form10qsb.htm

 


SECURITIES AND EXCHANGE COMMISSION
 Washington, D.C. 20549
 


 FORM 10-QSB 
 

 
  (Mark One)
 
[X]  Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 30, 2007.
 
[  ]  Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from        to       

Commission file number: 33-22128-D
 

 
NEXIA HOLDINGS, INC.
 (Exact name of small business issuer as specified in its charter)
 

 
Nevada
 (State or other jurisdiction of
 incorporation or organization)
84-1062062
 (I.R.S. Employer Identification No.) 
 
59 West 100 South, Salt Lake City, Utah 84101
 (Address of principal executive office) (Zip Code)
 
 (801) 575-8073
 (Issuer's telephone number)
 

 
 
    Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
            Yes X  No     

Indicate by check mark whether the registrant is a shell company.     Yes  [  ]     No  [X]

The number of outstanding shares of the issuer's common stock, $0.0001 par value, as of August 17, 2007 was 3,765,995,086.
 
 



 
NEXIA HOLDINGS, INC.
 
TABLE OF CONTENTS


 PART I - FINANCIAL INFORMATION
      
 PAGE
ITEM 1. FINANCIAL STATEMENTS
3
   
Condensed Consolidated Balance Sheets (Unaudited)
4-5
   
Condensed Consolidated Statements of Operations (Unaudited)
6
   
Condensed Consolidated Statements of Cash Flows (Unaudited)
7-8
   
Notes to the Condensed Consolidated Financial Statements (Unaudited)
9-12
   
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
13
   
ITEM 3. CONTROLS AND PROCEDURES
18
 
PART II - OTHER INFORMATION
      
 
ITEM 1. LEGAL PROCEEDINGS
19
   
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
19
   
ITEM 5. OTHER INFORMATION
20
   
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
20
   
SIGNATURES
21
   
INDEX TO EXHIBITS
22-24

2

 
ITEM 1.  FINANCIAL STATEMENTS

As used herein, the term "Nexia" refers to Nexia Holdings, Inc., a Nevada corporation, its subsidiary corporations and predecessors unless otherwise indicated. The accompanying unaudited, condensed consolidated interim financial statements have been prepared in accordance with the instructions to Form 10-QSB pursuant to the Securities and Exchange Commission and, therefore, do not include all information and footnotes necessary for a complete presentation of our financial position, results of operations, cash flows and stockholders' equity in conformity with generally accepted accounting principles in the United States of America. These condensed financial statements should be read in conjunction with the annual financial statements included in our annual report on Form 10-KSB. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature.
 
3

 
NEXIA HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
 
   
June 30,
   
December 31,
 
ASSETS
 
2007
   
2006
 
             
CURRENT ASSETS
           
             
Cash
  $
106,457
    $
124,158
 
Accounts and notes receivable, trade - net of allowance
         
for doubtful accounts of $91,036 and $103,732, respectively
   
21,387
     
32,841
 
Accounts receivable - related parties
   
32,804
     
42,887
 
 Notes receivable - net of allowance for doubtful accounts
         
  of $90,000 and $90,000, respectively
   
-
     
10,142
 
Inventory
   
332,358
     
370,639
 
Prepaid expenses
   
73,039
     
207,167
 
Investment in marketable equity securities - available for sale
   
63,935
     
265,532
 
TOTAL CURRENT ASSETS
   
629,980
     
1,053,366
 
                 
PROPERTY AND EQUIPMENT, net of $859,590 and $796,483
 
of accumulated depreciation, respectively
   
3,107,063
     
3,033,228
 
LAND
   
633,520
     
633,520
 
OTHER ASSETS
               
Loan costs, net
   
42,007
     
43,958
 
Trademarks
   
1,380
     
1,380
 
                 
TOTAL ASSETS
  $
4,413,950
    $
4,765,452
 
                 
                 
The accompanying notes are an integral part of these consolidated financial statements 
 
4


NEXIA HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (Continued)
(Unaudited)      
 
   
June 30,
   
December 31,
 
LIABILITIES AND STOCKHOLDERS' DEFICIT
 
2007
   
2006
 
             
CURRENT LIABILITIES
           
Accounts payable
  $
703,455
    $
765,059
 
Accounts payable - related parties
   
153,699
     
44,032
 
Accrued liabilities
   
710,326
     
613,169
 
Accrued interest - related parties
   
98,139
     
-
 
Refundable deposits
   
15,892
     
15,892
 
Convertible debenture
   
191,621
     
197,494
 
Current maturities of long-term debt
   
605,465
     
420,814
 
Current maturities of long-term debt - related parties
   
137,798
     
176,025
 
                 
TOTAL CURRENT LIABILITIES
   
2,616,395
     
2,232,485
 
                 
LONG-TERM LIABILTIES
               
Long-term debt, net of current portion
   
2,181,668
     
2,196,580
 
Long-term debt - related parties, net of current portion
   
437,000
     
437,000
 
                 
TOTAL LONG-TERM LIABILITIES
   
2,618,668
     
2,633,580
 
                 
TOTAL LIABILITIES
   
5,235,063
     
4,866,065
 
                 
MINORITY INTEREST
   
90,733
     
91,344
 
                 
STOCKHOLDERS' DEFICIT
               
Preferred Series A stock-$0.001 par value; 10,000,000
         
shares authorized; 150,000 shares oustanding
   
150
     
150
 
Preferred Series B stock - $0.001 par value; 10,000,000
         
shares authorized; 10,000,000 shares outstanding
   
10,000
     
10,000
 
Preferred Series C stock - $0.001 par value; 5,000,000
         
shares authorized; 190,500 shares outstanding
   
191
     
191
 
Common stock - $0.0001 par value; 50,000,000,000 shares
         
authorized; 2,108,995,086 shares and 811,476,885 shares
         
outstanding, respectively
   
210,900
     
81,148
 
Additional paid-in capital
   
16,779,617
     
15,602,504
 
Treasury stock, 0 shares and 1,469 shares, respectively, at cost
   
-
      (100,618 )
Accumulated other comprehensive income
   
10,907
     
219,585
 
Accumulated deficit
    (17,923,611 )     (16,004,917 )
                 
TOTAL STOCKHOLDERS' DEFICIT
    (911,846 )     (191,957 )
                 
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
  $
4,413,950
    $
4,765,452
 
                 
                 
The accompanying notes are an integral part of these consolidated financial statements
 
 
5


NEXIA HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(Unaudited)       
 
    
For the Three Months
   
For the Six Months
 
    
Ended June 30,
   
Ended June 30,
 
    
2007
   
2006
   
2007
   
2006
 
REVENUE
                       
Sales - Salon and Retail
  $
693,213
    $
322,746
    $
1,386,054
    $
587,987
 
Rental revenue
   
46,397
     
42,361
     
92,330
     
88,565
 
TOTAL REVENUE
   
739,610
     
365,107
     
1,478,384
     
676,552
 
COST OF REVENUE
                               
Cost of sales - Salon and Retail
   
361,724
     
122,410
     
772,446
     
226,713
 
Cost associated with rental revenue
   
66,412
     
20,037
     
88,984
     
80,890
 
Depreciation and amortization on rentals
   
21,347
     
18,580
     
45,779
     
51,039
 
TOTAL COST OF REVENUE
   
449,483
     
161,027
     
907,209
     
358,642
 
GROSS PROFIT
   
290,127
     
204,080
     
571,175
     
317,910
 
EXPENSES
                               
General and administrative expense
   
901,392
     
850,271
     
2,372,357
     
808,528
 
Consulting fees
   
61,237
     
3,000
     
234,180
     
374,660
 
Depreciation expense
   
32,386
     
13,265
     
59,856
     
24,572
 
Interest expense associated with rental revenue
   
37,388
     
13,379
     
78,854
     
75,451
 
TOTAL EXPENSES
   
1,032,403
     
879,915
     
2,745,247
     
1,283,211
 
OPERATING LOSS
    (742,276 )     (675,835 )     (2,174,072 )     (965,301 )
OTHER INCOME (EXPENSE)
                         
