Form 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 28, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 0-22684
UNIVERSAL FOREST PRODUCTS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Michigan
|
|
38-1465835 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number) |
|
|
|
2801 East Beltline NE, Grand Rapids, Michigan
|
|
49525 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code (616) 364-6161
NONE
(Former name or former address, if changed since last report.)
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes
o No o
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large Accelerated Filer þ
|
|
Accelerated Filer o
|
|
Non-Accelerated Filer o
|
|
Smaller reporting company o |
Indicate by checkmark whether the registrant is a shell company (as defined by Rule 12b-2 of the
Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date:
|
|
|
Class
|
|
Outstanding as of March 28, 2009 |
|
|
|
Common stock, no par value
|
|
19,178,761 |
TABLE OF CONTENTS
|
|
|
|
|
|
|
Page No. |
|
PART I. FINANCIAL INFORMATION |
|
|
|
|
|
|
|
|
|
Item 1. Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
7-15 |
|
|
|
|
|
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
16-26 |
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1. Legal Proceedings NONE |
|
|
|
|
|
|
|
|
|
Item 1A. Risk Factors NONE |
|
|
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
Item 3. Defaults Upon Senior Securities NONE |
|
|
|
|
|
|
|
|
|
Item 4. Submission of Matters to a Vote of Security Holders NONE |
|
|
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
Exhibit 31(a) |
Exhibit 31(b) |
Exhibit 32(a) |
Exhibit 32(b) |
UNIVERSAL FOREST PRODUCTS, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 28, |
|
|
December 27, |
|
|
March 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
9,427 |
|
|
$ |
13,337 |
|
|
$ |
33,584 |
|
Accounts receivable, net |
|
|
180,021 |
|
|
|
138,043 |
|
|
|
161,896 |
|
Inventories: |
|
|
|
|
|
|
|
|
|
|
|
|
Raw materials |
|
|
108,982 |
|
|
|
109,942 |
|
|
|
135,767 |
|
Finished goods |
|
|
81,819 |
|
|
|
83,554 |
|
|
|
124,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,801 |
|
|
|
193,496 |
|
|
|
260,292 |
|
Assets held for sale |
|
|
5,490 |
|
|
|
8,296 |
|
|
|
10,412 |
|
Refundable income taxes |
|
|
366 |
|
|
|
6,283 |
|
|
|
7,799 |
|
Other current assets |
|
|
17,513 |
|
|
|
21,453 |
|
|
|
30,204 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS |
|
|
403,618 |
|
|
|
380,908 |
|
|
|
504,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
3,522 |
|
|
|
5,927 |
|
|
|
7,747 |
|
GOODWILL AND INDEFINITE-LIVED INTANGIBLE ASSETS |
|
|
156,937 |
|
|
|
159,263 |
|
|
|
155,053 |
|
OTHER INTANGIBLE ASSETS, net |
|
|
22,723 |
|
|
|
22,751 |
|
|
|
27,407 |
|
PROPERTY, PLANT AND EQUIPMENT: |
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
503,393 |
|
|
|
505,177 |
|
|
|
509,716 |
|
Accumulated depreciation and amortization |
|
|
(263,144 |
) |
|
|
(258,007 |
) |
|
|
(242,668 |
) |
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, NET |
|
|
240,249 |
|
|
|
247,170 |
|
|
|
267,048 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
827,049 |
|
|
$ |
816,019 |
|
|
$ |
961,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
74,345 |
|
|
$ |
63,184 |
|
|
$ |
103,198 |
|
Accrued liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
41,160 |
|
|
|
49,306 |
|
|
|
47,864 |
|
Other |
|
|
21,888 |
|
|
|
22,620 |
|
|
|
29,412 |
|
Current portion of long-term debt and capital lease obligations |
|
|
16,223 |
|
|
|
15,490 |
|
|
|
1,012 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT LIABILITIES |
|
|
153,616 |
|
|
|
150,600 |
|
|
|
181,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS, less current portion |
|
|
96,235 |
|
|
|
85,684 |
|
|
|
194,277 |
|
DEFERRED INCOME TAXES |
|
|
17,708 |
|
|
|
17,056 |
|
|
|
24,469 |
|
OTHER LIABILITIES |
|
|
12,153 |
|
|
|
14,453 |
|
|
|
17,376 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
279,712 |
|
|
|
267,793 |
|
|
|
417,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
Controlling interest shareholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value; shares authorized 1,000,000;
issued and outstanding, none |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, no par value; shares authorized 40,000,000;
issued and outstanding,
19,178,761, 19,088,880 and 18,940,741 |
|
$ |
19,179 |
|
|
$ |
19,089 |
|
|
$ |
18,941 |
|
Additional paid-in capital |
|
|
129,558 |
|
|
|
128,830 |
|
|
|
124,457 |
|
Retained earnings |
|
|
392,105 |
|
|
|
393,312 |
|
|
|
386,677 |
|
Accumulated other comprehensive earnings |
|
|
2,106 |
|
|
|
2,353 |
|
|
|
4,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
542,948 |
|
|
|
543,584 |
|
|
|
534,535 |
|
Employee stock notes receivable |
|
|
(1,672 |
) |
|
|
(1,701 |
) |
|
|
(1,538 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
541,276 |
|
|
|
541,883 |
|
|
|
532,997 |
|
Noncontrolling interest |
|
|
6,061 |
|
|
|
6,343 |
|
|
|
10,837 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
|
|
547,337 |
|
|
|
548,226 |
|
|
|
543,834 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
827,049 |
|
|
$ |
816,019 |
|
|
$ |
961,442 |
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited consolidated condensed financial statements.
3
UNIVERSAL FOREST PRODUCTS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 28, |
|
|
March 29, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
NET SALES |
|
$ |
361,722 |
|
|
$ |
489,512 |
|
|
|
|
|
|
|
|
|
|
COST OF GOODS SOLD |
|
|
314,901 |
|
|
|
434,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
46,821 |
|
|
|
54,820 |
|
|
|
|
|
|
|
|
|
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
49,092 |
|
|
|
58,544 |
|
NET (GAIN) LOSS ON DISPOSITION OF ASSETS AND OTHER
IMPAIRMENT AND EXIT CHARGES |
|
|
(1,136 |
) |
|
|
807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS |
|
|
(1,135 |
) |
|
|
(4,531 |
) |
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
1,074 |
|
|
|
3,594 |
|
INTEREST INCOME |
|
|
(83 |
) |
|
|
(373 |
) |
|
|
|
|
|
|
|
|
|
|
991 |
|
|
|
3,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAXES |
|
|
(2,126 |
) |
|
|
(7,752 |
) |
|
|
|
|
|
|
|
|
|
INCOME TAX BENEFIT |
|
|
(963 |
) |
|
|
(3,350 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
|
|
(1,163 |
) |
|
|
(4,402 |
) |
|
|
|
|
|
|
|
|
|
LESS NET EARNINGS ATTRIBUTABLE TO
NONCONTROLLING INTEREST |
|
|
(44 |
) |
|
|
(174 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE TO CONTROLLING INTEREST |
|
$ |
(1,207 |
) |
|
$ |
(4,576 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS PER SHARE BASIC |
|
$ |
(0.06 |
) |
|
$ |
(0.24 |
) |
|
|
|
|
|
|
|
|
|
LOSS PER SHARE DILUTED |
|
$ |
(0.06 |
) |
|
$ |
(0.24 |
) |
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING
FOR BASIC LOSS |
|
|
19,184 |
|
|
|
18,996 |
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING
FOR DILUTED LOSS |
|
|
19,184 |
|
|
|
18,996 |
|
See notes to unaudited consolidated condensed financial statements.
