Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________
FORM 6-K
_________________________
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
February 1, 2019
_________________________
NOVO NORDISK A/S
(Exact name of Registrant as specified in its charter)
_________________________
Novo Allé
DK-2880 Bagsværd
Denmark
(Adress of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F
Form 20-F x Form 40-F o
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o No x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g-32(b):82-________
Financial report for the period 1 January 2018 to 31 December 2018
1 February 2019
Novo Nordisk's operating profit decreased by 4% in Danish kroner and increased by 3% in local currencies in 2018
Operating profit increased by 6% measured in local currencies when adjusted for the cost of severance and the priority review voucher for oral semaglutide
Sales remained broadly unchanged in Danish kroner and increased by 5% in local currencies to DKK 111.8 billion.
| |
• | Sales of Victoza® increased by 5% to DKK 24.3 billion (9% in local currencies). |
| |
• | Sales of Ozempic® were DKK 1,796 million and total GLP-1 sales increased by 13% (18% in local currencies). |
| |
• | Sales of Saxenda® increased by 51% to DKK 3.9 billion (60% in local currencies). |
| |
• | Sales of Tresiba® increased by 10% to DKK 8.0 billion (15% in local currencies). |
| |
• | Sales in International Operations increased by 2% (7% in local currencies). |
| |
• | Sales in North America Operations decreased by 2% (increased 3% in local currencies). |
| |
• | Sales within diabetes and obesity increased by 1% to DKK 93.9 billion (6% in local currencies) and sales within biopharmaceuticals decreased by 5% to DKK 17.9 billion (1% in local currencies). |
Operating profit decreased by 4% in Danish kroner and increased by 3% in local currencies to DKK 47.2 billion, impacted by the depreciation of the US dollar and related currencies versus the Danish krone. Adjusting for severance costs related to lay-offs in second half of 2018 and the expense related to the priority review voucher for the filing of oral semaglutide, operating profit increased by 6% in local currencies.
Net profit increased by 1% to DKK 38.6 billion and diluted earnings per share increased by 4% to DKK 15.93.
In February 2018, Novo Nordisk launched Ozempic®, a new once-weekly GLP-1, in the USA. The weekly new-to-brand prescription market share for Ozempic® has now reached 26% and thereby stabilising the total Novo Nordisk GLP-1 market share. Ozempic® has now been launched in 11 countries in Europe and North America.
In November 2018, Novo Nordisk completed the phase 3a PIONEER programme for oral semaglutide, a new once-daily GLP-1 tablet for people with type 2 diabetes, following successful completion of the remaining two trials, PIONEER 6 and 9. Novo Nordisk has decided to submit the oral semaglutide file around the end of first quarter 2019 and has notified the US Food and Drug Administration (FDA) that Novo Nordisk will request priority review of the oral semaglutide filing based on a priority review voucher.
For 2019, sales growth is expected to be 2-5% measured in local currencies. This includes the previously communicated negative impact from the changes in the funding of the Medicare Part D coverage by approximately DKK 2 billion. Sales growth reported in Danish kroner is expected to be 2 percentage points higher than in local currencies. Operating profit growth is expected to be 2-6% measured in local currencies. Operating profit growth reported in Danish kroner is expected to be 4 percentage points higher than in local currencies.
The Board of Directors has adjusted the long-term financial target for OPAT/NOA from 125% to 80% to reflect the new accounting principles for handling of leases (IFRS 16) as well as the investment level in tangible and intangible assets. Further, to reflect the investment level, the cash to earnings target is adjusted from 90% to 85%. The long-term financial target for operating profit growth remains unchanged.
At the Annual General Meeting on 21 March 2019, the Board of Directors will propose a final dividend of DKK 5.15 for 2018 per share of DKK 0.20. The expected total dividend for 2018 of DKK 8.15 per share, of which DKK 3.00 per share was paid as interim dividend in August 2018, corresponds to an increase of 4% compared to 2017. The Board of Directors intends to initiate a new 12-month share repurchase programme of up to DKK 15 billion.
Lars Fruergaard Jørgensen, president and CEO: “2018 was a year of change and significant progress for Novo Nordisk. We delivered on our targets for sales and operating profit and have successfully launched Ozempic®, our new once-weekly GLP-1 for people with type 2 diabetes, in several countries. The results from the broad PIONEER phase 3a programme for oral semaglutide are very encouraging for people with type 2 diabetes, and we are now close to submitting oral semaglutide for FDA approval.”
|
| | | |
Novo Nordisk A/S Investor Relations | Novo Allé 2880 Bagsværd Denmark | Telephone: +45 4444 8888 www.novonordisk.com | CVR Number: 24 25 67 90 |
| | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 2 of 36
|
About Novo Nordisk
Novo Nordisk is a global healthcare company with more than 95 years of innovation and leadership in diabetes care. This heritage has given us experience and capabilities that also enable us to help people defeat obesity, haemophilia, growth disorders and other serious chronic diseases. Headquartered in Denmark, Novo Nordisk employs approximately 43,200 people in 80 countries, and markets its products in more than 170 countries. Novo Nordisk’s B shares are listed on Nasdaq Copenhagen (Novo-B). Its ADRs are listed on the New York Stock Exchange (NVO). For more information, visit novonordisk.com, Facebook, Twitter, LinkedIn and YouTube.
Conference call details
On 1 February 2019 at 13.00 CET, corresponding to 7.00 am EST, a conference call will be held. Investors will be able to listen in via a link on novonordisk.com, which can be found under ‘Investors’. Presentation material for the conference call will be available approximately one hour before on the same page.
Webcast details
On 4 February 2019 at 13.30 CET, corresponding to 7.30 am EST, management will give a presentation to institutional investors and sell-side analysts in London. A webcast of the presentation can be followed via a link on novonordisk.com, which can be found under ‘Investors’. Presentation material for the webcast will be made available on the same page.
Financial calendar
|
| |
05 March 2019 | Deadline for the company's receipts of shareholder proposals for the Annual General Meeting 2019 |
21 March 2019 | Annual General Meeting 2019 |
03 May 2019 | Financial statement for the first three months of 2019 |
09 August 2019 | Financial statement for the first six months of 2019 |
01 November 2019 | Financial statement for the first nine months of 2019 |
| |
Contacts for further information
|
| | |
Media: | | |
Katrine Sperling | +45 3079 6718 | krsp@novonordisk.com |
Ken Inchausti (USA) | +1 609 240 9429 | kiau@novonordisk.com |
| | |
Investors: | | |
Peter Hugreffe Ankersen | +45 3075 9085 | phak@novonordisk.com |
Anders Mikkelsen | +45 3079 4461 | armk@novonordisk.com |
Valdemar Borum Svarrer | +45 3079 0301 | jvls@novonordisk.com |
Kristoffer Due Berg | +45 3079 2849 | krdb@novonordisk.com |
Ann Søndermølle Rendbæk | +45 3075 2253 | arnd@novonordisk.com |
Further information about Novo Nordisk is available on novonordisk.com.
Company announcement No 6 / 2019
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 3 of 36
|
LIST OF CONTENTS
|
| | | |
FINANCIAL PERFORMANCE .............................................................................................................. | |
|
| Consolidated financial statement for 2018 ................................................................................... | |
|
| Sales development ....................................................................................................................... | |
|
| Diabetes and obesity, sales development ..................................................................................... | 6 |
|
| Biopharmaceuticals, sales development ........................................................................................ | 9 |
|
| Development in costs and operating profit ................................................................................... | |
|
| Financial items (net) ..................................................................................................................... | |
|
| Capital expenditure and free cash flow ........................................................................................ | |
|
OUTLOOK ........................................................................................................................................ | |
|
RESEARCH & DEVELOPMENT UPDATE .............................................................................................. | |
|
SUSTAINABILITY UPDATE ................................................................................................................. | |
|
EQUITY ............................................................................................................................................ | |
|
CORPORATE GOVERNANCE ............................................................................................................ | |
|
LEGAL MATTERS .............................................................................................................................. | |
|
MANAGEMENT STATEMENT ............................................................................................................ | |
|
FINANCIAL INFORMATION ............................................................................................................... | |
|
| Appendix 1: Quarterly numbers in DKK ........................................................................................ | |
|
| Appendix 2: Income statement and statement of other comprehensive income ............................ | |
|
| Appendix 3: Cash flow statement ................................................................................................ | |
|
| Appendix 4: Balance sheet ........................................................................................................... | |
|
| Appendix 5: Equity statement ...................................................................................................... | |
|
| Appendix 6: Regional sales split ................................................................................................... | |
|
| Appendix 7: Key currency assumptions ........................................................................................ | |
|
| Appendix 8: New accounting standards in 2018 .......................................................................... | |
|
| Appendix 9: Quarterly numbers in USD (additional information) ................................................... | |
|
| Appendix 10: Non-IFRS financial measures (additional information) .............................................. | |
|
| | |
| | |
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 4 of 36
|
FINANCIAL PERFORMANCE
CONSOLIDATED FINANCIAL STATEMENT FOR 2018
The Board of Directors and Executive Management have approved the Annual Report 2018 of Novo Nordisk A/S including the audited consolidated financial statements. The Board of Directors and Executive Management also approved this unaudited financial statement containing condensed financial information for 2018. This financial statement is prepared in accordance with the recognition and measurement requirements of the International Financial Reporting Standards (IFRS) as issued by IASB and IFRS as endorsed by the EU. The accounting policies used in this financial statement are consistent with those used in the audited consolidated financial statements in the Annual Report 2018.
|
| | | | | | | | | | | | | | |
INCOME STATEMENT | 2018 |
| 2017 |
| 2016 |
| 2015 |
| | 2014 |
| % change 2017 to 2018 |
|
DKK million | | | | | | | |
| | | | | | | |
Net sales | 111,831 |
| 111,696 |
| 111,780 |
| 107,927 |
| | 88,806 |
| 0 | % |
| | | | | | | |
Gross profit | 94,214 |
| 94,064 |
| 94,597 |
| 91,739 |
| | 74,244 |
| 0 | % |
Gross margin | 84.2 | % | 84.2 | % | 84.6 | % | 85.0 | % | | 83.6 | % | |
| | | | | | | |
Sales and distribution costs | 29,397 |
| 28,340 |
| 28,377 |
| 28,312 |
| | 23,223 |
| 4 | % |
Percentage of sales | 26.3 | % | 25.4 | % | 25.4 | % | 26.2 | % | | 26.2 | % | |
| | | | | | | |
Research and development costs | 14,805 |
| 14,014 |
| 14,563 |
| 13,608 |
| | 13,762 |
| 6 | % |
Percentage of sales | 13.2 | % | 12.5 | % | 13.0 | % | 12.6 | % | | 15.5 | % | |
| | | | | | | |
Administrative costs | 3,916 |
| 3,784 |
| 3,962 |
| 3,857 |
| | 3,537 |
| 3 | % |
Percentage of sales | 3.5 | % | 3.4 | % | 3.5 | % | 3.6 | % | | 4.0 | % | |
| | | | | | | |
Other operating income, net | 1,152 |
| 1,041 |
| 737 |
| 3,482 |
| 1 |
| 770 |
| 11 | % |
| | | | | | | |
Operating profit | 47,248 |
| 48,967 |
| 48,432 |
| 49,444 |
| | 34,492 |
| (4 | %) |
Operating margin | 42.2 | % | 43.8 | % | 43.3 | % | 45.8 | % | | 38.8 | % | |
| | | | | | | |
Financial items (net) | 367 |
| (287 | ) | (634 | ) | (5,961 | ) | | (396 | ) | N/A |
|
| | | | | | | |
| | | | | | | |
Profit before income taxes | 47,615 |
| 48,680 |
| 47,798 |
| 43,483 |
| | 34,096 |
| (2 | %) |
| | | | | | | |
Income taxes | 8,987 |
| 10,550 |
| 9,873 |
| 8,623 |
| | 7,615 |
| (15 | %) |
Effective tax rate | 18.9 | % | 21.7 | % | 20.7 | % | 19.8 | % | | 22.3 | % | |
| | | | | | | |
Net profit | 38,628 |
| 38,130 |
| 37,925 |
| 34,860 |
| | 26,481 |
| 1 | % |
Net profit margin | 34.5 | % | 34.1 | % | 33.9 | % | 32.3 | % | | 29.8 | % | |
| | | | | | | |
1) Other operating income, net for 2015 includes DKK 2,376 million for the partial divestment of associated company. |
| | | | | | | |
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 5 of 36
|
|
| | | | | | | | | | | | |
CONSOLIDATED FINANCIAL STATEMENT FOR 2018 - CONTINUED |
| | | | | | |
OTHER KEY NUMBERS | 2018 |
| 2017 |
| 2016 |
| 2015 |
| 2014 |
| % change 2017 to 2018 |
|
(Amounts are in DKK million, except for earnings per share and dividend per share) | | | | | |
| | | | | | |
Depreciation, amortisation and impairment losses 1) | 3,925 |
| 3,182 |
| 3,193 |
| 2,959 |
| 3,435 |
| 23 | % |
Capital expenditure, net (PP&E) | 9,524 |
| 8,679 |
| 7,061 |
| 5,209 |
| 3,986 |
| 10 | % |
|
|
| | | | |
Net cash generated from operating activities | 44,616 |
| 41,168 |
| 48,314 |
| 38,287 |
| 31,692 |
| 8 | % |
Free cash flow | 32,536 |
| 32,588 |
| 39,991 |
| 34,222 |
| 27,396 |
| 0 | % |
|
|
| | | | |
Total assets | 110,769 |
| 102,355 |
| 97,539 |
| 91,799 |
| 77,062 |
| 8 | % |
Equity | 51,839 |
| 49,815 |
| 45,269 |
| 46,969 |
| 40,294 |
| 4 | % |
Equity ratio | 46.8 | % | 48.7 | % | 46.4 | % | 51.2 | % | 52.3 | % | |
| | | | | | |
Diluted earnings per share / ADR (in DKK) | 15.93 |
| 15.39 |
| 14.96 |
| 13.52 |
| 10.07 |
| 4 | % |
Total dividend per share (in DKK) 2) | 8.15 |
| 7.85 |
| 7.60 |
| 6.40 |
| 5.00 |
| 4 | % |
| | | | | | |
Payout ratio 3) | 50.6 | % | 50.4 | % | 50.2 | % | 46.6 | % | 48.7 | % | |
|
1) Including impairments of around DKK 480 million in 2014 related to discontinuation of activities within inflammatory disorders. |
2) Total dividend for the financial year 2018 including proposed final dividend of DKK 5.15 per share and interim dividend paid in August 2018 of DKK 3.00 per share. |
3) Total dividend for the year as a percentage of net profit. |
|
|
| | | | | | | | | | | | |
PERFORMANCE AGAINST LONG-TERM FINANCIAL TARGETS | | | | |
| 2018 |
| 2017 |
| 2016 |
| 2015 |
| 2014 |
| Target 2) |
|
Operating profit growth | (3.5 | %) | 1.1 | % | (2.0 | %) | 43.3 | % | 9.5 | % | 5 | % |
Operating profit growth adjusted 1) | (3.5 | %) | 1.1 | % | 3.9 | % | 35.2 | % | 9.5 | % | |
Operating profit growth adjusted in local currencies 1) | 2.8 | % | 4.8 | % | 6.2 | % | 12.7 | % | 12.7 | % | |
| | | | | | |
Operating profit after tax to net operating assets | 116.7 | % | 143.2 | % | 150.2 | % | 148.7 | % | 101.0 | % | 125 | % |
| | | | | |
|
|
Cash to earnings | 84.2 | % | 85.5 | % | 105.4 | % | 98.2 | % | 103.5 | % | |
Cash to earnings (three-year average) | 91.7 | % | 96.4 | % | 102.4 | % | 96.8 | % | 93.1 | % | 90 | % |
| | | | | |
|
|
| | | | | | |
1) Growth in operating profit for 2015 and 2016 are adjusted for DKK 2,376 million for the partial divestment of associated company and DKK 449 million for the income related to the out-licensing of assets for inflammatory disorders, both in 2015. |
2) Targets effective 31 December 2018. The long-term financial targets were adjusted in February 2019. Please refer to the outlook section. |
| | | | | | |
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 6 of 36
|
SALES DEVELOPMENT
Sales remained unchanged in Danish kroner and increased by 5% in local currencies in 2018, reflecting a significant impact from the depreciation of the US dollar and related currencies versus the Danish krone. The sales growth is in line with the latest guidance of '4-5% sales growth measured in local currencies' provided in connection with the announcement in November 2018 for the first nine months of 2018. Sales growth in local currencies was realised within diabetes and obesity with the majority of growth originating from the GLP-1 diabetes products Victoza® and Ozempic®, the obesity product Saxenda®, as well as long-acting insulin Tresiba® and Xultophy®, partly offset by declining sales of Levemir® and NovoRapid®. Declining sales within biopharmaceuticals were driven by NovoSeven® and 'Other biopharmaceuticals', partly offset by increased sales of NovoEight® and Norditropin®.