Interest expense
    (107,895 )     (3,102 )     (178,369 )     (17,474 )
Amortization of discounts on convertible debenture
    (10,713 )     (10,713 )     (21,426 )     (21,426 )
Gain (loss) on sale of marketable securities
    (4,746 )    
2,306,950
     
295,727
     
2,301,967
 
Loss on disposal of assets
    (250 )     (72,787 )     (250 )     (73,746 )
Other income
   
2,945
     
17,408
     
12,392
     
18,063
 
TOTAL OTHER INCOME (EXPENSE)
    (120,659 )    
2,237,756
     
108,074
     
2,207,384
 
INCOME (LOSS) BEFORE MINORITY INTEREST
    (862,935 )    
1,561,921
      (2,065,998 )    
1,242,083
 
MINORITY INTEREST IN (INCOME) LOSS OF
 
  CONSOLIDATED SUBSIDIARIES
    (5,449 )    
27,382
      (2,834 )    
36,015
 
INCOME (LOSS) FROM CONTINUING OPERATIONS
    (868,384 )    
1,589,303
      (2,068,832 )    
1,278,098
 
LOSS FROM DISCONTINUED OPERATIONS
   
-
      (31,850 )    
-
      (31,850 )
                                  
NET INCOME (LOSS)
  $ (868,384 )   $
1,557,453
    $ (2,068,832 )   $
1,246,248
 
                                  
BASIC AND DILUTED INCOME (LOSS) PER SHARE
 
Continuing Operations
  $
-
    $
-
    $
-
    $
-
 
   Discontinued Operations Net loss per share
    -       -       -       -  
Net Income (Loss)
  $
-
    $
-
    $
-
    $
-
 
                                  
WEIGHTED-AVERAGE SHARES OUTSTANDING
   
1,778,082,998
     
398,283,274
     
1,429,373,661
     
379,276,202
 
                                  
COMPREHENSIVE INCOME (LOSS)
                 
Net Income ( Loss)
  $ (868,384 )   $
1,557,453
    $ (2,068,832 )   $
1,246,248
 
Change in unrealized value of marketable securities
   
21,710
     
549,929
     
208,678
     
488,221
 
                                  
Comprehensive Income (Loss)
  $ (846,674 )   $
2,107,382
    $ (1,860,154 )   $
1,734,469
 
                                 
                                 
The accompanying notes are an integral part of these consolidated financial statements
 
6

 
NEXIA HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)      
 
   
For the Six Months Ended
 
   
June 30,   
 
   
2007
   
2006
 
CASH FLOWS FROM OPERATING ACTIVITIES
       
Net loss
  $ (2,068,832 )   $
1,246,248
 
Adjustments to reconcile net loss to net cash used in operating activities:
 
Allowance for doubtful accounts receivable
    (12,696 )     (1,000 )
Change in minority interest
    (611 )    
3,474
 
Depreciation and amortization expense
   
107,101
     
81,556
 
Depreciation expense capitalized in inventory
   
24,979
     
-
 
Issued  common stock for services
   
298,220
     
73,198
 
Expense stock sales at values lower than
               
stock issue values
   
540,862
      -  
Stock issued in 2003 returned and cancelled
   
-
      (11,800 )
Loss on disposal of assets
   
11
     
73,746
 
Gain on sale of assets
           
119,459
 
Prepaid expense
   
-
      (2,041,000 )
Changes in operating assets and liabilities:
   
27,198
     
-
 
 Accounts receivable
   
10,083
     
14,197
 
Accounts receivable - related parties
   
38,281
     
2,752
 
    Inventory
   
134,128
     
1,037
 
    Prepaid expense
   
199,161
      (9,515 )
    Accounts payable
   
109,667
      (136 )
Accounts payable - related parties
   
97,120
      (25,402 )
    Accrued liabilities
   
98,176
     
53,372
 
Net cash used in operating activities
    (397,152 )     (419,814 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
    Sale of  real estate
    -      
872,331 
 
Sale of marketable securities
   
25,991
     
110,782
 
Purchase of marketable securities
    (33,072 )    
-
 
Purchase of property, plant and equipment
    (202,164 )     (33,073 )
Net cash provided by (used in) investing activities
    (209,245 )    
950,040
 
                 
                 
The accompanying notes are an integral part of these consolidated financial statements
 
 
7

 
NEXIA HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Continued)
 
   
For the Six Months Ended
 
   
June 30,   
 
   
2007
   
2006
 
CASH FLOWS FROM FINANCING ACTIVITIES
           
Principal payments on long-term debt
    (176,579 )     (49,546 )
Proceeds from the issuance of short-term debt
   
197,672
     
-
 
Payoff note payable, sale of commercial property
   
-
      (545,071 )
Payoff note payable, sale of condominium
   
-
      (25,065 )
Collection of stock subscriptions receivable
   
567,603
     
67,488
 
Net cash provided by financing activities
   
588,696
      (552,194 )
                 
NET DECREASE IN CASH AND CASH EQUIVALENTS
    (17,701 )     (21,968 )
                 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
   
124,158
     
160,440
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $
106,457
    $
138,472
 
SUPPLEMENTAL DISCLOSURE OF INFORMATION
               
Cash paid for interest
  $
90,092
    $
113,414
 
                 
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND
         
FINANCING ACTIVITIES:
               
Stock sales at values lower than stock issue values
  $
540,862
     
-
 
Stock issued in 2003 returned and cancelled
   
-
    $ (11,800 )
Common stock issued for subscriptions receivable
  $
960,129
    $
182,250
 
Common stock issued to vendors and applied on accounts payable
  $
143,250
     
-
 
Conversion of debenture to common stock
  $
27,300
     
-
 
                 
                 
The accompanying notes are an integral part of these consolidated financial statements 
 
8

 
NEXIA HOLDINGS, INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)


 
NOTE 1 - BASIS OF FINANCIAL STATEMENT PRESENTATION

The accompanying unaudited condensed consolidated financial statements for Nexia Holdings, Inc. and Subsidiaries (the Company or Nexia) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been condensed or omitted in accordance with such rules and regulations. These interim consolidated financial statements should be read in conjunction with the Company’s financial statements and notes thereto included in its December 31, 2006 Annual Report on Form 10-KSB. The information furnished in the interim consolidated financial statements includes normal recurring adjustments and reflects all adjustments, which, in the opinion of management, are necessary for a fair presentation of such financial statements. Operating results for the three and six months ended June 30, 2007 are not indicative of the results that may be expected for the year ending December 31, 2007 or for any other period.

NOTE 2 – RECENT ACCOUNTING PRONOUNCEMENTS

The Financial Accounting Standards Board (FASB) issued interpretation no. 48, Accounting for Uncertainty in Income Taxes- an interpretation of FASB Statement No. 109 (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes, and Statements of Financial Accounting Standards (SFAS 109). This Interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This Interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006.  The Company is currently in the process of determining the effect, if any, the adoption of FIN 48 will have on the consolidated financial statements.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157).  SFAS 157 provides accounting guidance on the definition of fair value and establishes a framework for measuring fair value and requires expanded disclosures about fair value measurements.  SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007.  We plan to adopt the provisions of SFAS 157 on April 1, 2008 and we are currently assessing the impact of the adoption of SFAS 157 on our results of operations and financial condition.
 
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities—Including an amendment of FASB Statement No. 115 (SFAS 159).  SFAS 159 permits entities to choose to measure financial instruments and certain other items at fair value.  The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.  SFAS 159 is effective for financial statements issued for fiscal year beginning after November 15, 2007.  We are currently assessing the impact of adopting SFAS 159 on our results of operations and financial condition.
 
NOTE 3 – BUSINESS CONDITION

The Company’s consolidated financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has incurred cumulative operating losses through June 30, 2007 of $17,923,611 which raises substantial doubt about the Company’s ability to continue as a going concern. This represents an increase in the cumulative operating loss of $868,384 for the quarter ended June 30, 2007. The Company had a negative working capital balance at June 30, 2007 of $1,986,415.
 
