UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE
ACT OF 1934
For the Month of July 2004
EDPElectricity of Portugal
Praça Marquês de Pombal, 12
1250-162 Lisbon, Portugal
(Address of principal executive offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F.)
Form 20-F x Form 40-F ¨
(Indicate by check mark whether the registrant by
furnishing the information contained in this form
is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.)
Yes ¨ No x
Financial Results
1Q2004
Investor Relations Department
Pedro Pires, Head of IR
Gonçalo Santos
Elisabete Ferreira
Cristina Requicha
Rui Antunes
Tel: +351 21 001 2834
Fax: +351 21 001 2899
Email: ir@edp.pt
Site: www.edp.pt
Reuters: | EDPP.IN / EDP.N | |
Bloomberg: | EDP PL / EDP US |
Lisbon, April 29, 2004
EDP - Electricidade de Portugal, S.A. Headquarters: Praça Marquês de Pombal, 12 1250-162 Lisboa Portugal
Table of Contents | ||
1 | ||
2 | ||
3 | ||
4 | ||
6 | ||
8 | ||
11 | ||
Interest and Related Income / (Expenses) & Other Non-operating Income / (Expenses) |
13 |
Consolidated Balance Sheet and Cash Flow Statement |
Assets ( m) |
1Q2004 |
YE2003 |
||||
Non-current assets: |
||||||
Fixed assets, net |
11,649.9 | 11,651.6 | ||||
Intangible assets, net |
1,821.2 | 1,849.7 | ||||
Financial investments, net |
1,584.1 | 1,582.8 | ||||
Currents assets: |
||||||
Inventories |
152.3 | 159.2 | ||||
Accounts receivable - trade, net |
972.7 | 921.5 | ||||
Accounts receivable - other, net |
1,204.4 | 966.6 | ||||
Cash and cash equivalents |
265.1 | 287.5 | ||||
Accruals and deferrals |
737.0 | 622.4 | ||||
Deferred tax |
602.0 | 609.3 | ||||
Total assets |
18,988.8 | 18,650.7 | ||||
Shareholders equity ( m) |
1Q2004 |
YE2003 |
||||
Share capital |
3,000.0 | 3,000.0 | ||||
Treasury stock |
(49.5 | ) | (49.0 | ) | ||
Reserves and retained earnings |
2,064.9 | 1,965.9 | ||||
Consolidated net profit |
180.8 | 381.1 | ||||
Shareholders equity |
5,196.3 | 5,298.0 | ||||
Minority interest |
233.3 | 236.5 | ||||
Hydrological correction account |
378.4 | 387.5 | ||||
Liabilities ( m) |
1Q2004 |
YE2003 |
||||
Provisions |
801.2 | 819.6 | ||||
Financial debt |
||||||
Short-term debt & current portion of long-term debt |
1,342.0 | 1,457.5 | ||||
Long-term debt |
6,020.4 | 6,035.3 | ||||
Current liabilities |
||||||
Accounts payable - trade, net |
681.5 | 782.6 | ||||
Accounts payable - other, net |
1,497.7 | 999.3 | ||||
Accruals and deferrals |
2,233.5 | 2,018.4 | ||||
Deferred tax |
604.5 | 616.1 | ||||
Total liabilities |
13,180.8 | 12,728.7 | ||||
Total liabilities and shareholders equity |
18,988.8 | 18,650.7 | ||||
Cash flow ( m) |
1Q2004 |
||
Net profit |
180.8 | ||
Tariff adjustment |
45.0 | ||
Depreciations |
209.0 | ||
Compensation of subsidised assets depreciation |
(18.1 | ) | |
Amortization of investments (goodwill) |
23.4 | ||
Net provisions |
(6.4 | ) | |
Interests on hydrological correction account |
2.5 | ||
Other |
0.3 | ||
Interests and other financial expenses / (income) |
86.7 | ||
Change in operating working capital |
(48.2 | ) | |
Capital expenditures |
(143.3 | ) | |
Net operating cash flow |
331.8 | ||
Divestments of fixed assets |
3.9 | ||
Financial divestments / (investments) |
(3.6 | ) | |
Interests and other financial expenses (income) |
(86.7 | ) | |
Dividends paid and results distributed to employees |
| ||
Other changes in non-operating working capital |
(115.1 | ) | |
Decrease / (increase) in financial debt |
130.3 | ||
| The EDPs Group net operating cash-flow in the 1Q2004 amounted to 331.8 million. |
| The core business is still the main contributor to the Groups cash flow with EDP Produção accounting for 67% (223.2 million) and EDP Distribuição accounting for 23% (75.2 million) |
| The cash-flow generation at the core business enabled the EDP Group to reduce its financial debt in 130.3 million from 7,492.7 million in 2003 to 7,362.5 million in the 1Q2004. |
1
Capital Expenditures |
Capital expenditures ( m) |
1Q2004 |
1Q2003 | ||
EDP Produção |
8.3 | 39.7 | ||
Renewables |
10.8 | 3.1 | ||
EDP Distribuição |
63.4 | 59.0 | ||
(-) Subsidies in cash |
16.0 | 14.6 | ||
(=) EDPD cash investments |
47.4 | 44.5 | ||
Hidrocantábrico (40%) |
25.8 | 19.5 | ||
Brazil |
38.5 | 48.0 | ||
Other |
12.5 | 24.1 | ||
Total |
143.3 | 178.9 | ||
| The EDP Groups capital expenditure totaled 143.3 million in the 1Q2004, down 20% year-on-year. Note that the figures presented correspond to the EDP Groups cash out flow on operating investments, considering the consolidation method of each subsidiary. |
| EDPPs investment fell 79% year-on-year, following a sharp decrease in the investment of a new CCGT (TER) Portugal. The first TER 400 MW unit started industrial service on the 14th February 2004 and the second 400 MW unit is forecasted to start operations in October 2004. EDP will build a third 400 MW unit in TER, which construction should start by the 2H2004 and concluded in 2006. |
| Within our electricity generation activity, investments in renewables increased to 10.8 million in the 1Q2004 from the 1Q2003 following the construction of three new wind farms (Alto do Talefe, Fonte da Quelha and Padrela) with a total installed capacity of 31.5 MW. |
| HCs investment increased 32.1% due to 34.1 million of investments made by the company at the Albacete wind farm (124 MW), which is forecasted to start industrial service in the 4Q2004. HC has already invested 60.3 million in this project. |
| The bulk of investment at EDPD was in the distribution network. These investments, aimed at improving the quality of service, enabled a drop in the equivalent interruption time, from 92 min in 1Q2003 to 50 min in the 1Q2004. |
| Most of our capex in Brazil is related to investments made in electricity distribution network at the concession areas of Bandeirante, Escelsa and Enersul. Capex in Brazil decreased 19.8% due to lower investments at Fafen and Peixe Angical power plants in the 1Q2004. |