|
| | | | | | | | | | | |
| | | | | | |
Sales split per therapy | Sales 2018 DKK million |
| Sales 2017 DKK million |
| Growth as reported |
| Growth in local currencies |
| Share of growth in local currencies |
|
The diabetes and obesity segment | | | | | |
| | | | | | |
| | | | | | |
Long-acting insulin | 20,844 |
| 22,174 |
| (6 | %) | (2 | %) | (7 | %) |
| - Tresiba® | 8,035 |
| 7,327 |
| 10 | % | 15 | % | 21 | % |
| - Xultophy® | 1,614 |
| 729 |
| 121 | % | 126 | % | 18 | % |
| - Levemir® | 11,195 |
| 14,118 |
| (21 | %) | (17 | %) | (46 | %) |
| |
|
|
|
|
|
|
|
|
|
|
Premix insulin | 10,194 |
| 10,749 |
| (5 | %) | 0 | % | 0 | % |
| - Ryzodeg® | 714 |
| 492 |
| 45 | % | 54 | % | 6 | % |
| - NovoMix® | 9,480 |
| 10,257 |
| (8 | %) | (3 | %) | (6 | %) |
| |
|
|
|
|
|
|
|
|
|
|
Fast-acting insulin | 19,353 |
| 20,124 |
| (4 | %) | 1 | % | 3 | % |
| - Fiasp® | 590 |
| 99 |
| - |
| - |
| 10 | % |
| - NovoRapid® | 18,763 |
| 20,025 |
| (6 | %) | (2 | %) | (7 | %) |
| |
|
|
|
|
|
|
|
|
|
|
Human insulin | 9,265 |
| 9,793 |
| (5 | %) | (1 | %) | (3 | %) |
| |
|
|
|
|
|
|
|
|
|
|
Total insulin | 59,656 |
| 62,840 |
| (5 | %) | (1 | %) | (7 | %) |
| |
|
| |
|
|
|
|
|
|
Victoza® | 24,333 |
| 23,173 |
| 5 | % | 9 | % | 42 | % |
Ozempic® | 1,796 |
| - |
| - |
| - |
| 36 | % |
Total GLP-1 | 26,129 |
| 23,173 |
| 13 | % | 18 | % | 78 | % |
| |
|
|
|
|
|
|
|
|
|
|
Other diabetes1) | 4,250 |
| 4,302 |
| (1 | %) | 3 | % | 2 | % |
| |
|
| |
|
|
|
|
|
|
Total diabetes | 90,035 |
| 90,315 |
| 0 | % | 4 | % | 73 | % |
| |
|
| |
|
|
|
|
|
|
Obesity (Saxenda®) | 3,869 |
| 2,562 |
| 51 | % | 60 | % | 30 | % |
| |
|
| |
|
|
|
|
|
|
Diabetes and obesity total | 93,904 |
| 92,877 |
| 1 | % | 6 | % | 103 | % |
| |
|
| |
|
|
|
|
|
|
The biopharmaceuticals segment |
| |
|
|
|
Haemophilia2) | 9,576 |
| 10,469 |
| (9 | %) | (5 | %) | (10 | %) |
| - NovoSeven® | 7,881 |
| 9,206 |
| (14 | %) | (11 | %) | (19 | %) |
| - NovoEight® | 1,354 |
| 1,103 |
| 23 | % | 26 | % | 5 | % |
Growth disorders (Norditropin®) | 6,834 |
| 6,655 |
| 3 | % | 7 | % | 9 | % |
Other biopharmaceuticals3) | 1,517 |
| 1,695 |
| (11 | %) | (8 | %) | (2 | %) |
Biopharmaceuticals total | 17,927 |
| 18,819 |
| (5 | %) | (1 | %) | (3 | %) |
| |
|
| |
|
|
|
|
|
|
Total sales | 111,831 |
| 111,696 |
| 0 | % | 5 | % | 100 | % |
| | | | | | |
1) Primarily oral antidiabetic products, needles and GlucaGen® HypoKit®. | | | |
2) Comprises NovoSeven®, NovoEight®, NovoThirteen® and Refixia®. |
3) Primarily Vagifem® and Activelle®. | | | | | |
| | | | | | |
International Operations was the main driver of sales growth and sales increased by 2% measured in Danish kroner and by 7% in local currencies. Sales in North America Operations decreased by 2% measured in Danish kroner and increased by 3% in local currencies.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 7 of 36
|
|
| | | | | | | | | |
| |
| | | | | |
Sales split per region | Sales 2018 DKK million |
| Growth as reported |
| Growth in local currencies |
| Share of growth in local currencies |
|
| | | | |
| | | | |
North America Operations | 56,908 |
| (2 | %) | 3 | % | 29 | % |
| - USA | 54,488 |
| (2 | %) | 2 | % | 22 | % |
International Operations | 54,923 |
| 2 | % | 7 | % | 71 | % |
| - Region Europe | 21,679 |
| 2 | % | 3 | % | 11 | % |
| - Region AAMEO | 12,153 |
| 1 | % | 11 | % | 26 | % |
| - Region China | 11,285 |
| 5 | % | 8 | % | 16 | % |
| - Region Japan & Korea | 5,797 |
| (5 | %) | (2 | %) | (2 | %) |
| - Region Latin America | 4,009 |
| 8 | % | 29 | % | 20 | % |
| | |
|
|
|
|
|
|
Total sales | 111,831 |
| 0 | % | 5 | % | 100 | % |
Please refer to appendix 6 for further details on sales in 2018.
In the following sections, unless otherwise noted, market data are based on moving annual total (MAT) from November 2018 and November 2017 provided by the independent data provider IQVIA.
DIABETES AND OBESITY, SALES DEVELOPMENT
Sales of diabetes and obesity products increased by 1% measured in Danish kroner and by 6% in local currencies to DKK 93,904 million. Novo Nordisk is the world leader in diabetes care with a global value market share of 27.9% compared with 27.4% in 2017.
Insulin
Sales of insulin decreased by 5% measured in Danish kroner and by 1% in local currencies to DKK 59,656 million. The decline in sales measured in local currencies was driven by North America Operations declining by 7% driven by lower prices, partly offset by International Operations increasing sales with 5%, where all regions apart from Region Japan & Korea contributed to growth. Novo Nordisk is the global leader with 46.4% of the total insulin market and 45.2% of the market for modern insulin and new-generation insulin, both measured in volume.
Sales of long-acting insulin (Tresiba®, Xultophy® and Levemir®) decreased by 6% measured in Danish kroner and by 2% in local currencies to DKK 20,844 million.
Sales of Tresiba® (insulin degludec), the once-daily new-generation insulin, reached DKK 8,035 million compared with DKK 7,327 million in 2017. Tresiba® has now been launched in 76 countries.
Sales of Xultophy®, a once-daily combination of insulin degludec (Tresiba®) and liraglutide (Victoza®), reached DKK 1,614 million compared with DKK 729 million in 2017. Sales growth was driven by both International Operations, where predominantly Region Europe contributed to growth, and North America Operations. Xultophy® has now been launched in 26 countries.
Sales of premix insulin (Ryzodeg® and NovoMix®) decreased by 5% measured in Danish kroner and remained unchanged in local currencies to DKK 10,194 million.
Sales of Ryzodeg®, a soluble formulation of insulin degludec and insulin aspart, reached DKK 714 million compared with DKK 492 million in 2017. Ryzodeg® has now been launched in 27 countries.
Sales of fast-acting insulin (Fiasp® and NovoRapid®) decreased by 4% measured in Danish kroner and increased by 1% in local currencies to DKK 19,353 million.
Sales of Fiasp®, the novel mealtime fast-acting insulin aspart, reached DKK 590 million. Fiasp® has now been launched in 25 countries.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 8 of 36
|
|
| | | | | |
| | | | | |
INSULIN MARKET SHARES (volume, MAT) | Novo Nordisk’s share of the total insulin market | Novo Nordisk’s share of the modern insulin and new-generation insulin market* |
| | | | | |
| | | | | |
| | November | November | November | November |
| | 2018 | 2017 | 2018 | 2017 |
| | | | | |
| | | | | |
Global | 46.4% | 45.9% | 45.2% | 44.8% |
North America Operations | 40.0% | 38.8% | 41.1% | 39.6% |
| - USA | 40.4% | 39.0% | 41.8% | 40.2% |
International Operations | 49.1% | 48.9% | 47.4% | 47.6% |
| - Region Europe | 43.5% | 44.1% | 43.3% | 43.8% |
| - Region AAMEO** | 57.0% | 55.5% | 50.7% | 50.7% |
| - Region China*** | 50.8% | 52.9% | 59.8% | 61.0% |
| - Region Japan & Korea | 50.3% | 49.6% | 50.3% | 49.3% |
| - Region Latin America**** | 46.1% | 42.2% | 37.4% | 39.2% |
| | | | | |
| | | | | |
Source: IQVIA, November 2018 data. * Modern insulin and new-generation insulin comprises the following Novo Nordisk products: Levemir®, NovoMix®, NovoRapid®, Tresiba®, Xultophy®, Ryzodeg® and Fiasp® ** Data available for 11 private markets representing approximately 70% of total Novo Nordisk’s diabetes sales in the region. *** Data for mainland China, excluding Hong Kong and Taiwan. **** Data available for three private markets representing approximately 70% of total Novo Nordisk’s diabetes sales in the region.
North America Operations
Sales of insulin in North America Operations decreased by 11% measured in Danish kroner and by 7% in local currencies. The decline in sales in the USA was driven by Levemir® and NovoLog® and lower realised prices partly offset by higher sales of the new-generation insulin Xultophy® 100/3.6 and Tresiba® following a net market share gain of approximately 5 percentage points in the basal insulin segment and underlying volume growth. The sales decline in the USA in the short-acting insulin segment was driven by lower realised prices for NovoLog®.
International Operations
Sales of insulin in International Operations remained unchanged in Danish kroner and increased by 5% in local currencies. Sales growth measured in local currencies was driven by long-acting, premix and fast-acting insulin, partly offset by declining human insulin sales.
Region Europe
Sales of insulin in Region Europe increased by 2% in both Danish kroner and local currencies. Sales were driven by the penetration of Xultophy®, Tresiba® and Fiasp® across the region, partly offset by contracting Levemir® sales reflecting the continued roll-out of Tresiba®, as well as declining NovoMix® and human insulin sales.
Region AAMEO
Sales of insulin in Region AAMEO increased by 1% measured in Danish kroner and by 11% in local currencies. The sales growth measured in local currencies was driven by growth of the overall diabetes market and market share gains as well as a positive contribution from all three insulin segments: long-acting, premix and fast-acting as well as human insulin.
Region China
Sales of insulin in Region China increased by 3% measured in Danish kroner and by 6% in local currencies. The sales growth measured in local currencies was driven by continued growth in the three insulin segments: long-acting, premix and fast-acting, reflecting solid underlying volume growth, partly offset by lower human insulin sales.
Region Japan & Korea
Sales of insulin in Region Japan & Korea decreased by 10% measured in Danish kroner and by 7% in local currencies. The decline in sales was driven by NovoMix® and NovoRapid®, as both products reached the 15-year price protection limit 1 April 2018, leading to significant mandatory price reductions as well as lower human insulin sales, partly offset by positive contribution from market share gains for Ryzodeg® and Tresiba® in Japan.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 9 of 36
|
Region Latin America
Sales of insulin in Region Latin America decreased by 8% measured in Danish kroner and increased by 13% in local currencies. The sales growth measured in local currencies was driven by growth of the overall diabetes market, inflationary price effects and positive volume contribution from all three insulin segments: long-acting, premix and fast-acting.
GLP-1 therapy for type 2 diabetes
Sales of GLP-1 products for type 2 diabetes (Victoza® and Ozempic®) increased by 13% measured in Danish kroner and by 18% in local currencies to DKK 26,129 million. Ozempic® has now been marketed in 11 countries in North America Operations and Region Europe and initial feedback is encouraging. Sales growth is predominantly driven by North America Operations comprising 81% share of the GLP-1 growth. The GLP-1 segment’s value share of the total diabetes market has increased to 14.5% compared with 11.8% 12 months ago. Novo Nordisk continues to be the market leader in the GLP-1 segment with a 46% value market share.
|
| | | | | |
| | | | | |
| | | | | |
GLP-1 MARKET SHARES (value, MAT) | GLP-1 share of total diabetes market | Novo Nordisk's share of the diabetes GLP-1 market* |
| | | | | |
| | | | | |
| | November | November | November | November |
| | 2018 | 2017 | 2018 | 2017 |
| | | | | |
| | | | | |
Global | 14.5% | 11.8% | 46% | 50% |
North America Operations | 17.1% | 13.9% | 45% | 48% |
| - USA | 17.3% | 14.1% | 45% | 48% |
International Operations | 7.7% | 6.6% | 52% | 56% |
| - Region Europe | 11.9% | 10.5% | 55% | 58% |
| - Region AAMEO** | 3.2% | 2.7% | 43% | 48% |
| - Region China*** | 1.3% | 0.9% | 87% | 68% |
| - Region Japan & Korea | 5.9% | 4.6% | 33% | 41% |
| - Region Latin America**** | 6.2% | 5.2% | 68% | 75% |
| | | | | |
| | | | | |
Source: IQVIA, November 2018 data MAT. * Novo Nordisk's GLP-1 diabetes products comprise Victoza® and Ozempic® ** Data for 11 selected private markets representing approximately 70% of Novo Nordisk’s total diabetes sales in the region. *** Data for mainland China, excluding Hong Kong and Taiwan. **** Data for three selected private markets representing approximately 70% of Novo Nordisk’s total diabetes sales in the region.
North America Operations
Sales of Novo Nordisk's GLP-1 diabetes products (Victoza® and Ozempic®) in North America Operations increased by 14% measured in Danish kroner and by 19% in local currencies. Sales growth is driven by an underlying prescription volume growth of the GLP-1 class of more than 25%, driven by the launch of Ozempic® and a competitive once-weekly GLP-1, and Novo Nordisk is the market leader with a 45% value market share. The value share of the GLP-1 class of the total North American diabetes market has increased to 17.1%.
In February 2018, Novo Nordisk launched Ozempic® in the USA, a new once-weekly GLP-1, and broad formulary coverage has been obtained. The weekly new-to-brand prescription market share for Ozempic® has now reached 26% and thereby stabilising the total Novo Nordisk market share. Sales of Victoza® increased by 4% measured in Danish kroner and by 8% in local currencies. Sales growth of Victoza® is driven by the positive impact from the updated label for Victoza® reflecting cardiovascular benefits and the overall growth of the GLP-1 class, partly offset by the continued competition from a once-weekly product and the impact from the launch of Ozempic®.
International Operations
Sales of Victoza® in International Operations increased by 9% measured in Danish kroner and by 13% in local currencies. Sales growth is driven by all regions. The value share of the GLP-1 class of the total diabetes market has increased to 7.7% from 6.6% in 2017. Novo Nordisk is the market leader with a 52% value market share.
Region Europe
Sales in Region Europe increased by 9% in both Danish kroner and local currencies. The sales development reflects positive impact from the expanded CV label for Victoza®, partly offset by competition from a once-weekly product. In Region Europe, the value share of the GLP-1 class of the total diabetes market has increased to 11.9%. Novo Nordisk remains the market leader in Region Europe with a 55% value market share.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 10 of 36
|
Region AAMEO
Sales in Region AAMEO decreased by 2% measured in Danish kroner and increased by 6% in local currencies. Sales growth measured in local currencies is primarily driven by a number of countries in the Middle East. The value share of the GLP-1 class of the total diabetes market increased to 3.2%. Novo Nordisk remains the GLP-1 market leader across Region AAMEO with a value market share of 43%.
Region China
Sales in Region China increased by 69% measured in Danish kroner and by 73% in local currencies. The increase in sales reflects the inclusion of Victoza® in the Chinese National Reimbursement Drug List in July 2017. In China, Victoza® has increased its GLP-1 value market share to 87% and accelerated the growth of the GLP-1 class, which now represents 1.3% of the total diabetes market measured in value.
Region Japan & Korea
Sales in Region Japan & Korea increased by 4% measured in Danish kroner and by 7% in local currencies. The sales growth reflects the continued expansion of the GLP-1 market in Japan, partly offset by intensified competition from a once-weekly product. In Region Japan & Korea, the GLP-1 class represents 5.9% of the total diabetes market value compared with 4.6% in 2017. Novo Nordisk currently holds a value market share of 33%.
Region Latin America
Sales in Region Latin America increased by 9% measured in Danish kroner and by 27% in local currencies. The sales growth reflects the continued expansion of the GLP-1 markets across the region. In Region Latin America, the GLP-1 class represents 6.2% of the total diabetes market value compared with 5.2% in 2017. Novo Nordisk remains the leader in the class with a value market share of 68%.
Other diabetes
Sales of other diabetes products, predominantly consisting of oral antidiabetic products, needles and GlucaGen®HypoKit®, decreased by 1% measured in Danish kroner and increased by 3% in local currencies to DKK 4,250 million. Increasing sales measured in local currencies were seen in International Operations, where Region Latin America and Region China contributed to sales growth.
Saxenda® (obesity)
Sales of Saxenda®, liraglutide 3 mg for weight management, increased by 51% measured in Danish kroner and by 60% in local currencies to DKK 3,869 million. Sales growth was driven by both North America Operations and International Operations, where Region AAMEO, Region Latin America, Region Europe and Region Japan & Korea contributed to growth. In the USA, Saxenda® has obtained broad commercial formulary market access, but generally with prior authorisation requirements. Saxenda® has now been launched in 41 countries.
BIOPHARMACEUTICALS, SALES DEVELOPMENT
Sales of biopharmaceutical products decreased by 5% measured in Danish kroner and by 1% in local currencies to DKK 17,927 million. Decreasing sales measured in local currencies were realised in North America Operations, partly offset by increasing sales in International Operations.
Haemophilia
Sales of haemophilia products decreased by 9% measured in Danish kroner and by 5% in local currencies to DKK 9,576 million. The sales decrease was primarily driven by lower NovoSeven® sales in the USA and Region Europe reflecting increased competition from a recently introduced product as well as increased clinical trial activity from competing products, partly offset by increased NovoSeven® sales in Region Latin America due to timing of tender deliveries. Furthermore, sales of NovoEight® in Region Europe and Region AAMEO contributed positively to the sales development as well as Refixia®, the long-acting factor IX product for people with haemophilia B, which now has been launched in 12 countries.
Growth disorders (Norditropin®)
Sales of growth disorder products increased by 3% measured in Danish kroner and by 7% in local currencies to DKK 6,834 million. The sales growth measured in local currencies was driven by positive contribution from both North America Operations and International Operations. Novo Nordisk is the leading company in the global human growth disorder market with a 26% market share measured in volume.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 11 of 36
|
DEVELOPMENT IN COSTS AND OPERATING PROFIT
The cost of goods sold was broadly unchanged compared to 2017 at DKK 17,617 million, resulting in a gross margin of 84.2% measured in Danish kroner, compared with 84.2%in 2017. The unchanged gross margin reflects a negative currency impact of 0.2 percentage point. The gross margin was positively impacted by improved productivity and positive contribution from product mix due to higher Victoza®, Tresiba® and Saxenda® sales, partly countered by lower contribution from NovoSeven®. The gross margin was negatively impacted by lower prices primarily related to the basal insulin segment in the USA.
Sales and distribution costs increased by 4% in Danish kroner and by 7% in local currencies to DKK 29,397 million. The increase in sales and distribution costs reflects higher promotional activities in both North America Operations and International Operations to support Victoza® and Saxenda® as well as launch activities for Ozempic® and severance costs related to lay-offs in the commercial organisation, partly offset by lower costs for legal cases.
Research and development costs increased by 6% in Danish kroner and by 8% in local currencies to DKK 14,805 million, reflecting higher costs for both research and development. The increase in research costs was driven by increased costs for the diabetes portfolio and costs related to 'other serious chronic diseases'. The increase in development costs was predominantly driven by the expense of the priority review voucher for oral semaglutide, injectable semaglutide in obesity for the STEP and SELECT programmes, partly offset by wind-down of the PIONEER programme. Research and development costs were also impacted by severance-related costs.
