Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
TIM PARTICIPAÇÕES S.A. Announces its Consolidated Results for the Fourth Quarter 2008 |
||
BOVESPA1 |
Rio de Janeiro, February 26th, 2009 TIM Participações S.A. (BOVESPA: TCSL3 and TCSL4; and NYSE: TSU), the company which controls directly TIM Celular S.A. and indirectly TIM Nordeste S.A.,
announces its results for the forth quarter of 2008 and for the FY2008. TIM Participações S.A. (TIM Participações or TIM) provides telecommunication services with a national presence. The following
financial and operating information, except where otherwise indicated, is presented on a consolidated basis and in Brazilian Reais (R$), pursuant to Brazilian Corporate Law. All comparisons refer to the forth quarter of 2007 (4Q07), except when
otherwise indicated. |
|
4Q08 Highlights | ||
Total subscriber base ended 2008 with 36.4 million users (16.5% higher than 2007). At the end of the year, TIM registered 24.2% of market share with an estimated revenues share equal to 27.3%; Top line amount at R$3,544 million (+5.0% YoY and 5.5% QoQ); VAS gross revenues totaled R$471 million up 25.5% from 4Q07, and accounting for 11% of total gross service revenue (compared to 9% in 4Q07); TIM posted its highest ARPU for 2008, at R$29.9 ; ARPM reached R$0.35/min. in the 4Q08 (vs. R$0.32 in 4Q07 and R$0.29 in 3Q08), as a result of new tariff promotions dynamics, leading MOU to 86 min/month (vs. 106 min/month in 4Q07); EBITDA totaled R$928 million to a margin of 26.2% in the 4Q08 and 22.2% for FY2008 (in line with companys guidance) and up from R$890 million in 4Q07; Bad debt expenses at 4.1% of total net service revenues, continued to improve on quarterly basis (vs. 4.7% in 3Q08) and amounted to R$131 million in 4Q08; SAC stood at R$96 in the 4Q08 (vs. R$110 in the 4Q07 and 3Q08); Net income stayed at R$300 million in the 4Q08 (vs. R$181 Mn in 4Q07). As for FY2008, net income came in at R$180 million (vs. R$68 Mn in 2007); CAPEX totaled R$782 million in the 4Q08 and R$3,272 million in 2008; TIM generated a positive net cash flow of R$1,072 million in the quarter. iPhone: In December, TIM launched the 3G iPhone with a special offer. |
2
Message from the Management |
We are presenting our results for 2008. Despite a difficult beginning, we took rapid corrective actions. We remodeled the Telesales channel, improved the dynamics of our promotional campaigns, continued to focus on selectively growing our client base and increased the cost control efforts. As a result, TIMs performance improved significantly in the second half of 2008.
In the fourth quarter, we presented the initial recovery of our operating and financial performance and some KPIs improvement as expected. Revenues growth came in at 5.1% YoY (and below the target of >7.0%), due to a relative poor sustain coming from the slowdown of postpaid base occurred in the last quarter. On the other hand, the measures implemented in the second semester had a positive impact on other indicators such as: EBITDA Margin was 26.2% in the quarter and 22.2% in the full year, well in line with our 2008 guidance, thanks also to our continued cost control efforts. ARPU picked R$29.9, and bad debt came in at the lowest level in 2008 (4.1% of net service revenues).
Our client base reached 36.4 million subscribers, 16% up from 2007, with the pre-paid segment totaling 29.8 million subscribers, up by 22%. Post-paid base came down 4% QoQ and -3% YoY to 6.6 million users.
The year 2008 marked the beginning of an important phase for the Company. We launched the 3G mobile broadband services in April and fixed telephony services in September, thus becoming a complete telecom services provider the only one in the wireless industry. We believe that such technological integration is the key for a Company that wants to become the industry leader. We already have around 500k mobile broadband subscribers and 200k in fixed telephony services.
In December, we became part of the new portfolio of Bovespas Corporate Sustainability Index (ISE), comprised of only companies with exceptional commitment to sustainability and social responsibility.
We have been preparing for 2009s challenge. We will hardly and responsibly work on strengthening our brand awareness and top of mind, remodeling the offers, focus on post-paid attractiveness and value, convergent services operations and relationship programs. We will maintain our focus on growth together with profitability. We will keep investing in innovation and quality (R$2.3 billion in 2009), aiming at having TIMs brand name as reference in mobile, fixed and internet services.
The Management
3
Operational Performance |
The Brazilian mobile market reached 150.6 million lines, corresponding to a penetration ratio of 78% (vs. 64% in 2007) and an annual growth of 24.5% (vs. 21.1% in 2007). Great part of this growth can be attributed to the increasing percentage of naked SIM cards in the total subscriber base. On a quarterly basis, national market added 9.9 million users (19.8% higher than 4Q07). It is important to mention that October was the strongest month in this quarter, with 4.0 million net additions. December net addition came in at 3.6 million (23% below the same month of last year).
TIMs Performance
Our total subscriber base ended the quarter with 36.4 million clients, 16.5% up from 4Q07 to a market share 24.2% (drop of 1.6pp YoY and below original guidance), while the service revenues share, our primary focus, stood at the end of 2008 in 27.3% (according internal estimates).
The pre-paid segment reached 29.8 million (21.8% up from 4Q07) while the post-paid stood at 6.6 million users in the quarter (3.0% down from 4Q07 and below expectation) due to rigid disconnection policy, fiercer competitive environment and less than expected acquisition in post-paid offers. As for the client mix, the post-paid accounted for 18.1% of total subscriber base, compared to 21.7% from a year ago, largely impacted by the increase of pre-paid base and the aforementioned performance from post-paid.
