Colorado
|
84-1356598
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
Unaudited
|
Audited
|
|||||||
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
Current
Assets:
|
||||||||
Cash
|
$ |
6,561
|
$ |
9,260
|
||||
Other
Assets:
|
||||||||
Rent
Deposit
|
2,500
|
2,500
|
||||||
Purchase
of Oil Leases
|
20,000
|
20,000
|
||||||
Total
Other
Assets
|
22,500
|
22,500
|
||||||
TOTAL
ASSETS
|
$ |
29,061
|
$ |
31,760
|
||||
Liabilities
& Stockholders’ Equity
|
||||||||
Current
Liabilities – Interest Payable
|
$ |
81
|
$ |
0
|
||||
Long
Term Liability – Note Payable
|
10,000
|
0
|
||||||
TOTAL
LIABILITIES
|
10,081
|
0
|
||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Stockholders’
Equity:
|
||||||||
Preferred
stock, no par value, 10,000,000 shares
|
||||||||
authorized,
none issued or outstanding
|
||||||||
Common
stock, no par value, 100,000,000 shares
|
||||||||
Authorized,
3,215,537 issued and outstanding
|
234,384
|
234,384
|
||||||
Deficit
accumulated during the exploration stage
|
(215,404 | ) | (202,624 | ) | ||||
Total
Stockholders’ Equity
|
18,980
|
31,760
|
||||||
TOTAL
STOCKHOLDERS’ EQUITY
|
$ |
29,061
|
$ |
31,760
|
|
August
6, 1996
|
|||||||||||
(Unaudited) Three-Months
Ended June 30, |
Inception
to
June
30,
|
|||||||||||
|
2007
|
|
2006
|
2007
|
||||||||
Revenue:
|
||||||||||||
Rental
Income
|
$ |
-
|
$ |
-
|
$ |
5,000
|
||||||
Oil
Revenue
|
1,320
|
$ |
-
|
1,320
|
||||||||
Total
Income
|
1,320
|
-
|
6,320
|
|||||||||
Costs
and Expenses:
|
||||||||||||
Amortization
|
-
|
-
|
28,400
|
|||||||||
Professional
Fees
|
6,867
|
2,487
|
132,788
|
|||||||||
Interest
Expense
|
81
|
-
|
81
|
|||||||||
Other
Expenses
|
984
|
6,619
|
60,531
|
|||||||||
Total
Operating Expenses
|
7,932
|
9,106
|
221,800
|
|||||||||
Other
Income and Expenses:
|
||||||||||||
Interest
Income
|
-
|
-
|
76
|
|||||||||
Total
Other Income & Expenses
|
-
|
-
|
76
|
|||||||||
Net
Loss
|
$ | (6,612 | ) | $ | (9,106 | ) | $ | (215,404 | ) | |||
Per
Share Information:
|
||||||||||||
Weighted
average number
|
||||||||||||
of
common shares outstanding
|
3,031,423
|
3,206,379
|
||||||||||
Net
Loss per common share
|
$ | (.002 | ) | $ | (.0009 | ) |
|
|
August
6, 1996
|
||||||||||
|
(Unaudited)
Six-Months
Ended June 30,
|
Inception
to
June
30,
|
||||||||||
|
2007
|
2006
|
2007
|
|||||||||
Revenue:
|
||||||||||||
Rental
Income
|
$ |
-
|
$ |
-
|
$ |
5,000
|
||||||
Oil
Revenue
|
1,320
|
$ |
-
|
1,320
|
||||||||
Total
Income
|
1,320
|
-
|
6,320
|
|||||||||
Costs
and Expenses:
|
||||||||||||
Amortization
|
-
|
-
|
28,400
|
|||||||||
Professional
Fees
|
12,689
|
13,757
|
132,788
|
|||||||||
Interest
Expense
|
81
|
-
|
81
|
|||||||||
Other
Expenses
|
1,330
|
14,817
|
60,531
|
|||||||||
Total
Operating Expenses
|
14,100
|
28,574
|
221,800
|
|||||||||
Other
Income and Expenses:
|
||||||||||||
Interest
Income
|
-
|
-
|
76
|
|||||||||
Total
Other Income & Expenses
|
-
|
-
|
76
|
|||||||||
Net
Loss
|
$ | (12,780 | ) | $ | (28,574 | ) | $ | (215,404 | ) | |||
Per
Share Information:
|
||||||||||||
Weighted
average number
|
||||||||||||
of
common shares outstanding
|
3,031,423
|
3,206,379
|
||||||||||
Net
Loss per common share
|
$ | (.002 | ) | $ | (.0009 | ) |
Deficit
|
||||||||||||||||||||
Accum.
