discontinued |
|
|
|
|
|
|
|
|
|
|
|
|
|
operations |
|
|
- |
|
|
1 |
|
|
- |
|
|
9 |
|
Cash from operating activities |
|
|
843 |
|
|
804 |
|
|
2,163 |
|
|
1,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of new debt - net of issuance costs |
|
|
26 |
|
|
9 |
|
|
48 |
|
|
380 |
|
Debt repayments |
|
|
(13 |
) |
|
(250 |
) |
|
(773 |
) |
|
(1,086 |
) |
Short-term borrowings - net |
|
|
(15 |
) |
|
(13 |
) |
|
87 |
|
|
(13 |
) |
Common shares issued |
|
|
121 |
|
|
1 |
|
|
287 |
|
|
148 |
|
Preference shares redeemed, including premium |
|
|
(205 |
) |
|
- |
|
|
(205 |
) |
|
- |
|
Dividends - Alcan shareholders (including preference) |
|
|
(77 |
) |
|
(76 |
) |
|
(224 |
) |
|
(191 |
) |
- Minority interests |
|
|
(2 |
) |
|
(1 |
) |
|
(3 |
) |
|
(2 |
) |
Cash used for financing activities |
|
|
(165 |
) |
|
(330 |
) |
|
(783 |
) |
|
(764 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
Nine Months |
||||||||||
Periods ended September 30 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
(in millions of US$) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(444 |
) |
|
(576 |
) |
|
(1,177 |
) |
|
(1,471 |
) |
Business acquisitions and purchase of investments, net of cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
and time deposits acquired |
|
|
(20 |
) |
|
(8 |
) |
|
(34 |
) |
|
(48 |
) |
Net proceeds from disposal of businesses, investments and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
assets |
|
|
41 |
|
|
27 |
|
|
98 |
|
|
234 |
|
Other |
|
|
32 |
|
|
58 |
|
|
(15 |
) |
|
70 |
|
Cash used for investment activities in continuing |
|
|
|
|
|
|
|
|
|
|
|
|
|
operations |
|
|
(391 |
) |
|
(499 |
) |
|
(1,128 |
) |
|
(1,215 |
) |
Cash from investment activities in discontinued operations |
|
|
- |
|
|
- |
|
|
- |
|
|
5 |
|
Cash used for investment activities |
|
|
(391 |
) |
|
(499 |
) |
|
(1,128 |
) |
|
(1,210 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and time deposits |
|
|
14 |
|
|
1 |
|
|
18 |
|
|
6 |
|
Increase (Decrease) in cash and time deposits |
|
|
301 |
|
|
(24 |
) |
|
270 |
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and time deposits - beginning of period |
|
|
198 |
|
|
182 |
|
|
229 |
|
|
181 |
|
Cash and time deposits - end of period |
|
|
499 |
|
|
158 |
|
|
499 |
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6-
Refer to note 22 - Subsequent Events.
-7-
|
|
Third Quarter |
|
Nine Months |
|
||||||||
Periods ended September 30 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations |
|
225 |
460 |
1,253 |
1,368 |
||||||||
Less: dividends on preference shares |
|
|
- |
|
|
(3 |
) |
|
(6 |
) |
|
(8 |
) |
Less: redemption of preference shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
in excess of stated value |
|
|
(45 |
) |
|
- |
|
|
(45 |
) |
|
- |
|
Income from continuing operations attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
common shareholders |
|
|
180 |
|
|
457 |
|
|
1,202 |
|
|
1,360 |
|
Denominator (number of common shares in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average of outstanding shares |
|
|
373 |
|
|
376 |
|
|
370 |
|
|
375 |
|
Effect of dilutive stock options |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
1 |
|
Adjusted weighted average of outstanding shares |
|
|
374 |
|
|
377 |
|
|
371 |
|
|
376 |
|
Earnings per common share - basic |
|
|
0.48 |
|
|
1.21 |
|
|
3.25 |
|
|
3.63 |
|
Earnings per common share - diluted |
|
|
0.48 |
|
|
1.21 |
|
|
3.24 |
|
|
3.62 |
|
-8-
Quarter ended September 30, 2007 |
|
Severance Costs |
|
Asset Impairment Charges |
|
Other |
|
Total |
|
||||
Bauxite and Alumina |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Primary Metal |
|
|
5 |
|
|
- |
|
|
- |
|
|
5 |
|
Engineered Products |
|
|
- |
|
|
- |
|
|
1 |
|
|
1 |
|
Packaging |
|
|
5 |
|
|
- |
|
|
4 |
|
|
9 |
|
Other |
|
|
1 |
|
|
- |
|
|
- |
|
|
1 |
|
Total |
|
|
11 |
|
|
- |
|
|
5 |
|
|
16 |
|
Nine months ended September 30, 2007 |
|
Severance Costs |
|
Asset Impairment Charges |
|
Other |
|
Total |
|
||||
Bauxite and Alumina |
|
|
2 |
|
|
- |
|
|
- |
|
|
2 |
|
Primary Metal |
|
|
16 |
|
|
- |
|
|
1 |
|
|
17 |
|
Engineered Products |
|
|
- |
|
|
- |
|
|
3 |
|
|
3 |
|
Packaging |
|
|
22 |
|
|
4 |
|
|
4 |
|
|
30 |
|
Other |
|
|
2 |
|
|
- |
|
|
- |
|
|
2 |
|
Total |
|
|
42 |
|
|
4 |
|
|
8 |
|
|
54 |
|
Quarter ended September 30, 2006 |
|
Severance Costs |
|
Asset Impairment Provisions |
|
Other |
|
Total |
|
||||
Bauxite and Alumina |
|
|
1 |
|
|
- |
|
|
- |
|
|
1 |
|
Primary Metal |
|
|
5 |
|
|
- |
|
|
- |
|
|
5 |
|
Engineered Products |
|
|
2 |
|
|
- |
|
|
1 |
|
|
3 |
|
Packaging |
|
|
- |
|
|
1 |
|
|
12 |
|
