UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
| x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2018 |
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-14891
FRANKLIN WIRELESS CORP.
(Exact name of Registrant as specified in its charter)
|
Nevada (State or other jurisdiction of incorporation or organization) |
95-3733534 (I.R.S. Employer Identification Number) | |
|
9707 Waples Street Suite 150 San Diego, California (Address of principal executive offices) |
92121 (Zip code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| Large accelerated filero | Accelerated filer o | Non-accelerated filer o | Smaller reporting company x | Emerging Growth Company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange act). Yes ¨ No x
The Registrant has 10,570,203 shares of common stock outstanding as of February 14, 2019.
FRANKLIN WIRELESS CORP.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2018
| i |
NOTE ON FORWARD LOOKING STATEMENTS
You should keep in mind the following points as you read this Report on Form 10-Q:
The terms “we,” “us,” “our,” “Franklin,” “Franklin Wireless,” or the “Company” refer to Franklin Wireless Corp.
This Report on Form 10-Q contains statements which, to the extent they do not recite historical fact, constitute “forward looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward looking statements are used under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operation,” and elsewhere in this Quarterly Report on Form 10-Q. You can identify these statements by the use of words like “may,” “will,” “could,” “should,” “project,” “believe,” “anticipate,” “expect,” “plan,” “estimate,” “forecast,” “potential,” “intend,” “continue,” and variations of these words or comparable words. Forward looking statements do not guarantee future performance and involve risks and uncertainties. Actual results may differ substantially from the results that the forward looking statements suggest for various reasons, including those discussed under the caption “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the year ended June 30, 2018. These forward looking statements are made only as of the date of this Report on Form 10-Q. We do not undertake to update or revise the forward looking statements, whether as a result of new information, future events or otherwise.
| 3 |
PART I - FINANCIAL INFORMATION
FRANKLIN WIRELESS CORP.
December 31, 2018 (unaudited) | June 30, 2018 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 12,550,779 | $ | 11,975,944 | ||||
| Accounts receivable | 7,071,498 | 7,907,117 | ||||||
| Other receivables, net | 11,899 | 125,144 | ||||||
| Inventories, net | 1,915,593 | 1,615,332 | ||||||
| Prepaid expenses and other current assets | 29,986 | 19,034 | ||||||
| Prepaid income taxes | 3,096 | 28,240 | ||||||
| Advance payments to vendors | 60,516 | 78,696 | ||||||
| Total current assets | 21,643,367 | 21,749,507 | ||||||
| Property and equipment, net | 128,101 | 124,072 | ||||||
| Intangible assets, net | 816,527 | 996,708 | ||||||
| Deferred tax assets, non-current | 1,931,304 | 1,853,429 | ||||||
| Goodwill | 273,285 | 273,285 | ||||||
| Other assets | 139,119 | 139,637 | ||||||
| TOTAL ASSETS | $ | 24,931,703 | $ | 25,136,638 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 8,247,722 | $ | 7,609,585 | ||||
| Income tax payable | 3,750 | 3,750 | ||||||
| Advance payments from customers | 63,819 | 228,598 | ||||||
| Accrued liabilities | 248,376 | 259,348 | ||||||
| Total current liabilities | 8,563,667 | 8,101,281 | ||||||
| Total liabilities | 8,563,667 | 8,101,281 | ||||||
| Commitments and contingencies (Note 7) | ||||||||
| Stockholders’ equity: | ||||||||
| Parent Company stockholders’ equity | ||||||||
| Preferred stock, par value $0.001 per share, authorized 10,000,000 shares; No preferred stock issued and outstanding as of December 31, 2018 and June 30, 2018 | – | – | ||||||
| Common stock, par value $0.001 per share, authorized 50,000,000 shares; 10,570,203 shares issued and outstanding as of December 31, 2018 and June 30, 2018 | 13,972 | 13,972 | ||||||
| Additional paid-in capital | 7,442,272 | 7,442,272 | ||||||
| Retained earnings | 13,416,920 | 13,753,565 | ||||||
| Treasury stock, 3,472,286 shares as of December 31, 2018 and June 30, 2018 | (4,513,479 | ) | (4,513,479 | ) | ||||
| Accumulated other comprehensive loss | (585,282 | ) | (581,983 | ) | ||||
| Total Parent Company stockholders’ equity | 15,774,403 | 16,114,347 | ||||||
| Non-controlling interests | 593,633 | 921,010 | ||||||
| Total stockholders’ equity | 16,368,036 | 17,035,357 | ||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 24,931,703 | $ | 25,136,638 | ||||
See accompanying notes to consolidated financial statements.
| 4 |
FRANKLIN WIRELESS CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
| Three Months Ended | Six Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||
| Net sales | $ | 9,185,756 | $ | 8,351,683 | $ | 22,514,692 | $ | 15,996,612 | ||||||||
| Cost of goods sold | 7,904,692 | 6,963,097 | 19,060,409 | 13,157,547 | ||||||||||||
| Gross profit | 1,281,064 | 1,388,586 | 3,454,283 | 2,839,065 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Selling, general and administrative | 1,276,603 | 951,705 | 2,580,622 | 2,078,342 | ||||||||||||
| Research and development | 715,447 | 949,752 | 1,472,663 | 1,896,732 | ||||||||||||
| Total operating expenses | 1,992,050 | 1,901,457 | 4,053,285 | 3,975,074 | ||||||||||||
| Loss from operations | (710,986 | ) | (512,871 | ) | (599,002 | ) | (1,136,009 | ) | ||||||||
| Other income (loss), net: | ||||||||||||||||
| Interest income | 30,700 | 2,517 | 33,752 | 5,034 | ||||||||||||
| Income from governmental subsidy | 636 | 26,277 | 64,824 | 95,224 | ||||||||||||
| Other income (loss), net | 7,778 | (43,296 | ) | (6,306 | ) | (55,882 | ) | |||||||||
| Total other income (loss), net | 39,114 | (14,502 | ) | 92,270 | 44,376 | |||||||||||
| Loss before provision for income taxes | (671,872 | ) | (527,373 | ) | (506,732 | ) | (1,091,633 | ) | ||||||||
| Income tax provision (benefit) | (119,010 | ) | 235,121 | (77,040 | ) | 99,120 | ||||||||||
| Net loss | (552,862 | ) | (762,494 | ) | (429,692 | ) | (1,190,753 | ) | ||||||||
| Non-controlling interests in net loss of subsidiary at 48.2% | – | 31,484 | 55,564 | 22,451 | ||||||||||||
| Non-controlling interests in net loss of subsidiary at 35.8% | 37,483 | – | 37,483 | – | ||||||||||||
| Net loss attributable to Parent Company | $ | (515,379 | ) | $ | (731,010 | ) | $ | (336,645 | ) | $ | (1,168,302 | ) | ||||
| Basic loss per share attributable to Parent Company stockholders | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.03 | ) | $ | (0.11 | ) | ||||
| Diluted loss per share attributable to Parent Company stockholders | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.03 | ) | $ | (0.11 | ) | ||||
| Weighted average common shares outstanding – basic | 10,570,203 | 10,520,203 | 10,570,203 | 10,520,203 | ||||||||||||
| Weighted average common shares outstanding – diluted | 10,570,203 | 10,520,203 | 10,570,203 | 10,520,203 | ||||||||||||
| Comprehensive income | ||||||||||||||||
| Net loss | $ | (552,862 | ) | $ | (762,494 | ) | $ | (429,692 | ) | $ | (1,190,753 | ) | ||||
| Translation adjustments | 10,544 | 68,599 | (3,299 | ) | 78,183 | |||||||||||
| Comprehensive loss | (542,318 | ) | (693,895 | ) | (432,991 | ) | (1,112,570 | ) | ||||||||
| Comprehensive loss attributable to non-controlling interest | 37,483 | 31,484 | 93,047 | 22,451 | ||||||||||||
| Comprehensive loss attributable to controlling interest | $ | (504,835 | ) | $ | (662,411 | ) | $ | (339,944 | ) | $ | (1,090,119 | ) | ||||
See accompanying notes to consolidated financial statements.