| Capex in other activities decreased from 24.1 million in the 1Q2003 to 12.5 million in the 1Q2004 as a result of a decrease in our telecommunications activity operating investments, as the major investment required for the expansion of the network have already been completed, and a 10 million decrease in our IT activities operating investment as a result of the companys efforts into reducing the levels of investment. |
2
Consolidated Income Statement |
Consolidated profit and loss account ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
Electricity sales |
1,584.9 | 1,531.9 | 3.5 | % | |||||
Other sales |
69.6 | 16.4 | 324.5 | % | |||||
Services rendered |
144.1 | 108.8 | 32.4 | % | |||||
Revenues |
1,798.6 | 1,657.1 | 8.5 | % | |||||
Electricity purchases |
796.5 | 783.8 | 1.6 | % | |||||
Fuel, steam and ashes |
101.0 | 47.0 | 115.0 | % | |||||
Other raw materials and consumables |
55.4 | 56.7 | -2.2 | % | |||||
Supplies and services |
146.7 | 151.4 | -3.1 | % | |||||
Personnel costs |
160.2 | 166.4 | -3.8 | % | |||||
Concession and power generating rents |
46.7 | 44.0 | 6.2 | % | |||||
Other operating expenses / (income) |
2.7 | (2.1 | ) | | |||||
Own work capitalised |
(45.2 | ) | (51.0 | ) | 11.3 | % | |||
Depreciation and amortization |
209.0 | 199.0 | 5.0 | % | |||||
Compensation of deprec. of part-funded fixed assets |
(18.1 | ) | (18.5 | )(1) | 2.2 | % | |||
Provisions |
19.9 | 27.3 | -27.2 | % | |||||
Operating costs and expenses, net |
1,474.7 | 1,403.9 | 5.0 | % | |||||
Operating margin |
323.9 | 253.2 | (1) | 27.9 | % | ||||
Interest and related income / (expenses) |
(94.6 | ) | (71.5 | ) | -32.3 | % | |||
Other non-operating income / (expenses) |
(7.1 | ) | 4.9 | (1) | | ||||
Profit before taxes and minorities |
222.2 | 186.6 | 19.1 | % | |||||
Provision for income taxes |
76.9 | 67.4 | 14.0 | % | |||||
Provision for defered taxes |
(28.1 | ) | (6.4 | ) | -337.3 | % | |||
Minority interests |
(7.3 | ) | (6.9 | ) | -6.4 | % | |||
Consolidated net profit |
180.8 | 132.5 | 36.5 | % | |||||
EDP Group reported a 19.1% growth in the 1Q2004 at the Profit Before Taxes and Minorities mostly due to:
| Entry into industrial service of the new 400 MW TER CCGT; |
| The 6.3% increase in electricity consumption in Portugal and 4.1% in Spain; |
| The first time consolidation of Naturcorp, since August 2004, following Hidrocantábricos acquisition of this Basque Gas Company in July 2004; |
| The 2.4% increase in electricity demand in our distribution concession areas in Brazil, as well as last years tariff revisions; |
| Cost control continued to bear fruits. Supplies and services were down 3.1%, while personnel costs fell 3.8% following the introduction of the HR Restructuring Program. |
| Interest and related income / (expenses) decreased since investment income received in the period was significantly lower. This is due to the fact that: i) dividends from BCP, which in 2003 were received in the 1Q, in 2004 were only received in the 2Q; and ii) following EDPs divestment from Iberdrola in the 2H2003, the dividend that was received in the 1Q2003, was not received in the 1Q2004. |
(1) | The Compensation of depreciation of partly-funded fixed assets amounted to 18.1 million in the 1Q2004 and 18.5 million in the 1Q2003. Prior to 2004 we presented this item as an other non-operating income. In the 1Q2004, we have changed the presentation of Compensation of depreciation of partly-funded fixed assets which is now presented as an operating item. As such, our 1Q2003 Operating margin - that otherwise would have been 234.7 million - and our 1Q2003 Other non-operating income - that otherwise would have been 23.4 million - have been restated accordingly. This presentation change has no impact on the companys Profit before taxes and minorities or Net profit. |
3
EDP Produção |
Energy emission (GWh) |
1Q2004 |
1Q2003 |
D% |
||||||
Hydroelectric (PES) |
3,427 | 5,598 | -38.8 | % | |||||
Thermoelectric (PES) |
2,678 | 2,172 | 23.3 | % | |||||
Binding generation |
6,106 | 7,770 | -21.4 | % | |||||
Hydroelectric (NBES) |
171 | 291 | -41.3 | % | |||||
CCGT (NBES) |
596 | | | ||||||
Non-binding generation |
767 | 291 | 163.7 | % | |||||
Biomass |
15 | 11 | 30.1 | % | |||||
Wind farms |
47 | 32 | 46.2 | % | |||||
Cogeneration |
196 | 164 | 19.1 | % | |||||
Small hydro (1) |
58 | 87 | -33.1 | % | |||||
Special regime producers |
315 | 294 | 7.2 | % | |||||
Total EDP emission |
7,188 | 8,355 | -14.0 | % | |||||
Pego thermal power station (PES) |
931 | 874 | 6.5 | % | |||||
Tapada thermal power station (PES) |
1,449 | 892 | 62.4 | % | |||||
Auto-producers (IES) |
1,035 | 909 | 13.9 | % | |||||
Import / (export) net |
1,372 | 311 | 341.5 | % | |||||
Direct sales to ind. clients (incl. in cogeneration) |
(141 | ) | (123 | ) | -14.1 | % | |||
Pumping |
(75 | ) | (89 | ) | 15.7 | % | |||
Gross demand |
11,759 | 11,129 | 5.7 | % | |||||
Synchronous compensation |
(10 | ) | (8 | ) | -37.3 | % | |||
Own consumption - generation |
(3 | ) | (1 | ) | -259.4 | % | |||
Own consumption - transmission grid |
(3 | ) | (3 | ) | -1.5 | % | |||
Losses |
(173 | ) | (316 | ) | 45.1 | % | |||
Energy delivered to distribution |
11,569 | 10,802 | 7.1 | % | |||||
Hydrological coeficient |
0.81 | 1.36 | | ||||||
Electricity sales ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
PPA capacity charge |
220.4 | 219.3 | 0.5 | % | |||||
PPA energy charge |
56.3 | 39.9 | 41.2 | % | |||||
Total CPPE |
276.7 | 259.2 | 6.8 | % | |||||
TER / Trading (NBES) |
41.8 | | | ||||||
Cogeneration (Soporgen & Energin) |
9.7 | 9.9 | -1.5 | % | |||||
Small hydro (1) |
4.5 | 15.9 | -71.8 | % | |||||
Total EDP Produção |
332.7 | 284.9 | 16.8 | % | |||||
Fuel ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
Coal |
36.1 | 27.1 | 33.1 | % | |||||
Fuel-oil |
9.2 | 8.0 | 14.8 | % | |||||
Natural gas |
4.1 | 2.3 | 77.8 | % | |||||
Diesel |
0.2 | 0.2 | 29.9 | % | |||||
CPPE (PES) |
49.6 | 37.6 | 31.9 | % | |||||
Natural gas (TER, Soporgen & Energin) |