|
13 |
|
Other |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Total |
|
|
8 |
|
|
1 |
|
|
13 |
|
|
22 |
|
Nine months ended September 30, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bauxite and Alumina |
|
|
2 |
|
|
11 |
|
|
2 |
|
|
15 |
|
Primary Metal |
|
|
20 |
|
|
23 |
|
|
8 |
|
|
51 |
|
Engineered Products |
|
|
12 |
|
|
- |
|
|
2 |
|
|
14 |
|
Packaging |
|
|
25 |
|
|
7 |
|
|
17 |
|
|
49 |
|
Other |
|
|
1 |
|
|
- |
|
|
- |
|
|
1 |
|
Total |
|
|
60 |
|
|
41 |
|
|
29 |
|
|
130 |
|
Quarter ended September 30, 2007 |
|
Severance Costs |
|
Asset Impairment Charges* |
|
Other |
|
Total |
|
||||
Provision balance as at June 30, 2007 |
|
|
159 |
|
|
- |
|
|
52 |
|
|
211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges recorded in the statement of income |
|
|
11 |
|
|
- |
|
|
5 |
|
|
16 |
|
Cash payments - net |
|
|
(25 |
) |
|
- |
|
|
(9 |
) |
|
(34 |
) |
Non-cash items |
|
|
8 |
|
|
- |
|
|
4 |
|
|
12 |
|
Provision balance as at September 30, 2007 |
|
|
153 |
|
|
- |
|
|
52 |
|
|
205 |
|
Quarter ended September 30, 2006 |
|
Severance Costs |
|
Asset Impairment Charges* |
|
Other |
|
Total |
|
||||
Provision balance as at June 30, 2006 |
|
|
222 |
|
|
- |
|
|
58 |
|
|
280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges recorded in the statement of income |
|
|
8 |
|
|
1 |
|
|
13 |
|
|
22 |
|
Cash payments - net |
|
|
(34 |
) |
|
- |
|
|
(16 |
) |
|
(50 |
) |
Non-cash items |
|
|
1 |
|
|
(1 |
) |
|
3 |
|
|
3 |
|
Provision balance as at September 30, 2006 |
|
|
197 |
|
|
- |
|
|
58 |
|
|
255 |
|
Nine months ended September 30, 2007 |
|
Severance Costs |
|
Asset Impairment Charges* |
|
Other |
|
Total |
|
||||
Provision balance as at December 31, 2006 |
|
|
199 |
|
|
- |
|
|
61 |
|
|
260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges recorded in the statement of income |
|
|
42 |
|
|
4 |
|
|
8 |
|
|
54 |
|
Cash payments - net |
|
|
(103 |
) |
|
- |
|
|
(21 |
) |
|
(124 |
) |
Non-cash items |
|
|
15 |
|
|
(4 |
) |
|
4 |
|
|
15 |
|
Provision balance as at September 30, 2007 |
|
|
153 |
|
|
- |
|
|
52 |
|
|
205 |
|
Nine months ended September 30, 2006 |
|
Severance Costs |
|
Asset Impairment Charges* |
|
Other |
|
Total |
|
||||
Provision balance as at December 31, 2005 |
|
|
243 |
|
|
- |
|
|
57 |
|
|
300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges recorded in the statement of income |
|
|
60 |
|
|
41 |
|
|
29 |
|
|
130 |
|
Cash payments - net |
|
|
(117 |
) |
|
- |
|
|
(33 |
) |
|
(150 |
) |
Non-cash items |
|
|
11 |
|
|
(41 |
) |
|
5 |
|
|
(25 |
) |
Provision balance as at September 30, 2006 |
|
|
197 |
|
|
- |
|
|
58 |
|
|
255 |
|
|
|
Third Quarter |
|
Nine Months |
|
||||||||
Periods ended September 30 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Current |
|
|
126 |
|
|
73 |
|
|
531 |
|
|
310 |
|
Deferred |
|
|
85 |
|
|
73 |
|
|
126 |
|
|
300 |
|
|
|
|
211 |
|
|
146 |
|
|
657 |
|
|
610 |
|
|
|
Third Quarter |
|
Nine Months |
|
||||||||
Periods ended September 30 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
Asset impairment charges not included in restructuring |
|
|
|
|
|
|
|
|
|
||||
programs |
|
|
4 |
|
|
11 |
|
|
19 |
|
|
16 |
|
Loss (Gain) on disposal of businesses and investments - |
|
|
|
|
|
|
|
|
|
|
|
|
|
net |
|
|
2 |
|
|
(4 |
) |
|
48 |
|
|
(8 |
) |
Provision for (Recoveries of) legal claims |
|
|
- |
|
|
1 |
|
|
- |
|
|
(53 |
) |
Environmental provisions |
|
|
- |
|
|
- |
|
|
- |
|
|
9 |
|
Interest revenue |
|
|
(9 |
) |
|
(12 |
) |
|
(28 |
) |
|
(27 |
) |
Exchange losses (gains) - net |
|
|
40 |
|
|
(9 |
) |
|
111 |
|
|
74 |
|
Derivative (gains) losses - net |
|
|
(23 |
) |
|
7 |
|
|
(45 |
) |
|
(37 |
) |
Advisory and legal fees |
|
|
30 |
|
|
- |
|
|
51 |
|
|
- |
|
Other |
|
|
(7 |
) |
|
17 |
|
|
33 |
|
|
8 |
|
|
|
|
37 |
|
|
11 |
|
|
189 |
|
|
(18 |
) |
|
|
September 30, 2007 |
|
December 31, 2006 |
|
||
Aluminum operating segments |
|
|
|
|
|
||
Aluminum |
|
|
1,038 |
|
|
1,060 |
|
Raw materials |
|
|
943 |
|
|
835 |
|
Other supplies |
|
|
569 |
|
|
495 |
|
|
|
|
2,550 |
|
|
2,390 |
|
Packaging operating segments |
|
|
|
|
|
|
|
Raw materials and other supplies |
|
|
337 |
|
|
311 |
|
Work in progress |
|
|
173 |
|
|
155 |
|
Finished goods |
|
|
338 |
|
|
330 |
|
|
|
|
848 |
|
|
796 |
|
|
|
|
3,398 |
|
|
3,186 |
|
|
|
Third Quarter |
|
Nine Months |
|
||||||||
Periods ended September 30 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
Net income |
|
|
225 |
|
|
456 |
|
|
1,254 |
|
|
1,364 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in deferred translation adjustments |
|
|
316 |
|
|
83 |
|
|
424 |
|
|
479 |
|
Net change in excess of market value over book value |