4
UNIVERSAL FOREST PRODUCTS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Controlling Interest Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Employees |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Paid- |
|
|
Retained |
|
|
Comprehensive |
|
|
Stock Notes |
|
|
Noncontrolling |
|
|
|
|
|
|
Common Stock |
|
|
In Capital |
|
|
Earnings |
|
|
Earnings |
|
|
Receivable |
|
|
Interest |
|
|
Total |
|
Balance at December 29, 2007 |
|
$ |
18,908 |
|
|
$ |
123,368 |
|
|
$ |
391,253 |
|
|
$ |
4,704 |
|
|
$ |
(1,565 |
) |
|
$ |
10,376 |
|
|
$ |
547,044 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
(4,576 |
) |
|
|
|
|
|
|
|
|
|
|
174 |
|
|
|
|
|
Foreign currency
translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(244 |
) |
|
|
|
|
|
|
64 |
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,582 |
) |
Capital contribution from
noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
369 |
|
|
|
368 |
|
Distributions to
noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(146 |
) |
|
|
(145 |
) |
Issuance of 20,476 shares under
employee stock plans |
|
|
21 |
|
|
|
368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
389 |
|
Issuance of 2,444 shares under
stock grant programs |
|
|
2 |
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67 |
|
Issuance of 9,980 shares under
deferred compensation plans |
|
|
10 |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefits from non-qualified
stock options exercised |
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
Expense associated with
share-based compensation
arrangements |
|
|
|
|
|
|
250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250 |
|
Accrued expense under
deferred compensation plans |
|
|
|
|
|
|
373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
373 |
|
Payments received on employee
stock notes receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 29, 2008 |
|
$ |
18,941 |
|
|
$ |
124,457 |
|
|
$ |
386,677 |
|
|
$ |
4,460 |
|
|
$ |
(1,538 |
) |
|
$ |
10,837 |
|
|
$ |
543,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
19,089 |
|
|
$ |
128,830 |
|
|
$ |
393,312 |
|
|
$ |
2,353 |
|
|
$ |
(1,701 |
) |
|
$ |
6,343 |
|
|
$ |
548,226 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
(1,207 |
) |
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
Foreign currency
translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(247 |
) |
|
|
|
|
|
|
(256 |
) |
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,666 |
) |
Distributions to
noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(70 |
) |
|
|
(70 |
) |
Issuance of 15,602 shares under
employee stock plans |
|
|
16 |
|
|
|
301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
317 |
|
Issuance of 3,630 shares under
stock grant programs |
|
|
4 |
|
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78 |
|
Issuance of 72,179 shares under
deferred compensation plans |
|
|
72 |
|
|
|
(72 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Received 1,530 shares for the
exercise of stock options |
|
|
(2 |
) |
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
Tax benefits from non-qualified
stock options exercised |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
Change in deferred tax asset |
|
|
|
|
|
|
(518 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(518 |
) |
Expense associated with
share-based compensation
arrangements |
|
|
|
|
|
|
637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
637 |
|
Accrued expense under
deferred compensation plans |
|
|
|
|
|
|
330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
330 |
|
Payments received on employee
stock notes receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 28, 2009 |
|
$ |
19,179 |
|
|
$ |
129,558 |
|
|
$ |
392,105 |
|
|
$ |
2,106 |
|
|
$ |
(1,672 |
) |
|
$ |
6,061 |
|
|
$ |
547,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited consolidated condensed financial statements.
5
UNIVERSAL FOREST PRODUCTS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 28, |
|
|
March 29, |
|
|
|
2009 |
|
|
2008 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net loss attributable to controlling interest |
|
$ |
(1,207 |
) |
|
$ |
(4,576 |
) |
Adjustments to reconcile net earnings to net cash from operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
8,417 |
|
|
|
9,601 |
|
Amortization of intangibles |
|
|
2,563 |
|
|
|
2,280 |
|
Expense associated with share-based compensation arrangements |
|
|
637 |
|
|
|
250 |
|
Excess tax benefits from share-based compensation arrangements |
|
|
|
|
|
|
(26 |
) |
Expense associated with stock grant plans |
|
|
78 |
|
|
|
67 |
|
Deferred income taxes |
|
|
214 |
|
|
|
(85 |
) |
Net earnings attributable to noncontrolling interest |
|
|
44 |
|
|
|
174 |
|
Net (gain) loss on disposition of assets and other impairment and exit charges |
|
|
(1,599 |
) |
|
|
219 |
|
Changes in: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(41,760 |
) |
|
|
(17,053 |
) |
Inventories |
|
|
2,353 |
|
|
|
(21,954 |
) |
Accounts payable |
|
|
11,231 |
|
|
|
18,600 |
|
Accrued liabilities and other |
|
|
972 |
|
|
|
7,077 |
|
|
|
|
|
|
|
|
NET CASH FROM OPERATING ACTIVITIES |
|
|
(18,057 |
) |
|
|
(5,426 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(3,217 |
) |
|
|
(5,612 |
) |
Acquisitions, net of cash received |
|
|
|
|
|
|
(14,100 |
) |
Proceeds from sale of property, plant and equipment |
|
|
5,575 |
|
|
|
26,703 |
|
Advances on notes receivable |
|
|
(14 |
) |
|
|
(815 |
) |
Collections of notes receivable |
|
|
30 |
|
|
|
332 |
|
Insurance proceeds |
|
|
242 |
|
|
|
|
|
Other, net |
|
|
9 |
|
|
|
16 |
|
|
|
|
|
|
|
|
NET CASH FROM INVESTING ACTIVITIES |
|
|
2,625 |
|
|
|
6,524 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net borrowings (repayments) under revolving credit facilities |
|
|
10,577 |
|
|
|
(11,271 |
) |
Repayment of long-term debt |
|
|
(93 |
) |
|
|
(104 |
) |
Borrowings of long-term debt |
|
|
800 |
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
317 |
|
|
|
389 |
|
Distributions to noncontrolling interest |
|
|
(70 |
) |
|
|
(146 |
) |
Excess tax benefits from share-based compensation arrangements |
|
|
|
|
|
|
26 |
|
Other, net |
|
|
(9 |
) |
|
|
(13 |
) |
|
|
|
|
|
|
|
NET CASH FROM FINANCING ACTIVITIES |
|
|
11,522 |
|
|
|
(11,119 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
(3,910 |
) |
|
|
(10,021 |
) |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
|
|
13,337 |
|
|
|
43,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
9,427 |
|
|
$ |
33,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid (refunded) during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
444 |
|
|
$ |
1,436 |
|
Income taxes |
|
|
(7,138 |
) |
|
|
(10,521 |
) |
|
|
|
|
|
|
|
|
|
NON-CASH FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Common stock issued under deferred compensation plans |
|
$ |
2,351 |
|
|
$ |
289 |
|
Stock received for the exercise of stock options, net |
|
|
32 |
|
|
|
|
|
See notes to unaudited consolidated condensed financial statements.
6
UNIVERSAL FOREST PRODUCTS, INC.
NOTES TO UNAUDITED
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
The accompanying unaudited, interim, consolidated, condensed financial statements (the
Financial Statements) include our accounts and those of our wholly-owned and majority-owned
subsidiaries and partnerships, and have been prepared pursuant to the rules and regulations of
the Securities and Exchange Commission. Accordingly, the Financial Statements do not include
all of the information and footnotes normally included in the annual consolidated financial
statements prepared in accordance with accounting principles generally accepted in the United
States. All significant intercompany transactions and balances have been eliminated.
In our opinion, the Financial Statements contain all material adjustments necessary to present
fairly our consolidated financial position, results of operations and cash flows for the
interim periods presented. All such adjustments are of a normal recurring nature. These
Financial Statements should be read in conjunction with the annual consolidated financial
statements, and footnotes thereto, included in our Annual Report to Shareholders on Form 10-K
for the fiscal year ended December 27, 2008.
Effective at the beginning of the fiscal year ending December 26, 2009, we adopted SFAS No.
160, Noncontrolling Interests in Consolidated Financial Statements (SFAS 160). SFAS 160
establishes new accounting and reporting standards for the noncontrolling interest in a
subsidiary and for the deconsolidation of a subsidiary. Specifically, this statement requires
the recognition of a noncontrolling interest (minority interest) as equity in the consolidated
financial statements and separate from the parents equity. The amount of net income
attributable to the noncontrolling interest will be included in consolidated net income on the
face of the income statement. SFAS 160 clarifies that changes in a parents ownership interest
in a subsidiary that do not result in deconsolidation are equity transactions if the parent
retains its controlling financial interest. In addition, this statement requires that a parent
recognize a gain or loss in net income when a subsidiary is deconsolidated. Such gain or loss
will be measured using the fair value of the noncontrolling equity investment on the
deconsolidation date. SFAS 160 also includes expanded disclosure requirements regarding the
interests of the parent and its noncontrolling interest. The adoption of SFAS 160 did not have
a material impact on our consolidated financial statements.