25.9 | 8.8 | 194.7 | % | |||||
Total EDP Produção |
75.5 | 46.4 | 62.8 | % | |||||
Electricity purchases ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
Trading, autoconsumption & cogeneration |
6.7 | 5.0 | 34.5 | % | |||||
| In the 1Q2004, EDPs total emission reached 7,188 GWh, of which 51% was hydro generation (down from 71.5% in the 1Q2003). The first 400 MW TER CCGT unit, which started industrial service on the 14th February 2004, contributed with 596 GWh to total emissions to the network. |
| EDPs lower emission was due to lower rainfall in the 1Q2004 (hydro coefficient of 0.81 vs. 1.36 in the 1Q2004). Given that EDP owns nearly all the hydro capacity in Portugal, its contribution to the total energy delivered to the system fell from 75% in the 1Q2003 to 61% in the 1Q2004. |
| The PPA energy charge, the PPA component that allows for the pass-through to the tariffs of the fuel cost incurred by EDPPs power plants operating in the Public Electricity System, rose 41.2 % due to a higher utilization of EDPPs thermal power plants. EDPP was once again able to buy coal and fuel at a lower price than what it receives through the PPA energy charge (49.6 million vs. 56.3 million), which is based on the EU coal price index and the Platts index. EDPPs coal purchases benefited from long-term coal contracts that were negotiated before the rise in coal prices, as well as from the use of coal stocks at lower prices. |
(1) | In the 1Q2003 the sales of the Hydro power plants with an installed capacity >10 MW were accounted in this item. In the 1Q2004 only the power plants <10 MW were accounted in this item (>10 MW are dispatch by the trading department). |
4
EDP Produção |
Profit and loss account ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
Electricity sales |
332.7 | 284.9 | 16.8 | % | |||||
Services rendered |
16.2 | (2.5 | ) | | |||||
Other sales |
5.3 | 4.8 | 10.8 | % | |||||
Revenues |
354.3 | 287.3 | 23.3 | % | |||||
Electricity purchases |
6.7 | 5.0 | 34.5 | % | |||||
Fuel, steam and ashes |
75.5 | 46.4 | 62.8 | % | |||||
Other raw materials and consumables |
0.6 | 1.4 | -56.0 | % | |||||
Supplies and services |
12.0 | 11.5 | 4.0 | % | |||||
Personnel costs |
29.8 | 29.6 | 0.8 | % | |||||
Concession and power generating rents |
0.2 | 0.9 | -78.9 | % | |||||
Other operating expenses / (income) |
(2.0 | ) | (1.1 | ) | -72.7 | % | |||
Own work capitalised |
(3.7 | ) | (3.8 | ) | 2.4 | % | |||
Depreciation and amortization |
55.9 | 57.7 | -3.0 | % | |||||
Compensation of deprec. of part-funded fixed assets |
(1.0 | ) | (1.0 | )(1) | -4.0 | % | |||
Provisions |
2.8 | 2.4 | 18.8 | % | |||||
Operating costs and expenses, net |
176.8 | 148.8 | 18.8 | % | |||||
Operating margin |
177.5 | 138.5 | (1) | 28.1 | % | ||||
Personnel |
1Q2004 |
1Q2003 |
D% |
||||||
Personnel costs (m ) |
29.8 | 29.6 | 0.8 | % | |||||
Number of employees |
1,975 | 2,098 | -5.9 | % | |||||
Average cost per employee (th ) |
15.1 | 14.1 | 7.1 | % | |||||
Capital expenditures ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
Binding generation |
2.2 | 6.2 | -65.3 | % | |||||
Non-binding generation |
1.8 | 30.8 | -94.1 | % | |||||
Other investments |
0.7 | 1.4 | -51.2 | % | |||||
Financial costs (capitalised) |
3.7 | 1.3 | 187.4 | % | |||||
Capital expenditures |
8.3 | 39.7 | -79.0 | % | |||||
| Revenues increased from 287.3 million in the 1Q2003 to 354.3 million in the 1Q2004 due to the higher revenues from the PPA Energy charge, the beginning of industrial operations of the new TER CCGT and an increase in revenues from services provided, which includes mostly intra-group transactions with EDP Energia related with the supply of electricity to non-binding customers. |
| The implementation of the Human Resources restructuring program at EDPP resulted in a reduction of 109 employees (mostly towards the end of 2003). However, personnel costs increased 0.8% year on year, reflecting the 2004 salary increase of 2.8%. |
| The transfer of the energy management into EDPP, following TERs operational start-up, in conjunction with an efficient fuel procurement and cost cutting, resulted in a 29.1% improvement in EDPPs Operating Margin to 177.5 million in the 1Q2004. |
| EDPPs investment fell 79% year-on-year, following a sharp decrease in the TER investment. However, the remaining investment in the second group of 400 MW of TER is expected to total approximately 130 million until the end of this year (the 2nd group will start operating in October 2004). |
(1) | The Compensation of depreciation of partly-funded fixed assets ammounted to 1.0 million in both the 1Q2004 and the 1Q2003. Prior to 2004 we presented this item as an other non-operating income. In the 1Q2004, we have changed the presentation of Compensation of depreciation of partly-funded fixed assets which is now presented as an operating item. As such, our 1Q2003 Operating margin - that otherwise would have been 137.5 million - has been restated accordingly. This presentation change has no impact on the companys Profit before taxes and minorities or Net profit. |
5
EDP Distribuição |
Electricity sales (GWh) |
1Q2004 |
1Q2003 |
D% |
||||||
Energy delivered to distribution |
11,569 | 10,802 | 7.1 | % | |||||
Own consumption - distribution |
(7 | ) | (7 | ) | 0.1 | % | |||
Distribution losses |
(889 | ) | (751 | ) | -18.3 | % | |||
Total electricity sales (1) |
10,673 | 10,043 | 6.3 | % | |||||
Electricity sales - BES (2) |
9,208 | 9,380 | -1.8 | % | |||||
VHV (Very high voltage) |
327 | 234 | 39.7 | % | |||||
HV (High voltage) |
980 | 836 | 17.2 | % | |||||
MV (Medium voltage) |
1,688 | 2,414 | -30.1 | % | |||||
SLV (Special low voltage) |
781 | 768 | 1.7 | % | |||||
LV (Low voltage) |
5,092 | 4,782 | 6.5 | % | |||||
PL (Public lighting) |
341 | 345 | -1.3 | % | |||||
Electricity sales - NBES (3) |
1,465 | 663 | 120.8 | % | |||||
EDP |
963 | 441 | 118.5 | % | |||||
HV (High voltage) |
7 | 13 | -49.0 | % | |||||
