x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE ACT
OF
1934
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE ACT
OF
1934
|
Delaware
|
11-3234779
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
246
Crossways Park West, Woodbury, New York
|
11797
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
|
Registrant’s
Telephone number, including area code:
|
(516)
992-1900
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
Non-Accelerated
Filer x
|
Outstanding
at May 10, 2007
|
|
Common
Stock, $.001 par value
|
12,244,778
|
Page
|
||||
Financial
Information
|
||||
Item
1.
|
Financial
Statements
|
|||
Balance
Sheets - March 31, 2007 (Unaudited)and December 31, 2006
|
3
|
|||
Statements
of Operations for the three months ended March 31, 2007 and 2006
(Unaudited)
|
4
|
|||
Statements
of Cash Flows for the three months ended March 31, 2007 and 2006
(Unaudited)
|
5
|
|||
Statements
of Stockholders’ Equity for the three months ended March 31, 2007
(Unaudited)
|
6
|
|||
Notes
to Financial Statements
|
7-11
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
11-17
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
17
|
||
Item
4.
|
Controls
and Procedures
|
17
|
||
Item
4T.
|
Controls
and Procedures
|
18
|
||
Part
II
|
Other
Information
|
|||
Item 1A. | Risk Factors | 18 | ||
Item
6.
|
Exhibits
|
18
|
||
Signatures
|
19
|
Exhibits
|
||||
31.1 Rule
13a-14(a) Certification of Chief Executive Officer
|
||||
31.2 Rule
13a-14(a) Certification of Chief Financial Officer
|
||||
32. 18
U.S.C. Section 1350 Certifications
|
ASSETS
|
|||||||
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
(Unaudited)
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
687,547
|
$
|
526,917
|
|||
Marketable
securities and short-term investments
|
2,972,158
|
3,759,133
|
|||||
Accounts
receivable, net of allowance of $10,000
|
|||||||
as
of March 31, 2007 and December 31, 2006
|
562,942
|
591,976
|
|||||
Inventory
|
163,588
|
115,193
|
|||||
Other
current assets
|
462,300
|
512,112
|
|||||
Total
current assets
|
4,848,535
|
5,505,331
|
|||||
PROPERTY
AND EQUIPMENT, net
|
78,033
|
85,603
|
|||||
PATENT
COSTS, net
|
28,618
|
30,170
|
|||||
OTHER
ASSETS
|
34,916
|
34,916
|
|||||
Total
assets
|
$
|
4,990,102
|
$
|
5,656,020
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable
|
$
|
205,094
|
$
|
155,066
|
|||
Accrued
expenses
|
257,379
|
378,028
|
|||||
Deferred
revenue
|
891,673
|
1,037,366
|
|||||
Other
current liabilities
|
-
|
75,000
|
|||||
Total
current liabilities
|
1,354,146
|
1,645,460
|
|||||
OTHER
LIABILITIES
|
114,654
|
73,475
|
|||||
Total
liabilities
|
1,468,800
|
1,718,935
|
|||||
STOCKHOLDERS’
EQUITY:
|
|||||||
Common
stock - $.001 par value; 20,000,000 shares authorized;
|
|||||||
12,243,778
and 12,202,778 shares issued and outstanding, respectively
|
12,244
|
12,203
|
|||||
Additional
paid-in capital
|
46,119,343
|
45,912,734
|
|||||
Accumulated
deficit
|
(42,610,285
|
)
|
(41,987,852
|
)
|
|||
Total
stockholders’ equity
|
3,521,302
|
3,937,085
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
4,990,102
|
$
|
5,656,020
|
Three
Months Ended
|
Three
Months Ended
|
||||||
March
31, 2007
|
March
31, 2006
|
||||||
REVENUES
|
$
|
685,119
|
$
|
535,847
|
|||
COST
OF REVENUES
|
(237,303
|
)
|
(180,850
|
)
|
|||
Gross
profit
|
447,816
|
354,997
|
|||||
OPERATING
EXPENSES
|
|||||||
Selling
|
365,263
|
379,917
|
|||||
General
and administrative
|
503,568
|
717,690
|
|||||
Research
and development
|
256,660
|
258,705
|
|||||
Total
operating expenses
|
1,125,491
|
1,356,312
|
|||||
Loss
from operations
|
(677,675
|
)
|
(1,001,315
|
)
|
|||
Interest
income
|
55,242
|
56,273
|
|||||
Net
loss
|
$
|
(622,433
|
)
|
$
|
(945,042
|
)
|
|
PER
SHARE INFORMATION
|
|||||||
Net
loss per common share -
|
|||||||
Basic
and diluted
|
$
|
(0.05
|
)
|
$
|
(0.08
|
)
|
|
Weighted
average common shares used in
|
|||||||
computing
per share amounts -
|
|||||||
Basic
and diluted
|
12,238,167
|
12,088,484
|
Three
Months Ended
|
Three
Months Ended
|
||||||
March
31, 2007
|
March
31, 2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(622,433
