2 |
Interim Results
|
2 |
Business Review for the First Half of the Year
|
3 |
Prospects for the Second Half of 2017
|
4 |
Management’s Discussion and Analysis (Prepared Under IFRS)
|
15 |
Share Capital Structure
|
15 |
Purchase, Sale or Redemption of Shares
|
15 |
Major Shareholding Structure
|
16 |
Material Interests and Short Positions in Shares and Underlying Shares of the Company
|
17 |
Directors’ and Supervisors’ Right to Purchase Shares
|
17 |
Public Float
|
17 |
Dividends
|
17 |
Disclosure of Material Events
|
18 |
Corporate Governance
|
31 |
Review by the Audit Committee
|
31 |
Legal Proceedings
|
31 |
Documents for Inspection
|
33 |
Condensed Consolidated Interim Statement of Financial Position (Unaudited)
|
35 |
Condensed Consolidated Interim Statement of Comprehensive Income (Unaudited)
|
37 |
Condensed Consolidated Interim Statement of Changes in Equity (Unaudited)
|
39 |
Condensed Consolidated Interim Statement of Cash Flows (Unaudited)
|
40 |
Notes to the Unaudited Condensed Consolidated Interim Financial Information
|
82 |
Financial Statements Reconciliation between PRC GAAP and IFRS
|
1. |
POWER GENERATION
|
2. |
COST CONTROL
|
3. |
ENERGY CONSERVATION AND ENVIRONMENTAL PROTECTION
|
4. |
PROJECT DEVELOPMENT AND CONSTRUCTION
|
I. |
COMPARISON AND ANALYSIS OF OPERATING RESULTS
|
Power Generation
|
Electricity sold
|
|||||||||||||||||||||||||||||||
Region
|
April
to June
2017
|
Change
|
January
to June
2017
|
Change
|
April
to June
2017
|
Change
|
January
to June
2017
|
Change
|
||||||||||||||||||||||||
*Heilongjiang Province
|
3.183
|
2.16
|
%
|
6.416
|
6.15
|
%
|
2.983
|
2.12
|
%
|
6.015
|
6.33
|
%
|
||||||||||||||||||||
*Coal-fired
|
2.867
|
-1.32
|
%
|
5.981
|
4.92
|
%
|
2.674
|
-1.46
|
%
|
5.588
|
5.08
|
%
|
||||||||||||||||||||
*Wind-power
|
0.316
|
50.33
|
%
|
0.436
|
26.63
|
%
|
0.309
|
49.03
|
%
|
0.426
|
26.08
|
%
|
||||||||||||||||||||
*Jilin Province
|
1.982
|
17.89
|
%
|
3.983
|
11.89
|
%
|
1.877
|
17.26
|
%
|
3.752
|
12.45
|
%
|
||||||||||||||||||||
*Coal-fired
|
1.620
|
15.05
|
%
|
3.416
|
8.50
|
%
|
1.528
|
15.27
|
%
|
3.211
|
8.59
|
%
|
||||||||||||||||||||
*Wind-power
|
0.283
|
44.58
|
%
|
0.426
|
51.70
|
%
|
0.274
|
35.01
|
%
|
0.410
|
57.65
|
%
|
||||||||||||||||||||
*Hydro-power
|
0.038
|
30.15
|
%
|
0.045
|
47.01
|
%
|
0.038
|
30.14
|
%
|
0.044
|
47.04
|
%
|
||||||||||||||||||||
*PV
|
0.0003
|
–
|
0.0003
|
–
|
0.0003
|
–
|
0.0003
|
–
|
||||||||||||||||||||||||
*Biomass power
|
0.041
|
-15.47
|
%
|
0.096
|
-3.81
|
%
|
0.036
|
-14.78
|
%
|
0.086
|
-3.50
|
%
|
||||||||||||||||||||
Liaoning Province
|
3.361
|
-10.78
|
%
|
8.571
|
-3.79
|
%
|
3.135
|
-11.28
|
%
|
8.013
|
-4.28
|
%
|
||||||||||||||||||||
Coal-fired
|
3.237
|
-11.14
|
%
|
8.371
|
-4.10
|
%
|
3.012
|
-11.68
|
%
|
7.815
|
-4.61
|
%
|
||||||||||||||||||||
Wind-power
|
0.102
|
-3.52
|
%
|
0.169
|
9.95
|
%
|
0.101
|
-3.73
|
%
|
0.168
|
9.79
|
%
|
||||||||||||||||||||
Hydro-power
|
0.013
|
-18.98
|
%
|
0.014
|
-40.66
|
%
|
0.013
|
-19.31
|
%
|
0.014
|
-40.84
|
%
|
||||||||||||||||||||
PV
|
0.0094
|
226.58
|
%
|
0.0171
|
496.13
|
%
|
0.0091
|
250.64
|
%
|
0.0165
|
539.50
|
%
|
||||||||||||||||||||
Inner Mongolia
|
0.063
|
-11.44
|
%
|
0.112
|
-6.26
|
%
|
0.063
|
-12.00
|
%
|
0.111
|
-6.58
|
%
|
||||||||||||||||||||
Wind-power
|
0.063
|
-11.44
|
%
|
0.112
|
-6.26
|
%
|
0.063
|
-12.00
|
%
|
0.111
|
-6.58
|
%
|
||||||||||||||||||||
Hebei Province
|
3.901
|
7.69
|
%
|
6.767
|
2.40
|
%
|
3.673
|
7.80
|
%
|
6.364
|
2.12
|
%
|
||||||||||||||||||||
Coal-fired
|
3.828
|
6.83
|
%
|
6.640
|
1.51
|
%
|
3.604
|
6.90
|
%
|
6.257
|
1.44
|
%
|
||||||||||||||||||||
Wind-power
|
0.061
|
60.63
|
%
|
0.106
|
59.14
|
%
|
0.059
|
62.97
|
%
|
0.087
|
37.15
|
%
|
||||||||||||||||||||
PV
|
0.0109
|
3503.47
|
%
|
0.0208
|
6786.72
|
%
|
0.0103
|
–
|
0.0196
|
–
|
||||||||||||||||||||||
Gansu Province
|
1.928
|
-20.98
|
%
|
5.110
|
0.31
|
%
|
1.818
|
-21.62
|
%
|
4.844
|
-0.46
|
%
|
||||||||||||||||||||
Coal-fired
|
1.520
|
-27.46
|
%
|
4.397
|
-0.26
|
%
|
1.428
|
-28.19
|
%
|
4.157
|
-1.21
|
%
|
||||||||||||||||||||
Wind-power
|
0.408
|
18.51
|
%
|
0.713
|
3.95
|
%
|
0.390
|
17.91
|
%
|
0.686
|
4.30
|
%
|
||||||||||||||||||||
Ningxia
|
0.0004
|
–
|
0.0004
|
–
|
0.0004
|
–
|
0.0004
|
–
|
||||||||||||||||||||||||
PV
|
0.0004
|
–
|
0.0004
|
–
|
0.0004
|
–
|
0.0004
|
–
|
||||||||||||||||||||||||
Beijing
|
0.958
|
-29.80
|
%
|
3.347
|
-12.21
|
%
|
0.935
|
-26.95
|
%
|
3.149
|
-11.04
|
%
|
||||||||||||||||||||
Coal-fired
|
–
|
-100.00
|
%
|
1.086
|
-36.18
|
%
|
–
|
-100.00
|
%
|
0.945
|
-36.08
|
%
|
||||||||||||||||||||
Combined Cycle
|
0.958
|
11.40
|
%
|
2.261
|
7.13
|
%
|
0.935
|
10.86
|
%
|
2.204
|
6.91
|
%
|
||||||||||||||||||||
Tianjin
|
1.477
|
32.13
|
%
|
3.245
|
-1.80
|
%
|
1.398
|
32.54
|
%
|
3.050
|
-2.00
|
%
|
||||||||||||||||||||
Coal-fired
|
1.060
|
27.44
|
%
|
2.690
|
8.07
|
%
|
0.991
|
27.73
|
%
|
2.509
|
8.26
|
%
|
||||||||||||||||||||
Combined Cycle
|
0.417
|
45.76
|
%
|
0.554
|
-31.96
|
%
|
0.407
|
45.95
|
%
|
0.541
|
-31.94
|
%
|
||||||||||||||||||||
PV
|
0.00001
|
–
|
0.00001
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||||||||
Shanxi Province
|
2.842
|
-8.17
|
%
|
5.408
|
-10.14
|
%
|
2.668
|
-7.92
|
%
|
5.096
|
-10.02
|
%
|
||||||||||||||||||||
Coaled-fired
|
2.115
|
-25.48
|
%
|
3.444
|
-23.89
|
%
|
1.960
|
-26.01
|
%
|
3.185
|
-24.40
|
%
|
||||||||||||||||||||
Combined Cycle
|
0.727
|
182.71
|
%
|
1.964
|
31.48
|
%
|
0.709
|
184.08
|
%
|
1.911
|
31.76
|
%
|
||||||||||||||||||||
PV
|
0.0004
|
–
|
0.0004
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||||||||
Shandong Province
|
21.212
|
101.94
|
%
|
41.852
|
114.58
|
%
|
19.927
|
101.05
|
%
|
39.218
|
113.55
|
%
|
||||||||||||||||||||
*Coal-fired
|
21.042
|
100.32
|
%
|
41.540
|
112.98
|
%
|
19.761
|
99.38
|
%
|
38.917
|
111.91
|
%
|
||||||||||||||||||||
*Wind-power
|
0.133
|
28.08
|
%
|
0.257
|
14.13
|
%
|
0.132
|
0.00
|
%
|
0.250
|
12.77
|
%
|
||||||||||||||||||||
*PV
|
0.0367
|
182.82
|
%
|
0.0547
|
175.17
|
%
|
0.0336
|
0.00
|
%
|
0.0508
|
215.39
|
%
|
Power Generation
|
Electricity sold
|
|||||||||||||||||||||||||||||||
Region
|
April
to June
2017
|
Change
|
January
to June
2017
|
Change
|
April
to June
2017
|
Change
|
January
to June
2017
|
Change
|
||||||||||||||||||||||||
Henan Province
|
4.890
|
16.15
|
%
|
10.872
|
21.48
|
%
|
4.616
|
15.97
|
%
|
10.257
|
21.21
|
%
|
||||||||||||||||||||
Coal-fired
|
4.376
|
3.94
|
%
|
9.863
|
10.20
|
%
|
4.112
|
3.33
|
%
|
9.269
|
9.53
|
%
|
||||||||||||||||||||
*Combined Cycle
|
0.494
|
31.68
|
%
|
0.970
|
14.04
|
%
|
0.483
|
31.60
|
%
|
0.949
|
13.99
|
%
|
||||||||||||||||||||
Wind-power
|
0.019
|
–
|
0.038
|
–
|
0.018
|
–
|
0.038
|
–
|
||||||||||||||||||||||||
PV
|
0.0014
|
–
|
0.0014
|
–
|
0.0014
|
–
|
0.0014
|
–
|
||||||||||||||||||||||||
Jiangsu Province
|
11.499
|
20.03
|
%
|
21.385
|
9.27
|
%
|
10.921
|
20.10
|
%
|
20.292
|
9.04
|
%
|
||||||||||||||||||||
Coal-fired
|
10.193
|
15.71
|
%
|
18.942
|
5.19
|
%
|
9.641
|
15.66
|
%
|
17.918
|
4.91
|
%
|
||||||||||||||||||||
Combined Cycle
|
1.098
|
69.60
|
%
|
2.013
|
57.04
|
%
|
1.076
|
69.37
|
%
|
1.974
|
56.76
|
%
|
||||||||||||||||||||
Wind-power
|
0.197
|
58.21
|
%
|
0.419
|
48.86
|
%
|
0.192
|
57.15
|
%
|
0.388
|
43.47
|
%
|
||||||||||||||||||||
PV
|
0.012
|
–
|
0.012
|
–
|
0.0117
|
–
|
0.0117
|
–
|
||||||||||||||||||||||||
Shanghai
|
3.604
|
-13.35
|
%
|
8.766
|
-2.77
|
%
|
3.410
|
-13.52
|
%
|
8.312
|
-2.87
|
%
|
||||||||||||||||||||
Coal-fired
|
3.183
|
-14.18
|
%
|
7.838
|
-4.54
|
%
|
2.999
|
-14.38
|
%
|
7.405
|
-4.71
|
%
|
||||||||||||||||||||
Combined Cycle
|
0.421
|
-6.54
|
%
|
0.929
|
15.30
|
%
|
0.412
|
-6.65
|
%
|
0.908
|
15.29
|
%
|
||||||||||||||||||||
Chongqing
|
1.554
|
-6.11
|
%
|
4.211
|
-1.64
|
%
|
1.432
|
-6.26
|
%
|
3.912
|
-1.42
|
%
|
||||||||||||||||||||
Coal-fired
|
1.353
|
-6.17
|
%
|
3.482
|
-4.86
|
%
|
1.237
|
-6.36
|
%
|
3.202
|
-4.82
|
%
|
||||||||||||||||||||
Combined Cycle
|
0.201
|
-5.72
|
%
|
0.729
|
17.34
|
%
|
0.195
|
-5.61
|
%
|
0.710
|
17.47
|
%
|
||||||||||||||||||||
Zhejiang Province
|
7.185
|
42.01
|
%
|
13.443
|
20.88
|
%
|
6.904
|
42.32
|
%
|
12.915
|
21.13
|
%
|
||||||||||||||||||||
Coal-fired
|
7.034
|
40.48
|
%
|
13.204
|
20.29
|
%
|
6.757
|
40.78
|
%
|
12.682
|
20.54
|
%
|
||||||||||||||||||||
Combined Cycle
|
0.138
|
177.59
|
%
|
0.216
|
54.63
|
%
|
0.135
|
176.55
|
%
|
0.211
|
54.28
|
%
|
||||||||||||||||||||
PV
|
0.0133
|
387.75
|
%
|
0.0227
|
401.74
|
%
|
0.0126
|
356.12
|
%
|
0.0218
|
399.95
|
%
|
||||||||||||||||||||
Hubei Province
|
2.492
|
19.39
|
%
|
6.531
|
9.52
|
%
|
2.320
|
18.85
|
%
|
6.111
|
9.05
|
%
|
||||||||||||||||||||
Coal-fired
|
2.297
|
17.96
|
%
|
6.232
|
8.17
|
%
|
2.130
|
17.25
|
%
|
5.819
|
7.61
|
%
|
||||||||||||||||||||
Wind-power
|
0.080
|
187.07
|
%
|
0.146
|
151.05
|
%
|
0.078
|
186.88
|
%
|
0.143
|
152.02
|
%
|
||||||||||||||||||||
Hydro-power
|
0.115
|
2.63
|
%
|
0.154
|
6.26
|
%
|
0.112
|
3.28
|
%
|
0.149
|
6.51
|
%
|
||||||||||||||||||||
PV
|
0.00001
|
–
|
0.00001
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||||||||
Hunan Province
|
1.358
|
19.74
|
%
|
3.908
|
25.87
|
%
|
1.263
|
19.36
|
%
|
3.654
|
25.17
|
%
|
||||||||||||||||||||
Coal-fired
|
1.104
|
26.09
|
%
|
3.419
|
30.67
|
%
|
1.013
|
26.11
|
%
|
3.171
|
30.11
|
%
|
||||||||||||||||||||
Wind-power
|
0.136
|
-9.55
|
%
|
0.289
|
5.39
|
%
|
0.135
|
-9.69
|
%
|
0.286
|
5.36
|
%
|
||||||||||||||||||||
Hydro-power
|
0.116
|
7.78
|
%
|
0.198
|
-7.23
|
%
|
0.114
|
7.80
|
%
|
0.195
|
-7.23
|
%
|
||||||||||||||||||||
PV
|
0.0014