| 5 |
FRANKLIN WIRELESS CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended December 31, | ||||||||
| 2018 | 2017 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net comprehensive loss | $ | (429,692 | ) | $ | (1,190,753 | ) | ||
| Adjustments to reconcile net comprehensive loss to net cash provided by (used in) operating activities: | ||||||||
| Gain from the forgiven debt | – | (2,337 | ) | |||||
| Depreciation | 54,570 | 63,903 | ||||||
| Amortization of intangible assets | 245,931 | 246,352 | ||||||
| Deferred tax (benefit) | (77,875 | ) | 98,269 | |||||
| Increase (decrease) in cash due to change in: | ||||||||
| Accounts receivable | 948,864 | 4,332,787 | ||||||
| Inventories | (300,261 | ) | 1,866,277 | |||||
| Prepaid expenses and other current assets | (10,952 | ) | 3,243 | |||||
| Prepaid income tax | 25,144 | – | ||||||
| Advance payments to vendors | 18,180 | (24,687 | ) | |||||
| Other assets | 518 | (7,833 | ) | |||||
| Accounts payable | 638,137 | (5,892,830 | ) | |||||
| Advance payments from customers | (164,779 | ) | (51,844 | ) | ||||
| Accrued liabilities | (10,972 | ) | (18,328 | ) | ||||
| Net cash provided by (used in) operating activities | 936,813 | (577,781 | ) | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Purchases of shares of a subsidiary | (234,330 | ) | – | |||||
| Purchases of property and equipment | (58,599 | ) | (21,309 | ) | ||||
| Payments for capitalized development costs | (64,405 | ) | (224,485 | ) | ||||
| Purchases of intangible assets | (1,345 | ) | (38,508 | ) | ||||
| Net cash used in investing activities | (358,679 | ) | (284,302 | ) | ||||
| Effect of foreign currency translation | (3,299 | ) | 78,183 | |||||
| Net increase (decrease) in cash and cash equivalents | 574,835 | (783,900 | ) | |||||
| Cash and cash equivalents, beginning of period | 11,975,944 | 14,285,001 | ||||||
| Cash and cash equivalents, end of period | $ | 12,550,779 | $ | 13,501,101 | ||||
| Supplemental disclosure of cash flow information: | ||||||||
| Cash received (paid) during the periods for: | ||||||||
| Interest | $ | 33,752 | $ | 5,034 | ||||
| Income taxes | $ | (800 | ) | $ | (800 | ) | ||
See accompanying notes to consolidated financial statements.
| 6 |
FRANKLIN WIRELESS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 - BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements of Franklin Wireless Corp. (“the Company”) have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q. In the opinion of management, the financial statements included herein contain all adjustments, including normal recurring adjustments, considered necessary to present fairly the financial position, the results of operations and comprehensive income (loss) and cash flows of the Company for the periods presented. These financial statements and notes hereto should be read in conjunction with the financial statements and notes thereto for the fiscal year ended June 30, 2018 included in the Company’s Form 10-K filed on September 28, 2018. The operating results or cash flows for the interim periods presented herein are not necessarily indicative of the results to be expected for any other interim period or the full year.
NOTE 2 - BUSINESS OVERVIEW
We are a provider of intelligent wireless solutions including mobile hotspots, routers and modems as well as innovative hardware and software products that support machine-to-machine (M2M) applications and the Internet of Things (IoT). Our M2M and IoT solutions include embedded modules, modems and gateways built to deliver reliable always-on connectivity supporting a broad spectrum of applications. These products are designed to solve wireless connectivity challenges in a variety of vertical markets including video surveillance, digital signage, home security, oil and gas exploration, kiosks, fleet management, smart grid, vehicle diagnostics, telematics and many more.
We have a majority ownership position in Franklin Technology Inc. ("FTI"), a research and development company located in Seoul, South Korea. FTI primarily provides design and development services to us for our wireless products.
Our products are generally marketed and sold directly to wireless operators, and indirectly through strategic partners and distributors. Our global customer base extends primarily from the United States to countries in South America, the Caribbean, Europe, the Middle East and Africa ("EMEA") and Asia.
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and a subsidiary with a majority voting interest of 64.2% (35.8% is owned by non-controlling interests) as of December 31, 2018 and 51.8% (48.2% is owned by non-controlling interests) as of June 30, 2018. In the preparation of consolidated financial statements of the Company, intercompany transactions and balances are eliminated and net earnings are reduced by the portion of the net earnings of the subsidiary applicable to non-controlling interests. The increase in the majority voting interest in percentage from 51.8% to 64.2% for the three months ended December 31, 2018 was due to the purchase of an additional 246,663 shares of the subsidiary, at $0.95 per share by the parent company from three shareholders of the subsidiary.
Non-controlling Interest in a Consolidated Subsidiary
As of December 31, 2018, the non-controlling interest was $593,633, which represents a $327,377 decrease from $921,010 as of June 30, 2018.
| 7 |
The decrease of $93,047 was due to the net loss of subsidiary of $219,775 for the six months ended December 31, 2018, of which 35.8% was attributable to the non-controlling interest of the net loss of $104,593 for the three months ended December 31, 2018, and 48.2% was attributable to the non-controlling interest of the net loss of $115,182 for the three months ended September 30, 2018. The decrease of $234,330 was due to the purchase of an additional 246,663 shares of the subsidiary, at $0.95 per share, from three shareholders of the subsidiary, which resulted in the decrease of non-controlling interest in percentage from 48.2% to 35.8% for the three months ended December 31, 2018.
Segment Reporting
Public companies are required to report financial and descriptive information about their reportable operating segments. We identify our operating segments based on how our chief operating decision maker internally evaluates separate financial information, business activities and management responsibility. We have one reportable segment, consisting of the sale of wireless access products.
We generate revenues from four geographic areas, consisting of the United States, the Caribbean and South America, EMEA and Asia. The following enterprise-wide disclosure is prepared on a basis consistent with the preparation of the consolidated financial statements. The following table contains certain financial information by geographic area:
| Three Months Ended | Six Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| Net sales: | 2018 | 2017 | 2018 | 2017 | ||||||||||||
| United States | $ | 9,016,495 | $ | 8,136,551 | $ | 22,335,332 | $ | 15,399,296 | ||||||||
| Caribbean and South America | – | 149,970 | – | 234,970 | ||||||||||||
| Europe, the Middle East and Africa (“EMEA”) | 156,321 | 2,336 | 161,080 | 194,222 | ||||||||||||
| Asia | 12,940 | 62,826 | 18,280 | 168,124 | ||||||||||||
| Totals | $ | 9,185,756 | $ | 8,351,683 | $ | 22,514,692 | $ | 15,996,612 | ||||||||
| Long-lived assets, net (property and equipment and intangible assets): | December 31, 2018 | June 30, 2018 | ||||||
| United States | $ | 912,750 | $ | 1,073,640 | ||||
| Asia | 31,878 | 47,140 | ||||||
| Totals | $ | 944,628 | $ | 1,120,780 | ||||
Use of Estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could materially differ from those estimates.
