Maryland
|
20-2297134
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
712
5th
Avenue, 10th
Floor
|
||
New
York, New York
|
10019
|
|
(Address
of principal executive offices)
|
(Zip
code)
|
(Registrant’s
telephone number, including area code): 212-506-3870
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
x
|
|
Non-accelerated
filer
|
¨
|
(Do
not check if a smaller reporting Company)
|
Smaller
reporting company
|
¨
|
PAGE
|
||
PART
I
|
FINANCIAL
INFORMATION
|
|
Item 1.
|
Financial
Statements
|
|
Consolidated Statements of Operations (unaudited)
|
||
Consolidated Statements of Cash Flows (unaudited)
|
||
|
||
52
|
||
PART
II
|
OTHER
INFORMATION
|
|
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash and cash
equivalents
|
$ | 10,668 | $ | 14,583 | ||||
Restricted cash
|
60,273 | 60,394 | ||||||
Investment securities
available-for-sale, pledged as collateral, at fair value
|
15,376 | 22,466 | ||||||
Investment securities
available-for-sale, at fair value
|
4,950 | 6,794 | ||||||
Loans, pledged as collateral and
net of allowances of $46.9 million and
$43.9 million
|
1,682,283 | 1,712,779 | ||||||
Loans held for sale, at fair
value
|
15,968 | − | ||||||
Direct financing leases and
notes, pledged as collateral, net of allowance of
$550,000 and $450,000 and net
of unearned income
|
96,546 | 104,015 | ||||||
Investments in unconsolidated
entities
|
1,548 | 1,548 | ||||||
Interest
receivable
|
6,992 | 8,440 | ||||||
Principal paydown
receivables
|
44 | 950 | ||||||
Other assets
|
4,780 | 4,062 | ||||||
Total assets
|
$ | 1,899,428 | $ | 1,936,031 | ||||
LIABILITIES
|
||||||||
Borrowings
|
$ | 1,692,571 | $ | 1,699,763 | ||||
Distribution
payable
|
7,529 | 9,942 | ||||||
Accrued interest
expense
|
2,737 | 4,712 | ||||||
Derivatives, at fair
value
|
22,786 | 31,589 | ||||||
Accounts payable and other
liabilities
|
4,297 | 3,720 | ||||||
Total
liabilities
|
1,729,920 | 1,749,726 | ||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Preferred stock, par value
$0.001: 100,000,000 shares authorized;
no shares issued and
outstanding
|
− | − | ||||||
Common stock, par value
$0.001: 500,000,000 shares authorized;
24,901,995 and 25,344,867
shares issued and outstanding
(including 554,769 and 452,310
unvested restricted shares)
|
26 | 26 | ||||||
Additional paid-in
capital
|
353,534 | 356,103 | ||||||
Accumulated other comprehensive
loss
|
(75,249 | ) | (80,707 | ) | ||||
Distributions in excess of
earnings
|
(108,803 | ) | (89,117 | ) | ||||
Total stockholders’
equity
|
169,508 | 186,305 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 1,899,428 | $ | 1,936,031 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
REVENUES
|
||||||||
Interest
income:
|
||||||||
Loans
|
$ | 23,160 | $ | 32,439 | ||||
Securities
|
882 | 1,181 | ||||||
Leases
|
2,233 | 1,990 | ||||||
Interest income −
other
|
347 | 1,373 | ||||||
Total interest
income
|
26,622 | 36,983 | ||||||
Interest expense
|
13,877 | 23,148 | ||||||
Net interest
income
|
12,745 | 13,835 | ||||||
OPERATING
EXPENSES
|
||||||||
Management fee expense −
related party
|
1,001 | 1,738 | ||||||
Equity compensation expense −
related party
|
88 | 81 | ||||||
Professional
services
|
964 | 792 | ||||||
Insurance
expense
|
172 | 128 | ||||||
General and
administrative
|
405 | 355 | ||||||
Income tax (benefit)
expense
|
(45 | ) | 29 | |||||
Total expenses
|
2,585 | 3,123 | ||||||
NET
OPERATING INCOME
|
10,160 | 10,712 | ||||||
OTHER
(EXPENSE) REVENUES
|
||||||||
Net realized and unrealized
losses on investments
|
(14,345 | ) | (1,995 | ) | ||||
Other
income
|
22 | 33 | ||||||
Provision for loan and lease
loss
|
(7,989 | ) | (1,137 | ) | ||||
Gain on the extinguishment of
debt
|
− | 1,750 | ||||||
Total other
expenses
|
(22,312 | ) | (1,349 | ) | ||||
NET
(LOSS) INCOME
|
$ | (12,152 | ) | $ | 9,363 | |||
NET
(LOSS) INCOME PER SHARE – BASIC
|
$ | (0.50 | ) | $ | 0.38 | |||
NET
(LOSS) INCOME PER SHARE – DILUTED
|
$ | (0.50 | ) | $ | 0.38 | |||
WEIGHTED
AVERAGE NUMBER OF SHARES
OUTSTANDING −
BASIC
|
24,467,408 | 24,612,724 | ||||||
WEIGHTED
AVERAGE NUMBER OF SHARES
OUTSTANDING −
DILUTED
|
24,467,408 | 24,883,444 | ||||||
DIVIDENDS
DECLARED PER SHARE
|
$ | 0.30 | $ | 0.41 |
Common
Stock
|
||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Additional
Paid-In Capital
|
Accumulated
Other Comprehensive Loss
|
Retained
Earnings
|
Distributions
in Excess of Earnings
|
Treasury
Shares
|
Total
Stockholders’Equity
|
Comprehensive
Loss
|
||||||||||||||||||||||||||||
Balance,
January 1, 2009
|
25,344,867 | $ | 26 | $ | 356,103 | $ | (80,707 | ) | $ | − | $ | (89,117 | ) | $ | − | $ | 186,305 | |||||||||||||||||||
Net
proceeds from dividend
reinvestment and
stock
purchase plan
|
13,592 | − | 44 | − | − | − | 44 | |||||||||||||||||||||||||||||
Offering
costs
|
− | − | − | − | − | − | ||||||||||||||||||||||||||||||
Repurchase
and retirement of
treasury
sharesshares
|
(700,000 | ) | − | (2,800 | ) | − | − | − | (2,800 | ) | ||||||||||||||||||||||||||
Stock
based compensation
|
251,727 | 99 | − | − | − | − | 99 | |||||||||||||||||||||||||||||
Amortization
of stock
based
compensation
|
− | − | 88 | − | − | − | − | 88 | ||||||||||||||||||||||||||||
Forfeiture
of unvested stock
|
(8,191 | ) | − | − | − | − | − | − | − | |||||||||||||||||||||||||||
Net
loss
|
− | − | − | − | (12,152 | ) | − | − | (12,152 | ) | (12,152 | ) | ||||||||||||||||||||||||
Available-for-sale,
fair value adjustment,
net
|
− | − | − | (3,423 | ) | − | − | − | (3,423 | ) | (3,423 | ) | ||||||||||||||||||||||||
Designated
derivatives, fair
value adjustment
|
− | − | − | 8,881 | − | − | − | 8,881 | 8,881 | |||||||||||||||||||||||||||
Distributions
on common
stock
|
− | − | − | − | 12,152 | (19,686 | ) | − | (7,534 | ) | ||||||||||||||||||||||||||
Comprehensive
loss
|
− | − | − | − | − | − | − | − | $ | (6,694 | ) | |||||||||||||||||||||||||
Balance,
March 31, 2009
|
24,901,995 | $ | 26 | $ | 353,534 | $ | (75,249 | ) | $ | − | $ | (108,803 | ) | $ | − | $ | 169,508 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net (loss) income
|
$ | (12,152 | ) | $ | 9,363 | |||
Adjustments to reconcile net
(loss) income to net cash provided by
operating
activities:
|
||||||||
Provision for loan and lease
losses
|
7,989 | 786 | ||||||
Depreciation and
amortization
|
187 | 196 | ||||||
Amortization/accretion on net
discount on investments
|
(988 | ) | (184 | ) | ||||
Amortization of discount on
notes
|
48 | 41 | ||||||
Amortization of debt issuance
costs
|
823 | 729 | ||||||
Amortization of stock-based
compensation
|
88 | 81 | ||||||
Amortization of terminated
derivative instruments
|
120 | 21 | ||||||
Non-cash incentive compensation
to the Manager
|
(1 | ) | 141 | |||||
Unrealized loss on
non-designated derivative instrument
|
92 | − | ||||||
Net realized and unrealized
losses on investments
|
14,345 | 2,346 | ||||||
Gain on the extinguishment of
debt
|
− | (1,750 | ) | |||||
Changes in operating assets and
liabilities
|
3,297 | 2,814 | ||||||
Net cash provided by operating
activities
|
13,848 | 14,584 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Restricted cash
|
(3,162 | ) | 71,230 | |||||
Principal payments on securities
available-for-sale
|
− | 74 | ||||||
Proceeds from sale of securities
available-for-sale
|
− | 8,000 | ||||||
Distribution from unconsolidated
entities
|
− | 257 | ||||||
Purchase of loans
|
(36,680 | ) | (85,000 | ) | ||||
Principal payments received on
loans
|
27,131 | 37,829 | ||||||
Proceeds from sales of
loans
|
8,376 | 6,629 | ||||||
Purchase of direct financing
leases and notes
|
− | (6,208 | ) | |||||
Proceeds payments received on
direct financing leases and notes
|
6,825 | 6,991 | ||||||
Proceeds from sale of direct
financing leases and notes
|
506 | − | ||||||
Net cash provided by investing
activities
|
2,996 | 39,802 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net proceeds from dividend
reinvestment and stock purchase plan (net of
offering costs of $0 and
$0)
|
44 | − | ||||||
Repurchase of common
stock
|
(2,800 | ) | − | |||||
Proceeds from
borrowings:
|
||||||||
Collateralized debt
obligations
|
− | 12,589 | ||||||
Secured term
facility
|
− | 2,675 | ||||||
Payments on
borrowings:
|
||||||||
Repurchase
agreements
|
(1,054 | ) | (44,358 | ) | ||||
Secured term
facility
|
(7,003 | ) | (4,429 | ) | ||||
Use of unrestricted cash for
early extinguishment of debt
|
− | (3,250 | ) | |||||
Settlement of derivative
instruments
|
− | (4,178 | ) | |||||
Distributions paid on common
stock
|
(9,946 | ) | (10,366 | ) | ||||
Net cash used in financing
activities
|
(20,759 | ) | (51,317 | ) | ||||
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(3,915 | ) | 3,069 | |||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
14,583 | 6,029 | ||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 10,668 | $ | 9,098 | ||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Distributions on common stock
declared but not paid
|
$ | 7,529 | $ | 10,433 | ||||
SUPPLEMENTAL
DISCLOSURE:
|
||||||||
Interest expense paid in
cash
|
$ | 13,933 | $ | 25,372 | ||||
Income taxes paid in
cash
|
$ | − | $ | 335 |
·
|
RCC
Real Estate, Inc. (“RCC Real Estate”) holds real estate investments,
including commercial real estate loans and commercial real estate-related
securities. RCC Real Estate owns 100% of the equity of the
following entities:
|
-
|
Resource
Real Estate Funding CDO 2006-1 (“RREF CDO 2006-1”), a Cayman Islands
limited liability company and qualified real estate investment trust
(“REIT”) subsidiary (“QRS”). RREF CDO 2006-1 was established to
complete a collateralized debt obligation (“CDO”) issuance secured by a
portfolio of commercial real estate loans and commercial mortgage-backed
securities.