TIM added 1.2 million new clients in the 4Q08, down from 2.1 million in the same period of 2007 and a market share of net addition of 12.1% (vs. 25.5% in the 4Q07). This performance reflects TIMs conservative criteria in subsidy policy and rigid disconnection rule. Churn rate reached 9.8% in the quarter (up from 8.5% in 4Q07).
Our 3G services (launched in the 2Q08) are already in the main cities in Brazil. The GSM coverage reached 93% of the countrys urban population, serving around 2,800 cities. GSM coverage counts with 100% of GPRS and around 75% of EDGE.
4
Marketing Activities |
In 2008, TIM has changed promotions dynamics (some elements such as the time length of promotions and the recharge mechanism), in order to recovery margins and profitability in the second semester. Also, we reinforced the handset subsidy policy for the post-paid high value segment, aiming retention and acquisition. In addition, TIM has taken in 2008 important steps towards the convergence strategy by launching mobile broadband and wireline services.
For the post-paid segment, our Xmas campaign focused not only on the retention but also the acquisition of high value users. We launched Natal Bônus Tarifa Zero promotion, with free tariff for on-net local calls (limited to 2,000 minutes), and including handset discount up to R$2,009 (depending on the plan and users profile).
On the pre-paid side, our Xmas campaign continued communicating the Use e Ganhe até R$600 promotion. For every R$6 of usage, customer gets a bonus equal to 10 times the amount for on net calls. The mechanic is to use credits and then get the bonus, as a way to further stimulate usage and recharges. There is no need of a minimum recharge.
iPhone: We launched the 3G iPhone offer on December 6th, with five plans including SMS and data package up to 1Gb. The 3G iPhone gathers all revolutionaries attributes and with 3G connection, twice as fast as the 2G model, GPS integrated and the new iPhone 2.2 software. With an exclusive five offers, specially customized to 3G iPhone, TIM iPhone offer has monthly fee between R$93 and R$299 and handset models between R$699 to R$1,599, the cheapest entry-cost for iPhone in the market.
As for the 3G mobile broadband, we have launched a special offer to Xmas season Natal TIM-Web. New clients of unlimited data plans will receive a discount up to R$60 from the second to the fourth monthly fee. The unlimited data plans now include 600 Kbps, 1 Mbps and 7 Mbps.
On the fixed services, Xmas promotion Natal Bônus Tarifa Zero consisted in a bonus of 125 minutes during three months for local calls to use with any TIM Fixo number (in addition to 250 minutes of TIM Fixo package). Current users also may join the promotion through a fee charge of R$9.90.
Special Offer: During the fourth quarter, TIM launched the 101 Carros TIM promotion, encouraging the use of innovative services such as TIM Music Store. The promotion consists of a lottery for one car Peugeot 307 per day, during 101 days. To participate, clients need to send a SMS to TIM and buy one ringtone for R$1.99 plus taxes. Besides the 101 cars, the promotion includes special awards like BlackBerry Pearl handsets, LCD TVs, notebooks, digital cameras, iPods and others.
5
Financial Performance |
Selected financial data Revenue 1
4Q08 | 4Q07 | % YoY | 3Q08 | % QoQ | 2008 | 2007 | % YoY | |||||||||
R$ thousands | ||||||||||||||||
Gross Revenues | 4,898,281 | 4,667,445 | 4.9% | 4,680,558 | 4.7% | 18,252,213 | 17,214,652 | 6.0% | ||||||||
Telecommunications Services | 4,364,900 | 4,177,513 | 4.5% | 4,170,502 | 4.7% | 16,485,813 | 15,376,550 | 7.2% | ||||||||
Usage and Monthly fee | 2,238,602 | 2,102,475 | 6.5% | 2,094,482 | 6.9% | 8,338,916 | 7,712,138 | 8.1% | ||||||||
Long distance | 502,044 | 521,925 | -3.8% | 513,158 | -2.2% | 1,987,498 | 1,889,714 | 5.2% | ||||||||
Interconnection | 1,134,400 | 1,151,354 | -1.5% | 1,136,041 | -0.1% | 4,459,958 | 4,466,525 | -0.1% | ||||||||
Value added services - VAS | 471,257 | 375,420 | 25.5% | 402,924 | 17.0% | 1,598,303 | 1,217,111 | 31.3% | ||||||||
Others | 18,597 | 26,339 | -29.4% | 23,897 | -22.2% | 101,138 | 91,062 | 11.1% | ||||||||
Handset sales | 533,381 | 489,932 | 8.9% | 510,056 | 4.6% | 1,766,400 | 1,838,102 | -3.9% | ||||||||
Discounts and deductions | (1,354,145) | (1,291,931) | 4.8% | (1,322,764) | 2.4% | (5,171,248) | (4,773,010) | 8.3% | ||||||||
Taxes and disc. on services | (1,142,164) | (1,077,815) | 6.0% | (1,104,757) | 3.4% | (4,389,005) | (3,955,513) | 11.0% | ||||||||
Taxes and disc. on handset sales | (211,981) | (214,116) | -1.0% | (218,007) | -2.8% | (782,243) | (817,497) | -4.3% | ||||||||
Net Revenues | 3,544,136 | 3,375,514 | 5.0% | 3,357,794 | 5.5% | 13,080,965 | 12,441,642 | 5.1% | ||||||||
Services | 3,222,736 | 3,099,698 | 4.0% | 3,065,745 | 5.1% | 12,096,808 | 11,421,037 | 5.9% | ||||||||
Handset revenues | 321,400 | 275,816 | 16.5% | 292,049 | 10.1% | 984,157 | 1,020,605 | -3.6% | ||||||||
Note: (1) Consolidated data
Operating Revenues | ||
ARPM increase due to change in promotion dynamics |
Total gross revenues reached R$18,252 million in the FY2008, 6.0% higher when compared to the R$17,215 million registered in 2007. In the 4Q08, TIM registered gross revenues of R$4,898 million, up 4.9% from 4Q07 and 4.7% from 3Q08. The main