Fair Value of Financial Instruments
The carrying amounts of financial instruments such as cash equivalents, accounts receivable, accounts payable and debt approximate the related fair values due to the short-term maturities of these instruments. We invest our excess cash into financial instruments which management believes are readily convertible into cash, such as money market funds and certificates of deposit.
| 8 |
Allowance for Doubtful Accounts
Based upon our review of our collection history as well as the current balances associated with all significant customers and associated invoices, we do not believe an allowance for doubtful accounts was necessary as of December 31, 2018 and June 30, 2018.
Revenue Recognition
On July 1, 2018, we adopted ASU 2014-09 using the modified retrospective method applied to those contracts that were not completed or substantially complete as of June 30, 2018. Results for the reporting period beginning after June 30, 2018 are presented under Topic 606, while prior period amounts have not been adjusted and continue to be reported in accordance with our historic accounting under Topic 605. We recorded no change in retained earnings as of July 1, 2018 as a result of the cumulative impact of adopting Topic 606.
Contracts with Customers
Revenue for sales of products and services is derived from contracts with customers. The products and services promised in contracts primarily consist of hot spot routers. Contracts with each customer generally state the terms of the sale, including the description, quantity and price of each product or service. Payment terms are stated in the contract, primarily in the form of a purchase order. Since the customer typically agrees to a stated rate and price in the purchase order that does not vary over the life of the contract, the majority of our contracts do not contain variable consideration. We establish a provision for estimated warranty and returns. Using historical averages, that provision for the quarter ending December 31, 2018 is not material.
Disaggregation of Revenue
In accordance with Topic 606, we disaggregate revenue from contracts with customers into geographical regions and by the timing of when goods and services are transferred. We determined that disaggregating revenue into these categories meets the disclosure objective in Topic 606, which is to depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by regional economic factors.
Contract Balances
We perform our obligations under a contract with a customer by transferring products in exchange for consideration from the customer. We typically invoice our customers as soon as control of an asset is transferred, and a receivable is established. We, however, recognize a contract liability when a customer prepays for goods and/or services, or we have not delivered goods under the contract since we have not yet transferred control of the goods and/or services.
The balances of our receivables are as follows:
| December 31, 2018 | June 30, 2018 | |||||||
| Accounts Receivable | $ | 7,071,498 | $ | 7,907,117 | ||||
The balance of contract assets was immaterial as we did not have a significant amount of un-invoiced receivables in the periods ended December 31, 2018 and June 30, 2018.
| 9 |
Our contract liabilities are as follows:
| December 31, 2018 | June 30, 2018 | |||||||
| Advance payments from customers | $ | 63,819 | $ | 228,598 | ||||
| Undelivered products | 140,000 | 140,000 | ||||||
| Totals | $ | 203,819 | $ | 368,598 | ||||
Performance Obligations
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of measurement in Topic 606. At contract inception, we assess the products and services promised in our contracts with customers. We then identify performance obligations to transfer distinct products or services to the customer. In order to identify performance obligations, we consider all the products or services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices.
Our performance obligations are satisfied at a point in time. Revenue from products transferred to customers at a single point in time accounted for 100% of net sales for the three and six months ended December 31, 2018. The majority of our revenue recognized at a point in time is for the sale of hot-spot router products. Revenue from these contracts is recognized when the customer is able to direct the use of and obtain substantially all of the benefits from the product which generally coincides with title transfer at completion of the shipping process.
As of December 31, 2018, our contracts do not contain any unsatisfied performance obligations, except for undelivered products.
Cost of Goods Sold
All costs associated with our contract manufacturers, as well as distribution, fulfillment and repair services are included in our cost of goods sold. Cost of goods sold also includes amortization expense associated with capitalized product development costs associated with complete technology.
Capitalized Product Development Costs
Our products contain embedded software internally developed by FTI, which is an integral part of these products because it allows the various components of the products to communicate with each other and the products are clearly unable to function without this coding.
The costs of product development that are capitalized once technological feasibility is determined (noted as Technology in progress in the Intangible Assets table) include certifications, licenses, payroll, employee benefits, and other headcount-related expenses associated with product development. We determine that technological feasibility for our products is reached after all high-risk development issues have been resolved. Once the products are available for general release to our customers, we cease capitalizing the product development costs and any additional costs, if any, are expensed. The capitalized product development costs are amortized on a product-by-product basis using the greater of straight-line amortization or the ratio of the current gross revenues to the current and anticipated future gross revenues. The amortization begins when the products are available for general release to our customers.
As of December 31, 2018, and June 30, 2018, capitalized product development costs in progress were $164,405 and $100,000, respectively, and these amounts are included in intangible assets in our consolidated balance sheets. For the three and six months ended December 31, 2018, we incurred $33,905 and $64,405, respectively, and for the three and six months ended December 31, 2017, we incurred $29,553 and $224,485, respectively, in capitalized product development costs, and such amounts are primarily comprised of certifications and licenses. All costs incurred before technological feasibility is reached are expensed and included in our consolidated statements of comprehensive income.
| 10 |
Research and Development Costs
Costs associated with research and development are expensed as incurred. Research and development costs were $715,447 and $949,752 for the three months ended December 31, 2018 and 2017, respectively, and $1,472,663 and $1,896,732 for the six months ended December 31, 2018 and 2017, respectively.
Warranties
We provide a warranty for one year which is covered by our vendors and manufacturers under purchase agreements between the Company and the vendors. As a result, we believe we do not have any net warranty exposure and do not accrue any warranty expenses. Historically, the Company has not experienced any material net warranty expenditures.
Shipping and Handling Costs
Costs associated with product shipping and handling are expensed as incurred. Shipping and handling costs, which are included in selling, general and administrative expenses on the consolidated statements of comprehensive loss, were $363,589 and $190,468 for the three months ended December 31, 2018 and 2017, respectively, and $715,680 and $382,835 for the six months ended December 31, 2018 and 2017, respectively.
Cash and Cash Equivalents
For purposes of the consolidated statements of cash flow, we consider all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.
Inventories
Our inventories consist of finished goods and are stated at the lower of cost or net realizable value, cost being determined on a first-in, first-out basis. We assess the inventory carrying value and reduce it, if necessary, to its net realizable value based on customer orders on hand, and internal demand forecasts using management’s best estimates given information currently available. Our customer demand is highly unpredictable and can fluctuate significantly caused by factors beyond the control of the Company. We may write down our inventory value for potential obsolescence and excess inventory. As of December 31, 2018, and June 30, 2018, we have recorded an inventory reserve in the amounts of $295,139 and $295,502, respectively, for inventories that we have identified as obsolete or slow-moving.