|
-
|
Resource
Real Estate Funding CDO 2007-1 (“RREF CDO 2007-1”), a Cayman Islands
limited liability company and QRS. RREF CDO 2007-1 was
established to complete a CDO issuance secured by a portfolio of
commercial real estate loans and commercial
mortgage-backed securities.
|
·
|
RCC
Commercial, Inc. (“RCC Commercial”) holds bank loan investments and
commercial real estate-related securities. RCC Commercial owns
100% of the equity of the following
entities:
|
-
|
Apidos
CDO I, Ltd. (“Apidos CDO I”), a Cayman Islands limited liability company
and taxable REIT subsidiary (“TRS”). Apidos CDO I was
established to complete a CDO secured by a portfolio of bank
loans.
|
-
|
Apidos
CDO III, Ltd. (“Apidos CDO III”), a Cayman Islands limited liability
company and TRS. Apidos CDO III was established to complete a
CDO secured by a portfolio of bank
loans.
|
-
|
Apidos
Cinco CDO, Ltd. (“Apidos Cinco CDO”), a Cayman Islands limited liability
company and TRS. Apidos Cinco CDO was established to complete a
CDO secured by a portfolio of bank
loans.
|
·
|
Resource
TRS, Inc. (“Resource TRS”), the Company’s directly-owned TRS, holds all
the Company’s direct financing leases and
notes.
|
i.
|
an
income approach utilizing an appropriate current risk-adjusted yield, time
value and projected estimated losses from default assumptions based on
analysis of underlying loan
performance;
|
ii.
|
quotes
on similar-vintage, higher rate, more actively traded CMBS securities
adjusted for the lower subordination level of the Company’s securities;
and
|
iii.
|
dealer
quotes on the Company’s securities for which there is not an active
market.
|
Amortized
Cost
(1)
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value (1)
|
|||||||||||||
March 31,
2009:
|
||||||||||||||||
Commercial
MBS private placement
|
$ | 70,568 | $ | − | $ | (50,287 | ) | $ | 20,281 | |||||||
Other
ABS
|
45 | − | − | 45 | ||||||||||||
Total
|
$ | 70,613 | $ | − | $ | (50,287 | ) | $ | 20,326 | |||||||
December 31,
2008:
|
||||||||||||||||
Commercial
MBS private placement
|
$ | 70,458 | $ | − | $ | (41,243 | ) | $ | 29,215 | |||||||
Other
ABS
|
5,665 | − | (5,620 | ) | 45 | |||||||||||
Total
|
$ | 76,123 | $ | − | $ | (46,863 | ) | $ | 29,260 |
(1)
|
As
of March 31, 2009 and December 31, 2008, $15.4 million and $22.5 million
were pledged as collateral security under related financings,
respectively.
|
Weighted
Average Life
|
Fair
Value
|
Amortized
Cost
|
Weighted
Average Coupon
|
|||||||||
March 31,
2009:
|
||||||||||||
Less than one
year
|
$ | 8,756 | $ | 23,064 |
2.67%
|
|||||||
Greater than one year and less
than five years
|
3,386 | 8,998 |
2.67%
|
|||||||||
Greater than five
years
|
8,184 | 38,551 |
5.64%
|
|||||||||
Total
|
$ | 20,326 | $ | 70,613 |
4.45%
|
|||||||
December 31,
2008:
|
||||||||||||
Less than one
year
|
$ | 5,088 | $ | 10,465 |
3.17%
|
|||||||
Greater than one year and less
than five years
|
9,954 | 21,596 |
3.75%
|
|||||||||
Greater than five
years
|
14,218 | 44,062 |
5.05%
|
|||||||||
Total
|
$ | 29,260 | $ | 76,123 |
4.36%
|
Less
than 12 Months
|
More
than 12 Months
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Gross
Unrealized Losses
|
Fair
Value
|
Gross
Unrealized Losses
|
Fair
Value
|
Gross
Unrealized Losses
|
|||||||||||||||||||
March 31,
2009:
|
||||||||||||||||||||||||
Commercial MBS
private
placement
|
$ | − | $ | − | $ | 20,281 | $ | (50,287 | ) | $ | 20,281 | $ | (50,287 | ) | ||||||||||
Total temporarily
impaired
securities
|
$ | − | $ | − | $ | 20,281 | $ | (50,287 | ) | $ | 20,281 | $ | (50,287 | ) | ||||||||||
December 31,
2008:
|
||||||||||||||||||||||||
Commercial MBS private
placement
|
$ | − | $ | − | $ | 29,215 | $ | (41,243 | ) | $ | 29,215 | $ | (41,243 | ) | ||||||||||
Other
ABS
|
− | − | 45 | (5,620 | ) | 45 | (5,620 | ) | ||||||||||||||||
Total temporarily
impaired
securities
|
$ | − | $ | − | $ | 29,260 | $ | (46,863 | ) | $ | 29,260 | $ | (46,863 | ) |
·
|
the
length of time the market value has been less than amortized
cost;
|
·
|
our
intent and ability to hold the security for a period of time sufficient to
allow for any anticipated recovery in market
value;
|
·
|
the
severity of the impairment;
|
·
|
the
expected loss of the security as generated by third party
software;
|
·
|
credit
ratings from the rating agencies;
and
|
·
|
underlying
credit fundamentals of the collateral backing the
securities.
|
i.
|
an
income approach utilizing an appropriate current risk-adjusted yield, time
value and projected estimated losses from default assumptions based on
historical analysis of underlying loan
performance;
|
ii.
|
quotes
on similar-vintage, higher rated, more actively traded CMBS securities
adjusted for the lower subordination level of our securities;
and
|
iii.
|
dealer
quotes on our securities for which there is not an active
market.
|
Loan
Description
|
Principal
|
Unamortized
(Discount)
Premium
|
Carrying
Value (1)
|
|||||||||
March 31,
2009:
|
||||||||||||
Bank loans, includes $16.0
million in loans held for sale
|
$ | 953,308 | $ | (13,899 | ) | $ | 939,409 | |||||
Commercial real estate
loans:
|
||||||||||||
Whole loans
|
514,330 | (1,213 | ) | 513,117 | ||||||||
B notes
|
81,833 | 54 | 81,887 | |||||||||
Mezzanine
loans
|
215,199 | (4,510 | ) | 210,689 | ||||||||
Total commercial real estate
loans
|
811,362 | (5,669 | ) | 805,693 | ||||||||
Subtotal loans before
allowances
|
1,764,670 | (19,568 | ) | 1,745,102 | ||||||||
Allowance for loan
loss
|
(46,851 | ) | − | (46,851 | ) | |||||||
Total
|
$ | 1,717,819 | $ | (19,568 | ) | $ | 1,698,251 | |||||
December 31,
2008:
|
||||||||||||
Bank loans, includes $9.0
million in loans held for sale .
|
$ | 945,966 | $ | (8,459 | ) | $ | 937,507 | |||||
Commercial real estate
loans:
|
||||||||||||
Whole loans
|
521,015 | (1,678 | ) | 519,337 | ||||||||
B notes
|
89,005 | 64 | 89,069 | |||||||||
Mezzanine
loans
|
215,255 | (4,522 | ) | 210,733 | ||||||||
Total commercial real estate
loans
|
825,275 | (6,136 | ) | 819,139 | ||||||||
Subtotal loans before
allowances
|
1,771,241 | (14,595 | ) | 1,756,646 | ||||||||
Allowance for loan
loss
|
(43,867 | ) | − | (43,867 | ) | |||||||
Total
|
$ | 1,727,374 | $ | (14,595 | ) | $ | 1,712,779 |
(1)
|
Substantially
all loans are pledged as collateral under various borrowings at March 31,
2009 and December 31, 2008.