Administration costs increased by 3% in Danish kroner and increased by 7% in local currencies to DKK 3,916 million impacted by severance-related costs.
Other operating income (net) was DKK 1,152 million compared with DKK 1,041 million in 2017. In 2018, Novo Nordisk received milestone payments from partners related to out-licensed clinical assets, and Novo Nordisk recorded a net gain of DKK 122 million following the disposal of 2 million shares in NNIT to Novo Holdings A/S.
Operating profit decreased by 4% in Danish kroner and increased by 3% in local currencies to DKK 47,248 million, which is in line with the latest guidance for operating profit growth measured in local currencies of '2% to 5%' in 2018. The development in operating profit growth reflects the depreciation of the US dollar and related currencies versus the Danish krone as well as costs related to lay-offs in second half of 2018. Adjusting for severance costs and the priority review voucher, operating profit increased by 6% in local currencies.
FINANCIAL ITEMS (NET) AND TAX
Financial items (net) showed a net gain of DKK 367 million compared with a net loss of DKK 287 million in 2017. The reported net financial item in 2018 is broadly in line with the latest guidance of 'gain of around DKK 0.5 billion'.
In line with Novo Nordisk’s treasury policy, the most significant foreign exchange risks for the Group have been hedged, primarily through foreign exchange forward contracts. The foreign exchange result was a gain of DKK 298 million compared with a loss of DKK 187 million in 2017. This development reflects a gain on foreign exchange hedging involving especially the US dollar versus the Danish krone, partly offset by a net loss from non-hedged currencies.
A negative market value of financial contracts as per the end of December 2018 of approximately DKK 1.7 billion has been deferred for recognition in 2019.
The effective tax rate for 2018 was 18.9%, which is broadly in line with the latest guidance of a tax rate of '19% to 20%' for the full year 2018. The effective tax rate is positively impacted by non-recurring change in tax provisions related to settlement of international tax cases covering multiple years.
CAPITAL EXPENDITURE AND FREE CASH FLOW
Net capital expenditure for property, plant and equipment was DKK 9.5 billion compared with DKK 8.7 billion in 2017, which is in line with the latest guidance of 'around DKK 9.5 billion'. Net capital expenditure was primarily related to investments in a new production facility for a range of diabetes active pharmaceutical ingredients in Clayton, North Carolina, USA, a new diabetes filling capacity in Hillerød, Denmark and an expansion of the manufacturing capacity for biopharmaceutical products in Kalundborg, Denmark.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 12 of 36
|
Free cash flow was DKK 32.5 billion compared with DKK 32.6 billion in 2017, which is in line with the latest guidance of 'DKK 29-33 billion'. The broadly unchanged free cash flow compared with 2017 primarily reflects increased capital expenditure, increased investment in intangible assets reflecting an acquisition of a priority review voucher for oral semaglutide and higher tax payments partly offset by the timing of rebate payments in the USA and higher net profit.
KEY DEVELOPMENTS IN THE FOURTH QUARTER OF 2018
Please refer to appendix 1 for an overview of the quarterly numbers in DKK and to appendix 6 for details on sales in the fourth quarter of 2018.
Sales in the fourth quarter of 2018 increased by 6% in both Danish kroner and local currencies compared with the same period in 2017. The growth was driven by Ozempic®, Saxenda®, Tresiba®, NovoRapid®, Xultophy® and Fiasp®, partly offset by Levemir®, NovoSeven® and NovoMix®. Sales growth measured in local currencies in North America Operations of 7% was positively impacted by phasing of rebates in fourth quarter of 2017. Sales growth measured in local currencies in International Operations of 4% was partly impacted by timing of shipments in Region AAMEO and Region Latin America.
The gross margin was 84.4% in the fourth quarter of 2018 compared with 83.2% in the same period last year. The increase of 1.2 percentage point of the gross margin reflects a positive currency impact of 1.2 percentage point. The gross margin was positively impacted by improved productivity and positive contribution from product mix due to higher Tresiba®, Saxenda® and Ozempic® sales, partly countered by lower contribution from NovoSeven®. The gross margin was negatively impacted by lower prices primarily within the basal insulin segment in the USA.
Sales and distribution costs increased by 5% in Danish kroner and by 2% in local currencies compared with the same period in 2017, reflecting higher promotional costs in both operating units and severance costs related to lay-offs across the commercial organisations. In North America Operations, the increase in costs reflected promotional activities for the launch of Ozempic® as well as Tresiba® promotion. In International Operations, growth in costs was mainly in Region China, Region Europe and Region Latin America related to promotional activities for the GLP-1 product portfolio.
Research and development costs increased by 14% in Danish kroner and by 16% in local currencies compared with the same period in 2017. The increase in research and development costs reflects the expense of the priority review voucher for oral semaglutide. There was an underlying decline in development costs for oral semaglutide due to the finalisation of the PIONEER trials and lower costs for the development of Ozempic® and Fiasp®, partly offset by increased costs for injectable semaglutide in obesity.
Administrative costs increased by 14% in Danish kroner and by 15% in local currencies compared with the same period in 2017, mainly related to severance costs for lay-offs and higher spend across the regions.
Other operating income (net) was DKK 245 million in the fourth quarter of 2018 compared with DKK 151 million in the same period last year.
Operating profit increased by 7% in Danish kroner and by 4% in local currencies compared with the same period in 2017. Adjusting for severance-related costs and the priority review voucher, operating profit increased by 15% in local currencies.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 13 of 36
|
OUTLOOK
OUTLOOK 2019
The current expectations for 2019 are summarised in the table below: |
| |
| |
| |
Expectations are as reported, if not otherwise stated | Expectations 1 February 2019 |
| |
| |
Sales growth | |
in local currencies | 2% to 5% |
as reported | Around 2 percentage points higher than in local currencies |
| |
| |
Operating profit growth | |
in local currencies | 2% to 6% |
as reported | Around 4 percentage points higher than in local currencies |
| |
| |
Financial items (net) | Loss of around DKK 2.4 billion |
| |
Effective tax rate | 20% to 22% |
| |
Capital expenditure (PP&E) | Around DKK 9 billion |
| |
Depreciation, amortisation and impairment losses | Around DKK 4.5 billion |
| |
Free cash flow | DKK 29-34 billion |
| |
| |
For 2019, sales growth is expected to be 2% to 5%, measured in local currencies. This guidance reflects expectations for robust performance for the GLP-1-based diabetes products Victoza® and Ozempic® and the obesity product Saxenda® as well as the portfolio of new-generation insulin. The guidance also reflects intensifying global competition both within diabetes and biopharmaceuticals, especially within the haemophilia inhibitor segment. Furthermore, continued pricing pressure within diabetes is expected, especially in the USA. This includes the previously communicated funding of the Medicare Part D coverage gap, which has been changed based on new legislation with effect from 2019 and with an expected negative impact of approximately DKK 2 billion. Given the current exchange rates versus the Danish krone, growth reported in DKK is expected to be around 2 percentage points higher than in local currencies.
For 2019, operating profit growth is expected to be 2% to 6%, measured in local currencies. The expectation for operating profit growth primarily reflects the sales growth outlook and continued focus on cost control. Operating profit growth is negatively impacted due to the changes in the funding of the coverage gap. Furthermore, growth in operating profit is positively impacted by the costs for the priority review voucher, which was expensed in fourth quarter of 2018. Given the current exchange rates versus the Danish krone, growth reported in DKK is expected to be around 4 percentage points higher than in local currencies.
For 2019, Novo Nordisk expects financial items (net) to amount to a loss of around DKK 2.4 billion, offsetting the positive currency impact on operating profit. The current expectation for 2019 reflects losses associated with foreign exchange hedging contracts, mainly related to the US dollar versus the Danish krone and losses on non-hedged currencies.
The effective tax rate for 2019 is expected to be in the range of 20-22%.
Capital expenditure is expected to be around DKK 9 billion in 2019, primarily related to investments in additional capacity for active pharmaceutical ingredient production within diabetes and an expansion of the diabetes filling capacity. Depreciation, amortisation and impairment losses are expected to be around DKK 4.5 billion. The increased level of depreciation, amortisation and impairment losses in 2019 reflects the inclusion of amortisation of lease assets following the introduction of IFRS 16. Free cash flow is expected to be DKK 29-34 billion.
All of the above expectations are based on assumptions that the global economic and political environment will not significantly change business conditions for Novo Nordisk during 2019 including the potential implications from Brexit, major healthcare reforms, and the currency exchange rates, especially the US dollar, will remain at the current level versus the Danish krone. Neither does the guidance include the financial implications in case of a significant bolt-on acquisition during 2019. Please refer to appendix 7 for key currency assumptions.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 14 of 36
|
Novo Nordisk has hedged expected net cash flows in a number of invoicing currencies and, all other things being equal, movements in key invoicing currencies will impact Novo Nordisk’s operating profit as outlined in the table below.
|
| | |
| | |
| | |
Key invoicing currencies | Impact on Novo Nordisk's operating profit in the next 12 months of a 5% immediate movement in currency | Hedging period (months) |
| | |
| | |
USD | DKK 2,000 million | 11 |
CNY | DKK 350 million | 7* |
JPY | DKK 160 million | 12 |
GBP | DKK 85 million | 10 |
CAD | DKK 90 million | 10 |
| | |
* Chinese yuan traded offshore (CNH) used as proxy when hedging Novo Nordisk’s CNY currency exposure
The financial impact from foreign exchange hedging is included in Financial items (net).
LONG-TERM FINANCIAL TARGETS
Novo Nordisk introduced four long-term financial targets in 1996 to balance short- and long-term considerations, thereby ensuring a focus on shareholder value creation. The targets were subsequently revised and updated on several occasions most recently in connection with the report for the first nine months of 2016 released in October 2016. The long-term financial targets are meant to provide the company’s shareholders with a view of Novo Nordisk's general financial aspirations over an undefined period of time. Hence, the long-term financial targets are not a projection of Novo Nordisk's financial outlook or expected growth, nor do they relate to any single year.
The target level for operating profit after tax (OPAT) to net operating assets (NOA) is adjusted from 125% to 80%. The adjusted target reflects the changes to accounting principles for leases (IFRS 16) as of 1 January 2019 and the investment level in both tangible and intangible assets.
The target level for cash to earnings (three-year average) is adjusted from 90% to 85%. The adjusted target reflects the investment level in both tangible and intangible assets. Given the inherent volatility in this ratio, the target will be pursued looking at the average over a three-year period.
The target for 'operating profit growth' remains unchanged.
The long-term financial targets have been prepared based on the assumption of a continuation of the current business environment. Significant changes to the business environment, including the structure of the US healthcare system, regulatory requirements, pricing and market access environment, competitive environment, healthcare reforms, the financial implications in case of a significant bolt-on acquisition, exchange rates and changes to accounting standards may significantly impact the time horizon for achieving the long-term financial targets or require them to be revised.
|
| | |
| | |
| | |
LONG-TERM FINANCIAL TARGETS | Previous target | Adjusted target |
| | |
| | |
Operating profit growth | 5% | 5% |
| | |
| | |
Operating profit after tax to net operating assets | 125% | 80% |
| | |
| | |
Cash to earnings (three-year average) | 90% | 85% |
| | |
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 15 of 36
|
RESEARCH & DEVELOPMENT UPDATE
Diabetes
Oral semaglutide (NN9924) demonstrates greater reductions in both HbA1c and body weight compared to Victoza® in Japanese people with type 2 diabetes in the PIONEER 9 trial
In November 2018, Novo Nordisk announced the headline results from PIONEER 9, a 52-week trial with oral semaglutide vs Victoza® (0.9 mg liraglutide) and vs placebo, all as monotherapy, in Japanese adults with type 2 diabetes. Oral semaglutide is an investigational GLP-1 analogue taken once daily as a tablet. PIONEER 9 was a phase 3a safety and efficacy trial investigating 3, 7 and 14 mg oral semaglutide compared with Victoza® and with placebo in 243 Japanese adults with type 2 diabetes.
The trial successfully achieved its primary objective by demonstrating that, from a mean baseline HbA1c of 8.2%, people treated with 3, 7 and 14 mg oral semaglutide experienced statistically significant reductions in HbA1c of 1.1%, 1.5% and 1.7%, respectively, compared to a reduction of 0.1% with placebo after 26 weeks. Furthermore, 14 mg oral semaglutide achieved a statistically significantly greater reduction in HbA1c compared to a reduction of 1.4% with Victoza®.
After 52 weeks, people treated with 3, 7 and 14 mg oral semaglutide experienced statistically significantly greater reductions in HbA1c of 0.9%, 1.3% and 1.5%, respectively, compared to an increase of 0.5% for people treated with placebo. Furthermore, people treated with Victoza® experienced a reduction in HbA1c of 1.1%, which was not statistically significant in favour of oral semaglutide.
The Japan Diabetes Society (JDS) treatment target of HbA1c <7.0% was achieved by 50%, 67% and 80% of people treated with 3, 7 and 14 mg oral semaglutide, respectively, compared to 49% of people treated with Victoza® and 12% of people treated with placebo at week 52.
From a mean baseline body weight of 71.1 kg, people treated with 14 mg oral semaglutide experienced a statistically significantly greater weight reduction of 2.8 kg after 52 weeks compared to 1.0 kg with placebo and a weight increase of 0.4 kg with Victoza®. People treated with 3 and 7 mg oral semaglutide experienced a body weight reduction of 0.0 kg and 0.6 kg, respectively.
In this 52-week trial, oral semaglutide was well-tolerated and with a safety profile consistent with GLP-1-based therapy. The most common adverse events for oral semaglutide were constipation and mild to moderate nausea, which diminished over time. The proportion of people who discontinued treatment due to adverse events was 2-4% for people treated with oral semaglutide.
Oral semaglutide demonstrates favourable cardiovascular safety profile and significant reduction in cardiovascular death and all-cause mortality in people with type 2 diabetes in the PIONEER 6 cardiovascular outcomes trial
In November 2018, Novo Nordisk announced the headline results from the last global phase 3a trial, PIONEER 6, for oral semaglutide, an investigational GLP-1 analogue taken once daily as a tablet. This double-blinded trial investigated the cardiovascular safety of oral semaglutide 14 mg compared with placebo, both in addition to standard of care, in 3,183 adults with type 2 diabetes at high risk of cardiovascular events.
The trial achieved its primary endpoint by demonstrating non-inferiority of major adverse cardiovascular events (MACE) with oral semaglutide compared with placebo, both in addition to standard of care. The results are based on the accumulated occurrence of 137 major adverse cardiovascular events, with a median follow-up time of 16 months. The primary endpoint of the PIONEER 6 trial was defined as the MACE composite outcome of the first occurrence of cardiovascular death, non-fatal myocardial infarction or non-fatal stroke, and showed a hazard ratio of 0.79 in favour of oral semaglutide compared with placebo. The 21% reduction in MACE in favour of oral semaglutide did not reach statistical significance.
The MACE results demonstrated by oral semaglutide were driven by a statistically significant reduction in cardiovascular death of 51% (HR 0.49, p=0.03), while non-fatal myocardial infarction (HR 1.18, non-significant) or non-fatal stroke (HR 0.74, non-significant) were broadly similarly distributed between the two treatment arms. In addition, a statistically significant reduction in all-cause mortality of 49% (HR 0.51, p=0.008) in favour of oral semaglutide was observed.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 16 of 36
|
The improvements in secondary endpoints, including HbA1c, body weight and blood pressure, were similar to results reported throughout the PIONEER programme for oral semaglutide. Furthermore, the safety profile of oral semaglutide in PIONEER 6 was consistent with the established safety profile observed in previous PIONEER clinical trials.
Semaglutide regulatory update
Novo Nordisk has decided to submit the oral semaglutide file around the end of first quarter 2019 and has notified the US Food and Drug Administration (FDA) that Novo Nordisk will request priority review of the oral semaglutide filing based on a priority review voucher. Novo Nordisk still expects to file oral semaglutide for EU approval during first half of 2019.
As announced in August 2018, Novo Nordisk has since the approval of Ozempic® (once-weekly injectable semaglutide) engaged in a constructive dialogue with the FDA on minimising the need for additional individual large cardiovascular outcomes trials (CVOTs) to obtain a cardiovascular (CV) indication for semaglutide in different formulations. Following the results of the PIONEER 6 trial, Novo Nordisk is currently evaluating the potential to obtain a CV indication for Ozempic® based on the already obtained clinical data from the CVOT SUSTAIN 6 in combination with the CVOT PIONEER 6 with oral semaglutide. Novo Nordisk will continue these discussions with the FDA.
Phase 2 trial initiated with once-weekly insulin LAI287 (NN1436) to evaluate safety and efficacy
In November 2018, Novo Nordisk initiated a phase 2 trial with once-weekly insulin LAI287 in people with type 2 diabetes. The trial is a multi-national, double-blinded, active-controlled trial with an expected enrolment of approximately 350 insulin-naïve people with type 2 diabetes. The main objective of the trial is to assess the safety and efficacy of LAI287.
Phase 1 trial initiated with LAIsema (NN1535), the once-weekly combination of once-weekly insulin LAI287 and once-weekly injectable GLP-1 semaglutide
In January 2019, Novo Nordisk initiated a phase 1 trial with LAIsema, the combination of once-weekly insulin LAI287 and once-weekly injectable GLP-1 semaglutide. The trial will investigate single-dose pharmacokinetics of LAIsema in a fixed ratio compared with LAI287 and semaglutide given separately in people with type 2 diabetes. The trial is a single-centre, randomised, double-blinded, three-period, cross-over trial with an expected enrolment of approximately 30 people with type 2 diabetes.
Obesity
Embark and Novo Nordisk enter collaboration to discover novel therapeutics for obesity and metabolic diseases
In November 2018, Embark Biotech and Novo Nordisk announced that they have entered into a research collaboration focusing on the discovery of novel treatments for obesity and its associated metabolic pathologies through mechanisms that increase energy expenditure. The aim of the collaboration is to develop novel drug candidates that help people with obesity lose weight by burning off excess energy instead of storing it as fat. The potential addition of energy expenditure drugs would make a meaningful difference in the treatment of obesity. The work behind the research platform and the spin-out of Embark Biotech has been supported by Novo Seeds and the Novo Nordisk Foundation since 2016. As part of the collaboration agreement, Embark will receive research support for activities conducted in the collaboration, and Novo Nordisk has an option to licence exclusive worldwide rights to develop and commercialise products discovered in the collaboration.