Property and Equipment
Property and equipment are recorded at cost. Significant additions or improvements extending useful lives of assets are capitalized. Maintenance and repairs are charged to expense as incurred. Depreciation is computed using the straight-line method over the estimated useful lives as follows:
| Machinery | 6 years |
| Office equipment | 5 years |
| Molds | 3 years |
| Vehicles | 5 years |
| Computers and software | 5 years |
| Furniture and fixtures | 7 years |
| Facilities improvements | 5 years or life of the lease, whichever is shorter |
| 11 |
Goodwill and Intangible Assets
Goodwill and certain intangible assets were recorded in connection with the FTI acquisition in October 2009, and are accounted for in accordance with ASC 805, “Business Combinations.” Goodwill represents the excess of the purchase price over the fair value of the tangible and intangible net assets acquired. Intangible assets are recorded at their fair value at the date of acquisition. Goodwill and other intangible assets are accounted for in accordance with ASC 350, “Goodwill and Other Intangible Assets.” Goodwill and other intangible assets are tested for impairment at least annually and any related impairment losses are recognized in earnings when identified. No impairment was recognized during the periods ended December 31, 2018 and June 30, 2018.
The definite lived intangible assets consisted of the following as of December 31, 2018:
| Definite lived intangible assets: | Expected Life | Average Remaining life | Gross Intangible Assets | Accumulated Amortization | Net Intangible Assets | |||||||||||||
| Complete technology | 3 years | 3.0 years | $ | 18,397 | $ | – | $ | 18,397 | ||||||||||
| Technology in progress | Not Applicable | – | 164,405 | – | 164,405 | |||||||||||||
| Software | 5 years | 1.8 years | 323,055 | 257,955 | 65,100 | |||||||||||||
| Patents | 10 years | 6.5 years | 58,767 | 7,694 | 51,073 | |||||||||||||
| Certifications & licenses | 3 years | 1.0 years | 3,251,270 | 2,733,718 | 517,552 | |||||||||||||
| Total as of December 31, 2018 | $ | 3,815,894 | $ | 2,999,367 | $ | 816,527 | ||||||||||||
The definite lived intangible assets consisted of the following as of June 30, 2018:
| Definite lived intangible assets: | Expected Life | Average Remaining life | Gross Intangible Assets | Accumulated Amortization | Net Intangible Assets | |||||||||||||
| Complete technology | 3 years | 3.0 years | $ | 18,397 | $ | – | $ | 18,397 | ||||||||||
| Technology in progress | Not Applicable | – | 100,000 | – | 100,000 | |||||||||||||
| Software | 5 years | 2.3 years | 323,295 | 238,487 | 84,808 | |||||||||||||
| Patents | 10 years | 7.0 years | 58,391 | 6,683 | 51,708 | |||||||||||||
| Certifications & licenses | 3 years | 1.4 years | 3,250,061 | 2,508,266 | 741,795 | |||||||||||||
| Total as of June 30, 2018 | $ | 3,750,144 | $ | 2,753,436 | $ | 996,708 | ||||||||||||
Amortization expense recognized for the three months ended December 31, 2018 and 2017 was $122,126 and $122,946, respectively, and for the six months ended December 31, 2018 and 2017 was $245,931 and $246,352, respectively.
Long-lived Assets
We review for impairment of long-lived assets and certain identifiable intangibles whenever events or circumstances indicate that the carrying amount of assets may not be recoverable. We consider the carrying value of assets may not be recoverable based upon our review of the following events or changes in circumstances: the asset’s ability to continue to generate income from operations and positive cash flow in future periods; loss of legal ownership or title to the asset; significant changes in our strategic business objectives and utilization of the asset; or significant negative industry or economic trends. An impairment loss would be recognized when estimated future cash flows expected to result from the use of the asset are less than its carrying amount.
| 12 |
As of December 31, 2018, and June 30, 2018, we were not aware of any events or changes in circumstances that would indicate that the long-lived assets are impaired.
Stock-based Compensation
The Company’s employee share-based awards result in a cost that is measured at fair value on an award’s grant date, based on the estimated number of awards that are expected to vest. Stock-based compensation is recognized on a straight-line basis over the award’s vesting period. The Company estimates the fair value of stock options using a Black-Scholes option pricing model. Transactions with non-employees in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date of the fair value of the equity instrument issued is the earlier of the date on which the counterparty's performance is complete or the date on which it is probable that performance will occur. Stock-based compensation costs are reflected in the accompanying consolidated statements of comprehensive income (loss) based upon the underlying recipients' roles within the Company.
Income Taxes
The Company uses the asset and liability method of accounting for income taxes. Accordingly, deferred tax assets and liabilities are determined based on the difference between the financial statement and income tax bases of assets and liabilities, using enacted tax rates in effect for the year in which the differences are expected to reverse. A valuation allowance is recorded to reduce the carrying amount of deferred tax assets, unless it is more likely than not such assets will be realized. Current income taxes are based on the year’s taxable income for federal and state income tax reporting purposes and the annual change in deferred taxes.
The Company assesses its income tax positions and records tax benefits based upon management’s evaluation of the facts, circumstances, and information available at the reporting date. For those tax positions where it is more likely than not that a tax benefit will be sustained, the Company records the largest amount of tax benefit with a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority having full knowledge of all relevant information. For those income tax positions where it is not more likely than not that a tax benefit will be sustained, no tax benefit is recognized in the financial statements. The Company classifies interest and penalties associated with such uncertain tax positions as a component of income tax expense.
As of December 31, 2018, we have no material unrecognized tax benefits. We recorded an income tax benefits of $119,010 and $77,040 for the three and six months ended December 31, 2018, respectively. We also recorded an increase in deferred tax asset, non-current, of $119,845 and $77,875 for the three and six months ended December 31, 2018.
For the three and six months ended December 31, 2017, we recorded an income tax provision of $235,121 and $99,120 respectively, and a decrease in deferred tax asset, non-current, of $234,270 and $98,269 for the three and six months ended December 31, 2017. The Tax Cuts and Jobs Act (the “Act”) was signed into the law on December 22, 2017. The Act included a provision to reduce the federal corporate income tax rate to a flat 21% effective for the taxable year beginning on or after January 1, 2018. ASC 740 provides that deferred tax assets and liabilities are to be measured at the enacted rate, which is expected to apply when the related temporary differences are to be realized or settled, and the related tax impact is recognized through continuing operation in the period in which tax legislation is enacted. Accordingly, the Company remeasured its deferred tax assets as of December 31, 2017 and included the tax expenses of approximate $400,000 as a component of income tax provision recognized for the three and six months ended December 31, 2017.
Earnings per Share Attributable to Common Stockholders
Earnings per share is calculated by dividing the net income by the weighted-average number of common shares that were outstanding for the period, without consideration for potential common shares. Diluted earnings per share is calculated by dividing the net income by the sum of the weighted-average number of dilutive potential common shares outstanding for the period determined using the treasury-stock method or the as-converted method. Potentially dilutive shares are comprised of common stock options outstanding under our stock plan.
| 13 |
Concentrations
We extend credit to our customers and perform ongoing credit evaluations of such customers. We evaluate our accounts receivable on a regular basis for collectability and provide for an allowance for potential credit losses as deemed necessary. No reserve was required or recorded for any of the periods presented.
Substantially all of our revenues are derived from sales of wireless data products. Any significant decline in market acceptance of our products or in the financial condition of our existing customers could impair our ability to operate effectively.
A significant portion of our revenue is derived from a small number of customers. For the six months ended December 31, 2018, sales to our three largest customers accounted for 47%, 15%, and 10% of our consolidated net sales, and 66%, 19%, and 3% of our accounts receivable balance as of December 31, 2018. In the same period in 2017, sales to our three largest customers accounted for 54%, 17%, and 13% of our consolidated net sales, and 49%, 31%, and 10% of our accounts receivable balance as of December 31, 2017. No other customers accounted for more than ten percent of total net sales for the six months ended December 31, 2018 and 2017, and no other customers accounted for more than ten percent of total accounts receivable as of December 31, 2018 and 2017.