|
Allowance
for loan loss at December 31, 2008
|
$ | 43,867 | ||
Reserve charged to
expense
|
7,829 | |||
Loans
charged-off
|
(4,825 | ) | ||
Recoveries
|
− | |||
Allowance
for loan loss at March 31, 2009
|
46,851 |
Description
|
Quantity
|
Amortized
Cost
|
Contracted
Interest
Rates
|
Range
of
Maturity
Dates
|
|||||||
March 31,
2009:
|
|||||||||||
Whole
loans, floating rate (1)
|
29
|
$ | 424,645 |
LIBOR
plus 1.50% to
LIBOR
plus 4.40%
|
May
2009 to
January
2012
|
||||||
Whole
loans, fixed rate (1)
|
7
|
88,472 |
6.98%
to 10.00%
|
May
2009 to
August
2012
|
|||||||
B
notes, floating rate
|
3
|
26,500 |
LIBOR
plus 2.50% to
LIBOR
plus 3.01%
|
July
2009 to
October
2009
|
|||||||
B
notes, fixed rate
|
3
|
55,387 |
7.00%
to 8.66%
|
July
2011 to
July
2016
|
|||||||
Mezzanine
loans, floating rate
|
10
|
129,396 |
LIBOR
plus 2.15% to
LIBOR
plus 3.45%
|
May
2009 to
February
2010
|
|||||||
Mezzanine
loans, fixed rate
|
7
|
81,293 |
5.78%
to 11.00%
|
November
2009 to
September
2016
|
|||||||
Total (2)
|
59
|
$ | 805,693 | ||||||||
December 31,
2008:
|
|||||||||||
Whole
loans, floating rate (1)
|
29
|
$ | 431,985 |
LIBOR
plus 1.50% to
LIBOR
plus 4.40%
|
April
2009 to
August
2011
|
||||||
Whole
loans, fixed rates (1)
|
7
|
87,352 |
6.98%
to 10.00%
|
May
2009 to
August
2012
|
|||||||
B
notes, floating rate
|
4
|
33,535 |
LIBOR
plus 2.50% to
LIBOR
plus 3.01%
|
March
2009 to
October
2009
|
|||||||
B
notes, fixed rate
|
3
|
55,534 |
7.00%
to 8.68%
|
July
2011 to
July
2016
|
|||||||
Mezzanine
loans, floating rate
|
10
|
129,459 |
LIBOR
plus 2.15% to
LIBOR
plus 3.45%
|
May
2009 to
February
2010
|
|||||||
Mezzanine
loans, fixed rate
|
7
|
81,274 |
5.78%
to 11.00%
|
November
2009 to
September
2016
|
|||||||
Total (2)
|
60
|
$ | 819,139 |
(1)
|
Whole
loans had $23.0 million and $26.6 million in unfunded loan commitments as
of March 31, 2009 and December 31, 2008, respectively, that are funded as
the loans require additional funding and the related borrowers have
satisfied the requirements to obtain this additional
funding.
|
(2)
|
The
total does not include an allowance for loan losses of $20.1 million and
$15.1 million recorded as of March 31, 2009 and December 31, 2008,
respectively.
|
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Direct
financing leases, net of unearned
income
|
$ | 26,227 | $ | 29,423 | ||||
Operating
leases
|
309 | 337 | ||||||
Notes
receivable
|
70,560 | 74,705 | ||||||
Subtotal
|
97,096 | 104,465 | ||||||
Allowance
for lease
losses
|
(550 | ) | (450 | ) | ||||
Total
|
$ | 96,546 | $ | 104,015 | ||||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Total
future minimum lease
payments
|
$ | 30,197 | $ | 34,105 | ||||
Unguaranteed
residual
|
237 | 237 | ||||||
Unearned
income
|
(4,207 | ) | (4,919 | ) | ||||
Total
|
$ | 26,227 | $ | 29,423 |
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Investment
in operating leases
|
$ | 368 | $ | 371 | ||||
Accumulated
depreciation
|
(59 | ) | (34 | ) | ||||
Total
|
$ | 309 | $ | 337 |
Allowance
for lease loss at January 1, 2009
|
$ | 450 | ||
Provision for lease
loss
|
160 | |||
Leases charged
off
|
(60 | ) | ||
Recoveries
|
− | |||
Allowance
for lease loss at March 31, 2009
|
$ | 550 |
Outstanding
Borrowings
|
Weighted
Average Borrowing Rate
|
Weighted
Average
Remaining
Maturity
|
Value
of Collateral
|
|||||||||||
March 31,
2009:
|
||||||||||||||
Repurchase
Agreements (1)
|
$ | 16,052 |
2.82%
|
18.0
days
|
$ | 39,785 | ||||||||
RREF
CDO 2006-1 Senior Notes (2)
|
261,386 |
1.43%
|
37.4
years
|
311,232 | ||||||||||
RREF
CDO 2007-1 Senior Notes (3)
|
378,115 |
1.20%
|
37.5
years
|
435,795 | ||||||||||
Apidos
CDO I Senior Notes (4)
|
318,625 |
1.73%
|
8.3
years
|
237,315 | ||||||||||
Apidos
CDO III Senior Notes (5)
|
259,772 |
2.08%
|
11.2
years
|
191,784 | ||||||||||
Apidos
Cinco CDO Senior Notes (6)
|
318,362 |
1.74%
|
11.1
years
|
235,435 | ||||||||||
Secured
Term
Facility
|
88,711 |
2.86%
|
1.0
years
|
96,546 | ||||||||||
Unsecured
Junior Subordinated Debentures (7)
|
51,548 |
5.13%
|
27.4 years
|
− | ||||||||||
Total
|
$ | 1,692,571 |
1.79%
|
20.4 years
|
$ | 1,547,892 | ||||||||
December 31,
2008:
|
||||||||||||||
Repurchase
Agreements (1)
|
$ | 17,112 |
3.50%
|
18.0
days
|
$ | 39,703 | ||||||||
RREF
CDO 2006-1 Senior Notes (2)
|
261,198 |
1.38%
|
37.6
years
|
322,269 | ||||||||||
RREF
CDO 2007-1 Senior Notes (3)
|
377,851 |
1.15%
|
37.8
years
|
467,310 | ||||||||||
Apidos
CDO I Senior Notes (4)
|
318,469 |
4.03%
|
8.6
years
|
206,799 | ||||||||||
Apidos
CDO III Senior Notes (5)
|
259,648 |
2.55%
|
11.5
years
|
167,933 | ||||||||||
Apidos
Cinco CDO Senior Notes (6)
|
318,223 |
2.64%
|
11.4
years
|
207,684 | ||||||||||
Secured
Term
Facility
|
95,714 |
4.14%
|
1.3
years
|
104,015 | ||||||||||
Unsecured
Junior Subordinated Debentures (7)
|
51,548 |
6.42%
|
27.7 years
|
− | ||||||||||
Total
|
$ | 1,699,763 |
2.57%
|
20.6 years
|
$ | 1,515,713 |
(1)
|
At
March 31, 2009, collateral consisted of a RREF CDO 2007-1 Class H bond
that was retained at closing with a carrying value of $3.9 million and
loans with a carrying value of $35.9 million. At December 31,
2008, collateral consisted of the RREF CDO 2007-1 Class H bond with a
carrying value of $3.9 million and loans with a carrying value of $35.8
million.
|
(2)
|
Amount
represents principal outstanding of $265.5 million less unamortized
issuance costs of $4.1 million as of March 31, 2009. Amount
represents principal outstanding of $265.5 million less unamortized
issuance costs of $4.3 million as of December 31, 2008. This
CDO transaction closed in August
2006.
|
(3)
|
Amount
represents principal outstanding of $383.8 million less unamortized
issuance costs of $5.7 million as of March 31, 2009 and principal
outstanding of $383.8 million less unamortized issuance costs of $5.9
million as of December 31, 2008. This CDO transaction closed in
June 2007.
|
(4)
|
Amount
represents principal outstanding of $321.5 million less unamortized
issuance costs of $2.9 million as of March 31, 2009 and $3.0 million as of
December 31, 2008. This CDO transaction closed in August
2005.
|
(5)
|
Amount
represents principal outstanding of $262.5 million less unamortized
issuance costs of $2.7 million as of March 31, 2009 and $2.9 million as of
December 31, 2008. This CDO transaction closed in May
2006.
|
(6)
|
Amount
represents principal outstanding of $322.0 million less unamortized
issuance costs of $3.6 million as of March 31, 2009 and $3.8 million as of
December 31, 2008. This CDO transaction closed in May
2007.
|
(7)
|
Amount
represents junior subordinated debentures issued to Resource Capital Trust
I and RCC Trust II in May 2006 and September 2006,
respectively.
|
Amount
at
Risk
(1)
|
Weighted
Average Maturity in Days
|
Weighted
Average Interest Rate
|
||||||||||
March 31,
2009:
|
||||||||||||
Natixis
Real Estate Capital Inc.
|
$ | 20,074 | 18 | 2.82 | % | |||||||
Credit
Suisse Securities (USA) LLC
|
$ | 3,852 | 25 | 3.50 | % | |||||||
December 31,
2008:
|
||||||||||||
Natixis
Real Estate Capital Inc.
|
$ | 18,992 | 18 | 3.50 | % | |||||||
Credit
Suisse Securities (USA) LLC
|
$ | 3,793 | 23 | 4.50 | % |
(1)
|
Equal
to the estimated fair value of securities or loans sold, plus accrued
interest income, minus the sum of repurchase agreement liabilities plus
accrued interest expense.
|
·
|
The
Company repaid $41.5 million of amounts outstanding under the
facility.
|
·
|
The
maximum facility amount was maintained at $100.0 million, reducing on
October 18, 2009 to the amounts then outstanding on the
facility.
|
·
|
Further
repurchase agreement transactions under the facility may be made in
Natixis’ sole discretion.
|
·
|
The
repurchase prices for assets remaining subject to the facility on November
25, 2008, referred to as the Existing Assets, were set an aggregate of
$17.0 million. Premiums over new repurchase prices are required
for early repurchase by RCC Real Estate SPE 3 of the Existing Assets;
however, the premiums will reduce the repurchase price of the remaining
Existing Assets.
