· Sales up 5% at CER to £6.1bn (with digital and services businesses contributing 50% of sales)
|
· Adjusted operating profit 1% higher at £936m
|
· Adjusted EPS of 84.2p (86.5p in 2011)
|
· Operating cash flow of £788m (£983m in 2011)
|
· Return on invested capital of 9.1% (9.1% in 2011)
|
· Dividend raised 7% to 45.0p.
|
· Market conditions generally weak in developed world and for print publishing businesses; generally strong in emerging economies and for digital and services businesses.
|
· Continuing structural change in education funding, retail channels, consumer behaviour and content business models.
|
· Considerable growth opportunity in education driven by rapidly-growing global middle class, adoption of learning technologies, the connection between education and career prospects and increasing consumer spend,
especially in emerging economies. |
· North American Education revenues up 2% in a year when US School and Higher Education publishing revenues declined by 10% for the industry as a whole.
|
· International Education revenues up 13% with emerging market revenues up 25%.
|
· FT Group revenues up 4% with the Financial Times' total paid print and online circulation up to 602,000; digital subscriptions exceed print circulation for the first time.
|
· Penguin revenues up 1%, with strong publishing performance and eBooks now 17% of sales.
|
· Pearson announces gross restructuring costs of approximately £150m in 2013 (£100m net of cost savings achieved in the year), focused on:
|
1. significantly accelerating the shift of Pearson's education businesses towards fast-growing economies and digital and services businesses;
|
2. separating Penguin activities from Pearson central services and operations in preparation for the merger of Penguin and Random House.
|
· Restructuring expected to generate annual cost savings of approximately £100m in 2014.
|
· In 2014, £100m of cost savings to be reinvested in organic development of fast-growing education markets and categories and further restructuring, including the Penguin Random House integration.
|
· From 2015, restructuring programme expected to produce faster growth, improving margins and stronger cash generation.
|
· Pearson expects tough trading conditions and structural industry change to continue in 2013.
|
· Excluding restructuring costs and including Penguin for the full year, Pearson expects to achieve 2013 operating profit and adjusted EPS broadly level with 2012.
|
£ millions
|
2012
|
2011
|
Headline growth
|
CER growth
|
Underlying growth
|
Business performance*
|
|||||
Sales
|
6,112
|
5,862
|
4%
|
5%
|
(1)%
|
Adjusted operating profit
|
936
|
942
|
(1)%
|
1%
|
(2)%
|
Adjusted earnings per share
|
84.2p
|
86.5p
|
(3)%
|
||
Operating cash flow
|
788
|
983
|
(20)%
|
||
Free cash flow
|
657
|
772
|
(15)%
|
||
Free cash flow per share
|
81.7p
|
96.5p
|
(15)%
|
||
Return on invested capital
|
9.1%
|
9.1%
|
--
|
||
Net debt
|
918
|
499
|
(84)%
|
||
Statutory results
|
|||||
Sales
|
5,059
|
4,817
|
5%
|
||
Operating profit
|
515
|
1,118
|
(54)%
|
||
Profit before tax
|
434
|
1,047
|
(59)%
|
||
Basic earnings per share
|
40.5p
|
119.6p
|
(66)%
|
||
Cash generated from operations
|
916
|
1,093
|
(16)%
|
||
Dividend per share
|
45.0p
|
42.0p
|
7%
|
£ millions
|
2012
|
2011
|
Headline growth
|
CER growth
|
Underlying growth
|
Sales
|
|||||
North American Education
|
2,658
|
2,584
|
3%
|
2%
|
(4)%
|
International Education
|
1,568
|
1,424
|
10%
|
13%
|
7%
|
Professional
|
390
|
382
|
2%
|
2%
|
(9)%
|
FT Group
|
443
|
427
|
4%
|
4%
|
4%
|
Total continuing
|
5,059
|
4,817
|
5%
|
6%
|
0%
|
Penguin
|
1,053
|
1,045
|
1%
|
1%
|
(2)%
|
Total
|
6,112
|
5,862
|
4%
|
5%
|
(1)%
|
Adjusted operating profit
|
|||||
North American Education
|
536
|
493
|
9%
|
8%
|
3%
|
International Education
|
216
|
196
|
10%
|
16%
|
11%
|
Professional
|
37
|
66
|
(44)%
|
(44)%
|
(54)%
|
FT Group
|
49
|
76
|
(36)%
|
(32)%
|
(7)%
|
Total continuing
|
838
|
831
|
1%
|
2%
|
0%
|
Penguin
|
98
|
111
|
(12)%
|
(11)%
|
(14)%
|
Total
|
936
|
942
|
(1)%
|
1%
|
(2)%
|
1.
|
to accelerate our transition from print to digital business models and from developed to developing economies; and
|
2.
|
to separate Penguin activities from Pearson central services and operations, and to reduce fixed cost infrastructure in Pearson, in preparation for the Penguin Random House merger.
|
1.
|
First, we are concentrating on four global businesses: school, higher education, English and business. We are taking an increasingly global view of educational needs, consumer trends and product development for these businesses;
|
|
|
2.
|
Second, we are applying a rigorous framework to prioritise geographic markets and to determine where we offer global products and services; where we customise for local needs; and where we require a fully local approach. We are targeting our investment at a small group of markets where we see our biggest growth opportunities and reducing local infrastructure and investment in a 'long tail' of smaller markets.
|
|
|
3.
|
Third, we are channelling our investment into four business models: direct to consumer; 'Pearson Inside' (our comprehensive institutional services); assessment and certification; and learning services.