MV (Medium voltage) |
956 | 427 | 123.8 | % | |||||
Non-EDP |
502 | 223 | 125.5 | % | |||||
HV (High voltage) |
9 | 26 | -65.5 | % | |||||
MV (Medium voltage) |
493 | 197 | 150.7 | % | |||||
Regulated revenues |
1Q2004 |
1Q2003 |
|||||||
Unit revenue for the UDGr: HV and MV ( / MWh) |
9.48 | 9.84 | |||||||
Electricity delivered to PES/NBES consumers: HV and MV(GWh) |
10,762 | 10,132 | |||||||
Unit revenue for the UDGr: LV ( / MWh) |
23.87 | 24.55 | |||||||
Electricity delivered to binding/non-binding consumers: LV (GWh) |
6,214 | 5,789 | |||||||
t-2 tariff adjustment ( m) |
(1.8 | ) | (3.5 | ) | |||||
URD total allowed revenues ( m) |
248.5 | 238.4 | |||||||
Allowed revenues for the NS activity: VHV; HV and MV ( m) |
5.4 | 5.8 | |||||||
Allowed revenues for the NS activity: SLV ( m) |
2.5 | 2.3 | |||||||
Allowed revenues for the NS activity: LV ( m) |
32.4 | 31.6 | |||||||
t-2 tariff adjustment ( m) |
0.2 | | |||||||
CRedes total allowed revenues ( m) |
40.5 | 39.7 | |||||||
Allowed revenues for the SPS activity: VHV; HV and MV ( m) |
3.9 | 2.1 | |||||||
Allowed revenues for the SPS activity: SLV ( m) |
1.2 | 0.6 | |||||||
Allowed revenues for the SPS activity: LV ( m) |
19.6 | 19.7 | |||||||
t-2 tariff adjustment ( m) |
0.1 | 5.7 | |||||||
CSEP total allowed revenues ( m) |
24.8 | 28.1 | |||||||
Allowed revenues for energy acquisition activity (t-2 tariff adjust.) ( r |
16.5 | | |||||||
Allowed revenues for energy acquisition activity (t-1 tariff adjust.) ( r |
5.3 | 2.6 | |||||||
Total allowed revenues after tariff adjustment ( m) |
335.6 | 308.7 | |||||||
Electricity sales & gross profit ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
VHV ( Very high voltage) |
13.3 | 11.1 | 19.1 | % | |||||
HV (High voltage) |
47.0 | 40.2 | 17.1 | % | |||||
MV (Medium voltage) |
124.6 | 175.1 | -28.9 | % | |||||
SLV (Special low voltage) |
77.2 | 74.5 | 3.5 | % | |||||
LV (Low voltage) |
611.6 | 586.3 | 4.3 | % | |||||
Public lighting |
28.5 | 28.2 | 0.9 | % | |||||
Interruptibility discounts |
(6.7 | ) | (6.1 | ) | -10.0 | % | |||
Tariff correction discounts |
(0.1 | ) | (0.4 | ) | 71.7 | % | |||
Invoiced sales - BES |
895.3 | 909.0 | -1.5 | % | |||||
Invoiced sales - NBES |
26.8 | 11.1 | 140.8 | % | |||||
Distribution 1Q01 reposition |
| (1.7 | ) | | |||||
Distribution 1Q02 reposition |
(14.4 | ) | | | |||||
Distribution 1Q03 reposition |
(5.3 | ) | | | |||||
Distribution 1Q03 |
| (21.2 | ) | | |||||
Distribution 1Q04 |
(21.4 | ) | | | |||||
Tariff adjustments |
(41.1 | ) | (22.8 | ) | | ||||
Electricity sales |
880.9 | 897.2 | -1.8 | % | |||||
Tariff adjustments reposition |
19.7 | 1.7 | | ||||||
Sales to customers before reposition |
900.7 | 898.9 | 0.2 | % | |||||
Electricity purchases |
565.1 | 590.1 | -4.2 | % | |||||
Electricity gross profit |
335.6 | 308.8 | 8.7 | % |
| Total electricity distributed reached 10,673 GWh in the 1Q2004, which represents an annual growth of 6.3%. In the BES, the continued transfer of MV clients to the NBES translated into a 1.8% decrease in energy sales. Between the 1Q2003 and the 1Q2004, EDPD gained 4 industrial clients and 20 HV clients that explain the 39.7% and 17.2% growth in VHV and HV energy sales, respectively. |
| EDPDs number of clients in the BES increased 1.4% to 5,749,919. In the NBES, EDP Energia achieved a 65.7% market share selling 963 GWh to 1,633 clients. Since February 2004, the eligibility threshold for the NBES was extended to the SLV clients. By the end of the 1Q2004, the number of clients with non-binding status totalled 2,935, out of which 2,250 were acquiring energy in the NBES. |
| Allowed revenues for energy acquisition activity relate mostly to the recovery of: (i) the 2002 differences between estimated and real EDPDs costs with energy acquisition in the non-binding system (12.5 million); (ii) the 2003 differences between estimated and real fuel costs for the LV segments (5.0 million) and (iii) costs with the tariff convergence mechanism. |
| Electricity purchases reflect a decrease in both the energy sales to the binding system and the estimates for fuel costs used by ERSE when calculating 2004 tariffs. |
(1) | Figures presented include Sales to EDP Group. |
(2) | BES - Binding Electricity System. |
(3) | NBES - Non-Binding Electricity System. |
6
EDP Distribuição |
Profit and loss account ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
Electricity sales - group |
18.7 | 1.5 | | ||||||
Electricity sales - non-group |
862.2 | 895.8 | -3.7 | % | |||||
Services rendered |
5.9 | 5.3 | 10.9 | % | |||||
Other sales |
0.6 | 0.4 | 46.1 | % | |||||
Revenues |
887.5 | 903.0 | -1.7 | % | |||||
Electricity purchases |
565.1 | 590.1 | -4.2 | % | |||||
Other raw materials and consumables |
23.6 | 24.6 | -4.1 | % | |||||
Supplies and services |
47.8 | 49.7 | -3.8 | % | |||||
Personnel costs |
92.9 | 99.3 | -6.4 | % | |||||
Concession and power generating rents |
46.4 | 42.8 | 8.4 | % | |||||
Other operating expenses / (income) |
(2.9 | ) | (2.2 | ) | -32.5 | % | |||
Own work capitalised |
(39.4 | ) | (40.9 | ) | 3.7 | % | |||
Depreciation and amortization |
86.6 | 85.4 | 1.4 | % | |||||
Compensation of deprec. of part-funded fixed assets |
(16.7 | ) | (17.1 | )(1) | 2.2 | % | |||
Provisions |
12.5 | 17.4 | -28.1 | % | |||||
Operating costs and expenses, net |
815.9 | 849.1 | -3.9 | % | |||||
Operating margin |
71.6 | 53.8 | (1) | 32.9 | % | ||||
Personnel |
1Q2004 |
1Q2003 |
D% |
||||||
Personnel costs (m ) |
92.9 | 99.3 | -6.4 | % | |||||
Number of employees |
6,296 | 6,930 | -9.1 | % | |||||
Average cost per employee (th ) |
14.8 | 14.3 | 3.0 | % | |||||
Capital expenditures ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
Distribution grid |
49.9 | 47.1 | 6.0 | % | |||||
Other investments |
10.9 | 9.6 | 12.8 | % | |||||
Capital expenditures (1) |
60.8 | 56.8 | 7.2 | % | |||||
Capital expenditures excl. subsidies |
47.4 | 44.5 | 6.6 | % | |||||
