FORM 6-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

For the month of November, 2016

Commission File Number 1-10928

 

 

INTERTAPE POLYMER GROUP INC.

 

 

9999 Cavendish Blvd., Suite 200,

Ville St. Laurent, Quebec, Canada, H4M 2X5

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):             

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):             

 

 

 


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    INTERTAPE POLYMER GROUP INC.
Date: November 11, 2016     By:   /s/ Jeffrey Crystal
      Jeffrey Crystal, Chief Financial Officer


Table of Contents

Intertape Polymer Group Inc.

Interim Condensed Consolidated Financial Statements

September 30, 2016

 

Unaudited Interim Condensed Consolidated Financial Statements

  
 

Consolidated Earnings

     2   
 

Consolidated Comprehensive Income

     3   
 

Consolidated Changes in Equity

     4 to 5   
 

Consolidated Cash Flows

     6   
 

Consolidated Balance Sheets

     7   
 

Notes to Interim Condensed Consolidated Financial Statements

     8 to 18   


Table of Contents

Intertape Polymer Group Inc.

Consolidated Earnings

Periods ended September 30,

(In thousands of US dollars, except per share amounts)

(Unaudited)

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2016      2015     2016      2015  
   $         $        $         $     

Revenue

     206,559         200,635        598,892         586,230   

Cost of sales

     161,705         157,838        461,140         464,010   
  

 

 

    

 

 

   

 

 

    

 

 

 

Gross profit

     44,854         42,797        137,752         122,220   
  

 

 

    

 

 

   

 

 

    

 

 

 

Selling, general and administrative expenses

     27,338         17,927        77,004         58,307   

Research expenses

     2,287         2,499        7,563         6,706   
  

 

 

    

 

 

   

 

 

    

 

 

 
     29,625         20,426        84,567         65,013   
  

 

 

    

 

 

   

 

 

    

 

 

 

Operating profit before manufacturing facility closures, restructuring and other related charges

     15,229         22,371        53,185         57,207   

Manufacturing facility closures, restructuring and other related charges (Note 4)

     6,329         181        10,152         983   
  

 

 

    

 

 

   

 

 

    

 

 

 

Operating profit

     8,900         22,190        43,033         56,224   

Finance costs (income) (Note 3)

          

Interest

     1,158         919        3,162         2,517   

Other expense (income), net

     270         (651     590         (897
  

 

 

    

 

 

   

 

 

    

 

 

 
     1,428         268        3,752         1,620   

Earnings before income tax expense

     7,472         21,922        39,281         54,604   

Income tax expense (Note 5)

          

Current

     30         3,281        5,303         5,593   

Deferred

     1,192         2,987        4,540         9,831   
  

 

 

    

 

 

   

 

 

    

 

 

 
     1,222         6,268        9,843         15,424   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net earnings

     6,250         15,654        29,438         39,180   
  

 

 

    

 

 

   

 

 

    

 

 

 

Earnings per share (Note 6)

          

Basic

     0.11         0.26        0.50         0.65   

Diluted

     0.10         0.26        0.49         0.64   

The accompanying notes are an integral part of the interim condensed consolidated financial statements. Note 3 presents additional information on consolidated earnings.

 

2


Table of Contents

Intertape Polymer Group Inc.

Consolidated Comprehensive Income

Periods ended September 30,

(In thousands of US dollars)

(Unaudited)

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2016     2015     2016     2015  
   $        $        $        $     

Net earnings

     6,250        15,654        29,438        39,180   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

        

Change in fair value of interest rate swap agreements designated as cash flow hedges (net of the change in the deferred income tax expense of $237 and income tax benefit of $383 for the three and nine months ended September 30, 2016, respectively, and change in the deferred income tax benefit of $461 and of $563 for the three and nine months ended September 30, 2015, respectively).

     388        (752     (625     (918

Change in cumulative translation adjustments

     (235     (5,058     3,846        (10,461
  

 

 

   

 

 

   

 

 

   

 

 

 

Items that will be subsequently reclassified to net earnings

     153        (5,810     3,221        (11,379
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

     6,403        9,844        32,659        27,801   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

3


Table of Contents

Intertape Polymer Group Inc.

Consolidated Changes in Equity

Nine months ended September 30, 2015

(In thousands of US dollars, except for number of common shares)

(Unaudited)

 

     Capital stock           Accumulated other comprehensive
loss
             
     Number     Amount     Contributed
surplus
    Cumulative
translation
adjustment
account
    Reserve
for cash
flow
hedge
    Total     Deficit     Total equity
attributable
to the
Company's
shareholders
 
     $        $        $        $        $        $        $     

Balance as of December 31, 2014

     60,435,826        357,840        24,493        (8,113     —          (8,113     (146,720     227,500   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners

                

Exercise of stock options (Note 6)

     596,250        1,253                  1,253   

Excess tax benefit on exercised stock options

       1,852        (1,852             —     

Excess tax benefit on outstanding stock awards

         (2,722             (2,722

Stock-based compensation expense (Note 6)

         2,685                2,685   

Stock-based compensation expense credited to capital on options exercised (Note 6)

       615        (615             —     

Deferred Share Units settlement, net of required minimum tax withholding (Note 6)

     6,397        65        (218             (153

Repurchases of common shares (Note 6)

     (2,120,588     (16,028             (9,941     (25,969

Dividends on common shares (Note 6)