|
|
· In Higher Education, the publishing market declined by 6% net in 2012, according to the Association of American Publishers. Total US College enrolments were 2% lower in 2012 than in 2011, affected by rising employment rates,
state budget pressures and regulatory change affecting the for-profit sector. In a difficult trading environment Pearson gained share for the 14th consecutive year, again benefitting from our lead in technology and customisation. |
· Student registrations at eCollege grew 3% to 8.7 million, despite pressure in the for-profit college market. We won new online enterprise learning contracts with California State University and Rutgers University. Our strong
managed enrolment services and student marketing product offering, coupled with continued strong growth at Arizona State University, helped our online enterprise learning business to grow 150% to almost 44,000 enrolments. In October 2012, we announced the acquisition of EmbanetCompass for $650m which provides a full range of services targeted towards online graduate programmes. |
· Pearson's pioneering 'MyLab' digital learning, homework and assessment programmes grew well with student registrations in North America up 11% to almost 10 million with strong usage growth with graded submissions up 12%
to almost 320m across the globe. Evaluation studies show that the use of MyLab programmes can significantly improve student test scores and institutional efficiency (http://bit.ly/ymMMAi). |
· OpenClass, Pearson's free learning management system, has been installed by almost 1,300 K12 and College institutions in the US and now serves approximately 100,000 users. In November 2012, we launched Project Blue Sky, a
cloud-based content service that allows college instructors to combine Open Educational Resources (OER) with instructor-created and Pearson content. |
· We launched Pearson Workforce Education which delivers more than 60 online courses in high demand occupational training areas from IT and Healthcare to management and soft skills courses; and Propero, which combines
on-demand tutoring, student support and online courses to expand access to higher education and support degree completion. |
· We announced the acquisition of a 5% stake in NOOK Media for $89.5m in December 2012 with the option to purchase up to an additional 5%, subject to certain conditions. This strategic investment will help accelerate customer
access to digital content by pairing the company's leading expertise in online learning with NOOK Media's expertise in online distribution and customer service. This will facilitate improved discovery of available digital content and services, as well as seamless access. |
· At our Assessment and Information business, revenues were flat in 2012. State funding pressures and the transition to Common Core assessments continued to make market conditions tough for our state assessment and teacher
testing businesses. |
· The Partnership for Assessment of Readiness for College and Careers (PARCC), a consortium of 23 states, awarded Pearson and Educational Testing Service (ETS) the contract to develop test items that will be part of the new
English and mathematics assessments to be administered from the 2014-2015 school year. The assessments will be based on what students need to be ready for college and careers, and will measure and track their progress along the way. |
· We continued to produce strong growth in secure online testing, an important market for the future. We increased online testing volumes by more than 10%, delivering 6.5 million state accountability tests, 4.5 million constructed
response items and 21 million spoken tests. We now assess oral proficiency in English, Spanish, French, Dutch, Arabic and Chinese. We also launched the Online Assessment Readiness Tool for the PARCC and the Smarter Balance Assessment Consortium (SBAC) Common Core consortia to help 45 states prepare for the transition to online assessments. |
· We won new state contracts in Colorado and Missouri and a new contract with the College Board to deliver ReadiStep, a middle school assessment that measures and tracks college readiness skills. We extended our contract with
the College Board to deliver the ACCUPLACER assessment, a computer-adaptive diagnostic, placement and online intervention system that supports 1,300 institutions and 7 million students annually. |
· We won five Race To The Top (RTTT) state deals (Kentucky, Florida, Colorado, North Carolina and New York) led by Schoolnet. PowerSchool won three state/province-level contracts (North Carolina, New Brunswick and
Northwest Territories). We launched our mobile PowerSchool applications and grew our 3rd party partner ecosystem to over 50 partners. PowerSchool supports more than 12 million students, up more than 20% on 2011 while Schoolnet supports 8.3 million students, up almost 160% on 2011. |
· Our clinical assessment business was boosted by strong growth at AIMSweb, our progress monitoring service which enables early intervention and remediation for struggling students. AIMSweb delivered 58 million
assessments in 2012, up 12%. |
· In School, the textbook publishing market declined 15% in 2012, according to the Association of American Publishers. There were several pressures on the industry including weakness in state budgets, a lower new adoption
opportunity (total opportunity of $380m in 2012 against $650m in 2011) and delays in purchasing decisions during the transition to the new Common Core standards. |
· Pearson gained share in very tough market conditions, taking an estimated 31% of new adoptions where we competed. enVisionMATH continued to perform strongly, with a recent What Works Clearing House study showing
that students using the programme out-performed peers by between six and eight percentiles in math across a broad range of student populations. iLit, our new digital reading intervention programme, was successfully implemented in 20 districts with early results showing strong reading gains. |
· Connections Education, which operates online K-12 schools in 22 states and a nationwide charter school programme, served more than 43,000 students in 2012, up 31% from 2011 and broadened its product offering to include
virtual classrooms for public school campuses. Connections Academy Schools have consistently high performance ratings, particularly in states focused on measuring growth in student learning. |
|
· In English Language Learning, Wall Street English (WSE), Pearson's worldwide chain of English language centres for professionals, opened a net of 11 new centres around the world, bringing the total number to 460. Student
numbers fell by 2% to more than 191,000, primarily due to the closure of a large franchise centre in Chile with approximately 7,000 students. MyEnglishLabs enrolments grew 60% to 263,000 supported by the launch of our next generation platform which supports 13 languages and 43 new courses. We acquired GlobalEnglish, a leading provider of cloud-based, on-demand Business English learning, assessment and performance support software, for $90m in cash in July 2012. |
· More than 1.1 million students registered for our MyLab digital learning, homework and assessment programmes, an increase of 18%, with good growth in school, ELT and institutional selling in higher education.