Effective at the beginning of the fiscal year ended December 27, 2008, we adopted SFAS No.
157, Fair Value Measurements (SFAS 157). This new standard establishes a framework for
measuring the fair value of assets and liabilities. This framework is intended to provide
increased consistency in how fair value determinations are made under various existing
accounting standards which permit, or in some cases require, estimates of fair market value.
SFAS 157 also expands financial statement disclosure requirements about a companys use of
fair value measurements, including the effect of such measures on earnings. The adoption has
not had a material impact on our consolidated financial statements. SFAS 157 requires fair
value measurements be classified and disclosed in one of three categories.
7
UNIVERSAL FOREST PRODUCTS, INC.
NOTES TO UNAUDITED
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Effective at the beginning of the fiscal year ended December 26, 2009, we adopted the
nonfinancial asset and liability provisions of SFAS 157 as previously deferred by FSP No.
157-2, Effective Date of FASB Statement No. 157 (FSP 157-2).
The following table summarizes the valuation of our financial instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 28, 2009 |
|
|
March 29, 2008 |
|
|
|
|
|
|
|
Quoted |
|
|
Prices |
|
|
|
|
|
|
Quoted |
|
|
Prices |
|
|
|
|
|
|
|
Prices in |
|
|
with Other |
|
|
|
|
|
|
Prices in |
|
|
with Other |
|
|
|
|
|
|
|
Active |
|
|
Observable |
|
|
|
|
|
|
Active |
|
|
Observable |
|
|
|
|
|
|
|
Markets |
|
|
Inputs |
|
|
|
|
|
|
Markets |
|
|
Inputs |
|
(in millions) |
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
9.4 |
|
|
$ |
9.4 |
|
|
|
|
|
|
$ |
33.6 |
|
|
$ |
33.6 |
|
|
|
|
|
Trading marketable securities |
|
|
0.6 |
|
|
|
0.6 |
|
|
|
|
|
|
|
4.6 |
|
|
|
4.6 |
|
|
|
|
|
Assets held for sale |
|
|
1.0 |
|
|
|
|
|
|
$ |
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
0.2 |
|
|
|
|
|
|
|
0.2 |
|
|
|
0.9 |
|
|
|
|
|
|
$ |
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11.2 |
|
|
$ |
10.0 |
|
|
$ |
1.2 |
|
|
$ |
39.1 |
|
|
$ |
38.2 |
|
|
$ |
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective at the beginning of the fiscal year ended December 27, 2008, we adopted SFAS 159,
The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159). SFAS 159
allows companies to choose to measure certain financial instruments and certain other items at
fair value. The statement requires that unrealized gains and losses are reported in earnings
for items measured using the fair value option and establishes presentation and disclosure
requirements. We have elected not to apply the fair value option to any of our financial
instruments except for those expressly required by U.S. GAAP.
Earnings on construction contracts are reflected in operations using either
percentage-of-completion accounting, which includes the cost to cost and units of delivery
methods, or completed contract accounting, depending on the nature of the business at
individual operations. Under percentage-of-completion using the cost to cost method, revenues
and related earnings on construction contracts are measured by the relationships of actual
costs incurred related to the total estimated costs. Under percentage-of-completion using the
units of delivery method, revenues and related earnings on construction contracts are measured
by the relationships of actual units produced related to the total number of units. Revisions
in earnings estimates on the construction contracts are recorded in the accounting period in
which the basis for such revisions becomes known. Projected losses on individual contracts
are charged to operations in their entirety when such losses become apparent. Under the
completed contract method, revenues and related earnings are recorded when the contracted
work is complete and losses are charged to operations in their entirety when such losses
becomes apparent.
8
UNIVERSAL FOREST PRODUCTS, INC.
NOTES TO UNAUDITED
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
The following table presents the balances of percentage-of-completion accounts which are
included in Other current assets and Accrued liabilities: Other, respectively (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 28, |
|
|
December 27, |
|
|
March 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and Earnings in Excess of Billings |
|
$ |
4,200 |
|
|
$ |
7,934 |
|
|
$ |
12,225 |
|
Billings in Excess of Cost and Earnings |
|
|
4,640 |
|
|
|
5,882 |
|
|
|
8,421 |
|
A reconciliation of the changes in the numerator and the denominator from the calculation of
basic EPS to the calculation of diluted EPS follows (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 28, 2009 |
|
|
Three Months Ended March 29, 2008 |
|
|
|
|
|
|
|
|
|
|
|
Per |
|
|
|
|
|
|
|
|
|
|
Per |
|
|
|
Income |
|
|
Shares |
|
|
Share |
|
|
Income |
|
|
Shares |
|
|
Share |
|
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
Attributable to Controlling Interest |
|
$ |
(1,207 |
) |
|
|
|
|
|
|
|
|
|
$ |
(4,576 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to
common stockholders |
|
|
(1,207 |
) |
|
|
19,184 |
|
|
$ |
(0.06 |
) |
|
|
(4,576 |
) |
|
|
18,996 |
|
|
$ |
(0.24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive
securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to
common
stockholders and
assumed options
exercised |
|
$ |
(1,207 |
) |
|
|
19,184 |
|
|
$ |
(0.06 |
) |
|
$ |
(4,576 |
) |
|
|
18,996 |
|
|
$ |
(0.24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
UNIVERSAL FOREST PRODUCTS, INC.
NOTES TO UNAUDITED
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Options to purchase shares and certain other shares of common stock were not included in the
computation of diluted EPS because they were antidilutive given the net loss for the quarters
ended March 28, 2009 and March 29, 2008.
E. |
|
SALE OF ACCOUNTS RECEIVABLE |
On March 8, 2006 we entered into an accounts receivable sale arrangement with a bank that was
terminated on September 26, 2008. Under the terms of this arrangement:
|
|
|
We sold specific receivables to the bank at an agreed-upon price at terms ranging from
one month to one year. |
|
|
|
|
We serviced the receivables sold and outstanding on behalf of the bank at a rate of
0.50% per annum. |
|
|
|
|
We received an incentive servicing fee, which we account for as a retained interest in
the receivables sold. Our retained interest is determined based on the fair market value
of anticipated collections in excess of the Agreed Base Value of the receivables sold.
Appropriate valuation allowances are recorded against the retained interest. |
|
|
|
|
The maximum amount of receivables, net of retained interest, which may be sold and
outstanding at any point in time under this arrangement was $50 million. |
No receivables were outstanding as of March 28, 2009. On March 29, 2008, $54.1 million of
receivables were sold and outstanding, and we recorded $4.1 million of retained interest in
Other current assets. A summary of the transactions we completed for the first three months
of 2008 are presented below (in thousands).
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 29, 2008 |
|
Accounts receivable sold |
|
$ |
111,940 |
|
Retained interest in receivables |
|
|
(2,432 |
) |
Expense from sale |
|
|
(372 |
) |
Servicing fee received |
|
|
47 |
|
|
|
|
|
Net cash received from sale |
|
$ |
109,183 |
|
|
|
|
|
10
UNIVERSAL FOREST PRODUCTS, INC.
NOTES TO UNAUDITED
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
F. |
|
ASSETS HELD FOR SALE AND NET (GAIN) LOSS ON DISPOSITION OF ASSETS AND OTHER IMPAIRMENTS AND
EXIT CHARGES |
Included in Assets held for sale on our Consolidated Condensed Balance Sheets are certain
property, plant and equipment totaling $5.5 million on March 28, 2009 and $10.4 million on
March 29, 2008. The assets held for sale consist of certain vacant land and several facilities
we closed to better align manufacturing capacity with the current business environment. The
fair values were determined based on appraisals or recent offers to acquire the assets. These
and other idle assets were evaluated based on the requirements of SFAS 144, which resulted in
certain impairment and other exit charges.