                 (22,117     (22,117
  

 

 

   

 

 

   

 

 

         

 

 

   

 

 

 
     (1,517,941     (12,243     (2,722           (32,058     (47,023
  

 

 

   

 

 

   

 

 

         

 

 

   

 

 

 

Net earnings

                 39,180        39,180   

Other comprehensive loss

                

Change in fair value of interest rate swap agreement designated as a cash flow hedge (net of the change in deferred income tax benefit of $563) (Note 7)

             (918     (918       (918

Change in cumulative translation adjustments

           (10,461       (10,461       (10,461
        

 

 

     

 

 

     

 

 

 
           (10,461     (918     (11,379       (11,379
        

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

           (10,461     (918     (11,379     39,180        27,801   
        

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2015

     58,917,885        345,597        21,771        (18,574     (918     (19,492     (139,598     208,278   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

4


Table of Contents

Intertape Polymer Group Inc.

Consolidated Changes in Equity

Nine months ended September 30, 2016

(In thousands of US dollars, except for number of common shares)

(Unaudited)

 

     Capital stock           Accumulated other comprehensive
loss
                          
     Number     Amount     Contributed
surplus
    Cumulative
translation
adjustment
account
    Reserve
for cash
flow
hedge
    Total     Deficit     Total equity
attributable
to the
Company's
shareholders
    Non-
controlling
interest
     Total
equity
 
     $        $        $        $        $        $        $        $         $     

Balance as of December 31, 2015

     58,667,535        347,325        23,298        (20,407     (272     (20,679     (133,216     216,728        —           216,728   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Transactions with owners

                     

Exercise of stock options (Note 6)

     125,000        822                  822           822   

Excess tax benefit on exercised stock options

       195        (195             —             —     

Excess tax benefit on outstanding stock awards

         2,773                2,773           2,773   

Stock-based compensation expense (Note 6)

         4,119                4,119           4,119   

Stock-based compensation expense credited to capital on options exercised (Note 6)

       259        (259             —             —     

Repurchases of common shares (Note 6)

     (147,200     (862             (835     (1,697        (1,697

Dividends on common shares (Note 6)

                 (23,424     (23,424        (23,424
  

 

 

   

 

 

   

 

 

         

 

 

   

 

 

      

 

 

 
     (22,200     414        6,438              (24,259     (17,407        (17,407
  

 

 

   

 

 

   

 

 

         

 

 

   

 

 

      

 

 

 

Net earnings

                 29,438        29,438           29,438   

Other comprehensive income

                     

Change in fair value of interest rate swap agreements designated as cash flow hedges (net of change in deferred income tax benefit of $383) (Note 7)

             (625     (625       (625        (625

Change in cumulative translation adjustments

           3,846          3,846          3,846           3,846   
        

 

 

   

 

 

   

 

 

     

 

 

      

 

 

 
           3,846        (625     3,221          3,221           3,221   
        

 

 

   

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

Comprehensive income for the period

           3,846        (625     3,221        29,438        32,659           32,659   
        

 

 

   

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

Non-controlling interest arising from the acquisition of Powerband (Note 9)

                     2,054         2,054   
                  

 

 

    

 

 

 

Balance as of September 30, 2016

     58,645,335        347,739        29,736        (16,561     (897     (17,458     (128,037     231,980        2,054         234,034   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

5


Table of Contents

Intertape Polymer Group Inc.

Consolidated Cash Flows

Periods ended September 30,

(In thousands of US dollars)

(Unaudited)

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2016     2015     2016     2015  
   $        $        $        $     

OPERATING ACTIVITIES

        

Net earnings

     6,250        15,654        29,438        39,180   

Adjustments to net earnings

        

Depreciation and amortization

     7,673        6,613        22,305        20,286   

Income tax expense

     1,222        6,268        9,843        15,424   

Interest expense

     1,158        919        3,162        2,517   

Non-cash charges (recoveries) in connection with manufacturing facility closures, restructuring and other related charges

     3,803        (115     4,987        (215

Write down of inventories, net

     678        47        1,905        403   

Stock-based compensation expense

     2,450        (1,226     6,586        901   

Pension and other post-retirement benefits expense

     700        862        2,110        2,025   

Loss (gain) on foreign exchange

     7        (927     (153     (1,594

Other adjustments for non cash items

     (200     (909     247        (680

Income taxes paid, net

     (3,573     (1,953     (5,737     (5,018

Contributions to defined benefit plans

     (254     (271     (942     (1,472
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from operating activities before changes in working capital items

     19,914        24,962        73,751        71,757   
  

 

 

   

 

 

   

 

 

   

 

 

 

Changes in working capital items

        

Trade receivables

     (2,788     (4,052     (11,844     (7,559

Inventories

     1,373        9,300        (10,185     (2,535

Parts and supplies

     (320     (397     (857     (1,202

Other current assets

     (675     4,087        638        6,221   

Accounts payable and accrued liabilities

     1,711        31        (9,259     (5,383

Provisions

     2,449        (134     2,479        (886
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,750        8,835        (29,028     (11,344
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from operating activities

     21,664        33,797        44,723        60,413   
  

 

 

   

 

 

   

 

 

   

 

 

 

INVESTING ACTIVITIES

        