|
· In the United Kingdom, we marked more than 6.3 million GCSE, A/AS Level and other examinations with 90% using onscreen technology and more than 3.8 million test scripts for over half a million pupils taking National
Curriculum Tests at Key Stage Two in 2012. We launched our Next Generation BTECs which are now the leading vocational qualification on the new funding and accountability frameworks in schools. Our Vocational qualifications business grew well with the continued popularity of BTEC amongst employers and universities and a strong performance in work-based learning (with registrations now up to 170,000) further boosted by a good performance from EDI. |
· In China, student enrolments at Wall Street English increased 15% to almost 61,000, boosted by good underlying demand and the launch of ten new centres taking the total to 66. Our students rapidly acquire high-level English
skills with average grade levels achieved rising by 8% during 2012. Enrolments at Global Education, our test preparation services for English language qualifications, increased 16% to more than 1 million, through 73 owned and 372 franchised learning centres. |
· In South Africa we held share in school publishing in market conditions which were tougher than expected despite a year of major curriculum reform. Student enrolments grew strongly at CTI, up 19% to more than 10,000. We
partnered with UNISA, South Africa's largest university and the largest distance learning provider in Africa, to provide 30,000 students with access to our MyLabs software, digital resources and customised e-books. |
|
· In Brazil, we ended 2012 with 533,000 students in our public and private sistemas (or learning systems) and added 24,000 students in our two largest private sistemas, COC and Dom Bosco, up 8% on 2011. Our public sistema,
NAME, includes the top performing lower secondary school in Brazil and test scores for our public school students are, on average, 20% above the 2011 national IDEB standard for 4th and 8th grade students. |
· In Mexico, we partnered with local curriculum and technology experts INITE to launch UTEL, a new university enabling Mexicans to enrol in online degree courses in management, IT, marketing, engineering and computer
science. UTEL enrolled 2,500 undergraduate students and 4,000 learners in shorter corporate training or continuing professional education courses. UTEL's services arm, Scala, signed its first contract to provide online learning services to an existing higher education institution. |
· In India, TutorVista is now managing 35 schools and its multimedia teaching solution Digiclass is installed in approximately 17,000 classrooms. ActiveTeach, our digital learning platform for schools, was adopted by 200 schools
serving approximately 100,000 students. |
· In the Middle East, the Abu Dhabi Education Council purchased our print and digital Maths and Science resources for all schools from grades 6 to 10, the American University of Sharjah adopted MyLabs for four mathematics
courses and three science courses, and we are providing access to digital course content for 5,000 students at Abu Dhabi's Higher Colleges of Technology through our Pearson e-texts iPad app. |
· In Italy, 6,000 students registered for MyEnglishLab Italiano, our new digital curriculum, helping us gain share in upper secondary adoptions and to see good growth overall.
|
|
· Professional testing continued to see good revenue and profit growth with test volumes at Pearson VUE up 7% on 2011 to almost 8 million with Certiport adding an additional 2.3 million tests, up 13% on 2011. There were key
renewals of the National Council of State Boards of Nursing contract running until 2019 and the Computing Technology Industry Association contract was secured with Pearson VUE as the single vendor running through to 2017. |
· We won a number of new contracts including a 10-year contract to administer all computer and paper based tests for the Australia CPA Professional exams and five-year contracts with the Canadian Nurses Association and the
National Centre for Assessment in Saudi Arabia. |
· The partnership with the American Council on Education to develop an online General Educational Development (GED) test aligned with new Common Core standards has now launched computer-based testing in 37 jurisdictions.
|
· Continuing our digital transformation, we adapted our booking service for the Driving Standards Agency (DSA) to work on mobile devices. We also introduced one-to-many biometric matching technology into testing centres to
enhance fraud detection. |
· Professional training was very weak with our UK adult training business, Pearson in Practice, facing a dramatic fall in demand as a result of changes to the apprenticeships programme. We believe this business no longer has a
sustainable model and announced in January that we are to exit Pearson in Practice. The cost of exit and impairment is £113m and is reported as a loss on closure in Pearson's 2012 statutory accounts. |
· TQ continues to make significant progress in the direct delivery of training services overseas. In Saudi Arabia, we extended the contract to operate the Saudi Petroleum Services Institute for five years and won a five-year
contract to run a new Institute at Al Khafji. In Oman, a TQ-led consortium won the bid to provide training to BP, including a wide range of technical and English language training for BP workers as they prepare to open up the Khazzan oilfield for full scale production in 2016. |
· Professional publishing grew modestly with good profit growth. In the US, growth of eBook sales and other digital products and services continued to outpace ongoing challenges in the traditional retail channel.
|
· The Financial Times digital readership continues to grow strongly with digital subscriptions increasing 18% to almost 316,000 and with 3.5 million FT Web App users. The FT's total paid circulation was more than 602,000 across
print and online, modestly up on 2011, with digital subscriptions exceeding print circulation for the first time. Mobile devices now account for 30% of FT.com traffic and 15% of new subscriptions. The FT now has almost 2,800 direct corporate licenses, up 40% on 2011. |
· We continued to invest in new products and innovation, including launching a Windows 8 app and the FT Web App on Chrome for Android; a bespoke web app for Latin America; a re-brand of the conferences division, FT
Live, with the introduction of live streaming at key events; and the launch of GatekeeperIQ, a new subscription service to track large, retail investment platforms. |
|
· Advertising was generally weak and volatile with poor visibility but the FT grew market share with mobile, luxury and business education showing good growth. Digital revenues benefited from the launch of FT SmartMatch,