|
|
|
|
|
|
|
|
|
|
|
|
|
of “available-for-sale” securities |
|
|
2 |
|
|
2 |
|
|
3 |
|
|
2 |
|
Net change in unreleased gains and losses on |
|
|
|
|
|
|
|
|
|
|
|
|
|
derivatives, net of tax of $(30) and $(85) respectively, |
|
|
|
|
|
|
|
|
|
|
|
|
|
for the quarter and nine months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2007 (2006: ($46) and $3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change from periodic revaluations |
|
|
16 |
|
|
52 |
|
|
13 |
|
|
(136 |
) |
Net amount reclassified to income |
|
|
45 |
|
|
44 |
|
|
155 |
|
|
142 |
|
Net change in minimum pension liability (net of tax of |
|
|
|
|
|
|
|
|
|
|
|
|
|
$4 and $13, respectively, for the quarter and nine |
|
|
|
|
|
|
|
|
|
|
|
|
|
months ended September 30, 2006) |
|
|
- |
|
|
(10 |
) |
|
- |
|
|
(28 |
) |
Net change in unfunded status of pension and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
post-retirement plans, net of tax of $14 and $(6), |
|
|
|
|
|
|
|
|
|
|
|
|
|
respectively for the quarter and nine months |
|
|
|
|
|
|
|
|
|
|
|
|
|
ended September 30, 2007 |
|
|
42 |
|
|
- |
|
|
84 |
|
|
- |
|
|
|
|
421 |
|
|
171 |
|
|
679 |
|
|
459 |
|
Comprehensive income |
|
|
646 |
|
|
627 |
|
|
1,933 |
|
|
1,823 |
|
|
|
September 30, 2007 |
|
December 31, 2006 |
|
||
Accumulated other comprehensive income (loss) |
|
|
|
|
|
||
Deferred translation adjustments |
|
|
1,441 |
|
|
1,017 |
|
Unrealized gain on “available-for-sale” securities |
|
|
8 |
|
|
5 |
|
Unfunded status of pensions and other post-retirement plans |
|
|
(949 |
) |
|
(1,033 |
) |
Unreleased loss on derivatives |
|
|
(44 |
) |
|
(212 |
) |
Accumulated other comprehensive income (loss) |
|
|
456 |
|
|
(223 |
) |
According to agreements entered into by the Company as part of the Novelis Spin-off, the Company has transferred to Novelis certain environmental contingencies.
Alcan has agreed to indemnify Novelis and each of its Directors, officers and employees against liabilities relating to:
· |
liabilities of the Company other than those of an entity forming part of Novelis or otherwise assumed by Novelis pursuant to its separation agreement with Novelis; |
· |
any liability of the Company or its Subsidiaries, other than Novelis, retained by Alcan under the separation agreement; and |
· |
any breach by the Company of its separation agreement with Novelis or any of its ancillary agreements with Novelis. |
|
|
Third Quarter |
|
Nine Months |
|
||||||||
Periods ended September 30 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
Income Statement |
|
|
|
|
|
|
|
|
|
||||
Interest on long-term debt |
|
|
71 |
|
|
79 |
|
|
219 |
|
|
247 |
|
Capitalized interest |
|
|
(20 |
) |
|
(22 |
) |
|
(67 |
) |
|
(56 |
) |
|
|
September 30, 2007 |
|
December 31, 2006 |
|
||
Balance Sheet |
|
|
|
|
|
||
Payables and accrued liabilities include the following: |
|
|
|
|
|
||
Trade payables |
|
|
2,081 |
|
|
2,163 |
|
Other accrued liabilities |
|
|
2,039 |
|
|
1,700 |
|
Derivatives |
|
|
457 |
|
|
740 |
|
Income and other taxes |
|
|
315 |
|
|
119 |
|
Accrued employment costs |
|
|
750 |
|
|
708 |
|
|
|
|
5,642 |
|
|
5,430 |
|
19. POST-RETIREMENT BENEFITS
|
|
Pension Benefits |
|
|
Other Benefits |
|
||||||||||||||||||||
|
|
Third Quarter |
|
Nine Months |
|
|
Third Quarter |
|
Nine Months |
|
||||||||||||||||
Periods ended September 30 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||||||
Current service cost |
|
|
54 |
|
|
51 |
|
|
157 |
|
|
151 |
|
|
|
4 |
|
|
4 |
|
|
12 |
|
|
12 |
|
Interest cost |
|
|
154 |
|
|
140 |
|
|
448 |
|
|
418 |
|
|
|
15 |
|
|
14 |
|
|
46 |
|
|
42 |
|
Expected return on assets |
|
|
(176 |
) |
|
(153 |
) |
|
(513 |
) |
|
(457 |
) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial losses |
|
|
22 |
|
|
29 |
|
|
65 |
|
|
85 |
|
|
|
3 |
|
|
4 |
|
|
11 |
|
|
12 |
|
Prior service cost |
|
|
19 |
|
|
18 |
|
|
54 |
|
|
54 |
|
|
|
1 |
|
|
- |
|
|
2 |
|
|
- |
|
Net periodic benefit cost |
|
|
73 |
|
|
85 |
|
|
211 |
|
|
251 |
|
|
|
23 |
|
|
22 |
|
|
71 |
|
|
66 |
|
(1) |
The
operating segments include the Company’s proportionate share of joint
ventures (including joint ventures accounted for using the equity
method)
and certain other equity-accounted investments as they are managed
within
each operating segment, with the adjustments for these investments
shown
on a separate line in the reconciliation to Income from continuing
operations; and
|
(2) |
Pension
costs for the operating segments are based on the normal current
service
cost with all actuarial gains, losses and other adjustments being
included
in Intersegment and other.
