Form 6-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

For the month of November, 2013

Commission File Number 1-10928

 

 

INTERTAPE POLYMER GROUP INC.

 

 

9999 Cavendish Blvd., Suite 200, Ville St. Laurent, Quebec, Canada, H4M 2X5

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

 

 

 


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    INTERTAPE POLYMER GROUP INC.
Date: November 13, 2013     By:  

/s/ Bernard J. Pitz

      Bernard J. Pitz, Chief Financial Officer


Table of Contents

Intertape Polymer Group Inc.

Interim Condensed Consolidated Financial Statements

September 30, 2013

 

Unaudited Interim Condensed Consolidated Financial Statements

  

Consolidated Earnings

     2   

Consolidated Comprehensive Income

     3   

Consolidated Changes in Shareholders’ Equity

     4 to 5   

Consolidated Cash Flows

     6   

Consolidated Balance Sheets

     7   

Notes to Interim Condensed Consolidated Financial Statements

     8 to 19   


Table of Contents

Intertape Polymer Group Inc.

Consolidated Earnings

Periods ended September 30,

(In thousands of US dollars, except per share amounts)

(Unaudited)

 

 

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2013      2012     2013      2012  
     $      $     $      $  

Revenue

     199,853         198,476        590,010         595,139   

Cost of sales

     159,872         163,499        469,463         491,633   
  

 

 

    

 

 

   

 

 

    

 

 

 

Gross profit

     39,981         34,977        120,547         103,506   
  

 

 

    

 

 

   

 

 

    

 

 

 

Selling, general and administrative expenses

     20,547         19,260        63,714         58,286   

Research expenses

     1,701         1,530        4,892         4,699   
  

 

 

    

 

 

   

 

 

    

 

 

 
     22,248         20,790        68,606         62,985   
  

 

 

    

 

 

   

 

 

    

 

 

 

Operating profit before manufacturing facility closures, restructuring and other related charges

     17,733         14,187        51,941         40,521   

Manufacturing facility closures, restructuring and other related charges

     934         387        29,059         15,085   
  

 

 

    

 

 

   

 

 

    

 

 

 

Operating profit

     16,799         13,800        22,882         25,436   

Finance costs

          

Interest

     1,261         3,347        4,860         10,086   

Other (income) expense

     190         (192     787         948   
  

 

 

    

 

 

   

 

 

    

 

 

 
     1,451         3,155        5,647         11,034   

Earnings before income tax expense (benefit)

     15,348         10,645        17,235         14,402   

Income tax expense (benefit) (Note 8)

          

Current

     729         (888     3,389         (42

Deferred

     200         659        114         (250
  

 

 

    

 

 

   

 

 

    

 

 

 
     929         (229     3,503         (292
  

 

 

    

 

 

   

 

 

    

 

 

 

Net earnings

     14,419         10,874        13,732         14,694   
  

 

 

    

 

 

   

 

 

    

 

 

 

Earnings per share

          

Basic

     0.24         0.18        0.23         0.25   

Diluted

     0.23         0.18        0.22         0.24   

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements. Note 4 presents additional information on consolidated earnings.

 

2


Table of Contents

Intertape Polymer Group Inc.

Consolidated Comprehensive Income

Periods ended September 30,

(In thousands of US dollars)

(Unaudited)

 

 

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2013      2012     2013     2012  
     $      $     $     $  

Net earnings

     14,419         10,874        13,732        14,694   
  

 

 

    

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

         

Changes in fair value of forward foreign exchange rate contracts, designated as cash flow hedges (net of deferred income tax expense, nil in 2012)

     —           1        —          227   

Settlements of forward foreign exchange rate contracts, transferred to earnings (net of income tax expense, nil in 2012)

     —           (19     —          (214

Change in cumulative translation adjustments

     2,178         3,097        (2,088     2,448   
  

 

 

    

 

 

   

 

 

   

 

 

 

Items that will be reclassified subsequently to net earnings

     2,178         3,079        (2,088     2,461   
  

 

 

    

 

 

   

 

 

   

 

 

 

Actuarial gains or losses and change in asset ceiling and minimum funding requirements on defined benefit plans (net of deferred income tax expense, nil in 2012)

     —           (654     —          (654
  

 

 

    

 

 

   

 

 

   

 

 

 

Items that will not be reclassified subsequently to net earnings

     —           (654     —          (654
  

 

 

    

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     2,178         2,425        (2,088     1,807   
  

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

     16,597         13,299        11,644        16,501   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

3


Table of Contents

Intertape Polymer Group Inc.

Consolidated Changes in Shareholders’ Equity

Nine months ended September 30, 2012

(In thousands of US dollars, except for number of common shares)

(Unaudited)

 

 

 

     Capital stock             Accumulated other comprehensive income              
     Number      Amount      Contributed
surplus
     Cumulative
translation
adjustment
account
     Reserve for
cash flow
hedges
    Total     Deficit     Total
shareholders’
equity
 
            $      $      $      $     $     $     $  

Balance as of December 31, 2011

     58,961,050         348,148         16,611         1,206         (13     1,193        (228,774     137,178   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners

                    

Exercise of stock options

     212,500         512                     512   

Stock-based compensation expense

           405                  405   

Dividends on common stock

                     (4,759     (4,759
  

 

 

    

 

 

    

 

 

           

 

 

   

 

 

 
     212,500         512         405                (4,759     (3,842
  

 

 

    

 

 

    

 

 

           

 

 

   

 

 

 

Net earnings

                     14,694        14,694   

Other comprehensive income (loss)

                    

Changes in fair value of forward foreign exchange rate contracts, designated as cash flow hedges (net of deferred income tax expense of nil)

                 227        227          227   

Settlement of forward foreign exchange rate contracts, transferred to earnings (net of income tax expense of nil)

                 (214     (214       (214

Actuarial gains or losses and change in minimum funding requirements on defined benefit plans (net of deferred income tax expense of nil)

                     (654     (654

Changes to cumulative translation adjustments

              2,448           2,448          2,448   
           

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

              2,448         13        2,461        14,040        16,501   
           

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2012

     59,173,550         348,660         17,016         3,654         —          3,654        (219,493     149,837   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

4


Table of Contents

Intertape Polymer Group Inc.