which automatically puts client content such as articles, white papers and videos in front of FT.com users while they're reading related FT news stories. |
· FT Live, our events business, continued to grow strongly and launch new events, including the Global Commodities Summit, delivering more than 200 events that attracted over 17,000 delegates. We launched a digital portal that
offers on-demand webinars, live-streamed events and social media tools. |
· Educational services are an important area of expansion. The FT Non-Executive Director Certificate (in partnership with Pearson Learning Studio and Edexcel) was attended by over 150 candidates across five intakes. FT
Newslines, an annotations tool on FT.com that allows students and faculties from around the world to create and share annotations on FT articles, is now being used at many business schools. The new FTChinese MBA Gym App, which features tailored training courses categorized by topic, has ranked among the top paid-for education apps on the iTunes Store and was recognized as one of the 'App Store Best of 2012' by Apple in China. |
· Money-Media revenues and profits continued to grow well boosted by a strong subscription performance, with the number of individual users growing 6% year on year to 220,000, and new product launches, including Ignites
Retirement Research which broadens Money-Media's product offering into the investment industry research sector. |
· Mergermarket grew well, despite challenging markets, due to a good performance from Debtwire, mergermarket, Xtract and Remark underpinned by a strong offering following investment in its product breadth, strong editorial
analysis and global presence. We launched several new products and services, including a new mergermarket Android app, a Debtwire Analytics platform in Europe and Policy and Regulatory Report (PaRR), a global intelligence, analysis and proprietary data product focused on competition law, IP and trade law, and sector-specific regulatory change. We also expanded our coverage in faster growth markets such as Latin America, China and the Middle East, generating new business and extending our international reach. |
|
· In The Economist Group (50% owned by Pearson), The Economist launched three HTML5-powered apps in collaboration with FT Labs. The Economist's worldwide print and digital circulation increased by 2% to 1.67m (at 31
December 2012) of which 150,000 customers bought digital-only copies. The Economist Intelligence Unit acquired Clearstate in Singapore and Bazian, a London-based healthcare research company, as part of its strategy to build a healthcare information business. |
· In the United States, we published 255 New York Times bestsellers (254 in 2011) including No Easy Day: The Firsthand Account of the Mission that Killed Osama bin Laden by 'Mark Owen', Bared to You by Sylvia Day and Nate
Silver's The Signal and the Noise as well as new titles from bestselling authors including Ken Follett, Nora Roberts, Tom Clancy and Harlan Coben. |
|
· In the UK, we published 90 Bookscan bestsellers, our best year on record (and compared to 78 in 2011) including Sylvia Day's Bared to You; Jamie Oliver's 15 Minute Meals; Clare Balding's My Animals and Other Family and
Daniel Kahneman's Thinking Fast and Slow. |
· eBook revenue grew strongly in 2012 and accounted for 17% of Penguin's global revenue (12% in 2011), and almost 30% in the US (20% in 2011). We continued to invest in digital publishing programmes, making eBooks
available in new markets including Australia, India, Brazil and China; launching a number of digital-only imprints around the world and expanding our eSpecials list. Global app sales grew by more than 200% driven by brands including Wreck this App, Mad Libs, Moshi Monsters and LEGO®. DK was Apple's only trade publisher launch partner for the January launch of the iBooks Author 2 platform and now has more than 50 interactive titles available. |
· In Brazil, we acquired 45% of Companhia das Letras, a leading trade book publisher. In India, we launched a local eBook programme and enjoyed considerable success in commercial fiction with bestselling authors including
Ravinder Singh and Shobhaa De. In China, we expanded our local publishing programmes in both Chinese and English with more than 100 titles now available, including its first local language top ten title, tennis player Li Na's autobiography and launched its first list of eBooks. |
· DK performed strongly and grew share globally led by our LEGO® publishing list. In the UK, DK celebrated a number one bestseller with Mary Berry's Complete Cookbook, which has sold more than one million copies
worldwide. BradyGames had bestsellers with Borderlands 2, Skylanders Giants and Call of Duty: Black Ops II. |
· Author Solutions, which we acquired in July 2012 for $116m, had a good start. It is the world's leading provider of professional self-publishing services and broadens our expertise in online marketing, consumer analytics,
professional services and user-generated content. In February 2013 Penguin India launched Partridge, a new self-publishing imprint, in partnership with Author Solutions. |
· Penguin has a strong publishing list for 2013 with major new books from authors including Khaled Hosseini, Elizabeth Gilbert, Sylvia Day, Nora Roberts, Nathanial Philbrick and Sarah Dessen in the US, and Jamie Oliver, John Le
Carre, Jennifer Saunders, Malcolm Gladwell, Steven D Levitt & Stephen J Dubner, Jeremy Paxman, Jonathan Coe and John Green in the UK. DK will launch more LEGO® titles and Mary Berry's Cookery Course. New apps for 2013 include Anne Frank: The Diary of a Young Girl, I'm Ready to Spell and Poems by Heart. |
2012
|
2011
|
||
all figures in £ millions
|
note
|
||
Continuing operations
|
|||
Sales
|
2
|
5,059
|
4,817
|
Cost of goods sold
|
(2,224)
|
(2,072)
|
|
Gross profit
|
2,835
|
2,745
|
|
Operating expenses
|
(2,216)
|
(2,072)
|
|
Profit on sale of associate
|
-
|
412
|
|
Loss on closure of subsidiary
|
(113)
|
-
|
|
Share of results of joint ventures and associates
|
9
|
33
|
|
Operating profit
|
2
|
515
|
1,118
|
Finance costs
|
3
|
(113)
|
(96)
|
Finance income
|
3
|
32
|
25
|
Profit before tax
|
4
|
434
|
1,047
|
Income tax
|
5
|
(148)
|
(162)
|
Profit for the year from continuing operations
|
286
|
885
|
|
Discontinued operations
|
|||
Profit for the year from discontinued operations
|
8
|
43
|
71
|
Profit for the year
|
329
|
956
|
|
Attributable to:
|
|||
Equity holders of the company
|
326
|
957
|
|
Non-controlling interest
|
3
|
(1)
|
|
Earnings per share from continuing and discontinued operations (in pence per share)