|
–
|
0.0014
|
–
|
0.0014
|
–
|
0.0014
|
–
|
||||||||||||||||||||||||
Jiangxi Province
|
4.458
|
35.45
|
%
|
8.988
|
18.59
|
%
|
4.251
|
36.01
|
%
|
8.590
|
18.88
|
%
|
||||||||||||||||||||
Coal-fired
|
4.415
|
35.00
|
%
|
8.893
|
18.10
|
%
|
4.217
|
35.80
|
%
|
8.503
|
18.48
|
%
|
||||||||||||||||||||
Wind-power
|
0.043
|
103.92
|
%
|
0.096
|
92.06
|
%
|
0.035
|
67.45
|
%
|
0.086
|
76.87
|
%
|
||||||||||||||||||||
Anhui Province
|
1.343
|
12.92
|
%
|
2.846
|
1.33
|
%
|
1.281
|
14.74
|
%
|
2.724
|
2.30
|
%
|
||||||||||||||||||||
Coal-fired
|
1.285
|
15.48
|
%
|
2.737
|
0.96
|
%
|
1.224
|
15.72
|
%
|
2.616
|
1.30
|
%
|
||||||||||||||||||||
Wind-power
|
0.025
|
47.82
|
%
|
0.059
|
243.35
|
%
|
0.025
|
–
|
0.058
|
–
|
||||||||||||||||||||||
Hydro-power
|
0.032
|
-45.36
|
%
|
0.050
|
-37.92
|
%
|
0.032
|
-45.48
|
%
|
0.050
|
-38.03
|
%
|
||||||||||||||||||||
Fujian Province
|
2.182
|
22.32
|
%
|
4.025
|
18.68
|
%
|
2.056
|
22.49
|
%
|
3.793
|
18.82
|
%
|
||||||||||||||||||||
Coal-fired
|
2.182
|
22.30
|
%
|
4.025
|
18.68
|
%
|
2.056
|
22.49
|
%
|
3.793
|
18.82
|
%
|
||||||||||||||||||||
PV
|
0.0002
|
–
|
0.0002
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||||||||
Guangdong Province
|
5.231
|
30.34
|
%
|
9.234
|
17.59
|
%
|
4.995
|
30.46
|
%
|
8.837
|
17.70
|
%
|
||||||||||||||||||||
Coal-fired
|
5.226
|
30.21
|
%
|
9.224
|
17.46
|
%
|
4.990
|
30.32
|
%
|
8.827
|
17.57
|
%
|
||||||||||||||||||||
PV
|
0.0052
|
–
|
0.0100
|
–
|
0.0052
|
–
|
0.0100
|
–
|
||||||||||||||||||||||||
Yunnan Province
|
0.900
|
-23.19
|
%
|
1.881
|
-10.93
|
%
|
0.833
|
-22.97
|
%
|
1.743
|
-10.38
|
%
|
||||||||||||||||||||
Coal-fired
|
0.801
|
-27.16
|
%
|
1.631
|
-16.32
|
%
|
0.736
|
-27.18
|
%
|
1.501
|
-16.21
|
%
|
||||||||||||||||||||
Wind-power
|
0.100
|
36.65
|
%
|
0.250
|
53.61
|
%
|
0.097
|
37.69
|
%
|
0.242
|
57.43
|
%
|
||||||||||||||||||||
Power Generation
|
Electricity sold
|
|||||||||||||||||||||||||||||||
Region
|
April
to June
2017
|
Change
|
January
to June
2017
|
Change
|
April
to June
2017
|
Change
|
January
to June
2017
|
Change
|
||||||||||||||||||||||||
Guizhou Province
|
0.014
|
-0.95
|
%
|
0.034
|
39.87
|
%
|
0.014
|
2.07
|
%
|
0.033
|
91.29
|
%
|
||||||||||||||||||||
Wind-power
|
0.014
|
-0.95
|
%
|
0.034
|
39.87
|
%
|
0.014
|
2.07
|
%
|
0.033
|
91.29
|
%
|
||||||||||||||||||||
Hainan Province
|
3.074
|
-21.03
|
%
|
5.742
|
-17.26
|
%
|
2.852
|
-21.38
|
%
|
5.335
|
-17.56
|
%
|
||||||||||||||||||||
Coal-fired
|
2.984
|
-22.52
|
%
|
5.591
|
-18.33
|
%
|
2.763
|
-23.00
|
%
|
5.187
|
-18.73
|
%
|
||||||||||||||||||||
Combined Cycle
|
0.002
|
-91.43
|
%
|
0.008
|
-80.34
|
%
|
0.002
|
-91.07
|
%
|
0.008
|
-79.59
|
%
|
||||||||||||||||||||
Wind-power
|
0.020
|
12.22
|
%
|
0.053
|
14.45
|
%
|
0.019
|
12.02
|
%
|
0.051
|
14.35
|
%
|
||||||||||||||||||||
Hydro-power
|
0.063
|
2,500.62
|
%
|
0.080
|
878.87
|
%
|
0.062
|
2,909.88
|
%
|
0.079
|
952.18
|
%
|
||||||||||||||||||||
PV
|
0.0055
|
–
|
0.0101
|
–
|
0.0054
|
–
|
0.0099
|
–
|
||||||||||||||||||||||||
Total
|
90.697
|
31.03
|
%
|
186.685
|
27.80
|
%
|
85.624
|
31.02
|
%
|
176.121
|
27.55
|
%
|
Note: |
The remarks * represent the regional companies or power plants involved in the new acquisition by the Company at the end of 2016. They have been consolidated in the Company’s financial statements since 1 January 2017, and the comparative data (which have not been consolidated into the statistics for 2016) are for reference only.
|
1. |
Operating revenue and tax and levies on operations
|
2. |
Operating expenses
|
2.1 |
Fuel costs
|
2.2 |
Depreciation
|
2.3 |
Labor
|
2.4 |
Maintenance
|
2.5 |
Other operating expenses (including electricity purchase costs and service fees payable to Huaneng International Power Development Corporation)
|
3. |
Financial expenses, net
|
4. |
Share of profits less losses of associates and joint ventures
|
5. |
Income tax expenses
|
6. |
Consolidated net profit attributable to equity holders of the Company (excluding non-controlling interests)
|
7. |
Comparison of financial positions
|
8. |
Major financial position ratios
|
The Company and its subsidiaries
|
||||||||
Item
|
As of
30 June 2017
|
As of
31 December 2016
|
||||||
Ratio of liabilities to shareholders’ equity
|
3.59
|
2.47
|
||||||
Current ratio
|
0.30
|
0.28
|
||||||
Quick ratio
|
0.25
|
0.23
|
||||||
Item
|
For the six months
ended 30 June 2017
|
For the six months
ended 30 June 2016
|
||||||
Multiples of interest earned
|
1.11
|
3.65
|
II. |
LIQUIDITY AND CASH RESOURCES
|
1. |
Liquidity
|
For the six
months ended
30 June 2017
|
For the six
months ended
30 June 2016
|
Change
|
||||||||||
(RMB in billion)
|
(RMB in billion)
|
(%)
|
||||||||||
Net cash from operating activities
|
14.302
|
19.466
|
(26.53
|
%)
|
||||||||
Net cash used in investing activities
|
(20.269
|
)
|
(6.818
|
)
|
197.29
|
%
|
||||||
Net cash from/(used in) financing activities
|
10.269
|
(11.359
|
)
|
(190.40
|
%)
|
|||||||
Effect of exchange rate fluctuations on cash held
|
0.022
|
0.092
|
(76.09
|
%)
|
||||||||
Net increase in cash and cash equivalent
|
4.324
|
1.381
|
213.17
|
%
|
||||||||
Cash and cash equivalent at beginning of the reporting period
|
7.811
|
7.478
|
4.45
|
%
|
||||||||
Cash and cash equivalent at the end of the reporting period
|
12.135
|
8.859
|
36.98
|
%
|
2. |
Capital expenditure and cash resources
|
2.1 |
Capital expenditure for infrastructure construction and renovation projects
|
2.2 |
Cash resources and anticipated financing costs
|
2.3 |
Other financing requirements
|
III. |
PERFORMANCE AND PROSPECTS OF SIGNIFICANT INVESTMENTS
|
IV. |
EMPLOYEE BENEFITS POLICIES
|
V. |
GUARANTEE FOR LOANS AND RESTRICTED ASSETS
|
1. |
As of 30 June 2017, short-term loans of approximately RMB71 million represented the notes receivable that were discounted with recourse. As these notes receivable had not yet matured, the proceeds received were recorded as short-term loans.
|
2. |
As of 30 June 2017, long-term loans of approximately RMB6.033 billion of the Company and its subsidiaries were secured by certain property, plant and equipment, with net book value of RMB6.310 billion.
|
3. |
As of 30 June 2017, long-term loans of approximately RMB11.529 billion were secured by future electricity revenue of the Company and its subsidiaries.
|
VI. |
RISK FACTORS
|
Name of Shareholders
|
Total
Shareholdings
|
Percentage of
shareholding
in total issued
shares (%)
|
||||||
Huaneng International Power Development Corporation
|
5,066,662,118
|
33.33
|
%
|
|||||
HKSCC Nominees Limited*
|
3,940,346,460
|
25.92
|
%
|
|||||
China Huaneng Group
|
1,555,124,549
|
10.23
|
%
|
|||||
Hebei Construction & Investment Group Co., Ltd.
|
527,548,946
|
3.47
|
%
|
|||||
China Hua Neng Group Hong Kong Limited
|
472,000,000
|
3.11
|
%
|
|||||
Jiangsu Provincial Investment & Management Limited Liability Company
|
416,500,000
|
2.74
|
%
|
|||||
China Securities Finance Corporation Limited
|
413,567,472
|
2.72
|
%
|
|||||
Liaoning Energy Investment (Group) Limited Liability Company
|
388,619,936
|
2.56
|
%
|
|||||
Fujian Investment Development (Group) Co., Ltd.
|
365,818,238
|
2.41
|
%
|
|||||
Dalian Municipal Construction Investment Company Limited
|
301,500,000
|
1.98
|
%
|
* |
HKSCC Nominees Limited acts as nominee of holders of H shares of the Company and its shareholdings in the Company represent the total number of H shares held by it as nominee of H shareholders.
|
Name of shareholder
|
Class of shares
|
Number of
shares held
(share)
|
Capacity
|
Approximate
percentage of
shareholding in the Company’s
total issued
share capital
|
Approximate
percentage of
shareholding in the Company’s
total issued
domestic shares
|
Approximate
Percentage of
shareholding in the Company’s
total issued
H Shares
|
Huaneng International Power Development Corporation
(Note 2) |
Domestic shares
|
5,066,662,118 (L)
|
Beneficial owner
|
33.33% (L)
|
48.25% (L)
|
–
|
China Huaneng Group (Note 3)
|
Domestic shares
|
1,555,124,549 (L)
|
Beneficial owner
|
10.23% (L)
|
14.81% (L)
|
–
|
China Huaneng Group (Note 4)
|
H shares
|
472,000,000 (L)
|
Beneficial owner
|
3.11% (L)
|
–
|
10.04% (L)
|
Hebei Provincial Construction Investment Company
|
Domestic shares
|
527,548,946 (L)
|
Beneficial owner
|
3.47% (L)
|
5.02% (L)
|
–
|
Blackrock, Inc (Note 5)
|
H shares
|
470,711,125 (L)
|
Interest in controlled entity
|
3.09% (L)
|
–
|
10.01% (L)
|
3,176,000 (S)
|
Interest in controlled entity
|
0.02% (S)
|
–
|
0.06% (S)
|
||
JPMorgan Chase $ Co. (Note 6)
|
H shares
|
86,293,770 (L)
|
Beneficiary owner
|
0.56% (L)
|
–
|
1.83% (L)
|
21,974,958 (S)
|
Beneficiary owner
|
0.14% (S)
|
–
|
0.46% (S)
|
||
261,328,000 (L)
|
Investment manager
|
1.71% (L)
|
–
|
5.55% (L)
|
||
11,160 (L)
|
Trustee
|
0.00007% (L)
|
–
|
0.0002% (L)
|
||
116,316,122 (P)
|
Custodian
|
0.76% (L)
|
–
|
5.55% (L)
|
(1) |
The letter “L” denotes a long position. The letter “S” denotes a short position. The letter “P” denotes interest in a lending pool.
|
(2) |
As of the Latest Practicable Date, Huaneng Group holds 75% direct interests and an additional 25% indirect interests in HIPDC.
|
(3) |
Of the 1,555,124,549 domestic shares, Huaneng Group held 74,139,853 domestic shares through its controlling subsidiary, Huaneng Finance.
|
(4) |
Huaneng Group held 472,000,000 H shares of the Company through its wholly owned subsidiary, China Hua Neng Group Hong Kong Limited.
|
(5) |
Long position of 850,080 shares and short position of 284,000 shares were held through cash settled derivatives (on exchange).