Consolidated Changes in Shareholders’ Equity

Nine months ended September 30, 2013

(In thousands of US dollars, except for number of common shares)

(Unaudited)

 

 

 

     Capital stock            Accumulated
other
comprehensive
income
             
     Number      Amount      Contributed
surplus
    Cumulative
translation
adjustment
account
    Deficit     Total
shareholders’
equity
 
            $      $     $     $     $  

Balance as of December 31, 2012

     59,625,039         351,702         16,386        3,208        (217,462     153,834   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners

              

Exercise of stock options

     1,151,610         3,760               3,760   

Excess tax benefit on stock options

        1,962               1,962   

Stock-based compensation expense

           711            711   

Stock-based compensation expense credited to capital on options exercised

        1,709         (1,709         —     

Dividends on common stock

               (9,678     (9,678
  

 

 

    

 

 

    

 

 

     

 

 

   

 

 

 
     1,151,610         7,431         (998       (9,678     (3,245
  

 

 

    

 

 

    

 

 

     

 

 

   

 

 

 

Net earnings

               13,732        13,732   

Other comprehensive loss

              

Changes to cumulative translation adjustments

             (2,088       (2,088
          

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

             (2,088     13,732        11,644   
          

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2013

     60,776,649         359,133         15,388        1,120        (213,408     162,233   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

5


Table of Contents

Intertape Polymer Group Inc.

Consolidated Cash Flows

Periods ended September 30,

(In thousands of US dollars)

(Unaudited)

 

 

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2013     2012     2013     2012  
     $     $     $     $  

OPERATING ACTIVITIES

        

Net earnings

     14,419        10,874        13,732        14,694   

Adjustments to net earnings

        

Depreciation and amortization

     6,932        7,569        20,841        22,794   

Income tax expense (benefit)

     929        (229     3,503        (292

Interest expense

     1,261        3,347        4,860        10,086   

Charges in connection with manufacturing facility closures, and other related charges

     150        185        23,469        13,613   

Reversal of write-down of inventories, net

     —          —          —          (31

Stock-based compensation expense

     2,105        566        4,825        940   

Pension and other post-retirement benefits expense

     758        1,435        2,277        2,946   

Gain on foreign exchange

     (166     (175     (146     (71

Other adjustments for non-cash items

     (183     (700     (244     (341

Income taxes paid, net

     (424     (25     (494     (679

Contributions to defined benefit plans

     (790     (1,623     (2,823     (4,404
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from operating activities before changes in working capital items

     24,991        21,224        69,800        59,255   
  

 

 

   

 

 

   

 

 

   

 

 

 

Changes in working capital items

        

Trade receivables

     (1,551     (2,770     (11,315     (11,809

Inventories

     6,288        9,944        (3,126     2,374   

Parts and supplies

     (41     (271     (456     (886

Other current assets

     (143     1,889        135        1,753   

Accounts payable and accrued liabilities

     3,617        (181     1,783        2,162   

Provisions

     (139     (626     2,434        (221
  

 

 

   

 

 

   

 

 

   

 

 

 
     8,031        7,985        (10,545     (6,627
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from operating activities

     33,022        29,209        59,255        52,628   
  

 

 

   

 

 

   

 

 

   

 

 

 

INVESTING ACTIVITIES

        

Proceeds on the settlements of forward foreign exchange rate contracts

     —          98        —          198   

Purchase of property, plant and equipment

     (10,515     (3,832     (34,516     (12,341

Proceeds from disposals of property, plant and equipment and other assets

     1        10        1,646        30   

Restricted cash and other assets

     132        12        559        295   

Purchase of intangible assets

     (100     (2     (171     (29
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

     (10,482     (3,714     (32,482     (11,847
  

 

 

   

 

 

   

 

 

   

 

 

 

FINANCING ACTIVITIES

        

Proceeds from long-term debt

     24,740        31,405        76,060        57,751   

Repayment of long-term debt

     (44,748     (53,569     (90,917     (84,797

Payments of debt issue costs

     (37     (4     (139     (1,463

Interest paid

     (1,795     (5,686     (5,803     (12,017

Dividends paid

     (4,859     —          (9,658     —     

Proceeds from exercise of stock options

     109        394        3,771        517   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

     (26,590     (27,460     (26,686     (40,009
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash

     (4,050     (1,965     87        772   

Effect of foreign exchange differences on cash

     182        248        (27     65   

Cash, beginning of period

     9,819        6,899        5,891        4,345   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash, end of period

     5,951        5,182        5,951        5,182   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

6


Table of Contents

Intertape Polymer Group Inc.

