·
|
Sales up 5% at constant exchange rates (2% underlying growth) to £2.8bn.
|
·
|
Good growth in Education (up 3%) led by North America (up 5%) and developing markets.
|
·
|
FT Group sales broadly level with resilient content and subscription revenue offset by weak advertising.
|
·
|
Penguin Random House merger completed on 1 July 2013; strong growth at Penguin (up 14%) in the first half.
|
·
|
Adjusted operating profit £50m lower at £137m, including £37m of gross restructuring charges and, in addition, investments to support new product launches in the second half.
|
·
|
Adjusted earnings per share down 4.9p to 9.9p including restructuring charges.
|
·
|
Interim dividend up 7% to 16p.
|
·
|
Underlying sales growth of 9% in developing markets.
|
·
|
Education digital platform registrations up 19%; FT digital subscriptions up 14%.
|
·
|
Headline deferred revenues from continuing operations up 12% to £692m, with a strong performance from subscription-based business models.
|
·
|
Restructuring to shift education businesses towards fast-growing economies and digital and services businesses on track.
|
·
|
Reorganisation of Pearson into one globally-connected education company. Pearson will organise around three global lines of business - School, Higher Education and Professional - and three geographic market categories -
North America, Growth and Core from 2014. |
·
|
Global education strategy designed to produce faster growth, larger addressable market opportunity and greater impact on learning outcomes.
|
·
|
Process to explore the possible sale of Mergermarket initiated.
|
·
|
Gross restructuring costs of approximately £150m in 2013 (£100m including cost savings achieved during the year).
|
·
|
Adjusted EPS expected to be broadly level with 2012 adjusted EPS of 82.6p under revised IAS 19, before expensing restructuring costs.
|
·
|
From 1 July 2013 Penguin Random House will be treated as an associate.
|
£ millions
|
Half
year 2013 |
Half
year 2012(2) |
Headline
growth |
CER
growth |
Underlying
growth |
Full year
2012(2) |
Business performance
|
||||||
Sales
|
2,756
|
2,583
|
7%
|
5%
|
2%
|
6,112
|
Adjusted operating profit(1)
|
137
|
186
|
(26)%
|
(27)%
|
(38)%
|
932
|
Adjusted earnings per share
|
9.9p
|
14.8p
|
(33)%
|
82.6p
|
||
Operating cash flow
|
(247)
|
(203)
|
(22)%
|
788
|
||
Net debt
|
1,837
|
1,178
|
(56)%
|
918
|
||
Statutory results
|
||||||
Sales
|
2,243
|
2,142
|
5%
|
5,059
|
||
Operating profit
|
20
|
52
|
(62)%
|
511
|
||
Basic earnings per share
|
(1.0)p
|
4.5p
|
38.7p
|
|||
Cash generated from operations
|
(161)
|
(131)
|
(23)%
|
916
|
||
Dividend per share
|
16.0p
|
15.0p
|
7%
|
45.0p
|
£ millions
|
Half
year 2013 |
Half year
2012 |
Headline
growth |
CER
growth |
Underlying
growth |
Full year
2012 |
Sales
|
||||||
North American Education
|
1,102
|
1,022
|
8%
|
5%
|
0%
|
2,658
|
International Education
|
736
|
724
|
2%
|
2%
|
2%
|
1,568
|
Professional
|
188
|
180
|
4%
|
2%
|
6%
|
390
|
Education
|
2,026
|
1,926
|
5%
|
3%
|
1%
|
4,616
|
FT Group
|
217
|
216
|
0%
|
(1)%
|
(2)%
|
443
|
Continuing
|
2,243
|
2,142
|
5%
|
3%
|
1%
|
5,059
|
Penguin
|
513
|
441
|
16%
|
14%
|
6%
|
1,053
|
Total
|
2,756
|
2,583
|
7%
|
5%
|
2%
|
6,112
|
Adjusted operating profit(1)
|
||||||
North American Education
|
13
|
62
|
(79)%
|
(77)%
|
(95)%
|
536
|
International Education
|
50
|
72
|
(31)%
|
(30)%
|
(30)%
|
214
|
Professional
|
20
|
9
|
122%
|
111%
|
(15)%
|
37
|
Education
|
83
|
143
|
(42)%
|
(41)%
|
(54)%
|
787
|
FT Group
|
26
|
21
|
24%
|
19%
|
19%
|
47
|
Continuing
|
109
|
164
|
(34)%
|
(34)%
|
(45)%
|
834
|
Penguin
|
28
|
22
|
27%
|
27%
|
14%
|
98
|
Total
|
137
|
186
|
(26)%
|
(27)%
|
(38)%
|
932
|
·
|
Our three global lines of business represent three key stages of learning: School, Higher Education and Professional. These lines of business will be responsible for the strategy for each learner stage, including our product
portfolio, new product development and the institutionalization of efficacy into everything that we do. They will be global in nature and outlook, ensuring that we understand the needs of learners across the globe, and that when we invest in major new products and technologies we build them to solve international educational needs. |
·
|
Our three geographies will be North America, Core markets (including the UK and Australia) and Growth markets (including Brazil, China, India and South Africa). They will have prime responsibility for customer relationships,
sales, marketing and delivery of education products. |
·
|
At constant exchange rates (ie stripping out the impact of currency movements), our total sales grew by 5% and operating profit declined by 27%. Currency movements - primarily the strengthening of the US dollar against
sterling - increased sales by £48m and operating profit by £1m. |
·
|
Acquisitions and disposals in our education company and Penguin added a net of £86m to total sales and, with the closure of Pearson in Practice, £25m to total operating profit. This includes integration costs and investments
related to our newly-acquired companies, which are expensed. In underlying terms (ie stripping out the impact of both portfolio changes and currency movements), total sales were up 2% with operating profit down 38%. |
·
|
At our Higher Education business, revenues were boosted by the acquisition of EmbanetCompass, market share gains in a publishing market that declined by 6.5% gross in H1 2013 (according to the Association of American
Publishers) and later second semester purchasing. Total US College enrolments were 2% lower in the spring 2013 than in spring 2012, affected by rising employment rates, state budget pressures and regulatory change affecting the for-profit sector. |
|
·
|
We introduced adaptive learning capabilities in over 200 MyLab and Mastering products across eleven subjects. Student registrations in North America grew 7% to 4.7 million. Usage continues to grow strongly with graded
submissions up 32% to almost 200 million across the globe. Evaluation studies show that the use of MyLab programmes, as part of a broader course redesign, can significantly improve student test scores and institutional efficiency (http://bit.ly/1derVjm). |
|
|
·
|
Enterprise-wide partnerships with Arizona State University Online, Ocean Community College and Rutgers, where we run fully-online learning programmes and earn revenues based on the success of the students and the
institution, gained more than 29,000 student registrations (up from 21,000 in the first half of 2012). Pearson Embanet had a strong start, growing enrolments 7% to 22,275 and adding ten new programmes at five institutions including the University of Maryland's Robert H. Smith School of Business and the New Jersey Institute of Technology. More than 200 colleges are working with Pearson to build online learning programmes that improve access to high quality undergraduate and graduate degree programmes. |
|
|
·
|
We partnered with West Virginia University Parkersburg Online to redesign its Developmental Education curriculum using Competency-Based Learning (CBL) modules. Our CourseConnect CBL products will enhance up to
220 existing courses and will be delivered through OpenClass where we will also provide access to eTextbooks, tutoring and media resources. Other CBL partnerships include Kentucky Community & Technical College System and Northern Arizona University. |
|
|
·
|
We launched OpenClass Exchange which includes a collection of complete Open Education Resource college courses from the Open Course Library and a curated catalogue of more than 630,000 items.
|
·
|
We partnered with The Boy Scouts of America, the largest youth organisation in the US with 2.7 million young members and more than 1 million adult volunteers, to create and implement its new digital curriculum.
|
·
|
At our School businesses, revenues were level in the first half of 2013 with state funding pressures, the Federal sequester and the transition to Common Core assessments continuing to make market conditions tough. Declines
in state assessment contracts and clinical assessments were offset by gains in national assessment contracts for the PARCC consortium and the federal government's NAEP programme, as well as demand for Connections Education's virtual charter schools and Common Core reading/language arts and math programmes. |
·
|
Actionable data is critical to personalising learning and boosting achievement. Our Schoolnet business aligns assessment, curriculum and other services to help individualise instruction and improve teacher effectiveness.