Revenue has not been sufficient to cover the Company’s operating costs. Management’s plans to enable the Company to continue as a going concern include the following:

•     Increase retail sales of Landis, LLC and Gold Fusion Laboratories, Inc.
•     Opening additional salon and Black Chandelier locations
•     Using stock and option-based compensation to cover payroll and other permissible labor costs
•     Raise capital through the Company’s equity line of credit upon the effectiveness of a pending SB-2 Registration Statement
•     Increasing revenues from rental properties by implementing new marketing programs
•     Making certain improvements to certain rental properties in order to make them more marketable
•     Reduce expenses through consolidating or disposing of certain subsidiary companies
•     Convert certain debt into shares of the Company’s common stock
•     Purchasing revenue producing real estate

There can be no assurance that the Company can or will be successful in implementing any of its plans or that it will be successful in enabling the Company to continue as a going concern. The Company’s consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
9

 
NEXIA HOLDINGS, INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)


 
NOTE 4 - COMMON STOCK

The Company issues options to employees and outside contractors for services.  The options are immediately exercised in a “cashless” transaction with a floating exercise price usually set at 75% of the market price on the sale date.  The remaining 25% from the proceeds of the sale of the stock is expensed as compensation or professional fees.  The Company receives the exercise price which is not definitively determinable until the employee or service provider sells the shares underlying the option or pays the exercise price because of the volatility of the Company’s stock price upon which the exercise price is based.  In accordance with SFAS No. 123 (R), the value of the options immediately granted and exercised have a value equal to the intrinsic or market value on the date of sale.

During the six months ended June 30, 2007, the Company issued 1,297,517,500 shares of common stock, pursuant to the Company’s S-8 registration statement, valued at $1,381,673. 1,207,517,500 of the above shares were issued as option shares to employees or other contractors with a value of $1,350,173 in exchange for services rendered.  The $1,350,173 was recorded as an increase in common stock for par value and the balance in additional paid in capital.  The receipt of cash for stock subscriptions receivable was $569,403.  The amount recorded as expense was $540,862.
 
NOTE 5 - RELATED PARTY TRANSACTIONS

The Company's long-term debt to related parties consisted of the following notes payable at June 30, 2007 and December 31, 2006:
 
   
June 30,
   
December 31,
 
   
2007
   
2006
 
Unsecured note payable to the president and CEO of the
           
Company bearing interest at 24% with annual payments
           
of $50,000 plus accrued interest on June 20 of each year.
           
All Principal and interest are payable by November 20, 2011
  $
250,000
    $
250,000
 
                 
Unsecured note payable to the president and CEO of the
               
Company bearing interest at 20%, and all principal and
               
interest are payable by September 30, 2007
   
-
     
15,000
 
                 
Unsecured note payable to the president and CEO of the
               
Company bearing interest at 20%, and all principal and
               
interest are payable by September 30, 2007
   
-
     
20,000
 
                 
Unsecured note payable to the president and CEO of the
               
Company bearing interest at 20%, and all principal and
               
interest are payable by September 30, 2007
   
27,798
     
31,025
 
Total notes payable to the president and CEO of the Company
   
277,798
     
316,025
 
                 
Unsecured note payable to DHX, Inc., a corporation owned
               
by the president and CEO of the Company, bearing
               
interest at 24% with annual payments of $60,000 on
               
September 18 of each year through September 18, 2011, and
               
all accrued interest is payable with the final principal payment
   
297,000
     
297,000
 
Total debt - Related Parties
   
574,798
     
613,025
 
Less current portion
    (137,798 )     (176,025 )
Total long-term debt - Related Parties
  $
437,000
    $
437,000
 
 

NOTE 6 - INVESTMENT IN MARKETABLE EQUITY SECURITIES

The following is a summary of the Company's investment in available-for-sale securities as of June 30, 2007 and December 31, 2006:
 
   
June 30,
   
December 31,
 
   
2007
   
2006
 
Cost
  $
53,028
    $
45,947
 
Gross unrealized gains
   
27,463
     
225,453
 
Gross unrealized losses
    (16,556 )     (5,868 )
Fair Market Value
  $
63,935
    $
265,532
 
 
Changes in the unrealized loss on available-for-sale securities during the six months ended June 30, 2007 are as follows:
 
   
For the Six Months
 
   
Ended June 30, 2007
 
Beginning balance
  $
219,585
 
Increase in unrealized holding  losses
    (208,678 )
Ending balance
  $ (10,907 )
 
10

 
NEXIA HOLDINGS, INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)


 
NOTE 7 – CONSULTING CONTRACTS

On June 1, 2006, Nexia signed consulting contracts with three investor relations or consulting firms, one in the U.S.A. and two in the People’s Republic of China.  Compensation for these services was China Fruits Corporation (CHFR), formerly Diversified Financial Resources Corporation (DVFF) unrestricted 20,000,000 shares of common stock valued at $2,400,000. Nexia recorded a prepaid amount of $2,400,000 at the same time they transferred the stock.  $2,265,000 and $135,000 were expensed in 2006 and the quarter ended March 31, 2007, respectively.  There was no prepaid consulting fee expense as of June 30, 2007.

NOTE 8 - CONVERTIBLE DEBENTURE AND RESTATEMENT OF FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2006

In July 2007, the Company changed its method of accounting for convertible debentures that require the issuance of a variable number of shares at a fixed monetary amount known at inception from being accounted for as a derivative liability To being accounted for as a non-derivative liability under SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.  Financial statements for all prior periods have been restated to reflect the new accounting method.

NOTE 9 – SEGMENT INFORMATION

Nexia has identified three reportable segments in which it operates based on the services it provides using the guidelines set forth in SFAS No. 131, Information Disclosures about Segments of an Enterprise and Related Information.  The reportable segments are as follows – a salon business providing services and retail sales (Salon); retail clothing stores (Retail), which is the Black Chandelier clothing manufacturing and retail sales operations; and the purchase, sale and rental of commercial real estate and all of the other general operations of the Company (Real Estate & General).

Summarized financial information concerning reportable segments is shown in the following table:
 
   
Six Months
                       
   
Ended:
                       
   
June 30,
 
Salon
   
Retail
   
Rental
   
Total
 
                           
External revenues 
2007
  $
899,999
    $
486,056
    $
104,721
    $
1,490,776
 
   
2006
   
588,154
     
-
     
2,108,428
     
2,696,582
 
Intersegment revenues 
2007
   
-
     
-
     
60,034
     
60,034
 
   
2006
   
-
     
-
     
-
     
-
 
Net income (loss) 
2007
    (8,942 )     (532,315 )     (1,527,575 )     (2,068,832 )
   
2006
    (17,350 )    
-
     
1,263,598
     
1,246,248
 
Total assets (net of intercompany)
2007
   
427,594
     
375,531
     
3,610,825
     
4,413,950
 
   
December 31, 2006
   
415,627
     
704,577
     
3,645,248
     
4,765,452
 
 
11

 
NEXIA HOLDINGS, INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)


 
NOTE 10 – SUBSEQUENT EVENTS

The summary of stock issued subsequent to June 30, 2007 is as follows:
 
   
Common shares for options exercised -
   
Value of stock
 
Issued to employees for compensation
   
714,000,000
    $
226,600
 
Issued to contractors for services
   
140,000,000
     
51,000
 
Issued to vendors to releave accounts payable
   
175,000,000
     
45,000
 
     
1,029,000,000
    $
322,600
 
 
On July 25 2007, the Company authorized the delivery to a shareholder of 122,000,000 shares of common stock  in partial satisfaction of 24% Series A senior subordinated convertible redeemable debenture payable to the shareholder.  The debenture has a face value of $200,000 and was originally issued in November 2004.  The conversion rate for the debenture is equal to 70% of the market value of common stock at the time of conversion and a shareholder has converted $25,620 of the value of the debenture.

