Provided by MZ Data Products
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K/A
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of July, 2004

Commission File Number 001-14491
 

 

TELE CELULAR SUL PARTICIPAÇÕES S.A.
(Exact name of registrant as specified in its charter)
 

TELE CELLULAR SUL HOLDING COMPANY
(Translation of Registrant's name into English)
 

Rua Comendador Araújo, 299 - 3º Andar
80420-000 Curitiba. PR, Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____


  Quarterly Financial Information
 
  Tele Celular Sul Participações S.A.
 
  Three-months period ended June 30, 2004
  With Special Review Report of the Independent Auditors



A free translation from Portuguese into English of Quarterly Financial
Information prepared in Brazilian currency and in accordance with the
accounting practices adopted in Brazil.
Corporate Legislation
June 30, 2004

FEDERAL GOVERNMENT SERVICE
BRAZILIAN SECURITIES COMMISSION (CVM)
QUARTERLY INFORMATION - ITR
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES

REGISTRATION WITH THE CVM DOES NOT IMPLY ANY ANALYSIS OF THE COMPANY. COMPANY MANAGEMENT IS RESPONSIBLE FOR THE ACCURACY OF THE INFORMATION PROVIDED..

01.01 – IDENTIFICATION

1 - CVM CODE


01763-9
2 – COMPANY NAME

TELE CELULAR SUL PARTICIPAÇÕES S.A.
3 - National Corporate Taxpayers' Registration Number – CNPJ


02.558.115/0001-21
4 – State Registration Number – NIRE

53 3 0000572 9

01.02 - HEAD OFFICE

1 - ADDRESS

Rua Comendador Araújo, 299
2 – SUBURB OR DISTRICT

Centro
3 – POSTAL CODE
80420-000
4 – MUNICIPALITY
Curitiba
5 – STATE
PR
6 – AREA CODE
41
7 – TELEPHONE
312-6893
8 – TELEPHONE
-
9 – TELEPHONE
-
10 – TELEX
-
11 - AREA CODE
41
12 – FAX
312-6520
13 – FAX
-
14 – FAX
-
 
-
15 - E-MAIL
rcoradin@timsul.com.br

01.03 - INVESTOR RELATIONS OFFICER (Company Mail Address)

1 – NAME
Paulo Roberto Cruz Cozza
2 - ADDRESS
Rua Comendador Araújo, 299
3 – SUBURB OR DISTRICT
Centro
4 – POSTAL CODE
80420-000
5 – MUNICIPALITY
Curitiba
6 – STATE
PR
7 – AREA CODE
41
8 – TELEPHONE
312-6702
9 – TELEPHONE
-
10 – TELEPHONE
-
11 – TELEX
-
12 - AREA CODE
41
13 – FAX
312-6222
14 – FAX
-
15 – FAX
-
 
-
16 - E-MAIL
pcozza@timsul.com.br

01.04 - General INFORMATION/INDEPENDENT ACCOUNTANT

CURRENT YEAR CURRENT QUARTER PRIOR QUARTER
1 - BEGINNING 2 – END 3 - QUARTER 4 – BEGINNING 5 – END 6 – QUARTER 7 – BEGINNING 8 – END
01.01.2004
12.31.2004
2
04.01.2004
06.30.2004
1
01.01.2004
03.31.2004
9 - INDEPENDENT ACCOUNTANT
Ernst & Young Auditores Independentes S.S.
10 - CVM CODE
00471-5
11 PARTNER RESPONSIBLE



Marcos Antonio Quintanilha
12 INDIVIDUAL TAXPAYERS REGISTRATION NUMBER OF THE PARTNER RESPONSIBLE

006.840.298-80

01.05 - CAPITAL COMPOSITION

Number of shares
(Thousand)
Current quarter
06.30.2004
Prior quarter
03.31.2004
Same quarter in prior year
06.30.2003
Paid-up capital
1 – Common 137,198,693  134,452,841  134,452,842 
2 – Preferred 226,559,929  222,025,630  222,025,630 
3 – Total 363,758,622  356,478,471  356,478,472 
Treasury stock
4 – Common
5 – Preferred
6 – Total

01.06 – CHARACTERISTICS OF THE COMPANY

1 - TYPE OF COMPANY
Commercial, industrial and other
2 – SITUATION
Operational
3 – NATURE OF OWNERSHIP
Local Private
4 – ACTIVITY CODE
1990100 – Telecommunication
5 - MAIN ACTIVITY
Cellular Telecommunication Services
6 – TYPE OF CONSOLIDATION
Full
7 - TYPE OF REPORT OF INDEPENDENT ACCOUNTANT
Unqualified

01.07 - COMPANIES EXCLUDED FROM THE CONSOLIDATED FINANCIAL STATEMENTS

1 – ITEM 2 - CNPJ 3 – NAME

01.08 - DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER

1 - ITEM 2 – EVENT 3 - DATE APPROVED 4 – AMOUNT 5 - DATE OF PAYMENT 6 - TYPE OF SHARE 7 - AMOUNT PER SHARE
01 AGO 4/23/2004 Interest on shareholders’ equity 6/22/2004 ON 0.0000336626 
02 AGO 4/23/2004 Interest on shareholders’ equity 6/22/2004 PN 0.0000336626 
03 AGO 4/23/2004 Dividends 6/22/2004 ON 0.0000761499 
04 AGO 4/23/2004 Dividends 6/22/2004 PN 0.0000761499 
05 AGO 4/23/2004 Interest on shareholders’ equity 6/22/2004 ON 0.0336626219 
06 AGO 4/23/2004 Interest on shareholders’ equity 6/22/2004 PN 0.0336626219 

01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR

1 – ITEM 2 – DATE OF CHANGE 3 – CAPITAL (IN THOUSANDS OF REAIS) 4 - AMOUNT OF THE CHANGE (IN THOUSANDS OF REAIS) 5 – NATURE OF CHANGE 7 - NUMBER OF SHARES ISSUED (IN THOUSAND)
8 – SHARE PRICE ON ISSUE DATE
(IN REAIS)
1 05.06.2004 456,266 87,102 Capital reserve 7,280,151 4,1290

01.10 - INVESTOR RELATIONS OFFICER

1 – DATE

06.30.2004
2 – SIGNATURE

02.01 - Balance Sheet - Assets (R$ thousand)

1 – Code 2 – Description 3 – 06.30.2004 4 – 03.31.2004
1 Total assets 990,453  1,004,876 
1.01 Current assets 4,815  37,987 
1.01.01 Cash and cash equivalents 396  3,231 
1.01.01.01 Banks 136  122 
1.01.01.02 Marketable securities 260  3,109 
1.01.02 Receivables
1.01.03 Inventories
1.01.04 Others 4,419  34,756 
1.01.04.01 Recoverable taxes 73  533 
1.01.04.02 Deferred taxes 3,607  3,572 
1.01.04.03 Dividends 18,704 
1.01.04.04 Interest on shareholders’ equity 11,405 
1.01.04.05 Other current assets 739  542 
1.02 Long-term assets 1,649  1,444 
1.02.01 Other Receivables 1,639  1,444 
1.02.01.01 Deferred taxes 1,639  1,444 
1.02.02 Receivables from related companies
1.02.02.01 Associated companies
1.02.02.02 Subsidiaries
1.02.02.03 Other related companies
1.02.03 Other long-term assets 10 
1.02.03.01 Judicial deposits 10 
1.03 Permanent assets 983,989  965,445 
1.03.01 Investments 983,932  965,384 
1.03.01.01 In associated companies
1.03.01.02 In Subsidiaries 983,932  965,384 
1.03.01.03 Others
1.03.02 Property, plant and equipment 57  61 
1.03.03 Deferred charges

02.02 - Balance Sheet - Liabilities and Stockholders' Equity (R$ thousand)