PowerSchool helps teachers automate and manage student attendance records, gradebooks and timetables. Schoolnet won a number of significant contracts, including: two new Race to the Top State Instructional Improvement System contracts in New York and Maryland, which takes the total number of state system contracts to 7; and new district contracts for Schoolnet assessment, educator development and learning management solutions in Dallas, Texas, and New York City. PowerSchool won new contracts in Charlotte-Mecklenberg, North Carolina, and San Diego, California and its mobile app connecting teachers, students and parents was downloaded by almost 1.6 million users. PowerSchool supported almost 13 million students (in 70 countries), up more than 20% on 2012 while Schoolnet supports 9 million students, up almost 30% on 2012. |
·
|
The Partnership for Assessment of Readiness for College and Careers (PARCC), a consortium of 20 states, awarded Pearson a further contract to deliver test item tryouts, develop field tests and to provide the online delivery
platform using our cloud-based, mobile-ready TestNav8 system for new English and mathematics assessments. The assessments will be based on what students need to be ready for college and careers, and will measure and track their progress along the way. We continued to produce strong growth in secure online testing. In the year-to-date we have delivered more than eleven million secure online tests, up 15% on 2012. |
·
|
We renewed our contract with the US Department of Education to administer the National Assessment of Educational Progress (NAEP) for the 2013-2017 assessment cycles and won a number of state contract extensions in
Tennessee, Maryland, Arizona, South Dakota and Oklahoma. |
·
|
ACT Aspire, a college and career readiness assessment aligned to the Common Core State Standards, successfully launched its first field test on the new TestNav 8 assessment system. ACT Aspire is a joint venture between
Pearson and ACT, Inc. Alabama is the first state to adopt the ACT Aspire system for measuring the Common Core State Standards. |
·
|
Pearson Clinical Assessment launched Q-interactive, a groundbreaking new digital platform for clinicians to access advanced assessment tools on tablets in the US, UK, and Australia.
|
|
|
·
|
We announced a partnership with the Los Angeles Unified School District and Apple to deliver next generation digital learning through our Common Core System of Courses across K-12 Mathematics and English Language
Arts and professional development, initially to 30,000 students. |
|
·
|
In school curriculum, we performed well in new adoptions, taking an estimated 32% of new adoptions competed for (or 31% of the total new adoption market which we expect will be similar in size to 2012) with notable success
in mathematics in Oklahoma, Georgia and Louisiana; English literature in Alabama; and Social Studies in Oklahoma. In the open territories, New York City adopted our new K-5 balanced literacy programme Ready Gen and our middle school math offering Connected Math programme, while the David Douglas Oregon School District adopted Forward, Pearson's new integrated elementary curriculum. Our new digital reading intervention programme, iLit, has performed well in numerous efficacy trials, and we are seeing student achievement gains of as much as 2.5 grade levels of reading improvement in one academic year. Online Learning Exchange (OLE), our online learning environment with curated high-quality, standards-based resources achieved its first state-wide solution sale in North Carolina. The US School publishing market was broadly level in the first five months of the year, according to the Association of American Publishers. |
|
·
|
Connections Education, our virtual school operator, had a strong start to the year with paid full-time enrolments growing 26% to 42,100 boosted by the launch of new virtual and blended charter schools. Enrolments in summer
school courses grew 42% compared to 2012. In the second half of the year, we will launch 21 new online Career Technical Education Courses for Grades 9-12, which provide students with the academic and technical knowledge and skills they need to pursue their chosen career options, as well as a new virtual school in New Mexico and 2 new blended charter schools (in Michigan and Indiana). |
|
|
·
|
In English Language Learning, Wall Street English (WSE), Pearson's worldwide chain of English language centres for professionals, opened a new centre in Ho Chi Minh City in Vietnam (and is now present in 28 countries),
bringing the total number to 457. Student numbers were broadly level at 192,000. Registered users for ELL digital products grew 115% to 332,000 with MyEnglishLabs registrations up 81% to 164,000 and Our Discovery Island registrations, an online adventure aimed at Primary education, up almost 100% to 115,000. GlobalEnglish and the FT partnered with Nikkei Inc on a 'GlobalEnglish Nikkei edition,' an English language learning service to serve English students in the Japanese business community. |
·
|
More than 530,000 students registered for our MyLab digital learning, homework and assessment programmes, an increase of 11%, with good growth in school, ELT and institutional selling in higher education.
|
·
|
In the United Kingdom, a strong performance in the GCSE and A/AS level qualifications market offset a softer curriculum market anticipating curriculum change. In higher education, we partnered with Leeds Metropolitan
University to develop a suite of online learning business education courses. In assessment, we marked more than 6.2 million GCSE, A/AS Level and other examinations with more than 90% using onscreen technology and more than 2.7 million test scripts for over half a million pupils taking National Curriculum Tests at Key Stage Two in 2012, and were selected to administer the test until 2016. School Bug Club subscribers grew to 2,300, reaching 463,000 children. 7,000 primary schools now subscribe to at least one of Pearson Primary online services (33% market penetration). |
|
|
·
|
In China, student enrolments at Wall Street English increased 8% to almost 62,000. Our students rapidly acquire high-level English skills with average grade levels rising by 4% during 2013. Enrolments at Global Education,
our test preparation services for English language qualifications, increased 28% to 687,000, through 79 owned and 403 franchised learning centres. In higher education, we launched approximately 100 courses on seven subjects including Chinese, geography, music, history, IT, physics, and English. |
|
|
·
|
In South Africa, we performed strongly in the school publishing market as major curriculum reform began to be implemented. Student enrolments grew strongly at CTI, our universities, up 22% to more than 12,600.
|
|
|
·
|
In Brazil, we ended 2012 with 533,000 students in our public and private sistemas (or learning systems) and in the first half of 2013 added 24,000 net students in our three private sistemas, COC, Dom Bosco and Pueri Domus,
up 7% on 2012. Market conditions for public sistemas were tough in this post-election year but our NAME sistema includes the #1 performing lower secondary school in Brazil based on the 2011 IDEB (national public test) scores of 3,067 municipalities. 90% of our municipal customers tested 20% above the national standard and 70% of the municipalities that adopted NAME showed improvement in their IDEB scores. |
|
|
·
|
In Mexico, our fully accredited online university partnership, UTEL, reached 3,000 active undergraduate students in 20 undergraduate and 2 graduate programmes and through its services arm, Scala, signed its first 3
agreements to help campus based universities make the transition to online. 2,000 students have completed short duration courses in programmes developed to address corporate and government work force training needs. |
|
|
·
|
In India, our 39 schools admitted more than 5,000 new students with enrolments now totalling more than 25,000; we delivered our first large scale assessment for the Central Board of Secondary Education (CBSE) for 2.4 million
students across 12,000 schools; we launched PowerSchool, added 10,000 students; and our multimedia teaching solution Digiclass is now installed in approximately 22,000 classrooms, up more than 60% on 2012. We bought out the minority stake in Tutorvista in February 2013. |
|
|
·
|
In the Middle East, we won a five year contract with the UAE's Ministry of Education to provide leadership training and professional development for 700 current and future Emirati school principals, which we are providing in
partnership with the UK's National College for Teaching and Leadership. |
|
|
·
|
In Italy, we launched 50 new interactive digital textbooks compatible with any tablet device, helping us to gain market share in the lower secondary school market.