Biopharm
SC N8-GP (NN7170) discontinued due to anti-drug antibodies detection
In November 2018, Novo Nordisk completed alleviate 1, a combined single- and multiple-dose trial investing safety, tolerability and pharmacokinetics with SC N8-GP. The objective of SC N8-GP was to develop N8-GP for subcutaneous administration for prophylactic treatment of patients with Haemophilia A. In the trial, anti-drug antibodies were detected after repeated treatment with SC N8-GP in five out of 26 patients. The antibody formation was considered a result of the subcutaneous route of administration as a similar antibody pattern has not been observed following intravenous administration of N8-GP. Based on the clinical findings in alleviate 1 Novo Nordisk has decided not to continue the development of SC N8-GP.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 17 of 36
|
Successful completion of phase 2 trial, explorer4, with concizumab (NN7415) to evaluate the efficacy and safety of prophylactic administration in people with haemophilia A and B with inhibitors
In November 2018, Novo Nordisk completed the main phase of the phase 2 trial, explorer4, with concizumab to evaluate the efficacy and safety of prophylactic administration in people with haemophilia A and B with inhibitors. In the explorer4 trial, the pre-defined criteria for clinical proof-of-concept were met, showing reduced annual bleeding rate (ABR) on daily concizumab prophylaxis compared to the control arm with NovoSeven® on-demand treatment.
The results from the two phase 2 trials: explorer4 and explorer5 (in people with severe haemophilia A without inhibitors) confirmed the correlation between increased levels of concizumab, reduced levels of TFPI and increased clotting potential as demonstrated by normalisation of the thrombin generation potential in most patients. There were no observed safety differences between the patient segments and across the two trials, and there were no issues with treatment of breakthrough bleeds and concizumab appeared to have a safe and well tolerated profile. All 57 patients completing the main phase of the two trials chose to continue in the extension phase of the trials.
Following the successful completion of the phase 2 programme with concizumab, Novo Nordisk is now preparing a broad pivotal phase 3a programme with expected initiation in second half of 2019.
Positive results from REAL 3 phase 2 extension trial with long-acting growth hormone somapacitan (NN8640) for treatment of growth hormone deficiency (GHD).
In November 2018, Novo Nordisk completed the extension phase of REAL 3, the phase 2 trial with long-acting recombinant growth hormone, somapacitan. REAL 3 was a randomised, parallel-group active-controlled trial with the endpoint to evaluate the efficacy of multiple dose regimens of once-weekly somapacitan after a full year of treatment in 59 growth hormone treatment-naïve pre-pubertal children with growth hormone deficiency, compared to daily Norditropin® administration. The trial confirmed dose dependency for the mean annualised height velocity of the three dose levels of somapacitan as reported after 26 weeks of treatment. The observed safety profile in the study was consistent with that known for Norditropin®.
Novo Nordisk is preparing for the pivotal phase 3 somapacitan programmes in GHD children as well as a phase 2 trial in children born small for gestational age (SGA).
Other Serious Chronic Diseases
Staten Biotechnology and Novo Nordisk announce collaboration to develop novel treatment for dyslipidaemia
In December 2018, Staten Biotechnology and Novo Nordisk announced that they have entered into a collaboration and exclusive option agreement to develop novel therapeutics for the treatment of hypertriglyceridaemia. Under the collaboration agreement, Novo Nordisk will provide research and development funding and support for Staten Biotechnology to develop its lead asset STT-5058 for treatment of dyslipidaemia. Under the exclusive option agreement, Novo Nordisk has the right to acquire Staten Biotechnology and gain worldwide rights to STT-5058. Staten Biotechnology and its shareholders will potentially receive signing and exercise fees, R&D funding and milestone payments of up to 430 million euros.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 18 of 36
|
SUSTAINABILITY UPDATE
|
| | | | | | | | | | | | |
SOCIAL PERFORMANCE | 2018 |
| 2017 |
| 2016 |
| 2015 |
| 2014 |
| % change 2017 to 2018 |
|
| | | | | | |
| | | | | | |
Patients | | | | | | |
| | | | | | |
Patients reached with Novo Nordisk diabetes products (estimate in millions) | 29.2 |
| 27.7 |
| 28.0 |
| 26.8 |
| 24.4 |
| 5 | % |
| | | | | | |
Employees | | | | | | |
| | | | | | |
Employees (FTE)1 | 42,672 |
| 42,076 |
| 41,971 |
| 40,638 |
| 40,957 |
| 1 | % |
Employee turnover | 11.7 | % | 11.0 | % | 9.7 | % | 9.2 | % | 9.0 | % | |
Gender in management (ratio men:women) | 60:40 |
| 60:40 |
| 59:41 |
| 59:41 |
| 60:40 |
| |
Employee engagement | 91 | % | 90 | % | — |
| — |
| — |
| |
| | | | | | |
Responsible business | | | | | | |
Relevant employees trained in business ethics | 99 | % | 99 | % | 99 | % | 98 | % | 98 | % | |
Product recalls | 3 |
| 6 |
| 6 |
| 2 |
| 2 |
| (50 | )% |
Failed inspections | 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| |
Company reputation (scale 0-100) | 83.3 |
| 79.3 |
| 77.8 |
| 81.1 |
| 79.5 |
| |
| | | | | | |
ENVIRONMENTAL PERFORMANCE | | | | | | |
| | | | | | |
| | | | | | |
Resources | | | | | | |
Energy consumption (1,000 GJ) | 2,890 |
| 2,922 |
| 2,935 |
| 2,778 |
| 2,556 |
| (1 | )% |
Share of renewable power for production | 77 | % | 79 | % | 78 | % | 78 | % | 73 | % | |
Water consumption (1,000 m3) | 3,101 |
| 3,276 |
| 3,293 |
| 3,131 |
| 2,959 |
| (5 | %) |
| | | | | | |
Emissions and waste | | | | | | |
CO2 emissions from energy consumption at production sites and product distribution (1,000 tons) | 127 |
| 129 |
| 130 |
| 150 |
| 177 |
| (2 | %) |
Waste (1,000 tons) | 142 |
| 157 |
| 153 |
| 159 |
| 141 |
| (10 | %) |
| | | | | | |
1) Employee FTE for 2014 includes approximately 2,400 full-time equivalent employees of associated company. |
|
| | | | | | |
SOCIAL PERFORMANCE
Patients
Novo Nordisk’s business is built on the ambition to drive change to defeat diabetes and other serious chronic diseases. This involves helping people with these diseases live better, healthier lives and enhancing access to medical treatment and quality of care.
In 2018, Novo Nordisk provided medical treatment to an estimated 29.2 million people with diabetes worldwide, compared with 27.7 in 2017. This 5% increase was primarily driven by sales of human insulin (0.6 million people) and long-acting, premix and fast-acting modern and new-generation insulin (0.6 million people).
Through Novo Nordisk’s Access to Insulin Commitment, the company guarantees to provide low-priced human insulin to governments in the poorest parts of the world and selected humanitarian organisations at a ceiling price of USD 4 per vial. As a result, an estimated 0.3 million people were treated with insulin for on average USD 0.12 per day as in 2017. Beyond this commitment, Novo Nordisk sold human insulin at or below the ceiling price in other countries, reaching an estimated 5 million people in 2018, which is the same level as in 2017.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 19 of 36
|
As of 2019, the guarantee is expanded to include 29 middle-income countries as defined by the World Bank. This means that a total of 78 countries, home of 124 million people with diabetes as well as selected humanitarian organisations, can benefit from this guarantee.
Employees
Novo Nordisk aims to be an attractive employer that offers a safe and healthy, inclusive and engaging working environment in which all employees have equal opportunities to realise their potential. At the end of 2018, the total number of employees was 43,202, corresponding to 42,672 full-time positions, which is a 1% increase compared with 2017. The development in employees was mainly driven by Region China, Region Europe, the global service centre in Bangalore, India and expansions of production facilities in Algeria, China and the US. Employee turnover increased from 11.0% in 2017 to 11.7% in 2018 as a result of organisational adjustments in line with the company’s strategy for growth.
In 2018, Novo Nordisk restructured the R&D organisation to accelerate the expansion and diversification of its pipeline and enable increased investment in transformational biological and technological innovation. Additional restructuring initiatives across functions and geographies were made to support the commercial activities for the portfolio of innovative products. Consequently, the total workforce was reduced by approximately 1,300 employees. These reductions are not yet fully reflected in the reported number of full-time positions for the year 2018 due to notice periods in the various jurisdictions.
By the end of 2018, the gender distribution among managers was 60% men and 40% women, unchanged from 2017. Of the newly promoted managers, 38% were women, compared with 43% in 2017. The decreasing share of women among newly appointed managers was driven by fewer women appointed to entry level positions (manager and team leader). At the same time a higher share of women were appointed to senior management positions (SVP, CVP, VP and GM), especially among external hires.
The level of employee engagement and commitment to the company’s values remains high. In the annual employee survey, conducted in the second quarter of 2018, 91% of employees responded positively to a set of questions to measure the level of engagement compared with 90% in 2017.
The average frequency rate of occupational accidents with absence was 2.4 per million working hours in 2018 compared with 2.7 in 2017. As in 2017, there were no work-related fatalities in 2018. Novo Nordisk works with a zero-injury mindset and remains committed to continuously improving safety performance. Employees are encouraged to always make the safe choice, and it is emphasised that safety behaviour is part of the company values.
Responsible business
Novo Nordisk had three product recalls from the market in 2018, compared with six in 2017. None of these recalls were critical. Local health authorities were informed in all instances to ensure that distributors, pharmacies, doctors and patients received appropriate information.
Novo Nordisk's reputation among key stakeholders - people with diabetes, general practitioners and diabetes specialists - is an indicator of the extent to which the company lives up to stakeholders' expectations and the likelihood that they will trust, support and engage with the company. The company reputation score, measured on a scale of 0-100, increased to 83.3, from 79.3 in 2017. Data were collected between June and September 2018; a score between 70 and 80 is considered strong.
ENVIRONMENTAL PERFORMANCE
Resources
In 2018, the energy consumption at production sites remained stable compared with 2017. 77% of the power (electricity) used at the production sites came from renewable sources such as wind and hydropower.
Water consumption at production sites decreased by 5% in 2018. Three facilities in Algeria, Brazil and China, accounting for 14% of Novo Nordisk’s total water use in 2018, are located in areas that could be impacted by water stress or large seasonal variations.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 20 of 36
|
Emissions and waste
In 2018, CO2 emissions from production sites and product distribution decreased by 2% to 127,000 tons. As of 2018, Novo Nordisk has expanded the scope to also cover the company’s global CO2 emissions from global offices, laboratories, company cars and business flights, which amounted to 269,000 tons.
Several Novo Nordisk suppliers have committed to targets and actions to reduce their carbon emissions. As part of Novo Nordisk’s supply chain programme, more than 30 key suppliers were engaged in 2018 to increase energy efficiency and use of renewable energy in their operations.
Compared to 2017, waste from production sites decreased by 10% in 2018. This was primarily due to decreased amounts of organic residues from fermentation processes generated at the API facility in Kalundborg, Denmark.
A new biogas plant was put in operation in 2018 in Denmark for local handling of the organic residues. The biogas plant converts residues into bio-natural gas and fertiliser, which is used on local farmland. The project is a partnership between Novo Nordisk, Novozymes and the energy company, Ørsted.
Circular for Zero
In 2018, Novo Nordisk set an ambition to have zero negative environmental impact. To get there, a new environmental strategy was adopted that addresses risks across the entire value chain, including climate change, water and resource scarcity, pollution and plastic waste.
The strategy embraces a circular mindset - designing and producing products so that they can be recovered and re-used, and reshaping business practices to minimise consumption and eliminate waste by turning it into new resources.
In 2018, a new target was set, as part of the environmental strategy, committing to zero CO2 emissions from operations and transportation by 2030. The target covers global operations, including offices and laboratories, along with company cars, business flights and product distribution. The target will be met by shifting to renewable energy sources whenever possible, using hybrid and electric cars and increasing use of virtual meetings. For emissions that cannot be eliminated, Novo Nordisk will compensate by investing in CO2-reducing projects.
EQUITY
Total equity was DKK 51,839 million at the end of 2018, equivalent to 46.8% of total assets, compared with 48.7% at the end of 2017. Please refer to appendix 5 for further elaboration of changes in equity.
2018 share repurchase programme
On 5 November 2018, Novo Nordisk announced a share repurchase programme of up to DKK 3.2 billion to be executed from 6 November 2018 to 30 January 2019, as part of an overall programme of up to DKK 15 billion to be executed during a 12-month period beginning 1 February 2018. The purpose of the programme was to reduce the company’s share capital and to meet obligations arising from share-based incentive programmes. Under the programme, Novo Nordisk has repurchased 10,569,282 B shares for an amount of DKK 3.2 billion in the period from 6 November 2018 to 30 January 2019. The programme was concluded on 30 January 2019.
As of 30 January 2019, Novo Nordisk A/S has repurchased a total of 49,755,912 B shares equal to a transaction value of DKK 15.0 billion under the DKK 15 billion programme beginning 1 February 2018.
As of 30 January 2019, Novo Nordisk A/S and its wholly-owned affiliates owned 59,669,930 of its own B shares, corresponding to 2.4% of the total share capital.
Proposed final dividend of DKK 5.15 for each Novo Nordisk A and B share of DKK 0.20
At the Annual General Meeting on 21 March 2019, the Board of Directors will propose a final dividend of DKK 5.15 for each Novo Nordisk A and B share of DKK 0.20. The total dividend for 2018 of DKK 8.15 for each Novo Nordisk A and B share of DKK 0.20 includes both the interim dividend of DKK 3.00 for each Novo Nordisk A and B share of DKK 0.20, which was paid in August 2018, and the proposed final dividend of DKK 5.15 for each Novo Nordisk A and B share of DKK 0.20 to be paid in March 2019. The total dividend is hence expected to increase by 4% compared with the 2017 dividend of DKK 7.85 for each Novo Nordisk A and B share of DKK 0.20. The total dividend for 2018 corresponds to a payout ratio of 50.6%, in line with a payout ratio of around 50.2% for Novo Nordisk’s
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 21 of 36
|
peer group of comparable pharmaceutical companies in 2017. No dividend will be paid on the company’s holding of own B shares.
2019 share repurchase programme
The Board of Directors has approved a new share repurchase programme of up to DKK 15 billion to be executed during the coming 12 months. The total programme may be reduced in size, in case of a significant bolt-on acquisition during 2019.
As part of the up to DKK 15 billion 2019 share repurchase programme, Novo Nordisk A/S will initiate a new share repurchase programme for an amount of up to DKK 2.7 billion in accordance with Article 5 of Regulation No 596/2014 of the European Parliament and Council of 16 April 2014 (MAR) and the Commission Delegated Regulation (EU) 2016/1052 of 8 March 2016 (the "Safe Harbour Rules”). For that purpose, Novo Nordisk A/S has appointed Nordea Danmark, Filial af Nordea Bank Abp, as lead manager to execute the programme independently and without influence from Novo Nordisk A/S. The purpose of the programme is to reduce the company’s share capital and to meet obligations arising from share-based incentive programmes. Under the agreement, Nordea Danmark, Filial af Nordea Bank Abp, will repurchase B shares on behalf of Novo Nordisk A/S during the trading period starting today, 1 February, and ending on 1 May 2019.
A maximum of 185,330,070 B shares in total can be bought during the trading period. The maximum number of B shares that can be repurchased on a single trading day may not exceed 20% of the average daily trading volume of Novo Nordisk B shares on the trading venue, on which the purchase takes place, during the preceding 20 trading days of the purchase (excluding the day of the purchase). Compared to previous share repurchase programmes initiated by Novo Nordisk A/S the method of determining the average daily trading volume has been updated, cf Article 3(3) of the Commission Delegated Regulation (EU) 2016/1052. At least once every seven trading days, Novo Nordisk A/S will issue an announcement in respect of the transactions made under the repurchase programme.
Novo Nordisk’s majority shareholder Novo Holdings A/S, a holding company fully owned by the Novo Nordisk Foundation, has informed Novo Nordisk that it intends to consider its participation in the Novo Nordisk share repurchase programme on a year-by-year basis. For 2019, Novo Nordisk has been informed by Novo Holdings A/S that it plans to participate in the share repurchase programme. Novo Holdings A/S has an ownership of 28.1% of the Novo Nordisk share capital, and Novo Holdings A/S currently intends to maintain its ownership of the Novo Nordisk share capital around 28%.
CORPORATE GOVERNANCE
Remuneration principles for executives
Novo Nordisk’s remuneration principles aim to attract, retain and motivate members of Executive Management. Remuneration levels are designed to be competitive and to align the interests of the executives with shareholder interests. The current remuneration principles were approved at the Annual General Meeting in March 2018.
Long-term, share-based incentive programme for senior management
Members of Novo Nordisk's Executive Management (9 at the end of 2018) and other members of the Management Board (32 in 2018) have participated in a performance-based incentive programme. In 2018, the performance-based incentive programme operated with a yearly maximum allocation equal to 18 months’ fixed base salary plus pension contribution for the chief executive officer, 13.5 months’ fixed base salary plus pension contribution for the other members of Executive Management and nine months’ fixed base salary plus pension contribution for other members of the Management Board. Once the share allocation per member of the Management Board has been approved by the Board of Directors, the total cash amount is converted into Novo Nordisk B shares at market price. The market price is calculated as the average trading price for Novo Nordisk B shares on Nasdaq Copenhagen in the open trading window following the release of the full-year financial results for the year prior to the relevant performance year. The shares allocated per member of the Management Board are locked up for a three-year period before they are transferred to the individual member.
For 2015, 378,421 shares were allocated to the members of the Management Board and the value at launch of the programme (DKK 108 million) was expensed in 2015. The number of shares in the 2015 performance-based incentive programme has not subsequently been reduced by the Board of Directors as the financial performance in the following years (2016-2018) reached specified threshold levels. Hence, the original number of shares allocated to the members of the Management Board will, according to the principles of the scheme, be transferred to 33
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 22 of 36
|
current and former members of the Management Board immediately after the announcement of the 2018 full-year financial results on 1 February 2019.
In 2018, Novo Nordisk exceeded the target for economic value creation by 4.4%, primarily driven by higher operating profit, a lower effective tax rate partly offset by an unfavourable net impact from currencies. Sales were 1.0% above the target level in local currencies. One of the non financial targets within R&D were ceased for strategic reasons and the weight was re-allocated to other R&D related targets. All of the remaining non-financial targets were reached in 2018. On this basis, 70% of the maximum share allocation will be allocated to the participants in the long-term share-based incentive programme.