For the six months ended December 31, 2018, we purchased the majority of our wireless data products from two manufacturing companies located in Asia. If these manufacturing companies were to experience delays, capacity constraints or quality control problems, product shipments to our customers could be delayed, which would negatively impact the Company's revenue. For the six months ended December 31, 2018, we purchased wireless data products from these two manufacturers in the amount of $18,785,481, or 98% of total purchases, and had related accounts payable of $7,664,756 as of December 31, 2018. For the six months ended December 31, 2017, we purchased wireless data products from one manufacturer in the amount of $9,865,506, or 90% of total purchases, and had related accounts payable of $6,108,544 as of December 31, 2017.
We maintain our cash accounts with established commercial banks. Such cash deposits exceed the Federal Deposit Insurance Corporation insured limit of $250,000 for each financial institution. However, we do not anticipate any losses on excess deposits.
Recently Issued Accounting Pronouncements
In March 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) (ASU 2016-02), which amends existing standards for leases to increase transparency and comparability among organizations by requiring recognition of lease assets and liabilities on the balance sheet and requiring disclosure of key information about such arrangements. ASU 2016-02 will be effective for us beginning in our first quarter of fiscal 2020, and early adoption is permitted. We are currently evaluating the impact of adopting the new standard on our consolidated financial statements and the timing and presentation of our adoption.
In February 2018, the FASB issued Accounting Standards Update No. 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220) (ASU 2018-02), which amends existing standards for income statement-reporting comprehensive income to allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from Tax Cuts and Jobs Act and improve the usefulness of information reported to financial statements users. ASU 2018-02 will be effective for us beginning in our first quarter of fiscal 2020, and early adoption is permitted. We are currently evaluating the impact of adopting the new standard on our consolidated financial statements and the timing and presentation of our adoption.
| 14 |
NOTE 4 – PROPERTY AND EQUIPMENT
Property and equipment consisted of the following as of:
| December 31, 2018 | June 30, 2018 | |||||||
| Machinery and facility | $ | 362,505 | $ | 306,335 | ||||
| Office equipment | 388,342 | 385,913 | ||||||
| Molds | 984,720 | 984,720 | ||||||
| 1,735,567 | 1,676,968 | |||||||
| Less accumulated depreciation | (1,607,466 | ) | (1,552,896 | ) | ||||
| Total | $ | 128,101 | $ | 124,072 | ||||
Depreciation expense associated with property and equipment was $27,909 and $31,764 the three months ended December 31, 2018 and 2017, respectively, and $54,570 and $63,903 for the six months ended December 31, 2018 and 2017, respectively.
NOTE 5 – ACCRUED LIABILITIES
Accrued liabilities consisted of the following as of:
| December 31, 2018 | June 30, 2018 | |||||||
| Accrued salaries and payroll deductions owed to government entities | $ | 45,948 | $ | 38,855 | ||||
| Accrued vacation | 46,614 | 54,506 | ||||||
| Accrued undelivered inventory | 140,000 | 140,000 | ||||||
| Taxes | 404 | 1,332 | ||||||
| Other accrued liabilities | 15,410 | 24,655 | ||||||
| Total | $ | 248,376 | $ | 259,348 | ||||
NOTE 6 – EARNINGS (LOSS) PER SHARE
Basic earnings (loss) per share are computed using the weighted average number of shares outstanding during the period. Diluted earnings per share represent basic earnings per share adjusted to include the potentially dilutive effect of outstanding stock options.
For the three and six months ended December 31, 2018, we were in a net loss position and have excluded 299,000 stock options from the calculation of diluted net loss per shares because these securities are anti-dilutive. The weighted average number of shares outstanding used to compute loss per share is as follows:
| Three Months ended December 31, | Six Months Ended December 31, | |||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||
| Net loss attributable to Parent Company | $ | (515,379 | ) | $ | (731,010 | ) | $ | (336,645 | ) | $ | (1,168,302 | ) | ||||
| Weighted-average shares of common stock outstanding: | ||||||||||||||||
| Basic shares outstanding | 10,570,203 | 10,520,203 | 10,570,203 | 10,520,203 | ||||||||||||
| Dilutive effect of common stock equivalents arising from stock options | – | – | – | – | ||||||||||||
| Diluted shares outstanding | 10,520,203 | 10,520,203 | 10,520,203 | 10,520,203 | ||||||||||||
| Basic loss per share | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.03 | ) | $ | (0.11 | ) | ||||
| Diluted loss per share | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.03 | ) | $ | (0.11 | ) | ||||
| 15 |
NOTE 7 - COMMITMENTS AND CONTINGENCIES
Leases
We lease approximately 12,775 square feet of office space in San Diego, California, at a monthly rent of $23,115, pursuant to a lease that expires in October 2019. In addition to monthly rent, the lease includes payment for certain common area costs. Our facility is covered by an appropriate level of insurance and we believe it to be suitable for our use and adequate for our present needs. Rent expense for this office space was $69,344 for the three months ended December 31, 2018 and 2017, and $138,690 for the six months ended December 31, 2018 and 2017.
Our Korea-based subsidiary, FTI, leases approximately 10,000 square feet of office space in Seoul, Korea, at a monthly rent of approximately $8,000. The lease expires on September 1, 2019. Beginning on June 12, 2015, FTI leased additional office space consisting of approximately 2,682 square feet, also located in Seoul, Korea, at a monthly rent of approximately $2,700, and the lease expires on September 1, 2019. In addition to monthly rent, the lease provides for periodic cost of living increases in the base rent and payment for certain common area costs. These facilities are covered by an appropriate level of insurance and we believe them to be suitable for our use and adequate for our present needs. Rent expense related to these leases was approximately $32,100 for the three months ended December 31, 2018 and 2017, and approximately $64,200 for the six months ended December 31, 2018 and 2017.
We lease one corporate housing facility primarily for our employees who travel, under a non-cancelable operating lease that expired September 4, 2018 and was extended to September 4, 2019. Rent expense related to this lease was approximately $2,529 and $2,190 for the three months ended December 31, 2018 and 2017, and approximately $5,091 and $4,494 for the six months ended December 31, 2018 and 2017.
Other Contingencies
Due to a cancelled purchase commitment by a significant customer, the Company has received a request for payment from a significant vendor in the amount of $2.9M for components purchased to fulfill that customer’s order. The Company has also requested payment of $2.9M for those components from the above-mentioned customer. We intend to remit payment to the vendor once the amounts are received from the customer. We have received assurances from the customer that we will be paid for this cancelled purchase commitment and we also have in place personal guarantees from the owners/principals of this customer. The vendor may be able to repurpose certain parts purchased into other orders we have placed or will place in the future. No products have been transferred to us and there has been no revenue generating events. All parties are working towards a resolution as soon as possible, however, at this time material unresolved contingencies remain. Since it is not known at this time the exact amount that ultimately will be collected from the customer to be remitted to the vendor, the Company has not recorded these amounts into either Accounts Payable or Accounts Receivable.
Litigation
We are from time to time involved in certain legal proceedings and claims arising in the ordinary course of business. Management does not believe that the outcome of these matters will have any material adverse effect on the Company.