breakdowns and highlights are presented as follow: Usage and Monthly fee revenues rose by 6.5% YoY to R$2,239 million in 4Q08. The increase continues to be supported by subscriber base expansion of 16.5%, but partially offset by a decrease in MOU outgoing of 17% QoQ (given that we have changed promotions mechanic) and post-paid mix decline (18.1% in 4Q08 vs. 21.7% in 4Q07). ARPM rose to R$0.35/min in the 4Q08 (up from R$0.32/min in 4Q07 and R$0.29/min. in 3Q08). However, such increase in ARPM resulted in a lower MOU (86 in 4Q08 down from 106 4Q07), following a more rational approach to tariff promotions (notably the 7 cents promotion which had also off-net traffic to fixed numbers). Long distance revenues reached R$502 million in the 4Q08, a slight decrease when compared to R$522 million posted in the 4Q07. This decrease is mainly explained by the change in LD on-net promotion. |
6
VAS Revenue at 11% of gross service revenue in 4Q08 |
Interconnection revenues stood at R$1,134 million in the 4Q08, fairly stable when compared to the 4Q07 and 3Q08 despite subscriber growth. Such performance can be attributed to the strong on-net calls stimulation by the market as a whole and to F2M traffic reduction trend. Interconnection as a % of total gross revenues stood at 23% in 4Q08 (compared to 25% a year ago). Gross VAS revenues, which also includes data transmission, amounted to R$471 million in the quarter, up 25.5% from 4Q07 and 17.0% from 3Q08. Such performance is attributed to a great momentum from TIM-Web service, where the subscriber base grew over 70% when compared to 2Q08 reaching half a million users. VAS revenue accounted for 11% of total gross service revenues in the 4Q08 (compared to 9% a year ago). As for the FY2008, VAS revenues grew by 31.3% to R$1,598 million. Fueled by the 3G network, data transmission represents a key role to support companys revenue growth. In this sense, TIM has reinforced its cutting edge positioning on data offer, widening partnerships and enhancing smart-phones portfolio (w/ recent launch of 3G iPhone). On top of that, the company continued to push on its mobile broadband offer through the TIM Web. Innovative services (including broadband) accounted for 76% of total gross VAS revenues in the quarter, compared to 63% and 72% in the 4Q07 and 3Q08, respectively. Total net revenues in 2008 amounted to R$13,081 million (+5.1% YoY), while net service revenues reached R$12,097 million (up 5.9% vs 2007). The FY2008 revenue growth came in short below our guidance of >7% - mainly due lower than expected post-paid segment growth, higher churn, and MOU reduction in 4Q08. As for the 4Q08, net revenues reached R$3,544 million (up 5.0% from 4Q07 and 5.5% from 3Q08). Net service revenues amounted to R$3,223 million, an increase of 4.0% from 4Q07 and 5.1% from 3Q08. Net handsets revenues represented R$321 million in the 4Q08, 16.5% higher than in the same period last year and up 10.1% when compared to 3Q08. The result follows the handset volume sales increase of 14% compared to 4Q07 and better portfolio mix (such as with iPhone 3G), to leverage VAS usage and increase loyalty campaign for post-paid segment. Even so, SIM-Card only sales continue to represent more than 50% of total gross additions, mainly for pre-paid market approach. Full year handset revenue growth was down 3.6%, although handset volume sales increased this year. ARPU (average revenue per user) came in at R$29.9 in the 4Q08, the highest level in 2008 (+1% higher than 3Q08), despite the MOU drop. QoQ outperformance is due to positive elasticity in traffic and accretive innovative offer. On a yearly basis, ARPU drop 13% and can be partially attributed to an increase of 22% in the pre-paid segment (where the market growth is concentrated), lower incoming contribution and post-paid segment growth below expectations. |
|||||||||
ARPU: up 1% in 4Q08 despite MOU drop |
7
Selected financial data Operating Costs and Expenses 1
4Q08 | 4Q07 | % YoY | 3Q08 | % QoQ | 2008 | 2007 | % YoY | |||||||||||
R$ thousands | ||||||||||||||||||
Operating Expenses | (2,616,578) | (2,485,099) | 5.3% | (2,557,960) | 2.3% | (10,181,547) | (9,601,330) | 6.0% | ||||||||||
Personal expenses | (164,186) | (167,167) | -1.8% | (152,654) | 7.6% | (648,162) | (625,397) | 3.6% | ||||||||||
Selling & marketing expenses | (708,347) | (646,957) | 9.5% | (715,019) | -0.9% | (2,687,128) | (2,512,079) | 7.0% | ||||||||||
Network & interconnection | (1,048,241) | (1,060,069) | -1.1% | (1,077,171) | -2.7% | (4,242,530) | (3,865,089) | 9.8% | ||||||||||
General & administrative | (118,883) | (106,314) | 11.8% | (101,496) | 17.1% | (452,143) | (429,699) | 5.2% | ||||||||||
Cost Of Goods Sold | (439,650) | (373,729) | 17.6% | (378,071) | 16.3% | (1,405,788) | (1,434,430) | -2.0% | ||||||||||
Bad Debt | (130,554) | (97,827) | 33.5% | (143,251) | -8.9% | (748,833) | (714,571) | 4.8% | ||||||||||
Other operational revenues (expenses) | (6,717) | (33,036) | -79.7% | 9,702 | - | 3,037 | (20,065) | - | ||||||||||
Note: (1) Consolidated data |
Operating Costs and Expenses
Operating costs and expenses reached R$2,617 million in 4Q08, an increase of 5.3% when compared to 4Q07. The increase followed a more intense commercial activity (marketing/commissioning), together with higher bad-debt provisions in the 4Q08 compared to 4Q07 (and even below 3Q08 figures). In addition, company will continue to pursue efficiency through tight cost control. The main highlights are presented as follow:
Personnel expenses ended the 4Q08 amounting at R$164 million, down 2% in a YoY comparison, despite an increase of 2.5% in headcount in the same period to 10,296 employees. Such increase was mainly backed by commercial activities support (call center and sales force). As for quarterly comparison, Personnel expenses increase of 7.6% can be attributed to seasonal effect and provisions.