Net (gain) loss on disposition of assets and other impairment and exit charges consists of the following
amounts, separated by reporting segment, for the periods presented below (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 28, 2009 |
|
|
March 29, 2008 |
|
|
|
Eastern and |
|
|
|
|
|
|
Eastern and |
|
|
|
|
|
|
Western |
|
|
All |
|
|
Western |
|
|
All |
|
|
|
Divisions |
|
|
Other |
|
|
Divisions |
|
|
Other |
|
Severances |
|
$ |
0.5 |
|
|
|
|
|
|
$ |
0.6 |
|
|
|
|
|
Fixed assets |
|
|
0.8 |
|
|
|
|
|
|
|
0.2 |
|
|
|
|
|
Gain on sale of
real estate |
|
|
(2.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
The changes in assets held for sale in 2009 are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book |
|
|
|
|
|
|
Net Sale |
|
Description |
|
Value |
|
|
Date of Sale |
|
|
Price |
|
Assets held for sale as of December 27, 2008 |
|
$ |
8.3 |
|
|
|
|
|
|
|
|
|
Sale of certain real estate in Woodburn, Oregon |
|
|
(2.8 |
) |
|
|
February 6, 2009 |
|
|
$ |
5.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale as of March 28, 2009 |
|
$ |
5.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G. |
|
COMMITMENTS, CONTINGENCIES, AND GUARANTEES |
We are self-insured for environmental impairment liability, including certain liabilities
which are insured through a wholly owned subsidiary, UFP Insurance Ltd., a licensed captive
insurance company.
We own and operate a number of facilities throughout the United States that chemically treat
lumber products. In connection with the ownership and operation of these and other real
properties, and the disposal or treatment of hazardous or toxic substances, we may, under
various federal, state, and local environmental laws, ordinances, and regulations, be
potentially liable for removal and remediation costs, as well as other potential costs,
damages, and expenses. Environmental reserves, calculated with no discount rate, have been
established to cover remediation activities at our affiliates wood preservation facilities in
Stockertown, PA; Elizabeth City, NC; Auburndale, FL; Gordon, PA; Janesville, WI; Medley, FL;
and Ponce, PR. In addition, a reserve was established for our affiliates facility in
Thornton, CA to remove certain lead containing materials which existed on the property at the
time of purchase.
On a consolidated basis, we have reserved approximately $4.3 million on March 28, 2009 and
$4.4 million on March 29, 2008, representing the estimated costs to complete future
remediation efforts. These amounts have not been reduced by an insurance receivable.
11
UNIVERSAL FOREST PRODUCTS, INC.
NOTES TO UNAUDITED
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
From time to time, various special interest environmental groups have petitioned certain
states requesting restrictions on the use or disposal of CCA treated products. The wood
preservation
industry trade groups are working with the individual states and their regulatory agencies to
provide an accurate, factual background which demonstrates that the present method of uses and
disposal is scientifically supported. We market a modest amount of CCA treated products for
permitted, non-residential applications.
We have not accrued for any potential loss related to the contingencies above. However,
potential liabilities of this nature are not conducive to precise estimates and are subject to
change.
In addition, on March 28, 2009, we were parties either as plaintiff or a defendant to a number
of lawsuits and claims arising through the normal course of our business. In the opinion of
management, our consolidated financial statements will not be materially affected by the
outcome of these contingencies and claims.
On March 28, 2009, we had outstanding purchase commitments on capital projects of
approximately $1.5 million.
We provide a variety of warranties for products we manufacture. Historically, warranty claims
have not been material.
In certain cases we supply building materials and labor to site-built construction projects or
we jointly bid on contracts with framing companies for such projects. In some instances we are
required to post payment and performance bonds to insure the owner that the products and
installation services are completed in accordance with our contractual obligations. We have
agreed to indemnify the surety for claims made against the bonds. As of March 28, 2009, we
had approximately $23.4 million in outstanding payment and performance bonds, which expire
during the next two years. In addition, approximately $26.9 million in payment and
performance bonds are outstanding for completed projects which are still under warranty.
We have entered into operating leases for certain personal property assets that include a
guarantee of a portion of the residual value of the leased assets. If at the expiration of
the initial lease term we do not exercise our option to purchase the leased assets and these
assets are sold by the lessor for a price below a predetermined amount, we will reimburse the
lessor for a certain portion of the shortfall. These operating leases will expire
periodically over the next five years. The estimated maximum aggregate exposure of these
guarantees is approximately $2.0 million.
On March 28, 2009, we had outstanding letters of credit totaling $32.2 million, primarily
related to certain insurance contracts and industrial development revenue bonds as further
described below.
12
UNIVERSAL FOREST PRODUCTS, INC.
NOTES TO UNAUDITED
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
In lieu of cash deposits, we provide irrevocable letters of credit in favor of our insurers to
guarantee our performance under certain insurance contracts. We currently have irrevocable
letters of credit outstanding totaling approximately $17.4 million for these types of
insurance arrangements. We have reserves recorded on our balance sheet, in accrued
liabilities, that reflect our expected future liabilities under these insurance arrangements.
We are required to provide irrevocable letters of credit in favor of the bond trustees for all
of the industrial development revenue bonds that we have issued. These letters of credit
guarantee principal and interest payments to the bondholders. We currently have irrevocable
letters of credit outstanding totaling approximately $14.8 million related to our outstanding
industrial development revenue bonds. These letters of credit have varying terms but may be
renewed at the option of the issuing banks.
Certain wholly owned domestic subsidiaries have guaranteed the indebtedness of Universal
Forest Products, Inc. in certain debt agreements, including the Series 2002-A Senior Notes and
our revolving credit facility. The maximum exposure of these guarantees is limited to the
indebtedness outstanding under these debt arrangements and this exposure will expire
concurrent with the expiration of the debt agreements.
Many of our wood treating operations utilize Subpart W drip pads, defined as hazardous waste
management units by the EPA. The rules regulating drip pads require that the pad be closed
at the point that it is no longer intended to be used for wood treating operations or to
manage hazardous waste. Closure involves identification and disposal of contaminants which
are required to be removed from the facility. The cost of closure is dependent upon a number
of factors including, but not limited to, identification and removal of contaminants, cleanup
standards that vary from state to state, and the time period over which the cleanup would be
completed. Based on our present knowledge of existing circumstances, it is considered
probable that these costs will approximate $0.4 million. As a result, this amount is recorded
in other long-term liabilities on March 28, 2009.
We did not enter into any new guarantee arrangements during the first quarter of 2009 which
would require us to recognize a liability on our balance sheet.
13
UNIVERSAL FOREST PRODUCTS, INC.
NOTES TO UNAUDITED
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
No business combinations were completed in fiscal 2009. We completed the following business
combinations in fiscal 2008, which were accounted for using the purchase method (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
Company |
|
Acquisition |
|
Purchase |
|
Intangible |
|
Tangible |
|
Reportable |
|
|
Name |
|
Date |
|
Price |
|
Assets |
|
Assets |
|
Segment |
|
Business Description |
D-Stake Mill and
Manufacturing
Country
(D-Stake)
|
|
June 9, 2008
|
|
$7.1 (asset
purchase)
|
|
$ |
|
5.1 |
|
$ |
|
2.0 |
|
Western Division
|
|
Manufactures kiln
stickers, lath,
stakes, decking,
and pallets and
pallet components
for a variety of
industries
including
manufacturing,
retail and
agriculture.
Plants are located
in McMinnville, OR
and Independence,
OR. Combined 2007
sales were $18.5
million. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased 100% of
the inventory,
property, plant and
equipment, and
intangibles |
Shawnlee
Construction, LLC
(Shawnlee)
|
|
April 1, 2008
|
|
$1.8 (asset
purchase)
|
|
$ |
|
1.0 |
|
$ |
|
0.8 |
|
Eastern
Division
|
|
Provides framing
services for
multi-family
construction in the
northeast. Located
in Plainville, MA.
We currently own a
90% membership
interest and have
purchased and
additional 5%
interest each year. |
Romano Construction
Company, Ltd.
(Romano
|
|
March 15, 2008
|
|
$0.4 (asset
purchase)
|
|
$ |
|
0.2 |
|
$ |
|
0.2 |
|
Eastern Division
|
|
Provides framing
services and is
located in
Middletown, NY.
Purchased 100% of
the property, plant
and equipment and
intangibles |
International Wood
Industries, Inc.