|
|
|
Third Quarter |
|
Nine Months |
|
||||||||
Periods ended September 30 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
Sales and operating revenues - Intersegment |
|
|
|
|
|
|
|
|
|
||||
Bauxite and Alumina |
|
|
540 |
|
|
534 |
|
|
1,692 |
|
|
1,464 |
|
Primary Metal |
|
|
478 |
|
|
624 |
|
|
1,521 |
|
|
1,851 |
|
Engineered Products |
|
|
22 |
|
|
65 |
|
|
68 |
|
|
159 |
|
Packaging |
|
|
- |
|
|
2 |
|
|
1 |
|
|
3 |
|
Other |
|
|
(1,040 |
) |
|
(1,225 |
) |
|
(3,282 |
) |
|
(3,477 |
) |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
Third Quarter |
|
Nine Months |
|
||||||||
Periods ended September 30 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
Sales and operating revenues - Third Parties |
|
|
|
|
|
|
|
|
|
||||
Bauxite and Alumina |
|
|
597 |
|
|
495 |
|
|
1,618 |
|
|
1,290 |
|
Primary Metal |
|
|
2,174 |
|
|
2,060 |
|
|
6,946 |
|
|
6,331 |
|
Engineered Products |
|
|
1,917 |
|
|
1,744 |
|
|
6,052 |
|
|
5,291 |
|
Packaging |
|
|
1,554 |
|
|
1,473 |
|
|
4,661 |
|
|
4,485 |
|
Adjustments for equity-accounted joint ventures and |
|
|
|
|
|
|
|
|
|
|
|
|
|
certain investments |
|
|
(28 |
) |
|
(12 |
) |
|
(80 |
) |
|
(1 |
) |
Other |
|
|
9 |
|
|
9 |
|
|
51 |
|
|
26 |
|
|
|
|
6,223 |
|
|
5,769 |
|
|
19,248 |
|
|
17,422 |
|
|
|
Third Quarter |
|
Nine Months |
|
||||||||
Periods ended September 30 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
Business Group Profit (BGP) |
|
|
|
|
|
|
|
|
|
||||
Bauxite and Alumina |
|
|
155 |
|
|
198 |
|
|
534 |
|
|
453 |
|
Primary Metal |
|
|
566 |
|
|
675 |
|
|
2,154 |
|
|
2,207 |
|
Engineered Products |
|
|
101 |
|
|
101 |
|
|
424 |
|
|
399 |
|
Packaging |
|
|
128 |
|
|
161 |
|
|
394 |
|
|
441 |
|
Adjustments for equity-accounted joint ventures and |
|
|
|
|
|
|
|
|
|
|
|
|
|
certain investments |
|
|
(64 |
) |
|
(87 |
) |
|
(186 |
) |
|
(244 |
) |
Adjustments for mark-to-market of derivatives |
|
|
13 |
|
|
16 |
|
|
(9 |
) |
|
37 |
|
Depreciation and amortization |
|
|
(274 |
) |
|
(273 |
) |
|
(807 |
) |
|
(782 |
) |
Intersegment, corporate offices and other |
|
|
(142 |
) |
|
(159 |
) |
|
(460 |
) |
|
(425 |
) |
Equity income |
|
|
14 |
|
|
41 |
|
|
50 |
|
|
106 |
|
Interest |
|
|
(61 |
) |
|
(63 |
) |
|
(182 |
) |
|
(208 |
) |
Income taxes |
|
|
(211 |
) |
|
(146 |
) |
|
(657 |
) |
|
(610 |
) |
Minority interests |
|
|
- |
|
|
(4 |
) |
|
(2 |
) |
|
(6 |
) |
Income from continuing operations |
|
|
225 |
|
|
460 |
|
|
1,253 |
|
|
1,368 |
|
1. |
All
unexercised Alcan Executive Share Options and certain Pechiney
Stock
Options were exercised in October 2007 using a cashless exercise
mechanism. Immediately before the taking up of Alcan common shares
under
the Rio Tinto Offer, the Company issued a number of Alcan common
shares
equal to (A) the total in-the-money value of options held by
all optionees
(using the Rio Tinto Offer price of $101 per share, less the
US dollar
equivalent of the exercise price for each option), divided by
(B) $101 per
share. These newly issued shares were then tendered into the
Rio Tinto
Offer on behalf of the optionees.
The
other unexercised Pechiney Stock Options
were exercised in October 2007 at $101 per share. The
Company, as the shareholder of Pechiney (now known as Alcan France
SAS),
acquired the Pechiney shares against issuance of its Alcan common
shares
using the ratio set forth in the Liquidity Agreement and those
common
shares were also tendered into the Rio Tinto Offer on behalf
of the
optionees.
Optionees
received the difference between the exercise price and $101 per
share.
|
2. |
A
total cash payment of $220 was made in October 2007 to employees
related
to the settlement of the Company’s Long-Term Incentive Plans. Payments
under the Restricted Share Unit Plan, Stock Price Appreciation
Unit Plan,
Executive Deferred Share Unit Plan and Non-Executive Directors
Deferred
Share Unit Plan were based on the Rio Tinto Offer price of $101
per share. All previously unrecognized other stock-based compensation expense
was
recorded in October 2007.
|
|
|
September 30, 2007 |
|
|
Current assets |
|
|
2,118 |
|
Long-term assets |
|
|
5,125 |
|
Total assets |
|
|
7,243 |
|
|
|
|
|
|
Current liabilities |
|
|
1,386 |
|
Long-term liabilities |
|
|
1,182 |
|
Total liabilities |
|
|
2,568 |
|
On November 8, 2007, the Company announced that it had reached an agreement to sell the majority of its European Service Centres distribution business. The Company's aerospace distribution business and an operation in Spain will be retained and are not included in the transaction. Works' councils and employee representatives will be informed and consulted in accordance with applicable law. The transaction, which is subject to competition review, is anticipated to close by the end of the first quarter of 2008.