Selling expenses totaled R$708 million in 4Q08, 9.5% up when compared to 4Q07 and 0.9% down comparing to 3Q08 figures. YoY increase is explained by higher commercial activities (e.g.: gross adds were up 2%), mainly on outsourced expenses, recharge and acquisition commission (given that pre-paid base grew by 21.8% YoY) and also to higher advertising expenses (due to convergent offers and 3G iPhone launch). On quarterly basis, selling expenses remained flat.
Network and interconnection cost represented R$1,048 million in the 4Q08, down 1.1% on a yearly comparison and down 2.7% when compared to 3Q08. Both drops can be largely explained by lower traffic volume (especially from M2F, due to the end
of fixed termination promotion) and to on-net traffic incentive. We continue the deployment of the fiber optical ring project (in the main metropolitan areas). The project aims not only at the reduction of leased lines costs, but also at the
expansion of capacity to support (with higher quality) our innovative services.
In addition to QoQ comparison, we can also note a reduction on fixed network expenses, mainly due to leased lines contracts renegotiation.
8
General and administrative expenses (G&A) ended 4Q08 at R$119 million, up 12% and 17% compared to the 4Q07 and 3Q08 respectively. The increase is largely explained by the maintenance service in IT and consulting/legal services. At the end of 4Q08, G&A expenses represented 3.4% of the top line.
Cost of goods sold (mainly handset and modem) reached R$440 million in the 4Q08, higher 17.6% from 4Q07 and +16.3% from 3Q08. The increase follows higher handset sales volume (+14% YoY and +2% QoQ), and higher sales volume on 3G modems.
Bad debt expenses in 4Q08 amounted in R$131 million (another drop sequentially), thanks to our actions taken in the 1H08 (implementing new controlling rules and stricter credit analysis). When comparing with 4Q07, the increase is largely impacted by a recovery action plan that took place in 4Q07. Bad debt as a % of net service revenues reached 4.1% in 4Q08 (vs. 4.7% in 3Q08). For the full year, bad debt provision reached R$749 million (6.2% of net service revenues and in line with our ~6.0% expectation).
Other net operating expenses totaled R$6.7 million in the 4Q08, versus R$33.0 million in 4Q07. In the fourth quarter of 2008, pursuant to MP 449/08, the Company began to adopt new accounting procedures. Now, non-operating Revenues/Expenses started being posted to Other Operating Revenue/Expenses.
Subscriber acquisition costs (SAC) reached R$96 in the 4Q08, the lowest level ever and maintaining the drop trend since 4Q07 (-12% YoY and -13% QoQ). The reason is the consistent segmented approach, with commission and subsidy based on profitability, and focus on SIM-card only sales approach to the pre-paid segment. Gross addition registered a slight increase of approximately 2.2% vs. 3Q08 and 2.1% in a YoY comparison. As for the SAC/ARPU ratio, it stood at 3.2 months in 4Q08 (vs. 3.7x in 3Q08 and in line with 4Q07).
EBITDA
EBITDA (earnings before interests, taxes, depreciation and amortization) totaled R$928 million in the 4Q08. On a quarterly basis, TIM has shown a significant improvement in EBITDA mainly due to the corrective actions taken in the first semester of the year (by changing promotions mechanic, recovery and right use of telesales channel, improving control on bad-debt, efficiency on discretionary cost and network expenses). Those measures resulted in a 16.0% EBITDA growth when compared to R$800 million generated in the 3Q08, and a significantly increase when compared to R$535 million and R$637 million, posted in the 1Q08 and 2Q08, respectively.
As for the full year, EBITDA reached R$2,899 million, a slight increase when compared to R$2,840 million registered in 2007, mainly due to higher commercial and interconnection expenses. Company has almost met the EBITDA guidance for the FY2008 (which pointed to an implicit value of R$2,930 million if considering >7% of revenue growth and 22% of EBITDA).
9
EBITDA margin reached 26.2% in this quarter, showing an improvement from 23.8% in the 3Q08 and 20.0% in the 2Q08. In the 4Q07, TIM registered a margin of 26.4%, slightly higher when compared to 4Q08, mainly due to lower bad debt provision in the last year. As for the full year, EBITDA margin came in at 22.2% (in line with the guidance of 22.0% -22.5%) .
Depreciation and Amortization
Depreciation and amortization amounted to R$622 million, 3.3% higher than the R$602 million reported in the 4Q07 and in line with the 3Q08. The increase is mainly explained by expansion of intangible assets such as IT (software) and 3G license.
EBIT
EBIT (earnings before interest and taxes) totaled R$305 million in the 4Q08, up from R$182 million in the 3Q08, as a consequence of EBITDA results in the quarter.
Net Financial Result
Net financial expenses totaled R$141.4 million in the quarter, compared with R$55.9 million in the 4Q07. The increase is explained by higher debt (+R$1,100 million), higher interest rate and NPV adjustment of 3G license acquisition (R$28.3 million in 4Q08 - which started being accounted in the 2Q08 and totaled R$85.6 millions in FY08). However, partially offset by higher cash and cash and equivalent increase of R$382 millions on a yearly basis. In the net exchange variation line, the increase is due to higher debt vs. 2007 (accounting of hedge financial result, 100 % related to the foreign denominated debt (USD and JPY) according to resolution CMN N. 2.770). Company does not use derivatives for speculative purposes.