|
(6) |
Long position of 1,402,640 shares and short position of 467,480 shares were held through physically settled derivatives (on exchange). Short position of 2,898,000 shares was held through cash settled derivatives (on exchange). Short position of 15,561,478 shares were held through physically settled derivatives (off exchange). Long position of 1,436,000 shares and short position of 3,048,000 shares were held through cash settled derivatives (off exchange).
|
1. |
The Company held the annual general meeting on 13 June 2017, at which it considered the proposals for the election of the new session of the Board of Directors and the Supervisory Committee and elected Mr. Cao Peixi, Mr. Guo Junming, Mr. Liu Guoyue, Mr. Fan Xiaxia, Mr. Huang Jian, Mr. Wang Yongxiang, Mr. Mi Dabin, Mr. Guo Hongbo, Mr. Cheng Heng and Mr. Lin Chong as Directors of the ninth session of the Board of Directors, Mr. Yue Heng, Mr. Xu Mengzhou, Mr. Liu Jizhen, Mr. Xu Haifeng and Mr. Zhang Xianzhi as the Independent Non-executive Directors of the ninth session of the Board of Directors, and Mr. Ye Xiangdong, Mr. Mu Xuan, Ms. Zhang Mengjiao, Mr. Gu Jianguo, Ms. Zhang Xiaojun and Mr. Zhu Daqing as supervisors for the ninth session of the Supervisory Committee of the Company. On the same day, the Company held the first meeting of the ninth session of Board of Directors and the first meeting of the ninth session of Supervisory Committee, whereat it elected Mr. Cao Peixi as the Chairman and Mr. Guo Junming as the Vice-Chairman of the Company’s Board of Directors, and Mr. Ye Xiangdong as the chairman and Mr. Mu Xuan as the vice-chairman of the Company’s Supervisory Committee. At the same time, Mr. Li Shiqi, Mr. Zhu Yousheng, Ms. Li Song, Mr. Li Zhensheng, Mr. Geng Jianxin and Mr. Xia Qing officially left office.
|
2. |
Due to work requirements, Mr. Du Daming tendered a written report to the Company for resignation from the position as the Vice President and the Secretary to the Board of Directors of the Company. On 22 May 2017, upon election by the Board of Directors and approval by Hong Kong Stock Exchange, the Company appointed Mr. Huang Chaoquan as the secretary to the Board of Directors of the Company. At the same time, Mr. Du Daming officially left office.
|
(A) |
CODE OF CORPORATE GOVERNANCE
|
(1) |
Enhancing and improving corporate governance
|
1. |
Establishing and reviewing the Company’s corporate governance policies and codes, and making such amendments as it deems necessary to ensure the effectiveness of such policies and codes;
|
2. |
Reviewing and supervising the training and sustained professional development of the Company’s directors and senior management;
|
3. |
Reviewing and supervising the Company’s policies and codes regarding the observance of laws and regulatory requirements;
|
4. |
Formulating, reviewing and supervising the codes of conduct and compliance handbook (if any) applicable to directors and employees; and
|
5. |
Reviewing the Company’s compliance with the Code on Corporate Governance Practices and the disclosures made in the Corporate Governance Report.
|
(2) |
Enhancing and improving the information disclosure system
|
(3) |
Regulating financial management system, strengthening internal control
|
1. |
In order to strictly implement the accounting rules, accounting standards and accounting systems, to strengthen accounting and accounts supervision, and to truthfully and fairly reflect the financial position, operating results and cash flow, the Company has formulated the Measures on Accounting, the Measures on Capital Construction Accounting, the Measures on Fixed Assets Management, Lists of Fixed Assets and the Measures on Cost Management. The Company’s Board, the Supervisory Committee and the Audit Committee have reviewed the Company’s financial reports on a regular basis and the Company has fulfilled the requirements of making the Chairman, the President and the Chief Accountant responsible for the truthfulness and completeness of the financial reports.
|
2. |
In order to safeguard the independence of the listed company, the Company maintained the separation of personnel within organizational structure and specifically established the relevant institutions responsible for the entrusted business so that the Company may realize the complete separation of the listed company and the controlling shareholder in terms of personnel, assets and finances according to the laws and regulations of the State and the requirements of regulatory rules.
|
3. |
In regard to fund management, the Company has formulated a number of management measures including the Measures on Financial Management, the Measures on the Management of the Income and Expenditure of the Funds, the Measures on the Assessment of Management of Receipt and Payment of Funds, the Measures on the Use and Management of Large Amount by Headquarter of the Company, the Measures on the Management of Bills of Exchange, the Measures on Management of Fund Raising, Rules on the Management of Transactions Involving Financial Derivatives, the Measures on the Management of Provision of Security to Third Parties and the Measures for Regulating Fund Transfers with the Related Parties. The Company’s Articles of Association also set out provisions relating to loans, guarantees and investment. In the annual reports of the Company over the previous years, the Company has engaged certified accountants to conduct auditing on the use of funds by the controlling shareholders and other related parties, and issue specific statements according to the requirements of the China Securities Regulatory Commission (“China Securities Regulatory Commission”) and the Shanghai Stock Exchange (“Shanghai Stock Exchange”) for confirmation that there has not been any violation of rules relating to the use of funds. Moreover, the Company also conducted quarterly checking and clearing with related parties in relation to the operational fund transfers in order to ensure the safety of funds.
|
4. |
The overall objective of internal control of the Company is to promote implementation of the corporate strategy. Specific goals are to maintain lawful operation and management of the Company, asset safety, and truthfulness and completeness of financial reports and related information, thus promoting the overall enhancement of operating efficiency and actual effect.
|
(B) |
SECURITIES TRANSACTIONS BY DIRECTORS
|
(C) |
BOARD OF DIRECTORS
|
Name
|
Number of
meetings to
be attended
|
Number of
meetings
attended
in person
|
Number of
meetings
attended
by proxy
|
Rate of
Attendance
(%)
|
Executive Directors
|
||||
Cao Peixi
|
5
|
4
|
1
|
80%
(Attendance by
proxy rate of 20%)
|
Liu Guoyue
|
5
|
5
|
0
|
100%
|
Fan Xiaxia
|
5
|
4
|
1
|
80%
(Attendance by
proxy rate of 20%)
|
Non-executive Directors
|
||||
Guo Junming
|
5
|
4
|
1
|
80%
(Attendance by
proxy rate of 20%)
|
Wang Yongxiang
|
1
|
1
|
0
|
100%
|
Huang Jian
|
5
|
4
|
1
|
80%
(Attendance by
proxy rate of 20%)
|
Mi Dabin
|
5
|
4
|
1
|
80%
(Attendance by
proxy rate of 20%)
|
Guo Hongbo
|
5
|
4
|
1
|
80%
(Attendance by
proxy rate of 20%)
|
Cheng Heng
|
1
|
1
|
0
|
100%
|
Lin Chong
|
1
|
1
|
0
|
100%
|
Independent non-executive Directors
|
||||
Yue Heng
|
5
|
5
|
0
|
100%
|
Xu Mengzhou
|
5
|
5
|
0
|
100%
|
Liu Jizhen
|
1
|
1
|
0
|
100%
|
Xu Haifeng
|
1
|
1
|
0
|
100%
|
Zhang Xianzhi
|
1
|
1
|
0
|
100%
|
Directors who had resigned
|
||||
Li Shiqi
|
4
|
3
|
1
|
75%
(Attendance by
proxy rate of 25%)
|
Zhu Yousheng
|
4
|
4
|
0
|
100%
|
Li Song
|
4
|
3
|
1
|
75%
(Attendance by
proxy rate of 25%)
|
Li Zhensheng
|
4
|
4
|
0
|
100%
|
Geng Jianxin
|
4
|
4
|
0
|
100%
|
Xia Qing
|
4
|
3
|
1
|
75%
(Attendance by
proxy rate of 25%)
|
(D) |
CHAIRMAN AND PRESIDENT
|
(E) |
NON-EXECUTIVE DIRECTORS
|
Name of Non-executive Directors
|
Term of office
|
Guo Junming
|
13 June 2017-2020
|
Huang Jian
|
13 June 2017-2020
|
Wang Yongxiang
|
13 June 2017-2020
|
Mi Dabin
|
13 June 2017-2020
|
Guo Hongbo
|
13 June 2017-2020
|
Cheng Heng
|
13 June 2017-2020
|
(F) |
DIRECTORS’ REMUNERATION
|
Name of meeting
|
Date of meeting
|
Members who attended
the meeting in person
|
Members who attended
the meeting by proxy
|
First meeting of the
Remuneration and Appraisal Committee of the Eighth Session of the Board in 2017 |
20 March 2017
|
Geng Jianxin, Liu Guoyue,
Guo Hongbo,
Zhu Yousheng,
Li Zhensheng,
Yue Heng
|
Xia Qing
|
(G) |
NOMINATION OF DIRECTORS
|
Name of meeting
|
Date of meeting
|
Members who attended
the meeting in person
|
Members who attended
the meeting by proxy
|
First meeting of the Nomination Committee of the Eighth Session of the Board in 2017
|
20 March 2017
|
Li Zhensheng, Fan Xiaxia,
Yue Heng,
Geng Jianxin,
Xu Mengzhou
|
Mi Dabin, Li Song
|
Second Meeting of the Nomination Committee of the Eighth Session of the Board in 2017
|
16 May 2017
|
Li Zhensheng, Fan Xiaxia,
Li Song,
Zhang Shouwen, Yue Heng, Mi Dabin,
Geng Jianxin
|
–
|
(H) |
APPOINTMENT OF AUDITORS
|
(I) |
AUDIT COMMITTEE
|
(1) |
the accuracy of the Company’s financial statement;
|
(2) |
the Company’s compliance with laws and regulations;
|
(3) |
the qualification and independence of the Company’s independent auditors;
|
(4) |
the performance of the Company’s independent auditors and internal auditing departments of the Company; and
|
(5) |
the control and management of the related party transactions of the Company.
|
Name of meeting
|
Date of meeting
|
Members who attended
the meeting in person
|
Members who attended
the meeting by proxy
|
First meeting of the
Audit Committee of the Eighth Session of the Board in 2017
|
24 February 2017
|
Yue Heng, Li Zhensheng,
Geng Jianxin, Xia Qing, Xu Mengzhou |
–
|
Second meeting of the
Audit Committee of the Eighth Session of the Board in 2017 |
20 March 2017
|
Yue Heng, Li Zhensheng,
Geng Jianxin, Xu Mengzhou |
Xia Qing
|
Third meeting of the
Audit Committee of the Eighth Session of the Board in 2017 |
24 April 2017
|
Yue Heng, Li Zhensheng,
Geng Jianxin, Xia Qing, Xu Mengzhou |
–
|
(J) |
RESPONSIBILITY STATEMENT BY THE DIRECTORS IN RELATION TO THE FINANCIAL STATEMENTS
|
(K) |
SHARES HELD BY SENIOR MANAGEMENT
|
(L) |
STRATEGY COMMITTEE
|
(1) |
reviewing and advising on the Company’s long-term strategic development plan;
|
(2) |
reviewing and advising on the major fund raising proposals that need to be approved by the Board;
|
(3) |
reviewing and advising on the major production and operating projects that need to be approved by the Board;
|
(4) |
studying and advising on the matters that would significantly affect the development of the Company;
|
(5) |
examining the implementation of the above-mentioned matters;
|
(6) |
comprehensive risk management of the Company to improve the Company’s overall risk resistance; and
|
(7) |
other matters as requested by the Board of Directors.
|
Name of meeting
|
Date of meeting
|
Members who attended
the meeting in person
|
Members who attended
the meeting by proxy |
First meeting of the Strategy
Committee of the Eighth Session of the Board in 2017 |
25 April 2017
|
Liu Guoyue, Li Shiqi,
Huang Jian, Fan Xiaxia, Li Zhensheng, Xia Qing |
–
|
(M) |
DIRECTORS’ AND SENIOR MANAGEMENT’S TRAINING
|
PRC
|
Huaneng Power International, Inc.
Huaneng Building
6 Fuxingmennei Street
Xicheng District
Beijing
The People’s Republic of China
Telephone Number: (8610) 6322 6999
Fax Number: (8610) 6322 6888
Website: http://www.hpi.com.cn
|
Hong Kong
|
Wonderful Sky Financial Group Limited
Unit 3102-05, 31/F., Office Tower,
Convention Plaza, 1 Harbour Road,
Wanchai, Hong Kong
Tel: (852) 2851 1038
Fax: (852) 2851 1352
|
Websites of the Company
|
http://www.hpi.com.cn;
http://www.hpi-ir.com.hk
|
By Order of the Board
Huaneng Power International, Inc.