| Concession fees, calculated based on the previous year LV sales, reflect a 0.25 p.p. increase in the average rate paid to municipalities to 7.5%, and a 7.4% increase in LV Sales between 2002 and 2003. |
| Personnel costs decreased 6.4% during the period, reflecting the HR restructuring program started last year. The decrease in Pension Premiums that followed the 2004 actuarial study reflects: (i) the creation of a Regulatory Asset that covers early retirement responsibilities contemplated in the HR Restructuring Program at EDPD; (ii) the anticipation of the legal retirement age of early retirees. During the 1Q2004, 208 early retirees at EDPD opted to bring forward their retirement age. |
| Remunerations paid to early retirees within the scope of the HR Restructuring Program amounted to 3.2 million in the 1Q2004. Nevertheless, this cost was compensated with the amortisation of the Deferred Income created in 2003 for this purpose. |
| During the 1Q2004, EDPD reduced 39 employees, of which 6 were part of the restructuring program (negotiated dismissals). Negotiated dismissals implied an extraordinary cost of 1.3 million and a matching other non-operating income accounting for the increase of the Regulatory Asset. |
(1) | The Compensation of depreciation of partly-funded fixed assets amounted to 16.7 million in the 1Q2004 and 17.1 million in the 1Q2003. Prior to 2004 we presented this item as an other non-operating income. In the 1Q2004, we have changed the presentation of Compensation of depreciation of partly-funded fixed assets which is now presented as an operating item. As such, our 1Q2003 Operating margin - that otherwise would have been 36.7 million - has been restated accordingly. This presentation change has no impact on the companys Profit before taxes and minorities or Net profit. |
(1) | Includes Cash Subsidies. |
7
Hidrocantábrico - Generation & Supply |
Spain energy balance (GWh) |
1Q2004 |
1Q2003 |
D% |
||||||
Generation |
49,231 | 46,566 | 5.7 | % | |||||
Special regime |
11,755 | 10,348 | 13.6 | % | |||||
Imports |
1,884 | 1,916 | -1.7 | % | |||||
System demand - coverage |
62,870 | 58,830 | 6.9 | % | |||||
Regulated distribution |
41,907 | 41,844 | 0.2 | % | |||||
Supply |
18,171 | 15,350 | 18.4 | % | |||||
Exports |
2,792 | 1,635 | 70.8 | % | |||||
Source: OMEL | |||||||||
Generation - selling price & fuel costs |
1Q2004 |
1Q2003 |
D% |
||||||
Average HC selling price to the pool (1) (/MWh) |
31.0 | 30.5 | 1.4 | % | |||||
Average HC fuel cost (/MWh) (2) |
20.6 | 15.1 | 36.2 | % | |||||
Supply - electricity sales to clients |
1Q2004 |
1Q2003 |
D% |
||||||
Electricity supplied (GWh) |
1,068 | 1,004 | 6.3 | % | |||||
Sales of the electricity supplied - 40% ( m) |
24.6 | 22.2 | 10.9 | % | |||||
Number of clients |
3,799 | 2,431 | 56.3 | % | |||||
Gross profit (gener. + supply) - 40% ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
Revenues |
80.4 | 76.1 | 5.7 | % | |||||
Raw materials and consumables |
52.4 | 45.4 | 15.4 | % | |||||
Gross profit |
28.0 | 30.7 | -8.7 | % | |||||
HCs net electricity generation (GWh) |
1Q2004 |
1Q2003 |
D% |
||||||
Hydroelectric |
341 | 387 | -11.9 | % | |||||
Nuclear |
330 | 335 | -1.5 | % | |||||
Aboño |
1,706 | 1,424 | 19.8 | % | |||||
Soto de Ribera |
837 | 866 | -3.4 | % | |||||
Coal |
2,543 | 2,290 | 11.1 | % | |||||
Castejón CCGT |
436 | 165 | 163.7 | % | |||||
Total generation |
3,650 | 3,177 | 14.9 | % | |||||
Pumping |
(17 | ) | (34 | ) | -49.2 | % | |||
Energy delivered to the Pool |
3,633 | 3,143 | 15.6 | % | |||||
HCs market share in wholesale market |
7.4 | % | 6.8 | % | 6.8 p.p. | ||||
| Demand in the Spanish electricity market grew 4.1% versus 1Q2003, or 3.6% adjusted for working days and temperature effects. Due to a dry first quarter the hydrological coefficient dropped from 1.23 in the 1Q2003 to 0.76. Hidrocantábrico was able to increase its net emission by 14.9% in the 1Q2004 not only because of a lower hydrological coefficient, but also due to: i) a higher net emission at the Aboño power plant because of higher availability (in the 1Q2003 Aboño I stopped for maintenance works); and ii) a higher net emission at CCGT Castejón as a result of a lower variable cost in the 1Q2004 vis-à-vis 1Q2003. |
| To compensate for the low prices, Hidrocantábrico was able to account as a receivable 11.8 million of CTCs (40% consolidation at EDP amounts to 4.7 million). The increase of the average fuel costs due to a hike in the imported coal prices following an increase in shipping costs, put pressure on Hidrocantábricos generation margins. As for the supply activity, Hidrocantábrico was able to increase its average selling price 4.3% to 57.6/MWh in 1Q2004, offsetting the modest increase in the pool price. |
| Overall, Gross Profit of the Generation and Supply activities decreased 8.7% mostly explained by the increase of the average fuel costs, which had a negative impact in Hidrocantábrico of 19.0 million (40% consolidation at EDP amounts to 7.6 million). Nonetheless, this negative impact was partly offset by the increase in net emission (+8.7 million for Hidrocantábrico / 40% consolidation at EDP amounts to 3.5 million) and a higher selling price in the generation activity (+1.6 million for Hidrocantábrico / 40% consolidation at EDP amounts to 0.6 million). |
(1) | Includes wholesale market, ancillary services and capacity payment. |
(2) | Excluding hydroelectric emission. |
8
Hidrocantábrico - Electricity Distribution & Gas Activity |
Elect. distribution (GWh) |
1Q2004 |
1Q2003 |
D% |
||||
Low voltage |
676 | 584 | 15.7 | % | |||
Medium voltage |
256 | 238 | 7.6 | % | |||
High voltage |
1,416 | 1,356 | 4.4 | % | |||
Electricity distributed |
2,348 | 2,178 | 7.8 | % | |||
of which: access clients |
345 | 282 | 22.3 | % | |||
Elect. distribution - 40% ( m) |
1Q2004 |
1Q2003 |
D% |
||||
Transmission |
0.8 | 0.6 | 24.2 | % | |||
Distribution |
9.3 | 9.1 | 2.7 | % | |||
Commercialisation |
0.7 | 0.8 | -6.1 | % | |||
Elect. regulated revenues |
