For
three months ended
|
||||||||||||||||
Mar.
31, 2008
RMB'000
|
Dec.
31, 2008
RMB'000
|
Mar.
31, 2009
RMB'000
|
Mar.
31, 2009
USD'000
|
|||||||||||||
Net
revenues
|
1,122,033 | 979,032 | 231,684 | 33,907 | ||||||||||||
Cost
of sales
|
(886.175 | ) | (969,366 | ) | (374,424 | ) | (54,797 | ) | ||||||||
Gross
profit
|
235,858 | 9,666 | (1.42,740 | ) | (20,890 | ) | ||||||||||
Selling,
general and administrative expenses
|
(69,605 | ) | (117,443 | ) | (39,466 | ) | (5.776 | ) | ||||||||
Research
and development expenses
|
(2,697 | ) | (13.353 | ) | (10,937 | ) | (1.601 | ) | ||||||||
Total
operating expenses
|
(72,302 | ) | (130,796 | ) | (50,403 | ) | (7,377 | ) | ||||||||
Income/(loss)
from operations
|
163,556 | (121,130 | ) | (193,143 | ) | (28,267 | ) | |||||||||
Interest
expense
|
(492 | ) | (63,611 | ) | (58,155 | ) | (8,511 | ) | ||||||||
Change
in fair value of derivatives
|
40,723 | 118,570 | 33,318 | 4,876 | ||||||||||||
Gain
on buyback of convertible bond
|
203,514 | 13,817 | 2,022 | |||||||||||||
Other
income/(expenses)
|
(40,302 | ) | 1,071 | (8,524 | ) | (1.247 | ) | |||||||||
Income/(loss)
before income taxes
|
163,485 | 138,414 | (212,687 | ) | (31,127 | ) | ||||||||||
Income
tax benefit/(expenses)
|
(9,017 | ) | 10,377 | 19,419 | 2,842 | |||||||||||
Net
income/(loss)
|
154,468 | 148,791 | (193,268 | ) | (28,285 | ) | ||||||||||
Net
income/(loss) per share:
|
||||||||||||||||
Basic
|
1.00 | 0.92 | (1.20 | ) | (0.18 | ) | ||||||||||
Diluted
|
0.99 | (0.68 | ) | (1.20 | ) | (0.18 | ) | |||||||||
Weighted
average number of shares outstanding:
|
||||||||||||||||
Basic
|
154,058,500 | 161,366,977 | 161,419,260 | 161,419,260 | ||||||||||||
Diluted
|
155,773,928 | 174,981,652 | 161,419,260 | 161,419,260 |
December
31,
|
March
31,
|
|||||||||||
2008
RMB'000
|
2009
RMB'000
|
2009
USD'000
|
||||||||||
ASSETS
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
1,929,433 | 1,702,612 | 249,178 | |||||||||
Available
for sale securities
|
68,277 | |||||||||||
Accounts
receivable
|
355,051 | 163,937 | 23,992 | |||||||||
Inventories
|
591,989 | 633,457 | 92,707 | |||||||||
Advances
to suppliers
|
680,447 | 688,066 | 100,699 | |||||||||
Other
current assets
|
205,227 | 289,407 | 42,355 | |||||||||
Total
current assets
|
3,830,424 | 3,477,479 | 508,931 | |||||||||
Property
and equipment, net
|
1,369,807 | 1,435,018 | 210,016 | |||||||||
Advances
to suppliers
|
1,944,912 | 2,006,368 | 293,633 | |||||||||
Derivative
asset-Capped call options
|
4,485 | 1,346 | 197 | |||||||||
Deferred
issuance cost
|
58,953 | 56,042 | 8,202 | |||||||||
Other
long term assets
|
70,603 | 74,476 | 10,900 | |||||||||
Total
assets
|
7,279,184 | 7,050,729 | 1,031,879 | |||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||
Current
liabilities:
|
||||||||||||
Short-term
bank borrowings
|
490,000 | 520,000 | 76,102 | |||||||||
Accounts
payable
|
117,982 | 78,698 | 11,517 | |||||||||
Accrued
and other liabilities
|
262,842 | 246,501 | 36,076 | |||||||||
Total
current liabilities
|
870,824 | 845,199 | 123,695 | |||||||||
Convertible
Bond
|
1,532,600 | 1,531,131 | 224,082 | |||||||||
Embedded
derivatives
|
115,676 | 77,690 | 11,370 | |||||||||
Other
long term liabilities
|
5,185 | 21,822 | 3,194 | |||||||||
Total
liabilities
|
2,524,285 | 2,475,842 | 362,341 | |||||||||
Commitment
and Contingencies
|
||||||||||||
Shareholders'
equity
|
4,754,899 | 4,574,887 | 669,538 | |||||||||
Total
liabilities and shareholders' equity
|
7,279,184 | 7,050,729 | 1,031,879 |