10
Income and Social Contribution Taxes
Income and social contribution taxes are calculated based on the separate income of each subsidiary, adjusted by the additions and exclusions provided by tax law. In the 4Q08, TIM recognized a tax credit benefit related to its subsidiary TIM Nordeste S.A. of R$160.2 million, as a consequence the Company registered a gain of R$132 million in the quarter.
Net Income
TIM ended the quarter with a net profit of R$299.6 million, up 65.8% from the R$180.7 million in the 4Q07. As for FY2008, net profit totaled R$180.2 million (up 164% from the R$68.3 million registered in 2007). Both variations were positively impacted by a tax credit benefit from its subsidiary as mentioned above.
CAPEX
Investments totaled R$782 million in the fourth quarter and 22% from net revenue. From the total Capex, 89% (or R$694 million) were invested in Network/IT, and following our coverage expansion and 3G network deployment. As of FY2008, CAPEX amounted R$3.3 billion (including R$1.3 billion from 3G license).
Net financial position and free cash flow
Gross debt amounted to R$3,225 million (of which 60% in the long term), down from R$4,105 million in 3Q08 due to the payment of the 3G licenses. Companys debt is composed by long-term financing from BNDES (Brazilian Development Bank) and BNB (Banco do Nordeste do Brasil), as well as borrowings from other local financial institutions. Approximately 28% of our total debt is denominated in foreign currency (USD and JPY), and it is 100% hedged in local currency (Resolution CMN N. 2.770) .
Also, its important to mention that TIMs average cost of debt stood at 12.1% for 2008, thanks to the strong presence of soft loans.
Cash and cash-equivalents reached R$1,555 million, while net debt (gross debt less cash and cash-equivalents) totaled R$1,670 million (compared to R$2,743 million reported at the end of the 3Q08, which had the 3G license impact). Net debt over FY2008 EBITDA stood at 0.58x.
Operating free cash flow was positive in R$1,229 million, backed by an EBITDA of R$928 million, positive working capital variation of R$1,084 million and Capex of R$782 million. Non-operating free cash flow in 4Q08 stood at negative R$157 million. TIM generated a positive net cash flow of R$1,072 million in the quarter.
11
Dividends |
Management is proposing the distribution of R$171.1 million to the shareholders of preferred shares. The amount to be distributed is equivalent to R$0.1107 per preferred share and R$1.107 per ADR (10 preferred shares). The proposal will be analyzed at the Company´s Annual Shareholders´ Meeting to be held in April, 2009.
Ownership Breakdown |
OWNERSHIP BREAKDOWN | Common | % | Preferred | % | Total | % | |||||
TIM BRASIL SERVICOS E PARTICIPACOES S/A | 649,205,378 | 81.32 | 987,987,984 | 63.93 | 1,637,193,362 | 69.85 | |||||
OTHERS | 149,145,599 | 18.68 | 557,487,576 | 36.07 | 706,633,175 | 30.15 | |||||
TOTAL | 798,350,977 | 100 | 1,545,475,560 | 100 | 2,343,826,537 | 100 | |||||
Recent Events |
New CEO: On December 23rd, TIM has announced the nomination of Mr. Luca Luciani as the new CEO and member of the Board of Directors. Mr. Mario Cesar takes over the position of Chairman of the Board at TIM Participações.
New guidance for 2009/2011 period: We have communicated in December our new guidance for 2009 and 2011 period as described below.
2009 | 2011 | |||
Net Revenue | Bn Reais | CAGR 2008-2011 | ||
~14.4 | ~8% | |||
EBITDA | Bn Reais | % on revenues 2001 | ||
~3.3 | ~27% | |||
CAPEX | Bn Reais | % on revenues 2001 | ||
~2.3 | ~12% | |||
Sustainability Index: In December, TIM was included in the new portfolio of the Bovespas Corporate Sustainability Index (ISE), comprised of only those companies with an exceptionally strong commitment to sustainability and social responsibility. Inclusion in the ISE has underlined TIMs commitment to constantly improve relations with all its stakeholders clients, employees, suppliers, shareholders and the community and strengthen the performance of its environmental indicators.
3G license payment: TIM has decided to pay the remaining 90% of the 3G license in December. The disbursement amounted to R$1.19 billion.
BNP Paribas/Sace Loan: TIM obtained a loan of US$144 million to finance the new industrial plan. The loan granted by BNP Paribas with Sace guarantee for 80% of that amount, will be used to the development and payment of the 3G licenses.
iPhone launch: Continuing with the innovative approach, TIM has launched the 3G iPhone which gathers all revolutionaries attributes and with 3G connection, twice as fast as the previous model, GPS integrated, new iPhone 2.2 software and the cheapest price in the market. With exclusive offers, specially customized to 3G iPhone, TIM is offering monthly fee between R$93 and R$299 and handset models between R$1,599 and R$699 depending on the plan.
12
About TIM Participações S.A. |
TIM Participações provides telecommunication services nationwide through its direct subsidiaries TIM Celular S.A. and indirect TIM Nordeste S.A. The Company launched its operations in Brazil in 1998 and consolidated its nationwide footprint 2002 onwards, thus becoming the first wireless operator to be present in all of Brazilians states.
The Company through the GSM technology (Global System for Mobile Communications), has a national coverage of approximately 93% of the urban population and provides services of mobile, fixed, data transmission and Internet access in high speed, hence offering convergent services to all of its clients, in a single company.
TIM has a strong positioning in the market due to Innovation that, along its path in Brazil, has become pioneer in the launch of several products and services such as: multimedia messages (MMS); TIM Music Store and BlackBerry. In 2008, the Company strengthened its positioning with the launch of third generation services under the TIM 3G+ brand, bringing other innovative services like TIM Web Broadband , Video Call and TIM TV. In September 2008, TIM launched TIM Fixo the most competitive and convenient option in fixed residential telephony, making another important step towards in convergent services strategy.