On 31 January 2019, the Board of Directors consequently approved the allocation of a total of 411,090 Novo Nordisk B shares in relation to the long-term incentive programme for 2018. This allocation equals 12.6 months’ fixed base salary plus pension contribution for the chief executive officer, whereas shares equalling 9.4 months’ fixed base salary plus pension contribution will be allocated to the executive vice presidents and shares equalling 7 months’ fixed base salary plus pension contribution will be allocated to the senior vice presidents. The shares allocated have a three-year vesting period. The amount of shares allocated may be reduced or increased by up to 30%, depending on whether the average sales growth per year in the three-year vesting period deviates from a target set by the Board of Directors.
The value at launch of the programme is DKK 115 million. The value of the programme will be amortised over four years (2018-2021). According to the principles of the programme, the share price used for the conversion of the performance programme to Novo Nordisk B shares was the average share price (DKK 304 per share of DKK 0.20) for Novo Nordisk B shares on Nasdaq Copenhagen in the 15 days trading window (1 February-15 February 2018) following the release of the annual report for 2017 when the programme was approved by the Board of Directors.
Long-term, share-based incentive programme for corporate vice presidents and vice presidents
A number of key employees below senior management also participate in a share-based programme with similar performance criteria as the programme for senior management. The share-based incentive programme for key employees will, as is the case for the programme for senior management, be based on an annual calculation of economic profit generation compared to the planned performance for the year. At the beginning of each year, the Board of Directors defines a maximum number of shares per participant equal to a specific number of months of fixed base salary. The shares in the pool are also locked up for a three-year period before they may be transferred to the participants.
For 2015, 879,988 shares were allocated to a share pool for key employees, and the value at launch of the programme (DKK 251 million) has been amortised over the period 2015-2018. The number of shares in the 2015 share pool has not subsequently been reduced by the Board of Directors as the financial performance in the following years (2016-2018) reached specified threshold levels. 667,573 shares will be transferred to 670 employees after the announcement of the 2018 full-year financial results on 1 February 2019. The number of shares to be transferred is lower than the original number of shares allocated to the share pool as some participants have left the company before the release conditions of the programme have been met.
For 2018, based on an assessment similar to the senior management programme, the Board of Directors on 31 January 2019 approved the allocation 1,114,455 Novo Nordisk B shares for approximately 1,050 key employees. This allocation corresponds to a value at launch of the programme of DKK 312 million using the same share price mechanism as described for the senior management programme. The value of the programme will be amortised over four years (2018-2021). The amount of shares allocated may be reduced or increased by up to 30%, depending on whether the average sales growth per year in the three-year vesting period deviates from a target set by the Board of Directors.
|
| | | | | | | |
Financial Performance
| Outlook
| R&D
| Sustainability
| Equity
| Corporate governance
| Legal
| Financial Information
|
|
|
|
|
| Company announcement No 6 / 2019
|
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 23 of 36
|
LEGAL MATTERS
Product liability lawsuits related to Victoza®
Novo Nordisk, along with the majority of incretin-based product manufacturers in the USA, is a defendant in product liability lawsuits related to use of incretin-based medications. As of 31 January 2019, 290 plaintiffs have named Novo Nordisk in product liability lawsuits, predominantly claiming damages for pancreatic cancer that allegedly developed as a result of using Victoza® and other GLP-1/DPP-IV incretin-based products.187 of the Novo Nordisk plaintiffs have also named other defendants in their lawsuits. Most Novo Nordisk plaintiffs have filed suit in California federal and state courts.
In November 2015, all cases pending in the California federal and state courts were dismissed on federal pre-emption grounds. Plaintiffs subsequently appealed these rulings to the federal and California state appeals courts. In November 2017, the U.S. Court of Appeals for the Ninth Circuit reversed and vacated the Federal District Court Judge’s ruling, thereby reinstating the dismissed federal lawsuits and sending them back to the Federal District Court in California for further proceedings. The ruling by the U.S. Court of Appeals does not bind the California State Appeals Court, which is currently reviewing the state court judge’s pre-emption ruling. Currently, Novo Nordisk does not have any individual trials scheduled in 2019. Novo Nordisk does not expect the pending claims to have a material impact on its financial position, operating profit or cash flow.
US House of Representatives Committee on Oversight and Reform requests information involving pricing practices from several pharmaceutical companies including Novo Nordisk
In January 2019, Novo Nordisk was one of several pharmaceutical companies that received a request for information involving pricing practices from United States Representative Elijah Cummings, chair of the United States House of Representatives Committee on Oversight and Reform.The Company will be cooperating with the Committee and will respond to the requests set forth in the Committee’s letter. Novo Nordisk does not expect this inquiry to have a material impact on Novo Nordisk’s financial position, operating profit or cash flow.
US House of Representatives Committee on Energy and Commerce and Subcommittee on Oversight and Investigations requests information involving insulin pricing practices from three pharmaceutical companies including Novo Nordisk
In January 2019, Novo Nordisk was one of three pharmaceutical companies that received a request for information involving insulin pricing practices from United States Representatives Frank Pallone, Jr. and Diana DeGette, chairs of the United States House of Representatives Committee on Energy and Commerce and Subcommittee on Oversight and Investigations, respectively. The Company will be cooperating with the Committee and will respond to the requests set forth in the Committee’s letter. Novo Nordisk does not expect this inquiry to have a material impact on Novo Nordisk’s financial position, operating profit or cash flow.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 24 of 36
|
Forward-looking statements
Novo Nordisk’s reports filed with or furnished to the US Securities and Exchange Commission (SEC), including this document as well as the company’s statutory Annual Report 2018 and Form 20-F, which are both expected to be filed with the SEC in February 2019 in continuation of the publication of the Annual Report 2018, and written information released, or oral statements made, to the public in the future by or on behalf of Novo Nordisk, may contain forward-looking statements. Words such as ‘believe’, ‘expect’, ‘may’, ‘will’, ‘plan’, ‘strategy’, ‘prospect’, ‘foresee’, ‘estimate’, ‘project’, ‘anticipate’, ‘can’, ‘intend’, ‘target’ and other words and terms of similar meaning in connection with any discussion of future operating or financial performance identify forward-looking statements. Examples of such forward-looking statements include, but are not limited to:
| |
• | statements of targets, plans, objectives or goals for future operations, including those related to Novo Nordisk’s products, product research, product development, product introductions and product approvals as well as cooperation in relation thereto, |
| |
• | statements containing projections of or targets for revenues, costs, income (or loss), earnings per share, capital expenditures, dividends, capital structure, net financials and other financial measures, |
| |
• | statements regarding future economic performance, future actions and outcome of contingencies such as legal proceedings, and |
| |
• | statements regarding the assumptions underlying or relating to such statements. |
In this document, examples of forward-looking statements can be found under the headings ‘Outlook’, ‘Research and Development update’ and 'Equity’.
These statements are based on current plans, estimates and projections. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific. Novo Nordisk cautions that a number of important factors, including those described in this document, could cause actual results to differ materially from those contemplated in any forward-looking statements.
Factors that may affect future results include, but are not limited to, global as well as local political and economic conditions, including interest rate and currency exchange rate fluctuations, delay or failure of projects related to research and/or development, unplanned loss of patents, interruptions of supplies and production, product recalls, unexpected contract breaches or terminations, government-mandated or market-driven price decreases for Novo Nordisk’s products, introduction of competing products, reliance on information technology, Novo Nordisk’s ability to successfully market current and new products, exposure to product liability and legal proceedings and investigations, changes in governmental laws and related interpretation thereof, including on reimbursement, intellectual property protection and regulatory controls on testing, approval, manufacturing and marketing, perceived or actual failure to adhere to ethical marketing practices, investments in and divestitures of domestic and foreign companies, unexpected growth in costs and expenses, failure to recruit and retain the right employees, and failure to maintain a culture of compliance.
For an overview of some, but not all, of the risks that could adversely affect Novo Nordisk’s results or the accuracy of forward-looking statements in this document, reference is made to the overview of risk factors in ‘Risk management enables better decision-making’ on pp 41-43 of the Annual Report 2018.
Unless required by law, Novo Nordisk is under no duty and undertakes no obligation to update or revise any forward-looking statement after the distribution of this document, whether as a result of new information, future events or otherwise.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 25 of 36
|
MANAGEMENT STATEMENT
The Board of Directors and Executive Management have approved the Annual Report 2018 of Novo Nordisk A/S, including the audited consolidated financial statements. The Board of Directors and Executive Management have also approved this financial statement containing condensed financial information for 2018.
The consolidated financial statements in the Annual Report 2018 have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and with the IFRS as endorsed by the EU. Furthermore, the Annual Report 2018, including the consolidated financial statements and management review, is prepared in accordance with additional Danish disclosure requirements for listed companies and in accordance with the International Integrated Reporting Framework.
This financial statement has been prepared in accordance with the recognition and measurement requirements in the IFRS, the accounting policies as applied in the audited consolidated financial statements of 2018 and additional Danish disclosure requirements for listed companies.
In our opinion, the accounting policies used are appropriate, and the overall presentation of this financial statement is adequate. Furthermore, in our opinion, this company announcement of the financial statement for 2018 includes a true and fair account of the development in the operations and financial circumstances of the results for the year and of the financial position of the Group as well as a reference to the most significant risks and elements of uncertainty facing the Group in accordance with Danish disclosure requirements for listed companies.
Bagsværd, 1 February 2019 |
| | |
Executive Management: | | |
| | |
Lars Fruergaard Jørgensen President and CEO | Karsten Munk Knudsen CFO | Jesper Brandgaard |
| | |
Lars Green | Camilla Sylvest | Mads Krogsgaard Thomsen |
| | |
Henrik Wulff | | |
| | |
Board of Directors: | | |
| | |
Helge Lund Chairman | Jeppe Christiansen Vice chairman | Brian Daniels |
| | |
Andreas Fibig | Sylvie Grégoire | Liz Hewitt |
| | |
Mette Bøjer Jensen | Kasim Kutay | Anne Marie Kverneland |
| | |
Martin Mackay | Thomas Rantzau | Stig Strøbæk |
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 26 of 36
|
APPENDIX 1: QUARTERLY NUMBERS IN DKK
|
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
(Amounts in DKK million, except number of full-time equivalent employees, earnings per share and number of shares outstanding). |
| | | | | | | | | | | % change |
|
| 2018 | | 2017 | | Q4 2018 vs. |
|
| Q4 | Q3 | Q2 | Q1 | | Q4 | Q3 | Q2 | Q1 | | Q4 2017 |
|
| | | | | | | | | | | |
| | | | | | | | | | | |
Net sales | 29,732 |
| 27,762 |
| 27,407 |
| 26,930 |
| | 27,992 |
| 26,614 |
| 28,638 |
| 28,452 |
| | 6 | % |
| | |
|
| |
|
|
|
|
| | |
Gross profit | 25,079 |
| 23,347 |
| 23,055 |
| 22,733 |
| | 23,292 |
| 22,342 |
| 24,229 |
| 24,201 |
| | 8 | % |
Gross margin | 84.4 | % | 84.1 | % | 84.1 | % | 84.4 | % | | 83.2 | % | 83.9 | % | 84.6 | % | 85.1 | % | |
|
|
| | |
|
| |
|
|
|
|
| |
|
|
Sales and distribution costs | 8,728 |
| 7,128 |
| 7,090 |
| 6,451 |
| | 8,295 |
| 6,497 |
| 6,761 |
| 6,787 |
| | 5 | % |
Percentage of sales | 29.4 | % | 25.7 | % | 25.9 | % | 24.0 | % | | 29.6 | % | 24.4 | % | 23.6 | % | 23.9 | % | |
|
|
Research and development costs | 4,544 |
| 3,644 |
| 3,296 |
| 3,321 |
| | 3,983 |
| 3,328 |
| 3,414 |
| 3,289 |
| | 14 | % |
Percentage of sales | 15.3 | % | 13.1 | % | 12.0 | % | 12.3 | % | | 14.2 | % | 12.5 | % | 11.9 | % | 11.6 | % | |
|
|
Administrative costs | 1,269 |
| 932 |
| 851 |
| 864 |
| | 1,118 |
| 896 |
| 857 |
| 913 |
| | 14 | % |
Percentage of sales | 4.3 | % | 3.4 | % | 3.1 | % | 3.2 | % | | 4.0 | % | 3.4 | % | 3.0 | % | 3.2 | % | |
|
|
Other operating income, net | 245 |
| 170 |
| 386 |
| 351 |
| | 151 |
| 423 |
| 189 |
| 278 |
| | 62 | % |
| | |
|
| |
|
|
|
|
| |
|
|
Operating profit | 10,783 |
| 11,813 |
| 12,204 |
| 12,448 |
| | 10,047 |
| 12,044 |
| 13,386 |
| 13,490 |
| | 7 | % |
Operating margin | 36.3 | % | 42.6 | % | 44.5 | % | 46.2 | % | | 35.9 | % | 45.3 | % | 46.7 | % | 47.4 | % | |
|
|
| | |
|
| |
|
|