|
)
|
$
|
(945,042
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
9,122
|
9,051
|
|||||
Noncash
stock-based compensation expense
|
45,250
|
154,350
|
|||||
Amortization
of deferred compensation
|
-
|
129,756
|
|||||
Recovery
of amortization of deferred compensation
|
-
|
(53,317
|
)
|
||||
Changes
in assets and liabilities:
|
|||||||
Decrease
(increase) in accounts receivable
|
29,034
|
(49,841
|
)
|
||||
(Increase)
decrease in inventory
|
(48,395
|
)
|
40,981
|
||||
Decrease
(increase) in other current assets
|
49,812
|
(133,859
|
)
|
||||
Decrease
in accounts payable and accrued expenses
|
(70,621
|
)
|
(43,998
|
)
|
|||
(Decrease)
increase in deferred revenue
|
(104,514
|
)
|
244,407
|
||||
(Decrease)
increase in other liabilities
|
(75,000
|
)
|
14,532
|
||||
Net
cash used in operating activities
|
(787,745
|
)
|
(632,980
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases
of marketable securities and short term investments
|
(2,138,000
|
)
|
(1,346,672
|
)
|
|||
Sales
of marketable securities and short term investments
|
2,924,975
|
2,372,085
|
|||||
Net
cash provided by investing activities
|
786,975
|
1,025,413
|
|||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Net
proceeds from issuance of common stock from exercise of stock options
and warrants
|
161,400
|
199,200
|
|||||
Net
cash provided by financing activities
|
161,400
|
199,200
|
|||||
Increase
in cash and cash equivalents
|
160,630
|
591,633
|
|||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
526,917
|
528,250
|
|||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
687,547
|
$
|
1,119,883
|
Additional
|
||||||||||||||||
Common
Stock
|
Paid-in
|
Accumulated
|
||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||
BALANCE,
January 1, 2007
|
12,202,778
|
$
|
12,203
|
$
|
45,912,734
|
$
|
(41,987,852
|
)
|
$
|
3,937,085
|
||||||
Stock-based
compensation expense
|
-
|
-
|
45,250
|
-
|
45,250
|
|||||||||||
Exercise
of options
|
25,000
|
25
|
74,975
|
-
|
75,000
|
|||||||||||
Exercise
of warrants
|
16,000
|
16
|
86,384
|
-
|
86,400
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
(622,433
|
)
|
(622,433
|
)
|
|||||||||
BALANCE,
March 31, 2007
|
12,243,778
|
$
|
12,244
|
$
|
46,119,343
|
$
|
(42,610,285
|
)
|
$
|
3,521,302
|
2007
|
2006
|
||||||
Stock
options
|
2,157,305
|
2,738,530
|
|||||
Warrants
|
922,636
|
938,636
|
|||||
Total
|
3,079,941
|
3,677,166
|
|
Shares
(1)
|
Weighted-
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(in
years)
|
Aggregate
Intrinsic
Value
|
|||||||||
Outstanding
at December 31, 2006
|
2,470,055
|
$
|
6.55
|
||||||||||
Granted
|
2,000
|
6.80
|
|||||||||||
Exercised
|
(25,000
|
)
|
3.00
|
||||||||||
Forfeited
or expired
|
(289,750
|
)
|
9.86
|
||||||||||
Outstanding
at March 31, 2007
|
2,157,305
|
$
|
6.14
|
3.88
|
$
|
4,229,373
|
|||||||
|
|||||||||||||
Exercisable
at March 31, 2007
|
2,062,355
|
$
|
6.15
|
3.80
|
$
|
4,098,288
|
|
Three
Months Ended
March
31, 2007
|
Three
Months Ended
March
31, 2006
|
|||||
Weighted
average fair value of grants
|
$
|
4.13
|
$
|
4.09
|
|||
Valuation
assumptions:
|
|||||||
Expected
dividend yield
|
0.00
|
%
|
0.00
|
%
|
|||
Expected
volatility
|
73.10
|
%
|
54.90
|
%
|
|||
Expected
life (in years)
|
4.50
|
5.00
|
|||||
Risk-free
interest rate
|
4.68
|
%
|
4.71
|
%
|
Total
|
Less
than One
Year
|
|
1-3
years
|
|
4-5
years
|
|
After
5 years
|
|||||||||
Operating
Leases
|
$
|
828,725
|
$
|
212,813
|
$
|
443,130
|
$
|
172,782
|
$
|
-
|
||||||
Consulting
Contracts
|
36,000
|
36,000
|
-
|
-
|
-
|
|||||||||||
Total
Contractual Cash Obligation
|
$
|
864,725
|
$
|
248,813
|
$
|
443,130
|
$
|
172,782
|
$
|
-
|
Exhibit
No.
|
Description
|
|
31.1
|
Rule
13a-14(a) Certification of Chief Executive Officer
|
|
31.2
|
Rule
13a-14(a) Certification of Chief Financial Officer
|
|
18
U.S.C. Section 1350
Certifications
|
Date - May 11, 2007 |
Intelli-Check,
Inc.
(Registrant)
|
|
|
|
|
By: | /s/ Frank Mandelbaum | |
Frank
Mandelbaum
Chairman
& CEO
|
By: | /s/ Peter J. Mundy | |
Peter
J. Mundy
Vice
President Finance, CFO,
Treasurer
& Secretary
|