Acquisition of a subsidiary, net of cash acquired

     (43,396     99        (43,396     (15,234

Purchases of property, plant and equipment

     (12,498     (10,639     (35,802     (25,787

Other investing activities

     (165     1,297        (210     1,495   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

     (56,059     (9,243     (79,408     (39,526
  

 

 

   

 

 

   

 

 

   

 

 

 

FINANCING ACTIVITIES

        

Proceeds from long-term debt

     66,095        28,848        155,398        161,446   

Repayment of long-term debt

     (28,735     (34,024     (104,324     (125,688

Interest paid

     (1,117     (962     (3,340     (2,582

Proceeds from exercise of stock options

     344        849        822        1,253   

Repurchases of common shares

     —          (11,149     (1,697     (24,681

Dividends paid

     (8,235     (7,736     (23,318     (22,193

Other financing activities

     (161     (123     (161     (151
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

     28,191        (24,297     23,380        (12,596
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash

     (6,204     257        (11,305     8,291   

Effect of foreign exchange differences on cash

     (1,177     (1,437     (668     (2,550

Cash, beginning of period

     13,023        15,263        17,615        8,342   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash, end of period

     5,642        14,083        5,642        14,083   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

6


Table of Contents

Intertape Polymer Group Inc.

Consolidated Balance Sheets

As of

(In thousands of US dollars)

 

     September 30,
2016
(Unaudited)
    December 31,
2015
(Audited)
 
   $        $     

ASSETS

    

Current assets

    

Cash

     5,642        17,615   

Trade receivables

     93,449        78,517   

Inventories

     110,780        100,551   

Parts and supplies

     16,209        15,265   

Other current assets

     11,241        8,699   
  

 

 

   

 

 

 
     237,321        220,647   

Property, plant and equipment

     216,495        198,085   

Goodwill

     45,027        7,476   

Intangible assets

     11,350        12,568   

Deferred tax assets

     45,334        45,308   

Other assets

     3,457        3,178   
  

 

 

   

 

 

 

Total assets

     558,984        487,262   
  

 

 

   

 

 

 

LIABILITIES

    

Current liabilities

    

Accounts payable and accrued liabilities

     77,558        82,226   

Provisions

     4,688        2,209   

Installments on long-term debt

     5,991        5,702   
  

 

 

   

 

 

 
     88,237        90,137   

Long-term debt

     200,158        147,134   

Pension and other post-retirement benefits

     30,636        29,292   

Other liabilities

     2,950        1,029   

Provisions

     2,969        2,942   
  

 

 

   

 

 

 
     324,950        270,534   
  

 

 

   

 

 

 

EQUITY

    

Capital stock (Note 6)

     347,739        347,325   

Contributed surplus

     29,736        23,298   

Deficit

     (128,037     (133,216

Accumulated other comprehensive loss

     (17,458     (20,679
  

 

 

   

 

 

 

Total equity attributable to the Company's shareholders

     231,980        216,728   

Non-controlling interest

     2,054        —     
  

 

 

   

 

 

 

Total equity

     234,034        216,728   
  

 

 

   

 

 

 

Total liabilities and equity

     558,984        487,262   
  

 

 

   

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

7


Table of Contents

Intertape Polymer Group Inc.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2016

(In US dollars, tabular amounts in thousands, except as otherwise noted)

(Unaudited)

1- GENERAL BUSINESS DESCRIPTION

Intertape Polymer Group Inc. (the “Parent Company”), incorporated under the Canada Business Corporations Act, has its principal administrative offices in Montreal, Québec, Canada and in Sarasota, Florida, U.S.A. The address of the Parent Company’s registered office is 800 Place Victoria, Suite 3700, Montreal, Québec H4Z 1E9, c/o Fasken Martineau DuMoulin LLP. The Parent Company’s common shares are listed on the Toronto Stock Exchange (“TSX”) in Canada.

The Parent Company and its subsidiaries (together referred to as the “Company”) develop, manufacture and sell a variety of paper and film based pressure sensitive and water activated tapes, polyethylene and specialized polyolefin films, woven coated fabrics and complementary packaging systems for industrial and retail use.

The Parent Company is the Company’s ultimate parent.

2- ACCOUNTING POLICIES

Basis of Presentation and Statement of Compliance

The unaudited interim condensed consolidated financial statements (“Financial Statements”) present the Company’s consolidated balance sheets as of September 30, 2016 and December 31, 2015, as well as its consolidated earnings, comprehensive income, changes in equity and cash flows for the three and nine months ended September 30, 2016 and 2015.

These Financial Statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 – Interim Financial Reporting and are expressed in United States (“US”) dollars. Accordingly, certain information and footnote disclosures normally included in annual audited consolidated financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”), have been omitted or condensed. These Financial Statements use the same accounting policies and methods of computation as compared with the Company’s most recent annual audited consolidated financial statements, except for (i) the estimate of the provision for income taxes, which is determined in these Financial Statements using the estimated weighted average annual effective income tax rate applied to the earnings before income tax expense (benefit) of the interim period, which may have to be adjusted in a subsequent interim period of the financial year if the estimate of the annual income tax rate changes and (ii) the re-measurement of the defined benefit liability, which is required at year-end and if triggered by plan amendment or settlement during interim periods.

These Financial Statements reflect all adjustments which are, in the opinion of management, necessary to present a fair statement of the results for these interim periods. These adjustments are of a normal recurring nature.

These Financial Statements were authorized for issuance by the Company’s Board of Directors on November 10, 2016.