10.8 | 10.5 | 3.3 | % | |||
Electricity Distribution
| According to the Decree Law (Real Decreto 1802/2003) that sets the revenues for the Spanish regulated electricity activities for 2004, out of the 2,823.4 million attributed to the Spanish electricity distribution activity, 90.1 million or 3.2% were allocated to Hidrocantábrico. |
| The rise in the transmission revenue is related with new transmission grid that was put in service. |
Gas distribution (GWh) |
1Q2004 |
1Q2003 |
D% | |||
Gas distributed to direct clients |
2,556 | 572 | | |||
Gas distributed to access clients |
3,789 | 118 | | |||
Total gas distributed |
6,345 | 690 | | |||
Gas distribution - 40% ( m) |
1Q2004 |
1Q2003 |
D% | |||
Transmission |
1.0 | 0.2 | | |||
Distribution |
10.0 | 3.1 | | |||
Commercialisation |
1.1 | 0.5 | | |||
Gas regulated revenues |
12.1 | 3.8 | | |||
Gas supply (GWh) |
1Q2004 |
1Q2003 |
D% | |||
Asturias & Basque Country |
2,308 | 104 | | |||
Rest of Spain |
336 | 648 | | |||
Gas supplied |
2,644 | 752 | | |||
Gas supply - 40% ( m) |
1Q2004 |
1Q2003 |
D% | |||
Asturias & Basque Country |
12.4 | 0.7 | | |||
Rest of Spain |
1.9 | 4.0 | | |||
Gas sales |
14.3 | 4.7 | | |||
Gas Distribution
| The inclusion of Naturcorp in Hidrocantábrico since the 1st August 2003 had an impact of 5,466 GWh of gas distributed in the 1Q2004. In this period Hidrocantábrico reached a 7.3% market share of gas distributed in Spain. |
| According to the Law (Orden Eco/31/2004) that sets the revenues for the Spanish regulated gas activities for 2004, of the 1,091.6 million attributed to the Spanish gas distribution companies, 107.8 or 10% were allocated to Naturcorp and its subsidiaries. In terms of gas transport regulated revenues, 8.9 million were allocated to Naturcorp and its subsidiaries. |
Gas Supply
| Gas supplied had a strong increase as a result of the inclusion of Naturcorp since the 1st August 2003. In the 1Q2004 Hidrocantábrico was able to achieve a 5.7% share of the liberalised market (excluding supply to the electricity sector). In the total Spanish gas market, both regulated and non-regulated, Hidrocantábrico sold 5,200 GWh of gas, corresponding to a 7.0% market share (excluding supply to the electricity sector). |
In the 1Q2004 the consumption in the Spanish gas sector increased 16%, explained mostly by the liberalised segment as a result of the increase of the generation of electricity based on CCGT technology. In addition, the low temperatures and the increase of the number of clients, particularly in the liberalised segment, also contributed to this growth.
(1) | Operating data considers 100% of Naturcorps gas distribution subsidiaries figures, while all financial data considers the consolidation method. |
9
Hidrocantábrico |
Profit and loss account - 40% ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
Revenues |
178.4 | 135.8 | 31.4 | % | |||||
Raw materials and consumables |
119.0 | 88.9 | 33.8 | % | |||||
Supplies and services |
8.8 | 7.8 | 12.7 | % | |||||
Personnel costs |
9.5 | 8.0 | 19.4 | % | |||||
Other operating expenses / (income) |
1.6 | 0.9 | | ||||||
Own work capitalised |
(0.7 | ) | (1.1 | ) | 42.8 | % | |||
Depreciation and amortization |
16.5 | 12.9 | 28.0 | % | |||||
Compensation of deprec. of part-funded fixed assets |
(0.3 | ) | (0.2 | )(1) | -41.8 | % | |||
Provisions |
0.1 | 0.5 | -88.6 | % | |||||
Operating costs and expenses, net |
154.5 | 117.6 | 31.3 | % | |||||
Operating margin |
23.9 | 18.2 | (1) | 31.6 | % | ||||
Interest and related income / (expenses) |
(15.4 | ) | (14.9 | ) | -3.4 | % | |||
Other non-operating income / (expenses) |
0.3 | 1.8 | (1) | -81.2 | % | ||||
Profit before taxes and minorities |
8.8 | 5.0 | 75.3 | % | |||||
Provision for income taxes |
3.5 | (7.5 | ) | | |||||
Minority interests |
1.7 | 0.9 | 90.0 | % | |||||
Net profit |
3.7 | 11.6 | -68.3 | % | |||||
Number of employees |
1Q2004 |
1Q2003 |
D% |
||||||
Number of employees |
1,564 | 1,385 | 12.9 | % | |||||
Capital expenditures - 40% ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
Recurring investment |
10.5 | 6.8 | 54.3 | % | |||||
Non-recurring investment |
16.4 | 12.7 | 28.9 | % | |||||
(-) Subsidies |
1.1 | 1.9 | -43.2 | % | |||||
Capital expenditures |
25.8 | 17.6 | 46.7 | % | |||||
Operating margin in 1Q2004 was affected by:
| the inclusion of Naturcorp; |
| higher fuel costs at the generation activity due to a rise of the imported coal prices; |
| the increase in electricity distribution regulated revenues; |
| lower network implementation costs associated with the markets outside Asturias, which partly offset the increase in the supplies and services; |
| the 172% increase of special regime net emission to 112 GWh, as a result of a higher wind-power capacity. |
1Q2004s Net Profit is not directly comparable with the 1Q2003 since at the beginning of last year Hidrocantábrico accounted 25 million (40% consolidation at EDP amounts to 10 million) related to the tax benefit on the investment made in Castejón CCGT. In the 4Q2003, pursuant to IAS rules, the tax benefit accounted in the 1Q2003 was reverted and will be accounted during the Castejón CCGT plants useful life.
(1) | The Compensation of depreciation of partly-funded fixed assets amounted to 0.3 million in the 1Q2004 and 0.2 million in the 1Q2003. Prior to 2004 we presented this item as an other non-operating income. In the 1Q2004, we have changed the presentation of Compensation of depreciation of partly-funded fixed assets which is now presented as an operating item. As such, our 1Q2003 Operating margin - that otherwise would have been 18.0 million - and our 1Q2003 Other non-operating income - that otherwise would have been 2.0 million - have been restated accordingly. This presentation change has no impact on the companys Profit before taxes and minorities or Net profit |
Note: Hidrocantábrico was proportionally consolidated in accordance with EDPs stake in Hidrocantábrico (40%).