|
|
| |
|
|
Financial income | (37 | ) | (78 | ) | 1,039 |
| 1,198 |
| | 175 |
| 392 |
| 421 |
| 258 |
| | N/A |
|
Financial expenses | 376 |
| 597 |
| 745 |
| 37 |
| | (349 | ) | (26 | ) | 1,164 |
| 744 |
| | N/A |
|
Financial items (net) | (413 | ) | (675 | ) | 294 |
| 1,161 |
| | 524 |
| 418 |
| (743 | ) | (486 | ) | | N/A |
|
| | |
|
| |
|
|
|
|
| |
|
|
Profit before income taxes | 10,370 |
| 11,138 |
| 12,498 |
| 13,609 |
| | 10,571 |
| 12,462 |
| 12,643 |
| 13,004 |
| | (2 | %) |
| | |
|
| |
|
|
|
|
| |
|
|
Income taxes | 1,873 |
| 2,101 |
| 2,155 |
| 2,858 |
| | 2,318 |
| 2,692 |
| 2,692 |
| 2,848 |
| | (19 | %) |
| | |
|
| |
|
|
|
|
| |
|
|
Net profit | 8,497 |
| 9,037 |
| 10,343 |
| 10,751 |
| | 8,253 |
| 9,770 |
| 9,951 |
| 10,156 |
| | 3 | % |
| | |
|
| |
|
|
|
|
| |
|
|
Depreciation, amortisation and impairment losses | 1,642 |
| 783 |
| 768 |
| 732 |
| | 905 |
| 706 |
| 863 |
| 708 |
| | 81 | % |
Capital expenditure (net) | 3,311 |
| 2,316 |
| 1,587 |
| 2,310 |
| | 3,043 |
| 2,098 |
| 1,934 |
| 1,604 |
| | 9 | % |
Net cash generated from operating activities | 7,412 |
| 11,619 |
| 15,770 |
| 9,815 |
| | 6,032 |
| 12,921 |
| 10,117 |
| 12,098 |
| | 23 | % |
Free cash flow | 3,313 |
| 8,755 |
| 13,227 |
| 7,241 |
| | 2,866 |
| 10,930 |
| 8,392 |
| 10,400 |
| | 16 | % |
| | |
|
| |
|
|
|
|
| |
|
|
Total assets | 110,769 |
| 101,895 |
| 103,248 |
| 93,558 |
| | 102,355 |
| 97,891 |
| 97,825 |
| 94,213 |
| | 8 | % |
Total equity | 51,839 |
| 47,512 |
| 49,081 |
| 44,238 |
| | 49,815 |
| 46,946 |
| 48,436 |
| 40,301 |
| | 4 | % |
Equity ratio | 46.8 | % | 46.6 | % | 47.5 | % | 47.3 | % | | 48.7 | % | 48.0 | % | 49.5 | % | 42.8 | % | |
|
|
| | |
|
| |
|
|
|
|
| |
|
|
Full-time equivalent employees end of period | 42,672 |
| 43,161 |
| 43,105 |
| 42,688 |
| | 42,076 |
| 41,656 |
| 41,385 |
| 41,636 |
| | 1 | % |
| | |
|
| |
|
|
|
|
| |
|
|
Basic earnings per share/ADR (in DKK) | 3.54 |
| 3.74 |
| 4.27 |
| 4.41 |
| | 3.38 |
| 3.96 |
| 4.01 |
| 4.07 |
| | 5 | % |
Diluted earnings per share/ADR (in DKK) | 3.53 |
| 3.74 |
| 4.26 |
| 4.40 |
| | 3.36 |
| 3.96 |
| 4.01 |
| 4.06 |
| | 5 | % |
Average number of shares outstanding (million) | 2,401.2 |
| 2,414.1 |
| 2,425.8 |
| 2,437.3 |
| | 2,451.2 |
| 2,465.6 |
| 2,480.2 |
| 2,495.8 |
| | (2 | %) |
Average number of diluted shares | | |
|
| |
|
|
|
|
| |
|
|
outstanding (million) | 2,406.1 |
| 2,419.2 |
| 2,430.9 |
| 2,442.3 |
| | 2,456.1 |
| 2,469.4 |
| 2,484.1 |
| 2,500.0 |
| | (2 | %) |
| | |
|
| |
|
|
|
|
| |
|
|
Sales by business segment: | | |
|
| |
|
|
|
|
| |
|
|
Long-acting insulin | 5,456 |
| 5,158 |
| 5,357 |
| 4,873 |
| | 5,494 |
| 5,098 |
| 5,976 |
| 5,606 |
| | (1 | %) |
Premix insulin | 2,438 |
| 2,527 |
| 2,587 |
| 2,642 |
| | 2,622 |
| 2,562 |
| 2,704 |
| 2,861 |
| | (7 | %) |
Fast-acting insulin | 5,030 |
| 4,609 |
| 4,936 |
| 4,778 |
| | 4,618 |
| 5,087 |
| 5,102 |
| 5,317 |
| | 9 | % |
Human insulin1) | 2,178 |
| 2,386 |
| 2,335 |
| 2,366 |
| | 2,393 |
| 2,429 |
| 2,455 |
| 2,516 |
| | (9 | %) |
Total insulin | 15,102 |
| 14,680 |
| 15,215 |
| 14,659 |
| | 15,127 |
| 15,176 |
| 16,237 |
| 16,300 |
| | 0 | % |
Total GLP-1 | 7,492 |
| 6,655 |
| 5,924 |
| 6,058 |
| | 6,305 |
| 5,343 |
| 5,775 |
| 5,750 |
| | 19 | % |
Other diabetes1) | 1,074 |
| 1,044 |
| 1,011 |
| 1,121 |
| | 1,014 |
| 1,044 |
| 1,072 |
| 1,172 |
| | 6 | % |
Total diabetes | 23,668 |
| 22,379 |
| 22,150 |
| 21,838 |
| | 22,446 |
| 21,563 |
| 23,084 |
| 23,222 |
| | 5 | % |
Obesity (Saxenda®) | 1,229 |
| 987 |
| 883 |
| 770 |
| | 697 |
| 640 |
| 686 |
| 539 |
| | 76 | % |
Diabetes and obesity total | 24,897 |
| 23,366 |
| 23,033 |
| 22,608 |
| | 23,143 |
| 22,203 |
| 23,770 |
| 23,761 |
| | 8 | % |
| | |
|
| |
|
|
|
|
| |
|
|
Haemophilia | 2,478 |
| 2,301 |
| 2,294 |
| 2,503 |
| | 2,750 |
| 2,404 |
| 2,739 |
| 2,576 |
| | (10 | %) |
Growth disorders (Norditropin®) | 1,962 |
| 1,688 |
| 1,703 |
| 1,481 |
| | 1,709 |
| 1,621 |
| 1,679 |
| 1,646 |
| | 15 | % |
Other biopharmaceuticals | 395 |
| 407 |
| 377 |
| 338 |
| | 390 |
| 386 |
| 450 |
| 469 |
| | 1 | % |
Biopharmaceuticals total | 4,835 |
| 4,396 |
| 4,374 |
| 4,322 |
| | 4,849 |
| 4,411 |
| 4,868 |
| 4,691 |
| | 0 | % |
| | |
|
| |
|
|
|
|
| |
|
|
Sales by geographic segment: | | |
|
| |
|
|
|
|
| |
|
|
North America Operations | 15,850 |
| 14,103 |
| 13,589 |
| 13,366 |
| | 14,434 |
| 13,532 |
| 15,103 |
| 14,940 |
| | 10 | % |
- USA | 15,182 |
| 13,476 |
| 12,952 |
| 12,878 |
| | 13,879 |
| 12,967 |
| 14,583 |
| 14,402 |
| | 9 | % |
International Operations | 13,882 |
| 13,659 |
| 13,818 |
| 13,564 |
| | 13,558 |
| 13,082 |
| 13,535 |
| 13,512 |
| | 2 | % |
- Region Europe | 5,594 |
| 5,392 |
| 5,460 |
| 5,233 |
| | 5,418 |
| 5,190 |
| 5,355 |
| 5,226 |
| | 3 | % |
- Region AAMEO | 2,993 |
| 3,067 |
| 3,194 |
| 2,899 |
| | 3,068 |
| 2,929 |
| 3,057 |
| 2,964 |
| | (2 | %) |
- Region China | 2,712 |
| 2,793 |
| 2,751 |
| 3,029 |
| | 2,510 |
| 2,531 |
| 2,608 |
| 3,060 |
| | 8 | % |
- Region Japan & Korea | 1,610 |
| 1,446 |
| 1,484 |
| 1,257 |
| | 1,570 |
| 1,462 |
| 1,573 |
| 1,467 |
| | 3 | % |
- Region Latin America | 973 |
| 961 |
| 929 |
| 1,146 |
| | 992 |
| 970 |
| 942 |
| 795 |
| | (2 | %) |
| | |
|
| |
|
|
|
|
| |
|
|
Segment operating profit: | | |
|
| |
|
|
|
|
| |
|
|
Diabetes and obesity | 8,153 |
| 9,995 |
| 9,760 |
| 9,934 |
| | 7,689 |
| 9,298 |
| 10,735 |
| 10,631 |
| | 6 | % |
Biopharmaceuticals | 2,630 |
| 1,818 |
| 2,444 |
| 2,514 |
| | 2,358 |
| 2,746 |
| 2,651 |
| 2,859 |
| | 12 | % |
1) Comparative figures have been restated as sales of bulk insulin are now disclosed as part of other diabetes.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 27 of 36
|
APPENDIX 2: INCOME STATEMENT AND STATEMENT OF COMPREHENSIVE INCOME |
| | | | | |
| | | |
| | | |
DKK million | 2018 |
| | 2017 |
|
| | | |
| | | |
Income statement | | | |
| | | |
Net sales | 111,831 |
| | 111,696 |
|
Cost of goods sold | 17,617 |
| | 17,632 |
|
|
|
| |
|
|
|
|
| |
|
|
Gross profit | 94,214 |
| | 94,064 |
|
|
| |
|
Sales and distribution costs | 29,397 |
| | 28,340 |
|
Research and development costs | 14,805 |
| | 14,014 |
|
Administrative costs | 3,916 |
| | 3,784 |
|
Other operating income, net | 1,152 |
| | 1,041 |
|
|
|
| |
|
|
|
|
| |
|
|
Operating profit | 47,248 |
| | 48,967 |
|
|
| |
|
Financial income | 2,122 |
| | 1,246 |
|
Financial expenses | 1,755 |
| | 1,533 |
|
|
|
| |
|
|
|
|
| |
|
|
Profit before income taxes | 47,615 |
| | 48,680 |
|
|
|
| |
|
|
Income taxes | 8,987 |
| | 10,550 |
|
|
|
| |
|
|
|
|
| |
|
|
NET PROFIT | 38,628 |
| | 38,130 |
|
|
|
| |
|
|
|
| |
|
Basic earnings per share (DKK) | 15.96 |
| | 15.42 |
|
Diluted earnings per share (DKK) | 15.93 |
| | 15.39 |
|
|
| |
|
Segment Information |
| |
|
|
| |
|
|
| |
|
Segment sales: |
| |
|
Diabetes and obesity | 93,904 |
| | 92,877 |
|
Biopharmaceuticals | 17,927 |
| | 18,819 |
|
|
| |
|
Segment operating profit: |
| |
|
Diabetes and obesity | 37,842 |
| | 38,353 |
|
Operating margin | 40.3 | % | | 41.3 | % |
|
| |
|
Biopharmaceuticals | 9,406 |
| | 10,614 |
|
Operating margin | 52.5 | % | | 56.4 | % |
|
| |
|
Total segment operating profit | 47,248 |
| | 48,967 |
|
|
|
| |
|
|
|
| |
|
Statement of comprehensive income |
| |
|
|
| |
|
Net profit for the year | 38,628 |
| | 38,130 |
|
|
| |
|
Other comprehensive income |
| |
|
Items that will not subsequently be reclassified to the Income statement |
| |
|
Remeasurements on defined benefit plans | 87 |
| | 103 |
|
|
| |
|
Items that will be reclassified subsequently to the Income statement |
| |
|
Exchange rate adjustments of investments in subsidiaries | 491 |
| | (632 | ) |
Cash flow hedges, realisation of previously deferred (gains)/losses | (2,027 | ) | | 1,955 |
|
Cash flow hedges, deferred gains/(losses) incurred during the period | (1,677 | ) | | 1,987 |
|
Other items | (27 | ) | | (577 | ) |
Tax on other comprehensive income, income/(expense) | 755 |
| | (1,041 | ) |
|
|
| |
|
|
Other comprehensive income for the year, net of tax | (2,398 | ) | | 1,795 |
|
TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 36,230 |
| | 39,925 |
|
| | | |
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 28 of 36
|
APPENDIX 3: CASH FLOW STATEMENT
|
| | | | | |
| | | |
DKK million | 2018 |
| | 2017 |
|
| | | |
| | | |
Net profit | 38,628 |
| | 38,130 |
|
|
| |
|
Adjustment for non-cash items: |
| |
|
Income taxes in the Income Statement | 8,987 |
| | 10,550 |
|
Depreciation, amortisation and impairment losses | 3,925 |
| | 3,182 |
|
Other non-cash items | 6,098 |
| | 2,027 |
|
Change in working capital | (3,370 | ) | | (3,634 | ) |
Interest received | 51 |
| | 101 |
|
Interest paid | (89 | ) | | (87 | ) |
Income taxes paid | (9,614 | ) | | (9,101 | ) |
|
|
| |
|
|
|
|
| |
|
|
Net cash generated from operating activities | 44,616 |
| | 41,168 |
|
|
|
| |
|
|
|
| |
|
Purchase of intangible assets | (2,774 | ) | | (1,022 | ) |
Proceeds from sale of property, plant and equipment | 13 |
| | 9 |
|
Purchase of property, plant and equipment | (9,636 | ) | | (7,626 | ) |
Proceeds from other financial assets | 178 |
| | 73 |
|
Purchase of other financial assets | (248 | ) | | (40 | ) |
Sale of marketable securities | — |
| | 2,009 |
|
Proceeds from the partial divestment of associated company
| 368 |
| | — |
|
Dividend received from associated company | 19 |
| | 26 |
|
|
|
| |
|
|
|
|
| |
|
|
Net cash used in investing activities | (12,080 | ) | | (6,571 | ) |
|
|
| |
|
|
|
| |
|
Purchase of treasury shares | (15,567 | ) | | (16,845 | ) |
Dividends paid | (19,048 | ) | | (18,844 | ) |
Proceeds from borrowings, net | 94 |
| | — |
|
|
|
| |
|
|
|
|
| |
|
|
Net cash used in financing activities | (34,521 | ) | | (35,689 | ) |
|
|
| |
|
|
|
| |
|
NET CASH GENERATED FROM ACTIVITIES | (1,985 | ) | | (1,092 | ) |
|
| |
|
Cash and cash equivalents at the beginning of the year | 17,158 |
| | 18,461 |
|
Reclassification of bank overdraft to liability from financing activity | 412 |
| | — |
|
Exchange gain/(loss) on cash and cash equivalents | 44 |
| | (211 | ) |
|
|
| |
|
|
|
|
| |
|
|
Cash and cash equivalents at the end of the year | 15,629 |
| | 17,158 |
|
| | | |
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 29 of 36
|
APPENDIX 4: BALANCE SHEET
|
| | | | | |
| | | |
DKK million | 31 Dec 2018 |
| | 31 Dec 2017 |
|
| | | |
| | | |
ASSETS | | | |
| | | |
Intangible assets | 5,145 |
|
| 3,325 |
|
Property, plant and equipment | 41,891 |
|
| 35,247 |
|
Investment in associated company | 531 |
|
| 784 |
|
Deferred income tax assets | 2,893 |
|
| 1,941 |
|
Other financial assets | 1,242 |
|
| 978 |
|
|
|
| |
|
|
|
|
| |
|
|
TOTAL NON-CURRENT ASSETS | 51,702 |
|
| 42,275 |
|
|
|
|
|
Inventories | 16,336 |
|
| 15,373 |
|
Trade receivables | 22,786 |
|
| 20,165 |
|
Tax receivables | 1,013 |
|
| 958 |
|
Other receivables and prepayments | 3,090 |
|
| 2,428 |
|
Derivative financial instruments | 204 |
|
| 2,304 |
|
Cash at bank | 15,638 |
|
| 18,852 |
|
|
|
| |
|
|
TOTAL CURRENT ASSETS | 59,067 |
|
| 60,080 |
|
TOTAL ASSETS | 110,769 |
|
| 102,355 |
|
|
| |
|
EQUITY AND LIABILITIES |
| |
|
|
| |
|
Share capital | 490 |
| | 500 |
|
Treasury shares | (11 | ) | | (11 | ) |
Retained earnings | 53,406 |
| | 48,977 |
|
Other reserves | (2,046 | ) | | 349 |
|
|
|
| |
|
|
|
|
| |
|
|
TOTAL EQUITY | 51,839 |
| | 49,815 |
|
|
| |
|
Deferred income tax liabilities | 118 |
| | 846 |
|
Retirement benefit obligations | 1,256 |
| | 1,336 |
|
Provisions | 3,392 |
| | 3,302 |
|
|
|
| |
|
|
|
|
| |
|
|
Total non-current liabilities | 4,766 |
| | 5,484 |
|
|
| |
|
Current debt | 515 |
| | 1,694 |
|
Trade payables | 6,756 |
| | 5,610 |
|
Tax payables | 4,610 |
| | 4,242 |
|
Other liabilities | 14,098 |
| | 14,446 |
|
Derivative financial instruments | 2,024 |
| | 309 |
|
Provisions | 26,161 |
| | 20,755 |
|
|
|
| |
|
|
|
|
| |
|
|
Total current liabilities | 54,164 |
| | 47,056 |
|
|
| |
|
TOTAL LIABILITIES | 58,930 |
| | 52,540 |
|
|
| |
|
TOTAL EQUITY AND LIABILITIES | 110,769 |
| | 102,355 |
|
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 30 of 36
|
APPENDIX 5: EQUITY STATEMENT
|
| | | | | | | | | | | | | | | | |
| | | | Other reserves | |
DKK million | Share capital |
| Treasury shares |
| Retained earnings |
| Exchange rate adjust-ments |
| Cash flow hedges |
| Tax and other adjust-ments |
| Total other reserves |
| Total |
|
| | | | | | | | |
| | | | | | | | |
2018 | | | | | | | | |
| | | | | | | | |
Balance at the beginning of the year | 500 |
| (11 | ) | 48,977 |
| (1,556 | ) | 2,027 |
| (122 | ) | 349 |
| 49,815 |
|
Change in accounting policy, IFRS 9 (net of tax) |
|
| (90 | ) |
|
| 90 |
| 90 |
| — |
|
Net profit for the period |
|
| 38,628 |
|
|
|
|
| 38,628 |
|
Other comprehensive income for the year |
|
| 87 |
| 491 |
| (3,704 | ) | 728 |
| (2,485 | ) | (2,398 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year |
|
| 38,625 |
| 491 |
| (3,704 | ) | 818 |
| (2,395 | ) | 36,230 |
|
|
|
|
|
|
|
|
|
|
Transactions with owners: |
|
|
|
|
|
|
|
|
Dividends |
|
| (19,048 | ) |
|
|
|
| (19,048 | ) |
Share-based payments |
|
| 414 |
|
|
|
|
| 414 |
|
Tax related to restricted stock units |
|
| (5 | ) |
|
|
|
| (5 | ) |
Purchase of treasury shares |
| (10 | ) | (15,557 | ) |
|
|
|
| (15,567 | ) |
Reduction of the B share capital | (10 | ) | 10 |
|
|
|
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year | 490 |
| (11 | ) | 53,406 |
| (1,065 | ) | (1,677 | ) | 696 |
| (2,046 | ) | 51,839 |
|
| | | | | | | | |
At the end of the year proposed final dividends (not yet declared) of DKK 12,309 million (5.15 DKK per share of DKK 0.20) are included in Retained earnings. No dividend is declared on treasury shares. |
| | | | Other reserves | |
DKK million | Share capital |
| Treasury shares |
| Retained earnings |
| Exchange rate adjust-ments |
| Cash flow hedges |
| Tax and other adjust-ments |
| Total other reserves |
| Total |
|
| | | | | | | | |
| | | | | | | | |
2017 | | | | | | | | |
| | | | | | | | |
Balance at the beginning of the year | 510 |
| (9 | ) | 46,111 |
| (924 | ) | (1,915 | ) | 1,496 |
| (1,343 | ) | 45,269 |
|
Net profit for the period |
|
| 38,130 |
|
|
|
|
| 38,130 |
|
Other comprehensive income for the year |
|
| 103 |
| (632 | ) | 3,942 |
| (1,618 | ) | 1,692 |
| 1,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year |
|
| 38,233 |
| (632 | ) | 3,942 |
| (1,618 | ) | 1,692 |
| 39,925 |
|
|
|
|
|
|
|
|
|
|
Transactions with owners: |
|
|
|
|
|
|
|
|
Dividends |
|
| (18,844 | ) |
|
|
|
| (18,844 | ) |
Share-based payments |
|
| 292 |
|
|
|
|
| 292 |
|
Tax related to restricted stock units |
|
| 18 |
|
|
|
|
| 18 |
|
Purchase of treasury shares |
| (12 | ) | (16,833 | ) |
|
|
|
| (16,845 | ) |
Reduction of the B share capital | (10 | ) | 10 |
|
|
|
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year | 500 |
| (11 | ) | 48,977 |
| (1,556 | ) | 2,027 |
| (122 | ) | 349 |
| 49,815 |
|
| | | | | | | | |