|
|
|
·
|
In Australia, market conditions were very tough, particularly in vocational learning. We continue to make good progress developing our digital and services business including significant sales of Secondary School
Australian Curriculum ebooks and web books and a 6,500 student enterprise implementation of the MyLab suite of products including faculty training. |
|
|
·
|
In Japan, we disposed of our school publishing business, Kirihara, on 1 July 2013 retaining a distribution agreement for our products and services in the market. Pearson Japan will focus on tertiary education, assessments and
qualifications and education consulting and services. |
|
|
·
|
In Ghana, Omega Schools, a privately-owned chain of affordable schools, opened 10 new schools and added almost 5,000 students and now runs 20 schools with 11,250 students. Students in Omega Schools score, on
average, 27% more in mathematics and English compared to equivalent public schools; with fees, on average, 40% less per student compared to equivalent private schools. The Omega Schools are financed, in part, by our Affordable Learning Fund, which invests in private companies that are creating innovative approaches to provide access to high-quality education in some of the poorest communities in the world. |
·
|
In professional training, TQ was awarded a five-year contract by Saudi Arabia's Colleges of Excellence to develop and operate three vocational colleges in Saudi Arabia, providing high quality vocational skills and
qualifications for more than 8,000 students. The three colleges will open in the second half of 2013 with an expected initial intake of 1,100 students, rising to 8,000 students over time. |
·
|
IndiaCan's partnership with the Government of Assam to deliver vocational training to more than 600 Grade 9 students across 10 publicly funded schools completed 240-hour skill development programmes in IT/Computer
hardware and Retail sales skills that helped reduce drop outs, increase school attendance and improve school grades and student employability. In April 2013, we raised our holding in IndiaCan from 50% to 100%. |
·
|
Professional testing continued to see good revenue and profit growth with test volumes at Pearson VUE up 8% on 2012 to 4.2 million, with Certiport adding an additional 1.4 million tests, up 9% on 2012. Key contract renewals
included tests for Cardiovascular Credentialing International and The American Osteopathic Board of Family Physicians. |
·
|
We won a number of new contracts for computer-based testing including the State Officer Certification Exam for the Florida Department of Law Enforcement, the Sogo-Tekisei-Kensa aptitude test for SHL-Japan and
certification and professional development tests for the Iowa Fire Service Training Bureau. |
·
|
In professional publishing, challenging market conditions in retail were partially offset by our growing digital and direct businesses. In particular, we saw substantially increased demand for our video-based training materials
both directly and through partners and a strong performance from our Safari Books Online joint venture. |
·
|
The Financial Times continued strong progress in transforming its business model, driving digital, content and subscription revenues. Digital subscriptions grew 14% year on year to over 343,000 and total paid circulation
was 602,000, a modest increase on 2012. We continue to invest to shift resources from analogue to digital and have further reduced leased printing capacity globally since 30 June 2012 from 21 to 19 sites. |
·
|
Mobile readership continued to grow sharply, with over half of all FT.com subscriber consumption, more than a third of total page views and 24% of new digital subscriptions coming through mobile devices.
|
·
|
New products and innovations have strengthened our digital offering and driven engagement. A redesign of the award-winning FT web app, which now has over 4 million users, contributed to a 33% increase in the amount of
content subscribers consume in the app. In May, the FT launched fastFT, an original and dynamic service that provides market-moving news and views 24 hours a day across all devices, with over half of users coming through mobile devices. |
·
|
The FT Non-Executive Director (NED) Diploma, the first post-graduate course designed specifically to train independent non-executive directors, was extended to Hong Kong in June which has helped to increase overall
global enrolment on the programme by 36% year to date against 2012. |
·
|
Digital subscriptions at Investors Chronicle increased 45% to 11,528 while print subscriptions grew 7% to 21,245. Just two months after launching, Money-Media's Financial Advisor IQ was named one of the highest rated
digital news sources in its market. Medley Global Advisors had a strong first half, with high renewal rates and a significant number of new hedge fund clients across the globe, particularly in Canada, Brazil, and the US, helped by the strong performance of most asset markets and high demand for MGA's analysis of central bank policy in the US, Europe, China and Japan. |
·
|
Mergermarket continued to grow despite a challenging M&A market, with strong performances from Debtwire and mergermarket. New product launches included FT Remark, a bespoke research offering and joint venture
with FT.com, Debtwire Analytics for North America, Europe and Asia Pacific, and Infinata's Retirement PlanVision for pension-focused advisors and asset managers in the US. |
·
|
Pearson has initiated a process to explore a possible sale of Mergermarket, the financial intelligence, data and analysis business. This process is at an early stage and there is no certainty that it will lead to a transaction.
Pearson has appointed J.P. Morgan Cazenove to advise on the process. |
·
|
The Economist Group, in which Pearson owns a 50% stake, has seen strong growth in its digital revenues, which made up 39% of total revenues for the 12 months to 31 March 2013. Non-advertising revenues now comprise
60% of the total, up from just 44% five years ago. Print advertising revenue declines and long term investments in Asia and the Economist Intelligence Unit are likely to reduce earnings this year. |
·
|
In the US, we published 148 New York Times bestsellers (132 in 2012). Highlights included Khaled Hosseini's And the Mountains Echoed; Entwined with You, the latest instalment of Sylvia Day's Crossfire trilogy; Dead Ever
After from Charlaine Harris as well as new titles from bestselling authors including John le Carré, Nora Roberts, John Sandford and Harlan Coben. |
·
|
In the UK, we had 48 Bookscan bestsellers (47 in 2012). Highlights included Sylvia Day's Entwined with You; Marian Keyes' The Mystery of Mercy Close; John le Carré's A Delicate Truth; Daniel Kahneman's Thinking, Fast
and Slow along with the only official biography of Margaret Thatcher, Thatcher, from Charles Moore. |
·
|
In Australia, we gained share in challenging market conditions boosted by Jamie Oliver's Jamie's 15 Minute Meals which held the number one slot on the Bookscan non-fiction chart for 26 weeks. Penguin also led the
children's market with bestsellers from Jeff Kinney, Richelle Mead, John Green and Kami Garcia & Margaret Stohl. |
··
|
In Children's, Penguin and DK grew their children's businesses globally. In the US, John Green's The Fault in Our Stars, has remained on the New York Times bestseller list for a total of 75 weeks since publication. Penguin
had bestsellers with some of the UK's most loved Children's brands Peppa Pig, Moshi Monsters and Jeff Kinney's Wimpy Kid. The Peter Rabbit animated series, developed in partnership with Silvergate Media, aired on Nickelodeon and CBeebies in the first half of the year. |
·
|
DK grew market share globally, boosted by its LEGO® publishing with LEGO® Ninjago spending a total of 23 weeks on the New York Times list. In July, DK announced a new licensing partnership with DeLiSo to bring
Sophie la Girafe to life with a range of board books and apps. |
|
·
|
eBook revenue grew strongly and accounted for 21% of Penguin's global revenue (19% in 2012), and 33% in the US (31% in 2012).