 

8


Table of Contents

Critical Accounting Judgments, Estimates and Assumptions

The preparation of these Financial Statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Significant changes in the underlying assumptions could result in significant changes to these estimates. Consequently, management reviews these estimates on a regular basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The judgments, estimates and assumptions applied in these Financial Statements were the same as those applied in the Company’s most recent annual audited consolidated financial statements other than (as noted above) the accounting policies and methods of computation for the estimate of the provision for income taxes and the re-measurement of the defined benefit liability.

New Standards and Interpretations Issued but Not Yet Effective

Certain new standards, amendments and interpretations, and improvements to existing standards have been published by the IASB but are not yet effective, and have not been adopted early by the Company. Management anticipates that all of the relevant pronouncements will be adopted in the first reporting period following the date of application. Information on new standards, amendments and interpretations, and improvements to existing standards, which could potentially impact the Company’s consolidated financial statements, are detailed as follows:

IFRS 15 – Revenue from Contracts with Customers replaces IAS 18 – Revenue, IAS 11 – Construction Contracts and some revenue related interpretations. IFRS 15 establishes a new control-based revenue recognition model, changes the basis for deciding when revenue is recognized at a point in time or over time, provides new and more detailed guidance on specific topics and expands and improves disclosures about revenue. IFRS 15 is effective for annual reporting periods beginning on or after January 1, 2018. Management has yet to assess the impact of this new standard on the Company’s consolidated financial statements.

IFRS 9 (2014) – Financial Instruments was issued in July 2014 and differs in some regards from IFRS 9 (2013) which the Company adopted effective January 1, 2015. IFRS 9 (2014) includes updated guidance on the classification and measurement of financial assets. The final standard also amends the impairment model by introducing a new expected credit loss model for calculating impairment. The mandatory effective date of IFRS 9 (2014) is for annual periods beginning on or after January 1, 2018 and must be applied retrospectively with some exemptions. Early adoption is permitted. Management has yet to assess the impact of this new standard on the Company’s consolidated financial statements.

IFRS 16 – Leases which will replace IAS 17 – Leases was issued in January 2016. IFRS 16 eliminates the classification of an operating lease and requires lessees to recognize a right-of-use asset and a lease liability in the statement of financial position for all leases with exemptions permitted for short-term leases and leases of low value assets. In addition, IFRS 16 changes the definition of a lease; sets requirements on how to account for the asset and liability, including complexities such as non-lease elements, variable lease payments and option periods; changes the accounting for sale and leaseback arrangements; largely retains IAS 17’s approach to lessor accounting and introduces new disclosure requirements. IFRS 16 is effective for annual reporting periods beginning on or after January 1, 2019 with early application permitted in certain circumstances. Management has yet to assess the impact of this new standard on the Company’s consolidated financial statements.

Certain other new standards and interpretations have been issued but are not expected to have a material impact on the Company’s consolidated financial statements.

 

9


Table of Contents

3- INFORMATION INCLUDED IN CONSOLIDATED EARNINGS

The following table describes the charges incurred by the Company which are included in the Company’s consolidated earnings:

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2016     2015     2016     2015  
   $        $        $        $     

Employee benefit expense

        

Wages, salaries and other short-term benefits

     40,064        36,320        119,396        108,321   

Termination benefits

     936        295        1,220        1,133   

Stock-based compensation expense (benefit)

     2,449        (1,226     6,586        901   

Pensions and other post-retirement benefits – defined benefit plans

     723        887        2,178        2,098   

Pensions and other post-retirement benefits – defined contribution plans

     1,150        951        3,528        2,926   
  

 

 

   

 

 

   

 

 

   

 

 

 
     45,322        37,227        132,908        115,379   
  

 

 

   

 

 

   

 

 

   

 

 

 

Finance costs (income) – interest

        

Interest on long-term debt

     1,205        977        3,470        2,639   

Amortization of debt issue costs on long-term debt

     108        110        324        331   

Interest capitalized to property, plant and equipment

     (155     (168     (632     (453
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,158        919        3,162        2,517   
  

 

 

   

 

 

   

 

 

   

 

 

 

Finance costs (income) – other expense (income), net

        

Foreign exchange loss (gain)

     6        (891     (164     (1,561

Other costs, net

     264        240        754        664   
  

 

 

   

 

 

   

 

 

   

 

 

 
     270        (651     590        (897
  

 

 

   

 

 

   

 

 

   

 

 

 

Additional information

        

Depreciation of property, plant and equipment

     7,380        6,261        21,397        19,553   

Amortization of intangible assets

     293        352        908        733   

Impairment (reversal of impairment) of assets

     4,484        (46     7,081        206   

4- MANUFACTURING FACILITY CLOSURES, RESTRUCTURING AND OTHER RELATED CHARGES

The following tables describe the charges incurred by the Company which are included in the Company’s consolidated earnings under the caption manufacturing facility closures, restructuring and other related charges:

 

     Three months ended September 30, 2016      Nine months ended
September 30, 2016
 
     TaraTape
Closure
     South
Carolina
Flood
     Other
projects
     Total      TaraTape
Closure
     South
Carolina
Flood
    Other
projects
    Total  
      $         $         $            $        $        $     

Impairment (reversal of impairment) of property, plant and equipment

     3,144         —           —           3,144         3,144         620        (130     3,634   