Launch of 3G with no need to change the SIM Card or tariff plan.
Launch of fixed service, through the brand name of TIM Fixo.
A convergent company that provides: mobile, fixed and broadband services.
TIM Participações is controlled by TIM Brasil Serviços e Participações S.A., a subsidiary of the Telecom Italia Group. Innovation and quality are two of strategic pillars that TIM shares with its controller, hence allowing a great competitive advantage in the market. For that, TIM makes substantial investments in technology and optimizes synergy with its controller group, through the sharing of experiences and adopting best practices policy, in order to provide innovative solutions to all of its clients. In addition, TIM relies on a specialized staff, always aware of technological changes in the telecom sector.
Disclaimer |
This document may contain forward-looking statements. Such statements are not statements of historical fact and reflect the beliefs and expectations of the Company's management. The words "anticipates, "believes, "estimates, "expects, "forecasts, "plans, "predicts, "projects, "targets" and similar words are intended to identify these statements, which necessarily involve known and unknown risks and uncertainties foreseen, or not, by the Company. Therefore, the Companys future operating results may differ from current expectations and readers of this release should not base their assumptions exclusively on the information given herein. Forward-looking statements only reflect opinions on the date on which they are made and the Company is not obliged to update them in light of new information or future developments.
13
Attachments |
Attachment 1: | Balance Sheet (BR GAAP) | |
Attachment 2: | Income Statements (BR GAAP) | |
Attachment 3: | Cash Flow Statements (BR GAAP) | |
Attachment 4: | EBITDA Calculation Statement (BR GAAP) | |
Attachment 5: | Consolidated Operational Indicators | |
Attachment 6: | Glossary |
The Complete Financial Statements, including Explanatory Notes, are available at the Company’s Investor Relations Website: www.timpartri.com.br
14
Attachment 1
TIM PARTICIPAÇÕES S.A.
Balance Sheet (BR GAAP) (R$ Thousand)
2008 | 2007 | % | ||||
ASSETS | 16,239,468 | 14,563,986 | 11.5% | |||
CURRENT ASSETS | 5,834,853 | 5,287,811 | 10.3% | |||
Cash and cash equivalents | 1,531,543 | 1,117,410 | 37.1% | |||
Short-term investments | 23,048 | 55,255 | -58.3% | |||
Accounts receivable | 2,635,355 | 3,029,930 | -13.0% | |||
Inventories | 548,514 | 278,126 | 97.2% | |||
Recoverable Taxes | 603,353 | 495,932 | 21.7% | |||
Deferred income and social contribution taxes | 49,451 | 29,429 | 68.0% | |||
Prepaid expenses | 155,825 | 240,087 | -35.1% | |||
Derivative contracts | 260,925 | 17,661 | 1377.4% | |||
Other assets | 26,839 | 23,981 | 11.9% | |||
NONCURRENT | 10,404,615 | 9,276,175 | 12.2% | |||
Noncurrent assets | ||||||
Long-term investments | 9,911 | 3,989 | 148.5% | |||
Recoverable Taxes | 226,975 | 233,482 | -2.8% | |||
Deferred income and social contribution taxes | 110,763 | - | - | |||
Judicial deposits | 143,924 | 102,402 | 40.5% | |||
Prepaid expenses | 13,693 | 7,806 | 75.4% | |||
Derivative contracts | 126,648 | - | - | |||
Other assets | 7,268 | 7,274 | -0.1% | |||
PERMANENT ASSETS | ||||||
Investments | - |
20 | - | |||
Property, plant and equipment | 4,799,092 | 4,839,037 | -0.8% | |||
Intangibles | 4,817,312 | 3,891,910 | 23.8% | |||
Deferred | 149,029 | 190,255 | -21.7% | |||
LIABILITIES |
16,239,468 | 14,563,986 | 11.5% | |||
CURRENT LIABILITIES | 5,879,640 | 5,028,262 | 16.9% | |||
Suppliers | 3,328,714 | 3,143,331 | 5.9% | |||
Loans and financing | 1,482,705 | 798,626 | 85.7% | |||
Derivative contracts | 52,448 | 15,589 | 236.4% | |||
Salaries and related charges | 106,991 | 110,553 | -3.2% | |||
Taxes, charges and contributions | 601,778 | 570,346 | 5.5% | |||
Authorizations payable | - | 34,791 | - | |||
Dividends and interest on shareholders equity payable | 193,365 | 239,508 | -19.3% | |||
Other liabilities | 113,639 | 115,518 | -1.6% | |||
NONCURRENT LIABILITIES | 2,569,372 | 1,763,919 | 45.7% | |||
Loans and financing | 2,066,514 | 1,327,996 | 55.6% | |||
Derivative contracts | 10,814 | - | - | |||
Provision for contingencies | 253,370 | 215,740 | 17.4% | |||
Pension plan | 6,425 | 7,377 | -12.9% | |||
Asset retirement obligations | 211,802 | 192,137 | 10.2% | |||
Other liabilities | 20,447 | 20,669 | -1.1% | |||
SHAREHOLDERS' EQUITY | 7,790,456 | 7,771,805 | 0.2% | |||
Capital | 7,613,610 | 7,550,525 | 0.8% | |||
Capital reserves | 34,330 | 97,415 | -64.8% | |||
Income reserves | 142,516 | 123,865 | 15.1% |
15
Attachment 2
TIM PARTICIPAÇÕES S.A.