Change of Control Agreements
On September 21, 2009, we entered into Change of Control Agreements with OC Kim, our President, and Yun J. (David) Lee, our Chief Operating Officer. Each Change of Control Agreement provides for a lump sum payment to the officer in case of a change of control of the Company. The term includes the acquisition of Common Stock of the Company resulting in one person or company owning more than 50% of the outstanding shares, a significant change in the composition of the Board of Directors of the Company during any 12-month period, a reorganization, merger, consolidation or similar transaction resulting in the transfer of ownership of more than fifty percent (50%) of the Company's outstanding Common Stock, or a liquidation or dissolution of the Company or sale of substantially all of the Company's assets.
| 16 |
The Change of Control Agreement with Mr. Kim calls for a payment of $5 million upon a change of control, and the agreement with Mr. Lee calls for a payment of $2 million upon a change of control.
The Board of Directors has approved extension of the Change of Control Agreements with Mr. Kim and Mr. Lee through September 30, 2021.
NOTE 8 – LONG-TERM INCENTIVE PLAN AWARDS
We adopted the 2009 Stock Incentive Plan (“2009 Plan”) on June 11, 2009, which provided for the grant of incentive stock options and non-qualified stock options to our employees and directors. Options granted under the 2009 Plan generally have a term of ten years and generally vest and become exercisable at the rate of 33% after one year and 33% on the second and third anniversaries of the option grant dates. Historically, some stock option grants have included shorter vesting periods ranging from one to two years.
The estimated forfeiture rate considers historical turnover rates stratified into employee pools in comparison with an overall employee turnover rate, as well as expectations about the future. We periodically revise the estimated forfeiture rate in subsequent periods if actual forfeitures differ from those estimates. There was no compensation expense recorded under this method for the three and six months ended December 31, 2018 and 2017.
A summary of the status of our stock options is presented below as of December 31, 2018:
| Weighted- | ||||||||||||||||
| Average | ||||||||||||||||
| Weighted- | Remaining | |||||||||||||||
| Average | Contractual | Aggregate | ||||||||||||||
| Exercise | Life | Intrinsic | ||||||||||||||
| Options | Shares | Price | (In Years) | Value | ||||||||||||
| Outstanding as of June 30, 2018 | 299,000 | $ | 1.04 | 2.75 | $ | 241,220 | ||||||||||
| Granted | – | – | – | – | ||||||||||||
| Exercised | – | – | – | – | ||||||||||||
| Cancelled | – | – | – | – | ||||||||||||
| Forfeited or Expired | – | – | – | – | ||||||||||||
| Outstanding as of December 31, 2018 | 299,000 | $ | 1.04 | 2.24 | $ | 366,800 | ||||||||||
| Exercisable as of December 31, 2018 | 299,000 | $ | 1.04 | 2.24 | $ | 366,800 | ||||||||||
The aggregate intrinsic value in the preceding table represents the total pretax intrinsic value, based upon the Company’s closing stock price of $2.27 as of December 31, 2018, which would have been received by the option holders had all option holders exercised their options as of that date. The weighted-average grant-date fair value of stock options outstanding as of December 31, 2018, in the amount of 299,000 shares, was $0.92 per share.
As of December 31, 2018, there was no unrecognized compensation cost related to non-vested stock options granted.
| 17 |
A summary of the status of our stock options is presented below as of December 31, 2017:
| Weighted- | ||||||||||||||||
| Average | ||||||||||||||||
| Weighted- | Remaining | |||||||||||||||
| Average | Contractual | Aggregate | ||||||||||||||
| Exercise | Life | Intrinsic | ||||||||||||||
| Options | Shares | Price | (In Years) | Value | ||||||||||||
| Outstanding as of June 30, 2017 | 399,000 | $ | 1.12 | 4.05 | $ | 451,820 | ||||||||||
| Granted | – | – | – | – | ||||||||||||
| Exercised | – | – | – | – | ||||||||||||
| Cancelled | – | – | – | – | ||||||||||||
| Forfeited or Expired | – | – | – | – | ||||||||||||
| Outstanding as of December 31, 2017 | 399,000 | $ | 1.12 | 3.55 | $ | 372,020 | ||||||||||
| Exercisable as of December 31, 2017 | 399,000 | $ | 1.12 | 3.55 | $ | 372,020 | ||||||||||
The aggregate intrinsic value in the preceding table represents the total pretax intrinsic value, based upon the Company’s closing stock price of $2.05 as of December 31, 2017, which would have been received by the option holders had all option holders exercised their options as of that date. The weighted-average grant-date fair value of stock options outstanding as of December 31, 2017, in the amount of 399,000 shares, was $1.03 per share.
As of December 31, 2017, there was no unrecognized compensation cost related to non-vested stock options granted.
| 18 |
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and related notes included elsewhere in this report. This report contains certain forward-looking statements relating to future events or our future financial performance. These statements are subject to risks and uncertainties which could cause actual results to differ materially from those discussed in this report. You are cautioned not to place undue reliance on this information, which speaks only as of the date of this report. We are not obligated to publicly update this information, whether as a result of new information, future events or otherwise, except to the extent we are required to do so in connection with our obligation to file reports with the SEC. For a discussion of the important risks to our business and future operating performance, see the discussion under the caption “Item 1A. Risk Factors” and under the caption “Factors That May Influence Future Results of Operations” in the Company’s Form 10-K for the year ended June 30, 2018, filed on September 28, 2018. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this report might not occur.
BUSINESS OVERVIEW
We are a provider of intelligent wireless solutions including mobile hotspots, routers and modems as well as innovative hardware and software products that support machine-to-machine (M2M) applications and the Internet of Things (IoT). Our M2M and IoT solutions include embedded modules, modems and gateways built to deliver reliable always-on connectivity supporting a broad spectrum of applications. These products are designed to solve wireless connectivity challenges in a variety of vertical markets including video surveillance, digital signage, home security, oil and gas exploration, kiosks, fleet management, smart grid, vehicle diagnostics, telematics and many more.
We have a majority ownership position in FTI, a research and development company located in Seoul, South Korea. FTI primarily provides design and development services to us for our wireless products.
Our products are generally marketed and sold directly to wireless operators, and indirectly through strategic partners and distributors. Our global customer base extends primarily from the United States to countries in South America, the Caribbean, EMEA and Asia.
FACTORS THAT MAY INFLUENCE FUTURE RESULTS OF OPERATIONS
We believe that our revenue growth will be influenced largely by (1) the successful maintenance of our existing customers, (2) the rate of increase in demand for wireless data products, (3) customer acceptance of our new products, (4) new customer relationships and contracts, and (5) our ability to meet customers’ demands.
We have entered into and expect to continue to enter into new customer relationships and contracts for the supply of our products, and this may require significant demands on our resources, resulting in increased operating, selling, and marketing expenses associated with such new customers.
CRITICAL ACCOUNTING POLICIES
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The preparation of these financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingencies at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Management evaluates these estimates and assumptions on an ongoing basis. Our estimates and assumptions have been prepared on the basis of the most current reasonably available information. The results of these estimates form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates under different assumptions and conditions.
| 19 |
We have several critical accounting policies, which were described in our Annual Report on Form 10-K for the year ended June 30, 2018, that are both important to the portrayal of our financial condition and results of operations and require management’s most difficult, subjective and complex judgments. Typically, the circumstances that make these judgments difficult, subjective and complex have to do with making estimates about the effect of matters that are inherently uncertain. There were no material changes to our critical accounting policies for the six months ended December 31, 2018.