In July 2007, the Company issued 60,000 shares of the Corporation’s Series C Preferred Stock  to the designee of NFC Escrow Holdings Corp. as a partial payment for the services contracted for in May 2007.  The contract provides for the delivery of a total of 240,000 shares of the series C Preferred Stock to NFC in exchange for services provided to the Company.

In July 2007, the Company entered into an agreement to acquire 100% ownership of Newby Salons, L.L.C., a Utah limited liability company that owned and operated the Reflections Hair & Image Studio, located in Bountiful, Utah from an accredited investor in exchange for 60,000 shares of Series C Preferred Stock.  The previous owner has entered into an agreement to provide management and marketing services to Nexias’ salon operations as an employee with an annual salary of $150,000 contingent upon achieving certain financial benchmarks.

In August 2007, the Company issued 156,000,000 shares of the common stock in partial satisfaction of the payable held by a shareholder. The debenture has a face value of $200,000 and was originally issued in November 2004.  The conversion rate for the debenture is equal to 70% of the market value of common stock at the time of conversion, and the shareholder has converted $25,480 of the value of the debenture.

In August 2007, the Company set up an agreement for promotional marketing of Nexia’s stock with QualityStocks.net for 500,000,000 shares of Nexia’s restricted common stock.  The agreement provides for press releases, sponsorship newsletters, audio interviews and broadcasts.

In July 2007, Downtown Development Corporation, a subsidiary of Nexia, signed a lease for 4,500 square feet of commercial property to a retailer in Salt Lake City, Utah.  The lease has a one year term beginning September 1, 2007 and provides for monthly rental in the sum of $3,563. The lease has two, three-year extension options.
 
12

 
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
 Cautionary Statement Regarding Forward-Looking Statements
 
The information herein contains certain forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. Investors are cautioned that all forward looking statements involve risks and uncertainty, including, without limitation, the ability of Nexia to continue its business strategy, changes in the real estate markets, labor and employee benefits, as well as general market conditions, competition, and pricing. Although Nexia believes that the assumptions underlying the forward looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward looking statements included in the Form 10-QSB will prove to be accurate. In view of the significant uncertainties inherent in the forward looking statements included herein, the inclusion of such information should not be regarded as a representation by Nexia or any other person that the objectives and plans of Nexia will be achieved.
 
GENERAL

Nexia's operations are: (1) the operation of the Company’s subsidiary Gold Fusion Laboratories, Inc. (GFL) dba Black Chandelier, a design fashion line with retail outlets; (2) the operation of the Landis Lifestyle Salon and the Newby Salon through Nexia’s ownership interest in Landis, LLC, and seeking additional  salon operations and (3) the continued acquisition, leasing and selling of real estate. The following discussion examines Nexia's financial condition as a result of operations for the three and six month periods ended June 30, 2007 and compares those results with the comparable periods in 2006:

RETAIL OPERATIONS

In August of 2006, Gold Fusion Laboratories, Inc., a 100% owned subsidiary of the Company, signed an asset purchase agreement with Diversified Holdings X, Inc. (DHX) to acquire the rights, assets, inventories and receivables of Black Chandelier, retail, design and manufacturing operations.  This acquisition closed on September 20, 2006.

Black Chandelier operations as of June 30, 2007 consist of four retail outlets operated under the Black Chandelier label: Trolley Square (Salt Lake City, Utah), Fashion Place Mall (Murray, Utah), The Shops at Riverwoods (Provo, Utah) and the Gateway shopping center (Salt Lake City, Utah) as well as the online shopping site, www.blackchandelier.com.

Gold Fusion had net sales of $218,077 and $486,055 for the three and six months ended June 30, 2007.  They also had net losses from operations of $280,254 and $532,315 for the three and six months ended June 30, 2007.

Black Chandelier is a lifestyle company that produces clothing, candles and active wear.  The mission of Black Chandelier is to offer products designed with deliberateness and wild inspiration that indulge an individual’s innate drive to be unique.  The overarching concept is to provide the consumer with an affordable alternative to “mass-market” offerings by extending a product that conveys a sense of eccentricity that stands apart in quality, style and price, from most of the homogenous fare being offered consumers by the mainstream apparel market.  The clothing items are produced in small runs keeping merchandise offered in the stores fresh.
 
13


SALON OPERATIONS

Nexia currently owns 85% of Landis, LLC (Landis).  Landis operates an AvedaTM lifestyle salon that features AvedaTM products in its services and for sale to the public (see: www.aveda.com).

Landis Salon has a single location in Salt Lake City, Utah and reported revenue of $475,136 and $899,999 during the three and six months ended June 30, 2007 compared to $322,746 and 587,987 for the same periods in 2006. The increase in revenue of $152,390 and $312,012, or 47% and 53% respectively, came from the growth in customer base that Landis has achieved within its first year and a half of operations.

Net income (loss) for Landis operations were $29,292 and ($8,942) for the three and six month periods ended June 30, 2007 compared to ($6,660) and ($17,350) for the same periods in 2006.  The decrease in losses for the first two quarters of 2007 compared with 2006 was due to increased sales while better managing operating expenses.

Additional information on the Landis Salon can be found on its website at www.landissalon.com.

Subsequent Event

On July 31, 2007, the Company entered into an agreement to acquire 100% ownership of Newby Salons, L.L.C., a Utah limited liability company that owned and operated the Reflections Hair & Image Studio, located at 3379 South Orchard Drive, Bountiful, Utah from Anthony Newby and Brooke Newby in exchange for 60,000 shares of Series C Preferred Stock.  The agreement provides the Company with a second operating salon, already exclusively using AvedaTM products and offering them for retail sale to the public.  Anthony Newby has entered into an employee agreement to provide management and marketing services to all of the salon operations held by the Company.  Reflections will be re-branded as a Landis Concept Salon by October 1, 2007.

REAL ESTATE OPERATIONS
 
Nexia's objective, with respect to real estate operations, is to acquire, through subsidiaries, properties which management believes to be undervalued and which Nexia is able to acquire with limited cash outlays. Nexia will consider properties anywhere within the continental United States. Nexia attempts to acquire such properties by assuming existing favorable financing and paying the balance of the purchase price with nominal cash payments or through the issuance of shares of common stock. Once such properties are acquired, Nexia leases them to primarily commercial tenants. Nexia also makes limited investments to improve the properties with the objective of increasing occupancy and cash flows. Management believes that, with limited improvements and effective management, properties can be sold at a profit within a relatively short period of time.  Nexia currently operates three real estate subsidiaries: Wasatch Capital Corporation (WCC), Downtown Development Corporation (DDC) and Kearns Development Corporation (KDC).

Nexia recorded rental revenues of $46,397 and $92,330 for the three and six months ended June 30, 2007,  repsecitvely, as compared to $42,361 and $88,565 for the comparable period in 2006, respectively. The increase in the three and six month rental revenue of $4,036 and 3,765, or 10% and 4%, respectively, was due to the new lease agreements with higher monthly payments from two customers of DDC.

Nexia had a loss from real estate operations of $28,028 and $61,297 for the three and six months ended June 30, 2007, respectively, compared to a loss of $9,635 and $118,815 for the comparable periods in 2006, respectively. The increase in the three month loss of $18,393 and the decrease in the six month loss of $57,518, or 191% and 48% respectively, is attributable to the reduction in mortgage interest from refinancing the WCC and DDC mortgages.  In addition, DDC reduced expenses on the Salt Lake Development building in April 2006 when it was sold at a large loss during the second quarter of 2006.
 
Nexia will continue efforts to achieve profitability and positive cash flow by increasing occupancy and rental income from those properties currently held and to seek new investment opportunities as they are located and evaluated. Accordingly, Nexia hopes to not only minimize any real estate cash flow deficit, but also generate sufficient cash to record a substantial profit upon property disposition.
 