Consolidated Balance Sheets

As of

(In thousands of US dollars)

 

 

 

     September 30,
2013
(Unaudited)
    December 31,
2012
(Audited)
 
     $     $  

ASSETS

    

Current assets

    

Cash

     5,951        5,891   

Trade receivables

     87,124        75,860   

Other receivables

     5,116        5,163   

Inventories (Note 6)

     94,480        91,910   

Parts and supplies

     13,523        14,442   

Prepaid expenses

     5,533        5,701   
  

 

 

   

 

 

 
     211,727        198,967   

Property, plant and equipment (Note 7)

     174,706        185,592   

Other assets

     3,537        3,597   

Intangible assets

     1,612        1,980   

Deferred tax assets

     34,687        36,016   
  

 

 

   

 

 

 

Total assets

     426,269        426,152   
  

 

 

   

 

 

 

LIABILITIES

    

Current liabilities

    

Accounts payable and accrued liabilities

     79,675        76,005   

Provisions (Note 10)

     2,263        1,526   

Installments on long-term debt (Note 9)

     13,754        9,688   
  

 

 

   

 

 

 
     95,692        87,219   

Long-term debt (Note 9)

     123,949        141,611   

Pension and other post-retirement benefits

     40,089        40,972   

Provisions (Note 10)

     3,511        1,891   

Other liabilities

     795        625   
  

 

 

   

 

 

 
     264,036        272,318   
  

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

    

Capital stock (Note 11)

     359,133        351,702   

Contributed surplus

     15,388        16,386   

Deficit

     (213,408     (217,462

Accumulated other comprehensive income

     1,120        3,208   
  

 

 

   

 

 

 
     162,233        153,834   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     426,269        426,152   
  

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

7


Table of Contents

Intertape Polymer Group Inc.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2013

(In US dollars, tabular amounts in thousands, except as otherwise noted)

(Unaudited)

 

 

 

1 - GENERAL BUSINESS DESCRIPTION

Intertape Polymer Group Inc. (the “Parent Company”), incorporated under the Canada Business Corporations Act, has its principal administrative offices in Montreal, Quebec, Canada and in Sarasota, Florida, U.S.A. The address of the Parent Company’s registered office is 1250 René-Lévesque Blvd. West, Suite 2500, Montreal, Quebec, Canada H3B 4Y1, c/o Heenan Blaikie LLP. The Parent Company’s common shares are listed on the Toronto Stock Exchange (“TSX”) in Canada.

The Parent Company and its subsidiaries (together referred to as the “Company”), develop, manufacture and sell a variety of paper and film based pressure sensitive and water activated tapes, specialized polyolefin films, woven fabrics and complementary packaging systems for industrial and retail use.

Intertape Polymer Group Inc. is the group’s ultimate parent.

 

2 - ACCOUNTING POLICIES

Basis of Presentation and Statement of Compliance

The unaudited interim condensed consolidated financial statements (“financial statements”) present the Company’s consolidated balance sheets as of September 30, 2013 and December 31, 2012, as well as its interim consolidated earnings, comprehensive income and cash flows for the three and nine months ended September 30, 2013 and 2012, and the changes in shareholders’ equity for the nine months ended September 30, 2013 and 2012. These financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 – Interim Financial Reporting and are expressed in US dollars. Accordingly, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”), have been omitted or condensed.

These financial statements reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. These adjustments are of a normal recurring nature.

These financial statements were authorized for issuance by the Company’s Board of Directors on November 12, 2013.

Estimates

When preparing the financial statements, management undertakes a number of judgments, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results may differ from the judgments, estimates and assumptions made by management, and will seldom equal the estimated results. The judgments, estimates and assumptions applied in the financial statements, including the key sources of estimation uncertainty, were the same as those applied in the Company’s most recent annual audited consolidated financial statements. The only exceptions are the estimate of the provision for income taxes which is determined in the financial statements using the estimated weighted average annual effective income tax rate applied to the earnings before income tax expense (benefit) of the interim period and the item discussed in Note 3. These financial statements and notes should be read in conjunction with the Company’s most recent annual audited consolidated financial statements.

 

8


Table of Contents

Presentation of items of other comprehensive income (loss)

Effective January 1, 2013, Amended IAS 1 – Presentation of Financial Statements: Requires entities to group items presented in other comprehensive income (loss) (“OCI”) into those that, in accordance with other IFRS, will be reclassified subsequently to earnings or loss and those that will not be reclassified subsequently to earnings or loss when specific conditions are met. The existing option to present items of OCI either before tax or net of tax remains unchanged; however, if the items are presented before tax then amended IAS 1 requires the tax related to each of the two groups of OCI to be shown separately.

New Standards and Interpretations Issued But Not Yet Effective

Certain new standards, amendments and interpretations, and improvements to existing standards have been issued by the IASB but are not yet effective, and have not been adopted by the Company. Management anticipates that all of the relevant pronouncements will be adopted in the first reporting period following the date of application. Information on new standards, amendments and interpretations, and improvements to existing standards, which could potentially impact the Company’s financial statements are detailed as follows:

IFRS 9 – Financial Instruments and IFRS 7 – Financial Instruments: Disclosures: The IASB intends to replace IAS 39 – Financial Instruments: Recognition and Measurement in its entirety. The replacement standard (IFRS 9) is being issued in phases. To date, the chapters dealing with recognition, classification, measurement and derecognition of financial assets and liabilities have been issued. These chapters are effective for annual periods beginning on or after January 1, 2015. Further chapters dealing with impairment methodology and hedge accounting are still being developed. IFRS 7 has been amended to require disclosures that are either permitted or required on the basis of the entity’s date of adoption of IFRS 9 and whether the entity elects to restate prior periods under IFRS 9 and is effective for annual periods beginning on or after January 1, 2015. Management has yet to assess the impact that these amendments are likely to have on the financial statements of the Company.