Cao Peixi
Chairman
|
Cao Peixi
(Executive Director)
Guo Junming
(Non-executive Director)
Liu Guoyue
(Executive Director)
Fan Xiaxia
(Executive Director)
Huang Jian
(Non-executive Director)
Wang Yongxiang
(Non-executive Director)
Mi Dabin
(Non-executive Director)
Guo Hongbo
(Non-executive Director)
Cheng Heng
(Non-executive Director)
Lin Chong
(Non-executive Director)
|
Yue Heng
(Independent Non-executive Director)
Xu Mengzhou
(Independent Non-executive Director)
Liu Jizhen
(Independent Non-executive Director)
Xu Haifeng
(Independent Non-executive Director)
Zhang Xianzhi
(Independent Non-executive Director)
|
Note
|
As at
30 June
2017
|
As at
31 December
2016
|
||||||||||
ASSETS
|
||||||||||||
Non-current assets
|
||||||||||||
Property, plant and equipment
|
5
|
285,019,219
|
223,061,809
|
|||||||||
Investments in associates and joint ventures
|
19,760,762
|
19,632,113
|
||||||||||
Available-for-sale financial assets
|
3,902,551
|
3,406,032
|
||||||||||
Land use rights
|
6
|
11,533,837
|
8,456,347
|
|||||||||
Power generation license
|
3,940,627
|
3,849,199
|
||||||||||
Mining rights
|
1,646,271
|
1,646,271
|
||||||||||
Deferred income tax assets
|
20
|
1,683,235
|
1,263,957
|
|||||||||
Derivative financial assets
|
7
|
18,965
|
99,721
|
|||||||||
Goodwill
|
8
|
15,549,874
|
12,135,729
|
|||||||||
Other non-current assets
|
9
|
5,537,168
|
4,321,945
|
|||||||||
Total non-current assets
|
348,592,509
|
277,873,123
|
||||||||||
Current assets
|
||||||||||||
Inventories
|
8,398,282
|
6,879,143
|
||||||||||
Other receivables and assets
|
10
|
7,651,518
|
5,533,770
|
|||||||||
Accounts receivable
|
11
|
20,038,580
|
16,393,471
|
|||||||||
Derivative financial assets
|
7
|
81,623
|
278,602
|
|||||||||
Bank balances and cash
|
25
|
12,219,809
|
7,881,630
|
|||||||||
Assets held for sale
|
12
|
2,142,890
|
–
|
|||||||||
Total current assets
|
50,532,702
|
36,966,616
|
||||||||||
Total assets
|
399,125,211
|
314,839,739
|
||||||||||
Note
|
As at
30 June
2017
|
As at
31 December
2016
|
||||||||||
EQUITY AND LIABILITIES
|
||||||||||||
Capital and reserves attributable to
equity holders of the Company |
||||||||||||
Share capital
|
15,200,383
|
15,200,383
|
||||||||||
Capital surplus
|
24,801,971
|
24,760,331
|
||||||||||
Surplus reserves
|
8,140,030
|
8,140,030
|
||||||||||
Currency translation differences
|
(500,769
|
)
|
(787,881
|
)
|
||||||||
Retained earnings
|
34,525,965
|
38,690,132
|
||||||||||
82,167,580
|
86,002,995
|
|||||||||||
Non-controlling interests
|
22,302,905
|
16,183,742
|
||||||||||
Total equity
|
104,470,485
|
102,186,737
|
||||||||||
Non-current liabilities
|
||||||||||||
Long-term loans
|
14
|
107,318,620
|
64,990,361
|
|||||||||
Long-term bonds
|
15
|
8,188,137
|
12,182,971
|
|||||||||
Deferred income tax liabilities
|
20
|
4,752,552
|
2,262,752
|
|||||||||
Derivative financial liabilities
|
7
|
222,137
|
201,169
|
|||||||||
Other non-current liabilities
|
16
|
4,676,012
|
2,819,498
|
|||||||||
Total non-current liabilities
|
125,157,458
|
82,456,751
|
||||||||||
Current liabilities
|
||||||||||||
Accounts payable and other liabilities
|
17
|
38,142,261
|
28,325,227
|
|||||||||
Taxes payable
|
920,031
|
1,089,105
|
||||||||||
Dividends payable
|
2,666,754
|
1,575,180
|
||||||||||
Salary and welfare payables
|
503,634
|
421,390
|
||||||||||
Derivative financial liabilities
|
7
|
136,029
|
133,569
|
|||||||||
Short-term bonds
|
18
|
26,353,976
|
27,311,103
|
|||||||||
Short-term loans
|
19
|
77,104,608
|
57,668,874
|
|||||||||
Current portion of long-term loans
|
14
|
15,289,596
|
9,560,885
|
|||||||||
Current portion of long-term bonds
|
15
|
7,290,257
|
3,294,736
|
|||||||||
Current portion of other non-current liabilities
|
16
|
702,328
|
816,182
|
|||||||||
Liabilities held for sale
|
12
|
387,794
|
–
|
|||||||||
Total current liabilities
|
169,497,268
|
130,196,251
|
||||||||||
Total liabilities
|
294,654,726
|
212,653,002
|
||||||||||
Total equity and liabilities
|
399,125,211
|
314,839,739
|
||||||||||
For the six months
ended 30 June
|
||||||||||||
Note
|
2017
|
2016
|
||||||||||
Operating revenue
|
4
|
71,433,689
|
52,924,371
|
|||||||||
Tax and levies on operations
|
(648,556
|
)
|
(457,279
|
)
|
||||||||
Operating expenses
|
||||||||||||
Fuel
|
(44,001,200
|
)
|
(23,164,638
|
)
|
||||||||
Maintenance
|
(1,715,061
|
)
|
(1,629,269
|
)
|
||||||||
Depreciation
|
(10,146,899
|
)
|
(7,419,917
|
)
|
||||||||
Labor
|
(4,314,259
|
)
|
(3,361,015
|
)
|
||||||||
Service fees on transmission and
transformer facilities of HIPDC |
(48,360
|
)
|
(70,386
|
)
|
||||||||
Purchase of electricity
|
(1,807,341
|
)
|
(1,326,249
|
)
|
||||||||
Others
|
(3,684,999
|
)
|
(2,757,063
|
)
|
||||||||
Total operating expenses
|
(65,718,119
|
)
|
(39,728,537
|
)
|
||||||||
Profit from operations
|
5,067,014
|
12,738,555
|
||||||||||
Interest income
|
95,234
|
71,770
|
||||||||||
Financial expenses, net
|
||||||||||||
Interest expense
|
(4,662,641
|
)
|
(3,379,503
|
)
|
||||||||
Exchange gain/(loss) and bank charges, net
|
50,667
|
(95,901
|
)
|
|||||||||
Total financial expenses, net
|
(4,611,974
|
)
|
(3,475,404
|
)
|
||||||||
Share of profits less losses of associates and joint ventures
|
156,070
|
558,118
|
||||||||||
Loss on fair value changes of financial assets/liabilities
|
(6,374
|
)
|
(17,828
|
)
|
||||||||
Other investment income
|
120,066
|
134,067
|
||||||||||
Profit before income tax expense
|
22
|
820,036
|
10,009,278
|
|||||||||
Income tax expense
|
23
|
(478,875
|
)
|
(2,414,004
|
)
|
|||||||
Net profit
|
341,161
|
7,595,274
|
||||||||||
For the six months
ended 30 June
|
|||||||||
Note
|
2017
|
2016
|
|||||||
Other comprehensive income, net of tax
|
|||||||||
Items that may be reclassified subsequently to profit or loss:
|
|||||||||
Fair value changes of available-for-sale financial asset
|
293,611
|
(206,692
|
)
|
||||||
Share of other comprehensive income of investees
accounted for under the equity method |
(3,574
|
)
|
(148,845
|
)
|
|||||
Effective portion of cash flow hedges
|
(248,452
|
)
|
489,032
|
||||||
Translation differences of the financial statements
of foreign operations |
282,485
|
866,505
|
|||||||
Other comprehensive income, net of tax
|
324,070
|
1,000,000
|
|||||||
Total comprehensive income
|
665,231
|
8,595,274
|
|||||||
Net profit attributable to:
|
|||||||||
– Equity holders of the Company
|
243,944
|
6,176,840
|
|||||||
– Non-controlling interests
|
97,217
|
1,418,434
|
|||||||
341,161
|
7,595,274
|
||||||||
Total comprehensive income attributable to:
|
|||||||||
– Equity holders of the Company
|
572,696
|
7,176,054
|
|||||||
– Non-controlling interests
|
92,535
|
1,419,220
|
|||||||
665,231
|
8,595,274
|
||||||||
Earnings per share attributable to the
equity holders of the Company |
|||||||||
(expressed in RMB per share)
|
|||||||||
– Basic and diluted
|
24
|
0.02
|
0.41
|
||||||
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||||||
Share
Capital
|
Share
premium
|
Hedging
reserve
|
Available-
for-sale
financial asset
revaluation
reserve
|
Other
capital
reserve
|
Subtotal
|
Surplus
reserves
|
Currency
translation
differences
|
Retained
earnings
|
Total
|
Non–
controlling
interests
|
Total
equity
|
|||||||||||||||||||||||||||||||||||||
Balance as at 1 January 2016
|
15,200,383
|
22,226,889
|
(1,039,187
|
)
|
2,516,173
|
1,111,614
|
24,815,489
|
8,140,030
|
(1,327,839
|
)
|
37,313,885
|
84,141,948
|
17,551,741
|
101,693,689
|
||||||||||||||||||||||||||||||||||
Profit for the six months ended 30 June 2016
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
6,176,840
|
6,176,840
|
1,418,434
|
7,595,274
|
||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes of available-for-sale
financial asset, net of tax |
–
|
–
|
–
|
(206,692
|
)
|
–
|
(206,692
|
)
|
–
|
–
|
–
|
(206,692
|
)
|
–
|
(206,692
|
)
|
||||||||||||||||||||||||||||||||
Share of other comprehensive income
of investees accounted for under the equity method, net of tax |
–
|
–
|
–
|
(148,845
|
)
|
–
|
(148,845
|
)
|
–
|
–
|
–
|
(148,845
|
)
|
–
|
(148,845
|
)
|
||||||||||||||||||||||||||||||||
Effective portion of cash flow hedges, net of tax
|
–
|
–
|
489,032
|
–
|
–
|
489,032
|
–
|
–
|
–
|
489,032
|
–
|
489,032
|
||||||||||||||||||||||||||||||||||||
Currency translation differences
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
865,719
|
–
|
865,719
|
786
|
866,505
|
||||||||||||||||||||||||||||||||||||
Total comprehensive income/(loss)
for the six months ended 30 June 2016
|
–
|
–
|
489,032
|
(355,537
|
)
|
–
|
133,495
|
–
|
865,719
|
6,176,840
|
7,176,054
|
1,419,220
|
8,595,274
|
|||||||||||||||||||||||||||||||||||
Dividends relating to 2015
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(7,144,180
|
)
|
(7,144,180
|
)
|
(764,853
|
)
|
(7,909,033
|
)
|
||||||||||||||||||||||||||||||||
Capital injections from non-controlling
interests of subsidiaries |
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
46,900
|
46,900
|
||||||||||||||||||||||||||||||||||||
Balance as at 30 June 2016
|
15,200,383
|
22,226,889
|
(550,155
|
)
|
2,160,636
|
1,111,614
|
24,948,984
|
8,140,030
|
(462,120
|
)
|
36,346,545
|
84,173,822
|
18,253,008
|
102,426,830
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||||||
Share
Capital
|
Share
premium
|
Hedging
reserve
|
Available-
for-sale
financial asset
revaluation
reserve
|
Other
capital
reserve
|
Subtotal
|
Surplus
reserves
|
Currency
translation
differences
|
Retained
earnings
|
Total
|
Non–
controlling
interests
|
Total
equity
|
|||||||||||||||||||||||||||||||||||||
Balance as at 1 January 2017
|
15,200,383
|
22,226,889
|
(24,084
|
)
|
1,445,912
|
1,111,614
|
24,760,331
|
8,140,030
|
(787,881
|
)
|
38,690,132
|
86,002,995
|
16,183,742
|
102,186,737
|
||||||||||||||||||||||||||||||||||
Profit for the six months ended 30 June 2017
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
243,944
|
243,944
|
97,217
|
341,161
|
||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes of available-for-sale
financial asset, net of tax |
–
|
–
|
–
|
293,666
|
–
|
293,666
|
–
|
–
|
–
|
293,666
|
(55
|
)
|
293,611
|
|||||||||||||||||||||||||||||||||||
Share of other comprehensive income
of investees accounted for under the equity method, net of tax |
–
|
–
|
–
|
(3,574
|
)
|
–
|
(3,574
|
)
|
–
|
–
|
–
|
(3,574
|
)
|
–
|
(3,574
|
)
|
||||||||||||||||||||||||||||||||
Effective portion of cash flow hedges, net of tax
|
–
|
–
|
(248,452
|
)
|
–
|
–
|
(248,452
|
)
|
–
|
–
|
–
|
(248,452
|
)
|
–
|
(248,452
|
)
|
||||||||||||||||||||||||||||||||
Currency translation differences
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
287,112
|
–
|
287,112
|
(4,627
|
)
|
282,485
|
|||||||||||||||||||||||||||||||||||
Total comprehensive (loss)/income
for the six months ended 30 June 2017 |
–
|
–
|
(248,452
|
)
|
290,092
|
–
|
41,640
|
–
|
287,112
|
243,944
|
572,696
|
92,535
|
665,231
|
|||||||||||||||||||||||||||||||||||
Dividends relating to 2016 (Note 13)
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(4,408,111
|
)
|
(4,408,111
|
)
|
(636,237
|
)
|
(5,044,348
|
)
|
||||||||||||||||||||||||||||||||
Capital injections from non-controlling
interests of subsidiaries |
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
370,288
|
370,288
|
||||||||||||||||||||||||||||||||||||
Business combination (Note 28)
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
6,292,577
|
6,292,577
|
||||||||||||||||||||||||||||||||||||
Balance as at 30 June 2017
|
15,200,383
|
22,226,889
|
(272,536
|
)
|
1,736,004
|
1,111,614
|
24,801,971
|
8,140,030
|
(500,769
|
)
|
34,525,965
|
82,167,580
|
22,302,905
|
104,470,485
|
||||||||||||||||||||||||||||||||||
For the six months
ended 30 June
|
||||||||||||
Note
|
2017
|
2016
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Cash generated from operations
|
18,954,210
|
27,480,024
|
||||||||||
Tax paid
|
(4,652,195
|
)
|
(8,014,365
|
)
|
||||||||
Net cash provided by operating activities
|
14,302,015
|
19,465,659
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Payment for the purchase of property, plant and
equipment and other non-current non-financial assets |
(10,482,941
|
)
|
(7,317,235
|
)
|
||||||||
Cash consideration paid for acquisition of subsidiaries,
net of cash acquired |
28
|
(10,817,107
|
)
|
–
|
||||||||
Other cash flows arising from investing activities
|
1,030,663
|
499,096
|
||||||||||
Net cash used in investing activities
|
(20,269,385
|
)
|
(6,818,139
|
)
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Issuance of short-term bonds
|
15,988,679
|
20,188,000
|
||||||||||
Proceeds from loans
|
77,214,819
|
46,771,649
|
||||||||||
Repayments of bonds and loans
|
(74,200,417
|
)
|
(73,968,314
|
)
|
||||||||
Interest paid
|
(4,777,300
|
)
|
(3,829,046
|
)
|
||||||||
Dividends paid to shareholders of the Company
|
(3,045,000
|
)
|
–
|
|||||||||
Other cash flow arising from financing activities
|
(911,996
|
)
|
(521,323
|
)
|
||||||||
Net cash provided by/(used in) financing activities
|
10,268,785
|
(11,359,034
|
)
|
|||||||||
Effect of exchange rate fluctuations on cash held
|
22,665
|
92,249
|
||||||||||
Net increase in cash and cash equivalents
|
4,324,080
|
1,380,735
|
||||||||||
Cash and cash equivalents as at beginning of the period
|
7,810,501
|
7,478,250
|
||||||||||
Cash and cash equivalents as at end of the period
|
25
|
12,134,581
|
8,858,985
|
|||||||||
1. |
COMPANY ORGANIZATION AND PRINCIPAL ACTIVITIES
|
2. |
BASIS OF PREPARATION
|
3. |
PRINCIPAL ACCOUNTING POLICIES
|
• |
Amendments to IAS 7, ‘Disclosure initiative’
|
• |
Amendments to IAS 12, ‘Income taxes – Recognition of deferred tax assets for unrealised losses’
|
• |
Annual improvements to IFRSs 2014-2016 Cycle.