|
·
|
RCC
Real Estate SPE 3’s obligation to pay non-usage fees was
terminated.
|
Non-Employee
Directors
|
Non-Employees
|
Total
|
||||||||||
Unvested
shares as of January 1, 2009
|
17,261 | 435,049 | 452,310 | |||||||||
Issued
|
52,632 | 172,998 | 225,630 | |||||||||
Vested
|
(17,261 | ) | (97,719 | ) | (114,980 | ) | ||||||
Forfeited
|
− | (8,191 | ) | (8,191 | ) | |||||||
Unvested
shares as of March 31, 2009
|
52,632 | 502,137 | 554,769 |
Number
of Options
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Term (in years)
|
Aggregate
Intrinsic
Value
(in
thousands)
|
|||||||||||||
Outstanding
as of January 1, 2009
|
624,166 | $ | 14.99 | |||||||||||||
Granted
|
− | − | ||||||||||||||
Exercised
|
− | − | ||||||||||||||
Forfeited
|
(14,500 | ) | 15.00 | |||||||||||||
Outstanding
as of March 31, 2009
|
609,666 | $ | 14.99 | 6 | $ | 57 | ||||||||||
Exercisable
at March 31, 2009
|
392,999 | $ | 15.01 | 6 | $ | 37 |
Unvested
Options
|
Options
|
Weighted
Average Grant Date
Fair
Value
|
||||||
Unvested
at January 1, 2009
|
43,333 | $ | 14.88 | |||||
Granted
|
− | $ | − | |||||
Vested
|
(1,667 | ) | $ | 18.37 | ||||
Forfeited
|
− | $ | − | |||||
Unvested
at March 31, 2009
|
41,666 | $ | 14.74 |
Vested Options
|
Number
of Options
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Term (in years)
|
Aggregate
Intrinsic Value (in thousands)
|
|||||||
Vested
as of January 1, 2009
|
580,833 | $ | 15.00 | ||||||||
Vested
|
1,667 | $ | 18.37 | ||||||||
Exercised
|
− | − | |||||||||
Forfeited
|
(14,500 | ) | $ | 15.00 | |||||||
Vested
as of March 31, 2009
|
568,000 | $ | 15.01 |
6
|
$ 53
|
As
of March 31,
|
As
of December 31,
|
|||||||
2009
|
2008
|
|||||||
Expected
life
|
8
years
|
8
years
|
||||||
Discount
rate
|
2.93%
|
2.94%
|
||||||
Volatility
|
152.83%
|
127.20%
|
||||||
Dividend
yield
|
39.72%
|
33.94%
|
Three
Month Ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
Options
granted to Manager and non-employees
|
$ | (1 | ) | $ | (58 | ) | ||
Restricted
shares granted to Manager and non-employees
|
61 | 117 | ||||||
Restricted
shares granted to non-employee Directors
|
28 | 22 | ||||||
Total
equity compensation expense
|
$ | 88 | $ | 81 |
Three
Months Ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
Basic:
|
||||||||
Net (loss) income
|
$ | (12,152 | ) | $ | 9,363 | |||
Weighted average number of shares
outstanding
|
24,467,408 | 24,612,724 | ||||||
Basic net (loss) income per
share
|
$ | (0.50 | ) | $ | 0.38 | |||
Diluted:
|
||||||||
Net (loss) income
|
$ | (12,152 | ) | $ | 9,363 | |||
Weighted average number of shares
outstanding
|
24,467,408 | 24,612,724 | ||||||
Additional shares due to assumed
conversion of dilutive
instruments
|
− | 270,720 | ||||||
Adjusted weighted-average number
of common shares
outstanding
|
24,467,408 | 24,883,444 | ||||||
Diluted net (loss) income per
share
|
$ | (0.50 | ) | $ | 0.38 |
i.
|
using
an income approach and utilizing an appropriate current risk-adjusted,
time value and projected estimated losses from default assumptions based
of underlying loan performance;
|
ii.
|
quotes
on similar-vintage, higher rate, more actively traded CMBS securities
adjusted for the lower subordinated level of the Company’s securities;
and
|
iii.
|
dealer
quotes on the Company’s securities for which there is not an active
market.
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Securities
available-for-sale
|
$ | − | $ | − | $ | 20,326 | $ | 20,326 | ||||||||
Loans held for
sale
|
− | 15,968 | − | 15,968 | ||||||||||||
Total assets at fair
value
|
$ | − | $ | 15,968 | $ | 20,326 | $ | 36,294 | ||||||||
Liabilities:
|
||||||||||||||||
Derivatives
(net)
|
$ | − | $ | 22,786 | $ | − | $ | 22,786 | ||||||||
Total liabilities at fair
value
|
$ | − | $ | 22,786 | $ | − | $ | 22,786 |
Level
3
|
||||
Beginning
balance, January 1, 2009
|
$ | 29,260 | ||
Total
gains or losses (realized/unrealized):
|
||||
Included in
earnings
|
(5,511 | ) | ||
Purchases, sales, issuances, and
settlements (net)
|
− | |||
Included in other comprehensive
income
|
(3,423 | ) | ||
Ending
balance, March 31, 2009
|
$ | 20,326 |
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Total assets at fair
value
|
$ | - | $ | 7,180 | $ | 2,102 | $ | 9,282 |
Fair
Value of Derivative Instruments as of March 31, 2009
(in
thousands)
|
|||||||||
Liability
Derivatives
|
|||||||||
Notional
Amount
|
Balance
Sheet Location
|
Fair
Value
|
|||||||
Derivatives
not designated as hedging instruments under
SFAS 133
|
|||||||||
Interest
rate cap agreement
|
$ | 14,284 |
Derivatives,
at fair value
|
$ | (43 | ) | |||
Derivatives
designated as hedging instruments under
SFAS 133
|
|||||||||
Interest
rate swap contracts
|
$ | 319,659 |
Derivatives,
at fair value
|
$ | 22,829 | ||||
Accumulated
other comprehensive loss
|
$ | (22,829 | ) |
The
Effect of Derivative Instruments on the Statement of Operations for
the
Three
Months Ended March 31, 2009
(in
thousands)
|
|||||||||
Liability
Derivatives
|
|||||||||
Notional
Amount
|
Statement
of Operations Location
|
Unrealized
Loss
|
|||||||
Derivatives
not designated as hedging instruments under
SFAS 133
|
|||||||||
Interest
rate cap agreement
|
$ | 14,284 |
Interest
expense
|
$ | (92 | ) |
·
|
Negative
values indicate a decrease to the associated balance sheet or consolidated
statement of operations line items.
|
As
of March 31
|
||||||||
2009
|
2008
|
|||||||
(Benefit)
provision for income taxes:
|
||||||||
Current:
|
||||||||
Federal
|
$ | (34 | ) | $ | 23 | |||
State
|
(11 | ) | 6 | |||||
Deferred
|
− | − | ||||||
Income
tax (benefit) provision
|
$ | (45 | ) | $ | 29 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Deferred
tax assets related to:
|
||||||||
Foreign, state and local loss
carryforwards
|
$ | 303 | $ | − | ||||
Provision for loan and lease
losses
|
206 | − | ||||||
Total deferred tax assets,
net
|
$ | 509 | $ | − | ||||
Deferred
tax liabilities related to:
|
||||||||
Property and equipment basis
differences
|
$ | (186 | ) | $ | − | |||
Total deferred tax
liabilities
|
$ | (186 | ) | $ | − |
·
|
$7.0
million of commercial real estate loans paid
off;
|
·
|
$10.5
million of commercial real estate loans principal
prepayments;
|
·
|
$9.7
million of bank loan principal
prepayments;
|
·
|
$8.4
million of bank loan sale proceeds;
and
|
·
|
$7.6
million of leasing repayments.
|
Allowance
for loan loss at January 1, 2009
|
$ | 43,867 | ||
Provision for loan
loss
|
7,829 | |||
Loans
charged-off
|
(4,845 | ) | ||
Recoveries
|
− | |||
Allowance
for loan loss at March 31, 2009
|
$ | 46,851 | ||
Allowance
for lease loss at January 1, 2009
|
$ | 450 | ||
Provision for lease
loss
|
160 | |||
Leases
charged-off
|
(60 | ) | ||
Recoveries
|
− | |||
Allowance
for lease loss at March 31, 2009
|
$ | 550 |
i.
|
using
an income approach and utilizing an appropriate current risk-adjusted,
time value and projected estimated losses from default assumptions based
of underlying loan performance;
|
ii.
|
quotes
on similar-vintage, higher rate, more actively traded CMBS securities
adjusted for the lower subordinated level of our securities;
and
|
iii.
|
dealer
quotes on our securities for which there is not an active
market.