1 – Code 2 – Description 3 – 6.30.2004 4 - 3.31.2004
2 Total liabilities and shareholders' equity 990,453  1,004,876 
2.01 Current liabilities 8,181  41,218 
2.01.01 Debt – current portion
2.01.02 Debentures – current portion
2.01.03 Suppliers 2,089  51 
2.01.04 Taxes, charges and contributions 65 
2.01.05 Dividends payable 3,847  40,373 
2.01.05.01 Dividends 1,712  28,301 
2.01.05.02 Interest on shareholders’ equity 2,135  12,072 
2.01.06 Provisions
2.01.07 Accounts payable to related companies 1,523  260 
2.01.08 Others 657  531 
2.01.08.01 Salaries, social charges and benefits 637  511 
2.01.08.02 Others 20  20 
2.02 Long-term liabilities 4,820  4,249 
2.02.01 Debt – long-term portion
2.02.02 Debentures – long-term portion
2.02.03 Provisions 4,820  4,249 
2.02.03.01 Provision for pension plan 3,733  3,733 
2.02.03.02 Provision for contingencies 1,087  516 
2.02.04 Accounts payable to related companies
2.02.05 Others
2.03 Deferred income
2.05 Shareholders' equity 977,452  959,409 
2.05.01 Paid-up capital 456,266  369,163 
2.05.02 Capital reserves 121,463  148,565 
2.05.03 Revaluation reserves
2.05.03.01 Own assets
2.05.03.02 Associated/subsidiary companies' assets
2.05.04 Revenue reserves 349,257  409,258 
2.05.04.01 Legal 29,835  29,835 
2.05.04.02 Statutory
2.05.04.03 Contingencies
2.05.04.04 Unrealized profits
2.05.04.05 Retention of profits
2.05.04.06 Special reserve for undistributed dividends
2.05.04.07 Other revenue reserves 319,422  379,423 
2.05.05 Retained earnings/accumulated deficit 50,466  32,423 

03.01 - Statement of Operations (R$ thousand)

1 – Code 2 – Description 3 - 04.01.2004 to 6.30.2004 4 - 01.01.2004 to 6.30.2004 5 - 04.01.2003 to 6.30.2003 6 - 01.01.2003 to 6.30.2003
3.01 Gross revenue from goods sold and services rendered
3.02 Deductions to gross revenue
3.03 Net revenue from goods sold and services rendered
3.04 Cost of goods sold and services rendered
3.05 Gross profit
3.06 Operating expenses/income 18,841  51,173  26,102  57,297 
3.06.01 Selling
3.06.02 General and administrative (279) (364) (2,027) (4,256)
3.06.03 Financial, net (43) 185  626  1,361 
3.06.03.01 Financial income 233  683  1,059  1,988 
3.06.03.02 Financial expenses (276) (498) (433) (627)
3.06.04 Other operating income 631  966  1,028  1,235 
3.06.05 Other operating expenses (1,468) (2,606) (1,238) (2,161)
3.06.06 Equity interest in income of subsidiaries and associated companies 20,000  52,992  27,713  61,118 
3.07 Operating profit (loss) 18,841  51,173  26,102  57,297 
3.08 Non-operating results (1,055) (1,055)
3.08.01 Income
3.08.02 Expenses (1,055) (1,055)
3.09 Income (loss) before taxes and participation 17,786  50,118  26,102  57,297 
3.10 Provision for income tax and social contribution 10  52  (3,723) (6,616)
3.11 Deferred income tax 247  296  (813) (450)
3.12 Statutory profit sharing and contributions
3.12.01 Profit sharing
3.12.02 Contributions
3.13 Reversal of interest over shareholders’ capital
3.15 Net income (loss) for the period 18,043  50,466  21,566  50,231 
  Number of shares (thousand), excluding treasury stock 363,758,622  363,758,622  356,478,472  356,478,472 
  Net income per share 0.00005  0.00014  0.00006  0.00014 
  Net loss per share

04.01 - Notes to the Quarterly Information
(All amounts in thousands of reais unless otherwise indicated)

1. Operations

(a) History

Tele Celular Sul Participações S.A. was formed in accordance with article 189 of Law 9,472/97 – General Telecommunications Law and based on Decree 2,546/98, as a result of the split-up of Telecomunicações Brasileiras S.A. that was approved at the Shareholders' Meeting held of Telecomunicações Brasileiras S.A. on May 22, 1998.

The Company is a listed entity directly controlled by Tim Brasil Serviços e Participações S.A. (previously Bitel Participações S.A.) which has a shareholding of 53% of the voting capital and 23.6% of the total capital.

The Company has the controlled ownership of TIM Sul S.A. (former Telepar Celular S.A.) that is a provider of mobile telephony services in the states of Paraná (except for Londrina and Tamarana), Santa Catarina and in the cities of Pelotas, Capão do Leão, Morro Redondo and Turuçu in the state of Rio Grande do Sul. The concessions will expire on September 3, 2007, September 30, 2008 and April 14, 2009, respectively. The concessions may be subsequently renewed for an additional period of 15 years by the granting authority, in an onerous basis.

(b) Corporate reorganization

Tele Celular Sul Participações S.A. (“TCS”) and Tele Nordeste Celular Participações S.A. (“TNC”), subsidiaries of TIM Brasil Serviços e Participações, issued significant information (Fato Relevante), stating that their Board Meeting authorized the Merger Agreement, through which TNC will merge into and with TCS. TNC provides mobile telephony services in the states of Pernambuco, Paraíba, Ceará, Rio Grande do Norte, Piauí e Alagoas.

TCS and TND believe that the merger will enable them to integrate the operations of the companies, which are under common control of TIM Brasil Serviços e Participações S.A., to take advantage of commercial and financial synergies. Such merger should also aggregate market liquidity, turning the Company more attractive to the shareholders.

04.01 - Notes to the Quarterly Information
(All amounts in thousands of reais unless otherwise indicated)

2. Basis of Presentation of the Quarterly Financial Information

(a) Disclosure and issuance criteria

The parent company and consolidated quarterly financial information were prepared in accordance with the accounting principles adopted in Brazil, and the rules applicable to concessionaires of telecommunications public services.

Tele Celular Sul Participações S.A. is a publicly trade Company and has American Depository Receipts trade in the New York stock market. Based on that, it is subjected to the rules of the Security Exchange Commission (SEC). According to the SEC rules and aiming to provide information to the public, the Company simultaneously prepares information in Reais in Portuguese and in English.

(b) Consolidated Quarterly Financial Information

The consolidated quarterly financial information includes consolidated assets, liabilities and result of operations of the Company and its subsidiary.

The description of main consolidation procedures is as follows:

I. Elimination of assets and liabilities balances between the controlled consolidated subsidiary;
II. Elimination of investments, reserves and retained earnings of the subsidiary;
III. Elimination of revenues and expenses generated by transactions between the companies;
IV. Disclosure of the minority interest participation in the consolidated quarterly information.

3. Summary of Significant Accounting Principles

The significant accounting practices adopted in the preparation of the quarterly information of the Company and its subsidiary are consistent with those in the preceding periods:

(a) Marketable securities

Marketable securities represent transitory investments and are recorded at cost, in the short and long term assets, plus interest incurred up to the quarterly information date.

(b) Trade accounts receivable

It represents (i) services and products billed to customers, (ii) services rendered to customers up to the balance sheet date and not yet billed and (iii) amounts from the usage of the telecommunication network by subscribers of other telecommunications companies.

The allowance for doubtful accounts is recorded based on a periodic review by management which takes into consideration the customer base profile, the aging of overdue accounts. Management believes the provision amount is sufficient to cover estimated losses of the receivables.

(c) Inventories

Inventories primarily include cellular handset equipment which are stated at average acquisition cost net of the provisions for realization value adjustment, whenever applicable.

(d) Investments

It represents the permanent investments in subsidiary company, which is recorded based on the equity method and the goodwill of the additional shares acquired from TIM Sul S.A. and has been amortized for 10 years The accounting practices adopted by the subsidiary and affiliated company are consistent to the ones adopted by the Company.

Other investments are recorded at cost, net of provisions for realization value adjustment, when applicable.

(e) Property, plat and equipment

These are stated at purchase and/or construction cost, net of accumulated depreciation calculated on the straight-line method at the rates shown in Note 12, which take into consideration the useful lives of the assets.

Interest on loans to finance constructions in progress is added to their cost, in accordance with CVM Resolution 193/96.

The Company’s management reviews property, plant and equipment for possible impairment whenever events or changes in circumstances indicate that the carrying value of an asset or group of assets may not be recoverable, in order to record an impairment allowance for such assets.

(f) Deferred charges

It represents expenses incurred in connection with the implementation of data processing systems, net of accumulated amortization calculated according to the straight-line method over five years. Such costs represent direct developments costs associated with internal-use software, including external direct costs of materials and services, and payroll costs for employees devoting time to the software projects. Maintenance and training costs are expenses as incurred.