(IWI)
|
|
February 4, 2008
|
|
$14.0 (stock
purchase)
|
|
$ |
|
10.6 |
|
$ |
|
3.4 |
|
Western Division
|
|
Manufactures and
distributes
industrial
products, including
specialty boxes,
crates, pallets and
skids.
Headquartered in
Turlock, CA with
distribution sites
in Hawaii and
Alaska. 2007 sales
were $40.0 million. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased 100%
voting interest |
The purchase price allocation for D-Stake is preliminary and will be revised as final
estimates of intangible asset values are made. The purchase price allocation for IWI was
finalized during the period. The amounts assigned to major intangible classes for business
combinations mentioned above are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
Non-compete |
|
|
Customer |
|
|
Goodwill |
|
|
Tax |
|
|
|
agreements |
|
|
Relationships |
|
|
Total |
|
|
Deductible |
|
D-Stake |
|
$ |
2.6 |
|
|
|
|
|
|
$ |
2.5 |
|
|
$ |
2.5 |
|
Shawnlee |
|
|
0.3 |
|
|
$ |
0.4 |
|
|
|
0.3 |
|
|
|
0.3 |
|
14
UNIVERSAL FOREST PRODUCTS, INC.
NOTES TO UNAUDITED
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
The purchase price allocation for IWI was finalized during the period as follows (in
millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
Non-compete |
|
|
Customer |
|
|
Goodwill |
|
|
Tax |
|
|
|
agreements |
|
|
Relationships |
|
|
Total |
|
|
Deductible |
|
IWI preliminary |
|
|
5.4 |
|
|
|
|
|
|
|
5.2 |
|
|
|
|
|
Final purchase price allocations |
|
|
(3.0 |
) |
|
|
5.6 |
|
|
|
(2.6 |
) |
|
|
|
|
IWI final |
|
|
2.4 |
|
|
|
5.6 |
|
|
|
2.6 |
|
|
|
0.0 |
|
The business combinations mentioned above were not significant to our operating results
individually or in aggregate, and thus pro forma results are not presented.
SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information (SFAS 131)
defines operating segments as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating decision maker in
deciding how to allocate resources and in assessing performance.
Under the definition of a segment, our Eastern, Western and Consumer Products Divisions may be
considered an operating segment of our business. Under SFAS 131, segments may be aggregated
if the segments have similar economic characteristics and if the nature of the products,
distribution methods, customers and regulatory environments are similar. Based on this
criteria, we have aggregated our Eastern and Western Divisions into one reporting segment. Our
Consumer Products Division is included in the All Other column in the table below. Our
divisions operate manufacturing and treating facilities throughout North America. A summary of
results for the first three months of 2009 and 2008 are presented below (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 28, 2009 |
|
|
March 29, 2008 |
|
|
|
Eastern |
|
|
|
|
|
|
|
|
|
|
Eastern |
|
|
|
|
|
|
|
|
|
and |
|
|
|
|
|
|
|
|
|
|
and |
|
|
|
|
|
|
|
|
|
Western |
|
|
|
|
|
|
|
|
|
|
Western |
|
|
|
|
|
|
|
|
|
Divisions |
|
|
All Other |
|
|
Total |
|
|
Divisions |
|
|
All Other |
|
|
Total |
|
Net sales to outside customers |
|
$ |
341,877 |
|
|
$ |
19,845 |
|
|
$ |
361,722 |
|
|
$ |
474,255 |
|
|
$ |
15,257 |
|
|
$ |
489,512 |
|
Intersegment net sales |
|
|
0 |
|
|
|
6,052 |
|
|
|
6,052 |
|
|
|
0 |
|
|
|
4,949 |
|
|
|
4,949 |
|
Segment operating profit (loss) |
|
|
391 |
|
|
|
(1,526 |
) |
|
|
(1,135 |
) |
|
|
(3,475 |
) |
|
|
(1,056 |
) |
|
|
(4,531 |
) |
On April 1, 2009, we purchased an additional 5% interest in Shawnlee Construction, LLC. The
purchase price was approximately $1.8 million.
On April 17, 2009, we announced a semi-annual dividend of $0.06 per share, payable June 15,
2009 to the shareholders of record on June 1, 2009. The dividend was approved by our Board of
Directors at their April 15, 2009 meeting.
15
UNIVERSAL FOREST PRODUCTS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Included in this report are certain forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. The forward-looking statements are based on the beliefs and assumptions of management,
together with information available to us when the statements were made. Future results could
differ materially from those included in such forward-looking statements as a result of, among
other things, the factors set forth below and certain economic and business factors which may be
beyond our control. Investors are cautioned that all forward-looking statements involve risks and
uncertainty. We also encourage you to read our Annual Report on Form 10-K, filed with the United
States Securities and Exchange Commission. That report includes Risk Factors that you should
consider in connection with any decision to buy or sell our securities. We are pleased to present
this overview of 2008.
OVERVIEW
Our results for the first quarter of 2009 were impacted by the following:
|
|
We experienced sales decreases in all of our markets, nonetheless, we believe we have
gained additional share in each of the markets we serve, except manufactured housing. We have
been able to maintain our share of this market. |
|
|
Our overall unit sales decreased 23%, as sales out of existing facilities and operations we
closed decreased by 24% this quarter and we experienced a 1% increase in unit sales as a
result of acquisitions. |
|
|
Single-family housing starts decreased approximately 53% in January and February of 2009
compared to 2008 as a result of an excess supply of homes, tight credit conditions, and an
increase in foreclosures. In addition multi-family and commercial construction has decreased
approximately 50% and 23%, respectively, in January and February 2009 compared to the same
period of 2008. |
|
|
Consumer spending for large repair/remodel projects has decreased due to general economic
conditions, among other factors. The Consumer Confidence Index has fallen from 66 in March of
2008 to 26 in March of 2009, and the same store sales of big box home improvement retailers
have declined at double-digit rates. |
|
|
Shipments of HUD code manufactured homes were down 46% in January and February and industry
sales of modular homes have also continued to decline due, in part, to an excess supply of
site-built homes and tight credit conditions. |
16
UNIVERSAL FOREST PRODUCTS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
|
|
The industrial market is declining due to the general weakening of the U.S. economy. We
gained additional share of this market due, in part, to acquisitions and adding new concrete
forming business. |
|
|
Our gross margin increased to 12.9% from 11.2% in 2008 primarily due to our improvement in
labor costs as a percentage of net sales as a result of plant consolidation and right-sizing
efforts in 2008. |
|
|
Our SG&A expenses are down approximately $9.5 million, or 16%, from the first quarter of
2008, due to our right-sizing efforts and plant consolidation actions we took last year. |
|
|
Our interest expense decreased by $2.5 million, or 70%, as our interest-bearing debt and
sale of receivables program declined to $112 million at the end of March of 2009 compared to
$245 million at the end of March of 2008. |
Outlook
We expect the current challenging conditions to prevail throughout 2009; however, our strong
financial position, solid business model, diverse business opportunities and ability to adjust
appropriately to our opportunities position us well to endure challenging times. We believe that
current economic conditions and uncertainties limit our ability to provide meaningful guidance for
ranges of likely financial performance; therefore, we will not provide annual sales or net earnings
targets for the foreseeable future.
Route 2012
Since we discussed our Growth & Opportunity 2010 (GO 2010) goals in our annual report on form
10-K for the period ended December 30, 2006, industry and general economic conditions have
significantly deteriorated. In addition, the Lumber Market has declined from an average of
$388/mbf in 2005 to an average of $197/mbf in 2009; a 49% decline from when we first set our goals,
which has adversely impacted our sales.