14


Subsequent Event

Subsequent to the end of the quarter ended June 30, 2007, DDC signed a lease with Hard 8 Powersports LLC to lease 4,500 square feet of space of the property located at 1370 South State Street, Salt Lake City, Utah.  The lease has a one year term beginning September 1, 2007 and provides for monthly rental in the sum of $3,562.50. The lease provides for two three-year options to extend the term of the lease.
 
COMPANY OPERATIONS AS A WHOLE:

Revenue 

Gross revenue for the three and six month periods ended June 30, 2007, was $739,610 and $1,478,384, respectively, as compared to $365,107 and $676,552 for the same periods in 2006. The increase in the three and six months revenue of $374,503 and $801,832, or 103% and 119% respectively, is due to inclusion of sales revenue from the operation of the Landis Salon in the sum of $899,999, an increase of $312,012 or 53% over Landis revenue from the first six months of 2006 and the inclusion of $486,055 in revenue from the Black Chandelier operations of Gold Fusion Laboratories, Inc., which was acquired subsequent to the second quarter of 2006.
 
Operating Losses
 
Nexia recorded operating losses of $742,276 and $2,174,072 for the three and six month periods ended June 30, 2007, compared to losses of $675,835 and $965,301 for the comparable periods in the year 2006. The increase in three and six month operating losses of $66,441 and $1,208,771, or 10% and 125% respectively, was the result of the increases in promotional marketing of Nexia stock of $329,202, stock subscriptions receivable expense of $543,201 and operating loss of $468,093 from Gold Fusion Laboratories, Inc. which was acquired after the second quarter of 2006.

Net Income or Losses
 
Nexia recorded net losses of $868,384 and $2,068,832 for the three and six month periods ended June 30, 2007, as compared to net income of $1,589,303 and $1,278,098 for the comparable periods in 2006. The increase in the three and six month net losses of $2,457,687 and $3,346,930, or 155% and 262% respectively, compared to the same periods in 2006, reported above, is attributable primarily to the gain recognized on marketable securities of $2,306,950 in 2006 which was not realized in 2007.  The stock received for past services in the form of China Fruits stock contributed $2,400,000 to income during 2006. There was no similar receipt of investment securities during the first six months of 2007.  Other factors affecting the change were operating expenses recognized from the Landis Salon operations, the addition of the Gold Fusion Laboratories, Inc. operations and other expenses described in “Operating Losses” paragraph above. 

Nexia may not operate at a profit through fiscal 2007. Since Nexia's activities are tied to its ability to operate its retail operations and real estate properties at a profit, future profitability or its revenue growth tends to follow changes in the markets for these activities. There can be no guarantee that profitability or revenue growth will be realized in the future.

Expenses
 
General and administrative expenses for the three and six month periods ended June 30, 2007, were $901,392 and $2,372,357 compared to $850,271 and $808,528 for the same periods in 2006. The increase in three and six months expenses of $51,121 and $1,563,829, or 6% and 193% respectively, resulted from the addition of Gold Fusion Laboratories, Inc. expenses of $523,583, an increase in Nexia’s marketing stock expense of $329,202, expense for Nexia option shares issued of $543,201, increases in payroll expense (excluding Gold Fusion) of $88,533 and an increase in accounting for taxes (including the fees for preparation of federal and state income tax returns for the Company) and audit fees for Nexia of $116,806.  The remaining difference was a decrease to various expenses of $37,496.
 
Depreciation and amortization expenses for the three and six months ended June 30, 2007, were $53,733 and $105,635 compared to $31,845 and $75,611 for same periods in 2006. The increase in the three and six month expenses of $21,888 and $30,024, or 51% and 31% respectively, was attributable primarily to the addition of depreciable equipment held by Gold Fusion Laboratories, Inc. acquired in September of 2006.
 
15


Capital Resources and Liquidity
 
On June 30, 2007, Nexia had current assets of $629,980 and $4,413,950 in total assets compared to current assets of $1,053,366 and total assets of $4,765,452 as of December 31, 2006. Nexia had net working capital deficit of $1,986,415 at June 30, 2007, as compared to a net working capital deficit of $1,179,119 at December 31, 2006. The increase in working capital deficit of $807,296 is due primarily to the reduced fair market value of marketable securities, the sale of marketable securities, and increased accounts payable to related parties and accrued liabilities.  There was a decrease in inventory because the Company focused on discounting a large portion of old product.  Prepaid expenses decreased by $135,000 when the Company’s prepaid consulting agreement was completed in the first quarter of 2007.

Cash used by operating activities was $397,152 for the six months ended June 30, 2007, compared to cash used by operating activities of $419,814 for the comparable six month period in 2006. The increase in cash used of $22,662 was attributable to the additional prepaid expenses in 2006, option shares issued for services, a reduction of inventory and an increase accounts payable and accrued liabilities.

Net cash used in investing activities was $209,245 for the six months ended June 30, 2007, compared to net cash provided by investing activities of $950,040 for the six months ended June 30, 2006. The increase of cash used in the sum of $1,159,285 was attributable primarily to the purchase of marketable securities and fixed assets.  In 2006 there was additional cash provide from the sale of commercial and residential real estate.  In 2006 there was also a greater amount of cash provided from the sale of marketable securities.
 
Cash provided by financing activities was $588,696 for the six months ended June 30, 2007, compared to cash used of $552,194 for the six months ended June 30, 2006. The increase of $1,140,890 was due primarily to the issuance of stock options for services and accounts payable to cover payroll and operating liabilities.  In 2006 a mortgage liability was paid off along with the sale of the property.

Nexia may experience occasional cash flow shortages due to debt service on real estate holdings and willingness to acquire properties with negative cash flow. To cover these shortages, Nexia may need to issue shares of its common stock in payment for services rendered. The Company is currently experiencing challenges with regard to cash flows. We are looking at several options to improve this situation, including having signed for an equity line of credit with Dutchess Private Equities Fund.  The agreement with Dutchess provides that, following notice to Dutchess, Nexia may put to Dutchess up to $10 million in shares of our common stock for a purchase price equal to 95% of the lowest closing best bid price on the Over-the-Counter (“OTC”) Bulletin Board of our common stock during the five day period following that notice.  The number of shares that we will be permitted to put pursuant to the agreement will be either:  (a) 200% of the average daily volume of our common stock for the ten trading days prior to the applicable put notice, multiplied by the average of the three daily closing “best bid” prices immediately preceding the day we issue the put, or (b) $100,000; provided that in no event will the put amount be more than $1,000,000 with respect to any single put.  (Best Bid is a defined term in the agreement as the highest posted bid price for the common stock.)  In turn, Dutchess has indicated that it will resell the shares of common stock in the open market, resell our shares to other investors through negotiated transactions or hold our shares in its portfolio.  These shares are made the subject of an SB-2 Registration Statement that has not yet been declared effective and for which the Company is currently drafting an SB-2 amendment.
 
Stock and Options To Employees and Contractors

Nexia’s subsidiary, Diversified Holdings I, Inc. relied on the issuance of Nexia stock under Nexia’s S-8 Registration Statement and 2006 Employee Benefit Plan and its 2007 Employee Benefit Plan for a large portion of employee salary payments during the first six months of 2007.  During the six month period ended June 30, 2007, the Company issued, pursuant to S-8 Registration Statements, 1,207,517,500 shares as compensation to twenty seven (27) persons in exchange for services provided to the Company.  These services/shares were valued at $1,350,173 and have been expensed in the current period.  If the Company’s stock is sold for less than when it was issued, there will be an additional expense. If the stock is sold for more than when it was issued, there will not be an additional expense.  The differences in values of the services/shares in future periods may be higher or lower than the $1,350,173 due to the shares being sold at a lower or higher price.
 
16

 
Debenture Conversion

Joseph Corso, Jr., the holder of a debenture issued by the Company on November 1, 2004, converted a portion of that obligation into common stock of the Company on June 27, 2007.  The debenture had an original face value of $200,000, had an interest rate of 24% per annum and a maturity date of November 1, 2007.  He converted $31,500 of the obligation into 90,000,000 shares of common stock.  Conversion rights under the debenture are calculated at 70% of the average of the closing price for the shares on the three days prior to receipt of the notice of conversion.