(g) Income tax and social contribution

These are calculated and recorded based on the effective tax rates prevailing on the date of the Quarterly Information. Deferred taxes are recorded on timing differences and on tax losses and negative social contribution bases, when applicable. Based on the Brazilian Tax Legislation, the fiscal losses related to income taxes and negative social contribution bases have no prescription time, and may be used to compensate future taxable income up to a limit of 30% of such taxable income.

(h) Foreign currency transactions

Transactions in foreign currency are recorded at the exchange rate at the date of the transaction. Foreign currency denominated assets and liabilities are translated into Brazilian Reais at the commercial selling exchange rate reported by the Central Bank of Brazil at each balance sheet date. Exchange gains and losses are recognized in the consolidated statement of income on a current basis.

(i) Provision for contingencies

The provision for contingencies is recorded based on estimates made by management taking into consideration the opinion of its in-house and external legal council, and is considered sufficient to cover losses and risks classified as probable.

(j) Provision for compensated absences

Vacations and other employee benefits are recorded as the employees earn them.

(k) Pass to other carriers

It represents amounts billed by the subsidiary TIM Sul S.A. to be transferred to other mobile telephone providers due to the use of long distance selection code of such providers, by TIM Sul S.A. customers.

(l) Revenue recognition

Wireless services revenue primarily includes monthly recurring charges (subscriptions), airtime (usage of telephone), normal and long distance utilization by the clients, roaming charges and the use of network by other carriers. Wireless services revenue is recognized based upon minutes of use processed and contracted fees, net of credits and adjustments for services discounts. Billings are monthly recorded and the revenues not billed between the billings date and the end of the month are estimated and recognized in the month the service was rendered. Revenues from prepaid services are recognized when the services are rendered to customers. Revenue and related expenses associated with the sale of wireless handsets and accessories are recognized when the products are delivered and accepted by the customer or distributor.

(m) Financial income (expenses)

Financial income consists of interest earned, exchange gains and gains from financial investments. Financial expenses include interest expense, exchange losses, and gain/losses on swaps contracts, which are recognized on an accrual basis.

(n) Pension plan

The Company records the expenses related to its new pension plan, which is a defined contribution plan, TIMPREV (see note 19), as incurred. Additionally, the costs related to the defined benefit pension plan to the participants that did not migrated to the new plan, have been recognized based on the actuarial calculation performed as of December 31, 2003 and projected to June 30, 2004 and revealed an actuarial asset. Such asset was not recognized due to the unfeasibility of reimbursement of such earnings and considering that the contributions will not be reduced to the Company in the future

(o) Employees’ bonus performance premium

As the operating targets are met, the Company records a provision for employees bonus performance premium, subjected to approval by the Annual General Meeting of Shareholders. Such expenses are recorded as “costs of services rendered and product sold”, “selling expenses” and “general and administrative expenses”.

(p) Minority interest

The minority interest corresponds to the interest of the minority shareholders in the subsidiary.

(q) Use of estimates

The preparation of the quarterly information in accordance with accounting principles adopted in Brazil requires management to use estimates and assumptions concerning the amounts of recorded assets and liabilities and the disclosures of contingent assets and liabilities at the balance sheet date, as well as the estimation of revenues and expenses for the period. The actual results may differ from those estimates.

(r) Net income per share

These amounts are calculated based on the number of outstanding shares at the date of the quarterly information.

4. Marketable securities

  Parent Company Consolidated
 

  06/2004 03/2004  06/2004  03/2004 
 



Banco do Brasil S.A. 260  3,087  379,562  409,040 
Banco Votorantim   8,145   
Citibank     542  136 
Bank Boston S.A.   22  5,462 
 



  260  3,109  388,249  414,638 
 



Short term 260  3,109  380,104  414,638 
Long term 8,145 

These are financial investments in Federal Government securities and banking deposits certificates (CDB), with due date from 2004 up to 2008, with average interest of 108% of the Interbank Deposit Certificate (CDI) rate. The CDI variation was 7.57% in the period.

The marketable securities can be redeemed at any time, without losses in the recognized profitability.

5. Accounts receivable

  Consolidated
 
  06/2004  03/2004 
 

Services billed 57,086  52,790 
Unbilled services 49,162  51,643 
Network usage 98,794  88,045 
Sales of handsets 95,693  76,790 
 

  300,735  269,268 

Allowance for doubtful account    
Services billed (10,103) (9,343)
Sales of handsets (257) (605)
Network usage (26,000) (17,500)
 

  (36,360) (27,448)
 
Total 264,375  241,820 
 

The changes in the allowance for doubtful accounts were as following:

  06/2004  03/2004 
 

Beginning balance (27,448) (18,456)
Provision debited as selling expenses (8,912) (8,992)
 
 

Ending balance (36,360) (27,448)
 


6. Inventories

  Consolidated
 
  06/2004  03/2004 
 

New handsets, accessories, cards and kits 24,943  19,903 
Used handsets 1,059  1,694 
Provision for realization value adjustment (1,017) (1,381)
 

  24,985  20,216 
 

7. Recoverable Taxes – current and long term

  Parent Company Consolidated
 

  06/2004 03/2004 06/2004 03/2004
 



Recoverable taxes
Income tax
Prepayments 20  305  180 
Withholding tax on financial investments 44  149  2,117  7,335 
Withholding tax on interest over interest on shareholders’ capital 384  384 
Social Contribution
Prepayments 123  77 
VAT State (ICMS) 18,588  13,181 
PIS/Cofins 8,975  2,617 
 



  73  533  30,108  23,774 
 



 
Current 73  533  18,309  15,823 
Non-current 11,799  7,951 

8. Deferred Taxes – current and long term

  Parent Company Consolidated
 

  06/2004 03/2004  06/2004  03/2004 
 



Deferred taxes
Loss carryfowards 3,531  3,548  44,101  47,158 
Timing differences
Allowance for doubtful accounts 12,503  9,492 
Amortization related to goodwill paid on privatization 4,504  4,504 
Provision for contingencies 369  175  4,912  4,506 
Employees bonus performance premium 76  23  848  458 
Provision for pension plan 1,270  1,270  1,270  1,270 
Provision for reduction to market value of inventories   346  469 
Depreciation of lended handsets   5,831  5,228 
Others   945  1,053 
Tax benefit related to goodwill paid on privatization   103,184  109,501 
 



Total 5,246  5,016  178,444  183,639 
 



 
Current 3,607  3,572  60,403  57,250 
Noncurrent 1,639  1,444  118,041  126,389 

On June 30, 2004, the Company and its subsidiary had consolidated operating loss carry-forwards totaling R$129,678 and R$129,943 for income tax and social contribution purposes, respectively (R$138,600 and R$138,863 as of March 31, 2004). The loss carry-forwards have no expiration date and are available to offset up to 30% of the Companies’ future taxable income in given year.

The deferred tax asset related to goodwill paid on privatization is related to the future tax benefit arisen from de restructuring plan approved by the Extraordinary Shareholders General Meeting at June 30, 2000. In that date the goodwill paid by the shareholders in the privatization process was transferred to TIM Sul S.A., Telesc Celular S.A. and CTMR Celular S.A., being that the last two companies were merged into TIM Sul S.A. The counter-entry to the recognition of the tax benefit balance is recognized directly in shareholders equity as a capital reserve and is being amortized with rates and amounts calculated based on the estimated future profitability and in the length time of the concessions, which will terminated in 2008. The goodwill amortization was recorded as “Other operating expenses”.

As of June 30, 2004, R$12,635 (R$12,653 at June 30, 2003) related to such goodwill were realized. Also under the terms of the restructuring, the effective tax benefit realized in each fiscal year will subsequently be capitalized in the name of the controlling shareholder, and minority shareholders are ensure the right to preference in the acquisition of a proportional amount of new capital from the controlling shareholder. The capital reserve recorded by the Company represents its rights to the future capitalization (see note 20-b).

Based on projections made by the Company, the deferred tax assets (long term) substantially comprised by tax credits related to losses carry-forward and goodwill paid in the privatization, will be realized as follows:

  06/2004
 
  Parent Consolidated
 

 
 
2005 1,639  34,151 
2006 43,668 
2007 25,403 
2008 14,819 
 

  1,639  118,041 
 

9. Related parties transactions

a) Parent company

  TIM Sul S.A. 
 