In place of our GO 2010 goals, we have a new four-year growth plan titled Route 2012, which
includes goals to be achieved by the end of our fiscal year 2012 including:
|
|
|
Increase sales to $3 billion. |
|
|
|
Improve productivity by 15%. |
|
|
|
Improve profitability by three hundred basis points through productivity improvements,
cost reductions, and growth. |
|
|
|
Improve receivables cycles in our industrial, site-built and manufactured housing
markets by 10% by reducing the amount of our receivables that are paid past the agreed
upon due date. |
|
|
|
Improve inventory turnover by 10%. |
17
UNIVERSAL FOREST PRODUCTS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
HISTORICAL LUMBER PRICES
The following table presents the Random Lengths framing lumber composite price for the three months
ended March 28, 2009 and March 29, 2008:
|
|
|
|
|
|
|
|
|
|
|
Random Lengths Composite |
|
|
|
Average $/MBF |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
January |
|
$ |
198 |
|
|
$ |
249 |
|
February |
|
|
199 |
|
|
|
244 |
|
March |
|
|
195 |
|
|
|
240 |
|
|
|
|
|
|
|
|
|
|
First quarter average |
|
$ |
197 |
|
|
$ |
244 |
|
|
|
|
|
|
|
|
|
|
First quarter percentage
change from 2008 |
|
|
(19.3 |
%) |
|
|
|
|
In addition, a Southern Yellow Pine (SYP) composite price, which we prepare and use, is presented
below. Sales of products produced using this species, which primarily consists of our
preservative-treated products, may comprise up to 50% of our sales volume.
|
|
|
|
|
|
|
|
|
|
|
Random Lengths SYP |
|
|
|
Average $/MBF |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
January |
|
$ |
328 |
|
|
$ |
337 |
|
February |
|
|
321 |
|
|
|
330 |
|
March |
|
|
319 |
|
|
|
331 |
|
|
|
|
|
|
|
|
|
|
First quarter average |
|
$ |
323 |
|
|
$ |
333 |
|
|
|
|
|
|
|
|
|
|
First quarter percentage
change from 2008 |
|
|
(3.0 |
%) |
|
|
|
|
IMPACT OF THE LUMBER MARKET ON OUR OPERATING RESULTS
We experience significant fluctuations in the cost of commodity lumber products from primary
producers (Lumber Market). We generally price our products to pass lumber costs through to our
customers so that our profitability is based on the value-added manufacturing, distribution,
engineering, and other services we provide. As a result, our sales levels (and working capital
requirements) are impacted by the lumber costs of our products. Lumber costs are a significant
percentage of our cost of goods sold.
18
UNIVERSAL FOREST PRODUCTS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Our gross margins are impacted by both (1) the relative level of the Lumber Market (i.e.
whether prices are higher or lower from comparative periods), and (2) the trend in the
market price of lumber (i.e. whether the price of lumber is increasing or decreasing within a
period or from period to period). Moreover, as explained below, our products are priced
differently. Some of our products have fixed selling prices, while the selling prices of other
products are indexed to the reported Lumber Market with a fixed dollar adder to cover conversion
costs and profits. Consequently, the level and trend of the Lumber Market impact
our products differently.
Below is a general description of the primary ways in which our products are priced.
|
|
Products with fixed selling prices. These products include value-added products
such as decking and fencing sold to DIY/retail customers, as well as trusses,
wall panels and other components sold to the site-built construction market, and
most industrial packaging products. Prices for these products are generally
fixed at the time of the sales quotation for a specified period of time or are
based upon a specific quantity. In order to maintain margins and reduce any
exposure to adverse trends in the price of component lumber products, we attempt
to lock in costs for these sales commitments with our suppliers. Also, the time
period and quantity limitations generally allow us to re-price our products for
changes in lumber costs from our suppliers. |
|
|
|
Products with selling prices indexed to the reported Lumber Market with a fixed
dollar adder to cover conversion costs and profits. These products primarily
include treated lumber, remanufactured lumber, and trusses sold to the
manufactured housing industry. For these products, we estimate the customers
needs and carry anticipated levels of inventory. Because lumber costs are
incurred in advance of final sale prices, subsequent increases or decreases in
the market price of lumber impact our gross margins. For these products, our
margins are exposed to changes in the trend of lumber prices. |
Changes
in the trend of lumber prices have their greatest impact on the following products:
|
|
Products with significant inventory levels with low turnover rates, whose
selling prices are indexed to the Lumber Market. In other words, the longer the
period of time these products remain in inventory, the greater the exposure to
changes in the price of lumber. This would include treated lumber, which
comprises approximately 12% of our total sales. This exposure is less
significant with remanufactured lumber, trusses sold to the manufactured housing
market, and other similar products, due to the higher rate of inventory
turnover. We attempt to mitigate the risk associated with treated lumber
through vendor consignment inventory programs. (Please refer to the Risk
Factors section of our annual report on form 10-K, filed with the United States
Securities and Exchange Commission.) |
|
|
Products with fixed selling prices sold under long-term supply arrangements,
particularly those involving multi-family construction projects. We attempt to
mitigate this risk through our purchasing practices by locking in costs. |
19
UNIVERSAL FOREST PRODUCTS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
In addition to the impact of the Lumber Market trends on gross margins, changes in the
level of the market cause fluctuations in gross margins when comparing operating results
from period to period. This is explained in the following example, which assumes the price of
lumber has increased from period one to period two, with no changes in the trend within
each period.
|
|
|
|
|
|
|
|
|
|
|
Period 1 |
|
|
Period 2 |
|
|
|
|
|
|
|
|
|
|
Lumber cost |
|
$ |
300 |
|
|
$ |
400 |
|
Conversion cost |
|
|
50 |
|
|
|
50 |
|
|
|
|
|
|
|
|
= Product cost |
|
|
350 |
|
|
|
450 |
|
Adder |
|
|
50 |
|
|
|
50 |
|
|
|
|
|
|
|
|
= Sell price |
|
$ |
400 |
|
|
$ |
500 |
|
Gross margin |
|
|
12.5 |
% |
|
|
10.0 |
% |
As is apparent from the preceding example, the level of lumber prices does not impact our
overall profits, but does impact our margins. Gross margins are negatively impacted during periods
of high lumber prices; conversely, we experience margin improvement when lumber prices are
relatively low.
BUSINESS COMBINATIONS
See Notes to Consolidated Condensed Financial Statements, Note H, Business Combinations.
RESULTS OF OPERATIONS
The following table presents, for the periods indicated, the components of our Consolidated
Condensed Statements of Earnings as a percentage of net sales.
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
March 28, |
|
|
March 29, |
|
|
|
2009 |
|
|
2008 |
|
Net sales |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of goods sold |
|
|
87.1 |
|
|
|
88.8 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
12.9 |
|
|
|
11.2 |
|
Selling, general, and
administrative expenses |
|
|
13.5 |
|
|
|
12.0 |
|
Net (gain) loss on disposition of
assets and other impairment and
exit charges |
|
|
(0.3 |
) |
|
|
0.1 |
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(0.3 |
) |
|
|
(0.9 |
) |
Interest, net |
|
|
0.3 |
|
|
|
0.7 |
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(0.6 |
) |
|
|
(1.6 |
) |
Income tax benefit |
|
|
(0.3 |
) |
|
|
(0.7 |
) |
|
|
|
|
|
|
|
Net loss |
|
|
(0.3 |
) |
|
|
(0.9 |
) |
Less net earnings attributable to
noncontrolling interest |
|
|
(0.0 |
) |
|
|
(0.0 |
) |
|
|
|
|
|
|
|
Net loss attributable to
controlling interest |
|
|
(0.3 |
)% |
|
|
(0.9 |
)% |
|
|
|
|
|
|
|
20
UNIVERSAL FOREST PRODUCTS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
GROSS SALES
We market, manufacture and engineer wood and wood-alternative products for the DIY/retail market,
structural lumber products for the manufactured housing market, engineered wood components for the
site-built construction market, and specialty wood packaging for various markets. We also provide
framing services for the site-built construction market and various forms for concrete
construction. Our strategic long-term sales objectives include:
|
|
Diversifying our end market sales mix by increasing sales of specialty wood packaging to industrial users, increasing
our penetration of the concrete forms market, and increasing our sales of engineered wood components for custom home,
multi-family and light commercial construction. |
|
|
|
Expanding geographically in our core businesses. |
|
|
|
Increasing sales of value-added products and framing services. Value-added product sales primarily consist of
fencing, decking, lattice, and other specialty products sold to the DIY/retail market, specialty wood packaging,
engineered wood components, and wood alternative products. Engineered wood components include roof trusses, wall
panels, and floor systems. Wood alternative products consist primarily of composite wood and plastics. Although we
consider the treatment of dimensional lumber with certain chemical preservatives a value-added process, treated lumber
is not presently included in the value-added sales totals. |
|
|
|
Maximizing unit sales growth while achieving return on investment goals. |
The following table presents, for the periods indicated, our gross sales (in thousands) and
percentage change in gross sales by market classification.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
March 28, |
|
|
% |
|
|
March 29, |
|
Market Classification |
|
2009 |
|
|
Change |
|
|
2008 |
|
DIY/Retail |
|
$ |
168,134 |
|
|
|
(4.2 |
) |
|
$ |
175,460 |
|
Site-Built Construction |
|
|
60,765 |
|
|
|
(43.2 |
) |
|
|
107,008 |
|
Industrial |
|
|
103,658 |
|
|
|
(25.8 |
) |
|
|
139,608 |
|
Manufactured Housing |
|
|
36,550 |
|
|
|
(52.2 |
) |
|
|
76,441 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Sales |
|
|
369,107 |
|
|
|
(26.0 |
) |
|
|
498,517 |
|
Sales Allowances |
|
|
(7,385 |
) |
|
|
|
|
|
|
(9,005 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total Net Sales |
|
$ |
361,722 |
|
|
|
|
|
|
$ |
489,512 |
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
In the first quarter of 2009, we reviewed the classification of our customers and made
certain reclassifications. Prior year information has been restated to reflect these
reclassifications. |
21
UNIVERSAL FOREST PRODUCTS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Gross sales in the first quarter of 2009 decreased 26% compared to the first quarter of 2008. We
estimate that our unit sales decreased by 23% and overall selling prices decreased by 3% comparing
the two periods. We estimate that our unit sales increased 1% as a result of business
acquisitions, while unit sales from existing and closed facilities decreased 24%. Our overall
selling prices may fluctuate as a result of the Lumber Market (see Historical Lumber Prices) and
competitive factors.