Impairment of intangible assets

     387         —           —           387         387         —          —          387   

Equipment relocation

     —           —           212         212         —           —          711        711   

Revaluation and impairment of inventories

     272         —              272         272         694        —          966   

Termination benefits and other labor related expense

     945         1         19         965         945         50        405        1,400   

Idle facility costs

     75         1,015         16         1,106         75         2,526        158        2,759   

Insurance proceeds

     —           —           —           —           —           (483     —          (483

Professional fees

     —           51         —           51         —           586        —          586   

Other costs

     192         —           —           192         192         —          —          192   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     5,015         1,067         247         6,329         5,015         3,993        1,144        10,152   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

10


Table of Contents
     Three months
ended
September 30,
2015
    Nine months
ended
September 30,
2015
 
     Other
Projects
    Other
Projects
 
   $        $     

Reversal of impairment of property, plant and equipment

     (103     (240

Reversal of impairment of parts and supplies

     (15     (56

Equipment relocation

     59        130   

Revaluation and impairment of inventories

     3        81   

Termination benefits and other labor related costs

     72        753   

Other costs

     165        315   
  

 

 

   

 

 

 
     181        983   
  

 

 

   

 

 

 

As part of its plan to realize operational synergies from the TaraTape acquisition completed in November 2015, the Company intends to close its Fairless Hills, Pennsylvania manufacturing facility by the end of the first quarter of 2017 and leverage production capacity in its Carbondale, Illinois and Danville, Virginia manufacturing facilities (“TaraTape Closure”).

On October 4, 2015, the Columbia, South Carolina manufacturing facility was damaged by significant rainfall and subsequent severe flooding (“South Carolina Flood”). The damages sustained were considerable and resulted in the facility being shut down permanently.

The Company received a total of $5.0 million in insurance claim settlement proceeds in the second quarter of 2016 related to the South Carolina Flood of which $0.5 million was recorded in manufacturing facility closures, restructuring and other related charges and is presented in the table above under insurance proceeds, and $4.5 million was recorded in cost of sales. Refer to Note 10 for more information on the insurance claim settlement.

The incremental costs of relocating the Columbia, South Carolina manufacturing facility are included in the table above under Other projects for 2016 and 2015. In 2015, Other projects in the table above also includes costs related to the Richmond, Kentucky manufacturing facility closure, and consolidation of the shrink film production from Truro, Nova Scotia to Tremonton, Utah.

5- INCOME TAXES

The calculation of the Company’s effective tax rate is as follows:

 

     Three months
ended
September 30,
    Nine months ended
September 30,
 
     2016     2015     2016     2015  

Income tax expense

   $ 1,222      $ 6,268      $ 9,843      $ 15,424   

Earnings before income tax expense

   $ 7,472      $ 21,922      $ 39,281      $ 54,604   

Effective tax rate

     16.4     28.6     25.1     28.2

[GRAPHIC APPEARS HERE]

6- CAPITAL STOCK AND EARNINGS PER SHARE

Common Shares

The Company’s common shares outstanding as of September 30, 2016 and December 31, 2015 were 58,645,335 and 58,667,535, respectively.

Dividends

On August 10, 2016, the Board of Directors amended the Company’s dividend policy to increase the annualized dividend from $0.52 to $0.56 per share.

 

11


Table of Contents

The cash dividends paid during the period were as follows:

 

Declared Date

  

Paid date

  

Per common share
amount

  

Shareholder record date

  

Common shares issued
and outstanding

  

Aggregate payment

March 9, 2016    March 31, 2016    $0.13    March 21, 2016    58,522,835    $7,509
May 9, 2016    June 30, 2016    $0.13    June 15, 2016    58,602,835    $7,574
August 10, 2016    September 30, 2016    $0.14    September 15, 2016    58,621,585    $8,235

Share Repurchases

On July 10, 2015, the Company entered into a normal course issuer bid (“NCIB”) which entitled the Company to repurchase for cancellation up to 4,000,000 of the Company’s common shares issued and outstanding. The NCIB which was scheduled to expire on July 9, 2016, was renewed for a twelve-month period starting July 14, 2016. This renewed NCIB expires on July 13, 2017. As of September 30, 2016, 4,000,000 shares remained available for repurchase under the NCIB.

The following table summarizes information related to share repurchases:

 

     Three months ended
September 30,
     Nine months ended September 30,  
     2016      2015      2016      2015  

Common shares repurchased

     —           1,153,500         147,200         2,120,588   

Average price per common share including commissions

     —         CDN$ 14.38       CDN$ 15.77       CDN$ 15.73   

Total purchase price including commissions

     —         $ 12,490       $ 1,697       $ 25,969   

Carrying value of the common shares repurchased

     —         $ 7,726       $ 862       $ 16,028   

Share repurchase premium (1)

     —         $ 4,764       $ 835       $ 9,941   

(1) The excess of the purchase price paid over the carrying value of the common shares repurchased is recorded in deficit in the consolidated balance sheet and in the statement of consolidated changes in equity.

Earnings Per Share

The weighted average number of common shares outstanding is as follows:

 

     Three months ended
September 30,
     Nine months ended
September 30,
 
     2016      2015      2016      2015  

Basic

     58,696,647         59,785,871         58,670,099         59,992,401   

Effect of stock options

     881,393         865,156         815,073         924,375   

Effect of performance share units

     1,292,874         228,750         1,124,296         228,750   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

     60,870,914         60,879,777         60,609,468         61,145,526   
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no stock options that were anti-dilutive and excluded from the diluted earnings per share calculations for the three and nine months ended September 30, 2016 and 2015.