At the end of the year proposed final dividends of DKK 11,810 million (4.85 DKK per share of DKK 0.20) are included in Retained earnings. No dividend is declared on treasury shares. |
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 31 of 36
|
APPENDIX 6: REGIONAL SALES SPLIT
|
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
Q4 2018 sales split per region | | | | | | | | | |
| | | | | | | | | |
DKK million | Total |
| North America Operations |
| USA |
| Inter-national Operations |
| Region Europe |
| Region AAMEO |
| Region China |
| Region Japan & Korea |
| Region Latin America |
|
| | | | | | | | | |
The diabetes and obesity segment | | | | | | | | | |
| Long-acting insulin | 5,456 |
| 3,447 |
| 3,362 |
| 2,009 |
| 1,120 |
| 294 |
| 195 |
| 220 |
| 180 |
|
| % change in local currencies | (2 | %) | (6 | %) | (7 | %) | 7 | % | 15 | % | (11 | %) | 17 | % | (8 | %) | 9 | % |
| | Tresiba® | 2,172 |
| 1,445 |
| 1,416 |
| 727 |
| 339 |
| 79 |
| 7 |
| 195 |
| 107 |
|
| | % change in local currencies | 14 | % | 13 | % | 11 | % | 17 | % | 36 | % | 4 | % | 0 | % | (5 | %) | 15 | % |
| | Xultophy® | 452 |
| 162 |
| 162 |
| 290 |
| 275 |
| 7 |
| — |
| — |
| 8 |
|
| | % change in local currencies | 68 | % | 45 | % | 45 | % | 84 | % | 73 | % | — |
| — |
| — |
| — |
|
| | Levemir® | 2,832 |
| 1,840 |
| 1,784 |
| 992 |
| 506 |
| 208 |
| 188 |
| 25 |
| 65 |
|
| | % change in local currencies | (16 | %) | (20 | %) | (20 | %) | (9 | %) | (10 | %) | (18 | %) | 13 | % | (25 | %) | (9 | %) |
| Premix insulin | 2,438 |
| 271 |
| 261 |
| 2,167 |
| 431 |
| 626 |
| 913 |
| 167 |
| 30 |
|
| % change in local currencies | (6 | %) | (42 | %) | (43 | %) | 2 | % | (7 | %) | 3 | % | 9 | % | (13 | %) | (8 | %) |
| | Ryzodeg® | 199 |
| — |
| — |
| 199 |
| 16 |
| 72 |
| — |
| 102 |
| 9 |
|
| | % change in local currencies | 24 | % | — |
| — |
| 24 | % | 88 | % | 21 | % | — |
| 23 | % | — |
|
| | NovoMix® | 2,239 |
| 271 |
| 261 |
| 1,968 |
| 415 |
| 554 |
| 913 |
| 65 |
| 21 |
|
| | % change in local currencies | (8 | %) | (42 | %) | (43 | %) | 0 | % | (9 | %) | 1 | % | 9 | % | (41 | %) | (11 | %) |
| Fast-acting insulin | 5,030 |
| 2,632 |
| 2,525 |
| 2,398 |
| 1,193 |
| 554 |
| 345 |
| 201 |
| 105 |
|
| % change in local currencies | 9 | % | 13 | % | 13 | % | 4 | % | 5 | % | 1 | % | 16 | % | (19 | %) | 49 | % |
| | Fiasp® | 206 |
| 85 |
| 78 |
| 121 |
| 121 |
| — |
| — |
| — |
| — |
|
| | % change in local currencies | 312 | % | — |
| — |
| 165 | % | 165 | % | — |
| — |
| — |
| — |
|
| | NovoRapid® | 4,824 |
| 2,547 |
| 2,447 |
| 2,277 |
| 1,072 |
| 554 |
| 345 |
| 201 |
| 105 |
|
| | % change in local currencies | 5 | % | 9 | % | 10 | % | 1 | % | (2 | %) | 1 | % | 16 | % | (19 | %) | 49 | % |
| Human insulin | 2,178 |
| 432 |
| 396 |
| 1,746 |
| 396 |
| 508 |
| 677 |
| 47 |
| 118 |
|
| % change in local currencies | (9 | %) | (22 | %) | (22 | %) | (5 | %) | (13 | %) | 17 | % | (6 | %) | (18 | %) | (33 | %) |
| Total insulin | 15,102 |
| 6,782 |
| 6,544 |
| 8,320 |
| 3,140 |
| 1,982 |
| 2,130 |
| 635 |
| 433 |
|
| % change in local currencies | 0 | % | (3 | %) | (4 | %) | 2 | % | 4 | % | 3 | % | 5 | % | (14 | %) | (1 | %) |
| Victoza® | 6,500 |
| 4,919 |
| 4,785 |
| 1,581 |
| 943 |
| 179 |
| 133 |
| 174 |
| 152 |
|
| % change in local currencies | 1 | % | 0 | % | 0 | % | 7 | % | 3 | % | (4 | %) | 37 | % | 7 | % | 22 | % |
| Ozempic® | 992 |
| 960 |
| 896 |
| 32 |
| 32 |
| — |
| — |
| — |
| — |
|
| % change in local currencies | — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
|
| Total GLP-1 | 7,492 |
| 5,879 |
| 5,681 |
| 1,613 |
| 975 |
| 179 |
| 133 |
| 174 |
| 152 |
|
| % change in local currencies | 17 | % | 20 | % | 19 | % | 9 | % | 7 | % | (4 | %) | 37 | % | 7 | % | 22 | % |
| Other diabetes1) | 1,074 |
| 252 |
| 210 |
| 822 |
| 147 |
| 175 |
| 388 |
| 94 |
| 18 |
|
| % change in local currencies | 7 | % | (6 | %) | (8 | %) | 11 | % | (3 | %) | 0 | % | 25 | % | 3 | % | 34 | % |
| Total diabetes | 23,668 |
| 12,913 |
| 12,435 |
| 10,755 |
| 4,262 |
| 2,336 |
| 2,651 |
| 903 |
| 603 |
|
| % change in local currencies | 5 | % | 6 | % | 6 | % | 4 | % | 4 | % | 2 | % | 9 | % | (9 | %) | 5 | % |
| Obesity (Saxenda®) | 1,229 |
| 833 |
| 772 |
| 396 |
| 62 |
| 97 |
| 1 |
| 103 |
| 133 |
|
| % change in local currencies | 78 | % | 63 | % | 67 | % | 117 | % | 72 | % | 35 | % | — |
| — |
| 82 | % |
| Diabetes and obesity total | 24,897 |
| 13,746 |
| 13,207 |
| 11,151 |
| 4,324 |
| 2,433 |
| 2,652 |
| 1,006 |
| 736 |
|
| % change in local currencies | 7 | % | 8 | % | 8 | % | 6 | % | 5 | % | 3 | % | 9 | % | 2 | % | 13 | % |
| | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The biopharmaceuticals segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Haemophilia | 2,478 |
| 1,051 |
| 992 |
| 1,427 |
| 700 |
| 359 |
| 52 |
| 146 |
| 170 |
|
| % change in local currencies | (10 | %) | (19 | %) | (22 | %) | (3 | %) | (3 | %) | 3 | % | 2 | % | (25 | %) | 4 | % |
| | NovoSeven® | 1,956 |
| 881 |
| 855 |
| 1,075 |
| 462 |
| 297 |
| 51 |
| 102 |
| 163 |
|
| | % change in local currencies | (20 | %) | (26 | %) | (27 | %) | (14 | %) | (19 | %) | (10 | %) | 0 | % | (29 | %) | 3 | % |
| | NovoEight® | 396 |
| 90 |
| 85 |
| 306 |
| 208 |
| 57 |
| 1 |
| 33 |
| 7 |
|
| | % change in local currencies | 45 | % | 28 | % | 22 | % | 51 | % | 51 | % | 253 | % | — |
| (27 | %) | 23 | % |
| Growth disorders (Norditropin®) | 1,962 |
| 918 |
| 916 |
| 1,044 |
| 374 |
| 160 |
| 7 |
| 437 |
| 66 |
|
| % change in local currencies | 15 | % | 27 | % | 27 | % | 6 | % | (4 | %) | 27 | % | 50 | % | 6 | % | 22 | % |
| Other biopharmaceuticals | 395 |
| 135 |
| 67 |
| 260 |
| 196 |
| 41 |
| 1 |
| 21 |
| 1 |
|
| % change in local currencies | 1 | % | 34 | % | 88 | % | (10 | %) | 8 | % | (50 | %) | (100 | %) | 17 | % | (50 | %) |
| Biopharmaceuticals total | 4,835 |
| 2,104 |
| 1,975 |
| 2,731 |
| 1,270 |
| 560 |
| 60 |
| 604 |
| 237 |
|
| % change in local currencies | 0 | % | 0 | % | (2 | %) | (1 | %) | (2 | %) | 0 | % | 4 | % | (3 | %) | 8 | % |
| | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales | 29,732 |
| 15,850 |
| 15,182 |
| 13,882 |
| 5,594 |
| 2,993 |
| 2,712 |
| 1,610 |
| 973 |
|
| % change in local currencies | 6 | % | 7 | % | 7 | % | 4 | % | 3 | % | 3 | % | 9 | % | 0 | % | 12 | % |
| % change as reported | 6 | % | 10 | % | 9 | % | 2 | % | 3 | % | (2 | %) | 8 | % | 3 | % | (2 | %) |
| Share of growth | 100 | % | 63 | % | 56 | % | 37 | % | 11 | % | 5 | % | 14 | % | 0 | % | 7 | % |
1) Primarily oral antidiabetic products, needles and GlucaGen® HypoKit®.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 32 of 36
|
APPENDIX 6: REGIONAL SALES SPLIT (CONTINUED)
|
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
2018 sales split per region | | | | | | | | | |
| | | | | | | | | |
DKK million | Total |
| North America Operations |
| USA |
| Inter-national Operations |
| Region Europe |
| Region AAMEO |
| Region China |
| Region Japan & Korea |
| Region Latin America |
|
| | | | | | | | | |
The diabetes and obesity segment | | | | | | | | | |
| Long-acting insulin | 20,844 |
| 12,902 |
| 12,600 |
| 7,942 |
| 4,282 |
| 1,281 |
| 814 |
| 857 |
| 708 |
|
| % change in local currencies | (2 | %) | (9 | %) | (9 | %) | 12 | % | 10 | % | 16 | % | 20 | % | 1 | % | 22 | % |
| | Tresiba® | 8,035 |
| 5,271 |
| 5,192 |
| 2,764 |
| 1,246 |
| 337 |
| 16 |
| 751 |
| 414 |
|
| | % change in local currencies | 15 | % | 11 | % | 9 | % | 24 | % | 30 | % | 38 | % | 0 | % | 4 | % | 32 | % |
| | Xultophy® | 1,614 |
| 529 |
| 528 |
| 1,085 |
| 1,007 |
| 58 |
| — |
| — |
| 20 |
|
| | % change in local currencies | 126 | % | 241 | % | 240 | % | 93 | % | 81 | % | — |
| — |
| — |
| — |
|
| | Levemir® | 11,195 |
| 7,102 |
| 6,880 |
| 4,093 |
| 2,029 |
| 886 |
| 798 |
| 106 |
| 274 |
|
| | % change in local currencies | (17 | %) | (23 | %) | (23 | %) | (4 | %) | (14 | %) | 5 | % | 18 | % | (19 | %) | 5 | % |
| Premix insulin | 10,194 |
| 1,332 |
| 1,294 |
| 8,862 |
| 1,701 |
| 2,606 |
| 3,783 |
| 650 |
| 122 |
|
| % change in local currencies | 0 | % | (22 | %) | (22 | %) | 4 | % | (9 | %) | 9 | % | 9 | % | (4 | %) | 8 | % |
| | Ryzodeg® | 714 |
| — |
| — |
| 714 |
| 56 |
| 275 |
| — |
| 351 |
| 32 |
|
| | % change in local currencies | 54 | % | — |
| — |
| 54 | % | 119 | % | 68 | % | — |
| 43 | % | 13 | % |
| | NovoMix® | 9,480 |
| 1,332 |
| 1,294 |
| 8,148 |
| 1,645 |
| 2,331 |
| 3,783 |
| 299 |
| 90 |
|
| | % change in local currencies | (3 | %) | (22 | %) | (22 | %) | 1 | % | (11 | %) | 5 | % | 9 | % | (31 | %) | 6 | % |
| Fast-acting insulin | 19,353 |
| 10,021 |
| 9,634 |
| 9,332 |
| 4,558 |
| 2,194 |
| 1,450 |
| 779 |
| 351 |
|
| % change in local currencies | 1 | % | (4 | %) | (5 | %) | 7 | % | 5 | % | 10 | % | 18 | % | (15 | %) | 38 | % |
| | Fiasp® | 590 |
| 233 |
| 211 |
| 357 |
| 357 |
| — |
| — |
| — |
| — |
|
| | % change in local currencies | 507 | % | — |
| — |
| 293 | % | 293 | % | — |
| — |
| — |
| — |
|
| | NovoRapid® | 18,763 |
| 9,788 |
| 9,423 |
| 8,975 |
| 4,201 |
| 2,194 |
| 1,450 |
| 779 |
| 351 |
|
| | % change in local currencies | (2 | %) | (7 | %) | (7 | %) | 4 | % | (1 | %) | 10 | % | 18 | % | (15 | %) | 38 | % |
| Human insulin | 9,265 |
| 1,917 |
| 1,778 |
| 7,348 |
| 1,580 |
| 2,065 |
| 2,821 |
| 187 |
| 695 |
|
| % change in local currencies | (1 | %) | 3 | % | 5 | % | (3 | %) | (11 | %) | 14 | % | (7 | %) | (17 | %) | (4 | %) |
| Total insulin | 59,656 |
| 26,172 |
| 25,306 |
| 33,484 |
| 12,121 |
| 8,146 |
| 8,868 |
| 2,473 |
| 1,876 |
|
| % change in local currencies | (1 | %) | (7 | %) | (7 | %) | 5 | % | 2 | % | 11 | % | 6 | % | (7 | %) | 13 | % |
| Victoza® | 24,333 |
| 18,093 |
| 17,561 |
| 6,240 |
| 3,720 |
| 841 |
| 521 |
| 614 |
| 544 |
|
| % change in local currencies | 9 | % | 8 | % | 8 | % | 13 | % | 8 | % | 6 | % | 73 | % | 7 | % | 27 | % |
| Ozempic® | 1,796 |
| 1,757 |
| 1,634 |
| 39 |
| 39 |
| — |
| — |
| — |
| — |
|
| % change in local currencies | — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
|
| Total GLP-1 | 26,129 |
| 19,850 |
| 19,195 |
| 6,279 |
| 3,759 |
| 841 |
| 521 |
| 614 |
| 544 |
|
| % change in local currencies | 18 | % | 19 | % | 19 | % | 14 | % | 9 | % | 6 | % | 73 | % | 7 | % | 27 | % |
| Other diabetes1) | 4,250 |
| 890 |
| 733 |
| 3,360 |
| 579 |
| 675 |
| 1,672 |
| 368 |
| 66 |
|
| % change in local currencies | 3 | % | (1 | %) | (2 | %) | 4 | % | (4 | %) | (3 | %) | 10 | % | 1 | % | 37 | % |
| Total diabetes | 90,035 |
| 46,912 |
| 45,234 |
| 43,123 |
| 16,459 |
| 9,662 |
| 11,061 |
| 3,455 |
| 2,486 |
|
| % change in local currencies | 4 | % | 2 | % | 2 | % | 6 | % | 3 | % | 10 | % | 8 | % | (4 | %) | 16 | % |
| Obesity (Saxenda®) | 3,869 |
| 2,658 |
| 2,446 |
| 1,211 |
| 207 |
| 418 |
| 1 |
| 175 |
| 410 |
|
| % change in local currencies | 60 | % | 39 | % | 40 | % | 131 | % | 104 | % | 136 | % | — |
| — |
| 73 | % |
| Diabetes and obesity total | 93,904 |
| 49,570 |
| 47,680 |
| 44,334 |
| 16,666 |
| 10,080 |
| 11,062 |
| 3,630 |
| 2,896 |
|
| % change in local currencies | 6 | % | 4 | % | 4 | % | 8 | % | 4 | % | 12 | % | 8 | % | 1 | % | 22 | % |
| | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The biopharmaceuticals segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Haemophilia | 9,576 |
| 4,004 |
| 3,723 |
| 5,572 |
| 2,781 |
| 1,177 |
| 199 |
| 557 |
| 858 |
|
| % change in local currencies | (5 | %) | (17 | %) | (20 | %) | 6 | % | (1 | %) | 9 | % | (4 | %) | (16 | %) | 70 | % |
| | NovoSeven® | 7,881 |
| 3,457 |
| 3,278 |
| 4,424 |
| 1,944 |
| 1,049 |
| 194 |
| 400 |
| 837 |
|
| | % change in local currencies | (11 | %) | (22 | %) | (23 | %) | 0 | % | (13 | %) | 3 | % | (6 | %) | (18 | %) | 71 | % |
| | NovoEight® | 1,354 |
| 308 |
| 291 |
| 1,046 |
| 776 |
| 109 |
| 5 |
| 135 |
| 21 |
|
| | % change in local currencies | 26 | % | 2 | % | (3 | %) | 35 | % | 41 | % | 125 | % | 400 | % | (18 | %) | 62 | % |
| Growth disorders (Norditropin®) | 6,834 |
| 2,834 |
| 2,823 |
| 4,000 |
| 1,511 |
| 680 |
| 20 |
| 1,538 |
| 251 |
|
| % change in local currencies | 7 | % | 16 | % | 16 | % | 2 | % | (4 | %) | 11 | % | 33 | % | 0 | % | 19 | % |
| Other biopharmaceuticals | 1,517 |
| 500 |
| 262 |
| 1,017 |
| 721 |
| 216 |
| 4 |
| 72 |
| 4 |
|
| % change in local currencies | (8 | %) | (10 | %) | (22 | %) | (6 | %) | 1 | % | (16 | %) | (20 | %) | (29 | %) | 33 | % |
| Biopharmaceuticals total | 17,927 |
| 7,338 |
| 6,808 |
| 10,589 |
| 5,013 |
| 2,073 |
| 223 |
| 2,167 |
| 1,113 |
|
| % change in local currencies | (1 | %) | (6 | %) | (8 | %) | 3 | % | (2 | %) | 6 | % | (2 | %) | (6 | %) | 54 | % |
| | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales | 111,831 |
| 56,908 |
| 54,488 |
| 54,923 |
| 21,679 |
| 12,153 |
| 11,285 |
| 5,797 |
| 4,009 |
|
| % change in local currencies | 5 | % | 3 | % | 2 | % | 7 | % | 3 | % | 11 | % | 8 | % | (2 | %) | 29 | % |
| % change as reported | 0 | % | (2 | %) | (2 | %) | 2 | % | 2 | % | 1 | % | 5 | % | (5 | %) | 8 | % |
| Share of growth | 100 | % | 29 | % | 22 | % | 71 | % | 11 | % | 26 | % | 16 | % | (2 | %) | 20 | % |
| | | | | | | | | | | |
1) Primarily oral antidiabetic products, needles and GlucaGen® HypoKit®.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 33 of 36
|
APPENDIX 7: KEY CURRENCY ASSUMPTIONS
|
| | | | | | | | | | | | | | |
FX | Q4 2018 |
| Q4 2017 |
| % change |
| FY 2018 |
| FY 2017 |
| % change |
| Spot rate 28 Jan 2019 |
|
USD | 654 |
| 632 |
| 3 | % | 631 |
| 660 |
| (4 | %) | 654 |
|
CNY | 94 |
| 96 |
| (1 | %) | 95 |
| 98 |
| (3 | %) | 97 |
|
JPY | 5.79 |
| 5.60 |
| 3 | % | 5.72 |
| 5.88 |
| (3 | %) | 5.97 |
|
GBP | 842 |
| 839 |
| 0 | % | 842 |
| 849 |
| (1 | %) | 860 |
|
CAD | 496 |
| 498 |
| 0 | % | 487 |
| 508 |
| (4 | %) | 494 |
|
APPENDIX 8: NEW ACCOUNTING STANDARDS IN 2018
As of 1 January 2018 Novo Nordisk applies, for the first time, IFRS 9 ‘Financial Instruments’ and IFRS 15 ‘Revenue from Contracts with Customers’. The effect of the implementation is disclosed below.
The impact of the implementation of IFRS 9 and IFRS 15 has been immaterial in relation to recognition and measurement.
Effect from IFRS 9
The implementation of IFRS 9 'Financial instruments' that replaces IAS 39 'Financial Instruments: Recognition and Measurement', has had the effect that the changes to the fair value of minor shareholdings are now, on an investment-by-investment basis, either recognised in the income statement or other comprehensive income. For the current minor shareholdings all changes in the fair value are recognised in the income statement. Previously fair value changes were recognised in other comprehensive income.
As a result of changed accounting practice relating to minor shareholdings, DKK 90 million is moved from other reserves to retained earnings within equity as an adjustment to opening equity 1 January 2018.
Furthermore, hedge accounting is applied for the time value of currency options. Novo Nordisk has implemented these changes using the prospective approach.