|
|
·
|
In self-publishing, Author Solutions performed well helping more than 13,000 authors to publish titles in the first half of 2013. In February, Penguin India launched Partridge, a new self-publishing imprint, in partnership with
Author Solutions. |
|
|
·
|
In India, we grew strongly with titles from Ravinder Singh and Durjoy Datta. In China, we introduced global children's brand Peppa Pig, the first brand launched under Ladybird in Chinese. In Brazil, Companhia das Letras
published Para sempre sua, the Portuguese edition of Sylvia Day's latest release along with Lean In by Sheryl Sandberg. |
|
|
·
|
For the second half of 2013, Penguin Random House has a strong publishing list with major new books from authors including Elizabeth Gilbert, John Grisham, Janet Evanovich, Danielle Steel, Nora Roberts, Sue Grafton, Jo
Nesbo, A. Scott Berg and Eric Schlosser in the US, and Jamie Oliver, Helen Fielding, Jennifer Saunders, Conn Iggulden, Mary Berry, David Jason and Jeff Kinney in the UK. DK will continue to expand its LEGO® range and Brady Games will publish GTA V. |
2013
|
2012
|
2012
|
||
all figures in £ millions
|
Note
|
half year
|
half year
|
full year
|
restated
|
restated
|
|||
Continuing operations
|
||||
Sales
|
2
|
2,243
|
2,142
|
5,059
|
Cost of goods sold
|
(1,026)
|
(984)
|
(2,224)
|
|
Gross profit
|
1,217
|
1,158
|
2,835
|
|
Operating expenses
|
(1,206)
|
(1,114)
|
(2,220)
|
|
Loss on closure of subsidiary
|
-
|
-
|
(113)
|
|
Share of results of joint ventures and associates
|
9
|
8
|
9
|
|
Operating profit
|
2
|
20
|
52
|
511
|
Finance costs
|
3
|
(62)
|
(39)
|
(115)
|
Finance income
|
3
|
38
|
15
|
19
|
(Loss) / profit before tax
|
4
|
(4)
|
28
|
415
|
Income tax
|
5
|
6
|
(8)
|
(144)
|
Profit for the period from continuing operations
|
2
|
20
|
271
|
|
Discontinued operations
|
||||
(Loss) / profit for the period from discontinued operations
|
8
|
(11)
|
15
|
43
|
(Loss) / profit for the period
|
(9)
|
35
|
314
|
|
Attributable to:
|
||||
Equity holders of the company
|
(8)
|
36
|
311
|
|
Non-controlling interest
|
(1)
|
(1)
|
3
|
|
Earnings per share from continuing and discontinued operations (in pence per share)
|
||||
Basic
|
6
|
(1.0)p
|
4.5p
|
38.7p
|
Diluted
|
6
|
(1.0)p
|
4.5p
|
38.6p
|
Earnings per share from continuing operations (in pence per share)
|
||||
Basic
|
6
|
0.4p
|
2.6p
|
33.3p
|
Diluted
|
6
|
0.4p
|
2.6p
|
33.3p
|
2013
|
2012
|
2012
|
|||
all figures in £ millions
|
half year
|
half year
|
full year
|
||
restated
|
restated
|
||||
(Loss) / profit for the period
|
(9)
|
35
|
314
|
||
Items that may be reclassified to the income statement
|
|||||
Net exchange differences on translation of foreign operations
|
252
|
(89)
|
(238)
|
||
Attributable tax
|
14
|
2
|
1
|
||
Items that are not reclassified to the income statement
|
|||||
Re-measurement of retirement benefit obligations
|
100
|
65
|
(103)
|
||
Attributable tax
|
(33)
|
(15)
|
50
|
||
Other comprehensive income / (expense) for the period
|
333
|
(37)
|
(290)
|
||
Total comprehensive income / (expense) for the period
|
324
|
(2)
|
24
|
||
Attributable to:
|
|||||
Equity holders of the company
|
327
|
(1)
|
23
|
||
Non-controlling interest
|
(3)
|
(1)
|
1
|
||
2013
|
2012
|
2012
|
||
all figures in £ millions
|
note
|
half year
|
half year
|
full year
|
Property, plant and equipment
|
335
|
381
|
327
|
|
Intangible assets
|
11
|
6,564
|
6,276
|
6,218
|
Investments in joint ventures and associates
|
19
|
63
|
15
|
|
Deferred income tax assets
|
261
|
283
|
229
|
|
Financial assets - Derivative financial instruments
|
125
|
186
|
174
|
|
Retirement benefit assets
|
99
|
119
|
-
|
|
Other financial assets
|
100
|
32
|
31
|
|
Trade and other receivables
|
88
|
174
|
79
|
|
Non-current assets
|
7,591
|
7,514
|
7,073
|
|
Intangible assets - Pre-publication
|
773
|
683
|
666
|
|
Inventories
|
297
|
452
|
261
|
|
Trade and other receivables
|
1,164
|
1,322
|
1,104
|
|
Financial assets - Derivative financial instruments
|
13
|
7
|
4
|
|
Financial assets - Marketable securities
|
6
|
8
|
6
|
|
Cash and cash equivalents (excluding overdrafts)
|
596
|
1,002
|
1,062
|
|
Current assets
|
2,849
|
3,474
|
3,103
|
|
Assets classified as held for sale
|
13
|
1,246
|
-
|
1,172
|
Total assets
|
11,686
|
10,988
|
11,348
|
|
Financial liabilities - Borrowings
|
(2,259)
|
(2,068)
|
(2,010)
|
|
Financial liabilities - Derivative financial instruments
|
(39)
|
(1)
|
-
|
|
Deferred income tax liabilities
|
(696)
|
(615)
|
(601)
|
|
Retirement benefit obligations
|
(136)
|
(165)
|
(172)
|
|
Provisions for other liabilities and charges
|
(97)
|
(102)
|
(110)
|
|
Other liabilities
|
12
|
(241)
|
(249)
|
(282)
|
Non-current liabilities
|
(3,468)
|
(3,200)
|
(3,175)
|
|
Trade and other liabilities
|
12
|
(1,390)
|
(1,455)
|
(1,556)
|
Financial liabilities - Borrowings
|
(414)
|
(312)
|
(262)
|
|
Current income tax liabilities
|
(256)
|
(188)
|
(291)
|
|
Provisions for other liabilities and charges
|
(33)
|
(37)
|
(38)
|
|
Current liabilities
|
(2,093)
|
(1,992)
|
(2,147)
|
|
Liabilities classified as held for sale
|
13
|
(353)
|
-
|
(316)
|
Total liabilities
|
(5,914)
|
(5,192)
|
(5,638)
|
|
Net assets
|
5,772
|
5,796
|
5,710
|
|
Share capital
|
204
|
204
|
204
|
|
Share premium
|
2,559
|
2,551
|
2,555
|
|
Treasury shares
|
(130)
|
(131)
|
(103)
|
|
Reserves
|
3,120
|
3,155
|
3,030
|
|
Total equity attributable to equity holders of the company
|
5,753
|
5,779
|
5,686
|
|
Non-controlling interest
|
19
|
17
|
24
|
|
Total equity
|
5,772
|
5,796
|
5,710
|
Equity attributable to the equity holders of the company
|
Non-
controlling
interest
|
Total
equity
|
||||||
Share
capital
|
Share
premium
|
Treasury
shares
|
Translation
reserve
|
Retained
earnings
|
Total
|
|||
all figures in £ millions
|
||||||||
2013 half year
|
||||||||
At 1 January 2013
|
204
|
2,555
|
(103)
|
128
|
2,902
|
5,686
|
24
|
5,710
|
Total comprehensive income