The effect of performance share units (“PSUs”) included in the calculation of weighted average diluted shares outstanding includes the following:

 

     Three and nine months
ended September 30,
 
     2016      2015  

PSUs which met the performance criteria

     861,916         152,500   

 

12


Table of Contents

Stock Options

The following tables summarize information related to stock options:

 

     Three months ended September 30,      Nine months ended September 30,  
     2016      2015      2016      2015  

Stock options exercised

     42,500         443,750         125,000         596,250   

Weighted average exercise price

   CDN$ 10.59       CDN$ 2.47       CDN$ 8.58       CDN$ 2.66   

Cash proceeds

   $ 344       $ 849       $ 822       $ 1,253   

Stock options expired or forfeited

     16,250         —           16,250         2,500   

 

     September 30, 2016  

Stock options outstanding

     1,476,250   

Weighted average exercise price per stock option outstanding

   CDN$ 8.75   

Weighted average fair value at grant date per stock option outstanding

   $ 2.67   

Performance Share Unit Plan

On May 9, 2016, the Board of Directors approved an amendment to the PSU Plan to provide the Company the option of settling PSUs in cash. In the event of cash settlement, the cash payment will equal the number of shares that would otherwise have been issued or delivered to the participant, multiplied by the volume weighted average trading price (“VWAP”) of the shares on the TSX for the five consecutive trading days immediately preceding the day of payment. The Board has full discretion to determine the form of settlement of the PSUs and as of September 30, 2016, no such discretion has been used. As a result, the Company has no present obligation to settle the PSUs in cash and the amendment to the PSU Plan had no impact on the treatment of the PSUs as equity-settled share-based payment transactions as of September 30, 2016.

Additionally, on the same date, the Board of Directors approved an amendment to the PSU Plan that allowed for accelerated vesting of PSUs in the event of death, disability or retirement of a participant. This amendment required the immediate recognition of expense associated with awards outstanding for certain retirement-eligible participants, the impact of which was nil and $0.4 million for the three and nine months ended September 30, 2016 and was included in earnings in selling, general and administrative expense.

The following tables summarize information related to PSUs:

 

     Three months
ended
September 30,
     Nine months ended
September 30,
 
     2016      2015      2016      2015  

PSUs granted

     —           —           392,572         363,600   

Weighted average fair value per PSU granted

     —           —         $ 13.52       $ 13.64   

PSUs cancelled/forfeited

     25,688         1,770         28,696         1,770   

 

     September 30,
2016
 

PSUs outstanding

     861,916   

Weighted average fair value per PSU outstanding

   $ 13.24   

The PSUs are normally earned over a three-year period with vesting at the third anniversary of the grant date unless vesting is accelerated based on retirement eligibility, death or disability. The number of shares earned can range from 0% to 150% of the grant amount based on the total shareholder return (“TSR”) ranking versus a specified peer group of companies. Based on the Company’s TSR ranking as of September 30, 2016, the number of shares earned if all of the outstanding awards were to be settled at September 30, 2016, would be equivalent to 150% of awards granted.

 

13


Table of Contents

The weighted average fair value of PSUs granted was estimated based on a Monte Carlo simulation model, taking into account the following weighted average assumptions:

 

     Nine months ended September 30,  
     2016     2015  

Expected life

     3 years        3 years   

Expected volatility(1)

     36     35

Risk-free interest rate

     1.05     1.07

Expected dividends(2)

     0.00     0.00

Performance period starting price(3)

   CDN$ 18.49      CDN$ 17.86   

Stock price at grant date

   CDN$ 18.44      CDN$ 17.53   

(1) Expected volatility was calculated based on the daily dividend adjusted closing price change on the TSX for a term commensurate with the expected life of the grant.

(2) A participant will receive a cash payment from the Company upon PSU settlement that is equivalent to (a) the number of shares issued or delivered to the participant or, in the event of cash settlement, an amount equal to the number of shares that would otherwise have been issued or delivered to the participant, multiplied by (b) the amount of cash dividends per share declared by the Company between the date of grant and the third anniversary of the grant date. As such, there is no impact from expected future dividends in the Monte Carlo simulation model. As of September 30, 2016, the Company accrued $0.4 million ($0.1 million as of December 31, 2015) in the consolidated balance sheets in other liabilities.

(3) The performance period starting price is measured as the five-day VWAP for the common shares of the Company on the TSX on the grant date.