|
4. |
REVENUE AND SEGMENT INFORMATION
|
For the six months
ended 30 June
|
||||||||
2017
|
2016
|
|||||||
Sales of power and heat
|
70,079,782
|
52,484,142
|
||||||
Port service
|
110,489
|
98,880
|
||||||
Transportation service
|
42,450
|
46,219
|
||||||
Others
|
1,200,968
|
295,130
|
||||||
Total
|
71,433,689
|
52,924,371
|
||||||
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
PRC power
segment
|
Singapore
segment
|
All other
segments
|
Total
|
|||||||||||||
For the six months ended
30 June 2017 |
||||||||||||||||
Total revenue
|
66,384,778
|
4,893,158
|
333,282
|
71,611,218
|
||||||||||||
Inter-segment revenue
|
–
|
–
|
(177,529
|
)
|
(177,529
|
)
|
||||||||||
Revenue from external customers
|
66,384,778
|
4,893,158
|
155,753
|
71,433,689
|
||||||||||||
Segment results
|
2,057,236
|
(295,187
|
)
|
(54,403
|
)
|
1,707,646
|
||||||||||
Interest income
|
59,217
|
35,281
|
736
|
95,234
|
||||||||||||
Interest expense
|
(4,296,671
|
)
|
(226,908
|
)
|
(77,495
|
)
|
(4,601,074
|
)
|
||||||||
Impairment loss
|
5
|
(900
|
)
|
–
|
(895
|
)
|
||||||||||
Depreciation and amortization
|
(8,990,464
|
)
|
(458,019
|
)
|
(103,217
|
)
|
(9,551,700
|
)
|
||||||||
Net (loss)/gain on disposal
of non-current assets |
(117
|
)
|
148
|
–
|
31
|
|||||||||||
Share of profits less losses of
associates and joint ventures |
132,941
|
–
|
(22,588
|
)
|
110,353
|
|||||||||||
Income tax expense
|
(742,136
|
)
|
50,576
|
(3,241
|
)
|
(694,801
|
)
|
|||||||||
For the six months ended
30 June 2016 (Restated*) |
||||||||||||||||
Total revenue
|
59,991,182
|
4,015,851
|
256,339
|
64,263,372
|
||||||||||||
Inter-segment revenue
|
–
|
–
|
(113,976
|
)
|
(113,976
|
)
|
||||||||||
Revenue from external customers
|
59,991,182
|
4,015,851
|
142,363
|
64,149,396
|
||||||||||||
Segment results
|
14,008,304
|
(255,736
|
)
|
(155,399
|
)
|
13,597,169
|
||||||||||
Interest income
|
50,674
|
35,330
|
241
|
86,245
|
||||||||||||
Interest expense
|
(3,945,168
|
)
|
(246,223
|
)
|
(65,495
|
)
|
(4,256,886
|
)
|
||||||||
Impairment loss
|
(361,272
|
)
|
550
|
(202
|
)
|
(360,924
|
)
|
|||||||||
Depreciation and amortization
|
(8,650,758
|
)
|
(391,045
|
)
|
(100,377
|
)
|
(9,142,180
|
)
|
||||||||
Net loss on disposal of
non-current assets |
(43,542
|
)
|
(4
|
)
|
–
|
(43,546
|
)
|
|||||||||
Share of profits less losses of
associates and joint ventures |
508,645
|
–
|
(73,971
|
)
|
434,674
|
|||||||||||
Income tax expense
|
(3,399,782
|
)
|
42,529
|
4,354
|
(3,352,899
|
)
|
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
PRC power
segment
|
Singapore
segment
|
All other
segments
|
Total
|
|||||||||||||
30 June 2017
|
||||||||||||||||
Segment assets
|
332,487,586
|
28,186,420
|
11,562,702
|
372,236,708
|
||||||||||||
Including:
|
||||||||||||||||
Additions to non-current assets
|
||||||||||||||||
(excluding financial assets and
deferred income tax assets) |
9,879,684
|
144,259
|
346,463
|
10,370,406
|
||||||||||||
Investments in associates
|
12,429,557
|
–
|
2,981,503
|
15,411,060
|
||||||||||||
Investments in joint ventures
|
2,166,606
|
–
|
720,420
|
2,887,026
|
||||||||||||
Segment liabilities
|
(267,067,252
|
)
|
(14,365,311
|
)
|
(5,186,826
|
)
|
(286,619,389
|
)
|
||||||||
31 December 2016 (Restated*)
|
||||||||||||||||
Segment assets
|
331,939,958
|
28,141,718
|
11,789,504
|
371,871,180
|
||||||||||||
Including:
|
||||||||||||||||
Additions to non-current assets
|
||||||||||||||||
(excluding financial assets and
deferred income tax assets) |
34,552,009
|
230,974
|
854,484
|
35,637,467
|
||||||||||||
Investments in associates
|
12,527,711
|
–
|
2,880,368
|
15,408,079
|
||||||||||||
Investments in joint ventures
|
2,202,002
|
–
|
790,610
|
2,992,612
|
||||||||||||
Segment liabilities
|
(246,200,555
|
)
|
(14,027,606
|
)
|
(5,620,515
|
)
|
(265,848,676
|
)
|
||||||||
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
For the six months ended 30 June
|
||||||||
2017
|
2016
|
|||||||
(Restated*)
|
||||||||
Revenue from external customers (PRC GAAP)
|
71,433,689
|
64,149,396
|
||||||
Reconciling item:
|
||||||||
Impact of restatement under PRC GAAP in relation
to business combination under common control*(Note 28) |
–
|
(11,225,025
|
)
|
|||||
Operating revenue per unaudited condensed consolidated
interim statement of comprehensive income |
71,433,689
|
52,924,371
|
||||||
For the six months
ended 30 June
|
||||||||
2017
|
2016
|
|||||||
(Restated*)
|
||||||||
Segment results (PRC GAAP)
|
1,707,646
|
13,597,169
|
||||||
Reconciling items:
|
||||||||
Loss related to the headquarters
|
(152,363
|
)
|
(296,338
|
)
|
||||
Investment income from China Huaneng
|
||||||||
Finance Co., Ltd. (“Huaneng Finance”)
|
62,436
|
59,284
|
||||||
Dividend income of available-for-sale financial assets
|
114,241
|
103,163
|
||||||
Impact of restatement under PRC GAAP in relation to
business combination under common control* (Note 28) |
–
|
(3,232,269
|
)
|
|||||
Impact of other IFRS adjustments**
|
(911,924
|
)
|
(221,731
|
)
|
||||
Profit before income tax expense per unaudited condensed
consolidated interim statement of comprehensive income |
820,036
|
10,009,278
|
||||||
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
As at
30 June
2017
|
As at
31 December
2016
|
|||||||
(Restated*)
|
||||||||
Total segment assets (PRC GAAP)
|
372,236,708
|
371,871,180
|
||||||
Reconciling items:
|
||||||||
Investment in Huaneng Finance
|
1,267,518
|
1,314,603
|
||||||
Deferred income tax assets
|
2,366,589
|
2,447,648
|
||||||
Prepaid income tax
|
254,020
|
204,182
|
||||||
Available-for-sale financial assets
|
3,952,551
|
3,560,928
|
||||||
Corporate assets
|
364,763
|
360,854
|
||||||
Impact of restatement under PRC GAAP in relation to
business combination under common control * (Note 28) |
–
|
(70,341,769
|
)
|
|||||
Impact of other IFRS adjustments**
|
18,683,062
|
5,422,113
|
||||||
Total assets per unaudited condensed consolidated interim
statement of financial position |
399,125,211
|
314,839,739
|
||||||
As at
30 June
2017
|
As at
31 December
2016
|
|||||||
(Restated*)
|
||||||||
Total segment liabilities (PRC GAAP)
|
(286,619,389
|
)
|
(265,848,676
|
)
|
||||
Reconciling items:
|
||||||||
Current income tax liabilities
|
(250,065
|
)
|
(572,515
|
)
|
||||
Deferred income tax liabilities
|
(1,310,675
|
)
|
(1,429,859
|
)
|
||||
Corporate liabilities
|
(3,884,801
|
)
|
(4,717,617
|
)
|
||||
Impact of restatement under PRC GAAP in relation to
business combination under common control * (Note 28) |
–
|
59,917,072
|
||||||
Impact of other IFRS adjustments**
|
(2,589,796
|
)
|
(1,407
|
)
|
||||
Total liabilities per unaudited condensed consolidated
interim statement of financial position |
(294,654,726
|
)
|
(212,653,002
|
)
|
||||
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
Impact of
restatement
under PRC GAAP
in relation to
|
||||||||||||||||||||||||
Investment
|
business
|
|||||||||||||||||||||||
Reportable
|
income from
|
combination
|
Impact of
|
|||||||||||||||||||||
Segment
|
Huaneng
|
under common
|
other IFRS
|
|||||||||||||||||||||
total
|
Headquarters
|
Finance
|
control*
|
adjustments**
|
Total
|
|||||||||||||||||||
For the six months
ended 30 June 2017 |
||||||||||||||||||||||||
Interest expense
|
(4,601,074
|
)
|
(61,567
|
)
|
–
|
–
|
–
|
(4,662,641
|
)
|
|||||||||||||||
Depreciation and amortization
|
(9,551,700
|
)
|
(21,183
|
)
|
–
|
–
|
(806,660
|
)
|
(10,379,543
|
)
|
||||||||||||||
Impairment loss
|
(895
|
)
|
–
|
–
|
–
|
–
|
(895
|
)
|
||||||||||||||||
Share of profits less losses of
associates and joint ventures |
110,353
|
–
|
62,436
|
–
|
(16,719
|
)
|
156,070
|
|||||||||||||||||
Net gain/(loss) on disposal
of non-current assets |
31
|
(4
|
)
|
–
|
–
|
(18
|
)
|
9
|
||||||||||||||||
Income tax expense
|
(694,801
|
)
|
–
|
–
|
–
|
215,926
|
(478,875
|
)
|
||||||||||||||||
For the six months
ended 30 June 2016 (Restated*) |
||||||||||||||||||||||||
Interest expense
|
(4,256,886
|
)
|
(66,175
|
)
|
–
|
943,558
|
–
|
(3,379,503
|
)
|
|||||||||||||||
Depreciation and amortization
|
(9,142,180
|
)
|
(25,794
|
)
|
–
|
1,775,913
|
(191,546
|
)
|
(7,583,607
|
)
|
||||||||||||||
Impairment loss
|
(360,924
|
)
|
–
|
–
|
213,399
|
–
|
(147,525
|
)
|
||||||||||||||||
Share of profits less losses of
associates and joint ventures |
434,674
|
–
|
59,284
|
63,280
|
880
|
558,118
|
||||||||||||||||||
Net loss on disposal of
non-current assets |
(43,546
|
)
|
(9
|
)
|
–
|
1,183
|
407
|
(41,965
|
)
|
|||||||||||||||
Income tax expense
|
(3,352,899
|
)
|
–
|
–
|
876,960
|
61,935
|
(2,414,004
|
)
|
* |
The Company completed the acquisition of equity interests of four companies from Huaneng Group, see Note 28 for details. As the acquisition is a business combination under common control, the transaction is accounted for under merger accounting method under PRC GAAP. The assets and liabilities acquired in business combinations are measured at the carrying amounts of the acquirees on the acquisition date. The operating results for all periods presented are retrospectively restated as if the current structure and operations resulting from the acquisition had been in existence from the date when the acquirees first became under the control of the same ultimate controlling party. Therefore the relevant comparative figures in the segment information were restated under PRC GAAP while the acquisition is accounted for using acquisition method under IFRS.
|
** |
Other GAAP adjustments above primarily represented the classification adjustments and other adjustments. Other than the classification adjustments, the differences will be gradually eliminated following subsequent depreciation and amortization of related assets or the extinguishment of liabilities.
|
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
(i) |
External revenue generated from the following countries:
|
For the six months
ended 30 June
|
||||||||
2017
|
2016
|
|||||||
PRC
|
66,540,531
|
48,908,520
|
||||||
Singapore
|
4,893,158
|
4,015,851
|
||||||
Total
|
71,433,689
|
52,924,371
|
||||||
(ii)
|
Non-current assets (excluding financial assets and deferred income tax assets) are located in the following countries:
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
PRC
|
318,140,077
|
249,155,921
|
||||||
Singapore
|
23,600,756
|
23,369,766
|
||||||
Total
|
341,740,833
|
272,525,687
|
||||||
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
For the six months ended 30 June
|
||||||||||||||||
2017
|
2016
|
|||||||||||||||
Amount
|
Proportion
|
Amount
|
Proportion
|
|||||||||||||
State Grid Shandong Electric
Power Company |
13,157,354
|
18
|
%
|
5,960,882
|
11
|
%
|
5. |
PROPERTY, PLANT AND EQUIPMENT
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Beginning of the period/year
|
223,061,809
|
219,673,070
|
||||||
Business combination (Note 28)
|
63,768,916
|
319,505
|
||||||
Additions
|
9,671,002
|
19,382,330
|
||||||
Disposals
|
(57,253
|
)
|
(811,085
|
)
|
||||
Reclassification to assets held for sale (Note 12)
|
(1,459,017
|
)
|
–
|
|||||
Disposal of a subsidiary
|
(8,619
|
)
|
–
|
|||||
Depreciation charge
|
(10,161,517
|
)
|
(14,844,164
|
)
|
||||
Impairment charge
|
–
|
(1,063,735
|
)
|
|||||
Currency translation differences
|
203,898
|
405,888
|
||||||
End of the period/year
|
285,019,219
|
223,061,809
|
6. |
LAND USE RIGHTS
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Beginning of the period/year
|
||||||||
Cost
|
10,525,537
|
10,059,872
|
||||||
Accumulated amortization
|
(1,792,367
|
)
|
(1,530,972
|
)
|
||||
Accumulated impairment losses
|
(276,823
|
)
|
(215,134
|
)
|
||||
Net book value
|
8,456,347
|
8,313,766
|
||||||
Movements:
|
||||||||
Business combination (Note 28)
|
3,182,914
|
61,027
|
||||||
Addition
|
95,919
|
364,280
|
||||||
Amortization charge for the period/year
|
(184,121
|
)
|
(242,400
|
)
|
||||
Impairment charge for the period/year
|
–
|
(51,981
|
)
|
|||||
Reclassification to assets held for sale (Note 12)
|
(23,683
|
)
|
–
|
|||||
Disposals and transfer out
|
–
|
(1,969
|
)
|
|||||
Currency translation differences
|
6,461
|
13,624
|
||||||
End of the period/year
|
11,533,837
|
8,456,347
|
||||||
Cost
|
13,781,399
|
10,525,537
|
||||||
Accumulated amortization
|
(1,972,324
|
)
|
(1,792,367
|
)
|
||||
Accumulated impairment losses
|
(275,238
|
)
|
(276,823
|
)
|
||||
Net book value
|
11,533,837
|
8,456,347
|
7. |
FINANCIAL INSTRUMENTS
|
(a) |
Fair value measurements
|
•
|
Level 1
|
–
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
•
|
Level 2
|
–
|
Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).