Income Statements (BR GAAP) (R$ Thousand)
4Q08 | 4Q07 | % | 2008 | 2007 | % | |||||||
Gross Revenues | 4,898,281 | 4,667,445 | 4.9% | 18,252,213 | 17,214,652 | 6.0% | ||||||
Telecommunications Services | 4,364,900 | 4,177,513 | 4.5% | 16,485,813 | 15,376,550 | 7.2% | ||||||
Usage and Monthly fee | 2,238,602 | 2,102,475 | 6.5% | 8,338,916 | 7,712,138 | 8.1% | ||||||
Long distance | 502,044 | 521,925 | -3.8% | 1,987,498 | 1,889,714 | 5.2% | ||||||
Interconnection | 1,134,400 | 1,151,354 | -1.5% | 4,459,958 | 4,466,525 | -0.1% | ||||||
Value added services - VAS | 471,257 | 375,420 | 25.5% | 1,598,303 | 1,217,111 | 31.3% | ||||||
Others | 18,597 | 26,339 | -29.4% | 101,138 | 91,062 | 11.1% | ||||||
Handset sales | 533,381 | 489,932 | 8.9% | 1,766,400 | 1,838,102 | -3.9% | ||||||
Discounts and deductions | (1,354,145) | (1,291,931) | 4.8% | (5,171,248) | (4,773,010) | 8.3% | ||||||
Taxes and discounts on services | (1,142,164) | (1,077,815) | 6.0% | (4,389,005) | (3,955,513) | 11.0% | ||||||
Taxes and discounts on handset sales | (211,981) | (214,116) | -1.0% | (782,243) | (817,497) | -4.3% | ||||||
Net Revenues | 3,544,136 | 3,375,514 | 5.0% | 13,080,965 | 12,441,642 | 5.1% | ||||||
Services | 3,222,736 | 3,099,698 | 4.0% | 12,096,808 | 11,421,037 | 5.9% | ||||||
Handset revenues | 321,400 | 275,816 | 16.5% | 984,157 | 1,020,605 | -3.6% | ||||||
Operating Expenses | (2,616,578) | (2,485,099) | 5.3% | (10,181,547) | (9,601,330) | 6.0% | ||||||
Personnel expenses | (164,186) | (167,167) | -1.8% | (648,162) | (625,397) | 3.6% | ||||||
Selling & marketing expenses | (708,347) | (646,957) | 9.5% | (2,687,128) | (2,512,079) | 7.0% | ||||||
Network & interconnection | (1,048,241) | (1,060,069) | -1.1% | (4,242,530) | (3,865,089) | 9.8% | ||||||
General & administrative | (118,883) | (106,314) | 11.8% | (452,143) | (429,699) | 5.2% | ||||||
Cost Of Goods Sold | (439,650) | (373,729) | 17.6% | (1,405,788) | (1,434,430) | -2.0% | ||||||
Bad Debt | (130,554) | (97,827) | 33.5% | (748,833) | (714,571) | 4.8% | ||||||
Other operational revenues (expenses) | (6,717) | (33,036) | -79.7% | 3,037 | (20,065) | - | ||||||
EBITDA | 927,558 | 890,415 | 4.2% | 2,899,418 | 2,840,312 | 2.1% | ||||||
EBITDA - Margin over total net revenues | 26.2% | 26.4% | -0.2 p.p | 22.2% | 22.8% | -0.7 p.p | ||||||
Depreciation & amortization | (622,185) | (602,171) | 3.3% | (2,408,545) | (2,323,674) | 3.7% | ||||||
Depreciation | (336,673) | (355,880) | -5.4% | (1,318,717) | (1,407,276) | -6.3% | ||||||
Amortization | (285,512) | (246,291) | 15.9% | (1,089,828) | (916,398) | 18.9% | ||||||
EBIT | 305,373 | 288,244 | 5.9% | 490,873 | 516,638 | -5.0% | ||||||
EBIT - Margin over total net revenues | 8.6% | 8.5% | 0.1 p.p | 3.8% | 4.2% | -0.4 p.p | ||||||
Other non-operational revenues (expenses) | 3,445 | 14,641 | -76.5% | - | - | - | ||||||
Net Financial Results | (141,386) | (55,890) | 153.0% | (374,975) | (281,499) | 33.2% | ||||||
Financial expenses | (166,904) | (92,054) | 81.3% | (445,564) | (378,638) | 17.7% | ||||||
Net exchange variance | (46,622) | (5,152) | 804.9% | (102,724) | (6,984) | 1370.8% | ||||||
Financial income | 72,140 | 41,316 | 74.6% | 173,313 | 104,123 | 66.5% | ||||||
Income before taxes and Minorities | 167,432 | 246,995 | -32.2% | 115,898 | 235,139 | -50.7% | ||||||
Income tax and social contribution | 132,188 | (66,261) | - | 64,254 | (166,837) | - | ||||||
Net Income | 299,620 | 180,734 | 65.8% | 180,152 | 68,302 | 163.8% | ||||||
16
Attachment 3
TIM PARTICIPAÇÕES S.A.
Cash Flow Statements (BR GAAP) (R$ Thousand)
4Q08 | 4Q07 | % | 2008 | 2007 | % | |||||||
EBIT | 305,373 | 288,244 | 5.9% | 490,873 | 516,638 | -5.0% | ||||||
Depreciation and Amortization | 622,185 | 602,171 | 3.3% | 2,408,545 | 2,323,674 | 3.7% | ||||||
Capital Expenditures | (782,499) | (1,007,179) | -22.3% | (3,272,143) | (1,932,888) | 69.3% | ||||||
Changes in Net Operating Working Capital | 1,084,078 | 1,044,273 | 3.8% | 283,339 | (160,241) | - | ||||||
FREE OPERATING CASH FLOW | 1,229,138 | 927,509 | 32.5% | (89,387) | 747,183 | - | ||||||
Income and Social Contribution Taxes | (28,025) | (53,648) | -47.8% | (66,531) | (116,355) | -42.8% | ||||||
Dividends and Interest on Own Capital | 124 | (230) | - | (207,645) | (440,291) | -52.8% | ||||||
Net Financial Income | (141,386) | (55,889) | 153.0% | (374,975) | (281,499) | 33.2% | ||||||
Other changes | 12,470 | 18,270 | -31.7% | 20,107 | 142,073 | -85.8% | ||||||
NET CASH FLOW | 1,072,320 | 836,012 | 28.3% | (718,431) | 51,111 | - | ||||||
Attachment 4
TIM PARTICIPAÇÕES S.A.