|
|
Third Quarter |
|
Second Quarter |
|
|||||
|
|
2007 |
|
2006 |
|
2007 |
|
|||
Included in income from continuing operations are: |
|
|
|
|
|
|
|
|
|
|
Foreign currency balance sheet translation |
|
|
(151 |
) |
|
- |
|
|
(193 |
) |
Other Specified Items (OSIs) |
|
|
(45 |
) |
|
(1 |
) |
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
225 |
|
|
460 |
|
|
438 |
|
Income from discontinued operations |
|
|
- |
|
|
(4 |
) |
|
- |
|
Net income |
|
|
225 |
|
|
456 |
|
|
438 |
|
Basic earnings per common share ($ per common share) |
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
0.48 |
|
|
1.21 |
|
|
1.18 |
|
Net income |
|
|
0.48 |
|
|
1.20 |
|
|
1.18 |
|
Average number of common shares outstanding (millions) |
|
|
372.6 |
|
|
376.1 |
|
|
369.0 |
|
|
Third Quarter |
Second Quarter |
||||||||
2007 |
2006 |
2007 |
||||||||
Sales and operating revenues |
6,223 |
5,769 |
6,605 |
|||||||
Shipment volumes (kt) |
||||||||||
Ingot products * |
711 |
728 |
760 |
|||||||
Aluminum used in engineered products & packaging |
312 |
323 |
342 |
|||||||
Total aluminum volume |
1,023 |
1,051 |
1,102 |
|||||||
Aluminum pricing data ($ per tonne) |
||||||||||
Ingot product realizations * |
2,720 |
2,598 |
2,866 |
|||||||
Average LME 3-month price (one-month lag) |
2,697 |
2,528 |
2,808 |
|||||||
* The bulk of Alcan's ingot product sales are based on the LME 3-month price with a one-month lag plus a local market premium and any applicable product premium. |
|
Third Quarter |
Second Quarter |
||||||||
2007 |
2006 |
2007 |
||||||||
Other Specified Items (after-tax) |
||||||||||
Restructuring charges |
(12 |
) |
(17 |
) |
(14 |
) |
||||
Asset impairments |
(1 |
) |
(7 |
) |
(12 |
) |
||||
Gains (losses) from non-routine sales of assets, businesses and investments |
1 |
|
7 |
(30 |
) |
|||||
Tax adjustments |
13 |
16 |
150 |
|||||||
Advisory and legal fees |
(20 |
) |
- |
(14 |
) |
|||||
Share-based compensation |
(16 |
) |
- |
(27 |
) |
|||||
Other |
(10 |
) |
- |
|
(25 |
) |
||||
Other Specified Items |
(45 |
) |
(1 |
) |
28 |
|
|
Third Quarter |
Second Quarter |
||||||||
2007 |
2006 |
2007 |
||||||||
Business Group Profit (BGP) |
|
|
||||||||
Bauxite and Alumina |
155 |
198 |
204 |
|||||||
Primary Metal |
566 |
675 |
744 |
|||||||
Engineered Products |
101 |
101 |
149 |
|||||||
Packaging |
128 |
161 |
126 |
|||||||
Subtotal |
950 |
1,135 |
1,223 |
|||||||
Equity accounted joint venture eliminations |
(64 |
) |
(87 |
) |
(75 |
) |
||||
Change in fair market value of derivatives |
13 |
|
16 |
(7 |
) |
|||||
|
899 |
1,064 |
1,141 |
|||||||
Corporate Items |
||||||||||
Intersegment, corporate offices and other |
(142 |
) |
(159 |
) |
(229 |
) |
||||
Depreciation & amortization |
(274 |
) |
(273 |
) |
(269 |
) |
||||
Interest |
(61 |
) |
(63 |
) |
(61 |
) |
||||
Income taxes |
(211 |
) |
(146 |
) |
(166 |
) |
||||
Equity income |
14 |
41 |
24 |
|||||||
Minority interests |
- |
|
(4 |
) |
(2 |
) |
||||
Income from continuing operations |
225 |
460 |
590 |
|
Third Quarter |
Second Quarter |
||||||||
2007 |
2006 |
2007 |
||||||||
Cash flow from operating activities in continuing operations |
843 |
803 |
738 |
|||||||
Dividends |
(79 |
) |
(77 |
) |
(73 |
) |
||||
Capital expenditures |
(444 |
) |
(576 |
) |
(421 |
) |
||||
Free cash flow from continuing operations |
320 |
150 |
244 |
|
|
September 30 |
|
June 30 |
|
|||||
Debt as a Percentage of Invested Capital |
|
2007 |
|
2006 |
|
2007 |
|
|||
|
|
|
|
|
|
|
|
|||
Debt |
|
|
|
|
|
|||||
Short-term borrowings |
|
|
700 |
|
|
346 |
|
704 |
||
Debt maturing within one year |
|
|
66 |
|
|
40 |
|
69 |
||
Debt not maturing within one year |
|
|
4,658 |
|
|
5,399 |
|
4,578 |
||
Total debt |
|
|
5,424 |
|
|
5,785 |
|
5,351 |
||
Minority interests |
|
|
63 |
|
|
67 |
|
74 |
||
Equity |
|
|
|
|
|
|
||||
Redeemable non-retractable preference shares |
|
|
- |
|
|
160 |
|
160 |
||
Common shareholders' equity |
12,872 |
11,293 |
12,223 |
|||||||
Total invested capital |
18,359 |
17,305 |
17,808 |
|||||||
Debt as a percent of invested capital (%) |
|
|
30% |
|
|
33% |
|
30% |
On November 8, 2007, the Company announced that it had reached an agreement to sell the majority of its European Service Centres distribution business. The Company's aerospace distribution business and an operation in Spain will be retained and are not included in the transaction. Works' councils and employee representatives will be informed and consulted in accordance with applicable law. The transaction, which is subject to competition review, is anticipated to close by the end of the first quarter of 2008.
