q |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
q |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
q |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
q |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act 17 CFR 240.13e-4(c)) |
POTOMAC BANCSHARES, INC. AND SUBSIDIARY | |||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||
(in thousands, except share data) | |||||||||
(Unaudited) |
|||||||||
December 31 |
December 31 |
||||||||
2009 |
2008 |
||||||||
Assets: |
|||||||||
Cash |
$ | 12,623 | $ | 8,349 | |||||
Securities available for sale, at fair value |
33,213 | 27,478 | |||||||
Loans, net of allowance for loan losses of $5,718 and |
|||||||||
$4,079, respectively |
228,993 | 242,375 | |||||||
Other real estate owned |
5,632 | 1,644 | |||||||
Other assets |
22,728 | 20,535 | |||||||
Total Assets |
$ | 303,189 | $ | 300,381 | |||||
Liabilities and Stockholders’ Equity: |
|||||||||
Liabilities: |
|||||||||
Deposits |
$ | 264,467 | $ | 254,088 | |||||
Federal Home Loan Bank advances |
3,856 | 4,776 | |||||||
Other liabilities |
9,294 | 13,713 | |||||||
Total Liabilities |
$ | 277,617 | $ | 272,577 | |||||
Stockholders’ Equity: |
|||||||||
Common stock, $1 per share par value; 5,000,000 shares |
|||||||||
authorized; 3,671,691 shares issued |
$ | 3,672 | $ | 3,672 | |||||
Surplus |
3,898 | 3,851 | |||||||
Undivided profits |
21,931 | 25,070 | |||||||
Accumulated other comprehensive (loss), net |
(1,063 | ) | (1,952 | ) | |||||
$ | 28,438 | $ | 30,641 | ||||||
Less cost of shares acquired for the treasury, 2009, |
|||||||||
281,513 shares; 2008, 278,086 shares |
2,866 | 2,837 | |||||||
Total Stockholders’ Equity |
$ | 25,572 | $ | 27,804 | |||||
Total Liabilities and Stockholders’ Equity |
$ | 303,189 | $ | 300,381 |
POTOMAC BANCSHARES, INC. AND SUBSIDIARY | ||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(in thousands except per share data) | ||||||||||||||||
For the Three Months |
For the Twelve Months |
|||||||||||||||
Ended Dec 31 |
Ended Dec 31 |
|||||||||||||||
Unaudited |
Unaudited |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Interest Income |
$ | 3,594 | $ | 4,171 | $ | 14,913 | $ | 17,358 | ||||||||
Interest Expense |
1,208 | 1,462 | 5,121 | 6,477 | ||||||||||||
Net Interest Income |
2,386 | 2,709 | 9,792 | 10,881 | ||||||||||||
Provision for Loan Losses |
13 | 1,371 | 6,690 | 2,934 | ||||||||||||
Net Interest Income after |
||||||||||||||||
Provision for Loan Losses |
2,373 | 1,338 | 3,102 | 7,947 | ||||||||||||
Noninterest Income |
1,619 | 923 | 5,057 | 4,355 | ||||||||||||
Total Noninterest Expenses |
2,973 | 2,614 | 11,835 | 9,587 | ||||||||||||
Income (Loss) before Income Tax Expense |
1,019 | (353 | ) | (3,676 | ) | 2,715 | ||||||||||
Income Tax (Benefit) Expense |
614 | (129 | ) | (1,436 | ) | 853 | ||||||||||
Net Income (Loss) |
$ | 405 | $ | (224 | ) | $ | (2,240 | ) | $ | 1,862 | ||||||
Earnings (Loss) Per Share, basic and diluted |
$ | .12 | $ | (.07 | ) | $ | (.66 | ) | $ | .55 |
/s/ Robert F. Baronner, Jr. |
Robert F. Baronner, Jr., President and CEO |
|
February 24, 2010 |
|