|
Basic
|
6
|
40.5p
|
119.6p
|
Diluted
|
6
|
40.5p
|
119.3p
|
Earnings per share from continuing operations (in pence per share)
|
Basic
|
6
|
35.2p
|
110.7p
|
Diluted
|
6
|
35.1p
|
110.5p
|
2012
|
2011
|
|||
all figures in £ millions
|
||||
Profit for the year
|
329
|
956
|
||
Net exchange differences on translation of foreign operations
|
(238)
|
(44)
|
||
Actuarial losses on retirement benefit obligations
|
(122)
|
(64)
|
||
Tax on items recognised in other comprehensive income
|
55
|
3
|
||
Other comprehensive expense for the year
|
(305)
|
(105)
|
||
Total comprehensive income for the year
|
24
|
851
|
||
Attributable to:
|
||||
Equity holders of the company
|
23
|
858
|
||
Non-controlling interest
|
1
|
(7)
|
||
2012
|
2011
|
||
all figures in £ millions
|
note
|
||
Property, plant and equipment
|
327
|
383
|
|
Intangible assets
|
11
|
6,218
|
6,342
|
Investments in joint ventures and associates
|
15
|
32
|
|
Deferred income tax assets
|
229
|
287
|
|
Financial assets - Derivative financial instruments
|
174
|
177
|
|
Retirement benefit assets
|
-
|
25
|
|
Other financial assets
|
31
|
26
|
|
Trade and other receivables
|
79
|
151
|
|
Non-current assets
|
7,073
|
7,423
|
|
Intangible assets - Pre-publication
|
666
|
650
|
|
Inventories
|
261
|
407
|
|
Trade and other receivables
|
1,104
|
1,386
|
|
Financial assets - Derivative financial instruments
|
4
|
-
|
|
Financial assets - Marketable securities
|
6
|
9
|
|
Cash and cash equivalents (excluding overdrafts)
|
1,062
|
1,369
|
|
Current assets
|
3,103
|
3,821
|
|
Assets classified as held for sale
|
1,172
|
-
|
|
Total assets
|
11,348
|
11,244
|
|
Financial liabilities - Borrowings
|
(2,010)
|
(1,964)
|
|
Financial liabilities - Derivative financial instruments
|
-
|
(2)
|
|
Deferred income tax liabilities
|
(601)
|
(620)
|
|
Retirement benefit obligations
|
(172)
|
(166)
|
|
Provisions for other liabilities and charges
|
(110)
|
(115)
|
|
Other liabilities
|
12
|
(282)
|
(325)
|
Non-current liabilities
|
(3,175)
|
(3,192)
|
|
Trade and other liabilities
|
12
|
(1,556)
|
(1,741)
|
Financial liabilities - Borrowings
|
(262)
|
(87)
|
|
Financial liabilities - Derivative financial instruments
|
-
|
(1)
|
|
Current income tax liabilities
|
(291)
|
(213)
|
|
Provisions for other liabilities and charges
|
(38)
|
(48)
|
|
Current liabilities
|
(2,147)
|
(2,090)
|
|
Liabilities classified as held for sale
|
(316)
|
-
|
|
Total liabilities
|
(5,638)
|
(5,282)
|
|
Net assets
|
5,710
|
5,962
|
|
Share capital
|
204
|
204
|
|
Share premium
|
2,555
|
2,544
|
|
Treasury shares
|
(103)
|
(149)
|
|
Reserves
|
3,030
|
3,344
|
|
Total equity attributable to equity holders of the company
|
5,686
|
5,943
|
|
Non-controlling interest
|
24
|
19
|
|
Total equity
|
5,710
|
5,962
|
Equity attributable to the equity holders of the company
|
Non-controlling interest
|
Total equity
|
||||||
Share capital
|
Share premium
|
Treasury shares
|
Translation reserve
|
Retained earnings
|
Total
|
|||
all figures in £ millions
|
||||||||
2012
|
||||||||
At 1 January 2012
|
204
|
2,544
|
(149)
|
364
|
2,980
|
5,943
|
19
|
5,962
|
Total comprehensive income
|
-
|
-
|
-
|
(236)
|
259
|
23
|
1
|
24
|
Equity-settled transactions
|
-
|
-
|
-
|
-
|
32
|
32
|
-
|
32
|
Tax on equity-settled transactions
|
-
|
-
|
-
|
-
|
(6)
|
(6)
|
-
|
(6)
|
Issue of ordinary shares under share option schemes
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
11
|
Purchase of treasury shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Release of treasury shares
|
-
|
-
|
46
|
-
|
(46)
|
-
|
-
|
-
|
Put options over non-controlling interest
|
-
|
-
|
-
|
-
|
39
|
39
|
-
|
39
|
Changes in non-controlling interest
|
-
|
-
|
-
|
-
|
(10)
|
(10)
|
6
|
(4)
|
Dividends
|
-
|
-
|
-
|
-
|
(346)
|
(346)
|
(2)
|
(348)
|
At 31 December 2012
|
204
|
2,555
|
(103)
|
128
|
2,902
|
5,686
|
24
|
5,710
|
2011
|
||||||||
At 1 January 2011
|
203
|
2,524
|
(137)
|
402
|
2,546
|
5,538
|
67
|
5,605
|
Total comprehensive income
|
-
|
-
|
-
|
(38)
|
896
|
858
|
(7)
|
851
|
Equity-settled transactions
|
-
|
-
|
-
|
-
|
40
|
40
|
-
|
40
|
Tax on equity-settled transactions
|
-
|
-
|
-
|
-
|
3
|
3
|
-
|
3
|
Issue of ordinary shares under share option schemes
|
1
|
20
|
-
|
-
|
-
|
21
|
-
|
21
|
Purchase of treasury shares
|
-
|
-
|
(60)
|
-
|
-
|
(60)
|
-
|
(60)
|
Release of treasury shares
|
-
|
-
|
48
|
-
|
(48)
|
-
|
-
|
-
|
Put options over non-controlling interest
|
-
|
-
|
-
|
-
|
(63)
|
(63)
|
-
|
(63)
|
Changes in non-controlling interest
|
-
|
-
|
-
|
-
|
(76)
|
(76)
|
(40)
|
(116)
|
Dividends
|
-
|
-
|
-
|
-
|
(318)
|
(318)
|
(1)
|
(319)
|
At 31 December 2011
|
204
|
2,544
|
(149)
|
364
|
2,980
|
5,943
|
19
|
5,962
|
2012
|
2011
|
|||
all figures in £ millions
|
note
|
|||
Cash flows from operating activities
|
||||
Net cash generated from operations
|
15
|
916
|
1,093
|
|
Interest paid
|
(75)
|
(70)
|
||
Tax paid
|
(65)
|
(151)
|
||
Net cash generated from operating activities
|
776
|
872
|
||
Cash flows from investing activities
|
||||
Acquisition of subsidiaries, net of cash acquired
|
(716)
|
(779)
|
||
Acquisition of joint ventures and associates
|
(39)
|
(9)
|
||
Purchase of investments
|
(10)
|
(12)
|
||
Purchase of property, plant and equipment
|
(78)
|
(67)
|
||
Purchase of intangible assets
|
(73)
|
(77)
|
||
Disposal of subsidiaries, net of cash disposed
|
(11)
|
(6)
|
||
Proceeds on disposal of associates
|
-
|
428
|
||
Proceeds from the sale of investments
|
-
|
75
|
||
Proceeds from sale of property, plant and equipment
|
1
|
9
|
||
Proceeds from sale of intangible assets
|
3
|
3
|
||
Proceeds from sale of liquid resources
|
23
|
-
|
||
Investment in liquid resources
|
(19)
|
-
|
||
Interest received
|
9
|
10
|
||
Dividends received from joint ventures and associates
|
27
|
30
|
||
Net cash used in investing activities
|
(883)
|
(395)
|
||
Cash flows from financing activities
|
||||
Proceeds from issue of ordinary shares
|
11
|
21
|
||
Purchase of treasury shares
|
-
|
(60)
|
||
Proceeds from borrowings
|
327
|
-
|
||
Proceeds from the sale of liquid resources
|
-
|
2
|
||
Liquid resources acquired
|
(1)
|
-
|
||
Repayment of borrowings
|
-
|
(318)
|
||
Finance lease principal payments
|
(8)
|
(8)
|
||
Dividends paid to company's shareholders
|
(346)
|
(318)
|
||
Dividends paid to non-controlling interest
|
(2)
|
(1)
|
||
Transactions with non-controlling interest
|
(4)
|
(108)
|
||
Net cash used in financing activities
|
(23)
|
(790)
|
||
Effects of exchange rate changes on cash and cash equivalents
|
(24)
|
(60)
|
||
Net decrease in cash and cash equivalents
|
(154)
|
(373)
|
||
Cash and cash equivalents at beginning of year
|
1,291
|
1,664
|
||
Cash and cash equivalents at end of year
|
1,137
|
1,291
|
||
1.