 
Assets
 
Dividends and interest on shareholders’ equity
03/2004 30,109 
 
Liabilities
 
Intercompany Loans – non current
06/2004 1,523 
03/2004 260 
 
Other information
 
Financial revenues
06/2004 433 
06/2003 41 
 
Financial expenses
06/2004 (83)
06/2003 (285)
 
Administrative services distributed
06/2004 6,912 
06/2003 22,857 

The Company operates in an integrated way with its subsidiary, TIM Sul S.A. and the normal costs of their operational and administrative structure are allocated to the subsidiary based on the proportion of the benefits generated, which amounts are demonstrated as administrative services distributed. In the Company’s income statements, such amounts are allocated in different expenses and costs accounts.

9. Related parties transactions - continued

b) Consolidated

  Related parties
 
 
  Tele
Nordeste
Partic. S.A.
Maxitel
Celular
S.A.
TIM Celular
S.A.
TIM Brasil
S.A.
Blah! S.A.
Serviços e
Comércio
Total
 
Assets            
 
Other credits
06/2004 154  1,329  218  18    1,719 
03/2004 18  24  244  275    561 
 
Liabilities
 
Suppliers
06/2004 374    9,641    3,231  13,246 
03/2004 44  65  6,892  6,362  13,363 
 
Other information
 
Other revenues
06/2004 268  135        403 
06/2003 291  256        547 
 
Cost of services and selling expenses
06/2004 (409) (504)   (913)
06/2003 (344) (373)     (717)

The related parties transactions were made using usual market conditions, and mainly summarize loans to affiliates and subsidiaries, with annual interest rates of 101.2% of the Brazilian Interbank rate, as well as corporate, operating and administrative costs allocation.

10. Judicial deposit (consolidated)

  Consolidated
 
  06/2004 03/2004
 

 
Convênio ICMS 69/98 11,653  11,555 
Others 5,923  3,479 
 

 
  17,576  15,034 
 

The judicial deposits of R$11,653 (R$11,555 as of March 31, 2004), represent mainly the lawsuit questioning the ICMS (VAT State) Agreement 69/98. The Company, based on its legal advisor opinion, believes that will win this cause; therefore it did not constitute a contingency reserve for this amount.

The remaining judicial deposit refers to civil and fiscal laws.

11. Investments

  Parent company Consolidated
 
  06/2004  03/2004  06/2004 03/2004




Investments
Subsidiary 973,272  954,328 
Other 10,660  11,056  10,680  11,075 
 



  983,932  965,384  10,680  11,075 
 



11. Investments -- continued

Information of investments in the subsidiary TIM Sul S.A.

  06/2004  03/2004 
 

 
Participation in the number of shares (in thousands)
Common 6,239,890  6,088,748 
Preferred 6,290,000  6,104,514 
 
Interest in the capital 81.73% 81,32% 
Shareholders’ equity 1,163,687  1,139,421 
Goodwill reserve (see note 20.b) 121,463  148,565 
Net income of the period 64,839  40,572 
Equity investment in subsidiary 52,992  32,992 
Investment balance 973,272  954,328 

12. Property, Plant and Equipment - Consolidated

    06/2004 03/2004
   
  Annual
depreciation
rate %
Cost Accumulated
depreciation
Net Net
 
Automatic commutation equipment (switches) 14.29 297,556  (155,956) 141,600  126,530 
Automatic transmission equipment 14.29 926,249  (622,366) 303,883  293,386 
Handsets lent to customers 50.00 31,399  (24,604) 6,795  6,436 
Network infrastructure 33.33 187,589  (85,485) 102,104  99,423 
Software and hardware 20.00 47,170  (29,706) 17,464  18,834 
Others 10.00 12,205  (6,956) 5,249  4,311 
Intangible assets 20.00 61,858  (23,930) 37,928  39,775 
Use license 20.00 17,557  (3,778) 13,779  14,724 
   
Property, plant and equipment   1,581,583  (952,781) 628,802  603,419 
Construction in progress   59,931  59,931  66,339 
   
TOTAL   1,641,514  (952,781) 688,733  669,758 
   

(a) Interest capitalization

On June 30, 2004, it was capitalized in Property, Plant and Equipment an amount of R$2,673 (R$1,201 as of March 31, 2004) related to financing of debt transactions contracted to finance certain assets in construction.

(b) Leases

The Company leases equipment and facilities under many operating agreements with different terms, which can be terminated without cost. During the period of six months period ended on June 30, 2004 and 2003 the consolidated lease expenses under those agreements were R$4,938 and R$3,727, respectively.

(c) Recoverability of property, plant and equipment

The Company and its subsidiary TIM Sul S.A. plan started the implementation and the operation of the GSM technology in its service network during the third quarter of 2003. Taking in consideration that the subsidiary will keep both technologies in operation, none adjustment to the Company’s fixed assets was considered necessary as a result of the introduction of the new GSM technology, due to an eventual non-recoverability of the assets associated with the services provided by TDMA technology.

(d) Usage license

At July 2003 the Company acquired the grant of Radiofrequence blocks of use authorizations of the Grant General Plan sections – PGO, associated at the service authorization of the SMP – Personal Movel Service.

The authorization is valid during the period of the render service of the SMP – Personal Movel Service, as described at the note “1-a”, and has been amortized in this period.

As allowed, the Company opted for paying the amount in a single installment, twelve month after the signature of the agreement. The balance is subject to interest of 1% per month and was accounted under the “Usage license” in current liabilities.

13. Deferred charges (consolidated)

  06/2004  03/2004 
 

 
Software development costs 91,703  91,703 
Accumulated amortization of software development costs (65,993) (61,463)
 

 
  25,710  30,240 
 

14. Accounts payable

  Parent Company Consolidated
 

  06/2004 03/2004 06/2004  03/2004 
 



 
Suppliers 2,089  51  204,696  163,860 
Network usage service 13,727  15,924 
 
 



  2,089  51  218,423  179,784 
 



15. Debt – Consolidated

  06/2004 03/2004
 
Foreign currency - United States dollars
Supplier - Subject to exchange variation and interest of 7.3% p.a. These transactions were swapped to CDI. 889  1,777 
 
Eximbank – refers to a direct financing with the Export and Import Bank of the United States (EXIMBANK), subject to exchange variation and interest of 7.03% p.a. This transaction was swapped to CDI. 11,586  11,180 
 
 
  12,475  12,957 
Local currency
 
BNDES – Banco Nacional de Desenvolvimento Econômico e Social. The financing is comprised by 68% subjected to the TJLP rate (9.75% p.a as of June 30, 2004) plus spread of 4% p.a. The remaining 32% is subject to exchange variation of “UMBNDES” plus the BNDES’ international average rate (6.60% p.a. as of June 30, 2004), plus spread of 4% p.a. This financing was swapped to CDI. 49,790  54,192 
 
  49,790  54,192 
 
 
 
Total debt 62,265  67,149 
 
Current 31,983  32,003 
Non current 30,282  35,146 
 
Maturity dates of non current portion
    06/2004
   
2005    10,156 
2006    19,605 
2007    521 
   
    30,282 
   

15. Debt – Consolidated - continued

The BNDES loans are subject to certain covenants covering EBITDA margin, debt coverage, coverage of net financial expenses and indebtedness. The Company and its subsidiary was in compliance with all the restrictive clauses at June 30, 2004.

The Company guarantees all the debt of its subsidiaries.


16. Salaries and related charges

  Parent Company Consolidated
 

  06/2004 03/2004 06/2004 03/2004
 



 
Salaries 60  102  1,866  1,713 
Social charges 116  115  2,793  2,422 
Labor provisions 417  254  7,551  5,287 
Other 44  40  514  523 
 
 



  637  511  12,724  9,945 
 



17. Taxes and contributions payable – current and non-current

  Parent Company Consolidated
 

  06/2004  03/2004  06/2004  03/2004 
 



 
Income tax    2,459 
Social contribution tax    1,323 
ICMS    104,059  110,573 
PIS 11  768  805 
COFINS 51  3,547  3,713 
Fistel Fee    2,271  1,597 
FUST    599  508 
FUNTTEL    299  254 
Other 31 
 



  65  111,550  121,263 
 



 
Current 65  69,060  71,136 
Non current 42,490  50,127 
 
Maturity dates of non current portion
           06/2004 
       
2005          16,178 
2006          21,845 
2007       4,467
       
           42,490 
       

The subsidiary TIM Sul S.A., entered into an agreement with the Paraná State to defer ICMS tax to be paid in 48 months after the respective generating event. This benefit was granted by the State of Paranáthrough the “Programa Paraná Mais Emprego” (Paraná Program for More Employment).