Certain other new standards and interpretations have been issued but are not expected to have a material impact on the Company’s financial statements.

 

3 - PENSION AND OTHER POST-RETIREMENT BENEFIT PLANS

As noted in the March 31, 2013 Interim Condensed Consolidated Financial Statements, the Company adopted Amended IAS 19 – Employee Benefits on January 1, 2013.

Amended IAS 19 – Employee Benefits: Amended for annual periods beginning on or after January 1, 2013 with retrospective application, introduced a measure of net interest income (expense) computed on the net pension asset (obligation) that replaced separate measurement of the expected return on plan assets and interest expense on the benefit obligation. The amended standard also required immediate recognition of past service costs associated with benefit plan changes, eliminating the requirement to recognize over the vesting period.

Upon retrospective application of the amended standard, the Company’s net earnings for 2012 were lower than originally reported. The decrease arose primarily because net interest income (expense) was calculated using the discount rate used to value the benefit obligation, which is lower than the expected rate of return on assets previously used to measure interest attributable to plan assets. On a quarterly basis, this also resulted in an income tax benefit and an increase in the net pension liability.

 

9


Table of Contents

The impact of these changes for the three and nine month periods ended September 30, 2012 is summarized as follows:

 

     Three months ended
September 30, 2012
    Nine months ended
September 30, 2012
 
     As
reported
    IAS 19
adjustment
    Adjusted     As
reported
    IAS 19
adjustment
    Adjusted  
     $     $     $     $     $     $  

Revenue

     198,476        —          198,476        595,139        —          595,139   

Cost of sales

     162,315        1,184        163,499        489,439        2,194        491,633   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     36,161        (1,184     34,977        105,700        (2,194     103,506   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Selling, general and administrative expenses

     19,260        —          19,260        58,286        —          58,286   

Research expenses

     1,530        —          1,530        4,699        —          4,699   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     20,790        —          20,790        62,985        —          62,985   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit before manufacturing facility closures, restructuring and other related charges

     15,371        (1,184     14,187        42,715        (2,194     40,521   

Manufacturing facility closures restructuring and other related charges

     387        —          387        15,085        —          15,085   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit

     14,984        (1,184     13,800        27,630        (2,194     25,436   

Finance costs

            

Interest

     3,347        —          3,347        10,086        —          10,086   

Other (income) expense

     (192     —          (192     948        —          948   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     3,155        —          3,155        11,034        —          11,034   

Earnings before income tax expense (benefit)

     11,829        (1,184     10,645        16,596        (2,194     14,402   

Income tax expense (benefit)

            

Current

     (888     —          (888     (42     —          (42

Deferred

     699        (40     659        (128     (122     (250
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (189     (40     (229     (170     (122     (292
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

     12,018        (1,144     10,874        16,766        (2,072     14,694   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

            

Basic

     0.20        (0.02     0.18        0.28        (0.03     0.25   

Diluted

     0.20        (0.02     0.18        0.28        (0.04     0.24   

For the years ended December 31, 2012 and 2011, the impact of adoption is a decrease to earnings before income tax benefit of $2.3 million and $1.7 million, respectively, and an income tax benefit of $0.2 million for each of these years. This impact also results in an equivalent net increase to other comprehensive income and deficit. As such, the retrospective application did not result in an impact to the Company’s balance sheets as of January 1, 2012 and December 31, 2012.

The Company’s interim consolidated cash flows were not significantly impacted.

In the United States, certain union hourly employees of the Company are covered by plans which provide a fixed benefit per month for each year of service. The Company amended one of its plans during the

 

10


Table of Contents

period ended September 30, 2012, which immediately increased the fixed benefit as well as incrementally over the next three years. Under Amended IAS 19 – Employee Benefits, the Company was required to recognize past service costs associated with benefit plan changes of $0.7 million immediately in cost of sales in the statement of consolidated earnings. The Company was also required to remeasure the plan’s assets and liabilities as of the amendment date resulting in an increase of $0.7 million under pension and post-retirement benefits in the consolidated balance sheet with the offset flowing through other comprehensive income, net of income tax expense (benefit), and in deficit. The change is primarily due to a change in the discount rate from 4.19% to 3.56% as a result of a reduction in corporate bond yields from December 31, 2011.

 

4 - INFORMATION INCLUDED IN CONSOLIDATED EARNINGS

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2013     2012     2013     2012  
     $     $     $     $  

Employee benefit expense

        

Wages, salaries and other short-term benefits

     32,031        35,750        101,403        101,735   

Stock-based compensation expense

     2,105        566        4,825        940   

Pensions – defined benefit plans

     784        1,465        2,359        3,024   

Pensions – defined contribution plans

     900        897        2,761        2,843   
  

 

 

   

 

 

   

 

 

   

 

 

 
     35,820        38,678        111,348        108,542   
  

 

 

   

 

 

   

 

 

   

 

 

 

Finance costs – Interest

        

Interest on long-term debt

     1,144        2,825        4,356        9,142   

Amortization of debt issue costs on long-term debt and asset-based loan

     288        587        879        1,147   

Interest capitalized to property, plant and equipment

     (171     (65     (375     (203
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,261        3,347        4,860        10,086   
  