RESULTS OF OPERATIONS
The following table sets forth, for the three and six months ended December 31, 2018 and 2017, our statements of comprehensive income including data expressed as a percentage of sales:
| Three Months Ended | Six Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||
| Net sales | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||||||
| Cost of goods sold | 86.1% | 83.4% | 84.7% | 82.3% | ||||||||||||
| Gross profit | 13.9% | 16.6% | 15.3% | 17.7% | ||||||||||||
| Operating expenses | 21.7% | 22.8% | 18.0% | 24.8% | ||||||||||||
| loss from operations | (7.8% | ) | (6.2% | ) | (2.7% | ) | (7.1% | ) | ||||||||
| Other income (expense), net | 0.4% | (0.2% | ) | 0.4% | 0.3% | |||||||||||
| Net loss before income taxes | (7.4% | ) | (6.4% | ) | (2.3% | ) | (6.8% | ) | ||||||||
| Income tax provision (benefit) | (1.3% | ) | 2.8% | (0.3% | ) | 0.6% | ||||||||||
| Net loss | (6.1% | ) | (9.2% | ) | (2.0% | ) | (7.4% | ) | ||||||||
| Non-controlling interest in net loss of subsidiary | 0.4% | 0.4% | 0.4% | 0.1% | ||||||||||||
| Net loss attributable to Parent Company stockholders | (5.7% | ) | (8.8% | ) | (1.6% | ) | (7.3% | ) | ||||||||
THREE MONTHS ENDED DECEMBER 31, 2018 COMPARED TO THREE MONTHS ENDED DECEMBER 31, 2017
NET SALES - Net sales increased by $834,073, or 10.0%, to $9,185,756 for the three months ended December 31, 2018 from $8,351,683 for the corresponding period of 2017. For the three months ended December 31, 2018, net sales by geographic regions, consisting of the United States, South America and the Caribbean, EMEA and Asia, were $9,016,495 (98.2% of net sales), $0 (0% of net sales), $156,321 (1.7% of net sales) and $12,940 (0.1% of net sales), respectively. For the three months ended December 31, 2017, net sales by geographic regions, consisting of the United States, South America and the Caribbean, EMEA and Asia, were $8,136,551 (97.4% of net sales), $149,970 (1.8% of net sales), $2,336 (0.0% of net sales) and $62,826 (0.8% of net sales), respectively.
Net sales in the United States increased by $879,944, or 10.8%, to $9,016,495 for the three months ended December 31, 2018 from $8,136,551 for the corresponding period of 2017. The increase in net sales was primarily due to the average of 60% increased product demand from two major carrier customers, which is partially offset by the mixed effect of the sales that fluctuate significantly from period to period due to timing of orders placed by several customers. Net sales in the South American and Caribbean regions decreased by $149,970, or 100.0%, to $0 for the three months ended December 31, 2018 from $149,970 for the corresponding period of 2017. The decrease in net sales was primarily due to the general nature of sales in these regions, which often fluctuate significantly from period to period due to timing of orders placed by a relatively small number of customers. Net sales in EMEA increased by $153,985, or 6,591.8%, to $156,321 for the three months ended December 31, 2018 from $2,336 for the corresponding period of 2017. The increase in net sales was due to timing of orders placed by a new carrier customer in Africa. Net sales in Asia decreased by $49,886, or 79.4%, to $12,940 for the three months ended December 31, 2018 from $62,826 for the corresponding period of 2017. The decrease in net sales was primarily due to lower product and component sales generated by FTI, which typically vary from period to period.
| 20 |
GROSS PROFIT - Gross profit decreased by $107,522, or 7.7%, to $1,281,064 for the three months ended December 31, 2018 from $1,388,586 for the corresponding period of 2017. The gross profit in terms of net sales percentage was 13.9% for the three months ended December 31, 2018 compared to 16.6% for the corresponding period of 2017. The decrease in gross profit and gross profit in terms of net sales percentage was primarily due to competitive selling prices, increase in product costs, and variations in customer and product mix, which generally vary from period to period and region to region.
OPERATING EXPENSES - Operating expenses increased by $90,593, or 4.8%, to $1,992,050 for the three months ended December 31, 2018 from $1,901,457 for the corresponding period of 2017. The increase in operating expenses was primarily due to significantly increased shipping and handling costs resulting from the increased volume of product shipments, which was partially offset by the decrease in payroll expenses due to the decrease in headcount in the effort of cost reduction.
OTHER INCOME (LOSS), NET - Other income (loss), net increased by $53,616 to $39,114 for the three months ended December 31, 2018 from ($14,502) for the corresponding period of 2017. The increase in other income (loss), net was primarily due to the higher interest income earned from the newly opened money market account and the certificate of deposit account as well as favorable changes in foreign currency exchange rates that occurred in FTI for the three months ended December 31, 2018. For the corresponding period of 2017, other income (loss), net included unfavorable changes in foreign currency exchange rates in FTI, which was partially offset by higher product development funding received by FTI from a government entity.
SIX MONTHS ENDED DECEMBER 31, 2018 COMPARED TO SIX MONTHS ENDED DECEMBER 31, 2017
NET SALES - Net sales increased by $6,518,080, or 40.7%, to $22,514,692 for the six months ended December 31, 2018 from $15,996,612 for the corresponding period of 2017.
For the six months ended December 31, 2018, net sales by geographic regions, consisting of the United States, South America and the Caribbean, EMEA and Asia, were $22,335,332 (99.2% of net sales), $0 (0% of net sales), $161,080 (0.7% of net sales) and $18,280 (0.1% of net sales), respectively. For the six months ended December 31, 2017, net sales by geographic regions, consisting of the United States, South America and the Caribbean, EMEA and Asia, were $15,399,296 (96.3% of net sales), $234,970 (1.5% of net sales), $194,222 (1.2% of net sales) and $168,124 (1.0% of net sales), respectively.
Net sales in the United States increased by $6,936,036, or 45.0%, to $22,335,332 for the six months ended December 31, 2018 from $15,399,296 for the corresponding period of 2017. The increase in net sales was primarily due to the average of 30% increased product demand from two major carrier customers, which is partially offset by the mixed effect of the sales that fluctuate significantly from period to period due to timing of orders placed by several customers. Net sales in the South American and Caribbean regions decreased by $234,970, 100.0%, to $0 for the six months ended December 31, 2018 from $234,970 for the corresponding period of 2017. The decrease in net sales was primarily due to the general nature of sales in these regions, which often fluctuate significantly from period to period due to timing of orders placed by a relatively small number of customers. Net sales in EMEA decreased by $33,142, or 17.1%, to $161,080 for the six months ended December 31, 2018 from $194,222 for the corresponding period of 2017. The decrease in net sales was due to the discontinued orders of a product placed by a carrier customer in Africa, which is partially offset by the orders placed by a new carrier customer. Net sales in Asia decreased by $149,844, or 89.1%, to $18,280 for the six months ended December 31, 2017 from $168,124 for the corresponding period of 2017. The decrease in net sales was primarily due to lower product and component sales generated by FTI, which typically vary from period to period.