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Securities
available-for-sale
|
$ | − | $ | − | $ | 20,326 | $ | 20,326 | ||||||||
Loans held for
sale
|
− | 15,968 | − | 15,968 | ||||||||||||
Total assets at fair
value
|
$ | − | $ | 15,968 | $ | 20,326 | $ | 36,924 | ||||||||
Liabilities:
|
||||||||||||||||
Derivatives
(net)
|
$ | − | $ | 22,786 | $ | − | $ | 22,786 | ||||||||
Total liabilities at fair
value
|
$ | − | $ | 22,786 | $ | − | $ | 22,786 |
Level
3
|
||||
Beginning
balance, January 1, 2009
|
$ | 29,260 | ||
Total
gains or losses (realized/unrealized):
|
||||
Included in
earnings
|
(5,511 | ) | ||
Purchases, sales, issuances, and
settlements (net)
|
− | |||
Included in other comprehensive
income
|
(3,423 | ) | ||
Ending
balance, March 31, 2009
|
$ | 20,326 |
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Total assets at fair
value
|
$ | − | $ | 7,180 | $ | 2,102 | $ | 9,282 |
Three
Months Ended
March
31, 2009
|
Three
Months Ended
March
31, 2008
|
|||||||||||||||||||||||
Weighted
Average
|
Weighted
Average
|
|||||||||||||||||||||||
Interest
Income
|
Yield
(1)
|
Balance
|
Interest
Income
|
Yield
(1)
|
Balance
|
|||||||||||||||||||
Interest
income from loans:
|
||||||||||||||||||||||||
Bank loans
|
$ | 9,437 |
3.95%
|
$ | 957,363 | $ | 16,163 |
6.62
|
$ | 940,832 | ||||||||||||||
Commercial real estate
loans
|
13,723 |
6.83%
|
$ | 801,373 | 16,276 |
7.35
|
$ | 860,019 | ||||||||||||||||
Total interest income
from
loans
|
23,160 | 32,439 | ||||||||||||||||||||||
Interest
income from securities available-for-sale:
|
||||||||||||||||||||||||
ABS-RMBS
|
− |
N/A
|
N/A
|
− |
N/A
|
N/A | ||||||||||||||||||
CMBS
|
− |
N/A
|
N/A
|
− |
N/A
|
N/A | ||||||||||||||||||
Other ABS
|
− |
N/A
|
N/A
|
(51 | ) |
(3.34%)
|
$ | 6,006 | ||||||||||||||||
CMBS-private
placement
|
882 |
4.76%
|
$ | 74,138 | 1,232 |
5.58%
|
$ | 81,973 | ||||||||||||||||
Total interest income
from
securities
available-for-sale
|
882 | 1,181 | ||||||||||||||||||||||
Leasing
|
2,233 |
8.70%
|
$ | 99,213 | 1,990 |
8.68
|
$ | 94,568 | ||||||||||||||||
Interest
income – other:
|
||||||||||||||||||||||||
Interest income – other (2)
|
− |
N/A
|
N/A
|
997 |
N/A
|
N/A
|
||||||||||||||||||
Temporary
investment
in over-night
repurchase
agreements
|
347 |
N/A
|
N/A
|
376 |
N/A
|
N/A
|
||||||||||||||||||
Total interest income −
other
|
347 | 1,373 | ||||||||||||||||||||||
Total interest
income
|
$ | 26,622 | $ | 36,983 |
(1)
|
Certain
one-time items reflected in interest income have been excluded in
calculating the weighted average rate, since they are not indicative of
expected future results.
|
(2)
|
Represents
cash received from Ischus CDO II in excess of our
investment. Income on this investment was recognized using the
cost recovery method.
|
·
|
an
increase in accretion income to $888,000 for the three months ended March
31, 2009 from $465,000 for the three months ended March 31, 2008 as a
result of the purchase of loans at discounts and the subsequent accretion
of those discounts into income. We make these purchases as we
receive the proceeds of loan payoffs or sales;
and
|
·
|
an
increase in the weighted average balance on these loans of $16.5 million
to $957.4 million for the three months ended March 31, 2009 from $940.8
million for the three months ended March 31,
2008.
|
·
|
a
decrease in the weighted average balance of $58.6 million on our
commercial real estate loans to $801.4 million for the three months ended
March 31, 2009 from $860.0 million for the three months ended March 31,
2008 as a result of payoffs and paydowns since March 31, 2008;
and
|
·
|
a
decrease in the weighted average rate to 6.83% for the three months ended
March 31, 2009 from 7.35% for the three months ended March 31, 2008,
primarily as a result of the decrease in LIBOR which is a reference index
for the rates payable by these
loans.
|
·
|
a
decrease of the weighted average balance on these securities of $7.8
million to $74.1 million for the three months ended March 31, 2009 from
$82.0 million for the three months ended March 31, 2008 as a result of
payoffs since March 31, 2008; and
|
·
|
a
decrease in the weighted average rate to 4.76% for the three months ended
March 31, 2009 from 5.58% for the three months ended March 31, 2008
primarily as a result of the decrease in LIBOR which is a reference index
for the rates payable by these
loans.
|
Three
Months Ended
March
31, 2009
|
Three
Months Ended
March
31, 2008
|
|||||||||||||||||||||||
Weighted
Average
|
Weighted
Average
|
|||||||||||||||||||||||
Interest
Expense
|
Yield
|
Balance
|
Interest
Expense
|
Yield
|
Balance
|
|||||||||||||||||||
Bank
loans
|
$ | 5,719 | 2.53 | % | $ | 906,000 | $ | 10,886 | 4.63 | % | $ | 906,000 | ||||||||||||
Commercial
real estate loans
|
2,625 | 1.55 | % | $ | 667,521 | 8,474 | 4.53 | % | $ | 705,524 | ||||||||||||||
CMBS-private
placement
|
− | N/A | N/A | 77 | 5.57 | % | $ | 6,291 | ||||||||||||||||
Leasing
|
830 | 3.58 | % | $ | 92,521 | 1,285 | 6.57 | % | $ | 92,547 | ||||||||||||||
General
|
4,703 | 4.90 | % | $ | 372,689 | 2,426 | 2.36 | % | $ | 392,465 | ||||||||||||||
Total interest
expense
|
$ | 13,877 | $ | 23,148 |
·
|
a
decrease in the weighted average rate to 1.55% for the three months ended
March 31, 2009 as compared to 4.53% for the three months ended March 31,
2008 primarily as a result of a decrease in LIBOR which is a reference
index for the rates payable on this debt;
and
|
·
|
a
decrease of $38.0 million in the weighted average balance of debt to
$667.5 million for the three months ended March 31, 2009 from $705.5
million for the three months ended March 31, 2008 primarily related to the
paying down of our repurchase
facilities.
|
Three
Months Ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
Management
fees – related party
|
$ | 1,001 | $ | 1,738 | ||||
Equity
compensation − related party
|
88 | 81 | ||||||
Professional
services
|
964 | 792 | ||||||
Insurance
|
172 | 128 | ||||||
General
and administrative
|
405 | 355 | ||||||
Income
tax (benefit) expense
|
(45 | ) | 29 | |||||
Total non-investment
expenses
|
$ | 2,585 | $ | 3,123 |
·
|
a
$52,000 increase in legal fees primarily related to collections on our
leasing portfolio; and
|
·
|
an
$87,000 increase in audit and tax fees due to the timing of when the
services were performed and billed.
|
Three
Months Ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
Net
realized and unrealized losses on investments
|
$ | (14,345 | ) | $ | (1,995 | ) | ||
Other
income
|
22 | 33 | ||||||
Provision
for loan and lease losses
|
(7,989 | ) | (1,137 | ) | ||||
Gain
on the extinguishment of debt
|
− | 1,750 | ||||||
Total
|
$ | (22,312 | ) | $ | (1,349 | ) |
Amortized
cost
(3)
|
Dollar
price
|
Net
carrying
amount
|
Dollar
price
|
Net
carrying
amount
less
amortized
cost
|
Dollar
price
|
|||||||||||||||||||
March
31, 2009
|
||||||||||||||||||||||||
Floating
rate
|
||||||||||||||||||||||||
CMBS-private
placement
|
$ | 32,063 |
99.99%
|
$ | 12,142 |
37.87%
|
$ | (19,921 | ) |
-62.12%
|
||||||||||||||
Other
ABS
|
45 |
100.00%
|
45 |
100.00%
|
− |
−%
|
||||||||||||||||||
B
notes (1)
|
26,500 |
100.00%
|
26,399 |
99.62%
|
(101 | ) |
-0.38%
|
|||||||||||||||||
Mezzanine
loans (1)
|
129,396 |
100.00%
|
129,007 |
99.70%
|
(389 | ) |
-0.30%
|
|||||||||||||||||
Whole
loans (1)
|
424,645 |
99.80%
|
418,371 |
98.32%
|
(6,274 | ) |
-1.48%
|
|||||||||||||||||
Bank
loans (2)
|
923,441 |
97.58%
|
648,566 |
68.54%
|
(274,875 | ) |
-29.04%
|
|||||||||||||||||
Bank
loans held for sale (3)
|
15,968 |
100.00%
|
15,968 |
100.00%
|
− |
−%
|
||||||||||||||||||
Total floating
rate
|
$ | 1,552,058 |
98.49%
|
$ | 1,250,498 |
79.36%
|
$ | (301,560 | ) |
-19.13%
|
||||||||||||||
Fixed
rate
|
||||||||||||||||||||||||
CMBS
– private placement
|
$ | 38,505 |
91.52%
|
$ | 8,139 |
19.34%
|
$ | (30,366 | ) |
-72.18%
|
||||||||||||||
B
notes (1)
|
55,387 |
100.10%
|
55,221 |
99.80%
|
(166 | ) |
-0.30%
|
|||||||||||||||||
Mezzanine
loans (1)
|
81,293 |
94.74%
|
68,398 |
79.71%
|
(12,895 | ) |
-15.03%
|
|||||||||||||||||
Whole
loans (1)
|
88,472 |
99.61%
|
88,210 |
99.31%
|
(262 | ) |
-0.30%
|
|||||||||||||||||
Equipment
leases and loans (4)
|
97,096 |
99.27%
|
96,546 |
98.71%
|
(550 | ) |
-0.56%
|
|||||||||||||||||
Total fixed
rate
|
$ | 360,753 |
97.54%
|
$ | 316,514 |
85.58%
|
$ | (44,239 | ) |
-11.96%
|
||||||||||||||
Grand total
|
$ | 1,912,811 |
98.31%
|
$ | 1,567,012 |
80.54%
|
$ | (345,799 | ) |
-17.77%
|
||||||||||||||
December
31, 2008
|
||||||||||||||||||||||||
Floating
rate
|
||||||||||||||||||||||||
CMBS-private
placement
|
$ | 32,061 |
99.99%
|
$ | 15,042 |
46.91%
|
$ | (17,019 | ) |
-53.08%
|
||||||||||||||
Other
ABS
|
5,665 |
94.42%
|
45 |
0.75%
|
(5,620 | ) |
-93.67%
|
|||||||||||||||||
B
notes (1)
|
33,535 |
100.00%
|
33,434 |
99.70%
|
(101 | ) |
-0.30%
|
|||||||||||||||||
Mezzanine
loans (1)
|
129,459 |
100.01%
|
129,071 |
99.71%
|
(388 | ) |
-0.30%
|
|||||||||||||||||
Whole
loans (1)
|
431,985 |
99.71%
|
430,690 |
99.41%
|
(1,295 | ) |
-0.30%
|
|||||||||||||||||
Bank
loans (2)
|
937,507 |
99.11%
|
582,416 |
61.57%
|
(355,091 | ) |
-37.94%
|
|||||||||||||||||
Total floating
rate
|
$ | 1,570,212 |
99.36%
|
$ | 1,190,698 |
75.35%
|
$ | (379,514 | ) |
-24.01%
|
||||||||||||||
Fixed
rate
|
||||||||||||||||||||||||
CMBS
– private placement
|
$ | 38,397 |
91.26%
|
$ | 14,173 |
33.69%
|
$ | (24,224 | ) |
-57.57%
|
||||||||||||||
B
notes (1)
|
55,534 |
100.11%
|
55,367 |
99.81%
|
(167 | ) |
-0.30%
|
|||||||||||||||||
Mezzanine
loans (1)
|
81,274 |
94.72%
|
68,378 |
79.69%
|
(12,896 | ) |
-15.03%
|
|||||||||||||||||
Whole
loans (1)
|
87,352 |
99.52%
|
87,090 |
99.23%
|
(262 | ) |
-0.29%
|
|||||||||||||||||
Equipment
leases and notes (4)
|
104,465 |
99.38%
|
104,015 |
98.95%
|
(450 | ) |
-0.43%
|
|||||||||||||||||
Total fixed
rate
|
$ | 367,022 |
97.55%
|
$ | 329,023 |
87.45%
|
$ | (37,999 | ) |
-10.10%
|
||||||||||||||
Grand total
|
$ | 1,937,234 |
99.02%
|
$ | 1,519,721 |
77.68%
|
$ | (417,513 | ) |
-21.34%
|
(1)
|
Net
carrying amount includes an allowance for loan losses of $20.1 million at
March 31, 2009, allocated as follows: B notes ($0.3 million),
mezzanine loans ($13.3 million) and whole loans ($6.5
million). Net carrying amount includes an allowance for loan
losses of $15.1 million at December 31, 2008, allocated as follows: B
notes ($0.3 million), mezzanine loans ($13.3 million) and whole loans
($1.5 million).