|
-
|
-
|
-
|
254
|
73
|
327
|
(3)
|
324
|
Equity-settled transactions
|
-
|
-
|
-
|
-
|
21
|
21
|
-
|
21
|
Tax on equity-settled transactions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Issue of ordinary shares under share option schemes
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
4
|
Purchase of treasury shares
|
-
|
-
|
(46)
|
-
|
-
|
(46)
|
-
|
(46)
|
Release of treasury shares
|
-
|
-
|
19
|
-
|
(19)
|
-
|
-
|
-
|
Put options over non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Changes in non-controlling interest
|
-
|
-
|
-
|
-
|
3
|
3
|
(1)
|
2
|
Dividends
|
-
|
-
|
-
|
-
|
(242)
|
(242)
|
(1)
|
(243)
|
At 30 June 2013
|
204
|
2,559
|
(130)
|
382
|
2,738
|
5,753
|
19
|
5,772
|
2012 half year
|
||||||||
At 1 January 2012
|
204
|
2,544
|
(149)
|
364
|
2,980
|
5,943
|
19
|
5,962
|
Total comprehensive income
|
-
|
-
|
-
|
(89)
|
88
|
(1)
|
(1)
|
(2)
|
Equity-settled transactions
|
-
|
-
|
-
|
-
|
15
|
15
|
-
|
15
|
Tax on equity-settled transactions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Issue of ordinary shares under share option schemes
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
7
|
Purchase of treasury shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Release of treasury shares
|
-
|
-
|
18
|
-
|
(18)
|
-
|
-
|
-
|
Put options over non-controlling interest
|
-
|
-
|
-
|
-
|
40
|
40
|
-
|
40
|
Changes in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividends
|
-
|
-
|
-
|
-
|
(225)
|
(225)
|
(1)
|
(226)
|
At 30 June 2012
|
204
|
2,551
|
(131)
|
275
|
2,880
|
5,779
|
17
|
5,796
|
Equity attributable to the equity holders of the company
|
Non-
controlling
interest
|
Total
equity
|
||||||
Share
capital
|
Share
premium
|
Treasury
shares
|
Translation
reserve
|
Retained
earnings
|
Total
|
|||
all figures in £ millions
|
||||||||
2012 full year
|
||||||||
At 1 January 2012
|
204
|
2,544
|
(149)
|
364
|
2,980
|
5,943
|
19
|
5,962
|
Total comprehensive income
|
-
|
-
|
-
|
(236)
|
259
|
23
|
1
|
24
|
Equity-settled transactions
|
-
|
-
|
-
|
-
|
32
|
32
|
-
|
32
|
Tax on equity-settled transactions
|
-
|
-
|
-
|
-
|
(6)
|
(6)
|
-
|
(6)
|
Issue of ordinary shares under share option schemes
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
11
|
Purchase of treasury shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Release of treasury shares
|
-
|
-
|
46
|
-
|
(46)
|
-
|
-
|
-
|
Put options over non-controlling interest
|
-
|
-
|
-
|
-
|
39
|
39
|
-
|
39
|
Changes in non-controlling interest
|
-
|
-
|
-
|
-
|
(10)
|
(10)
|
6
|
(4)
|
Dividends
|
-
|
-
|
-
|
-
|
(346)
|
(346)
|
(2)
|
(348)
|
At 31 December 2012
|
204
|
2,555
|
(103)
|
128
|
2,902
|
5,686
|
24
|
5,710
|
2013
|
2012
|
2012
|
|||
all figures in £ millions
|
note
|
half year
|
half year
|
full year
|
|
Cash flows from operating activities
|
|||||
Net cash (used in) / generated from operations
|
17
|
(161)
|
(131)
|
916
|
|
Interest paid
|
(32)
|
(26)
|
(75)
|
||
Tax paid
|
(102)
|
(67)
|
(65)
|
||
Net cash (used in) / generated from operating activities
|
(295)
|
(224)
|
776
|
||
Cash flows from investing activities
|
|||||
Acquisition of subsidiaries, net of cash acquired
|
(28)
|
(121)
|
(716)
|
||
Acquisition of joint ventures and associates
|
(4)
|
(30)
|
(39)
|
||
Purchase of investments
|
(67)
|
(8)
|
(10)
|
||
Purchase of property, plant and equipment
|
(47)
|
(48)
|
(78)
|
||
Purchase of intangible assets
|
(33)
|
(25)
|
(73)
|
||
Disposal of subsidiaries, net of cash disposed
|
(33)
|
-
|
(11)
|
||
Proceeds on disposal of associates
|
1
|
-
|
-
|
||
Proceeds from sale of property, plant and equipment
|
1
|
1
|
1
|
||
Proceeds from sale of intangible assets
|
-
|
-
|
3
|
||
Proceeds from sale of liquid resources
|
5
|
-
|
23
|
||
Investment in liquid resources
|
(7)
|
-
|
(19)
|
||
Interest received
|
4
|
5
|
9
|
||
Dividends received from joint ventures and associates
|
1
|
5
|
27
|
||
Net cash used in investing activities
|
(207)
|
(221)
|
(883)
|
||
Cash flows from financing activities
|
|||||
Proceeds from issue of ordinary shares
|
4
|
7
|
11
|
||
Purchase of treasury shares
|
(46)
|
-
|
-
|
||
Proceeds from borrowings
|
519
|
317
|
327
|
||
Proceeds from sale of liquid resources
|
1
|
1
|
-
|
||
Liquid resources acquired
|
-
|
-
|
(1)
|
||
Repayment of borrowings
|
(225)
|
-
|
-
|
||
Finance lease principal payments
|
(8)
|
(5)
|
(8)
|
||
Dividends paid to company's shareholders
|
(242)
|
(225)
|
(346)
|
||
Dividends paid to non-controlling interests
|
(1)
|
(1)
|
(2)
|
||
Transactions with non-controlling interests
|
(37)
|
-
|
(4)
|
||
Net cash (used in) / generated from financing activities
|
(35)
|
94
|
(23)
|
||
Effects of exchange rate changes on cash and cash equivalents
|
54
|
(8)
|
(24)
|
||
Net decrease in cash and cash equivalents
|
(483)
|
(359)
|
(154)
|
||
Cash and cash equivalents at beginning of period
|
1,137
|
1,291
|
1,291
|
||
Cash and cash equivalents at end of period
|
654
|
932
|
1,137
|
||
1.
|
Basis of preparation
|
2.
|
Segment information
|
2013
|
2012
|
2012
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
restated
|
restated
|
|||
Sales
|
||||
North American Education
|
1,102
|
1,022
|
2,658
|
|
International Education
|
736
|
724
|
1,568
|
|
Professional
|
188
|
180
|
390
|
|
Pearson Education
|
2,026
|
1,926
|
4,616
|
|
FT Group
|
217
|
216
|
443
|
|
Sales - continuing operations
|
2,243
|
2,142
|
5,059
|
|
Sales - discontinued operations
|
513
|
441
|
1,053
|
|
Total sales
|
2,756
|
2,583
|
6,112
|
|
Adjusted operating profit
|
||||
North American Education
|
13
|
62
|
536
|
|
International Education
|
50
|
72
|
214
|
|
Professional
|
20
|
9
|
37
|
|
Pearson Education
|
83
|
143
|
787
|
|
FT Group
|
26
|
21
|
47
|
|
Adjusted operating profit - continuing operations
|
109
|
164
|
834
|
|
Adjusted operating profit - discontinued operations
|
28
|
22
|
98
|
|
Total adjusted operating profit
|
137
|
186
|
932
|
2.