|
Basis of preparation
|
|
2012
|
2011
|
||
all figures in £ millions
|
|||
Sales
|
|||
North American Education
|
2,658
|
2,584
|
|
International Education
|
1,568
|
1,424
|
|
Professional
|
390
|
382
|
|
Pearson Education
|
4,616
|
4,390
|
|
FT Group
|
443
|
427
|
|
Sales - continuing operations
|
5,059
|
4,817
|
|
Sales - discontinued operations
|
1,053
|
1,045
|
|
Total sales
|
6,112
|
5,862
|
|
Adjusted operating profit
|
|||
North American Education
|
536
|
493
|
|
International Education
|
216
|
196
|
|
Professional
|
37
|
66
|
|
Pearson Education
|
789
|
755
|
|
FT Group
|
49
|
76
|
|
Adjusted operating profit - continuing operations
|
838
|
831
|
|
Adjusted operating profit - discontinued operations
|
98
|
111
|
|
Total adjusted operating profit
|
936
|
942
|
2.
|
Segment information continued
|
|
|
North American Education
|
International Education
|
Professional
|
FT Group
|
Continuing
|
Discontinued
|
Total
|
|
all figures in £ millions
|
|||||||
2012
|
|||||||
Adjusted operating profit
|
536
|
216
|
37
|
49
|
838
|
98
|
936
|
Other net gains and losses
|
-
|
-
|
(123)
|
-
|
(123)
|
(32)
|
(155)
|
Acquisition costs
|
(7)
|
(8)
|
(1)
|
(4)
|
(20)
|
(1)
|
(21)
|
Intangible charges
|
(66)
|
(73)
|
(37)
|
(4)
|
(180)
|
(3)
|
(183)
|
Operating profit
|
463
|
135
|
(124)
|
41
|
515
|
62
|
577
|
2011
|
|||||||
Adjusted operating profit
|
493
|
196
|
66
|
76
|
831
|
111
|
942
|
Other net gains and losses
|
29
|
(6)
|
-
|
412
|
435
|
-
|
435
|
Acquisition costs
|
(2)
|
(9)
|
-
|
(1)
|
(12)
|
-
|
(12)
|
Intangible charges
|
(57)
|
(60)
|
(11)
|
(8)
|
(136)
|
(3)
|
(139)
|
Operating profit
|
463
|
121
|
55
|
479
|
1,118
|
108
|
1,226
|
3.
|
Net finance costs
|
2012
|
2011
|
||
all figures in £ millions
|
|||
Net interest payable
|
(65)
|
(55)
|
|
Finance income in respect of retirement benefits
|
13
|
3
|
|
Finance cost of put options and deferred consideration associated with acquisitions
|
(27)
|
(4)
|
|
Net foreign exchange gains / (losses)
|
1
|
(11)
|
|
Other gains / (losses) on financial instruments in a hedging relationship:
|
|||
- fair value hedges
|
(1)
|
-
|
|
Other gains / (losses) on financial instruments not in a hedging relationship:
|
|||
- amortisation of transitional adjustment on bonds
|
-
|
1
|
|
- derivatives
|
(2)
|
(5)
|
|
Net finance costs
|
(81)
|
(71)
|
|
Analysed as:
|
|||
Finance costs
|
(113)
|
(96)
|
|
Finance income
|
32
|
25
|
|
Net finance costs
|
(81)
|
(71)
|
|
Analysed as:
|
|||
Net interest payable
|
(65)
|
(55)
|
|
Finance income in respect of retirement benefits
|
13
|
3
|
|
Net finance costs reflected in adjusted earnings
|
(52)
|
(52)
|
|
Other net finance costs
|
(29)
|
(19)
|
|
Net finance costs
|
(81)
|
(71)
|
2012
|
2011
|
||
all figures in £ millions
|
note
|
||
Profit before tax - continuing operations
|
434
|
1,047
|
|
Add back: amortisation of acquired intangibles
|
2
|
180
|
136
|
Add back: acquisition costs
|
2
|
20
|
12
|
Add back: other net losses / (gains)
|
2
|
123
|
(435)
|
Add back: other net finance costs
|
3
|
29
|
19
|
Adjusted profit before tax - continuing operations
|
786
|
779
|
|
Adjusted profit before tax - discontinued operations
|
98
|
111
|
|
Total adjusted profit before tax
|
884
|
890
|
2012
|
2011
|
||
all figures in £ millions
|
|||
Income tax charge - continuing operations
|
(148)
|
(162)
|
|
Add back: tax benefit on amortisation of acquired intangibles
|
(54)
|
(43)
|
|
Add back: tax benefit on acquisition costs
|
(5)
|
(4)
|
|
Add back: tax charge on other net gains
|
-
|
19
|
|
Add back: tax benefit on other net finance costs
|
(1)
|
(5)
|
|
Tax amortisation benefit on goodwill and intangibles
|
36
|
34
|
|
Adjusted income tax charge - continuing operations
|
(172)
|
(161)
|
|
Adjusted income tax charge - discontinued operations
|
(32)
|
(38)
|
|
Total adjusted income tax charge
|
(204)
|
(199)
|
|
Tax rate reflected in adjusted earnings
|
23.1%
|
22.4%
|
2012
|
2011
|
||
all figures in £ millions
|
|||
Profit for the year from continuing operations
|
286
|
885
|
|
Non-controlling interest
|
(3)
|
1
|
|
Earnings from continuing operations
|
283
|
886
|
|
Profit for the year from discontinued operations
|
43
|
71
|
|
Non-controlling interest
|
-
|
-
|
|
Earnings
|
326
|
957
|
|
Weighted average number of shares (millions)
|
804.3
|
800.2
|
|
Effect of dilutive share options (millions)
|
1.3
|
1.7
|
|
Weighted average number of shares (millions) for diluted earnings
|
805.6
|
801.9
|
|
Earnings per share from continuing and discontinued operations
|
|||
Basic
|
40.5p
|
119.6p
|
|
Diluted
|
40.5p
|
119.3p
|
|
Earnings per share from continuing operations
|
|||
Basic
|
35.2p
|
110.7p
|
|
Diluted
|
35.1p
|
110.5p
|
|
7.