|
|
•
|
Level 3
|
–
|
Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).
|
The Company and its subsidiaries
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||
Financial assets at fair value
through profit or loss |
||||||||||||||||
– Trading derivatives
|
–
|
61
|
–
|
61
|
||||||||||||
Derivatives used for hedging
|
–
|
100,527
|
–
|
100,527
|
||||||||||||
Available-for-sale financial assets
|
||||||||||||||||
– Equity securities
|
2,220,581
|
–
|
–
|
2,220,581
|
||||||||||||
Total assets
|
2,220,581
|
100,588
|
–
|
2,321,169
|
||||||||||||
Liabilities
|
||||||||||||||||
Financial liabilities at fair value
through profit or loss |
||||||||||||||||
– Trading derivatives
|
–
|
1,067
|
–
|
1,067
|
||||||||||||
Derivatives used for hedging
|
–
|
357,099
|
–
|
357,099
|
||||||||||||
Total liabilities
|
–
|
358,166
|
–
|
358,166
|
||||||||||||
7. |
FINANCIAL INSTRUMENTS (Continued)
|
(a) |
Fair value measurements (Continued)
|
The Company and its subsidiaries
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||
Financial assets at fair value
through profit or loss |
||||||||||||||||
– Trading derivatives
|
–
|
5,881
|
–
|
5,881
|
||||||||||||
Derivatives used for hedging
|
–
|
372,442
|
–
|
372,442
|
||||||||||||
Available-for-sale financial assets
|
||||||||||||||||
– Equity securities
|
1,820,713
|
–
|
–
|
1,820,713
|
||||||||||||
Total assets
|
1,820,713
|
378,323
|
–
|
2,199,036
|
||||||||||||
Liabilities
|
||||||||||||||||
Financial liabilities at fair value
through profit or loss |
||||||||||||||||
– Trading derivatives
|
–
|
619
|
–
|
619
|
||||||||||||
Derivatives used for hedging
|
–
|
334,119
|
–
|
334,119
|
||||||||||||
Total liabilities
|
–
|
334,738
|
–
|
334,738
|
7. |
FINANCIAL INSTRUMENTS (Continued)
|
(a) |
Fair value measurements (Continued)
|
• |
The forward exchange contracts and fuel oil swaps are both valued using quoted market prices or dealer quotes for similar instruments.
|
• |
The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield curves.
|
(b) |
Fair value disclosures
|
8. |
GOODWILL
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Beginning of the period/year
|
||||||||
Cost
|
15,391,642
|
14,919,930
|
||||||
Accumulated impairment losses
|
(3,255,913
|
)
|
(3,242,748
|
)
|
||||
Net book value
|
12,135,729
|
11,677,182
|
||||||
Movements
|
||||||||
Business combination (Note)
|
3,167,566
|
–
|
||||||
Currency translation differences
|
246,579
|
458,547
|
||||||
End of the period/year
|
15,549,874
|
12,135,729
|
||||||
Cost
|
18,812,867
|
15,391,642
|
||||||
Accumulated impairment losses
|
(3,262,993
|
)
|
(3,255,913
|
)
|
||||
Net book value
|
15,549,874
|
12,135,729
|
||||||
Note: |
Huaneng Shandong Power Generation Co., Ltd. (“Shandong Power”) owns goodwill of RMB1.587 billion, the remaining goodwill of RMB1.581 billion comes from the acquisition from Huaneng Group (Note 28).
|
9. |
OTHER NON-CURRENT ASSETS
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Intangible assets
|
579,099
|
411,308
|
||||||
Deferred employee housing subsidies
|
2,714
|
3,041
|
||||||
Prepayments for switch house and metering station
|
8,675
|
8,877
|
||||||
Prepaid connection fees
|
124,998
|
108,365
|
||||||
Prepaid territorial waters use right
|
205,422
|
777,994
|
||||||
Finance lease receivables
|
567,548
|
563,099
|
||||||
VAT recoverable
|
2,299,301
|
1,651,891
|
||||||
Others
|
1,749,411
|
797,370
|
||||||
Total
|
5,537,168
|
4,321,945
|
10. |
OTHER RECEIVABLES AND ASSETS
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Prepayments for inventories
|
668,916
|
252,389
|
||||||
Prepayments for pre-construction cost
|
966,704
|
885,051
|
||||||
Prepayments for capacity quota
|
303,399
|
303,399
|
||||||
Prepaid income tax
|
254,020
|
141,423
|
||||||
Others
|
293,021
|
121,810
|
||||||
Total prepayments
|
2,486,060
|
1,704,072
|
||||||
Staff advances
|
27,444
|
11,939
|
||||||
Dividends receivable
|
639,241
|
861,408
|
||||||
Financial lease receivables
|
21,911
|
21,247
|
||||||
Interest receivables
|
22,564
|
112
|
||||||
Technical service receivable
|
357,356
|
–
|
||||||
Others
|
1,382,397
|
874,998
|
||||||
Subtotal other receivables
|
2,450,913
|
1,769,704
|
||||||
Less: provision for doubtful accounts
|
27,694
|
28,961
|
||||||
Total other receivables, net
|
2,423,219
|
1,740,743
|
||||||
VAT recoverable
|
2,548,429
|
2,008,955
|
||||||
Designated loan to a joint venture and an associate
|
193,810
|
80,000
|
||||||
Gross total
|
7,679,212
|
5,562,731
|
||||||
Net total
|
7,651,518
|
5,533,770
|
||||||
11. |
ACCOUNTS RECEIVABLE
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Accounts receivable
|
17,264,031
|
14,050,096
|
||||||
Notes receivable
|
2,863,622
|
2,432,264
|
||||||
20,127,653
|
16,482,360
|
|||||||
Less: provision for doubtful accounts
|
89,073
|
88,889
|
||||||
Total
|
20,038,580
|
16,393,471
|
||||||
(a) |
Aging analysis of accounts receivable and notes receivable was as follows:
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Within 1 year
|
19,490,345
|
16,152,038
|
||||||
Between 1 to 2 years
|
431,265
|
279,694
|
||||||
Between 2 to 3 years
|
155,502
|
29,123
|
||||||
Over 3 years
|
50,541
|
21,505
|
||||||
Total
|
20,127,653
|
16,482,360
|
||||||
11. |
ACCOUNTS RECEIVABLE (Continued)
|
(b) |
Aging analysis of accounts receivable and notes receivable that are neither individually nor collectively considered to be impaired are as follows:
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Neither past due nor impaired
|
19,295,530
|
16,063,215
|
||||||
Less than 1 year past due
|
478,900
|
248,597
|
||||||
Between 1 to 2 years past due
|
186,153
|
63,094
|
||||||
Between 2 to 3 years past due
|
60,676
|
17,944
|
||||||
Over 3 years past due
|
17,321
|
621
|
||||||
Total
|
20,038,580
|
16,393,471
|
||||||
12. |
DISPOSAL GROUP HELD FOR SALE
|
As at 30 June 2017
|
||||||||
Book value
|
Fair value
|
|||||||
Property, plant and equipment and other non-current assets
|
2,060,315
|
2,117,440
|
||||||
Land use rights
|
23,683
|
40,143
|
||||||
Deferred income tax assets
|
2,059
|
2,059
|
||||||
Inventories
|
2,889
|
3,091
|
||||||
Other receivables and assets
|
8,100
|
8,100
|
||||||
Accounts receivable
|
36,517
|
36,517
|
||||||
Bank balances and cash
|
9,327
|
9,327
|
||||||
Assets held for sale
|
2,142,890
|
2,216,677
|
||||||
Long-term loans
|
227,500
|
227,500
|
||||||
Other non-current liabilities
|
9,051
|
5,873
|
||||||
Accounts payable and other liabilities
|
32,600
|
32,600
|
||||||
Taxes payable
|
245
|
245
|
||||||
Short-term loans
|
32,798
|
32,798
|
||||||
Current portion of non-current liabilities
|
85,600
|
85,600
|
||||||
Liabilities held for sale
|
387,794
|
384,616
|
||||||
|
13. |
DIVIDENDS
|
14. |
LONG-TERM LOANS
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Loans from Huaneng Group and its subsidiaries (a)
|
7,740,803
|
3,818,807
|
||||||
Bank loans and other loans (b)
|
114,867,413
|
70,732,439
|
||||||
122,608,216
|
74,551,246
|
|||||||
Less: Current portion of long-term loans
|
15,289,596
|
9,560,885
|
||||||
Total
|
107,318,620
|
64,990,361
|
||||||
(a) |
Loans from Huaneng Group and its subsidiaries
|
As at 30 June 2017
|
||||||||||||||||
RMB
|
Less: Current
|
Non-current
|
Annual
|
|||||||||||||
equivalent
|
portion
|
portion
|
interest rate
|
|||||||||||||
Loans from Huaneng Group
|
||||||||||||||||
Unsecured
|
||||||||||||||||
RMB
|
665,015
|
640,485
|
24,530
|
4.75
|
%
|
|||||||||||
Loans from HIPDC
|
||||||||||||||||
Unsecured
|
||||||||||||||||
RMB
|
210
|
210
|
–
|
4.75
|
%
|
|||||||||||
Loans from Huaneng Finance
|
||||||||||||||||
Unsecured
|
||||||||||||||||
RMB
|
2,585,500
|
302,000
|
2,283,500
|
4.28%-4.66
|
%
|
|||||||||||
Loans from Huaneng Tiancheng
Financial Leasing Co., Ltd. (“Tiancheng Financial Leasing”) (Note) |
||||||||||||||||
Secured
|
||||||||||||||||
RMB
|
4,490,078
|
766,852
|
3,723,226
|
4.06%-4.51
|
%
|
|||||||||||
Total
|
7,740,803
|
1,709,547
|
6,031,256
|
|||||||||||||
14. |
LONG-TERM LOANS (Continued)
|
(a) |
Loans from Huaneng Group and its subsidiaries (Continued)
|
As at 31 December 2016
|
||||||||||||||||
RMB
|
Less: Current
|
Non-current
|
Annual
|
|||||||||||||
equivalent
|
portion
|
portion
|
interest rate
|
|||||||||||||
Loans from Huaneng Group
|
||||||||||||||||
Unsecured
|
||||||||||||||||
RMB
|
665,015
|
640,485
|
24,530
|
4.75
|
%
|
|||||||||||
Loans from HIPDC
|
||||||||||||||||
Unsecured
|
||||||||||||||||
RMB
|
210
|
–
|
210
|
4.75
|
%
|
|||||||||||
Loans from Huaneng Finance
|
||||||||||||||||
Unsecured
|
||||||||||||||||
RMB
|
286,000
|
60,000
|
226,000
|
4.41%-4.75
|
%
|
|||||||||||
Loans from Huaneng Tiancheng
Financial Leasing Co., Ltd. (“Tiancheng Financial Leasing”) (Note) |
||||||||||||||||
Secured
|
||||||||||||||||
RMB
|
2,867,582
|
154,737
|
2,712,845
|
4.42
|
%
|
|||||||||||
Total
|
3,818,807
|
855,222
|
2,963,585
|
|||||||||||||
Note: |
Certain subsidiaries of the Company enforced the sales and leaseback agreements with Tiancheng Financial Leasing. According to the agreements, these subsidiaries have an option to buy back the equipment at a nominal price when the lease term expires in the future. The substance of the transaction was to obtain financing secured by relevant assets within the leasing period. As at 30 June 2017, the power generation equipment mentioned above has a total carrying amount of RMB4.950 billion (31 December 2016: RMB2.999 billion) while the long-term borrowings from Tiancheng Financial Leasing is RMB4.490 billion (31 December 2016: RMB2.868 billion).
|
14. |
LONG-TERM LOANS (Continued)
|
(b) |
Bank loans and other loans
|
As at 30 June 2017
|
||||||||||||||||
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|||||||||||||
Secured
|
13,071,749
|
2,428,665
|
10,643,084
|
4.28%-4.90
|
%
|
|||||||||||
Unsecured
|
101,795,664
|
11,151,384
|
90,644,280
|
0.75%-6.03
|
%
|
|||||||||||
Total
|
114,867,413
|
13,580,049
|
101,287,364
|
|||||||||||||
As at 31 December 2016
|
||||||||||||||||
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|||||||||||||
Secured
|
9,065,810
|
1,259,230
|
7,806,580
|
4.41%-4.90
|
%
|
|||||||||||
Unsecured
|
61,666,629
|
7,446,433
|
54,220,196
|
0.75%-5.65
|
%
|
|||||||||||
Total
|
70,732,439
|
8,705,663
|
62,026,776
|
|||||||||||||
15. |
LONG-TERM BONDS
|
16. |
OTHER NON-CURRENT LIABILITIES
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Finance lease payables
|
1,147,685
|
1,088,846
|
||||||
Government Grant
|
||||||||
– Environmental subsidies (a)
|
1,297,640
|
1,122,406
|
||||||
– Other government grant
|
155,564
|
174,216
|
||||||
Mining rights payables
|
380,000
|
380,000
|
||||||
Others
|
2,397,451
|
870,212
|
||||||
Subtotal
|
5,378,340
|
3,635,680
|
||||||
Current portion of finance lease payables
|
(386,101
|
)
|
(568,645
|
)
|
||||
Current portion of other non-current liabilities
|
(316,227
|
)
|
(247,537
|
)
|
||||
Subtotal
|
(702,328
|
)
|
(816,182
|
)
|
||||
Total
|
4,676,012
|
2,819,498
|
||||||
(a) |
These primarily represented subsidies for the construction of desulphurization equipment and other environmental protection projects.