Changes in our sales by market are discussed below.
DIY/Retail:
Gross sales to the DIY/retail market decreased 4% in the first quarter of 2009 compared to 2008
primarily due to an estimated 1% decrease in overall unit sales and an estimated 3% decrease in
overall selling prices due to the Lumber Market. We estimate that our unit sales increased 2% as a
result of acquisitions, while unit sales from existing and closed facilities decreased 3%. Unit
sales declined due to the impact of the housing market on our retail customers whose business is
closely correlated with single-family housing starts and a decline in consumer spending as
evidenced by double-digit declines in same store sales reported by our big box customers. We
achieved market share gains in 2009 which offset most of the impact of these adverse market
conditions.
Site-Built Construction:
Gross sales to the site-built construction market decreased 43% in the first quarter of 2009
compared to 2008 due to an estimated 35% decrease in unit sales out of existing plants and an
estimated 8% decrease in our average selling prices primarily due to a soft Lumber Market.
National single-family housing starts were off a reported 53% for January and February of 2009
compared to the same period of 2008. Multi-family and commercial construction activity declined
approximately 50% and 23%, respectively, in January and February 2009 compared to the same period
of 2008.
Industrial:
Gross sales to the industrial market decreased 26% in the first quarter of 2009 compared to the
same period of 2008, due to a decrease in unit sales. We continue to experience a decline in sales
to certain of our customers that supply the housing market or have been impacted by the weakening
U.S. economy. We have been able to offset some of the impact of a decline in demand with market
share gains and our continued penetration of the concrete forming market.
22
UNIVERSAL FOREST PRODUCTS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Manufactured Housing:
Gross sales to the manufactured housing market decreased 52% in the first quarter of 2009 compared
to the same period of 2008, primarily due to an estimated 49% decrease in unit sales combined with
an estimated 3% decrease in selling prices due to the Lumber Market. Our decline in unit sales was
the result of an overall decline in industry production. The industry most recently reported a 46%
decrease in HUD code shipments in January and February of 2009. Industry sales of modular homes
have also continued to decline.
Value-Added and Commodity-Based Sales:
The following table presents, for the periods indicated, our percentage of value-added and
commodity-based sales to total sales.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 28, |
|
|
March 29, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Value-Added |
|
|
60.6 |
% |
|
|
60.9 |
% |
Commodity-Based |
|
|
39.4 |
% |
|
|
39.1 |
% |
Value-added sales decreased 26% in the first quarter of 2009 compared to 2008, primarily due to
decreased sales of trusses, turn-key framing and installed sales, engineered wood products, and
manufactured component lumber. Commodity-based sales decreased 25% comparing the first quarter of
2009 with the same period of 2008, primarily due to decreased sales of non-manufactured brite and
other lumber and panels.
COST OF GOODS SOLD AND GROSS PROFIT
Our gross profit percentage increased to 12.9% from 11.2%. In addition, our gross profit dollars
decreased by almost 15% comparing the first quarter of 2009 with the same period of 2008, which
compares favorably with our 23% decrease in unit sales. Our improved gross margin is primarily due
to:
|
|
|
a reduction in our labor costs as a percentage of net sales due to plant consolidation
and right-sizing efforts previously taken |
|
|
|
|
a reduction in our material costs as percentage of sales as a result of better
inventory management to protect margins and a rebate received from a vendor |
|
|
|
|
efforts to rationalize business and receive price increases or turn down business that
does not meet minimum margin requirements |
23
UNIVERSAL FOREST PRODUCTS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling, general and administrative (SG&A) expenses decreased by approximately $9.5 million, or
16.1%, in the first quarter of 2009 compared to the same period of 2008, while we reported a 23%
decrease in unit sales. Existing operations decreased $6.5 million, operations we closed decreased
$3.6 million, and business acquisitions added $0.6 million in SG&A expenses. The decrease in SG&A
expenses at our existing operations was primarily due to a decline in wages and related costs due
to a reduction in headcount and a decline in many other account categories as a result of efforts
to control costs. These decreases were partially offset by an increase in bad debt expense and
amortization expense associated with intangible assets we acquired in 2008. Our SG&A expenses
increased as a percentage of sales due to a combination of certain fixed costs (e.g. building rent,
property insurance, and amortization expense) and bad debt expense.
NET (GAIN) LOSS ON DISPOSITION OF ASSETS AND OTHER IMPAIRMENT AND EXIT CHARGES
We incurred $1.3 million of asset impairments and other costs associated with idled facilities and
down-sizing efforts in the first quarter of 2009. These costs were offset by a $2.4 million gain
on the sale of certain real estate. We believe these actions will improve our cost structure,
profitability and cash flow in future reporting periods.
INTEREST, NET
Net interest costs were lower in the first quarter of 2009 compared to the same period of 2008 due
to lower debt balances combined with a decrease in short-term interest rates upon which our
variable rate debt is based.
INCOME TAXES
Effective tax rates differ from statutory federal income tax rates, primarily due to provisions for
state and local income taxes and permanent tax differences. Our effective tax rate increased to
45.3% in the first three months of 2009, compared to 43.2% in the first three months of 2008
primarily due to the timing of certain permanent tax differences.
OFF-BALANCE SHEET TRANSACTIONS
We have no significant off-balance sheet transactions other than operating leases.
24
UNIVERSAL FOREST PRODUCTS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
LIQUIDITY AND CAPITAL RESOURCES
The table below presents, for the periods indicated, a summary of our cash flow statement (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 28, |
|
|
March 29, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Cash from operating activities |
|
$ |
(18,057 |
) |
|
$ |
(5,426 |
) |
Cash from investing activities |
|
|
2,625 |
|
|
|
6,524 |
|
Cash from financing activities |
|
|
11,522 |
|
|
|
(11,119 |
) |
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(3,910 |
) |
|
|
(10,021 |
) |
Cash and cash equivalents, beginning of period |
|
|
13,337 |
|
|
|
43,605 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
9,427 |
|
|
$ |
33,584 |
|
|
|
|
|
|
|
|
In general, we financed our growth in the past through a combination of operating cash flows, our
revolving credit facility, industrial development bonds (when circumstances permit), and issuance
of long-term notes payable at times when interest rates are favorable. We have not issued equity
to finance growth except in the case of a large acquisition. We manage our capital structure by
attempting to maintain a targeted ratio of debt to equity and debt to earnings before interest,
taxes, depreciation and amortization. We believe this is one of many important factors to
maintaining a strong credit profile, which in turn helps ensure timely access to capital when
needed. We are currently below our internal targets and plan to manage our capital structure
conservatively in light of current economic conditions.