|
Adjusted earnings per share
|
|
|
Statutory income statement
|
Re-analyse discontinued operations
|
Other net gains and losses
|
Acquisition costs
|
Intangible charges
|
Other net finance costs
|
Tax amortisation benefit
|
Adjusted income statement
|
||
all figures in £ millions
|
note
|
||||||||
2012
|
|||||||||
Operating profit
|
2
|
515
|
98
|
123
|
20
|
180
|
-
|
-
|
936
|
Net finance costs
|
3
|
(81)
|
-
|
-
|
-
|
-
|
29
|
-
|
(52)
|
Profit before tax
|
4
|
434
|
98
|
123
|
20
|
180
|
29
|
-
|
884
|
Income tax
|
5
|
(148)
|
(32)
|
-
|
(5)
|
(54)
|
(1)
|
36
|
(204)
|
Profit for the year -
continuing
|
286
|
66
|
123
|
15
|
126
|
28
|
36
|
680
|
|
Profit for the year - discontinued
|
8
|
43
|
(66)
|
20
|
1
|
2
|
-
|
-
|
-
|
Profit for the year
|
329
|
-
|
143
|
16
|
128
|
28
|
36
|
680
|
|
Non-controlling interest
|
(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
(3)
|
|
Earnings
|
326
|
-
|
143
|
16
|
128
|
28
|
36
|
677
|
|
Weighted average number of shares (millions)
|
804.3
|
||||||||
Adjusted earnings per share
|
84.2p
|
||||||||
Statutory income statement
|
Re-analyse discontinued operations
|
Other net gains and losses
|
Acquisition costs
|
Intangible charges
|
Other net finance costs
|
Tax amortisation benefit
|
Adjusted income statement
|
||
all figures in £ millions
|
note
|
||||||||
2011
|
|||||||||
Operating profit
|
2
|
1,118
|
111
|
(435)
|
12
|
136
|
-
|
-
|
942
|
Net finance costs
|
3
|
(71)
|
-
|
-
|
-
|
-
|
19
|
-
|
(52)
|
Profit before tax
|
4
|
1,047
|
111
|
(435)
|
12
|
136
|
19
|
-
|
890
|
Income tax
|
5
|
(162)
|
(38)
|
19
|
(4)
|
(43)
|
(5)
|
34
|
(199)
|
Profit for the year -
continuing
|
885
|
73
|
(416)
|
8
|
93
|
14
|
34
|
691
|
|
Profit for the year - discontinued
|
8
|
71
|
(73)
|
-
|
-
|
2
|
-
|
-
|
-
|
Profit for the year
|
956
|
-
|
(416)
|
8
|
95
|
14
|
34
|
691
|
|
Non-controlling interest
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
|
Earnings
|
957
|
-
|
(416)
|
8
|
95
|
14
|
34
|
692
|
|
Weighted average number of shares (millions)
|
800.2
|
||||||||
Adjusted earnings per share
|
86.5p
|
||||||||
8.
|
Discontinued operations
|
2012
|
2011
|
||
all figures in £ millions
|
|||
Sales by discontinued operations
|
1,053
|
1,045
|
|
Operating profit included in adjusted earnings
|
98
|
111
|
|
Intangible amortisation
|
(3)
|
(3)
|
|
Acquisition costs
|
(1)
|
-
|
|
Costs relating to the formation of Penguin Random House
|
(32)
|
-
|
|
Finance income
|
-
|
-
|
|
Profit before tax
|
62
|
108
|
|
Attributable tax expense
|
(19)
|
(37)
|
|
Profit for the year from discontinued operations
|
43
|
71
|
|
Operating profit included in adjusted earnings
|
98
|
111
|
|
Finance income
|
-
|
-
|
|
Attributable tax expense
|
(32)
|
(38)
|
|
Profit for the year included in adjusted earnings
|
66
|
73
|
|
Intangible amortisation
|
(3)
|
(3)
|
|
Attributable tax benefit
|
1
|
1
|
|
Acquisition costs
|
(1)
|
-
|
|
Attributable tax benefit
|
-
|
-
|
|
Costs relating to the formation of Penguin Random House
|
(32)
|
-
|
|
Attributable tax expense
|
12
|
-
|
|
Profit for the year from discontinued operations
|
43
|
71
|
9.
|
Dividends
|
2012
|
2011
|
||
all figures in £ millions
|
|||
Amounts recognised as distributions to equity shareholders in the year
|
346
|
318
|
2012
|
2011
|
||
Average rate for profits
|
1.59
|
1.60
|
|
Year end rate
|
1.63
|
1.55
|
11.
|
Intangible assets
|
2012
|
2011
|
||
all figures in £ millions
|
|||
Goodwill
|
5,077
|
5,199
|
|
Other intangibles
|
1,141
|
1,143
|
|
Total intangibles
|
6,218
|
6,342
|
12.