18. Contingencies provision

The Company and its subsidiaries are a party to certain legal proceedings (labor, fiscal and civil) arising in the normal course of their business, and has recorded provisions when management believes that it can reasonably estimate probable losses, based on their legal advisors. For the lawsuits estimated by the lawyers as favorable to the Company, none provision was recorded, including the “Convênio ICMS 69/98”lawsuit, as described in the note 10.

The provision for contingencies are composed as follows:


  Parent Company Consolidated
 

  06/2004 03/2004 06/2004 03/2004
 



Civil 327  332  8,209  8,118 
Fiscal 3,529  2,529 
Labor 760  184  2,888  2,605 
 



  1,087  516  14,446  13,252 
 



Civil claims

The provision for civil claims represents claims filed by former customers in connection with billing disputes and moral damages indemnity and other civil damages.

Fiscal claims

In December 2003, TIM Sul S.A. received assessments from the state of Santa Catarina tax authorities with respect to ICMS (VAT State), totaling R$25,479. The Company is currently in discussions with the tax authorities. The assessments primarily relate to disputes as to the applicability of ICMS taxes over certain services provided by the Company. Based on the opinion of internal and external legal counsel the management concluded that the probable losses to be incurred will be R$3,500, which was accrued.

Labor claims

The provision for labor claims represents management's estimate of probable losses in relation to the various suits filed by former employees.

19. Pension Plan

The Company is sponsoring a defined benefits pension plan to a group of employees from the former Telebrás system, under the administration of the Fundação Sistel de Seguridade Social – Sistel, as the result of the legal provisions established at the time of privatization of that company in July 1998.

Considering that in 1999/2000, the sponsors of the plans administered by SISTEL had already negotiated conditions for the creation of individualized retirement plans for each sponsor, maintaining the joint and several aspect only for the participants already assisted under such condition at January 31, 2000, the Company, during the year 2002, as occurred with other companies originating from the former Telebrás System, started the actions for the formatting of a Defined Contribution Plan, which would meet the most modern standards of social security practices in the private sector and that would permit a migration possibility to the employees linked to SISTEL.

On November 13, 2002, through Notification 1,917 CGAJ/SPC, the Secretary of Complementary Pension approved the new pension plan, from now on called Regulations of the Benefit Plan TIMPREV, in the Defined Contribution modality, providing new conditions for the granting and maintenance of benefits, as well as the rights and obligations of the Plan Administration Entity, the Sponsors, the Participants and their respective beneficiaries.

The majority or 90% of the participants of the prior plans migrated to the new plan up to January 29, 2003, which was dead line for the migration to the new plan.

In the new modality, the normal contribution of the sponsor corresponds to 100% of the basic contribution of the participant, while the administration entity of the TIMPREV will assure, as per the terms and conditions of the approved regulations, the benefits listed below, not assuming the responsibility for granting any other benefit even if the official social security grants it to its beneficiaries:

19. Pension Plan -- continued

However, as there was not a complete migration of the employees to TIMPREV, the pension and health care plans originated from the Telebrás system continue to exist and are summarized below:

PBS: Sistel pension plan, which has the characteristic of a defined benefit plan and includes the active employees that were part of the plans sponsored by the companies comprised by Telebrás system;

PBS Assistidos: multi-employer pension plan for inactive employees;

Convênio de Administração: agreement for management of pension payments to retirees and those receiving pensions of the predecessor to the Company and its subsidiaries (Telecomunicações do Paraná S.A.).

PAMEC: supplementary medical plan for employees and to the retirees of the predecessor to the Company and its subsidiaries (Telecomunicações do Paraná S.A.)

PBT: defined benefit pension plan for the retirees of the predecessor to the Company and its subsidiaries (Telecomunicações do Paraná S.A.).

PAMA: shared-cost medical plan for retired employees and their dependents.

The Company also sponsor, as successor in the partial spin-off of Telecomunicações do Paraná S.A., the supplementary pension plan established in 1970 under a Collective Agreement ratified by the Atypical Contractual Relationship Agreement entered into by the Company and labor unions representing the then existing professional categories.

20. Net equity - Company

(a) Capital

The Company is authorized to increase its capital, through approval by a shareholders’ meeting, up to the limit 700 billion of common or preferred shares, without the need to maintain the proportion between the shares, but keeping the legal limit of 2/3 (two thirds) for issuing preferred shares without voting rights.

The limit to increase the Company’s capital will be increased based on approval of an Extraordinary General Meeting, when the capital was fully utilized or when the difference between such limit and the subscribed capital was not sufficient to guarantee the capitalization plan for the year.

On May 6, 2004, the Shareholders’ Meeting approved a capital increase of R$27,102, through the issuing of 2,745,851,522 common shares and 4,534,299,224 preferred shares with no par value on behalf of TIM Brasil Serviços e Participações S.A. (prior Bitel Participações S.A.). This capital increase was made using the tax benefit from the goodwill amortization due to the partial spin-off of Tele Celular Sul Participações S.A. For the minority shareholders, it assured the right of capitalization, considering the same conditions applied to the majority shareholder, in order to maintain its minority interest.

The subscription price per 1,000 shares was R$3.0520 for the common shares and R$4,1290 for the preferred shares.

At the same Sharehoders’ Meeting, the shareholders approved another capital increase. As permitted by Brazilian Corporate Law, the capital increase was accomplished by transferring amounts from retained earnings, income reserve totaling R$60,000. No capital shares were issued.

At June 30, 2004, capital was represented by the following shares with out nominal value:

  Common  Preferred  Total 
 


Quantity (in million of shares) 137,198,693  226,559,929  363,758,622 
Amount (R$) 172,090  284,176  456,266 

On June 30, 2004 the Company’s common and preferred shares were quoted at Bovespa - São Paulo Stock Exchange at R$3.21 and R$3.98, respectively, in thousand of shares.

(b) Capital reserve – special goodwill reserve

This reserve was generated by the corporate restructuring implemented in 2000 (see note 8). A portion of this reserve which corresponds to the benefit for the year can be, at the end of each fiscal year, capitalized in favor of the majority shareholder with the issuing of new shares. The respective capital increase should respect the preference of the minority shareholders, in the proportion of its participation, by species and class of shares at the time of issuance. The amounts paid for exercising this right will be paid to the majority shareholder, in accordance with the Instruction CVM 319/99.

(c) Legal reserve

Brazilian companies are required to appropriate 5% of their annual net income to a legal reserve until that reserve equals 20% of paid-up share capital, or 30% of nominal paid-up share capital plus capital reserves; thereafter, appropriations to this reserve are not compulsory. This reserve can only be used to increase capital or offset accumulated losses.

(d) Dividends

The dividends have been calculated in accordance with the Company’s by Laws and with Brazilian Corporate Law.

According to the Company’s by Laws, the Company should distributes as minimum dividends at each fiscal year ending December 31, considering there are available funds for distribution, a total amount equivalent to 25% of the adjusted net income. The preferred shares are also entitled to preferential, noncumulative dividends calculated as the greater of (i) 6% of their nominal capital value or (ii) 3% of net equity per share as per the latest approved balance sheet. Further, the preferred shares are entitled to priority over the common shares in the case of liquidation.

(e) Income reserve for expansion

This reserve is constitute as determined by Instruction CVM 59/86 to be used in the expansion of the Company’s networking.

20. Net equity – Company -- continued

(f) Stock option plan

At May 2 2001, the Company shareholders approved an employee stock option plan, with the following objectives:

i) to retain the services and advice of key employees, upon whose judgment, initiative and efforts the Company depends;
ii) to make available to key employees certain compensatory arrangements based on market value increase; and
iii) to align generally the interests of key employees and the interests of shareholders.