10
Brazil - Distribution |
Electricity sales & gross profit |
Bandeirante |
Escelsa |
Enersul |
||||||||||||||||||||||||
1Q2004 |
1Q2003 |
D% |
1Q2004 |
1Q2003 |
D% |
1Q2004 |
1Q2003 |
D% |
|||||||||||||||||||
Electricity sales (GWh) |
|||||||||||||||||||||||||||
Electricity purchases & self generation |
2,718 | 2,804 | -3.1 | % | 1,745 | 1,864 | -6.4 | % | 929 | 863 | 7.6 | % | |||||||||||||||
Electricity delivered to distribution |
3,239 | 3,100 | 4.5 | % | 2,049 | 2,085 | -1.7 | % | 946 | 853 | 11.0 | % | |||||||||||||||
Distribution losses |
(254 | ) | (247 | ) | 3.0 | % | (247 | ) | (247 | ) | -0.2 | % | (181 | ) | (122 | ) | 48.4 | % | |||||||||
Residential |
635 | 560 | 13.3 | % | 323 | 340 | -5.1 | % | 239 | 238 | 0.5 | % | |||||||||||||||
Industrial |
1,128 | 1,307 | -13.7 | % | 615 | 675 | -8.8 | % | 136 | 155 | -11.8 | % | |||||||||||||||
Commercial |
350 | 319 | 9.9 | % | 206 | 209 | -1.5 | % | 149 | 145 | 2.9 | % | |||||||||||||||
Other |
251 | 257 | -2.1 | % | 284 | 290 | -2.1 | % | 201 | 184 | 9.6 | % | |||||||||||||||
Electricity sales to customers |
2,365 | 2,443 | -3.2 | % | 1,428 | 1,514 | -5.7 | % | 726 | 721 | 0.7 | % | |||||||||||||||
Electricity distributed to access clients |
620 | 410 | 51.0 | % | 374 | 324 | 15.5 | % | 40 | 10 | 298.1 | % | |||||||||||||||
Total electricity distributed |
2,984 | 2,854 | 4.6 | % | 1,802 | 1,838 | -2.0 | % | 766 | 731 | 4.8 | % | |||||||||||||||
Gross profit (R$ m) |
|||||||||||||||||||||||||||
Residential |
186.0 | 154.4 | 20.5 | % | 95.7 | 88.2 | 8.5 | % | 65.7 | 51.1 | 28.6 | % | |||||||||||||||
Industrial |
177.7 | 179.2 | -0.9 | % | 76.6 | 77.2 | -0.8 | % | 23.0 | 18.6 | 23.5 | % | |||||||||||||||
Commercial |
92.9 | 74.6 | 24.5 | % | 50.4 | 44.6 | 13.0 | % | 39.7 | 29.7 | 33.5 | % | |||||||||||||||
Other |
45.8 | 40.6 | 12.9 | % | 41.4 | 37.3 | 11.0 | % | 34.3 | 20.0 | 71.7 | % | |||||||||||||||
Electricity sales to customers |
502.4 | 448.8 | 12.0 | % | 264.1 | 247.3 | 6.8 | % | 162.7 | 119.4 | 36.2 | % | |||||||||||||||
Electricity distributed to access clients |
22.8 | 5.8 | 294.0 | % | 15.6 | 5.6 | 177.9 | % | 1.2 | 0.3 | 253.3 | % | |||||||||||||||
Other revenues (1) |
(24.6 | ) | (61.4 | ) | 59.9 | % | (11.5 | ) | (15.3 | ) | 24.4 | % | 6.9 | (11.3 | ) | | |||||||||||
Revenues |
500.6 | 393.2 | 27.3 | % | 268.3 | 237.7 | 12.9 | % | 170.7 | 108.4 | 57.4 | % | |||||||||||||||
(-) Raw materials and consumables |
353.4 | 308.0 | 14.7 | % | 174.1 | 134.2 | 29.8 | % | 83.9 | 57.8 | 45.0 | % | |||||||||||||||
Gross profit |
147.2 | 85.2 | 72.8 | % | 94.1 | 103.5 | -9.1 | % | 86.8 | 50.6 | 71.6 | % | |||||||||||||||
Average tariff to customers (R$/MWh) |
212.5 | 183.7 | 15.7 | % | 185.0 | 163.4 | 13.2 | % | 224.2 | 165.6 | 35.3 | % | |||||||||||||||
| Total electricity distributed by EDPs subsidiaries in the Brazilian market increased 2.4%, reflecting the increase in demand of almost 5% in Bandeirante and Enersuls regions, and the drop in consumption in Escelsas concession area (especially in the residential segment) due to the mild temperatures this summer. |
| Regarding electricity sales to customers and gross profit, Bandeirante and Enersul had a remarkable performance on the back of 2003s tariff revisions. Escelsas annual tariff adjustment (+17.30%) in August 2003 was not reflected at the gross profit level, which dropped 9.1% as a result of: i) a 2.0% decline in the consumption; and ii) the increase of federal taxes on revenues (PIS and COFINS) from 3.0% to 7.6% for all distribution companies, since February 2004. |
| On April 8th 2004 ANNEL granted, at Enersuls annual tariff adjustment, an average tariff increase of 17.02%: |
i) | 4.60% is the pass through of the non-controllable costs to the final tariff and 1.68% is the adjustment of controllable costs to the IGP-M inflation index; |
ii) | 2.60% is related to 50% of the deviation between the non-controllable costs settled in April 2002 and the true non-controllable costs incurred until April 2003; |
iii) | 3.02 % is related to the deviation between the non-controllable costs settled in April 2003 and the true non-controllable costs incurred until April 2004; |
ivi) | 4.94% is related to the partial amount of the tariff increase that was not granted in the last tariff revision (which is being recovered until 2007); |
iv) | 0.18% is related to past costs incurred during the rationing programme. |
(1) | Includes the Regulatory Tariff Repositions, Taxes over Revenues, Non-Invoiced Electricity and other revenues |
11
Brazil |
R$ million |
million |
|||||||||||||||||
Profit and loss account |
1Q2004 |
1Q2003 |
D% |
1Q2004 |
1Q2003 |
D% |
||||||||||||
Revenues |
993.4 | 774.3 | 28.3 | % | 274.5 | 205.0 | 33.9 | % | ||||||||||
Raw materials and consumables |
643.2 | 521.0 | 23.5 | % | 177.8 | 137.4 | 29.4 | % | ||||||||||
Supplies and services |
50.4 | 50.0 | 0.8 | % | 13.9 | 13.4 | 4.1 | % | ||||||||||
Personnel costs |
62.1 | 52.8 | 17.7 | % | 17.2 | 13.6 | 25.8 | % | ||||||||||
Other operating expenses / (income) |
6.2 | 2.1 | | 1.7 | 0.7 | | ||||||||||||
Depreciation and amortisation |
50.5 | 50.4 | 0.1 | % | 14.0 | 13.3 | 5.1 | % | ||||||||||
Provision |
10.6 | 14.7 | -28.1 | % | 2.9 | 3.9 | -25.3 | % | ||||||||||
Operating costs and expenses, net |
822.9 | 691.0 | 19.1 | % | 227.4 | 182.3 | 24.8 | % | ||||||||||
Operating margin |
170.5 | 83.3 | 104.7 | % | 47.1 | 22.7 | 107.3 | % | ||||||||||
Interest and relates income / (expenses) |
(65.4 | ) | 23.2 | | (18.1 | ) | 7.1 | | ||||||||||
Other non-operating income / (expenses) |
13.7 | (5.8 | ) | | 3.8 | (1.6 | ) | | ||||||||||
Profit before taxes and minorities |
118.8 | 100.7 | 18.0 | % | 32.8 | 28.2 | 16.3 | % | ||||||||||
Provision for income taxes |
47.9 | 35.1 | 36.7 | % | 13.2 | 8.4 | 57.4 | % | ||||||||||
Minority interests |
6.6 | 33.8 | -80.5 | % | 1.8 | 8.8 | -79.2 | % | ||||||||||
Net profit |
64.3 | 31.9 | 101.9 | % | 17.8 | 11.1 | 60.7 | % | ||||||||||
| The Brazilian operations had a remarkable performance at the operating margin level following tariff revisions at Bandeirante and Enersul (October and April 2003, respectively), which allowed for a more adequate return on invested capital. The increase in consumption of almost 5% in these companies also contributed positively. |
| Escelsa will have its next tariff revision in August 2004 and a marked improvement in results is expected from then on. |
| The 24.8% increase in operating costs and expenses, is mostly due to the rise in personnel costs following annual salary adjustments of approximately 10% in the second half of 2003. |
Note: the compulsory contribution for the Energy Development Account (regulatory contribution for the development of renewable energy, natural gas and national coal fired-power) was accounted for in the raw materials and consumables item since January 2004, due to its pass-through nature to the final tariff.