Contractual Obligations As at September 30, 2007 |
Payments due by Period |
|||||
|
Total |
2007 |
2008-2009 |
2010-2011 |
2012 and thereafter |
|
|
|
|
|
|
|
|
Long-term debt (1) |
4,724 |
66 |
526 |
434 |
3,698 |
|
Interest payments (1) |
3,398 |
74 |
502 |
460 |
2,362 |
|
Capital lease obligations |
40 |
2 |
12 |
6 |
20 |
|
Operating leases |
684 |
52 |
232 |
163 |
237 |
|
Purchase obligations |
5,340 |
787 |
1,384 |
956 |
2,213 |
|
Unfunded pension plans (2) |
2,462 |
17 |
140 |
142 |
2,163 |
|
Other post-employment benefits (2) |
2,820 |
17 |
148 |
163 |
2,492 |
|
Funded pension plans (2),(3) |
(3) |
70 |
569 |
588 |
(3) |
|
Guarantees (4) |
436 |
51 |
298 |
3 |
84 |
|
Total |
|
1,136 |
3,811 |
2,915 |
|
|
(1) |
Interest payments are calculated using the interest rate in effect, including the impact of interest rate swap agreements on $900 of fixed rate long-term debt and the outstanding debt balance as at September 30, 2007. All commercial paper borrowings and interest payments thereon have been excluded because these borrowings are now classified in short-term borrowings. |
|||||
(2) |
Refer to note 19, Post-Retirement Benefits, of the accompanying unaudited interim consolidated financial statements. |
|||||
(3) |
Pension funding generally includes the contribution required to finance the annual service cost, except where the plan is largely overfunded, and amortization of unfunded liabilities over periods of 15 years, with larger payments made over the initial period where required by pension legislation. Contributions depend on actual returns on pension assets and on deviations from other economic and demographic actuarial assumptions. Based on management's long-term expected return on assets, annual contributions for years after 2011 are projected to be in the same range as in prior years and to grow in relation with payroll. |
|||||
(4) | Refer to note 17, Commitments and Contingencies, of the accompanying unaudited interim consolidated financial statements. |
Selected financial data for each of the Company's three most recently completed financial years is as follows: |
|
|||||||||
|
|
|||||||||
|
|
31 December |
|
|||||||
|
|
2006 |
|
2005 |
|
2004 |
|
|||
|
|
|
|
|
|
|
|
|||
Sales and operating revenues |
|
|
23,641 |
|
|
20,320 |
|
|
24,948 |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
1,786 |
|
|
155 |
|
|
243 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
1,786 |
|
|
129 |
|
|
258 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
28,939 |
|
|
26,638 |
|
|
33,341 |
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt |
|
|
5,512 |
|
|
6,067 |
|
|
6,914 |
|
|
|
|
|
|
|
|
|
|
|
|
($ per common share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations - basic |
|
|
4.75 |
|
|
0.40 |
|
|
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations - diluted |
|
|
4.74 |
|
|
0.40 |
|
|
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income - basic |
|
|
4.75 |
|
|
0.33 |
|
|
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income - diluted |
|
|
4.74 |
|
|
0.33 |
|
|
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
0.70 |
|
|
0.60 |
|
|
0.60 |
|
|
|
Q3-07 |
|
Q2-07 |
|
Q1-07 |
|
Q4-06 |
|
Q3-06 |
|
Q2-06 |
|
Q1-06 |
|
Q4-05 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and operating revenues |
|
|
6,223 |
|
|
6,605 |
|
|
6,420 |
|
|
6,219 |
|
|
5,769 |
|
|
6,103 |
|
|
5,550 |
|
|
5,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from continuing operations |
|
|
225 |
|
|
438 |
|
|
590 |
|
|
418 |
|
|
460 |
|
|
454 |
|
|
454 |
|
|
(333 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (Loss) |
|
|
225 |
|
|
438 |
|
|
591 |
|
|
422 |
|
|
456 |
|
|
455 |
|
|
453 |
|
|
(361 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ per common share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from continuing operations - basic |
|
|
0.48 |
|
|
1.18 |
|
|
1.60 |
|
|
1.12 |
|
|
1.21 |
|
|
1.21 |
|
|
1.21 |
|
|
(0.91 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from continuing operations - diluted |
|
|
0.48 |
|
|
1.17 |
|
|
1.59 |
|
|
1.12 |
|
|
1.21 |
|
|
1.20 |
|
|
1.20 |
|
|
(0.91 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (Loss) - basic |
|
|
0.48 |
|
|
1.18 |
|
|
1.60 |
|
|
1.13 |
|
|
1.20 |
|
|
1.21 |
|
|
1.21 |
|
|
(0.98 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (Loss) - diluted |
|
|
0.48 |
|
|
1.17 |
|
|
1.59 |
|
|
1.13 |
|
|
1.20 |
|
|
1.20 |
|
|
1.20 |
|
|
(0.98 |
) |
AUD
|
Australian
Dollar
|
ISK
|
Iceland
Kronur
|
BRL
|
Brazilian
Real
|
JPY
|
Japanese
Yen
|
CAD
|
Canadian
Dollar
|
MXN
|
Mexican
Peso
|
CHF
|
Swiss
Franc
|
NZD
|
New
Zealand Dollar
|
CZK
|
Czech
Koruna
|
PLN
|
Polish
Zloty
|
DKK
|
Denmark
Kroner
|
SKK
|
Slovak
Koruna
|
EUR
|
Euros
|
USD
|
US
Dollar
|
GBP
|
UK
Pound
|
|
2007 |
2008 |
Thereafter |
Total Nominal Amount |
Fair Value |
|||
|
|
|
|
|
|
|||
FORWARD CONTRACTS |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
To buy USD against the foreign currency |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
GBP |
Nominal amount |
10 |
- |
- |
10 |
- |
||
|
Average contract rate |
0.494 |
- |
- |
|
|
||
|
|
|
|
|
|
|
|
|
CAD |
Nominal amount |
2 |
- |
- |
2 |
- |
||
|
Average contract rate |
1.164 |
- |
- |
|
|
||
|
|
|
|
|
|
|
|
|
CHF |
Nominal amount |