The Board of Directors may authorize future capital increases, within the limit of the authorized capital, with the issuance of preferred shares for the benefit of the directors and key officers. The amount of shares that may be issued under the stock option plan is limited to 1.5% of the Company’s capital stock on May, 2001. The total shares granted to this plan are 4,073,000.

The option exercise price per 1,000 Preferred Shares was set at R$4.27, the closing price of 1,000 Preferred Shares at the São Paulo Stock Exchange (“Bovespa”), on May 2, 2001. The stock option plan has a four-year term and will expire in 2005. No option may be exercised after four years from the date it was granted.

The options may not be exercised before one year from the date they are granted. The exercise of the option may occur in the end of the fourth year after the granted date, but can be accelerated depending upon the achievement of certain results, which are based on certain EBIT (earnings before interest and taxes).

Up to June 30, 2004, none option granted to the Company’s key employees was exercised. At June 30, 2004, the closing price per 1,000 preferred shares was set as R$3.98 (R$4.28 at March 31, 2004) at the São Paulo Stock Exchange, which price was lower than the option exercise price per 1,000 preferred shares at the granted date. When the exercise of the options by the employees occurs, the Board of Directors should approve the respective capital increase. Such increase will only be recognized when the capital had been paid-in.

21. Statement of Changes in Shareholders’ Equity for the Period

Balance at December 31, 2003
Net income for the period
926,986 
50,466 
Balance at June 30, 2004 977,452 
Net equity book value per thousand of shares (in Reais) 2.69 

22. Net Operating Revenue

  Consolidated
 
  06/2004  06/2003 
 

Revenues from telecommunication services
Subscriptions 113,742  110,598 
Usage 245,603  239,877 
Long distance 58,123 
Use of network 233,966  192,112 
Other services 43,941  19,896 
 

  695,375  562,483 
 
Sale of products 188,742  88,697 
 

  884,117  651,180 
Gross revenues
 
Deduction from Gross revenues
Taxes (166,333) (126,895)
Discounts (60,013) (17,925)
Other (11) (46)
 

  (226,357) (144,866)
 
 

  657,760  506,314 
 

23. Cost of Services Rendered and Goods Sold

  Consolidated
 
  06/2004  06/2003 
 

Salaries and social contribution charges (4,923) (4,782)
Third-party services (17,520) (12,921)
Interconnection (72,118) (78,324)
Depreciation and amortization (88,742) (83,759)
Cost of goods sold (176,066) (85,597)
Other (3,361) (2,281)
 

  (362,730) (267,664)
 


24. Selling Expenses

  Consolidated
 
  06/2004  06/2003 
 

Salaries and social contribution charges (15,160) (11,454)
Third-party services (84,693) (54,372)
Allowance for doubtful accounts and provision for losses (17,904) (3,423)
Loss with accounts receivable (12,046) (7,096)
Fistel (23,346) (13,835)
Depreciation and amortization (5,197) (7,064)
Other (4,591) (1,431)
 

  (162,937) (98,675)
 

25. General and Administrative Expenses

  Parent Company Consolidated
 

  06/2004 06/2003 06/2004  06/2003 
 



Salaries and social contribution charges (86) (3,004) (8,384) (11,991)
Third-party services (211) (1,057) (26,601) (23,511)
Depreciation and amortization (8) (8) (16,333) (12,621)
Other (59) (187) (2,763) (3,057)
 



  (364) (4,256) (54,081) (51,180)
 



During the three-months period ended June 30, 2004, the Company and subsidiary paid R$1,105 (R$1,245 at June 30, 2003) to management members.

26. Other Operating Income

  Parent Company Consolidated
 

  06/2004 06/2003 06/2004 06/2003
 



Fine over telecommunication services 2,261  1,767 
Received bonus 4,965  149 
Prescriptive dividends 619  787  1,015  1,317 
Others 347  448  2,875  2,530 
 



  966  1,235  11,116  5,763 
 



27. Other Operating Expenses

  Parent Company Consolidated
 

  06/2004 06/2003 06/2004  06/2003 
 



Expenses
Amortization of goodwill (12,635) (12,653)
Provision for contingencies (835) (2,583) (953)
Other expenses (1,771) (2,161) (4,079) (10,966)
 



  (2,606) (2,161) (19,297) (24,572)
 



28. Income Tax and Social Contribution

The provision for income tax is calculated at the rate of 15%, plus an additional 10% on taxable income. The provision for social contribution is calculated at the rate of 9% on income before income tax, adjusted in accordance with current tax legislation.

The current and deferred income tax and social contribution are comprised as follows:

  Parent Company Consolidated
 

  06/2004 06/2003 06/2004  06/2003 
 



 
Current income tax 38  (4,849) (20,130) (8,516)
Current social contribution 14  (1,767) (7,368) (3,114)
Deferred income tax 217  (331) 5,422  (3,976)
Deferred social contribution 79  (119) 1,952  (1,434)
 



  348  (7,066) (20,124) (17,040)
 



28. Income Tax and Social Contribution -- continued

Reconciliation of the taxes recorded in the income statement is as follows:



  Parent Company Consolidated
 

  06/2004  06/2003  06/2004  06/2003 
 



Income tax
Income before taxes 50,118  57,297  82,436  82,020 
Interest on shareholders’ equity received   23,989 
Interest on shareholders’ equity paid (5,511)
Equity result (51,937) (61,118) 3,090 
 



 
Basis of calculation (1,819) 20,168  82,436  79,599 
 
Standard rate - 25% 455  (5,042) (20,609) (19,900)
 
Permanent differences
Goodwill amortization (198) 5,929  5,929 
Others (200) 60  (64) 1,480 
 



  (200) (138) 5,865  7,409 
 
  255  (5,180) (14,744) (12,491)
 



 
Social contribution
Income before taxes 50,118  57,297  82,436  82,020 
Interest on shareholders’ equity received   23,989 
Interest on shareholders’ equity paid (5,511)
Equity results (51,937) (61,118) 3,090 
 



 
Basis of calculation (1,819) 20,168  82,436  79,599 
 
Standard rate - 9% 164  (1,815) (7,419) (7,164)
 
Permanent differences
Goodwill amortization 2,135  2,135 
Others (71) (71) (96) 480 
 



  (71) (71) 2,039  2,615 
 
  93  (1,886) (5,380) (4,549)
 



 
Total income tax and social contribution 348  (7,066) (20,124) (17,040)
 



29. Financial Instruments

The Company and its subsidiary carry out operations involving financial instruments with the aim of reducing risks relating to market, foreign exchange and interest rates. Such risks are controlled through specific policies, the establishment of operating strategies and limits, and other techniques for monitoring the positions.

The estimated market value of the financial instruments, primarily cash and cash equivalents, trade accounts receivable, and short-term financing instruments, approximates its book value because of the short maturity of those instruments.

On June 30, 2004, the Company and its subsidiary invested their financial resources mainly in investments backed by Certificados de Depósito Interbancário (CDIs - Interbank Deposit Certificates), recorded as Marketable Securities. There are no financial assets indexed to a foreign currency.

The estimated fair value of long-term loans and financings are based on interest rates as of June 30, 2004 for transactions with similar characteristics, as below.

  Book Value Market Value
 

 
Long-term loans and financing 62,265  62,302 

(a) Loans and financing

Fair values of loans and financing demonstrated above are determined based on future cash flow and interest rates applicable to similar transactions, in same conditions and risks or based on the market quotations for such operations. On June 30, 2004, the total liabilities denominated in United States dollars totaled R$12,475 (R$12,957 at March 31, 2004).

In addition to those financial instruments, the subsidiary Tim Sul S.A. has Swap Contracts between US Dollars and mix of currencies (BNDES) to CDI, in the amount of R$1,276 (R$203 on March 31, 2004), with due dates between 2004 and 2007. On June 30, 2004, the Company had a loss in its Swap agreements in the amount of R$1,003 (R$497 on March 31, 2004), which was recorded as financing expenses and a contra account of loans and financing.

(b) Limitations

The market values were estimated at a certain period, based on significant market information. Changes in assumptions may affect significantly the estimates presented.

29. Financial Instruments -- continued

(c) Risk factors

The risk factors affecting the Company’s instruments are the following:

(i) Exchange and interest rates risk

The exchange and interest rates risk relate to the possibility of the Company computing losses resulting from fluctuations in exchange and interest rates, thus increasing debt balances of loans obtained in the market and the corresponding financial charges. In order to mitigate this kind of risk, the Company carries out hedge contracts with financial institutions.