Effect from IFRS 15
The group has implemented IFRS 15 'Revenue from Contracts with Customers' using the modified retrospective approach. IFRS 15 replaces the current standards on revenue (IAS 11 'Construction Contracts' and IAS 18 'Revenue').
There is no significant effect on the financial statements.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 34 of 36
|
APPENDIX 9: QUARTERLY NUMBERS IN USD (ADDITIONAL INFORMATION)
Key figures are translated into USD as additional information - the translation is based on the average exchange rate for income statement and the exchange rate at the balance sheet date for balance sheet items. The specified percent changes in DKK are based on the changes in the 'Quarterly numbers in DKK', see appendix 1. The specified percentage change in USD is calculated as a development in USD numbers in this appendix. |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
(Amounts in USD million, except number of full-time equivalent employees, earnings per share and number of shares outstanding). |
| | | | | | | | | % change |
| | % change |
|
| 2018 | | 2017 | | Q4 2018 vs. |
| | Q4 2018 vs. |
|
| Q4 | Q3 | Q2 | Q1 | | Q4 | Q3 | Q2 | Q1 | | Q4 2017 in USD |
| | Q4 2017 in DKK |
|
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net sales | 4,552 |
| 4,328 |
| 4,384 |
| 4,446 |
| | 4,418 |
| 4,198 |
| 4,230 |
| 4,073 |
| | 3 | % | | 6 | % |
|
| | | | | | | | | |
|
| |
|
Gross profit | 3,840 |
| 3,639 |
| 3,688 |
| 3,753 |
| | 3,678 |
| 3,526 |
| 3,579 |
| 3,465 |
| | 4 | % | | 8 | % |
Gross margin | 84.4% | 84.1 | % | 84.1 | % | 84.4 | % | | 83.2% | 83.9 | % | 84.6 | % | 85.1 | % | |
|
| |
|
|
| | | | | | | | | |
|
| |
|
Sales and distribution costs | 1,343 |
| 1,111 |
| 1,136 |
| 1,065 |
| | 1,299 |
| 1,023 |
| 999 |
| 972 |
| | 3 | % | | 5 | % |
Percentage of sales | 29.4% | 25.7 | % | 25.9 | % | 24.0 | % | | 29.6% | 24.4 | % | 23.6 | % | 23.9 | % | |
|
| |
|
Research and development costs | 700 |
| 570 |
| 527 |
| 548 |
| | 625 |
| 523 |
| 504 |
| 471 |
| | 12 | % | | 14 | % |
Percentage of sales | 15.3% | 13.1 | % | 12.0 | % | 12.3 | % | | 14.2% | 12.5 | % | 11.9 | % | 11.6 | % | |
|
| |
|
Administrative costs | 196 |
| 145 |
| 136 |
| 143 |
| | 175 |
| 141 |
| 126 |
| 131 |
| | 12 | % | | 14 | % |
Percentage of sales | 4.3 | % | 3.4 | % | 3.1 | % | 3.2 | % | | 4.0 | % | 3.4 | % | 3.0 | % | 3.2 | % | |
|
| |
|
Other operating income, net | 37 |
| 25 |
| 62 |
| 58 |
| | 25 |
| 65 |
| 28 |
| 40 |
| | 48 | % | | 62 | % |
|
| | | | | | | | | |
|
| |
|
Operating profit | 1,638 |
| 1,838 |
| 1,951 |
| 2,055 |
| | 1,604 |
| 1,904 |
| 1,978 |
| 1,931 |
| | 2 | % | | 7 | % |
Operating margin | 36.3% | 42.6 | % | 44.5 | % | 46.2 | % | | 35.9% | 45.3 | % | 46.7 | % | 47.4 | % | |
|
| |
|
|
| | | | | | | | | |
|
| |
|
Financial income | (10 | ) | (18 | ) | 166 |
| 198 |
| | 29 |
| 61 |
| 62 |
| 37 |
| | N/A |
| | N/A |
|
Financial expenses | 57 |
| 94 |
| 121 |
| 6 |
| | (49 | ) | 3 |
| 172 |
| 106 |
| | N/A |
| | N/A |
|
Financial items (net) | (67 | ) | (112 | ) | 45 |
| 192 |
| | 78 |
| 58 |
| (110 | ) | (69 | ) | | N/A |
| | N/A |
|
|
| | | | | | | | | |
|
| |
|
Profit before income taxes | 1,571 |
| 1,726 |
| 1,996 |
| 2,247 |
| | 1,682 |
| 1,962 |
| 1,868 |
| 1,862 |
| | (7 | %) | | (2 | %) |
|
| | | | | | | | | |
|
| |
|
Income taxes | 283 |
| 325 |
| 343 |
| 472 |
| | 368 |
| 424 |
| 398 |
| 408 |
| | (23 | %) | | (19 | %) |
|
| | | | | | | | | |
|
| |
|
Net profit | 1,288 |
| 1,401 |
| 1,653 |
| 1,775 |
| | 1,314 |
| 1,538 |
| 1,470 |
| 1,454 |
| | (2 | %) | | 3 | % |
|
| | | | | | | | | |
|
| |
|
Depreciation, amortisation and impairment losses | 256 |
| 122 |
| 123 |
| 121 |
| | 142 |
| 112 |
| 127 |
| 101 |
| | 80 | % | | 81 | % |
Capital expenditure (net) | 512 |
| 363 |
| 252 |
| 381 |
| | 473 |
| 327 |
| 285 |
| 230 |
| | 8 | % | | 9 | % |
Net cash generated from operating activities | 1,102 |
| 1,805 |
| 2,538 |
| 1,620 |
| | 988 |
| 2,017 |
| 1,499 |
| 1,732 |
| | 12 | % | | 23 | % |
Free cash flow | 468 |
| 1,358 |
| 2,131 |
| 1,195 |
| | 497 |
| 1,706 |
| 1,244 |
| 1,489 |
| | (6 | %) | | 16 | % |
|
| | | | | | | | | |
|
| |
|
Total assets | 16,986 |
| 15,828 |
| 16,143 |
| 15,577 |
| | 16,491 |
| 15,540 |
| 15,004 |
| 13,532 |
| | 3 | % | | 8 | % |
Total equity | 7,949 |
| 7,380 |
| 7,674 |
| 7,365 |
| | 8,026 |
| 7,452 |
| 7,429 |
| 5,789 |
| | (1 | %) | | 4 | % |
Equity ratio | 46.8% | 46.6 | % | 47.5 | % | 47.3 | % | | 48.7% | 48.0 | % | 49.5 | % | 42.8 | % | |
|
| |
|
|
| | | | | | | | | |
|
| |
|
Full-time equivalent employees end of period | 42,672 |
| 43,161 |
| 43,105 |
| 42,688 |
| | 42,076 |
| 41,656 |
| 41,385 |
| 41,636 |
| | 1 | % | | 1 | % |
|
| | | | | | | | | |
|
| |
|
Basic earnings per share/ADR (in USD) | 0.54 |
| 0.58 |
| 0.68 |
| 0.73 |
| | 0.54 |
| 0.62 |
| 0.60 |
| 0.58 |
| | 0 | % | | 5 | % |
Diluted earnings per share/ADR (in USD) | 0.53 |
| 0.58 |
| 0.68 |
| 0.73 |
| | 0.53 |
| 0.63 |
| 0.59 |
| 0.58 |
| | 0 | % | | 5 | % |
Average number of shares outstanding (million) | 2,401.2 |
| 2,414.1 |
| 2,425.8 |
| 2,437.3 |
| | 2,451.2 |
| 2,465.6 |
| 2,480.2 |
| 2,495.8 |
| | (2 | %) | | (2 | %) |
Average number of diluted shares |
| |
|
| | | | | | |
|
| |
|
outstanding (million) | 2,406.1 |
| 2,419.2 |
| 2,430.9 |
| 2,442.3 |
| | 2,456.1 |
| 2,469.4 |
| 2,484.1 |
| 2,500.0 |
| | (2 | %) | | (2 | %) |
|
| | | | | | | | | |
|
| |
|
Sales by business segment: |
| | | | | | | | | |
|
| |
|
Long-acting insulin | 836 |
| 804 |
| 857 |
| 805 |
| | 868 |
| 806 |
| 883 |
| 802 |
| | (4 | %) | | (1 | %) |
Premix insulin | 371 |
| 393 |
| 414 |
| 436 |
| | 414 |
| 405 |
| 399 |
| 410 |
| | (10 | %) | | (7 | %) |
Fast-acting insulin | 769 |
| 717 |
| 790 |
| 789 |
| | 732 |
| 800 |
| 755 |
| 761 |
| | 5 | % | | 9 | % |
Human insulin1) | 331 |
| 372 |
| 373 |
| 391 |
| | 378 |
| 382 |
| 363 |
| 360 |
| | (12 | %) | | (9 | %) |
Total insulin | 2,307 |
| 2,286 |
| 2,434 |
| 2,421 |
| | 2,392 |
| 2,393 |
| 2,400 |
| 2,333 |
| | (4 | %) | | 0 | % |
Total GLP-1 | 1,152 |
| 1,039 |
| 947 |
| 1,000 |
| | 991 |
| 843 |
| 853 |
| 823 |
| | 16 | % | | 19 | % |
Other diabetes1) | 164 |
| 163 |
| 161 |
| 185 |
| | 161 |
| 165 |
| 158 |
| 168 |
| | 2 | % | | 6 | % |
Total diabetes | 3,623 |
| 3,488 |
| 3,542 |
| 3,606 |
| | 3,544 |
| 3,401 |
| 3,411 |
| 3,324 |
| | 2 | % | | 5 | % |
Obesity (Saxenda®) | 190 |
| 154 |
| 142 |
| 127 |
| | 109 |
| 101 |
| 101 |
| 77 |
| | 74 | % | | 76 | % |
Diabetes and obesity total | 3,813 |
| 3,642 |
| 3,684 |
| 3,733 |
| | 3,653 |
| 3,502 |
| 3,512 |
| 3,401 |
| | 4 | % | | 8 | % |
|
| |
|
| | | | | | |
|
| |
|
Haemophilia | 378 |
| 358 |
| 367 |
| 413 |
| | 434 |
| 380 |
| 403 |
| 369 |
| | (13 | %) | | (10 | %) |
Growth disorders (Norditropin®) | 301 |
| 264 |
| 273 |
| 244 |
| | 269 |
| 255 |
| 248 |
| 236 |
| | 12 | % | | 15 | % |
Other biopharmaceuticals | 60 |
| 64 |
| 60 |
| 56 |
| | 62 |
| 61 |
| 67 |
| 67 |
| | (3 | %) | | 1 | % |
Biopharmaceuticals total | 739 |
| 686 |
| 700 |
| 713 |
| | 765 |
| 696 |
| 718 |
| 672 |
| | (3 | %) | | 0 | % |
|
| | | | | | | | | |
|
| |
|
Sales by geographic segment: |
| | | | | | | | | |
|
| |
|
North America Operations | 2,432 |
| 2,200 |
| 2,174 |
| 2,206 |
| | 2,279 |
| 2,139 |
| 2,230 |
| 2,139 |
| | 7 | % | | 10 | % |
- USA | 2,329 |
| 2,102 |
| 2,072 |
| 2,126 |
| | 2,191 |
| 2,050 |
| 2,154 |
| 2,062 |
| | 6 | % | | 9 | % |
International Operations | 2,120 |
| 2,128 |
| 2,210 |
| 2,240 |
| | 2,139 |
| 2,059 |
| 2,000 |
| 1,934 |
| | (1 | %) | | 2 | % |
- Region Europe | 855 |
| 839 |
| 875 |
| 864 |
| | 855 |
| 816 |
| 791 |
| 748 |
| | 0 | % | | 3 | % |
- Region AAMEO | 457 |
| 478 |
| 511 |
| 479 |
| | 483 |
| 461 |
| 452 |
| 424 |
| | (5 | %) | | (2 | %) |
- Region China | 413 |
| 435 |
| 439 |
| 500 |
| | 397 |
| 401 |
| 386 |
| 438 |
| | 4 | % | | 8 | % |
- Region Japan & Korea | 247 |
| 226 |
| 237 |
| 208 |
| | 248 |
| 230 |
| 232 |
| 210 |
| | 0 | % | | 3 | % |
- Region Latin America | 148 |
| 150 |
| 148 |
| 189 |
| | 156 |
| 151 |
| 139 |
| 114 |
| | (5 | %) | | (2 | %) |
|
| | | | | | | | | |
|
| |
|
Segment operating profit: |
| | | | | | | | | |
|
| |
|
Diabetes and obesity | 1,234 |
| 1,558 |
| 1,560 |
| 1,640 |
| | 1,229 |
| 1,472 |
| 1,586 |
| 1,522 |
| | 0 | % | | 6 | % |
Biopharmaceuticals | 404 |
| 280 |
| 391 |
| 415 |
| | 375 |
| 432 |
| 392 |
| 409 |
| | 8 | % | | 12 | % |
1) Comparative figures have been restated as sales of bulk insulin are now disclosed as part of other diabetes.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 35 of 36
|
APPENDIX 10: NON-IFRS FINANCIAL MEASURES (ADDITIONAL INFORMATION)
In this Company Announcement, Novo Nordisk discloses certain financial measures of the Group’s financial performance, financial position and cash flows that reflect adjustments to the directly comparable measures calculated and presented in accordance with IFRS. These non-IFRS financial measures may not be defined and calculated by other companies in the same manner and may thus not be comparable with such measures.
The non-IFRS financial measures presented in the Company Announcement are:
| |
• | Sales and operating profit in local currencies |
| |
• | Operating profit after tax on net operating assets |
Sales and operating profit growth in local currencies
'Growth in local currencies’ means that the effect of changes in exchange rates is excluded. It is defined as sales/operating profit for the period measured at the average exchange rates for the same period prior year compared with Net sales/Operating profit for the same period prior year. Price adjustments within hyperinflation countries as defined in IAS 29 ‘Financial reporting in hyperinflation economies’ are excluded from the calculation to avoid that growth in local currencies is artificially inflated.
Growth in local currencies is considered to be relevant information for investors in order to understand the underlying development in sales and operating profit by adjusting for the impact of currency fluctuations.
|
| | | | |
Sales in local currencies | | |
| | |
DKK million | 2018 |
| 2017 |
|
| | |
Net sales | 111,831 |
| 111,696 |
|
Effect of exchange rates | 5,043 |
| 2,609 |
|
Sales in local currencies | 116,874 |
| 114,305 |
|
Net sales in same period previous year | 111,696 |
| 111,780 |
|
% increase/(decrease) in local currencies | 5 | % | 2 | % |
% increase/(decrease) in reported currencies | 0 | % | 0 | % |
| | |
Operating profit in local currencies | | |
|
|
|
DKK million | 2018 |
| 2017 |
|
|
|
|
Operating profit | 47,248 |
| 48,967 |
|
Effect of exchange rates | 3,098 |
| 1,770 |
|
Operating profit in local currencies | 50,346 |
| 50,737 |
|
Operating profit in same period previous year | 48,967 |
| 48,432 |
|
% increase/(decrease) in local currencies | 3 | % | 5 | % |
% increase/(decrease) in reported currencies | (4 | %) | 1 | % |
Free cash flow
Novo Nordisk defines free cash flow as ’net cash generated from operating activities’ less ‘net cash used in investing activities’ excluding net change of marketable securities. Free cash flow is a measure of the amount of cash generated in the period which is available for the Board to allocate between Novo Nordisk's capital providers, through e.g. dividends, share repurchases and repayment of debt (excl. lease liability repayments) or for retaining in the business to fund future growth.
With IFRS 16 'Leases' becoming effective 1 January 2019, lease payments will transfer from 'net cash flow from operating activities' to 'cash flow from financing activities' (excluding interest expense). Effective from 1 January 2019, the definition of free cash flow will be amended to also deduct the principal repayment on lease liabilities. Accordingly the implementation of IFRS 16 will have a neutral impact on free cash flow. The free cash flow outlook guidance for 2019 (p. 13) is calculated on the amended definition of free cash flow.
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
|
| |
Financial report for the period 1 January 2018 to 31 December 2018
| Page 36 of 36
|
APPENDIX 10: NON-IFRS FINANCIAL MEASURES (ADDITIONAL INFORMATION) (CONTINUED)
The following table shows a reconciliation of Free cash flow with Net cash generated from operating activities, the most directly comparable IFRS financial measure:
|
| | | | |
Free cash flow | | |
| | |
DKK million | 2018 |
| 2017 |
|
| | |
Net cash generated from operating activities | 44,616 |
| 41,168 |
|
Net cash used in investing activities | (12,080 | ) | (6,571 | ) |
Net purchase of marketable securities | — |
| (2,009 | ) |
Free cash flow | 32,536 |
| 32,588 |
|
Cash to earnings
Cash to earnings is defined as 'free cash flow as a percentage of net profit'. Management believes that Cash to earnings is an important performance metric because it measures the Group’s ability to turn earnings into cash. Hence it is considered a meaningful measure for investors to understand the development of the Group’s net cash generated from operating and investing activities. Since Management wants this measure to capture the ability of the Group’s operations to generate cash, free cash flow is used as the numerator instead of net cash flow.
|
| | | | |
Cash to earnings | | |
| | |
DKK million | 2018 |
| 2017 |
|
| | |
Free cash flow | 32,536 |
| 32,588 |
|
/ Net profit | 38,628 |
| 38,130 |
|
Cash to earnings | 84.2 | % | 85.5 | % |
Operating profit after tax to net operating assets
Operating profit after tax to net operating assets is defined as ‘operating profit after tax (using the effective tax rate) as a percentage of average inventories, receivables, property, plant and equipment, intangible assets and deferred tax assets less non-interest-bearing liabilities including provisions and deferred tax liabilities (where average is the sum of the above assets and liabilities at the beginning of the year and at year-end divided by two)’.
Management believes Operating profit after tax to net operating assets is a useful measure in providing investors and Management with information regarding the Group’s performance. The calculation of the financial target 'Operating profit after tax to net operating assets' is a widely accepted measure of earnings efficiency in relation to total capital employed.
|
| | | | |
Operating profit after tax to net operating assets | | |
| | |
DKK million | 2018 |
| 2017 |
|
| | |
Operating profit after tax | 38,318 |
| 38,341 |
|
/ Average net operating assets | 32,832 |
| 26,776 |
|
Operating profit after tax to net operating profit | 116.7 | % | 143.2 | % |
|
| | | | | | | |
Financial Performance | Outlook | R&D | Sustainability | Equity | Corporate governance | Legal | Financial Information |
| | | | | Company announcement No 6 / 2019 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.
Date: February 1, 2019
Novo Nordisk A/S
Lars Fruergaard Jørgensen
Chief Executive Officer