|
Trade and other liabilities
|
2012
|
2011
|
||
all figures in £ millions
|
|||
Trade payables
|
(337)
|
(483)
|
|
Accruals
|
(470)
|
(569)
|
|
Deferred income
|
(714)
|
(678)
|
|
Other liabilities
|
(317)
|
(336)
|
|
Trade and other liabilities
|
(1,838)
|
(2,066)
|
|
Analysed as:
|
|||
Trade and other liabilities - current
|
(1,556)
|
(1,741)
|
|
Other liabilities - non-current
|
(282)
|
(325)
|
|
Total trade and other liabilities
|
(1,838)
|
(2,066)
|
Certiport
|
ASI
|
Global
English
|
Embanet Compass
|
Other
|
Total
|
||||||||
all figures in £ millions
|
|||||||||||||
Property, plant and equipment
|
-
|
1
|
-
|
3
|
6
|
10
|
|||||||
Intangible assets
|
49
|
35
|
36
|
74
|
86
|
280
|
|||||||
Intangible assets - Pre-publication
|
5
|
-
|
1
|
-
|
-
|
6
|
|||||||
Inventories
|
-
|
-
|
-
|
-
|
1
|
1
|
|||||||
Trade and other receivables
|
5
|
8
|
8
|
13
|
-
|
34
|
|||||||
Cash and cash equivalents
|
2
|
-
|
8
|
18
|
6
|
34
|
|||||||
Net deferred income tax liabilities
|
(20)
|
(3)
|
(13)
|
(21)
|
(10)
|
(67)
|
|||||||
Retirement benefit obligations
|
-
|
-
|
-
|
-
|
(2)
|
(2)
|
|||||||
Provisions for other liabilities and charges
|
-
|
-
|
-
|
-
|
(1)
|
(1)
|
|||||||
Trade and other liabilities
|
(11)
|
(28)
|
(22)
|
(26)
|
(24)
|
(111)
|
|||||||
Current income tax liabilities
|
-
|
-
|
(1)
|
-
|
-
|
(1)
|
|||||||
Net assets acquired at fair value
|
30
|
13
|
17
|
61
|
62
|
183
|
|||||||
Goodwill
|
58
|
56
|
46
|
350
|
(5)
|
505
|
|||||||
Total
|
88
|
69
|
63
|
411
|
57
|
688
|
|||||||
Satisfied by:
|
|||||||||||||
Cash
|
(88)
|
(69)
|
(63)
|
(411)
|
(51)
|
(682)
|
|||||||
Deferred consideration
|
-
|
-
|
-
|
-
|
(6)
|
(6)
|
|||||||
Total consideration
|
(88)
|
(69)
|
(63)
|
(411)
|
(57)
|
(688)
|
|||||||
Total
|
|||
all figures in £ millions
|
|||
Cash - Current year acquisitions
|
(682)
|
||
Deferred payments for prior year acquisitions and other items
|
(31)
|
||
Cash and cash equivalents acquired
|
34
|
||
Acquisition costs and other liabilities paid
|
(37)
|
||
Net cash outflow on acquisitions
|
(716)
|
14.
|
Net debt
|
2012
|
2011
|
||
all figures in £ millions
|
|||
Non-current assets
|
|||
Derivative financial instruments
|
174
|
177
|
|
Current assets
|
|||
Derivative financial instruments
|
4
|
-
|
|
Marketable securities
|
6
|
9
|
|
Cash and cash equivalents (excluding overdrafts)
|
1,062
|
1,369
|
|
Non-current liabilities
|
|||
Borrowings
|
(2,010)
|
(1,964)
|
|
Derivative financial instruments
|
-
|
(2)
|
|
Current liabilities
|
|||
Borrowings
|
(262)
|
(87)
|
|
Derivative financial instruments
|
-
|
(1)
|
|
Net debt - continuing operations
|
(1,026)
|
(499)
|
|
Net cash classified as held for sale
|
108
|
-
|
|
Total net debt
|
(918)
|
(499)
|
15.
|
Cash flows
|
2012
|
2011
|
|||
all figures in £ millions
|
note
|
|||
Reconciliation of profit for the year to net cash generated from operations
|
||||
Profit for the year
|
329
|
956
|
||
Income tax
|
167
|
199
|
||
Depreciation and amortisation charges
|
317
|
257
|
||
Loss / (profit) on acquisitions, disposals and closures
|
113
|
(435)
|
||
Costs relating to the formation of Penguin Random House
|
32
|
-
|
||
Acquisition costs
|
21
|
12
|
||
Net finance costs
|
81
|
71
|
||
Share of results of joint ventures and associates
|
(9)
|
(33)
|
||
Share-based payment costs
|
32
|
40
|
||
Net foreign exchange adjustment from transactions
|
(21)
|
24
|
||
Pre-publication
|
(55)
|
2
|
||
Inventories
|
49
|
15
|
||
Trade and other receivables
|
(94)
|
(9)
|
||
Trade and other liabilities
|
-
|
31
|
||
Retirement benefit obligations
|
(41)
|
(65)
|
||
Provisions
|
(5)
|
28
|
||
Net cash generated from operations
|
916
|
1,093
|
||
Dividends from joint ventures and associates
|
27
|
30
|
||
Net purchase of PPE including finance lease principal payments
|
(85)
|
(66)
|
||
Net purchase of intangible assets
|
(70)
|
(74)
|
||
Operating cash flow
|
788
|
983
|
||
Operating tax paid
|
(65)
|
(151)
|
||
Net operating finance costs paid
|
(66)
|
(60)
|
||
Free cash flow
|
657
|
772
|
||
Dividends paid (including to non-controlling interests)
|
(348)
|
(319)
|
||
Net movement of funds from operations
|
309
|
453
|
||
Acquisitions and disposals
|
(780)
|
(420)
|
||
Purchase of treasury shares
|
-
|
(60)
|
||
New equity
|
11
|
21
|
||
Other movements on financial instruments
|
-
|
(8)
|
||
Net movement of funds
|
(460)
|
(14)
|
||
Exchange movements on net debt
|
41
|
(55)
|
||
Total movement in net debt
|
(419)
|
(69)
|
||
Opening net debt
|
(499)
|
(430)
|
||
Closing net debt
|
14
|
(918)
|
(499)
|
|
16.
|
Return on invested capital (ROIC)
|
2012
|
2011
|
||
all figures in £ millions
|
note
|
||
Adjusted operating profit
|
2
|
936
|
942
|
Less: operating tax paid
|
15
|
(65)
|
(151)
|
Return
|
871
|
791
|
|
Average: Goodwill
|
6,720
|
6,212
|
|
Average: Other non-current intangibles
|
1,830
|
1,472
|
|
Average: Intangible assets - Pre-publication
|
662
|
635
|
|
Average: Tangible fixed assets and working capital
|
366
|
412
|
|
Average: Total invested capital
|
9,578
|
8,731
|
|
ROIC
|
9.1%
|
9.1%
|
17.
|
Related parties
|
18.
|
Events after the balance sheet date
|