At June 30, 2004, a portion of Company loans was denominated in U.S. dollars and 100% of the loans were covered by hedge contracts. The income or loss resulting from these hedge contracts is charged to operating results.

The Company is also a part in agreements that allow it to effectively pay interest at fixed rates on some of its debts contracted in variable interest rates.

(ii) Credit operating risk

The risk is related to the possibility of the Company computing losses originating from the difficulty of collecting the amounts billed to customers, which are represented by traders of prepaid telephone cards and distributors of cellular equipment. In order to have this risk reduced, the Company performs credit analyses to assist the risk management in respect to collection problems and monitors the accounts receivable from subscribers, blocking the telephony ability in case customers do not pay their bills. With respect to distributors, the Company maintains individual credit limits, based on potential sales analysis, risk history and risk with collection problems. The Company generally does not require collateral from its customers.

(iii) Credit risk related to the sale of telephone sets

The Company’s policy for the sale of telephone sets and distribution of prepaid telephone cards is directly related to the risk of credit levels accepted during the normal course of business. The selection of partners, the diversification of the accounts payable portfolio, the monitoring of loan conditions, the positions and limits of requests established for traders, the constitution of real guarantees are procedures adopted by the Company to minimize possible collection problems with its commercial partners.

29. Financial Instruments -- continued

(iv) Financial credit risk

The risks related to the possibility of the Company computing losses originating from the difficulty in realizing its short-term investments and hedge contracts. The Company and its subsidiaries minimize the risk associated to these financial instruments by investing in well-reputed financial institutions.

There is no concentration of available resources of work, service, concessions or rights that have not been mentioned above that could, if eliminated suddenly, severely impact the operations of the Company.

30. Insurance coverage

As of June 30, 2004, the Company presents insurance cover against fire and various risks for the inventories and fixed assets, based on amounts considered sufficient to cover eventual losses, considering management assessment of the risks and amounts involved.

The amount insured against robbery of the inventories is of R$10,800.

05.01 - Comments on Company Performance


See “08.01- Comments on the consolidated company performance in the quarter.”

06.01 – CONSOLIDATED BALANCE SHEET (In Thousands of Reais)

1 – Code 2 – Description 3 – 6.30.2004 4 – 3.31.2004
1 Total assets 1,650,689  1,639,295 
1.01 Current assets 769,709  778,563 
1.01.01 Cash and cash equivalents 384,987  419,412 
1.01.01.01 Banks 4,883  4,774 
1.01.01.02 Marketable securities 380,104  414,638 
1.01.02 Receivables 264,375  241,820 
1.01.02.01 Receivables from customers 264,375  241,820 
1.01.03 Inventories 24,985  20,216 
1.01.04 Other current assets 95,362  97,115 
1.01.04.01 Recoverable taxes 18,309  15,823 
1.01.04.02 Deferred taxes 60,403  57,250 
1.01.04.03 Prepaid expenses 14,361  21,894 
1.01.04.04 Advances to suppliers 1,140  1,134 
1.01.04.05 Other 1,149  1,014 
1.02 Long-term assets 155,857  149,659 
1.02.01 Other receivables 129,840  134,340 
1.02.01.01 Recoverable taxes 11,799  7,951 
1.02.01.02 Deferred taxes 118,041  126,389 
1.02.02 Receivables from related companies
1.02.02.01 Associated companies
1.02.02.02 Subsidiaries
1.02.02.03 Other related companies
1.02.03 Other 26,017  15,319 
1.02.03.01 Judicial deposits 17,576  15,034 
1.02.03.02 Marketable securities 8,145 
1.02.03.02 Other 296  285 
1.03 Permanent assets 725,123  711,073 
1.03.01 Investments 10,680  11,075 
1.03.01.01 In associated companies
1.03.01.02 In Subsidiaries
1.03.01.03 Other
1.03.02 Property, plant and equipment 688,733  669,758 
1.03.03 Deferred charges 25,710  30,240 

06.02 – CONSOLIDATED BALANCE SHEET (In Thousands of Reais)

1 – Code 2 – Description 3 – 6.30.2004 4 – 3.31.2004
2 Total liabilities and shareholders' equity 1,650,689  1,639,295 
2.01 Current liabilities 391,871  392,535 
2.01.01 Debt – current portion 31,983  32,003 
2.01.02 Debentures – current portion
2.01.03 Suppliers 218,423  179,784 
2.01.04 Taxes, charges and contributions 69,060  71,136 
2.01.05 Dividends payable 5,808  48,760 
2.01.05.01 Interest on shareholders’ equity 3,476  16,037 
2.01.05.02 Dividends payable 2,332  32,723 
2.01.06 Provisions
2.01.07 Payable to related companies
2.01.08 Other 66,597  60,852 
2.01.08.01 Salaries, charges and social benefits 12,724  9,945 
2.01.08.02 Use License 17,633  17,241 
2.01.08.03 Pass to other carriers 28,571  24,487 
2.01.08.04 Deferred revenue 7,320  8,906 
2.01.08.05 Other liabilities 349  273 
2.02 Long-term liabilities 90,951  102,258 
2.02.01 Debt 30,282  35,146 
2.02.02 Debentures
2.02.03 Provisions 18,179  16,985 
2.02.03.01 Provision for pension plan 3,733  3,733 
2.02.03.02 Provision for contingencies 14,446  13,252 
2.02.04 Payable to related companies
2.02.05 Other 42,490  50,127 
2.02.05.01 Taxes and contributions payable 42,490  50,127 
2.03 Deferred income
2.04 Minority interest 190,415  185,093 
2.05 Shareholders' equity 977,452  959,409 
2.05.01 Paid-up capital 456,266  369,163 
2.05.02 Capital reserves 121,463  148,565 
2.05.03 Revaluation reserves
2.05.03.01 Own assets
2.05.03.02 Associated/subsidiary companies' assets
2.05.04 Revenue reserves 349,257  409,258 
2.05.04.01 Legal 29,835  29,835 
2.05.04.02 Statutory
2.05.04.03 Contingencies
2.05.04.04 Unrealized profits
2.05.04.05 Retention of profits
2.05.04.06 Special reserve for undistributed dividends
2.05.04.07 Other revenue reserves 319,422  379,423 
2.05.05 Retained earnings/accumulated deficit 50,466  32,423 

07.01 - Consolidated Statement of Operations

1 – Code 2 – Description 3 – 04.01.2004 to 6.30.2004 4 - 01.01.2004 to 6.30.2004 5 – 04.01.2003 to 6.30.2003 6 - 01.01.2003 to 6.30.2003
3.01 Gross revenue from goods sold and services rendered 462,325  884,117  333,723  651,180 
3.02 Deductions to gross revenue (120,324) (226,357) (74,032) (144,866)
3.03 Net revenue from goods sold and services rendered 342,001  657,760  259,691  506,314 
3.04 Cost of goods sold and services rendered (199,582) (362,730) (147,838) (267,664)
3.05 Gross profit 142,419  295,030  111,853  238,650 
3.06 Operating expenses/income (113,719) (212,003) (75,713) (156,780)
3.06.01 Selling (87,040) (162,937) (49,437) (98,675)
3.06.02 General and administrative (30,803) (54,081) (24,281) (51,180)
3.06.03 Financial, net 5,571  13,196  9,134  14,974 
3.06.03.01 Financial income 17,360  35,316  41,912  74,945 
3.06.03.02 Financial expenses (11,789) (22,120) (32,778) (59,971)
3.06.04 Other operating income 7,914  11,116  3,777  5,763 
3.06.05 Other operating expenses (9,361) (19,297) (12,604) (24,572)
3.06.06 Equity interest in income of subsidiary and associated companies (2,302) (3,090)
3.07 Operating profit (loss) 28,700  83,027  36,140  81,870 
3.08 Non-operating results (614) (591) 19  150 
3.08.01 Income 522  548  19  150 
3.08.02 Expenses (1,136) (1,139)
3.09 Income (loss) before taxes and participation 28,086  82,436  36,159  82,020 
3.10 Provision for income tax and social contribution (9,955) (27,498) (5,946) (11,630)
3.11 Deferred income tax 4,178  7,374  (2,029) (5,410)
3.12 Statutory profit sharing and contributions
3.12.01 Participation
3.12.01.01 Profit sharing
3.12.02 Contributions
3.13 Reversal of interest attributed to shareholders’ capital
3.14 Minority interest (4,266) (11,846) (6,618) (14,749)
3.15 Net income (loss) for the period 18,043  50,466  21,566  50,231 
  Number of shares (thousand), excluding treasury stock 363,758,622  363,758,622  356,478,472  356,478,472 
  Net income per share 0.00005  0.00014  0,00006  0,00014 
  Net loss per share        

Comments on consolidated performance – second quarter/2004

Market

The Company ended the second quarter of 2004 with 2,417,793 subscribers, being 480,516 pos-paid subscribers and 1,937,477 pre-paid subscribers, which represent a 33.5% increase in the total subscribers in relation to the second quarter of 2003.