|
Segment information continued
|
North
American
Education
|
International
Education
|
Professional
|
FT
Group
|
Continuing
|
Discontinued
|
Total
|
|
all figures in £ millions
|
|||||||
2013 half year
|
|||||||
Adjusted operating profit
|
13
|
50
|
20
|
26
|
109
|
28
|
137
|
Other net gains and losses
|
-
|
-
|
-
|
-
|
-
|
(46)
|
(46)
|
Acquisition costs
|
(1)
|
(2)
|
-
|
-
|
(3)
|
-
|
(3)
|
Intangible charges
|
(47)
|
(32)
|
(5)
|
(2)
|
(86)
|
-
|
(86)
|
Operating profit
|
(35)
|
16
|
15
|
24
|
20
|
(18)
|
2
|
2012 half year (restated)
|
|||||||
Adjusted operating profit
|
62
|
72
|
9
|
21
|
164
|
22
|
186
|
Other net gains and losses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Acquisition costs
|
(3)
|
(5)
|
(1)
|
(3)
|
(12)
|
-
|
(12)
|
Intangible charges
|
(32)
|
(37)
|
(29)
|
(2)
|
(100)
|
-
|
(100)
|
Operating profit
|
27
|
30
|
(21)
|
16
|
52
|
22
|
74
|
2012 full year (restated)
|
|||||||
Adjusted operating profit
|
536
|
214
|
37
|
47
|
834
|
98
|
932
|
Other net gains and losses
|
-
|
-
|
(123)
|
-
|
(123)
|
(32)
|
(155)
|
Acquisition costs
|
(7)
|
(8)
|
(1)
|
(4)
|
(20)
|
(1)
|
(21)
|
Intangible charges
|
(66)
|
(73)
|
(37)
|
(4)
|
(180)
|
(3)
|
(183)
|
Operating profit
|
463
|
133
|
(124)
|
39
|
511
|
62
|
573
|
3.
|
Net finance costs
|
2013
|
2012
|
2012
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
restated
|
restated
|
|||
Net interest payable
|
(33)
|
(29)
|
(65)
|
|
Finance costs in respect of retirement benefits
|
(2)
|
(1)
|
(2)
|
|
Finance costs of put options and deferred consideration associated with acquisitions
|
-
|
(1)
|
(27)
|
|
Net foreign exchange gains
|
20
|
9
|
1
|
|
Other gains / (losses) on financial instruments in a hedging relationship:
|
||||
- fair value hedges
|
-
|
(1)
|
(1)
|
|
Other gains / (losses) on financial instruments not in a hedging relationship:
|
||||
- derivatives
|
(9)
|
(1)
|
(2)
|
|
Net finance costs
|
(24)
|
(24)
|
(96)
|
|
Analysed as:
|
||||
Finance costs
|
(62)
|
(39)
|
(115)
|
|
Finance income
|
38
|
15
|
19
|
|
Net finance costs
|
(24)
|
(24)
|
(96)
|
|
Analysed as:
|
||||
Net interest payable
|
(33)
|
(29)
|
(65)
|
|
Other net finance income / (costs)
|
9
|
5
|
(31)
|
|
Net finance costs
|
(24)
|
(24)
|
(96)
|
4.
|
Profit before tax
|
2013
|
2012
|
2012
|
||
all figures in £ millions
|
note
|
half year
|
half year
|
full year
|
restated
|
restated
|
|||
( Loss) / profit before tax - continuing operations
|
(4)
|
28
|
415
|
|
Intangible charges
|
2
|
86
|
100
|
180
|
Acquisition costs
|
2
|
3
|
12
|
20
|
Other gains and losses
|
2
|
-
|
-
|
123
|
Other net finance (income) / costs
|
3
|
(9)
|
(5)
|
31
|
Adjusted profit before tax - continuing operations
|
76
|
135
|
769
|
|
Adjusted profit before tax - discontinued operations
|
28
|
22
|
98
|
|
Total adjusted profit before tax
|
104
|
157
|
867
|
5.
|
Income tax
|
2013
|
2012
|
2012
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
restated
|
restated
|
|||
Income tax benefit / (charge) - continuing operations
|
6
|
(8)
|
(144)
|
|
Tax benefit on intangible charges
|
(28)
|
(30)
|
(54)
|
|
Tax benefit on acquisition costs
|
(1)
|
(4)
|
(5)
|
|
Tax (benefit) / charge on other gains and losses
|
-
|
-
|
-
|
|
Tax charge / (benefit) on other net finance income
|
2
|
2
|
(1)
|
|
Tax amortisation benefit on goodwill and intangibles
|
5
|
8
|
36
|
|
Adjusted income tax charge - continuing operations
|
(16)
|
(32)
|
(168)
|
|
Adjusted income tax charge - discontinued operations
|
(9)
|
(7)
|
(32)
|
|
Total adjusted income tax charge
|
(25)
|
(39)
|
(200)
|
|
Tax rate reflected in adjusted earnings
|
24.0%
|
25.0%
|
23.1%
|
6.
|
Earnings per share
|
|
2013
|
2012
|
2012
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
restated
|
restated
|
|||
Profit for the period from continuing operations
|
2
|
20
|
271
|
|
Non-controlling interest
|
1
|
1
|
(3)
|
|
Earnings from continuing operations
|
3
|
21
|
268
|
|
(Loss) / profit for the year from discontinued operations
|
(11)
|
15
|
43
|
|
Non-controlling interest
|
-
|
-
|
-
|
|
Earnings
|
(8)
|
36
|
311
|
|
Weighted average number of shares (millions)
|
807.0
|
802.0
|
804.3
|
|
Effect of dilutive share options (millions)
|
1.0
|
1.3
|
1.3
|
|
Weighted average number of shares (millions) for diluted earnings
|
808.0
|
803.3
|
805.6
|
|
Earnings per share from continuing and discontinued operations
|
||||
Basic
|
(1.0)p
|
4.5p
|
38.7p
|
|
Diluted
|
(1.0)p
|
4.5p
|
38.6p
|
|
Earnings per share from continuing operations
|
||||
Basic
|
0.4p
|
2.6p
|
33.3p
|
|
Diluted
|
0.4p
|
2.6p
|
33.3p
|
|
7.
|
Adjusted earnings per share
|
7.
|
Adjusted earnings per share continued
|
Statutory
income
statement
|
Re-
analyse
discontinued
operations
|
Other
net
gains
and
losses
|
Acquisition
costs
|
Intangible
charges
|
Other
net
finance
costs
|
Tax
amortisation
benefit
|
Adjusted
income
statement
|
|||||||||||
all figures in £ millions
|
note
|
|||||||||||||||||
2013 half year
|
||||||||||||||||||
Operating profit
|
2
|
20
|
28
|
-
|
3
|
86
|
-
|
-
|
137
|
|||||||||
Net finance costs
|
3
|
(24)
|
-
|
-
|
-
|
-
|
(9)
|
-
|
(33)
|
|||||||||
Profit before tax
|
4
|
(4)
|
28
|
-
|
3
|
86
|
(9)
|
-
|
104
|
|||||||||
Income tax
|
5
|
6
|
(9)
|
-
|
(1)
|
(28)
|
2
|
5
|
(25)
|
|||||||||
Profit for the period -
continuing
|
2
|
19
|
-
|
2
|
58
|
(7)
|
5
|
79
|
||||||||||
Profit for the year - discontinued
|
8
|
(11)
|
(19)
|
31
|
-
|
-
|
(1)
|
-
|
-
|
|||||||||
Profit for the year
|
(9)
|
-
|
31
|
2
|
58
|
(8)
|
5
|
79
|
||||||||||
Non-controlling interest
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
||||||||||
Earnings
|
(8)
|
-
|
31
|
2
|
58
|
(8)
|
5
|
80
|
||||||||||
Weighted average number of shares (millions)
|
807.0
|
|||||||||||||||||
Adjusted earnings per share
|
9.9p
|
|||||||||||||||||
7.