Deferred Share Unit Plan

The following tables summarize information related to deferred share units (“DSUs”):

 

     Three months ended
September 30,
     Nine months ended
September 30,
 
     2016      2015      2016      2015  

DSUs granted

     40,951         9,345         52,665         46,142   

Weighted average fair value per DSU granted

   $ 17.47       $ 11.42       $ 16.76       $ 15.09   

Stock-based compensation expense recognized for DSUs received in lieu of cash for directors' fees not yet granted

   $ 81       $ 65       $ 81       $ 65   

 

     Three months
ended
September 30,
     Nine months
ended
September 30,
 
     2016      2015      2016      2015  

DSUs settled

     —           —           —           16,460   

Less: shares withheld for required minimum tax withholding

     —           —           —           10,063   
  

 

 

    

 

 

    

 

 

    

 

 

 

Shares issued upon DSU settlement

     —           —           —           6,397   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     September 30,
2016
 

DSUs outstanding

     119,248   

Weighted average fair value per DSU outstanding

   $ 15.04   

 

14


Table of Contents

Stock Appreciation Rights

The following tables summarize information regarding stock appreciation rights (“SARs”):

 

     Three months ended September 30,     Nine months ended September 30,  
     2016      2015     2016      2015  

Expense (income) recorded in earnings in selling, general and administrative expenses

   $ 769       ($ 2,059   $ 2,215       ($ 1,841

SARs exercised

     234,475         20,000        382,202         52,500   

Exercise price

   CDN$ 7.56       CDN$ 7.56      CDN$ 7.56       CDN$ 7.56   

Cash payments on exercise, including awards exercised but not yet paid

   $ 2,754       $ 143      $ 4,018       $ 462   

 

     September 30,
2016
     December 31,
2015
 
   $         $     

Outstanding amounts vested recorded in the consolidated balance sheets in accounts payable and accrued liabilities

     3,161         4,014   

Aggregate intrinsic value of outstanding vested awards

     2,312         2,857   

7- FINANCIAL INSTRUMENTS

The following tables summarize information regarding interest swap agreements designated as cash flow hedges:

 

Effective Date

  

Maturity

  

Notional amount

  

Settlement

  

Fixed interest rate paid

March 18, 2015    November 18, 2019    $40,000,000    Monthly    1.610%
August 18, 2015    August 20, 2018    $60,000,000    Monthly    1.197%

 

     Three months
ended
September 30,
     Nine months ended
September 30,
 
     2016     2015      2016      2015  

The change in fair value of the derivatives used for calculating hedge effectiveness

   ($ 625   $ 1,212       $ 1,009       $ 1,481   

The carrying amount and fair value was a liability, included in other liabilities in the consolidated balance sheet, amounting to $1.5 million and $0.4 million as of September 30, 2016 and December 31, 2015, respectively.

The Company categorizes its interest rate swap as Level 2 within the fair value measurement hierarchy as the fair value is estimated using a valuation technique based on observable market data, including interest rates, as a listed market price is not available.

As at September 30, 2016 and December 31, 2015, the fair value of long-term debt, excluding finance lease liabilities, mainly bearing interest at variable rates, is estimated using observable market interest rates of similar variable rate loans with similar risk and credit standing and approximates its carrying amount.

 

15


Table of Contents

8- COMMITMENTS

The following table summarizes information related to commitments to purchase machinery and equipment:

 

     September 30,
2016
     December 31,
2015
 
   $         $     

Commitments to purchase machinery and equipment

     36,224         20,877   

Effective May 1, 2016, the Company entered into a five-year electricity service contract for one of its manufacturing facilities under which the Company expects to reduce the overall cost of electricity consumed by the facility. In the event of early termination, the Company is required to pay for unrecovered power supply costs incurred by the supplier which are estimated to be approximately $12 million as of September 30, 2016, and would decline monthly based on actual service billings to date.

9- BUSINESS ACQUISITION

On September 16, 2016, IPG Mauritius Ltd., a newly formed subsidiary of the Parent Company, under a Share Purchase Agreement (the “Powerband Agreement”) dated September 2, 2016, purchased 74% of the issued and outstanding shares in Powerband Industries Private Limited (doing business as “Powerband”) (the “Acquisition”) a global supplier of acrylic adhesive-based carton sealing tapes and stretch films located in Daman, India. The remaining 26% will continue to be held by the Desai family (the “Promoters”) who founded Powerband in 1994.

IPG Mauritius Ltd. paid in cash, funded primarily from the Company’s Revolving Credit Facility, a purchase price of $43.4 million, subject to a post-closing working capital adjustment. The Company and the Promoters each deposited into escrow $1.4 million and $4.8 million, respectively, related to customary representations, warranties and covenants in the Powerband Agreement which contains customary indemnification provisions. Subsequent to September 30, 2016, all amounts deposited were released from escrow.

The net cash consideration paid on the closing date was as follows:

 

     September 16,
2016
(Unaudited)
 
   $     

Consideration paid in cash

     43,397   

Less: cash balances acquired

     1   
  

 

 

 
     43,396   
  

 

 

 

The Acquisition is intended to further extend the Company’s product offering and presence in the global packaging market. The Acquisition will be accounted for using the acquisition method of accounting. The Company expects a significant portion of the Acquisition purchase price to be assigned to goodwill and intangible assets. Management is still in the preliminary stages of assessing the fair value of the opening balance sheet purchase price allocation and is not yet able to provide a final breakout of the purchase price allocation due to the mid-month timing of the Acquisition and the post-closing working capital adjustment. The Company does not expect any of the goodwill to be deductible for income tax purposes.