|
17. |
ACCOUNTS PAYABLE AND OTHER LIABILITIES
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Accounts and notes payable
|
16,092,663
|
12,059,004
|
||||||
Provisions
|
19,395
|
21,758
|
||||||
Construction and retention payables to constructors
|
17,326,409
|
12,277,827
|
||||||
Others
|
4,703,794
|
3,966,638
|
||||||
Total
|
38,142,261
|
28,325,227
|
||||||
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Within 1 year
|
15,845,890
|
11,902,522
|
||||||
Between 1 to 2 years
|
141,150
|
100,092
|
||||||
Over 2 years
|
105,623
|
56,390
|
||||||
Total
|
16,092,663
|
12,059,004
|
||||||
18. |
SHORT-TERM BONDS
|
19. |
SHORT-TERM LOANS
|
As at 30 June 2017
|
As at 31 December 2016
|
|||||||||||||||
RMB
equivalent
|
Annual
interest rate
|
RMB
equivalent
|
Annual
interest rate
|
|||||||||||||
Secured
|
71,000
|
3.05%-4.30
|
%
|
125,534
|
2.77%-3.80
|
%
|
||||||||||
Unsecured
|
77,033,608
|
3.57%-4.35
|
%
|
57,543,340
|
3.57%-4.35
|
%
|
||||||||||
Total
|
77,104,608
|
57,668,874
|
||||||||||||||
20. |
DEFERRED INCOME TAX ASSETS AND LIABILITIES
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Deferred income tax assets before offsetting
|
3,762,575
|
2,432,552
|
||||||
Offset amount
|
(2,079,340
|
)
|
(1,168,595
|
)
|
||||
Deferred income tax assets after offsetting
|
1,683,235
|
1,263,957
|
||||||
Deferred income tax liabilities before offsetting
|
(6,831,892
|
)
|
(3,431,347
|
)
|
||||
Offset amount
|
2,079,340
|
1,168,595
|
||||||
Deferred income tax liabilities after offsetting
|
(4,752,552
|
)
|
(2,262,752
|
)
|
||||
(3,069,317
|
)
|
(998,795
|
)
|
|||||
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Beginning of the period/year
|
(998,795
|
)
|
(1,429,752
|
)
|
||||
Business combination (Note 28)
|
(2,322,513
|
)
|
(58,929
|
)
|
||||
Credited to profit or loss (Note 23)
|
328,096
|
440,817
|
||||||
(Charged)/credited to other comprehensive income
|
(49,905
|
)
|
87,775
|
|||||
Reclassification to assets held for sale (Note 12)
|
(2,059
|
)
|
–
|
|||||
Currency translation differences
|
(24,141
|
)
|
(38,706
|
)
|
||||
End of the period/year
|
(3,069,317
|
)
|
(998,795
|
)
|
||||
21. |
ADDITIONAL FINANCIAL INFORMATION ON UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
|
22. |
PROFIT BEFORE INCOME TAX EXPENSE
|
For the six months
ended 30 June
|
||||||||
2017
|
2016
|
|||||||
Total interest expense on borrowings
|
4,925,548
|
3,667,480
|
||||||
Less: amounts capitalized in property, plant and equipment
|
262,907
|
287,977
|
||||||
Interest expense charged in unaudited condensed
consolidated interim statement of comprehensive income |
4,662,641
|
3,379,503
|
||||||
Operating lease charge
|
208,633
|
149,653
|
||||||
Depreciation of property, plant and equipment
|
10,146,899
|
7,419,917
|
||||||
Net (gain)/loss on disposal of non-current assets
|
(9
|
)
|
41,965
|
|||||
Amortization of land use rights
|
168,850
|
114,125
|
||||||
Amortization of other non-current assets
|
63,794
|
49,565
|
||||||
Impairment loss of property, plant and equipment
|
–
|
96,027
|
||||||
Impairment loss of land use rights
|
–
|
51,980
|
||||||
Recognition/(reversal) of provision for doubtful accounts
|
347
|
(212
|
)
|
|||||
Recognition/(reversal) for inventory obsolescence
|
548
|
(270
|
)
|
|||||
Government grants
|
(98,662
|
)
|
(122,263
|
)
|
||||
23. |
INCOME TAX EXPENSE
|
For the six months
ended 30 June
|
||||||||
2017
|
2016
|
|||||||
Current income tax expense
|
806,971
|
2,424,348
|
||||||
Deferred income tax (Note 20)
|
(328,096
|
)
|
(10,344
|
)
|
||||
Total
|
478,875
|
2,414,004
|
||||||
For the six months
ended 30 June
|
||||||||
2017
|
2016
|
|||||||
Notional tax on profit before income tax expense, calculated at
the applicable income tax rates in the countries concerned |
27.88
|
%
|
25.20
|
%
|
||||
Effect of tax losses not recognized
|
27.27
|
%
|
0.61
|
%
|
||||
Net effect of deductible temporary differences utilized
|
(1.05
|
%)
|
(0.03
|
%)
|
||||
Effect of non-taxable income
|
(8.31
|
%)
|
(1.65
|
%)
|
||||
Effect of non-deductible expenses
|
12.71
|
%
|
0.19
|
%
|
||||
Others
|
(0.10
|
%)
|
(0.20
|
%)
|
||||
Effective tax rate
|
58.40
|
%
|
24.12
|
%
|
||||
24. |
EARNINGS PER SHARE
|
For the six months
ended 30 June
|
||||||||
2017
|
2016
|
|||||||
Consolidated net profit attributable to equity
holders of the Company |
243,944
|
6,176,840
|
||||||
Weighted average number of the Company’s
outstanding ordinary shares (’000) |
15,200,383
|
15,200,383
|
||||||
Basic earnings per share (RMB)
|
0.02
|
0.41
|
||||||
25. |
BANK BALANCES AND CASH
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Cash and cash equivalents
|
12,134,581
|
7,810,501
|
||||||
Less: Reclassification to assets held for sale (Note 12)
|
9,327
|
–
|
||||||
Add: Restricted cash
|
94,555
|
71,129
|
||||||
Total
|
12,219,809
|
7,881,630
|
||||||
26. |
RELATED PARTY TRANSACTIONS
|
Names of related parties
|
Nature of relationship
|
Huaneng Group
|
Ultimate parent company
|
HIPDC
|
Parent company
|
Huaneng Energy & Communications Holdings Co., Ltd.
and its subsidiaries |
Subsidiaries of Huaneng Group*
|
Huaneng Property Co., Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Xi’an Thermal and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Group Technology Innovation Center
|
A subsidiary of Huaneng Group
|
Huaneng Hulunbeier Energy Development Company Ltd.
|
A subsidiary of Huaneng Group
|
Gansu Huating Coal and Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
Alltrust Insurance Co., Ltd.
|
A subsidiary of Huaneng Group
|
North United Power Co., Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Group Clean Energy Technology Research Institute Co., Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Renewables Corporation Limited and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Carbon Assets Management Company Limited
|
A subsidiary of Huaneng Group
|
Huaneng Huajialing Wind Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Group Hong Kong Limited Company
|
A subsidiary of Huaneng Group
|
Huaneng Lancangjiang Hydropower Co., Ltd.
|
A subsidiary of Huaneng Group
|
Changping Huaneng Training Center
|
A subsidiary of Huaneng Group
|
Huangeng Hainan Industry Co.,Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Baishan Coal Gangue Power Generation Co., Ltd.
|
A subsidiary of Huaneng Group
|
Great Wall Securities Co., Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Nuclear Power Development Company Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Tibet Yarlung Zangbo Hydropower
Development & Investment Company Ltd. |
A subsidiary of Huaneng Group
|
Huaneng Xining Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Coal Industry Co., Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Industry Management Co., Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Ningxia Energy Company Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Shanxi Power Limited
|
A subsidiary of Huaneng Group
|
Huaneng Xinjiang Energy Development Company Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Gansu Energy Development Company Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Capital Services Co., Ltd.
|
A subsidiary of Huaneng Group
|
Shanghai Time Shipping Limited Company
|
A joint venture of the Company
|
Jiangsu Nantong Power Generation Co., Ltd.
|
A joint venture of the Company
|
Huaneng Yingkou Port Limited Liability Company
|
A joint venture of the Company
|
Shandong Luyi Power International Co., Ltd.
|
A joint venture of a subsidiary
|
Huaneng Shandong Ruyi (Hong Kong) Energy Company Ltd.
|
A joint venture of a subsidiary
|
Liaocheng Luxi Fuel Co., Ltd. Company
|
An associate of a subsidiary
|
Huaneng Yangquan Coal and Power Co., Ltd.
|
An associate of the Company
|
Zhengzhou Airport Xinggang Power Co., Ltd.
|
An associate of the Company
|
26. |
RELATED PARTY TRANSACTIONS (Continued)
|
Names of related parties
|
Nature of relationship
|
Hebei Hanfeng Power Generation Limited Liability Company
|
An associate of the Company
|
Chongqing Huaneng Lime Company Limited
|
An associate of a subsidiary
|
Hainan Nuclear Power Co., Ltd.
|
An associate of the Company
|
Huaneng Sichuan Hydropower Co., Ltd.
|
An associate of the Company and also a subsidiary of Huaneng Group
|
Tiancheng Financial Leasing
|
An associate of the Company and also a subsidiary of Huaneng Group
|
Shidaowan Nuclear Power Co., Ltd.
|
An associate of the Company and also a subsidiary of Huaneng Group
|
Xiapu Nuclear Power Co., Ltd.
|
An associate of the Company and also a subsidiary of Huaneng Group
|
Huaneng Finance
|
An associate of the Company and also a subsidiary of Huaneng Group
|
Huaneng (Tianjing) Coal Gasification Power Generation Co., Ltd.
|
An associate of the Company and also a subsidiary of Huaneng Group
|
Huaneng Group Fuel Co., Ltd. Company and its subsidiaries
|
Associates of the Company and also Subsidiaries of Huaneng Group
|
Other government-related enterprises**
|
Related parties of the Company
|
* |
Transactions with subsidiaries of Huaneng Group which also are associates of the Company and its subsidiaries are presented as transactions with subsidiaries of Huaneng Group for note 26(a), 26(b) and 26(c).
|
** |
Huaneng Group is a state-owned enterprise. In accordance with the revised IAS 24, ‘Related Party Disclosures’, government-related enterprises, other than entities under Huaneng Group, which the PRC government has control, joint control or significant influence over are also considered as related parties of the Company and its subsidiaries (“other government-related enterprises”).