 

 

   

 

 

   

 

 

   

 

 

 

Finance costs – Other (income) expense

        

Foreign exchange (gain) loss

     (168     (219     (147     76   

Other (income) expense and other finance costs, net

     358        27        934        872   
  

 

 

   

 

 

   

 

 

   

 

 

 
     190        (192     787        948   
  

 

 

   

 

 

   

 

 

   

 

 

 

Additional information

        

Depreciation of property, plant and equipment

     6,763        7,423        20,326        22,220   

Amortization of intangible assets

     169        146        515        574   

Amortization of other charges

     40        (20     50        25   

Impairment of long-term assets

     1,387        47        23,479        11,177   

Loss on disposal of property, plant and equipment

     74        74        132        389   

Write-down of inventories to net realizable value

     —          —          —          57   

Reversal of write-down of inventories to net realizable value, recognized as a reduction of cost of sales

     —          —          —          (88

 

11


Table of Contents
5 - MANUFACTURING FACILITY CLOSURES, RESTRUCTURING, AND OTHER RELATED CHARGES

The following table describes the charges incurred by the Company in connection with its restructuring efforts, which are included in the Company’s consolidated earnings for the three and nine months ended September 30, 2013 and 2012 under the caption manufacturing facility closures, restructuring and other related charges:

 

     Three months ended
September 30, 2013
    Nine months ended
September 30, 2013
 
     South
Carolina
project
    Other
projects
    Total     South
Carolina
project
     Other
projects
    Total  
     $     $     $     $      $     $  

Impairment (reversal) of property, plant and equipment

     (33     110        77        22,180         (166     22,014   

Impairment (reversal) of parts and supplies

     —          24        24        1,312         (7     1,305   

Equipment relocation

     130        213        343        130         1,785        1,915   

Write-down (reversal) of inventories to net realizable value

     22        (43     (21     22         (121     (99

Severance and other labor related costs

     373        (31     342        576         31        607   

Environmental costs

     —          —          —          2,522         —          2,522   

Idle facility costs

     —          144        144        —           677        677   

Other costs (reversals)

     26        (1     25        84         34        118   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     518        416        934        26,826         2,233        29,059   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     Three months ended
September 30, 2012
    Nine months ended
September 30, 2012
 
     South
Carolina
project
    Other
projects
    Total     South
Carolina
project
     Other
projects
    Total  
     $     $     $     $      $     $  

Impairment of property, plant and equipment

     —          47        47        —           10,674        10,674   

Impairment of parts and supplies

     —          —          —          —           1,167        1,167   

Impairment of intangible assets

     —          —          —          —           503        503   

Write-down of inventories to net realizable value

     —          59        59        —           547        547   

Severance and other labor related costs

     —          100        100        —           1,295        1,295   

Idle facility costs

     —          181        181        —           899        899   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     —          387        387        —           15,085        15,085   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

On February 26, 2013, the Company announced its intention to relocate its Columbia, South Carolina manufacturing facility within the region in order to modernize facility operations and acquire state-of-the-art manufacturing equipment. The charges incurred are included in the table above under South Carolina project.

In 2013, the other charges incurred are the incremental costs of the ongoing Richmond, Kentucky manufacturing facility closure, consolidation of the shrink film production from Truro, Nova Scotia to Tremonton, Utah, other small restructuring initiatives and the Brantford, Ontario facility closure and are included in the table above under other projects.

 

12


Table of Contents

In 2012, the charges incurred are primarily the costs of the Richmond, Kentucky manufacturing facility closure, consolidation of the shrink film production from Truro, Nova Scotia to Tremonton, Utah and other small restructuring initiatives and are included in the table above under other projects. The Idle facility charges under other projects are primarily related to the revaluation of certain Brantford, Ontario facility assets in connection with the Brantford, Ontario facility closure.

 

6 - INVENTORIES

 

     September 30,
2013
     December 31,
2012
 
     $      $  

Raw materials

     29,876         27,856   

Work in process

     17,682         19,904   

Finished goods

     46,922         44,150   
  

 

 

    

 

 

 
     94,480         91,910   
  

 

 

    

 

 

 

The amount of inventories recognized as an expense during the period corresponds to cost of sales.

 

7 - PROPERTY, PLANT AND EQUIPMENT

During the three and nine months ended September 30, 2013, acquisitions of property, plant and equipment amounted to approximately $10.5 million and $34.5 million, respectively ($3.9 million and $12.6 million, respectively, for the three and nine months ended September 30, 2012). During the three and nine months ended September 30, 2013, the net book value of property, plant and equipment disposals amounted to less than $0.1 million and $1.6 million, respectively ($0.1 million and $0.5 million, respectively, for the three and nine months ended September 30, 2012) and the loss on those disposals amounted to less than $0.1 million and $0.1 million, respectively ($0.1 million and $0.4 million loss, respectively, for the three and nine months ended September 30, 2012).

On June 28, 2013, in connection with the relocation of the Columbia, South Carolina manufacturing facility, the Company purchased real estate including land and building of $11.3 million in Blythewood, South Carolina. The purchase is included under the caption property, plant and equipment in construction in progress as the real estate is being prepared for its intended use and is expected to be placed into service in a future period.

As of September 30, 2013 and December 31, 2012, the Company had commitments to purchase machines and equipment totaling approximately $14.4 million and $5.5 million, respectively.