|
Adjusted earnings per share continued
|
Statutory
income
statement
|
Re-
analyse
discontinued
operations
|
Other
net
gains
and
losses
|
Acquisition
costs
|
Intangible
charges
|
Other
net
finance
costs
|
Tax
amortisation
benefit
|
Adjusted
income
statement
|
|||||||||||
all figures in £ millions
|
note
|
|||||||||||||||||
2012 half year (restated)
|
||||||||||||||||||
Operating profit
|
2
|
52
|
22
|
-
|
12
|
100
|
-
|
-
|
186
|
|||||||||
Net finance costs
|
3
|
(24)
|
-
|
-
|
-
|
-
|
(5)
|
-
|
(29)
|
|||||||||
Profit before tax
|
4
|
28
|
22
|
-
|
12
|
100
|
(5)
|
-
|
157
|
|||||||||
Income tax
|
5
|
(8)
|
(7)
|
-
|
(4)
|
(30)
|
2
|
8
|
(39)
|
|||||||||
Profit for the year -
continuing
|
20
|
15
|
-
|
8
|
70
|
(3)
|
8
|
118
|
||||||||||
Profit for the year - discontinued
|
8
|
15
|
(15)
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||
Profit for the year
|
35
|
-
|
-
|
8
|
70
|
(3)
|
8
|
118
|
||||||||||
Non-controlling interest
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
||||||||||
Earnings
|
36
|
-
|
-
|
8
|
70
|
(3)
|
8
|
119
|
||||||||||
Weighted average number of shares (millions)
|
802.0
|
|||||||||||||||||
Adjusted earnings per share
|
14.8p
|
|||||||||||||||||
7.
|
Adjusted earnings per share continued
|
Statutory
income
statement
|
Re-
analyse
discontinued
operations
|
Other
net
gains
and
losses
|
Acquisition
costs
|
Intangible
charges
|
Other
net
finance
costs
|
Tax
amortisation
benefit
|
Adjusted
income
statement
|
|||||||||
all figures in £ millions
|
note
|
|||||||||||||||
2012 full year (restated)
|
||||||||||||||||
Operating profit
|
2
|
511
|
98
|
123
|
20
|
180
|
-
|
-
|
932
|
|||||||
Net finance costs
|
3
|
(96)
|
-
|
-
|
-
|
-
|
31
|
-
|
(65)
|
|||||||
Profit before tax
|
4
|
415
|
98
|
123
|
20
|
180
|
31
|
-
|
867
|
|||||||
Income tax
|
5
|
(144)
|
(32)
|
-
|
(5)
|
(54)
|
(1)
|
36
|
(200)
|
|||||||
Profit for the year -
continuing
|
271
|
66
|
123
|
15
|
126
|
30
|
36
|
667
|
||||||||
Profit for the year - discontinued
|
8
|
43
|
(66)
|
20
|
1
|
2
|
-
|
-
|
-
|
|||||||
Profit for the year
|
314
|
-
|
143
|
16
|
128
|
30
|
36
|
667
|
||||||||
Non-controlling interest
|
(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
(3)
|
||||||||
Earnings
|
311
|
-
|
143
|
16
|
128
|
30
|
36
|
664
|
||||||||
Weighted average number of shares (millions)
|
804.3
|
|||||||||||||||
Adjusted earnings per share
|
82.6p
|
|||||||||||||||
8.
|
Discontinued operations
|
2013
|
2012
|
2012
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Sales by discontinued operations
|
513
|
441
|
1,053
|
|
Operating profit included in adjusted earnings
|
28
|
22
|
98
|
|
Intangible amortisation
|
-
|
-
|
(3)
|
|
Acquisition costs
|
-
|
-
|
(1)
|
|
Costs relating to the formation of Penguin Random House
|
(46)
|
-
|
(32)
|
|
Finance income
|
1
|
-
|
-
|
|
(Loss) / profit before tax
|
(17)
|
22
|
62
|
|
Attributable tax benefit / (expense)
|
6
|
(7)
|
(19)
|
|
(Loss) / profit for the year - discontinued operations
|
(11)
|
15
|
43
|
|
Operating profit included in adjusted earnings
|
28
|
22
|
98
|
|
Finance income
|
-
|
-
|
-
|
|
Attributable tax expense
|
(9)
|
(7)
|
(32)
|
|
Profit for the year included in adjusted earnings
|
19
|
15
|
66
|
|
Intangible amortisation
|
-
|
-
|
(3)
|
|
Attributable tax benefit
|
-
|
-
|
1
|
|
Acquisition costs
|
-
|
-
|
(1)
|
|
Attributable tax benefit
|
-
|
-
|
-
|
|
Costs relating to the formation of Penguin Random House
|
(46)
|
-
|
(32)
|
|
Attributable tax benefit
|
15
|
-
|
12
|
|
Other net finance income
|
1
|
-
|
-
|
|
Attributable tax benefit
|
-
|
-
|
-
|
|
(Loss) / profit for the year - discontinued operations
|
(11)
|
15
|
43
|
9.
|
Dividends
|
2013
|
2012
|
2012
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Amounts recognised as distributions to equity shareholders in the period
|
242
|
225
|
346
|
10.
|
Exchange rates
|
2013
|
2012
|
2012
|
||
half year
|
half year
|
full year
|
||
Average rate for profits
|
1.53
|
1.58
|
1.59
|
|
Period end rate
|
1.52
|
1.57
|
1.63
|
11.
|
Intangible assets
|
2013
|
2012
|
2012
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Goodwill
|
5,244
|
5,161
|
5,077
|
|
Other intangibles
|
1,320
|
1,115
|
1,141
|
|
Total intangibles
|
6,564
|
6,276
|
6,218
|
12.
|
Trade and other liabilities
|
2013
|
2012
|
2012
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Trade payables
|
(210)
|
(336)
|
(337)
|
|
Accruals
|
(448)
|
(442)
|
(470)
|
|
Deferred income
|
(692)
|
(627)
|
14)
|
|
Other liabilities
|
(281)
|
(299)
|
(317)
|
|
Trade and other liabilities
|
(1,631)
|
(1,704)
|
(1,838)
|
|
Analysed as:
|
||||
Trade and other liabilities - current
|
(1,390)
|
(1,455)
|
(1,556)
|
|
Other liabilities - non-current
|
(241)
|
(249)
|
(282)
|
|
Total trade and other liabilities
|
(1,631)
|
(1,704)
|
(1,838)
|
13.
|
Held for sale
|
2013
|
2012
|
2012
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Property and equipment
|
47
|
-
|
40
|
|
Intangible assets
|
423
|
-
|
404
|
|
Investments in joint ventures and associates
|
27
|
-
|
27
|
|
Deferred income tax assets
|
45
|
-
|
38
|
|
Other financial assets
|
1
|
-
|
1
|
|
Trade and other receivables
|
443
|
-
|
451
|
|
Intangible assets - Pre-publication
|
20
|
-
|
16
|
|
Inventories
|
94
|
-
|
80
|
|
Cash and cash equivalents (excluding overdrafts)
|
146
|
-
|
115
|
|
Assets classified as held for sale
|
1,246
|
-
|
1,172
|
|
Financial liabilities - Borrowings
|
(11)
|
-
|
(7)
|
|
Deferred income tax liabilities
|
(20)
|
-
|
(20)
|
|
Retirement benefit obligations
|
(28)
|
-
|
(26)
|
|
Provisions for liabilities and charges
|
(67)
|
-
|
(29)
|
|
Trade and other liabilities
|
(227)
|
-
|
(234)
|
|
Liabilities classified as held for sale
|
(353)
|
-
|
(316)
|
Net assets classified as held for sale
|
893
|
-
|
856
|
14.