- |
- |
1a |
1 |
- |
||
|
Average contract rate |
- |
- |
1.166 a |
|
|
||
|
|
|
|
|
|
|
||
MXN |
Nominal amount |
1 |
1 |
- |
2 |
- |
||
|
Average contract rate |
11.202 |
11.290 |
- |
|
|
||
|
|
|
|
|
|
|
||
JPY |
Nominal amount |
21 |
17 |
- |
38 |
- |
||
|
Average contract rate |
115.678 |
115.732 |
- |
|
|
||
|
|
|
|
|
|
|
||
NZD |
Nominal amount |
1 |
- |
- |
1 |
- |
||
|
Average contract rate |
1.306 |
- |
- |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
2008 |
Thereafter |
Total Nominal Amount |
Fair Value |
||
|
|
|
|
|
|
|
|
FORWARD CONTRACTS (cont’d) |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
SKK |
Nominal amount |
4 |
- |
- |
4 |
- |
|
|
Average contract rate |
26.583 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
To sell USD against the foreign currency |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
BRL |
Nominal amount |
10 |
- |
- |
10 |
3 |
|
|
Average contract rate |
2.755 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
CHF |
Nominal amount |
20 |
9 |
- |
29 |
- |
|
|
Average contract rate |
1.172 |
1.197 |
- |
|
|
|
|
|
|
|
|
|
|
|
CZK |
Nominal amount |
5 |
- |
- |
5 |
- |
|
|
Average contract rate |
20.220 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
CAD |
Nominal amount |
3 |
- |
- |
3 |
- |
|
|
Average contract rate |
1.163 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To buy EUR against the foreign currency |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
USD |
Nominal amount |
92 |
4 |
- |
96 |
3 |
|
|
Average contract rate |
1.377 |
1.401 |
- |
|
|
|
|
|
|
|
|
|
|
|
GBP |
Nominal amount |
1 |
- |
- |
1 |
- |
|
|
Average contract rate |
0.683 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
JPY |
Nominal amount |
12 |
- |
- |
12 |
- |
|
|
Average contract rate |
159.260 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To sell EUR against the foreign currency |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
USD |
Nominal amount |
87 |
15 |
5 b |
107 |
(3) |
|
|
Average contract rate |
1.414 |
1.147 |
1.358 b |
|
|
|
|
|
|
|
|
|
|
|
CHF |
Nominal amount |
15 |
5 |
- |
20 |
(1) |
|
|
Average contract rate |
1.646 |
1.506 |
- |
|
|
|
|
|
|
|
|
|
|
|
CAD |
Nominal amount |
4 |
- |
- |
4 |
- |
|
|
Average contract rate |
1.416 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
CZK |
Nominal amount |
1 |
- |
- |
1 |
- |
|
|
Average contract rate |
27.480 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
To sell GBP against the foreign currency |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
CHF |
Nominal amount |
1 |
- |
- |
1 |
- |
|
|
Average contract rate |
2.349 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
AUD |
Nominal amount |
1 |
- |
- |
1 |
- |
|
|
Average contract rate |
2.336 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
CAD |
Nominal amount |
1 |
- |
- |
1 |
- |
|
|
Average contract rate |
2.021 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
2007 |
2008 |
Thereafter |
Total Nominal Amount |
Fair Value |
|||
|
|
|
|
|
|
|||
FORWARD CONTRACTS (cont’d) |
|
|
|
|
|
|||
|
|
|
|
|
|
|
||
To sell JPY against the foreign currency |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
CHF |
Nominal amount |
2 |
- |
- |
2 |
- |
||
|
Average contract rate |
0.010 |
- |
- |
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|||
To sell DKK against the foreign currency |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
CHF |
Nominal amount |
1 |
- |
- |
1 |
- |
||
|
Average contract rate |
0.221 |
- |
- |
|
|
||
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
Thereafter |
||
|
|
|
|
|
|
To buy USD against the foreign currency |
|
|
|
|
|
|
|
|
|
|
|
a CHF |
Nominal amount |
1 |
- |
- |
- |
|
Average contract rate |
1.166 |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
To sell EUR against the foreign currency |
|
|
|
|
|
|
|
|
|
|
|
b USD |
Nominal amount |
1 |
1 |
1 |
2 |
|
Average contract rate |
1.333 |
1.349 |
1.360 |
1.381 |
|
|
|
|
|
|
|
2006 |
2007 |
Thereafter |
Total Nominal Amount |
Fair Value |
|||
|
|
|
|
|
|
|||
FORWARD CONTRACTS |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
To buy USD against the foreign currency |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
GBP |
Nominal amount |
5 |
- |
- |
5 |
- |
||
|
Average contract rate |
0.536 |
- |
- |
|
|
||
|
|
|
|
|
|
|
||
CHF |
Nominal amount |
29 |
2 |
1c |
32 |
1 |
||
|
Average contract rate |
1.219 |
1.237 |
1.166 c |
|
|
||
|
|
|
|
|
|
|
||
JPY |
Nominal amount |
25 |
1 |
- |
26 |
1 |
||
|
Average contract rate |
112.2 |
113.6 |
- |
|
|
||
|
|
|
|
|
|
|
||
MXN |
Nominal amount |
6 |
4 |
1d |
11 |
- |
||
|
Average contract rate |
11.01 |
10.97 |
11.29 d |
|
|
||
|
|
|
|
|
|
|||
DKK |
Nominal amount |
3 |
1 |
- |
4 |
- |
||
|
Average contract rate |
5.883 |
5.788 |
- |
|
|
||
|
|
|
|
|
|
|||
Other |
Nominal amount |
3 |
1 |
- |
4 |
- |
|
|
|
|
|
|
||
|
|
|
|
|
|
||
To sell USD against the foreign currency |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
GBP |
Nominal amount |
23 |
- |
- |
23 |
- |
|
|
Average contract rate |
0.529 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
AUD |
Nominal amount |
21 |
- |
- |
21 |
1 |
|
|
Average contract rate |
1.378 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
BRL |
Nominal amount |
12 |
45 |
- |