EBITDA (R$ Thousand)
EBITDA Reconciliation | 4Q08 | 4Q07 | YoY % | 2008 | 2007 | YoY % | ||||||
Net Profit | 299,620 | 180,734 | 65.8% | 180,152 | 68,302 | 163.8% | ||||||
(+) Provision for Income Tax and Social Contribution | 132,188 | (66,261) | - | 64,254 | (166,837) | - | ||||||
(+/-) Non-Operational Results | 3,445 | 14,641 | -76.5% | - | - | - | ||||||
(+/-) Net Financial Results | (141,386) | (55,890) | 153.0% | (374,975) | (281,499) | 33.2% | ||||||
EBIT | 305,373 | 288,244 | 5.9% | 490,873 | 516,638 | -5.0% | ||||||
(+) Amortization and Depreciation | (622,185) | (602,171) | 3.3% | (2,408,545) | (2,323,674) | 3.7% | ||||||
EBITDA | 927,558 | 890,415 | 4.2% | 2,899,418 | 2,840,312 | 2.1% | ||||||
17
Attachment 5
TIM PARTICIPAÇÕES S.A.
Consolidated Operational Indicators
4Q08 | 3Q08 | 4Q07 | QoQ % |
YoY % |
2008 | 2007 | YoY % |
|||||||||
Estimated Population in the Region (million) | 193.1 | 192.4 | 190.5 | 0.3% | 1.4% | 193.1 | 190.5 | 1.4% | ||||||||
Municipalities Served - GSM | 2,768 | 2,765 | 2,655 | 0.1% | 4.3% | 2,768 | 2,655 | 4.3% | ||||||||
Brazilian Wireless Subscriber Base (million) | 150.6 | 140.8 | 121.0 | 7.0% | 24.5% | 150.6 | 121.0 | 24.5% | ||||||||
Estimated Total Penetration | 78.0% | 73.2% | 63.5% | 4.9 p.p. | 14.5 p.p. | 78.0% | 63.5% | 14.5 p.p. | ||||||||
Market Share | 24.2% | 25.0% | 25.8% | -0.9 p.p. | -1.7 p.p. | 24.2% | 25.8% | -1.7 p.p. | ||||||||
Total Lines ('000) | 36,402 | 35,206 | 31,254 | 3.4% | 16.5% | 36,402 | 31,254 | 16.5% | ||||||||
Prepaid |
29,832 | 28,386 | 24,483 | 5.1% | 21.8% | 29,832 | 24,483 | 21.8% | ||||||||
Postpaid |
6,571 | 6,820 | 6,771 | -3.7% | -3.0% | 6,571 | 6,771 | -3.0% | ||||||||
Gross Additions ('000) | 4,674 | 4,573 | 4,576 | 2.2% | 2.1% | 17,080 | 15,401 | 10.9% | ||||||||
Net Additions ('000) | 1,196 | 1,392 | 2,094 | -14.0% | -42.9% | 5,149 | 5,843 | -11.9% | ||||||||
Churn | 9.8% | 9.4% | 8.5% | 0.4 p.p | 1.3 p.p | 35.5% | 35.2% | 0.3 p.p | ||||||||
TOTAL ARPU | R$29.9 | R$29.7 | R$34.5 | 0.8% | -13.2% | R$29.7 | R$34.4 | -13.5% | ||||||||
TOTAL MOU | 86 | 101 | 106 | -14.4% | -18.9% | 95 | 96 | -1.0% | ||||||||
Investment (R$ million) | 782.5 | 510.7 | 1,007.2 | 53.2% | -22.3% | 3,272.1 | 1,932.9 | 69.3% | ||||||||
Employees | 10,296 | 10,173 | 10,043 | 1.2% | 2.5% | 10,296 | 10,043 | 2.5% | ||||||||
Attachment 6
Glossary
Financial Terms | Operating indicators | |
EBIT = Earnings before interest and tax Technology and Services TDMA = Time Division Multiple Access |
Customers = Number of wireless lines in service Gross additions = Total of customers acquired in the period Net additions = Gross Additions –number of customers disconnected Market share = Company’s total number of customers / number of customers in its operating area Marginal Market share =participation of estimated net additions in the operating area. Market penetration = Company’s total number of customers + estimated number of customers of competitors / each 100 inhabitants in the Company’s operating area Churn rate = number of customers disconnected in the period ARPU = Average Total Net Service Revenue per–per customers in the period Blended ARPU = ARPU of the total customer base (contract + prepaid) Contract ARPU = ARPU of contract service customers Prepaid ARPU = ARPU of prepaid service customers MOU = minutes of use –monthly average. in minutes of traffic per customer = (Total number of outgoing minutes + incoming minutes) / monthly average of customers in the period Contract MOU =MOU of contract service customers Prepaid MOU = MOU of prepaid service customers SAC = Customer acquisition cost = (marketing expenses + commission + Fistel+ “comodato”+ costs of retention) |
18
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TIM PARTICIPAÇÕES S.A. | |||
Date: February 26, 2009 | By: | /s/ Claudio Zezza | |
Name: Claudio Zezza | |||
Title: CFO and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will a ctually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.