During the three and nine months ended September 30, 2013, the Company recorded impairment losses on idle assets of less than $0.1 million and $0.2 million, respectively (nil for the three and nine months ended September 30, 2012) and were included in the statement of consolidated earnings under the caption cost of sales and the statement of consolidated cash flows under the caption other adjustments for non-cash items. There were no reversals of impairment losses during the current and comparative reporting periods, other than those discussed in Note 5 and included in the statement of consolidated earnings under the caption manufacturing facility closures, restructuring and other related charges.

 

8 - INCOME TAXES

Income tax expense (benefit) is recognized in each interim period based on the best estimate of the weighted average annual income tax rate expected for the full financial year. Amounts accrued for income tax expense (benefit) in one interim period may have to be adjusted in a subsequent interim period of the financial year if the estimate of the annual income tax rate changes. The effective tax rate for the three months and nine months ended September 30, 2013 was approximately 6.1% and 20.3%, respectively (negative 2.2% and negative 2.0%, respectively, for the three and nine months ended September 30, 2012). The increase in effective tax rate between the three months ended September 30, 2013 and the three months ended September 30, 2012 is primarily due to (i) the nonrecurrence of the income tax

 

13


Table of Contents

benefit recorded during the third quarter of 2012 for expected tax refunds due to the ability to utilize certain US alternative minimum tax net operating losses without limitation and (ii) an increase in the state effective tax rate resulting from an increase in the amount of taxable income apportioned to states in which the Company is subject to current income tax. These increases to the effective tax rate were partially offset by a change in the mix of earnings between jurisdictions. The increase in effective tax rate between the nine months ended September 30, 2013 and the nine months ended September 30, 2012 is primarily due to (i) income tax expense recorded for stock options exercised, (ii) the nonrecurrence of an income tax benefit recorded during the first nine months of 2012 for expected tax refunds resulting from the ability to utilize certain US alternative minimum tax net operating losses without limitation, and (iii) an increase in state income taxes resulting from an increase in the amount of taxable income apportioned to jurisdictions in which the Company is subject to current income tax.

 

9 - LONG-TERM DEBT

 

     September 30,
2013
     December 31,
2012
 
     $      $  

Senior Subordinated Notes (“Notes”) (1)

     —           38,282   

Asset-Based Loan (“ABL”) (1)

     91,782         77,709   

Real estate secured term loan (“Real Estate Loan”) (1)

     14,652         15,632   

Finance lease liabilities

     12,280         10,979   

Term debt

     787         2,576   

Mortgage loans (1)

     9,659         1,504   

Equipment finance agreement advance fundings

     8,543         4,617   
  

 

 

    

 

 

 
     137,703         151,299   

Less: Installments on long-term debt

     13,754         9,688   
  

 

 

    

 

 

 
     123,949         141,611   
  

 

 

    

 

 

 

 

(1)  The Notes, ABL, Real Estate Loan and mortgage loans are presented net of unamortized related debt issue costs, amounting to $2.1 million ($3.0 million as of December 31, 2012).

As of September 30, 2013 and December 31, 2012, the effective interest rate on borrowings under the ABL was 2.32% and 2.36%, respectively.

The Company’s unused availability under the ABL as of September 30, 2013 and December 31, 2012 was $38.6 million and $48.8 million, respectively.

The ABL has one financial covenant, a fixed charge ratio of greater than or equal to 1.0 to 1.0. The financial covenant becomes effective only when unused availability drops below $25.0 million. Although not in effect, the Company was in compliance with this fixed charge ratio covenant as of September 30, 2013.

Equipment finance agreement advance fundings, which are amounts funded and borrowed but not yet scheduled, were $8.5 million as of September 30, 2013. Advance fundings accrue interest at the 30-day LIBOR rate plus 200 basis points resulting in an interest rate of 2.18% as of September 30, 2013. The Company entered into the third schedule on June 28, 2013 for $2.2 million at an interest rate of 2.9% with 60 monthly payments of $39,329 and the last payment due on June 27, 2018.

The Real Estate Loan contains two financial covenants, both of which are calculated at the end of each fiscal month. The Company has been in compliance with these covenants since entering into the Real Estate Loan.

On July 12, 2013, the Company announced a notice of redemption to redeem the remaining $18.7 million aggregate principal amount of its outstanding 8.5% Notes due August 2014. The redemption of $18.7 million of the Notes occurred on August 30, 2013. The corresponding expense write-off of debt issue costs of $0.1 million was recorded in interest under the caption finance costs in the statement of consolidated earnings. The Company financed the redemption with funds available under the ABL combined with its cash flows from operations.

 

14


Table of Contents

The Parent Company and all of its wholly-owned subsidiaries other than the subsidiary issuer, had guaranteed the Notes. The Notes were issued and the guarantees executed pursuant to an Indenture dated July 28, 2004 (“Indenture”). As a result of the redemption of the remaining balance due under the Notes, both the Notes and the Indenture have been satisfied and discharged.