57 |
8 |
|
|
Average contract rate |
2.54 |
2.669 |
- |
|
|
|
|
|
|
|
|
|
|
|
CHF |
Nominal amount |
7 |
3 |
- |
10 |
- |
|
|
Average contract rate |
1.217 |
1.207 |
- |
|
|
|
|
|
|
|
|
|
|
|
ISK |
Nominal amount |
6 |
- |
- |
6 |
- |
|
|
Average contract rate |
70.92 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
Other |
Nominal amount |
1 |
- |
- |
1 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To buy EUR against the foreign currency |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
USD |
Nominal amount |
644 |
23 |
- |
667 |
34 |
|
|
Average contract rate |
1.211 |
1.204 |
- |
|
|
|
|
|
|
|
|
|
|
|
GBP |
Nominal amount |
12 |
2 |
- |
14 |
- |
|
|
Average contract rate |
0.684 |
0.687 |
- |
|
|
|
|
|
|
|
|
|
|
|
JPY |
Nominal amount |
4 |
3 |
- |
7 |
- |
|
|
Average contract rate |
148.7 |
147.1 |
- |
|
|
|
|
|
|
|
|
|
|
|
CAD |
Nominal amount |
2 |
2 |
- |
4 |
- |
|
|
Average contract rate |
1.509 |
1.525 |
- |
|
|
|
|
|
|
|
|
|
|
|
PLN |
Nominal amount |
- |
3 |
- |
3 |
- |
|
|
Average contract rate |
- |
3.977 |
- |
|
|
|
|
|
|
|
|
|
|
-38-
|
2006 |
2007 |
Thereafter |
Total Nominal Amount |
Fair Value |
||
|
|
|
|
|
|
|
|
FORWARD CONTRACTS (cont’d) |
|
|
|
|
|
||
|
|
|
|
|
|
||
To sell EUR against the foreign currency |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
USD |
Nominal amount |
592 |
26 |
16 e |
634 |
(31) |
|
|
Average contract rate |
1.213 |
1.224 |
1.174 e |
|
|
|
|
|
|
|
|
|
||
GBP |
Nominal amount |
1 |
- |
- |
1 |
- |
|
|
Average contract rate |
0.681 |
- |
- |
|
|
|
|
|
|
|
|
|
||
CHF |
Nominal amount |
25 |
15 |
4 f |
44 |
(1) |
|
|
Average contract rate |
1.555 |
1.545 |
1.506 f |
|
|
|
|
|
|
|
|
|
|
|
CZK |
Nominal amount |
8 |
3 |
- |
11 |
- |
|
|
Average contract rate |
28.37 |
28.32 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To buy GBP against the foreign currency |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
JPY |
Nominal amount |
- |
2 |
- |
2 |
- |
|
|
Average contract rate |
- |
206.7 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To sell GBP against the foreign currency |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
CHF |
Nominal amount |
7 |
- |
- |
7 |
- |
|
|
Average contract rate |
2.336 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To sell CHF against the foreign currency |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
MXN |
Nominal amount |
2 |
- |
- |
2 |
- |
|
|
Average contract rate |
8.921 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
2008 |
2009 |
2010 |
Thereafter |
|
|
|
|
|
|
|
To buy USD against the foreign currency |
|
|
|
|
|
|
|
|
|
|
|
c CHF |
Nominal amount |
- |
1 |
- |
- |
|
Average contract rate |
- |
1.166 |
- |
- |
|
|
|
|
|
|
d MXN |
Nominal amount |
1 |
- |
- |
- |
|
Average contract rate |
11.29 |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
To sell EUR against the foreign currency |
|
|
|
|
|
|
|
|
|
|
|
e USD |
Nominal amount |
12 |
1 |
1 |
2 |
|
Average contract rate |
1.113 |
1.333 |
1.349 |
1.373 |
|
|
|
|
|
|
f CHF |
Nominal amount |
4 |
- |
- |
- |
|
Average contract rate |
1.506 |
- |
- |
- |
|
|
|
|
|
|
-39-
a) |
Evaluation
of Disclosure Controls and
Procedures
|
b) |
Changes
in Internal Control Over Financial
Reporting
|
Dates |
Number of Shares |
|
Dates |
Number of Shares |
|
Dates |
Number of Shares |
3 July 2007 |
19,775 |
|
2 August 2007 |
195 |
|
4 September 2007 |
58,444 |
4 July 2007 |
60,630 |
|
8 August 2007 |
7,342 |
|
5 September 2007 |
9,611 |
6 July 2007 |
1,539 |
|
9 August 2007 |
1,274 |
|
6 September 2007 |
2,992 |
7 July 2007 |
3,243 |
|
10 August 2007 |
797 |
|
10 September 2007 |
27,003 |
11 July 2007 |
41,454 |
|
13 August 2007 |
23,882 |
|
11 September 2007 |
16,071 |
13 July 2007 |
16,172 |
|
15 August 2007 |
6,529 |
|
12 September 2007 |
1,601 |
16 July 2007 |
14,241 |
|
17 August 2007 |
23,882 |
|
13 September 2007 |
6,147 |
17 July 2007 |
7,539 |
|
21 August 2007 |
10,806 |
|
17 September 2007 |
29,314 |
20 July 2007 |
812 |
|
22 August 2007 |
24,634 |
|
18 September 2007 |
6,335 |
23 July 2007 |
7,420 |
|
23 August 2007 |
15,117 |
|
20 September 2007 |
14,242 |
25 July 2007 |
12,753 |
|
28 August 2007 |
20,988 |
|
21 September 2007 |
4,871 |
26 July 2007 |
797 |
|
29 August 2007 |
14,953 |
|
25 September 2007 |
11,646 |
31 July 2007 |
10,685 |
|
30 August 2007 |
3,184 |
|
26 September 2007 |
12,649 |
1 August 2007 |
44,326 |
|
31 August 2007 |
13,281 |
|
|
|
Item 6. |
Exhibits |
(31.1) |
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) under Securities
Exchange Act of 1934.
|
(31.2) |
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) under Securities
Exchange Act of 1934.
|
(32.1) |
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
(32.2) |
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
ALCAN INC. | |||
By: | /s/ Cesidio Ricci | ||
Cesidio Ricci | |||
Vice President and Controller | |||
(A Duly Authorized Officer) |
Exhibit
Number Description
(31.1) |
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) under Securities
Exchange Act of 1934.
|
(31.2) |
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) under Securities
Exchange Act of 1934.
|
(32.1) |
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
(32.2) |
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|