 

16


Table of Contents

The preliminary fair value of net identifiable assets acquired and goodwill at the date of acquisition are as follows:

 

     September 16,
2016
(Unaudited)
 
     $   

Current assets

  

Cash

     1   

Trade receivables

     1,269   

Inventories

     1,802   

Other current assets

     1,137   

Property, plant and equipment

     6,316   
  

 

 

 
     10,525   

Current liabilities

  

Accounts payable and accrued liabilities

     1,017   

Installments on long-term debt

     212   

Deferred tax liability

     298   

Long-term debt

     1,098   
  

 

 

 
     2,625   
  

 

 

 

Fair value of net identifiable assets acquired

     7,900   
  

 

 

 

 

     September 16,  
     2016  
     (Unaudited)  
  

 

 

 
     $   

Cash consideration transferred

     43,397   

Remaining noncontrolling interest

     2,054   

Less: fair value of net identifiable assets acquired

     7,900   
  

 

 

 

Goodwill

     37,551   
  

 

 

 

The Company measures the non-controlling interest at it’s proportionate share of the net identifiable assets acquired.

10- POST REPORTING EVENTS

Adjusting Events

 

    On November 5, 2015, the Company’s former Chief Financial Officer filed a lawsuit against the Company in the United States District Court for the Middle District of Florida alleging certain violations by the Company related to the terms of his employment and his termination. On October 20, 2016, the Company and the former Chief Financial Officer agreed to a settlement of the outstanding litigation. Pursuant to the terms of the confidential settlement agreement, the Company has recorded a provision of $1.9 million as of September 30, 2016 for full and complete settlement of all matters between the parties with respect to the litigation. The Company paid the settlement in full in October 2016.

Non-Adjusting Events

 

    On November 10, 2016, the Company declared a quarterly cash dividend of $0.14 per common share payable on December 30, 2016 to shareholders of record at the close of business on December 15, 2016. The estimated amount of this dividend payment is $8.2 million based on 58,645,335 of the Company’s common shares issued and outstanding as of November 10, 2016.

 

17


Table of Contents
    On October 19, 2016, the Company and its insurers reached a settlement for the outstanding property and business interruption claims related to the South Carolina Flood in the amount of $30.0 million, subject to a $0.5 million deductible. The Company has received a total of $10.0 million in insurance claim settlement proceeds to date of which $5.0 million was recorded in manufacturing facility closures, restructuring and other related charges in the fourth quarter of 2015 and $4.5 million and $0.5 million were recorded in cost of sales and manufacturing facility closures, restructuring and other related charges, respectively, in the second quarter of 2016.

No other significant non-adjusting events have occurred between the reporting date of these Financial Statements and the date of authorization.

 

18


Table of Contents

Form 52-109F2

Certification of Interim Filings

Full Certificate

I, Gregory A.C. Yull, Chief Executive Officer of INTERTAPE POLYMER GROUP INC./LE GROUPE INTERTAPE POLYMER INC., certify the following:

 

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of INTERTAPE POLYMER GROUP INC./LE GROUPE INTERTAPE POLYMER INC. (the “Issuer”) for the interim period ended September 30, 2016.

 

2. No misrepresentation: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the Issuer, as of the date and for the periods presented in the interim filings.

 

4. Responsibility: The Issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52 - 109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the Issuer.

 

5. Design: Subject to the limitations, if any, described in paragraphs 5.1 and 5.2, the Issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings:

 

  (a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

  (i) material information relating to the Issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

  (ii) information required to be disclosed by the Issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  (b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the Issuer’s GAAP.

 

5.1 Control framework: The control framework the Issuer’s other certifying officer(s) and I used to design the Issuer’s ICFR is the 2013 Internal Control – Integrated Framework published by the Committee of Sponsoring Organization of the Treadway Commission (COSO).


Table of Contents
5.2 N/A

 

5.3 N/A

 

6. Reporting changes in ICFR: The Issuer has disclosed in the interim MD&A any change in the Issuer’s ICFR that occurred during the period beginning on July 1, 2016 and ended on September 30, 2016 that has materially affected, or is reasonably likely to materially affect, the Issuer’s ICFR.

DATED the 11th day of November, 2016.

 

By:   /s/ Gregory A.C. Yull
  Gregory A.C. Yull
  Chief Executive Officer


Table of Contents

Form 52-109F2

Certification of Interim Filings

Full Certificate

I, Jeffrey Crystal, Chief Financial Officer of INTERTAPE POLYMER GROUP INC./LE GROUPE INTERTAPE POLYMER INC., certify the following:

 

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of INTERTAPE POLYMER GROUP INC./LE GROUPE INTERTAPE POLYMER INC. (the “Issuer”) for the interim period ended September 30, 2016.

 

2. No misrepresentation: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the Issuer, as of the date and for the periods presented in the interim filings.

 

4. Responsibility: The Issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52 - 109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the Issuer.

 

5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the Issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings:

 

  (a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

  (i) material information relating to the Issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

  (ii) information required to be disclosed by the Issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  (b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the Issuer’s GAAP.

 

5.1 Control framework: The control framework the Issuer’s other certifying officer(s) and I used to design the Issuer’s ICFR is the 2013 Internal Control – Integrated Framework published by the Committee of Sponsoring Organization of the Treadway Commission (COSO).


Table of Contents
5.2 N/A

 

5.3 N/A

 

6. Reporting changes in ICFR: The Issuer has disclosed in the interim MD&A any change in the Issuer’s ICFR that occurred during the period beginning on July 1, 2016 and ended on September 30, 2016 that has materially affected, or is reasonably likely to materially affect, the Issuer’s ICFR.

DATED the 11th day of November, 2016.

 

By:   /s/ Jeffrey Crystal
  Jeffrey Crystal
  Chief Financial Officer