GROSS PROFIT - Gross profit increased by $615,218, or 21.7%, to $3,454,283 for the six months ended December 31, 2018 from $2,839,065 for the corresponding period of 2017. The gross profit in terms of net sales percentage was 15.3% for the six months ended December 31, 2018 compared to 17.7% for the corresponding period of 2017. The increase in gross profit was primarily due to the change in net sales as described above. The decrease in gross profit in terms of net sales percentage was primarily due to competitive selling prices, increase in product costs, and variations in customer and product mix, which generally vary from period to period and region to region.
| 21 |
OPERATING EXPENSES - Operating expenses increased by $78,211, or 2.0%, to $4,053,285 for the six months ended December 31, 2018 from $3,975,074 for the corresponding period of 2017. The increase in operating expenses was primarily due to significantly increased shipping and handling costs resulting from the increased volume of product shipments, which was partially offset by the decrease in payroll expenses due to the decrease in headcount in the effort of cost reduction.
OTHER INCOME (LOSS), NET - Other income (loss), net increased by $47,894, or 107.9%, to $92,270 for the six months ended December 31, 2018 from $44,376 for the corresponding period of 2017. The increase in other income (loss), net was primarily due to the higher interest income earned from the newly opened money market account and the certificate of deposit account as well as favorable changes in foreign currency exchange rates that occurred in FTI for the six months ended December 31, 2018. For the corresponding period of 2017, other income (loss), net included unfavorable changes in foreign currency exchange rates in FTI, which was partially offset by higher product development funding received by FTI from a government entity.
LIQUIDITY AND CAPITAL RESOURCES
Our historical operating results, capital resources and financial position, in combination with current projections and estimates, were considered in management's plan and intentions to fund our operations over a reasonable period of time, which we define as the twelve-month period ending from the date of the filing of this Form 10-Q. For purposes of liquidity disclosures, we assess the likelihood that we have sufficient available working capital and other principal sources of liquidity to fund our operating activities and obligations as they become due.
Our principal source of liquidity as of December 31, 2018 consisted of cash and cash equivalents of $12,550,779. We believe we have sufficient available capital to cover our existing operations and obligations through at least one year from the date of the filing of this Form 10-Q. Our long-term future cash requirements will depend on numerous factors, including our revenue base, profit margins, product development activities, market acceptance of our products, future expansion plans and ability to control costs. If we are unable to achieve our current business plan or secure additional funding that may be required, we would need to curtail our operations or take other similar actions outside the ordinary course of business in order to continue to operate as a going concern.
On October 24, 2018 the Company transferred $9,000,000 from the companies savings account into the following investment accounts: $5,000,000 to a Wells Fargo Bank Brokered CD, $2,000,000 to a Fidelity Government Money Market Account, $1,500,000 to a Goldman Sachs Government Money Market Account and $500,000 to a Federated Government Money Market Account.
OPERATING ACTIVITIES - Net cash provided by operating activities for the six months ended December 31, 2018 was $936,813. Net cash used in operating activities for the six months ended December 31, 2017 was $577,781.
The $936,813 in net cash provided by operating activities for the six months ended December 31, 2018 was primarily due to the decrease in accounts receivable of $948,864 and the increase in accounts payable of $638,137, which were partially offset by the our operating results (net loss adjusted for depreciation, amortization, and other non-cash charges) and the increase in inventories of $300,261.
The $577,781 in net cash used in operating activities for the six months ended December 31, 2017 was primarily due to the decrease in accounts payable of $5,892,830 as well as our operating results (net loss adjusted for depreciation, amortization and other non-cash charges), which were partially offset by the decreases in accounts receivable and inventories of $4,332,787 and $1,866,277, respectively.
INVESTING ACTIVITIES – Net cash used in investing activities for the six months ended December 31, 2018 and 2017 was $358,689 and $284,302, respectively.
The $358,689 in net cash used in investing activities for six months ended December 31, 2018 was primarily due to the payments for purchase of additional shares of the subsidiary of $234,330 as well as the purchase of capitalized product development of $64,405.
The $284,302 in net cash used in investing activities for the six months ended December 31, 2017 was primarily due to the payments for capitalized product development of $224,485 as well as the purchases of intangible assets of $38,508.
FINANCING ACTIVITIES – We had no financing activities for the six months ended December 31, 2018 and 2017.
| 22 |
CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS
Leases
We lease approximately 12,775 square feet of office space in San Diego, California, at a monthly rent of $23,115, pursuant to a lease that expires in October 2019. In addition to monthly rent, the lease includes payment for certain common area costs. Our facility is covered by an appropriate level of insurance and we believe it to be suitable for our use and adequate for our present needs. Rent expense for this office space was $69,344 for the three months ended December 31, 2018 and 2017, and $138,690 for the six months ended December 31, 2018 and 2017.
Our Korea-based subsidiary, FTI, leases approximately 10,000 square feet of office space in Seoul, Korea, at a monthly rent of approximately $8,000. The lease expires on September 1, 2019. Beginning on June 12, 2015, FTI leased additional office space consisting of approximately 2,682 square feet, also located in Seoul, Korea, at a monthly rent of approximately $2,700, and the lease expires on September 1, 2019. In addition to monthly rent, the lease provides for periodic cost of living increases in the base rent and payment for certain common area costs. These facilities are covered by an appropriate level of insurance and we believe them to be suitable for our use and adequate for our present needs. Rent expense related to these leases was approximately $32,100 for the three months ended December 31, 2018 and 2017, and approximately $64,200 for the six months ended December 31, 2018 and 2017.
We lease one corporate housing facility primarily for our employees who travel, under a non-cancelable operating lease that expired September 4, 2018 and was extended to September 4, 2019. Rent expense related to this lease was approximately $2,529 and $2,190 for the three months ended December 31, 2018 and 2017, and approximately $5,091 and $4,494 for the six months ended December 31, 2018 and 2017.
Recently Issued Accounting Pronouncements
Refer to NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES in the Consolidated Financial Statements.
OFF-BALANCE SHEET ARRANGEMENTS
None.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a “smaller reporting company,” the Company is not required to respond to this item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management has evaluated, under the supervision and with the participation of our President and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, our President and our Chief Financial Officer have concluded that, as of September 30, 2018, our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC and (ii) accumulated and communicated to our management, including our principal executive and principal accounting officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 and as a result of adopting Topic 606) during the six months ended December 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
| 23 |
We have provided information about legal proceedings in which we are involved in Note 7 of the notes to consolidated financial statements for the six months ended December 31, 2018, contained within this Quarterly Report on Form 10-Q.
Our Annual Report on Form 10-K for the fiscal year ended June 30, 2018, filed with the SEC on September 28, 2018 (the “Annual Report”), includes a detailed discussion of our risk factors under the heading “PART I, ITEM 1A - RISK FACTORS.” You should carefully consider the risk factors discussed in our Annual Report, as well as other information in this quarterly report. Any of these risks could cause our business, financial condition, results of operations and future growth prospects to suffer. We are not aware of any material changes from the risk factors previously disclosed.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
None.
| 31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
| 31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
| 32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
| 32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
| 101.INS | XBRL Instance Document | |||
| 101.SCH | XBRL Schema Document | |||
| 101.CAL | XBRL Calculation Linkbase Document | |||
| 101.DEF | XBRL Definition Linkbase Document | |||
| 101.LAB | XBRL Label Linkbase Document | |||
| 101.PRE | XBRL Presentation Linkbase Document |
| 24 |
In accordance with Section 13 of 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Franklin Wireless Corp. | ||
| By: |
/s/ OC Kim | |
|
OC Kim President (Principal Executive Officer) | ||
| By: |
/s/ OC Kim | |
|
OC Kim Acting Chief Financial Officer (Principal Financial Officer) | ||
|
Dated: February 14, 2019 |
0 | |
| 25 |