|
26. |
RELATED PARTY TRANSACTIONS (Continued)
|
(a) |
Procurement of goods and receiving services
|
For the six months
ended 30 June
|
||||||||
2017
|
2016
|
|||||||
Huaneng Group
|
||||||||
Other purchases
|
180
|
–
|
||||||
Subsidiaries of Huaneng Group
|
||||||||
Purchase of coal and transportation services
|
9,721,555
|
6,818,938
|
||||||
Technical services and engineering contracting services
|
434,666
|
370,287
|
||||||
Purchase of equipment
|
56,251
|
160,074
|
||||||
Purchase of power generation quota
|
–
|
27,205
|
||||||
Other purchases
|
14,051
|
3,587
|
||||||
Joint ventures of the Company
|
||||||||
Purchase of coal and transportation services
|
1,138,484
|
862,451
|
||||||
Entrusting other parties for power generation
|
3,242
|
–
|
||||||
Associates of the Company
|
||||||||
Purchase of coal and transportation services
|
638,736
|
–
|
||||||
Other purchases
|
13,395
|
25,107
|
(b) |
Sales of goods and providing services
|
For the six months
ended 30 June
|
||||||||
2017
|
2016
|
|||||||
Huaneng Group
|
||||||||
Service provided
|
732
|
–
|
||||||
Subsidiaries of Huaneng Group
|
||||||||
Sales of power generation quota
|
–
|
29,824
|
||||||
Sales of fuel
|
524,408
|
–
|
||||||
Other sales
|
5,362
|
1,583
|
||||||
Service provided
|
107
|
6,774
|
||||||
Joint ventures of the Company
|
||||||||
Service provided
|
16,877
|
3,752
|
||||||
Sales of goods
|
5,421
|
5,421
|
||||||
Other related party
|
||||||||
Provision of entrusted power generation
|
–
|
9,406
|
||||||
26. |
RELATED PARTY TRANSACTIONS (Continued)
|
(c) |
Other related party transactions
|
(i)
|
Rental charge on leasehold
|
|||
For the six months
ended 30 June
|
||||
2017
|
2016
|
|||
HIPDC
|
54,213
|
77,342
|
||
Subsidiaries of Huaneng Group
|
54,080
|
65,476
|
||
(ii)
|
Rental income from leasehold
|
|||
For the six months
ended 30 June
|
||||
2017
|
2016
|
|||
A Joint venture of the Company
|
–
|
541
|
||
Subsidiaries of Huaneng Group
|
802
|
2,024
|
||
(iii)
|
Drawdown of short-term loans
|
|||
For the six months
ended 30 June
|
||||
2017
|
2016
|
|||
A subsidiary of Huaneng Group
|
4,738,000
|
1,410,000
|
||
Huaneng Group
|
24,530
|
–
|
||
(iv)
|
Interest expense on loans
|
|||
For the six months
ended 30 June
|
||||
2017
|
2016
|
|||
Huaneng group
|
17,421
|
14,376
|
||
HIPDC
|
5
|
13,131
|
||
Subsidiaries of Huaneng Group
|
267,727
|
93,364
|
||
(v)
|
Interest income on loans
|
|||
For the six months
ended 30 June
|
||||
2017
|
2016
|
|||
A joint venture of the Company
|
1,750
|
1,810
|
||
An Associate of the Company
|
1,222
|
–
|
||
Subsidiaries of Huaneng Group
|
3,561
|
–
|
26. |
RELATED PARTY TRANSACTIONS (Continued)
|
(c) |
Other related party transactions (Continued)
|
(vi)
|
Capital injection from a subsidiary of Huaneng Group
|
|||
For the six months
ended 30 June
|
||||
2017
|
2016
|
|||
A Subsidiary of Huaneng Group
|
121,912
|
–
|
||
(vii)
|
Capital injection to subsidiaries of Huaneng Group
|
|||
For the six months
ended 30 June
|
||||
2017
|
2016
|
|||
A Subsidiary of Huaneng Group
|
–
|
67,500
|
||
An Associate of the Company
|
52,200
|
56,295
|
||
Joint ventures of the Company
|
83,075
|
–
|
||
(viii)
|
Pre-construction cost paid by
|
|||
For the six months
ended 30 June
|
||||
2017
|
2016
|
|||
A Subsidiary of Huaneng Group
|
4,000
|
11,564
|
||
A Joint venture of the Company
|
179
|
–
|
||
(iv)
|
Finance lease payments received from
|
|||
For the six months
ended 30 June
|
||||
2017
|
2016
|
|||
A Subsidiary of Huaneng Group
|
–
|
2,960,000
|
||
(x)
|
Entrusted management fee
|
|||
For the six months
ended 30 June
|
||||
2017
|
2016
|
|||
Huaneng Group
|
12,475
|
12,475
|
||
(xi)
|
Trusteeship management income
|
|||
For the six months
ended 30 June
|
||||
2017
|
2016
|
|||
Huaneng Group
|
850
|
850
|
26. |
RELATED PARTY TRANSACTIONS (Continued)
|
(d) |
Guarantees
|
As at 30
|
As at 31
|
|||
June 2017
|
December 2016
|
|||
(i)
|
Loans guaranteed by
|
|||
– Huaneng Group
|
1,774,408
|
645,104
|
||
– HIPDC
|
2,120,800
|
2,160,000
|
||
(ii)
|
Long-term bonds guaranteed by
|
|||
– HIPDC
|
4,000,000
|
4,000,000
|
||
– Government-related banks
|
3,300,000
|
3,300,000
|
(e) |
Pre-tax benefits and social insurance of key management personnel
|
For the six months
ended 30 June
|
||||||||
2017
|
2016
|
|||||||
Salaries
|
3,852
|
4,456
|
||||||
Pension
|
715
|
772
|
||||||
Total
|
4,567
|
5,228
|
||||||
27. |
CAPITAL AND OTHER COMMITMENTS
|
(a) |
Capital commitments
|
As at 30
|
As at 31
|
|||||||
June 2017
|
December 2016
|
|||||||
Contracted but not provided for
|
22,671,127
|
18,603,559
|
(b) |
Fuel purchase commitments
|
As at 30 June 2017
|
|||||||||
Purchase
|
Estimated
|
||||||||
Periods
|
quantities
|
unit costs
(RMB)
|
|||||||
A government-related enterprise
|
2017-2039
|
2.80 million m3/day*
|
2.31/m
|
3
|
|||||
A government-related enterprise
|
2017-2023
|
541 million m3/year*
|
2.16/m
|
3
|
|||||
2017-2023
|
450 million m3/year*
|
2.16/m
|
3
|
||||||
2017-2023
|
541 million m3/year*
|
2.01/m
|
3
|
||||||
Other suppliers
|
2017-2022
|
248 BBtu**/day
|
approximately
58,000/BBtu
|
||||||
2023
|
247.5-256.6 BBtu**/day
|
approximately
57,000/BBtu
|
|||||||
2024-2028
|
49.9-81.5 BBtu**/day
|
approximately
64,000/BBtu
|
|||||||
As at 31 December 2016
|
|||||||||
Purchase
|
Estimated
|
||||||||
Periods
|
quantities
|
unit costs
(RMB)
|
|||||||
A government-related enterprise
|
2017-2039
|
2.80 million m3/day*
|
2.31/m
|
3
|
|||||
A government-related enterprise
|
2017-2023
|
541 million m3/year*
|
2.16/m
|
3
|
|||||
2017-2023
|
450 million m3/year*
|
2.16/m
|
3
|
||||||
Other suppliers
|
2017-2022
|
248 BBtu**/day
|
approximately 63,000/BBtu
|
||||||
2023
|
247.5-256.6 BBtu**/day
|
approximately 63,000/BBtu
|
|||||||
2024-2028
|
49.9-59.0 BBtu**/day
|
approximately 70,000/BBtu
|
* |
The quantities represent maximum volume, others represent minimum or forecasted volume if not specified.
|
** |
BBtu: Billion British Thermal Unit.
|
28. |
BUSINESS COMBINATION
|
(a) |
Acquisition from Huaneng Group
|
• |
80% equity interests of Shandong Power
|
• |
100% equity interests of Huaneng Jilin Power Generation Co., Ltd. (“Jilin Power”)
|
• |
100% equity interests of Huaneng Heilongjiang Power Generation Co., Ltd. (“Heilongjiang Power”)
|
• |
90% equity interests of the Huaneng Henan Zhongyuan Gas Power Generation Co., Ltd. (“Zhongyuan Gas”)
|
Acquisition Date
|
||||
Fair value of total identifiable net assets attributable
to equity holders of the Company |
13,920,106
|
|||
Goodwill
|
1,580,664
|
|||
Cash consideration
|
15,500,770
|
|||
Less: Net settlement of the receivables due from Huaneng Group
|
2,361,871
|
|||
Bank balances and cash of acquirees
|
2,342,766
|
|||
Less: Restricted cash
|
(20,974
|
)
|
||
Cash consideration paid for acquisition of subsidiaries,
net of cash acquired |
10,817,107
|
|||
28. |
BUSINESS COMBINATION (Continued)
|
(a) |
Acquisition from Huaneng Group (Continued)
|
28. |
BUSINESS COMBINATION (Continued)
|
(a) |
Acquisition from Huaneng Group (Continued)
|
Shandong Power
(consolidated)
|
Jilin Power
(consolidated)
|
Heilongjiang Power
(consolidated)
|
Zhongyuan Gas
|
|||||||||||||||||||||||||||||
Fair value
|
Carrying
amount
|
Fair value
|
Carrying
amount
|
Fair value
|
Carrying
amount
|
Fair value
|
Carrying
amount
|
|||||||||||||||||||||||||
Property, plant and equipment
|
41,366,757
|
31,269,484
|
8,496,028
|
7,723,528
|
12,525,071
|
12,153,449
|
1,381,060
|
1,207,536
|
||||||||||||||||||||||||
Investment in associates and joint ventures
|
1,021,566
|
1,021,566
|
–
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||||||||
Available-for-sale financial assets
|
4,000
|
4,000
|
100,895
|
100,895
|
–
|
–
|
–
|
–
|
||||||||||||||||||||||||
Land use rights
|
2,272,181
|
1,724,580
|
228,173
|
147,920
|
655,485
|
22,917
|
27,075
|
11,658
|
||||||||||||||||||||||||
Deferred income tax assets
|
334,055
|
605,263
|
323,522
|
234,835
|
10,404
|
10,404
|
–
|
–
|
||||||||||||||||||||||||
Goodwill
|
1,586,902
|
1,586,902
|
–
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||||||||
Other non-current assets
|
1,285,838
|
1,245,513
|
213,589
|
210,118
|
210,965
|
210,259
|
48
|
48
|
||||||||||||||||||||||||
Bank balances and cash
|
1,621,276
|
1,621,276
|
103,045
|
103,045
|
385,295
|
385,295
|
222,939
|
222,939
|
||||||||||||||||||||||||
Inventories
|
952,510
|
952,510
|
89,333
|
89,333
|
123,889
|
123,889
|
1,136
|
1,136
|
||||||||||||||||||||||||
Trade receivables
|
2,509,641
|
2,509,641
|
293,455
|
293,455
|
127,219
|
127,219
|
124,636
|
124,636
|
||||||||||||||||||||||||
Other receivables and other current assets
|
2,992,094
|
2,992,094
|
2,393,835
|
2,393,835
|
889,392
|
889,392
|
119,974
|
119,974
|
||||||||||||||||||||||||
Long-term borrowings
|
(15,647,367
|
)
|
(15,647,367
|
)
|
(8,330,929
|
)
|
(8,330,929
|
)
|
(6,742,580
|
)
|
(6,742,580
|
)
|
(1,200,000
|
)
|
(1,200,000
|
)
|
||||||||||||||||
Deferred income tax liabilities
|
(2,447,672
|
)
|
(47,581
|
)
|
(214,642
|
)
|
–
|
(280,945
|
)
|
(27,180
|
)
|
(47,235
|
)
|
–
|
||||||||||||||||||
Other non-current liabilities
|
(1,688,306
|
)
|
(1,688,306
|
)
|
(10,291
|
)
|
(10,291
|
)
|
(253,671
|
)
|
(253,671
|
)
|
–
|
–
|
||||||||||||||||||
Short-term borrowings
|
(8,082,200
|
)
|
(8,082,200
|
)
|
(600,000
|
)
|
(600,000
|
)
|
(1,920,000
|
)
|
(1,920,000
|
)
|
–
|
–
|
||||||||||||||||||
Tax payables
|
(270,531
|
)
|
(270,531
|
)
|
(10,311
|
)
|
(10,311
|
)
|
(54,302
|
)
|
(54,302
|
)
|
(419
|
)
|
(419
|
)
|
||||||||||||||||
Dividends payables
|
(136,955
|
)
|
(136,955
|
)
|
–
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||||||
Salary and welfare payables
|
(41,667
|
)
|
(41,667
|
)
|
(2,969
|
)
|
(2,969
|
)
|
(22,462
|
)
|
(22,462
|
)
|
(717
|
)
|
(717
|
)
|
||||||||||||||||
Payables and other current liabilities
|
(9,725,591
|
)
|
(9,725,591
|
)
|
(2,668,626
|
)
|
(2,668,626
|
)
|
(3,083,130
|
)
|
(3,083,130
|
)
|
(606,115
|
)
|
(606,115
|
)
|
||||||||||||||||
Non-controlling interests
|
(3,520,472
|
)
|
(2,495,741
|
)
|
–
|
–
|
(583,622
|
)
|
(313,039
|
)
|
–
|
–
|
||||||||||||||||||||
Total identifiable net assets attributable to acquirees
|
14,386,059
|
7,396,890
|
404,107
|
(326,162
|
)
|
1,987,008
|
1,506,460
|
22,382
|
(119,324
|
)
|
||||||||||||||||||||||
Percentage of equity interest acquired
|
80
|
%
|
100
|
%
|
100
|
%
|
90
|
%
|
||||||||||||||||||||||||
Total identifiable net assets acquired
|
11,508,847
|
404,107
|
1,987,008
|
20,144
|
||||||||||||||||||||||||||||
28. |
BUSINESS COMBINATION (Continued)
|
(b) |
A subsidiary transferred from a joint venture
|
From acquisition date
to 30 June 2017 acquirees’
|
||||||||||||
Revenue
|
Net loss
|
Net cash in
|
||||||||||
Shanxi Xiaoyi Energy
|
–
|
(14
|
)
|
14
|
Shanxi Xiaoyi Energy
|
||||||||
Fair Value
|
Carrying
Amount
|
|||||||
Bank balances and cash
|
10,211
|
10,211
|
||||||
Accounts payable and other current liabilities
|
(1
|
)
|
(1
|
)
|
||||
Total identifiable net assets
|
10,210
|
10,210
|
||||||
Non-controlling interests
|
(10
|
)
|
||||||
Net assets acquired
|
10,200
|
|||||||
29. |
PENDING ARBITRATION
|
30. |
SUBSEQUENT EVENT
|
Consolidated
net profit attributable to
equity holders of the Company
For the six months ended 30 June
|
Total equity attributable to
equity holders of the Company
|
|||||||||||||||
2017
|
2016
|
As at
30 June
2017
|
As at
31 December
2016
|
|||||||||||||
(Restated)
|
(Restated)
|
|||||||||||||||
Consolidated net profit/equity attributable to equity holders of the Company under PRC GAAP
|
787,573
|
7,779,175
|
69,568,348
|
88,361,030
|
||||||||||||
Impact of IFRS adjustments:
|
||||||||||||||||
Differences in accounting treatment on business combinations under common control and depreciation and amortization of assets acquired in business combinations under common control (a)
|
(886,628
|
)
|
(2,593,488
|
)
|
15,563,120
|
(5,343,589
|
)
|
|||||||||
Difference on depreciation related to borrowing costs capitalized in previous years (b)
|
(13,503
|
)
|
(13,508
|
)
|
195,982
|
209,485
|
||||||||||
Amortization of the difference in the recognition of housing benefits of previous years (c)
|
(326
|
)
|
(470
|
)
|
(139,715
|
)
|
(139,389
|
)
|
||||||||
Others
|
(11,467
|
)
|
30,426
|
(235,282
|
)
|
(223,732
|
)
|
|||||||||
Applicable deferred income tax impact of the GAAP differences above (d)
|
215,925
|
61,936
|
709,161
|
493,236
|
||||||||||||
Profit/equity attributable to non-controlling interests on the adjustments above
|
152,370
|
912,769
|
(3,494,034
|
)
|
2,645,954
|
|||||||||||
Consolidated net profit/equity attributable to equity holders of the Company under IFRS
|
243,944
|
6,176,840
|
82,167,580
|
86,002,995
|
||||||||||||
(A) |
DIFFERENCES IN ACCOUNTING TREATMENT ON BUSINESS COMBINATIONS UNDER COMMON CONTROL
|
(B) |
EFFECT OF DEPRECIATION ON THE CAPITALIZATION OF BORROWING COSTS IN PREVIOUS YEARS
|
(C) |
DIFFERENCE IN THE RECOGNITION OF HOUSING BENEFITS TO THE EMPLOYEES OF THE COMPANY AND ITS SUBSIDIARIES IN PREVIOUS YEARS
|
(D) |
DEFERRED INCOME TAX IMPACT ON GAAP DIFFERENCES
|
Name: |
Huang Chaoquan
|
Title: |
Company Secretary
|
Date: |
August 18, 2017
|