On June 28, 2013, the Company purchased real estate in Blythewood, South Carolina for $11.3 million and entered into a mortgage loan (“South Carolina Mortgage”) on the real estate for up to $10.7 million, $8.5 million of which was advanced upon closing of the purchase of the property. Interest will be payable monthly and principal will be amortized on a straight-line basis over ten years. The loan provides for an additional advance of $2.1 million upon completion of building improvements, subject to an appraisal. The loan had a net book value of $8.2 million as of September 30, 2013. The maturity of the loan may be accelerated if the ABL facility is not extended, refinanced with a credit facility acceptable to Wells Fargo Bank, National Association (“Wells Fargo”), or if Wells Fargo ceases to be an ABL lender by reason of the action of the Company. The loan bears interest at a rate of 30-day LIBOR plus 215 basis points. The mortgage loan initially requires monthly payments of principal of $70,937.50 (subject to adjustment if the additional advance is made) plus accrued interest, with the first payment paid on July 15, 2013. In the event the additional $2.1 million is not advanced, a final payment of up to $7.2 million will be due on February 1, 2017 if the ABL facility is not extended or refinanced with a credit facility acceptable to Wells Fargo. The mortgage loan contains two financial covenants, a fixed charge coverage ratio of at least 1.1 to 1.0 and a cash flow leverage ratio of not greater than 3.5 to 1.0, both of which are measured monthly on a trailing 12-month basis. The Company has been in compliance with these covenants since entering into the mortgage loan. The loan is secured by the Company’s Blythewood, South Carolina real property and the building improvements thereon with a net book value of $11.7 million as of September 30, 2013.

A default under the Company’s ABL will be deemed a default under the Company’s South Carolina Mortgage, Real Estate Loan and Equipment Financing Agreement.

 

10 - PROVISIONS, CONTINGENT LIABILITIES AND COMMITMENTS

The rollforward of the Company’s provisions is as follows as of September 30, 2013:

 

     Environmental      Restoration     Resolution of
a contingent
liability
    Severance
and other
    Total  
     $      $     $     $     $  

Balance, December 31, 2012

     —           1,891        —          1,526        3,417   

Additional provisions

     2,518         —          1,300        1,228        5,046   

Amounts paid

     —           (78     (1,000     (1,535     (2,613

Foreign exchange

     —           (47     —          (29     (76
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2013

     2,518         1,766        300        1,190        5,774   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Amount presented as current

     —           1,282        300        681        2,263   

Amount presented as non-current

     2,518         484        —          509        3,511   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2013

     2,518         1,766        300        1,190        5,774   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

The environmental provision pertains to the Columbia, South Carolina manufacturing facility. Refer to Note 5 for more information regarding the relocation of the Columbia, South Carolina manufacturing facility.

In February 2012, Multilayer Stretch Cling Film Holdings, Inc. (“Multilayer”) filed a complaint against the Company in the U.S. District Court for Western Tennessee, alleging that the Company had infringed a patent issued to Multilayer that covers certain aspects of the manufacture of stretch film. In May 2013, the

 

15


Table of Contents

Company agreed to a settlement of the outstanding litigation. Under the confidential settlement agreement, the Company will pay Multilayer an undisclosed amount in full settlement of all outstanding issues. The terms of the agreement do not restrict the sale of any of the Company’s products, as the Company’s current products do not utilize Multilayer’s patented invention. The Company does not expect that the settlement will have any material effect on the Company’s continuing operations. The Company established a provision with respect to this matter as of and for the three months ended March 31, 2013. The amount is included in the statement of consolidated earnings under the caption selling, general and administrative expenses and the consolidated balance sheet under the caption provisions within current liabilities.

In addition to the matter described above, the Company is engaged in various legal proceedings and claims that have arisen in the ordinary course of business. The outcome of all of the proceedings and claims against the Company is subject to future resolution, including the uncertainties of litigation. Based on information currently known to the Company and after consultation with outside legal counsel, management believes that the probable ultimate resolution of any such proceedings and claims, individually or in the aggregate, will not have a material adverse effect on the financial condition of the Company, taken as a whole, and accordingly, no additional amounts have been recorded as of September 30, 2013.

During the reporting period, there were no reversals of provisions.

On August 19, 2013, the Company entered into a 130-month operating lease on a corporate office located in Sarasota, Florida which will serve as the Company’s new US headquarters. Annual minimum lease payments for the facility will begin in January 2014 and will range from approximately $0.6 million to $0.7 million over the term of the lease.

 

11 - CAPITAL STOCK AND EARNINGS PER SHARE

Common Shares

The Company’s common shares outstanding as of September 30, 2013 and December 31, 2012 were 60,776,649 and 59,625,039, respectively.

The weighted average number of common shares outstanding for the periods ended September 30, are as follows:

 

     Three months ended
September 30,
     Nine months ended
September 30,
 
     2013      2012      2013      2012  

Basic

     60,731,173         59,028,088         60,245,708         58,990,329   

Effect of stock options

     1,341,410         2,026,035         1,223,470         1,692,214   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

     62,072,583         61,054,123         61,469,178         60,682,543   
  

 

 

    

 

 

    

 

 

    

 

 

 

For the three and nine months ended September 30, 2013, the number of options that were anti-dilutive and not included in diluted earnings per share calculations were 32,500 and 780,000, respectively (nil for the three and nine months ended September 30, 2012).

On August 14, 2013, the Company’s Board of Directors approved a change in the semi-annual dividend policy to a quarterly dividend policy. Under this quarterly dividend policy, the Company declared a cash dividend of $0.08 per common share paid on September 30, 2013 to shareholders of record at the close of business on September 16, 2013. The aggregate amount of this dividend payment was $4.9 million based on 60,741,649 shares of the Company’s common shares issued and outstanding as of September 16, 2013.

 

16


Table of Contents

Stock Appreciation Rights

On June 28, 2012, 1,240,905 SARs were granted at an exercise price of CDN$7.56.