Subsequent to the end of the quarter Mr. Corso has on two separate occasions exercised his right to convert the obligations represented by the debenture into common stock, on July 25, 2007 he converted approximately $25,620 into 122,000,000 shares and on August 9, 2007 he converted approximately $25,480 into 156,000,000.

Impact of Inflation
 
Nexia believes that inflation has had a negligible effect on operations over the past three years. Nexia believes that it can offset inflationary increases in the cost of materials and labor by increasing sales and improving operating efficiencies.

Off Balance Sheet Arrangements
 
We do not have any off-balance sheet financing arrangements.

KNOWN TRENDS, EVENTS, OR UNCERTAINTIES
 
General Real Estate Investment Risks
 
Nexia's investments are subject to varying degrees of risk generally incident to the ownership of real property. Real estate values and income from Nexia's current properties may be adversely affected by changes in national or local economic conditions and neighborhood characteristics, changes in interest rates and in the availability, cost and terms of mortgage funds, the impact of present or future environmental legislation and compliance with environmental laws, the ongoing need for capital improvements, changes in governmental rules and fiscal policies, civil unrest, acts of God, including earthquakes and other natural disasters which may result in uninsured losses, acts of war, adverse changes in zoning laws and other factors which are beyond the control of Nexia.
 
Value and Illiquidity of Real Estate
 
Real estate investments are relatively illiquid. The ability of Nexia to vary its ownership of real estate property in response to changes in economic and other conditions is limited. If Nexia must sell an investment, there can be no assurance that Nexia will be able to dispose of it in the time period it desires or that the sales price of any investment will recoup the amount of Nexia's investment.
 
Property Taxes
 
Nexia's real property is subject to real property taxes. The real property taxes may increase or decrease as property tax rates change and as the property is assessed or reassessed by taxing authorities. If property taxes increase, Nexia's operations could be adversely affected.
 
17


Hair Salon

The operations of Landis salons are subject to normal government regulation at the federal, state and local level. Landis must comply with governmental regulation regarding employment, wages, access for handicapped and disabled persons and other laws, rules, regulations and ordinances. Although there are no anticipated changes in existing local, state or federal regulations, if changes should occur, Landis Salon operations would adapt to such new regulations without any significant effect on revenues or operations. However, no assurances can be made that compliance or failure to comply with future regulations will not have a materially adverse effect on the business, operating results or financial situation of Landis.
 
Primary competition will come from salons offering above-and-beyond customer service in the Salt Lake Area market. Currently identified as offering this level of competition are salons named, Lunatic Fringe, Salon Zazou and Salon RZ. Landis will also be in competition with large scale hair cutting operations such as Great Clips, Supercuts, and Fantastic Sams, though these operations do not compete in offering the extra services and products that Landis offers.

Retail Fashion

The operations of Black Chandelier are subject to normal government regulation at the federal, state and local level. Black Chandelier must comply with governmental regulation regarding employment, wages, access for handicapped and disabled persons and other laws, rules, regulations and ordinances. Although there are no anticipated changes in existing local, state or federal regulations, if changes should occur, Black Chandelier operations would adapt to such new regulations without any significant effect on revenues or operations. However, no assurances can be made that compliance or failure to comply with future regulations will not have a materially adverse effect on the business, operating results or financial situation of Black Chandelier.
 
The Company believes that local competition for the Black Chandelier retail is Lollabella and JMR. This assumption is based on their marketing and customer demographics. Nationally Black Chandelier will face Diesel, Urban Outfitters and Anthropologie. These specialty retailers manufacture their own goods as well as sell third party product, are nationally marketed, and maintain company operated boutiques in most major cities. Black Chandelier’s edge over its competition is its sales of exclusive product in a market that is presently saturated with larger brands. Ancillary items are purchased from other vendors in small amounts and with studied curation, in order to keep merchandise on the cutting edge. Although the apparel industry is mature and slow growing, it exists in a dynamic and competitive environment. The apparel industry is extremely competitive and highly fragmented. The power of the big retailers is a major challenge to any new designer and manufacturer; however, specialized product with limited distribution can create a unique identity among retailers.

ITEM 3. CONTROLS AND PROCEDURES
 
(a)  Evaluation of disclosure controls and procedures.
 
    As of the end of the period covered by this report, the Company conducted an evaluation, under the supervision and with the participation of the Chief Executive  Officer  who is also the  Chief  Financial  Officer, of the Company's disclosure controls  and  procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the 1934  Act.
 
    A  material weakness is a control deficiency, or a combination of control deficiencies, that results in there being more than a remote  likelihood  that  a  material  misstatement  of  the  annual  or interim financial  statements will not be prevented or detected. Material weakness identified at June 30, 2007 was as follows:
 
    Our financial reporting and control system lacks sufficient personnel with skills, training and familiarity with technical accounting pronouncements sufficient to accurately and timely prepare our financial statements and related disclosures.  It has been determined that our treatment of convertible debentures as derivatives was incorrect and required an adjusted and restatement of prior information.  In addition, disclosure tables have occasionally failed to agree with the face of the balance sheet and statement of operations.  Also, several items on the statement of cash flows were not properly classified as Non-cash. Finally, the presentation and order of the statements of operations and comprehensive income was not organized in accordance with US GAAP and was missing proper earnings per share disclosures.

    We recently failed to properly account for two immaterial adjustments for accruing gift card liabilities and accompanying expense and failing to depreciate leasehold improvements acquired during the second quarter of 2007.
 
18

 
 PART II-OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS
 
Since the filing of Nexia's 10-KSB for the period ended December 31, 2006 and its 10-QSB for the period ended March 31, 2007, no material changes have occurred to the legal proceedings reported therein. For more information, please see Nexia's Form 10-KSB for the year ended December 31, 2006 filed April 19, 2007 and its Form 10-QSB for the quarter ended March 31, 2007 filed May 21, 2007.

ITEM 2. UNREGISERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 

On June 27, 2007, the Company authorized the delivery to Mr. Joseph Corso, Jr. Ninety Million (90,000,000) shares of common stock of the Company stated par value of $0.0001.  The issuance represents approximately 4.9% of the then issued and outstanding 2,108,995,086 shares of common stock of the Company.  The issuance was carried out in partial satisfaction of the “24% Series A Senior Subordinated Convertible Redeemable Debenture Due November 1, 2007” held by Mr. Corso The debenture has a face value of $200,000, and was originally issued in November 2004.  The conversion rate for the debenture is equal to 70% of the market value of common stock at the time of conversion and Mr. Corso has converted $31,500 of the value of the debenture.  Mr. Corso has been verified as an accredited investor as that term is defined by federal securities rules and regulations.  The transaction was handled as a private sale exempt from registration under Section 4(6) of the Securities Act of 1933.

SUBSEQUENT EVENTS

On July 25 2007, the Company authorized the delivery to Mr. Joseph Corso, Jr. One Hundred Twenty Two Million (122,000,000) shares of common stock of the Company stated par value of $0.0001.  The issuances was carried out in partial satisfaction of the “24% Series A Senior Subordinated Convertible Redeemable Debenture Due November 1, 2007” held by Mr. Corso The debenture has a face value of $200,000, and was originally issued in November 2004.  The conversion rate for the debenture is equal to 70% of the market value of common stock at the time of conversion and Mr. Corso has converted $25,620 of the value of the debenture.  Mr. Corso has been verified as an accredited investor as that term is defined by federal securities rules and regulations.  The transaction was handled as a private sale exempt from registration under Section 4(6) of the Securities Act of 1933.