|
(2)
|
The
bank loan portfolio is carried at amortized cost less allowance for loan
loss and was $896.7 million at March 31, 2009. Amount disclosed
represents net realizable value at March 31, 2009, which includes $26.8
million allowance for loan losses at March 31, 2009. The bank
loan portfolio is carried at amortized cost less allowance for loan loss
and was $908.7 million (net of allowance of $28.8 million) at December 31,
2008.
|
(3)
|
Bank
loans held for sale and other ABS are carried at fair value and,
therefore, amortized cost is equal to fair
value.
|
(4)
|
Net
carrying amount includes a $550,000 and $450,000 allowance for lease
losses at March 31, 2009 and December 31, 2008,
respectively.
|
·
|
the
length of time the market value has been less than amortized
cost;
|
·
|
our
intent and ability to hold the security for a period of time sufficient to
allow for any anticipated recovery in market
value;
|
·
|
the
severity of the impairment;
|
·
|
the
expected loss of the security as generated by third party
software;
|
·
|
credit
ratings from the rating agencies;
and
|
·
|
underlying
credit fundamentals of the collateral backing the
securities.
|
i.
|
an
income approach utilizing an appropriate current risk-adjusted yield, time
value and projected estimated losses from default assumptions based on
historical analysis of underlying loan
performance;
|
ii.
|
quotes
on similar-vintage, higher rated, more actively traded CMBS securities
adjusted for the lower subordination level of our securities;
and
|
iii.
|
dealer
quotes on our securities for which there is not an active
market.
|
March
31, 2009
|
December
31, 2008
|
|||||||||||||||
Amortized
Cost
|
Dollar
Price
|
Amortized
Cost
|
Dollar
Price
|
|||||||||||||
Moody’s
Ratings Category:
|
||||||||||||||||
Baa1
through Baa3
|
43,348 |
92.89%
|
63,459 |
94.52%
|
||||||||||||
Ba1
through Ba3
|
2,870 |
100.00%
|
− |
−%
|
||||||||||||
B1
through B3
|
10,600 |
|
100.00%
|
6,999 |
99.99%
|
|||||||||||
Caa1
through Caa3
|
13,750 |
98.21%
|
− |
−%
|
||||||||||||
Total
|
$ | 70,568 |
95.19%
|
$ | 70,458 |
95.04%
|
||||||||||
S&P
Ratings Category:
|
||||||||||||||||
BBB+
through BBB-
|
43,993 |
93.76%
|
51,378 |
94.24%
|
||||||||||||
BB+
through BB-
|
24,696 |
97.93%
|
19,080 |
97.26%
|
||||||||||||
CCC+
through CCC-
|
1,879 |
93.97%
|
− |
−%
|
||||||||||||
Total
|
$ | 70,568 |
95.19%
|
$ | 70,458 |
95.04%
|
||||||||||
Weighted
average rating factor
|
3,226 | 830 |
March
31, 2009
|
December
31, 2008
|
|||||||||||||||
Amortized
cost
|
Dollar
price
|
Amortized
cost
|
Dollar
price
|
|||||||||||||
Moody’s
ratings category:
|
||||||||||||||||
B1
through B3
|
$ | − |
−%
|
$ | 5,665 | 94.42 | % | |||||||||
Caa1
through Caa3
|
45 |
100.00%
|
− | − | % | |||||||||||
Total
|
$ | 45 |
100.00%
|
$ | 5,665 | 94.42 | % | |||||||||
S&P
ratings category:
|
||||||||||||||||
B+
through B-
|
$ | − |
−%
|
$ | 5,665 | 94.42 | % | |||||||||
CCC+
through CCC-
|
45 |
100.00%
|
− | − | % | |||||||||||
Total
|
$ | 45 |
100.00%
|
$ | 5,665 | 94.42 | % | |||||||||
Weighted
average rating factor
|
8,070 | 3,490 |
Description
|
Quantity
|
Amortized
Cost
|
Contracted
Interest
Rates
|
Range
of
Maturity
Dates
|
|||||||
March 31,
2009:
|
|||||||||||
Whole
loans, floating rate (1)
|
29
|
$ | 424,645 |
LIBOR
plus 1.50% to
LIBOR
plus 4.40%
|
May
2009 to
January
2012
|
||||||
Whole
loans, fixed rate (1)
|
7
|
88,472 |
6.98%
to 10.00%
|
May
2009 to
August
2012
|
|||||||
B
notes, floating rate
|
3
|
26,500 |
LIBOR
plus 2.50% to
LIBOR
plus 3.01%
|
July
2009 to
October
2009
|
|||||||
B
notes, fixed rate
|
3
|
55,387 |
7.00%
to 8.66%
|
July
2011 to
July
2016
|
|||||||
Mezzanine
loans, floating rate
|
10
|
129,396 |
LIBOR
plus 2.15% to
LIBOR
plus 3.45%
|
May
2009 to
February
2010
|
|||||||
Mezzanine
loans, fixed rate
|
7
|
81,293 |
5.78%
to 11.00%
|
November
2009 to
September
2016
|
|||||||
Total (2)
|
59
|
$ | 805,693 | ||||||||
December 31,
2008:
|
|||||||||||
Whole
loans, floating rate (1)
|
29
|
$ | 431,985 |
LIBOR
plus 1.50% to
LIBOR
plus 4.40%
|
April
2009 to
August
2011
|
||||||
Whole
loans, fixed rates (1)
|
7
|
87,352 |
6.98%
to 10.00%
|
May
2009 to
August
2012
|
|||||||
B
notes, floating rate
|
4
|
33,535 |
LIBOR
plus 2.50% to
LIBOR
plus 3.01%
|
March
2009 to
October
2009
|
|||||||
B
notes, fixed rate
|
3
|
55,534 |
7.00%
to 8.68%
|
July
2011 to
July
2016
|
|||||||
Mezzanine
loans, floating rate
|
10
|
129,459 |
LIBOR
plus 2.15% to
LIBOR
plus 3.45%
|
May
2009 to
February
2010
|
|||||||
Mezzanine
loans, fixed rate
|
7
|
81,274 |
5.78%
to 11.00%
|
November
2009 to
September
2016
|
|||||||
Total (2)
|
60
|
$ | 819,139 |
(1)
|
Whole
loans had $23.0 million and $26.6 million in unfunded loan commitments as
of March 31, 2009 and December 31, 2008, respectively, that are funded as
the loans require additional funding and the related borrowers have
satisfied the requirements to obtain this additional
funding.
|
(2)
|
The
total does not include an allowance for loan losses of $20.1 million and
$15.1 million recorded as of March 31, 2009 and December 31, 2008,
respectively.