As of September 30, 2013, the fair value per SAR outstanding was estimated as $7.30 using the Black-Scholes option pricing model, taking into account the following weighted average assumptions:

 

Expected life

     4.6 years   

Expected volatility

     41

Risk-free interest rate

     1.80

Expected dividends

     2.22

Stock price at grant date

   CDN$ 7.56   

Exercise price of awards

   CDN$ 7.56   

Expected volatility was calculated by applying a weighted average of the daily closing price change on the TSX for a term commensurate with the expected life of each grant, with more weight placed on the more recent time periods.

During the three and nine months ended September 30, 2013, $1.7 million and $4.1 million of expense is included under the caption selling, general and administrative expenses, respectively ($0.4 million and $0.5 million, respectively, for the three and nine months ended September 30, 2012). The corresponding liability is recorded on the Company’s consolidated balance sheet respectively under the caption accounts payable and accrued liabilities for amounts vested and expected to vest in the next 12 months, and other liabilities for amounts expected to vest greater than 12 months.

During the three and nine months ended September 30, 2013, 28,750 and 41,250 SARs were exercised, respectively, at a weighted average exercise price of CDN$7.56 (nil for both the three and nine months ended September 30, 2012), resulting in cash payments of approximately $0.2 million and $0.3 million, respectively (nil for the three and nine months ended September 30, 2012).

During the three and nine months ended September 30, 2013, nil and 30,000 SARs were forfeited, respectively (nil SARs expired or were forfeited for the three and nine months ended September 30, 2012).

Stock Options

During the three and nine months ended September 30, 2013, 82,500 and 830,000 stock options were granted, respectively, at a weighted average exercise price of CDN$13.53 and CDN$12.19, respectively, and a fair value of $3.96 and $3.69, respectively.

The fair value of options granted was estimated using the Black-Scholes option pricing model, taking into account the following weighted average assumptions:

 

     Three months ended
September 30,

2013
    Nine months ended
September 30,

2013
 

Expected life

     5.0 years        5.6 years   

Expected volatility

     42     43

Risk-free interest rate

     1.84     1.59

Expected dividends

     2.48     2.72

Share price

   CDN$ 13.53      CDN$ 12.19   

Exercise price

   CDN$ 13.53      CDN$ 12.19   

Expected volatility was calculated by applying a weighted average of the daily closing price change on the TSX for a term commensurate with the expected life of each grant, with more weight placed on the more recent time periods.

 

17


Table of Contents

During the three and nine months ended September 30, 2012, no options were granted.

During the three and nine months ended September 30, 2013, 80,000 and 1,151,610 stock options were exercised at a weighted average exercise price of CDN$1.77 and CDN$3.35, respectively (162,500 and 212,500, respectively, for the three and nine months ended September 30, 2012 at a weighted average exercise price of CDN$2.45 and CDN$2.46, respectively), resulting in cash proceeds to the Company of $0.1 million and $3.8 million, respectively ($0.4 million and $0.5 million, respectively, for the three and nine months ended September 30, 2012).

During the three and nine months ended September 30, 2013, 50,000 and 71,250 options were forfeited, respectively (25,000 and 465,500 options expired or were forfeited, respectively, for the three and nine months ended September 30, 2012).

The weighted average exercise price and fair value per option outstanding as of September 30, 2013 was:

 

Exercise price

   CDN$ 5.52   

Fair value

   $ 1.98   

Contributed Surplus

During the three and nine months ended September 30, 2013, the contributed surplus account increased approximately $0.4 million and $0.7 million, respectively ($0.1 million and $0.4 million, respectively, for the three and nine months ended September 30, 2012), representing the stock-based compensation expense recorded for the period associated with stock options. During the three and nine months ended September 30, 2013, the contributed surplus account decreased approximately $0.2 million and $1.7 million, respectively (nil for the three and nine months ended September 30, 2012), representing the stock-based compensation expense credited to capital stock on options exercised.

 

12 - POST REPORTING EVENTS

Adjusting Events

No adjusting events have occurred between the reporting date of these financial statements and the date of authorization.

Non-Adjusting Events

On November 12, 2013, the Company declared a cash dividend of $0.08 per common share payable December 30, 2013 to shareholders of record at the close of business on December 16, 2013. The estimated amount of this dividend payment is $4.9 million based on 60,776,649 shares of the Company’s common shares issued and outstanding as of November 12, 2013.

On November 12, 2013, the Company entered into a ten-year electricity service contract at a manufacturing facility. The service date of the contract is expected to commence in the second quarter of 2014. The Company will then be committed to monthly minimum usage requirements over the term of the contract. The Company will receive economic development incentive credits and installation as well as maintenance of the required energy infrastructure at the manufacturing facility as part of the contract. The credits are expected to reduce the overall cost of electricity consumed by the facility over the term of the contract. The Company estimates that service billings will total approximately $0.7 million in 2014, $3.0 million in 2015, $3.2 million in 2016 and 2017, $3.1 million in 2018 and $16.9 million thereafter.

Certain penalty clauses exist within the contract related to early cancellation after the service date of the contract, which is expected to be the second quarter of 2014. The costs related to early cancellation penalties include, termination fees based on anticipated service billings over the term of the contract and capital expense recovery charges. While the Company does not expect to cancel the contract prior to the end of its term, the penalties that would apply to early cancellation could total as much as $17.0 million. This amount declines annually until the expiration of the contract.

 

18


Table of Contents

No other significant non-adjusting events have occurred between the reporting date of these financial statements and the date of authorization.

 

19