On July 25, 2007, the Company authorized the delivery to Geoffery Eiten, as the designee of NFC Escrow Holdings Corp., Sixty Thousand (60,000) shares of the Corporation’s series C Preferred Stock.  The issuance represents a partial payment for the services contracted in a May 30, 2007 agreement between NFC and the Company.  The contract provides for the delivery of a total of 240,000 shares of the series C Preferred Stock to NFC in exchange for services provided to the Company.  The transaction was handled as a private sale to an accredited investor, exempt from registration under Section 4(6) of the Securities Act of 1933.

On August 1, 2007, the Company authorized the delivery to Anthony Newby and Brooke Newby of 30,000 shares each of the Corporation’s Series C Preferred Stock.  These shares represent the compensation provided for in the contract through which the Corporation acquired control of Newby Salons, LLC, the owner operator of the Reflections  Hair & Image Studio located in Bountiful, Utah. The Newbys have been verified as accredited investors as that term is defined by federal securities rules and regulations. The issuance of the shares was treated as a private sale to accredited investors, exempt from registration under Section 4(6) of the Securities Act of 1933.

On August 9, 2007, the Company authorized the delivery to Mr. Joseph Corso, Jr. One Hundred Fifty Six Million (156,000,000) shares of the common stock, stated par value of $0.0001.  The issuance was carried out in partial satisfaction of the “24% Series A Senior Subordinated Convertible Redeemable Debenture Due November 1, 2007” held by Mr. Corso. The debenture has a face value of $200,000, and was originally issued in November 2004.  The conversion rate for the debenture is equal to 70% of the market value of common stock at the time of conversion and Mr. Corso has converted $25,480 of the value of the debenture. Mr. Corso has been verified as an accredited investor as that term is defined by federal securities rules and regulations.  The transaction was handled as a private sale exempt from registration under Section 4(6) of the Securities Act of 1933.
 
On August 10, 2007, the Company authorized the delivery to QualityStocks, L.L. C. Five Hundred Million (500,000,000) shares of restricted common stock of the Company stated par value of $0.0001.  The issuance represents approximately 13% of the currently issued and outstanding 3,765,995,086 shares of common stock of the Company. The issuance was carried out in satisfaction of the agreement of the parties for QualityStocks LLC to provide certain investor and public relations services to the Company.  These services will include the placement of banner ads, emails of press releases, sponsorship in various newsletters and broadcast by QualityStocks.  The transaction was handled as a private sale exempt from registration under Section 4(6) of the Securities Act of 1933.
 
19


ITEM 5. OTHER INFORMATION

On July 31, 2007, the Company entered into an agreement to acquire 100% ownership of Newby Salons, L.L.C., a Utah limited liability company, that owned and operated the Reflections Hair & Image Studio, located at 3379 South Orchard Drive, Bountiful, Utah, from Anthony Newby and Brooke Newby in exchange for 60,000 shares of Series C Preferred Stock.  The agreement provides the Company with a second operating salon, already exclusively using AvedaTM products and offering them for retail sale to the public.  Anthony Newby has entered into an agreement to provide management and marketing services to all of the salon operations held by the Company.  Reflections will be re-branded as a Landis Concept Salon by October 1, 2007.

The Company filed its corporate federal and state tax returns from 2002 thru 2006 during the second quarter of 2007.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
 
 
(a)
 
Exhibits. Exhibits required to be attached by Item 601 of Regulation S-B are listed in the Index to Exhibits on page 27 of this Form 10-QSB, and are incorporated herein by this reference.
 
 
(b)
 
Reports on Form 8-K During the period covered by this report, Nexia filed 4 Form 8-K reports.
 
 
(1)
On May 24, 2007, the Company filed a Form 8-K reporting on the resignation of De Joya Griffith & Company, L.L.C. as the Company’s independent accounting firm.
 
(2)
On June 1, 2007, the Company filed a Form 8-K reporting on the execution of four contracts with providers of public relations and investor relations services to provide services to the Company.
 
(3)
On June 20, 2007, the Company filed a form 8-K reporting on the execution of a letter of intent to acquire 100% ownership of Newby Salons, L.L.C. (Newby) from its owners in exchange for the issuance of 60,000 shares of Nexia’s Series C Preferred Stock.
 
(4)
On June 25, 2007, the Company filed a form 8-K reporting on the rejection by the Company of two contracts, one with Expedite Ventures, of Rochester, New York and the second with World Stock Exchange, LLC of Scottsdale Arizona, each for the failure to provide promised investor relations services to the Company.
 
Subsequent to the end of the quarter ended June 30, 2007, Nexia has filed 4 Form 8-K reports

 
(1)
On July 18, 2007, the Company filed a Form 8-K reporting on the retention of Hansen, Barnett & Maxwell, P.C. of 5 Triad Center, Suite 750, Salt Lake City, Utah 84180 as the auditors for Nexia Holdings, Inc. (the “Company”).
 
(2)
On July 26, 2007, the Company filed a Form 8-K reporting on three instances of issuing unregistered shares, two to Joseph Corso of a total of 212, 000,000 shares of common stock resulting from conversion of a debenture held by Mr. Corso and an issuance of 60,000 shares of Series C Preferred Stock to Geoffery Eiten in partial satisfaction of a contract for services with NFC Escrow Holdings Corp.
 
(3)
On August 9, 2007, the Company filed a Form 8-K reporting on the issuance of 60,000 unregistered shares of Series C Preferred Stock to Anthony Newby and Brooke Newby in exchange for the purchase of 100% ownership of Newby Salons, L.L.C., a Utah limited liability company that owned and operated Reflections Hair & Image Studio located in Bountiful, Utah.
 
(4)
On August 14, 2007, the Company filed a Form 8-K reporting on the issuance of 500,000,000 unregistered shares of restricted common stock to QualityStocks, L.L.C. in exchange for an agreement to provide investor and public relations services to the Company.

20

 
SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, this 17th day of August, 2007. 
 
 
Nexia Holdings, Inc.
 
       
Date: August 17, 2007
By:
/s/ Richard Surber  
    Richard Surber  
    President and Director   

 
21

 
INDEX OF EXHIBITS
     
Exhibit
No.
Exhibit
Page
No.
Description
     
3(i)(a)
*
Articles of Incorporation of the Company in Colorado, 1987. (Incorporated by reference to the Company's Form SB-2 as filed with the Securities and Exchange Commission on January 12, 2006).     
3(i)(b)
*
Articles of Amendment to change the name of the Company. (Incorporated by reference to the Company's Form SB-2 as filed with the Securities and Exchange Commission on January 12, 2006).     
3(i)(c)
*
Articles of Incorporation of Kelly’s Coffee Group, Inc. filed with the Secretary of State of Nevada on August 3, 2000. (Incorporated by reference to the Company's Form SB-2 as filed with the Securities and Exchange Commission on January 12, 2006).     
3(i)(d)
*
Articles of Merger merging Kelly’s Coffee Group, Inc., a Colorado Corporation into Kelly’s Coffee Group, Inc., a Nevada Corporation, filed with the Secretary of State of Colorado on September 22, 2000, and with the Secretary of State of Nevada on October 5, 2000. (Incorporated by reference to the Company's Form SB-2 as filed with the Securities and Exchange Commission on January 12, 2006).     
3(i)(e)
*
Restated Articles of Incorporation of the Company. (Incorporated by reference to the Company's Form SB-2 as filed with the Securities and Exchange Commission on January 12, 2006).     
3(i)(f)
*
Amendment to the Articles of Incorporation changing the Company’s name from Kelly’s Coffee Group, Inc. to Nexia Holdings, Inc. (Incorporated by reference to the Company's Form SB-2 as filed with the Securities and Exchange Commission on January 12, 2006).     
3(ii)
*
Bylaws of Nexia Holdings, Inc.  (Incorporated by reference to the Company’s Form SB-2 as filed with the Securities and Exchange Commission on January 12, 2006).     
4
*
Form of certificate evidencing shares of "Common Stock” in the Company. (Incorporated by reference to the Company's Form SB-2 as filed with the Securities and Exchange Commission on January 12, 2006).    
10(i)
*
February 1, 2007 Consulting Agreement with Target IR of Bigfork, Montana to provide services including marketing, strategic planning and financial matters for a period of one month in exchange for a cash payment in the sum of $50,000.  (Incorporated by reference from the 10-KSB for the year ended December 31, 2006 filed by the Company on April 19, 2007.)     
10(ii)
*
April 10, 2007 Consulting Agreement with Target IR of Bigfork, Montana to provide services including marketing, strategic planning and financial matters for a period of two months in exchange for a cash payment in the sum of $50,000.  (Incorporated by reference from the 10-KSB for the year ended December 31, 2006 filed by the Company on April 19, 2007.)   