|
Business combinations
|
Current
period
|
Prior
year
|
Total
|
||||
all figures in £ millions
|
||||||
Property, plant and equipment
|
2
|
(1)
|
1
|
|||
Intangible assets
|
4
|
203
|
207
|
|||
Trade and other receivables
|
6
|
2
|
8
|
|||
Trade and other liabilities
|
(7)
|
-
|
(7)
|
|||
Net deferred income tax liabilities
|
3
|
(67)
|
(64)
|
|||
8
|
137
|
145
|
||||
Goodwill
|
19
|
(135)
|
(116)
|
|||
Fair value of previously held interest arising on stepped acquisition
|
(7)
|
-
|
(7)
|
|||
Total
|
20
|
2
|
22
|
|||
Satisfied by:
|
||||||
Cash
|
(19)
|
-
|
(19)
|
|||
Deferred consideration
|
(1)
|
-
|
(1)
|
|||
Net prior year adjustments
|
-
|
(2)
|
(2)
|
|||
Total consideration
|
(20)
|
(2)
|
(22)
|
|||
Total
|
||||
all figures in £ millions
|
||||
Cash - Current period acquisitions
|
(19)
|
|||
Deferred payments for prior year acquisitions and other items
|
(6)
|
|||
Cash and cash equivalents acquired
|
-
|
|||
Acquisition costs paid
|
(3)
|
|||
Net cash outflow on acquisitions
|
(28)
|
15.
|
Net debt
|
2013
|
2012
|
2012
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Non-current assets
|
||||
Derivative financial instruments
|
125
|
186
|
174
|
|
Current assets
|
||||
Derivative financial instruments
|
13
|
7
|
4
|
|
Marketable securities
|
6
|
8
|
6
|
|
Cash and cash equivalents (excluding overdrafts)
|
596
|
1,002
|
1,062
|
|
Non-current liabilities
|
||||
Borrowings
|
(2,259)
|
(2,068)
|
(2,010)
|
|
Derivative financial instruments
|
(39)
|
(1)
|
-
|
|
Current liabilities
|
||||
Borrowings
|
(414)
|
(312)
|
(262)
|
|
Derivative financial instruments
|
-
|
-
|
-
|
|
Net debt - continuing operations
|
(1,972)
|
(1,178)
|
(1,026)
|
|
Net cash classified as held for sale
|
135
|
-
|
108
|
|
Total net debt
|
(1,837)
|
(1,178)
|
(918)
|
16.
|
Classification of assets and liabilities measured at fair value
|
----Level 2----
|
-Level 3-
|
||||||||
Available
for
sale
assets
|
Derivatives
|
Other
assets
|
Available
for
sale
assets
|
Other
liabilities
|
Total
fair
value
|
||||
all figures in £ millions
|
|||||||||
Investment in unlisted securities
|
-
|
-
|
-
|
100
|
-
|
100
|
|||
Marketable securities
|
6
|
-
|
-
|
-
|
-
|
6
|
|||
Derivative financial instruments
|
-
|
138
|
-
|
-
|
-
|
138
|
|||
Total financial assets held at fair value - continuing
|
6
|
138
|
-
|
100
|
-
|
244
|
|||
Classified as held for sale:
|
|||||||||
Investments in unlisted securities
|
-
|
-
|
-
|
1
|
-
|
1
|
|||
Total financial assets held at fair value
|
6
|
138
|
-
|
101
|
-
|
245
|
|||
Derivative financial instruments
|
-
|
(39)
|
-
|
-
|
-
|
(39)
|
|||
Put options over non-controlling interest
|
-
|
-
|
-
|
-
|
(38)
|
(38)
|
|||
Total financial liabilities held at fair value
|
-
|
(39)
|
-
|
-
|
(38)
|
(77)
|
|||
Investments in
|
Put options over
|
|||||
all figures in £ millions
|
unlisted securities
|
non-controlling
interest
|
||||
At 1 January 2013
|
32
|
(68)
|
||||
Exchange differences
|
2
|
6
|
||||
Additions
|
67
|
-
|
||||
Fair value movements
|
-
|
-
|
||||
Settlements
|
-
|
24
|
||||
At 30 June 2013
|
101
|
(38)
|
||||
17.
|
Cash flows
|
2013
|
2012
|
2012
|
|||
all figures in £ millions
|
note
|
half year
|
half year
|
full year
|
|
restated
|
restated
|
||||
Reconciliation of profit for the period to net cash (used in) / generated from operations
|
|||||
(Loss) / profit for the period
|
(9)
|
35
|
314
|
||
Income tax
|
(12)
|
15
|
163
|
||
Depreciation, amortisation and impairment charges
|
159
|
166
|
317
|
||
Loss on sale of property, plant and equipment (PPE)
|
2
|
-
|
-
|
||
Loss on sale / closure of subsidiaries
|
-
|
-
|
113
|
||
Costs relating to the formation of Penguin Random House
|
46
|
-
|
32
|
||
Acquisition costs
|
3
|
12
|
21
|
||
Net finance costs
|
23
|
24
|
96
|
||
Share of results of joint ventures and associates
|
(9)
|
(8)
|
(9)
|
||
Share-based payment costs
|
21
|
15
|
32
|
||
Net foreign exchange adjustment
|
-
|
2
|
(21)
|
||
Pre-publication
|
(73)
|
(39)
|
(55)
|
||
Inventories
|
(33)
|
(51)
|
49
|
||
Trade and other receivables
|
19
|
35
|
(94)
|
||
Trade and other liabilities
|
(255)
|
(306)
|
-
|
||
Retirement benefit obligations
|
(45)
|
(27)
|
(37)
|
||
Provisions
|
2
|
(4)
|
(5)
|
||
Net cash (used in) / generated from operations
|
(161)
|
(131)
|
916
|
||
Dividends from joint ventures and associates
|
1
|
5
|
27
|
||
Net purchase of PPE including finance lease principal payments
|
(54)
|
(52)
|
(85)
|
||
Purchase of intangible assets
|
(33)
|
(25)
|
(70)
|
||
Operating cash flow
|
(247)
|
(203)
|
788
|
||
Operating tax paid
|
(102)
|
(67)
|
(65)
|
||
Net operating finance costs paid
|
(28)
|
(21)
|
(66)
|
||
Free cash flow
|
(377)
|
(291)
|
657
|
||
Dividends paid (including to non-controlling interests)
|
(243)
|
(226)
|
(348)
|
||
Net movement of funds from operations
|
(620)
|
(517)
|
309
|
||
Acquisitions and disposals (net of tax)
|
(168)
|
(159)
|
(780)
|
||
Purchase of treasury shares
|
(46)
|
-
|
-
|
||
New equity
|
4
|
7
|
11
|
||
Other movements on financial instruments
|
(18)
|
(9)
|
-
|
||
Net movement of funds
|
(848)
|
(678)
|
(460)
|
||
Exchange movements on net debt
|
(71)
|
(1)
|
41
|
||
Total movement in net debt
|
(919)
|
(679)
|
(419)
|
||
Opening net debt
|
(918)
|
(499)
|
(499)
|
||
Closing net debt
|
15
|
(1,837)
|
(1,178)
|
(918)
|
|
18.
|
Contingencies
|
19.
|
Related parties
|
20.
|
Events after the balance sheet date
|
· An indication of important events that have occurred during the first six months and their impact on the condensed consolidated financial statements, and a description of the principal risks and uncertainties for the remaining six
months of the financial year; and |
· Material related party transactions in the first six months and any material changes in related party transactions described in the 2012 Annual Report.
|