The Company achieved the same coverage of TDMA technology with the GSM technology, less than one year after the beginning of the implementation of the GSM in August 2003. This fact anticipated in six months the estimated period considered by the Company management. Therefore, the 256 municipalities covered by the TDMA are also covered by the GSM technology, taking its services to 82% of the total population in its concession area and

Additionally, the Company estimates the total penetration in 30% and also estimates that serves approximately 51.4% of the total cellular lines in operation within in its region.

Operating Revenue

R$ thousands
  2nd
quarter/2003
2nd
quarter/2004
1st.
semester/2003
1st
semester/2004
Handset sales 60,059  111,669  88,697  188,742 
Usage 110,715  125,287  239,877  245,603 
Subscription 56,024  56,084  110,598  113,742 
Use of network 97,172  117,094  192,112  233,966 
Long distance 28,611  58,123 
Other 9,753  23,580  19,896  43,941 
Gross revenue 333,723  462,325  651,180  884,117 
Taxes and other deductions (74,032) (120,324) (144,866) (226,357)
Net revenue 259,691  342,001  506,314  657,760 

During the second quarter of 2004, the Company’s gross revenue amounted to R$462.3 million, an increase of 38.5% when compared to the second quarter of 2003. The main reasons were: a) the increase in 33.5% in the number of subscribers; b) increase in the handsets sales; c) increase of 159.8% in the value-added services, which includes short messaging services, multimedia message services (MMS), voice mail, call waiting, call forwarding, conference calling services, chats, among others.

At July 6, 2003 the Company introduced the CSP Program – Programa de Código de Seleção de Prestadora, or Telecommunication Service Provider Selection Code, which will allow the subscribers to choose the long distance carriers on a per call basis. The choice of the companies to the cellular phone calls is determined by the SMP – Serviço Móvel Pessoal, or the Permanent Communication Service with which the Company has been operating since December 2002.

Beginning in the third quarter of 2003, due to the new tariff structure implemented to the SMP, the Long Distance Service Revenue has been recorded, which replaced part of the VC1 (calls originated by client into his service record area to people at the same service record area) and VC2 (calls originated by client in one record area to another record area, but inside the same Covered Area) revenues.

Costs and Operating Expenses

R$ thousands
  1st
quarter/2003
1st
quarter/2004
1st
semester/2003
1st
semester/2004
Cost of goods sold and services rendered 106,160  154,770  183,905  273,988 
Costs of services rendered (1) 50,044  47,270  98,308  97,922 
Cost of goods sold 56,116  107,500  85,597  176,066 
Selling expenses (1) e (2) 40,830  69,794  81,092  127,790 
General and administrative expenses (1) 17,409  22,692  38,559  37,748 
TOTAL 164,399  247,256  303,556  439,256 
(1) Depreciation and amortization not included
(2) Allowance for doubtful account expenses not included

During the quarter ended June 30, 2004, the costs and operating expenses totaled R$247.2 million, representing an increase of 50.4% in when compared to the second quarter of 2003. The main reason for the increase were: a) related the increase in the number of subscribers (33.5%); b) the increase in volume of handsets sold (390.9 thousand handsets as of June 30, 2004 and 171.3 thousand in the same period of 2003; and c) increase in the selling expenses related to the increase in the commission expenses over sales and FISTEL fee, due to the significant increase in the number of subscribers in the period.

The depreciation and amortization expenses amounted to R$62.3 million, including goodwill amortization, compared with R$58.4 million in the second quarter of 2003.

EBITDA

During the second quarter of 2004, EBITDA, by the international concept (operating result before net financing expenses, excluding depreciation and amortization) was R$85.4 million. The EBITDA margin was 32.4% over net services revenues, which impact was basically related to the increase of selling costs due to the increase in the number of subscribers, and the expenses related to the GSM technology.

R$ thousands
  2nd
quarter/2003
2nd
quarter/2004
1st
semester/2003
1st
semester/2004
Net revenues 259,691  342,001  506,314  657,760 
Operating income 36,140  28,700  81,870  83,027 
Depreciation and amortization 51,682  55,552  103,444  110,272 
Goodwill amortization – capitalization 395  395  790  790 
Goodwill amortization – privatization 6,335  6,318  12,653  12,635 
Equity 2,302  3,090 
Financing revenues (41,912) (17,360) (74,945) (35,316)
Financing expenses 32,778  11,789  59,971  22,120 
EBITDA 87,721  85,394  186,873  193,528 
EBITDA Margin – over Total Revenues 33.6% 25.0% 36.9% 29.4%
EBITDA Margin – over Services Revenues 40.9% 32.4% 42.8% 36.8%

Net Income

During the second quarter, net income was R$18.0 million. Net income per thousand share was R$0.05 compared with 0.06 for the same period in the prior year.

Indebtedness

On June 30, 2004 the debt of the Company was R$62.3 million comparing with net cash and cash equivalent of R$330.9 million.

During the second quarter of 2004, a net financing income of R$5.6 million was recorded, which source is basically related to the reduction of the indebtedness and the remuneration of the cash and cash equivalents.

During this quarter the capital expenditures were R$70.1, totaling R$113.1 million in the semester, which were basically related to the implementation of the GSM overlay.

Capital market

Tele Celular Sul Participações S.A. ended the second quarter of 2004 with its common and preferred shares valuing at Bovespa at R$3.21 and R$3.98 per 1,000 shares, respectively. The book value per share per 1,000 shares was R$2.69.

At the New York stock market (NYSE), the Company’s ADRs (American Depository Receipt) were valued at US$12.90 at the last day of the quarter.

Other Information

As determined by a specific regulation of CVM – Comissão de Valores Mobiliários (381/03) or the Brazilian Securities and Exchange Commission, we inform that for the period of six months ended June 30, 2004, our auditors Ernst & Young Auditores Independentes S.S. or any of its related parties, did not provided other services, except audit services.

Selected Financial Data

  2nd
quarter/2003
2nd
quarter/2004
1st
semester/2003
1st
semester/2004
Total subscribers 1,811,681  2,417,793  1,811,681  2,417,793 
Pos-paid 526,554  480,316  526,554  480,316 
Pre-paid 1,285,127  1,937,477  1,285,127  1,937,477 
Estimated population in the region (million) 15.0  15.4  15.0  15.4 
Municipalities covered 255  256  255  256 
Estimated penetration (TSU) 20% 30% 20% 30%
Investments (million) R$23.79 R$70.07 R$28.92 R$113.15
Total employees 972  1,035  972  1,035 


Group ITR Description Page
01 01  Identification
01 02  Head-office
01 03  Investor Relations Officer
01 04  Quarterly Information/Independent Accountant
01 05  Capital composition
01 06  Characteristics of the company
01 07  Companies excluded from the consolidated financial statements
01 08  Dividends approved and/or paid during and after the quarter
01 09  Subscribed capital and changes in current year
01 10  Investor Relations Officer
02 01  Balance sheet – assets
02 02  Balance sheet - liabilities and stockholders' equity
03 01  Statements of operations
04 01  Notes to the quarterly information
05 01  Comments on company performance 37 
06 01  Consolidated balance sheet – assets 38 
06 02  Consolidated balance sheet - liabilities and stockholders' equity 39 
07 01  Consolidated statement of operations 41 
08 01  Comments on consolidated performance in the quarter 42 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



  TELE CELULAR SUL PARTICIPACTES, S.A.
 
Date: July 20, 2004 By: /s/ Paulo Roberto Cruz Cozza
    Name: Paulo Roberto Cruz Cozza
    Title: Chief Financial Officer