| In Euro terms, operating margin had a stronger improvement due to the slight appreciation of the Real against the Euro compared to the same period last year. Average BRL/ in the 1Q2003 was 3.78 against 3.60 in the 1Q2004, representing a 5% rise of the Real in average terms. |
12
Interest and Related Income / (Expenses) & Other Non-operating Income / (Expenses) |
Interest and related income / (expenses) ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
Income on application of the equity method |
6.1 | 6.3 | -3.2 | % | |||||
Investment income |
0.0 | 17.2 | -100.0 | % | |||||
Amortization of investments (Goodwill) |
(23.4 | ) | (20.0 | ) | -17.5 | % | |||
Financial investments income / (expenses) |
(17.3 | ) | 3.5 | | |||||
Interest income / (expenses) |
(84.8 | ) | (84.0 | ) | -1.0 | % | |||
Favourable / (Unfavourable) exchange differences |
5.0 | 12.0 | -58.5 | % | |||||
Other |
2.6 | (3.0 | ) | | |||||
Financing income / (expenses) |
(77.3 | ) | (75.0 | ) | -3.0 | % | |||
Interest and related income / (expenses) |
(94.6 | ) | (71.5 | ) | -32.3 | % | |||
Income on application of the equity method ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
REN (30%) |
4.7 | 5.5 | -14.1 | % | |||||
CEM (22%) |
1.0 | | | ||||||
Hidrocantábrico subsidiaries |
0.9 | 0.8 | 11.4 | % | |||||
Other |
(0.5 | ) | 0.1 | | |||||
Income on application of the equity method |
6.1 | 6.3 | -3.2 | % | |||||
Amortization of investments (goodwill) ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
Hidrocantábrico |
9.8 | 8.6 | 13.4 | % | |||||
EBE |
2.1 | 2.1 | 0.0 | % | |||||
IVEN |
5.4 | 4.6 | 17.3 | % | |||||
ACE Holding |
1.1 | 1.1 | 3.4 | % | |||||
Comunitel |
3.1 | 2.1 | 44.3 | % | |||||
Other |
2.0 | 1.4 | 39.6 | % | |||||
Amortization of investments (Goodwill) |
23.4 | 20.0 | 17.5 | % | |||||
Other non-operating income / (expenses) ( m) |
1Q2004 |
1Q2003 |
D% |
||||||
Fixed assets gains / (losses) |
(3.4 | ) | 1.0 | | |||||
(Increase) / reduction in deprec. and provisions |
2.8 | 8.1 | -66.0 | % | |||||
Corrections to previous years |
(1.2 | ) | (0.4 | ) | -195.4 | % | |||
Hydrological correction |
| | | ||||||
Compensation of deprec. of part-funded fixed assets |
| | (1) | | |||||
Bad debts |
(1.8 | ) | (0.3 | ) | -521.3 | % | |||
Stocks gains / (losses) |
(0.5 | ) | (0.4 | ) | -43.0 | % | |||
Other gains / (losses) |
(3.0 | ) | (3.1 | ) | 5.0 | % | |||
Other non-operating income / (expenses) |
(7.1 | ) | 4.9 | (1) | | ||||
The fall of 23.1 million on the Interest and related income / (expenses) is mostly due to:
| A drop in Investment Income explained by: i) the 7.0 million received in dividends, in 1Q2003, from our 3% stake in Iberdrola that we sold in the 2H2003; and ii) last years 10.1 million received in dividends from BCP (4.36% stake) which this year were received in the second quarter (7.2 million). |
| In January 2003 EDP received 16.9 million from the semi-annual coupon of the 83% of Escelsa Senior Notes acquired by the end of 2002. The coupons are currently being accrued monthly as an interest receivable. |
| Net forex differences were 7.0 million lower mainly due to a stronger Real appreciation against the US Dollar in the 1Q2003 than in the 1Q2004, affecting the dollar denominated debt of the Brazilian subsidiaries (note: Escelsas Senior Notes forex differences are offset in Group consolidation). |
| The 8.6 million improvement in Other is related to lower losses recorded in Bandeirantes financing contracts linked to the IGP-M price index (32.5% in March 2003 and 5.1% in March 2004). |
Other non-operating income / (expenses) amounted to a 7.1 million loss in the 1Q2004, compared to a 23.4 million gain in the 1Q2003:
| The 18 million compensation of the amortisation of subsidised assets, which had been considered an extraordinary gain last year, was accounted for as an operating item; |
| Other extraordinary gains/(losses) include a 9.0 million cost with compensations paid to early retirees that accepted the anticipation of the legal retirement age (see page 9 EDP Distribuição). This was partly offset by a 6.2 million tax recovery at Brazil. |
(1) | The Compensation of depreciation of partly-funded fixed assets amounted to 18.1 million in the 1Q2004 and 18.5 million in the 1Q2003. Prior to 2004 we presented this item as an other non-operating income. In the 1Q2004, we have changed the presentation of Compensation of depreciation of partly-funded fixed assets which is now presented as an operating item. As such, our 1Q2003 Other non-operating income - that otherwise would have been 23.4 million - have been restated accordingly. This presentation change has no impact on the companys Profit before taxes and minorities or Net profit. |
13
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated July 7, 2004 |
||||
EDPElectricidadé de Portugal | ||||
By: |
/s/ João Ramalho Talone | |||
Name: João Ramalho Talone | ||||
Title: Chief Executive Officer |