|
March
31, 2009
|
December
31, 2008
|
|||||||||||||||||
Amortized
cost
|
Dollar
price
|
Amortized
cost
|
Dollar
price
|
|||||||||||||||
Moody’s
ratings category:
|
||||||||||||||||||
Aa1
through Aa3
|
$ | 1,146 |
76.40%
|
$ | 1,136 |
75.72%
|
||||||||||||
A1
through A3
|
− |
−%
|
6,351 |
97.71%
|
||||||||||||||
Baa1
through Baa3
|
31,638 |
96.66%
|
19,782 |
97.70%
|
||||||||||||||
Ba1
through Ba3
|
437,526 |
98.45%
|
471,781 |
99.19%
|
||||||||||||||
B1
through B3
|
387,894 |
96.60%
|
397,157 |
99.10%
|
||||||||||||||
Caa1
through Caa3
|
77,477 |
99.48%
|
34,617 |
100.09%
|
||||||||||||||
No
rating provided
|
3,728 |
88.66%
|
6,683 |
99.00%
|
||||||||||||||
Total
|
$ | 939,409 |
97.62%
|
$ | 937,507 |
99.11%
|
||||||||||||
S&P
ratings category:
|
||||||||||||||||||
BBB+
through BBB-
|
$ | 61,090 |
97.78%
|
$ | 41,495 |
99.44%
|
||||||||||||
BB+
through BB-
|
424,565 |
98.20%
|
473,354 |
99.03%
|
||||||||||||||
B+
through B-
|
324,749 |
96.91%
|
317,601 |
99.46%
|
||||||||||||||
CCC+
through CCC-
|
36,363 |
96.75%
|
27,961 |
100.02%
|
||||||||||||||
D | 15,520 |
100.03%
|
1,480 |
100.00%
|
||||||||||||||
No
rating provided
|
77,122 |
97.30%
|
75,616 |
97.57%
|
||||||||||||||
Total
|
$ | 939,409 |
97.62%
|
$ | 937,507 |
99.11%
|
||||||||||||
Weighted
average rating factor
|
2,241 | 1,946 |
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Direct
financing leases, net of unearned income
|
$ | 26,227 | $ | 29,423 | ||||
Operating
leases
|
309 | 337 | ||||||
Notes
receivable
|
70,560 | 74,705 | ||||||
Sub total
|
97,096 | 104,465 | ||||||
Allowance
for possible losses
|
(550 | ) | (450 | ) | ||||
Total
|
$ | 96,546 | $ | 104,015 |
Benchmark
rate
|
Notional
value
|
Pay
rate
|
Effective
date
|
Maturity
date
|
Fair
value
|
|||||||||||
Interest
rate swap
|
1
month LIBOR
|
$ | 12,750 |
5.27%
|
07/25/07
|
08/06/12
|
$ | (1,578 | ) | |||||||
Interest
rate swap
|
1
month LIBOR
|
12,965 |
4.63%
|
12/04/06
|
07/01/11
|
(1,013 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
28,000 |
5.10%
|
05/24/07
|
06/05/10
|
(1,436 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
1,880 |
5.68%
|
07/13/07
|
03/12/17
|
(427 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
15,235 |
5.34%
|
06/08/07
|
02/25/10
|
(643 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
10,435 |
5.32%
|
06/08/07
|
05/25/09
|
(77 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
12,150 |
5.44%
|
06/08/07
|
03/25/12
|
(1,446 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
7,000 |
5.34%
|
06/08/07
|
02/25/10
|
(295 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
44,711 |
4.13%
|
01/10/08
|
05/25/16
|
(2,305 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
82,500 |
5.58%
|
06/08/07
|
04/25/17
|
(7,034 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
1,726 |
5.65%
|
06/28/07
|
07/15/17
|
(130 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
1,681 |
5.72%
|
07/09/07
|
10/01/16
|
(145 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
3,850 |
5.65%
|
07/19/07
|
07/15/17
|
(291 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
4,023 |
5.41%
|
08/07/07
|
07/25/17
|
(281 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
15,889 |
5.32%
|
03/30/06
|
09/22/15
|
(1,314 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
2,803 |
5.31%
|
03/30/06
|
11/23/09
|
(45 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
4,148 |
5.41%
|
05/26/06
|
08/22/12
|
(188 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
3,010 |
5.43%
|
05/26/06
|
04/22/13
|
(231 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
2,857 |
5.72%
|
06/28/06
|
06/22/16
|
(297 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
672 |
5.52%
|
07/27/06
|
07/22/11
|
(29 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
2,569 |
5.54%
|
07/27/06
|
09/23/13
|
(227 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
5,973 |
5.25%
|
08/18/06
|
07/22/16
|
(614 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
3,179 |
5.06%
|
09/28/06
|
08/22/16
|
(241 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
2,012 |
4.97%
|
12/22/06
|
12/23/13
|
(165 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
3,238 |
5.22%
|
01/19/07
|
11/22/16
|
(208 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
1,373 |
5.05%
|
04/23/07
|
09/22/11
|
(59 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
2,822 |
5.42%
|
07/25/07
|
04/24/17
|
(237 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
7,706 |
4.53%
|
11/29/07
|
10/23/17
|
(595 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
5,720 |
4.40%
|
12/26/07
|
11/22/17
|
(423 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
4,309 |
3.35%
|
01/23/08
|
12/22/14
|
(166 | ) | |||||||||
Interest
rate swap
|
1
month LIBOR
|
12,473 |
3.96%
|
09/30/08
|
09/22/15
|
(689 | ) | |||||||||
Total
|
$ | 319,659 |
5.07%
|
$ | (22,829 | ) |
·
|
In
June 2007, we closed RREF CDO 2007-1, a $500.0 million CDO transaction
that provided financing for commercial real estate loans. The
investments held by RREF CDO 2007-1 collateralized $390.0 million of
senior notes issued by the CDO vehicle, of which RCC Real Estate, Inc., or
RCC Real Estate, a subsidiary of ours, purchased 100% of the class H
senior notes, class K senior notes, class L senior notes and class M
senior notes for $68.0 million and $5.0 million of the Class J senior
notes purchased in February 2008. In addition, RREF 2007-1 CDO
Investor, LLC, a subsidiary of RCC Real Estate, purchased a $41.3 million
equity interest representing 100% of the outstanding preference
shares. At March 31, 2009, the notes issued to outside
investors had a weighted average borrowing rate of
1.20%.
|
·
|
In
May 2007, we closed Apidos Cinco CDO, a $350.0 million CDO transaction
that provided financing for bank loans. The investments held by
Apidos Cinco CDO collateralized $322.0 million of senior notes issued by
the CDO vehicle, of which RCC Commercial Inc., or RCC Commercial, a
subsidiary of ours, purchased a $28.0 million equity interest representing
100% of the outstanding preference shares. At March 31, 2009,
the notes issued to outside investors had a weighted average borrowing
rate of 1.74%.
|
·
|
In
August 2006, we closed RREF CDO 2006-1, a $345.0 million CDO transaction
that provided financing for commercial real estate loans. The
investments held by RREF CDO 2006-1 collateralized $308.7 million of
senior notes issued by the CDO vehicle, of which RCC Real Estate purchased
100% of the class J senior notes and class K senior notes for $43.1
million. At March 31, 2009, the notes issued to outside
investors had a weighted average borrowing rate of
1.43%.
|
·
|
In
May 2006, we closed Apidos CDO III, a $285.5 million CDO transaction that
provided financing for bank loans. The investments held by
Apidos CDO III collateralized $262.5 million of senior notes issued by the
CDO vehicle, of which RCC Commercial purchased $23.0 million equity
interest representing 100% of the outstanding preference
shares. At March 31, 2009, the notes issued to outside
investors had a weighted average borrowing rate of
2.08%.
|
·
|
In
August 2005, we closed Apidos CDO I, a $350.0 million CDO transaction that
provided financing for bank loans. The investments held by
Apidos CDO I collateralize $321.5 million of senior notes issued by the
CDO vehicle, of which RCC Commercial purchased $28.5 million equity
interest representing 100% of the outstanding preference
shares. At March 31, 2009, the notes issued to outside
investors had a weighted average borrowing rate of
1.73%.
|
·
|
In
July 2005, we closed Ischus CDO II, a $403.0 million CDO transaction that
provided financing for MBS and other asset-backed. The
investments held by Ischus CDO II collateralize $376.0 million of senior
notes issued by the CDO vehicle, of which RCC Commercial purchased $28.5
million equity interest representing 100% of the outstanding preference
shares. At November 13, 2007, we sold 10% of our equity
interest and were no longer deemed to be the primary
beneficiary. We no longer had any interest in Ischus CDO II at
March 31, 2009.
|
·
|
Pool
A—one-month LIBOR plus 1.10%; or
|
·
|
Pool
B—one-month LIBOR plus 0.80%.
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Net
income
|
$ | (12,152 | ) | $ | 9,363 | |||
Adjustments:
|
||||||||
Share-based compensation to
related parties
|
17 | (147 | ) | |||||
Capital loss carryover
(utilization)/losses from the sale of securities
|
5,620 | 2,000 | ||||||
Provisions for loan and lease
losses unrealized
|
4,978 | 56 | ||||||
Net book to tax adjustments for
the inclusion of our taxable foreign
REIT
subsidiaries
|
7,590 | 775 | ||||||
Other net book to tax
adjustments
|
45 | 8 | ||||||
Estimated
REIT taxable income
|
$ | 6,098 | $ | 12,055 | ||||
Amounts
per share – diluted
|
$ | 0.25 | $ | 0.48 |
·
|
$7.0
million of commercial real estate loans paid
off;
|
·
|
$10.5
million of commercial real estate loans principal
prepayments;
|
·
|
$9.7
million of bank loan principal
prepayments;
|
·
|
$8.4
million of bank loan sale proceeds;
and
|
·
|
$7.6
million of leasing repayments.