31.1
 
33
 
     
31.2
34
 
     
32
 
35
 
22

 
Other 
  
99(xix)
 *
April 2, 2007 a Stock Option Agreement between the Company and Robert Stevens granting 19,000,000 options with a floating option price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-KSB for the year ended December 31, 2006 filed by the Company on April 19, 2007.) 
99(xx)
 *
April 2, 2007 a Stock Option Agreement between the Company and Cassandra Dean granting 20,000,000 options with a floating option price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-KSB for the year ended December 31, 2006 filed by the Company on April 19, 2007.) 
99(xxi)
 *
April 2, 2007 a Stock Option Agreement between the Company and Richard Smith granting 20,000,000 options with a floating option price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-KSB for the year ended December 31, 2006 filed by the Company on April 19, 2007.) 
99(xxii)
 *
April 2, 2007 a Stock Option Agreement between the Company and Jared Gold granting 20,000,000 options with a floating option price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-KSB for the year ended December 31, 2006 filed by the Company on April 19, 2007.) 
99(xxiii)
 *
April 2, 2007 a Stock Option Agreement between the Company and Ralph Nagasawa granting 20,000,000 options with a floating option price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-KSB for the year ended December 31, 2006 filed by the Company on April 19, 2007.) 
99(xxiv)
 *
April 2, 2007 a Stock Option Agreement between the Company and Sean Pasinsky granting 20,000,000 options with a floating option price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-KSB for the year ended December 31, 2006 filed by the Company on April 19, 2007.) 
99(xxv)
 *
April 2, 2007 a Stock Option Agreement between the Company and John Mortensen granting 20,000,000 options with a floating option price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-KSB for the year ended December 31, 2006 filed by the Company on April 19, 2007.) 
99(xxvi)
 *
April 2, 2007 a Stock Option Agreement between the Company and Fredrick Hunzeker granting 20,000,000 options with a floating option price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-KSB for the year ended December 31, 2006 filed by the Company on April 19, 2007.) 
99(xxvii)
 *
April 4, 2007 a Stock Option Agreement between the Company and Matthew Landis granting 50,000,000 options with a floating option price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-KSB for the year ended December 31, 2006 filed by the Company on April 19, 2007.) 
99(xxviii)
 *
April 4, 2007 a Stock Option Agreement between the Company and John Mortensen granting 20,000,000 options with a floating option price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-KSB for the year ended December 31, 2006 filed by the Company on April 19, 2007.) 
99(xxix)
 *
April 12, 2007 a Stock Option Agreement between the Company and Chris Cottone granting 20,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-QSB for the quarter ended March 31, 2007 filed by the Company on May 21, 2007.) 
99(xxx)
 *
April 17, 2007, a Stock Option Agreement between the Company and Ashley Haak, granting 10,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-QSB for the quarter ended March 31, 2007 filed by the Company on May 21, 2007.) 
99(xxxi)
 *
April 17, 2007, a Stock Option Agreement between the Company and Andrew Pitts, granting 10,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-QSB for the quarter ended March 31, 2007 filed by the Company on May 21, 2007.) 
99(xxxii)
 *
April 17, 2007, a Stock Option Agreement between the Company and Morgen Swenson, granting 10,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-QSB for the quarter ended March 31, 2007 filed by the Company on May 21, 2007.) 
99(xxxiii)
 *
April 17, 2007, a Stock Option Agreement between the Company and Rachael Domingo, granting 10,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-QSB for the quarter ended March 31, 2007 filed by the Company on May 21, 2007.) 
 
23

 
99(xxxiv)
 *
April 18, 2007, a Stock Option Agreement between the Company and Michael Martinez, granting 10,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-QSB for the quarter ended March 31, 2007 filed by the Company on May 21, 2007.) 
99(xxxv)
 *
April 26, 2007, a Stock Option Agreement between the Company and Jared Gold, granting 25,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-QSB for the quarter ended March 31, 2007 filed by the Company on May 21, 2007.) 
99(xxxvi)
 *
April 26, 2007, a Stock Option Agreement between the Company and Sean Pasinsky, granting 25,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-QSB for the quarter ended March 31, 2007 filed by the Company on May 21, 2007.) 
99(xxxvii)
 *
April 26, 2007, a Stock Option Agreement between the Company and Rocco Liebsch, granting 25,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-QSB for the quarter ended March 31, 2007 filed by the Company on May 21, 2007.) 
99(xxxviii)
 *
April 27, 2007, a Stock Option Agreement between the Company and Russ Coover, granting 20,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately.  (Incorporated by reference from the 10-QSB for the quarter ended March 31, 2007 filed by the Company on May 21, 2007.) 
99(xxxix)
 
May 29, 2007, a Stock Option Agreement between the Company and Pamela Kushlan, granting 25,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately. 
99(xl)
 
May 25, 2007, a Stock Option Agreement between the Company and Chris Cottone, granting 21,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately. 
99(xli)
 
May 29, 2007, a Stock Option Agreement between the Company and Fredrick Hunzeker, granting 25,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately. 
99(xlii)
 
June 12, 2007, a Stock Option Agreement between the Company and Michael Golightly, granting 50,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately. 
99(xliii)
 
June 12, 2007, a Stock Option Agreement between the Company and Andrew Dunham, granting 50,000,000 options with a price set at $0.0001 per share.  All of the options vested immediately. 
99(xliv)
 
July 6, 2007, a Stock Option Agreement between the Company and John Mortensen, granting 80,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately. 
99(xlv)
 
July 9, 2007, a Stock Option Agreement between the Company and Pamela Kushlan, granting 40,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately. 
99(xlvi)
 
July9, 2007, a Stock Option Agreement between the Company and Fred Hunzeker, granting 40,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately. 
99(xlvii)
 
July 9, 2007, a Stock Option Agreement between the Company and Jared Gold, granting 40,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately. 
99(xlviii)
 
July 9, 2007, a Stock Option Agreement between the Company and Sean Pasinsky, granting 40,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately. 
99(xlix)
 
July 27, 2007, a Stock Option Agreement between the Company and Jared Gold, granting 50,000,000 options with an option price set at $0.0001, all of the options vested immediately. 
99(l)
 
July 27, 2007, a Stock Option Agreement between the Company and Andrew Dunham, granting 50,000,000 options with an option price set at $0.0001, all of the options vested immediately. 
99(li)
 
July 27, 2007, a Stock Option Agreement between the Company and Michael Golightly, granting 50,000,000 options with an option price set at $0.0001, all of the options vested immediately. 
99(lii)
 
August 3, 2007, a Stock Option Agreement between the Company and Pamela Kushlan, granting 50,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately. 
99(liii)
 
August 3, 2007, a Stock Option Agreement between the Company and Richard N. Smith, granting 50,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately. 
99(liv)
 
August 3, 2007, a Stock Option Agreement between the Company and Fredrick Hunzeker, granting 50,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately. 
99(lv)
 
August 3, 2007, a Stock Option Agreement between the Company and Rocco Liebsch, granting 50,000,000 options with an option price set at $0.0001, all of the options vested immediately. 
99(lvi)
 
August 6, 2007, a Stock Option Agreement between the Company and Guy Cook, granting 100,000,000 options with a floating price set at 75% of the market price at the time of exercise, all of the options vested immediately. 

24