Seasonality has a significant impact on our working capital from March to August which historically
resulted in negative or modest cash flows from operations in our first and second quarters.
Conversely, we experience a substantial decrease in working capital from September to February
which results in significant cash flow from operations in our third and fourth quarters. For
comparative purposes, we have included the March 29, 2008 balances in the accompanying unaudited
consolidated condensed balance sheets.
Due to the seasonality of our business and the effects of the Lumber Market, we believe our cash
cycle (days of sales outstanding plus days supply of inventory less days payables outstanding) is a
good indicator of our working capital management. Our cash cycle (excluding the impact of our sale
of receivables program) increased to 61 days in the first three months of 2009 from 55 days in the
first three months of 2008, due to a three day increase in our days supply of inventory, and a two
day increase in our days of sales outstanding, and a one day decrease in our days of payables
outstanding. The increase in our days supply of inventory was primarily due to a combination of
lower than planned sales early in the quarter and inventory positions we have taken to protect
margins on future business.
25
UNIVERSAL FOREST PRODUCTS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Cash used in operating activities was approximately $18 million in the first three months of 2009.
Our net loss of $1.2 million included $10.4 million of non-cash expenses and a $27.2 million
increase in working capital. Working capital increased primarily due to an increase in accounts
receivable as a result of 47% higher sales in March of 2009 compared to December of 2008. In the
prior year, there was approximately $23 million of positive cash flow included in operating
activities related to our sale of receivables program. Specifically, at the end of December 2007
and March 2008, we had approximately $27 million and $50 million of receivables sold and
outstanding under this program. This program was terminated in September 2008.
We have made the decision to limit our investing activities in 2009 and make debt repayment our
first priority for use of our operating cash flows. As a result, we have curtailed our capital
expenditures and currently plan to spend approximately $10 million in 2009, which includes
outstanding purchase commitments on existing capital projects totaling approximately $1.5 million
on March 28, 2009. We intend to fund capital expenditures and purchase commitments through our
operating cash flows.
On March 28, 2009, we had approximately $41 million outstanding on our $300 million revolving
credit facility. The revolving credit facility also supports letters of credit totaling
approximately $29.7 million on March 28, 2009. Financial covenants on the unsecured revolving
credit facility and unsecured notes include a minimum net worth requirement, minimum interest and
fixed charge coverage tests, and a maximum leverage ratio. The agreements also restrict the amount
of additional indebtedness we may incur and the amount of assets which may be sold. We were within
all of our lending requirements on March 28, 2009. If our profitability declines in the future, it
may adversely impact our ability to meet certain of these loan covenants without further action on
our part. Management will evaluate what, if any, action or actions may be available to resolve any
future non-compliance. A possible consequence of non-compliance may include an adjustment to
increase our interest rates to reflect current market conditions.
Our Series 2002-A Senior Notes totaling $15.0 million are due on December 18, 2009. We intend
to re-pay this debt through cash flow generated in 2009.
ENVIRONMENTAL CONSIDERATIONS AND REGULATIONS
See Notes to Consolidated Condensed Financial Statements, Note G, Commitments, Contingencies, and
Guarantees.
CRITICAL ACCOUNTING POLICIES
In preparing our consolidated financial statements, we follow accounting principles generally
accepted in the United States. These principles require us to make certain estimates and apply
judgments that affect our financial position and results of operations. We continually review our
accounting policies and financial information disclosures. There have been no material changes in
our policies or estimates since December 27, 2008.
26
UNIVERSAL FOREST PRODUCTS, INC.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
We are exposed to market risks related to fluctuations in interest rates on our variable rate debt,
which consists of a revolving credit facility and industrial development revenue bonds. We do not
currently use interest rate swaps, futures contracts or options on futures, or other types of
derivative financial instruments to mitigate this risk.
For fixed rate debt, changes in interest rates generally affect the fair market value, but not
earnings or cash flows. Conversely, for variable rate debt, changes in interest rates generally do
not influence fair market value, but do affect future earnings and cash flows. We do not have an
obligation to prepay fixed rate debt prior to maturity, and as a result, interest rate risk and
changes in fair market value should not have a significant impact on such debt until we would be
required to refinance it.
Item 4. Controls and Procedures.
(a) |
|
Evaluation of Disclosure Controls and Procedures. With the participation of
management, our chief executive officer and chief financial officer, after evaluating the
effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a
15e and 15d 15e) as of the quarter ended March 28, 2009 (the Evaluation Date), have
concluded that, as of such date, our disclosure controls and procedures were effective. |
|
(b) |
|
Changes in Internal Controls. During the first quarter ended March 28, 2009, there
were no changes in our internal control over financial reporting that materially affected, or
is reasonably likely to materially affect, our internal control over financial reporting. |
27
UNIVERSAL FOREST PRODUCTS, INC.
PART II. OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(a) |
|
None. |
|
(b) |
|
None. |
|
(c) |
|
Issuer purchases of equity securities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Month |
|
(a) |
|
|
(b) |
|
|
(c) |
|
|
(d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 28, 2008 January 31, 2009(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,224,853 |
|
February 1 28, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,224,853 |
|
March 1 28, 2009 |
|
|
1,530 |
|
|
$ |
20.75 |
|
|
|
1,530 |
|
|
|
1,223,323 |
|
(a) |
|
Total number of shares purchased. |
|
(b) |
|
Average price paid per share. |
|
(c) |
|
Total number of shares purchased as part of publicly announced plans or
programs. |
|
(d) |
|
Maximum number of shares that may yet be purchased under the plans or programs. |
|
|
|
(1) |
|
On November 14, 2001, the Board of Directors approved a share repurchase
program (which succeeded a previous program) allowing us to repurchase up to 2.5
million shares of our common stock. As of March 28, 2009, cumulative total authorized
shares available for repurchase is 1.2 million shares. |
Item 5. Other Information.
In the first quarter of 2009, the Audit Committee approved $186,000 of non-audit services to be
provided by our independent auditors, Ernst & Young LLP, for 2009.
28
UNIVERSAL FOREST PRODUCTS, INC.
PART II. OTHER INFORMATION
Item 6. Exhibits.
The following exhibits (listed by number corresponding to the Exhibit Table as Item 601 in
Regulation S-K) are filed with this report:
|
(a) |
|
Certificate of the Chief Executive Officer of Universal Forest Products, Inc.,
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). |
|
|
(b) |
|
Certificate of the Chief Financial Officer of Universal Forest Products, Inc.,
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). |
|
(a) |
|
Certificate of the Chief Executive Officer of Universal Forest Products, Inc.,
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). |
|
|
(b) |
|
Certificate of the Chief Financial Officer of Universal Forest Products, Inc.,
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). |
29
UNIVERSAL FOREST PRODUCTS, INC.
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
UNIVERSAL FOREST PRODUCTS, INC. |
|
|
|
|
|
Date: April 23, 2009
|
|
By:
|
|
/s/ Michael B. Glenn |
|
|
|
|
|
|
|
|
|
Michael B. Glenn |
|
|
Its:
|
|
Chief Executive Officer |
|
|
|
|
|
Date: April 23, 2009
|
|
By:
|
|
/s/ Michael R. Cole |
|
|
|
|
|
|
|
|
|
Michael R. Cole |
|
|
Its:
|
|
Chief Financial Officer |
30
EXHIBIT INDEX
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
|
|
|
31 |
|
Certifications. |
|
|
|
|
|
|
|
(a)
|
|
Certificate of the Chief Executive Officer of Universal
Forest Products, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 (18 U.S.C. 1350). |
|
|
|
|
|
|
|
(b)
|
|
Certificate of the Chief Financial Officer of Universal
Forest Products, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 (18 U.S.C. 1350). |
|
|
|
|
|
32 |
|
Certifications. |
|
|
|
|
|
|
|
(a)
|
|
Certificate of the Chief Executive Officer of Universal
Forest Products, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 (18 U.S.C. 1350). |
|
|
|
|
|
|
|
(b)
|
|
Certificate of the Chief Financial Officer of Universal
Forest Products, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 (18 U.S.C. 1350). |