|
·
|
unrestricted
cash and cash equivalents of $7.6 million and restricted cash of $10.0
million comprised of $6.6 million in margin call accounts and $3.4 million
related to the leasing portfolio;
|
·
|
capital
available for reinvestment in its five collateralized debt obligation
(“CDO”) entities of $41.9 million, of which $6.8 million is designated to
finance future funding commitments on CRE loans;
and
|
·
|
while
we have $84.0 million of unused capacity under a three-year non-recourse
CRE repurchase facility, under a proposed amendment to the facility we
would be required to pay down all outstanding balances over a specified
term of approximately one year, and accordingly we will likely not be able
to use this facility as a source of liquidity. See “Financial
Condition – Repurchase Agreements.” Moreover, even were we to
retain availability under the facility, the facility requires that the
repurchase counterparty approve each individual repurchase
transaction.
|
Contractual
commitments
(dollars
in thousands)
|
||||||||||||||||||||
Payments
due by period
|
||||||||||||||||||||
Total
|
Less
than 1 year
|
1 –
3 years
|
3 –
5 years
|
More
than 5 years
|
||||||||||||||||
Repurchase
agreements (1)
|
$ | 16,052 | $ | 16,052 | $ | − | $ | − | $ | − | ||||||||||
CDOs
|
1,536,260 | − | − | 1,536,260 | (2) | |||||||||||||||
Secured
term facility
|
88,711 | − | 88,711 | (3) | − | − | ||||||||||||||
Unsecured
junior subordinated debentures
|
51,548 | − | − | − | 51,548 | (4) | ||||||||||||||
Base
management fees (5)
|
4,055 | 4,055 | − | − | − | |||||||||||||||
Total
|
$ | 1,696,626 | $ | 20,107 | $ | 88,711 | $ | − | $ | 1,587,808 |
(1)
|
Includes
accrued interest of $16,000.
|
(2)
|
Contractual
commitment does not include $10.7 million, $14.3 million, $11.9 million,
$16.2 million and $32.7 million of interest expense payable through the
non-call dates of July 2010, May 2011, June 2011, August 2011 and June
2012, respectively, on Apidos CDO I, Apidos Cinco CDO, Apidos CDO III,
RREF 2006-1 and RREF 2007-1. The non-call date represents the
earliest period under which the CDO assets can be sold, resulting in
repayment of the CDO notes.
|
(3)
|
Contractual
commitment does not include $3.2 million of interest expense payable
through the facility maturity date of March 2010 on our secured term
facility with Bayerische Hypo- und Vereinsbank
AG.
|
(4)
|
Contractual
commitment does not include $6.8 million and $8.2 million of interest
expense payable through the non-call dates of June 2011 and October 2011,
respectively, on our trust preferred securities
issued to Resource Capital Trust I and RCC Trust II in May 2006 and
September 2006,
respectively..
|
(5)
|
Calculated
only for the next 12 months based on our current equity, as defined in our
management agreement.
|
March
31, 2009
|
||||||||||||
Interest
rates fall 100
basis
points
|
Unchanged
|
Interest
rates rise 100
basis
points
|
||||||||||
CMBS
– private placement (1)
|
||||||||||||
Fair value
|
$ | 8,402 | $ | 8,139 | $ | 7,891 | ||||||
Change in fair
value
|
$ | 263 | $ | − | $ | (248 | ) | |||||
Change as a percent of fair
value
|
3.23%
|
− |
3.05%
|
|||||||||
Repurchase
and warehouse agreements (2)
|
||||||||||||
Fair value
|
$ | 104,747 | $ | 104,747 | $ | 104,747 | ||||||
Change in fair
value
|
$ | − | $ | − | $ | − | ||||||
Change as a percent of fair
value
|
− | − | − | |||||||||
Hedging
instruments
|
||||||||||||
Fair value
|
$ | (49,720 | ) | $ | (22,829 | ) | $ | (24,301 | ) | |||
Change in fair
value
|
$ | (26,891 | ) | $ | − | $ | (1,472 | ) | ||||
Change as a percent of fair
value
|
N/M
|
− |
N/M
|
December
31, 2008
|
||||||||||||
Interest
rates fall 100
basis
points
|
Unchanged
|
Interest
rates rise 100
basis
points
|
||||||||||
CMBS
– private placement (1)
|
||||||||||||
Fair value
|
$ | 14,880 | $ | 14,173 | $ | 13,513 | ||||||
Change in fair
value
|
$ | 707 | $ | − | $ | (660 | ) | |||||
Change as a percent of fair
value
|
4.99%
|
− |
4.66%
|
|||||||||
Repurchase
and warehouse agreements (2)
|
||||||||||||
Fair value
|
$ | 112,804 | $ | 112,804 | $ | 112,804 | ||||||
Change in fair
value
|
$ | − | $ | − | $ | − | ||||||
Change as a percent of fair
value
|
− | − | − | |||||||||
Hedging
instruments
|
||||||||||||
Fair value
|
$ | (53,727 | ) | $ | (31,589 | ) | $ | (26,600 | ) | |||
Change in fair
value
|
$ | (22,138 | ) | $ | − | $ | 4,989 | |||||
Change as a percent of fair
value
|
N/M
|
− |
N/M
|
(1)
|
Includes
the fair value of other available-for-sale investments that are sensitive
to interest rate changes.
|
(2)
|
The
fair value of the repurchase agreements and warehouse agreements would not
change materially due to the short-term nature of these
instruments.
|
(a)
|
In
accordance with the provisions of the management agreement, on January 31,
2009, we issued 26,097 shares of common stock to the
Manager. These shares represented 50% of the Manager’s
quarterly incentive compensation fee that accrued for the three months
ended December 31, 2008. The issuance of these shares was
exempt from the registration requirements of the Securities Act pursuant
to Section 4(2) thereof.
|
(c)
|
The
following table provides information about purchases by us during the
three months ended March 31, 2009 of equity securities that are registered
by us pursuant to Section 12 of the Securities Exchange Act of
1934.
|
Period
|
Total
Number
of
Shares Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(2)
|
Maximum
Number (or Approximate Dollar Value) of Shares that May Yet be Purchased
Under the Plans or Programs (1)
|
||||||||||||
January
1 to January 31, 2009
|
400,000 | $ | 4.00 | 400,000 | 1,837,000 | |||||||||||
February
1 to February 28, 2009
|
300,000 | $ | 4.00 | 300,000 | 1,537,000 | |||||||||||
March
1 to March 31,
2009
|
− | − | − | 1,537,000 | ||||||||||||
Total
|
700,000 | 700,000 |
(1)
|
On
July 26, 2007, the Board of Directors approved a share repurchase program
under which we may repurchase our common stock up to an aggregate of 2.5
million shares, or approximately 10% of our outstanding common
shares. Repurchases may be made from time to time through open
market purchases or privately negotiated transactions at the discretion of
the Company and in accordance with the rules of the Securities and
Exchange Commission, as applicable. The amount and timing of
any repurchases will depend on market
conditions.
|
(2)
|
Through
March 31, 2009, we have repurchased an aggregate of 963,000 shares at a
total cost of approximately $5.6 million pursuant to our stock repurchase
program, at an average cost, including commission, of $5.79 per
share.
|
Exhibit
No.
|
Description
|
|
3.1
|
Restated
Certificate of Incorporation of Resource Capital Corp. (1)
|
|
3.2
|
Amended
and Restated Bylaws of Resource Capital Corp. (1)
|
|
4.1
|
Form
of Certificate for Common Stock for Resource Capital Corp. (1)
|
|
4.2
|
Junior
Subordinated indenture between Resource Capital Corp. and Wells Fargo
Bank, N.A., as Trustee, dated May 25, 2006. (3)
|
|
4.3
|
Amended
and Restated Trust Agreement among Resource Capital Corp., Wells Fargo
Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative
Trustees named therein, dated May 25, 2006. (3)
|
|
4.4
|
Junior
Subordinated Note due 2036 in the principal amount of $25,774,000, dated
May 25, 2006. (3)
|
|
4.5
|
Junior
Subordinated Indenture between Resource Capital Corp. and Wells Fargo
Bank, N.A., as Trustee, dated September 29, 2006. (4)
|
|
4.6
|
Amended
and Restated Trust Agreement among Resource Capital Corp., Wells Fargo
Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative
Trustees named therein, dated September 29, 2006. (4)
|
|
4.7
|
Junior
Subordinated Note due 2036 in the principal amount of $25,774,000, dated
September 29, 2006. (4)
|
|
10.1
|
Letter
Agreement with respect to master Repurchase Agreement between Natixis Real
Estate Capital, Inc. and RCC Real Estate SPE 3, LLC, dated as of March 13,
2009. (5)
|
|
Rule
13a-14(a)/Rule 15d-14(a) Certification of Chief Executive
Officer.
|
||
Rule
13a-14(a)/Rule 15d-14(a) Certification of Chief Financial
Officer.
|
||
Certification
of Chief Executive Officer pursuant to Section 1350 of Chapter 63 of Title
18 of the United States Code.
|
||
Certification
of Chief Financial Officer pursuant to Section 1350 of Chapter 63 of Title
18 of the United States Code.
|
(1)
|
Filed
previously as an exhibit to the Company’s registration statement on Form
S-11, Registration No. 333-126517.
|
(2)
|
Filed
previously as an exhibit to the Company’s Current Report on Form 8-K filed
on April 23, 2007.
|
(3)
|
Filed
previously as an exhibit to the Company’s quarterly report on Form 10-Q
for the quarter ended June 30,
2006.
|
(4)
|
Filed
previously as an exhibit to the Company’s quarterly report on Form 10-Q
for the quarter ended September 30,
2006.
|
(5)
|
Filed
previously as an exhibit to the Company’s Current Report on Form 8-K filed
on March 17, 2009.
|
RESOURCE
CAPITAL CORP.
|
|
(Registrant)
|
|
Date:
May 8, 2009
|
By: /s/ Jonathan Z.
Cohen
|
Jonathan Z.
Cohen
|
|
Chief Executive Officer and
President
|
|
Date:
May 8, 2009
|
By: /s/ David J.
Bryant
|
David J.
Bryant
|
|
Chief Financial Officer and
Chief Accounting Officer
|
|