|
||||||||||||||||||||
COMMON
STOCK
|
During
|
Total
|
||||||||||||||||||
Stocks
to
|
Exploration
|
Stockholders’
|
||||||||||||||||||
#
of Shares
|
Amount
|
Be
Issued
|
Stage
|
Equity
|
||||||||||||||||
Balance
– August 8, 1996
|
-
|
$ |
-
|
-
|
$ |
-
|
$ |
-
|
||||||||||||
Issuance
of stock for compensation
|
710,000
|
28,400
|
-
|
-
|
28,400
|
|||||||||||||||
Issuance
of stock for cash
|
100,000
|
4,000
|
-
|
-
|
4,000
|
|||||||||||||||
Issuance
of stock for cash
|
200,000
|
8,000
|
-
|
-
|
8,000
|
|||||||||||||||
Net
Loss for Period
|
-
|
-
|
-
|
(6,448 | ) | (6,448 | ) | |||||||||||||
Balance
– August 31, 1996
|
1,010,000
|
40,400
|
-
|
(6,448 | ) |
33,952
|
||||||||||||||
Issuance
of stock for compensation
|
20,200
|
20,200
|
-
|
-
|
20,200
|
|||||||||||||||
Net
Loss for the
Year
|
-
|
-
|
-
|
(32,493 | ) | (32,493 | ) | |||||||||||||
Balance
– August 31, 1997
|
1,030,200
|
60,600
|
-
|
(38,941 | ) |
21,659
|
||||||||||||||
Additional
paid-in capital
|
-
|
5,564
|
-
|
-
|
5,564
|
|||||||||||||||
Net
Loss for the
Year
|
-
|
-
|
-
|
(12,792 | ) | (12,792 | ) | |||||||||||||
Balance
– December 31, 1998
|
1,030,200
|
66,164
|
-
|
(51,733 | ) |
14,431
|
||||||||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
(17,940 | ) | (17,940 | ) | |||||||||||||
Balance
– December 31, 1999
|
1,030,000
|
66,164
|
-
|
(69,673 | ) | (3,509 | ) | |||||||||||||
Issuance
of stock for compensation
|
1,200,000
|
48,000
|
-
|
-
|
48,000
|
|||||||||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
(48,000 | ) | (48,000 | ) | |||||||||||||
Balance
– December 31, 2000
|
2,230,200
|
114,164
|
-
|
(117,673 | ) | (3,509 | ) | |||||||||||||
Net
Loss for the
Year
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Balance
– December 31, 2001
|
2,230,200
|
114,164
|
-
|
(117,673 | ) | (3,509 | ) | |||||||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Balance
– December 31, 2002
|
2,230,200
|
114,164
|
-
|
(117,673 | ) | (3,509 | ) | |||||||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
(8,700 | ) | (8,700 | ) | |||||||||||||
Balance
– December 31, 2003
|
2,230,200
|
114,164
|
-
|
(126,373 | ) | (12,209 | ) | |||||||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
(13,865 | ) | (13,865 | ) | |||||||||||||
Balance
– December 31, 2004
|
2,230,200
|
114,164
|
-
|
(140,238 | ) | (26,074 | ) | |||||||||||||
Stock
issued for cash
|
200,000
|
30,000
|
-
|
-
|
30,000
|
|||||||||||||||
Stocks
to be issued
|
-
|
-
|
85,200
|
-
|
85,200
|
|||||||||||||||
Net
Loss for the
Year
|
-
|
-
|
-
|
(29,442 | ) | (29,442 | ) | |||||||||||||
Balance
– December 31, 2005
|
2,430,200
|
144,164
|
85,200
|
(169,680 | ) |
59,684
|
||||||||||||||
Stock
issued for services
|
752,003
|
85,220
|
(85,200 | ) |
-
|
20
|
||||||||||||||
Issuance
of stock for cash
|
33,334
|
5,000
|
-
|
5,000
|
||||||||||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
(32,944 | ) | (32,944 | ) | |||||||||||||
Balance
– December 31, 2006
|
3,215,537
|
234,384
|
-
|
(202,624 | ) |
31,760
|
||||||||||||||
Net
Loss for the
Period
|
-
|
-
|
-
|
(6,168 | ) | (6,168 | ) | |||||||||||||
Balance
– March 31, 2007
|
3,215,537
|
234,384
|
85,200
|
(208,792 | ) |
25,592
|
||||||||||||||
Net
Loss for the
Period -
|
-
|
-
|
(6,612 | ) | (6,612 | ) | ||||||||||||||
Balance
- June 30, 2007
|
3,215,537
|
234,384
|
85,200
|
(215,404 | ) |
18,980
|
|
Three-Month
Ended
|
August
6, 1996
|
||||||||||
|
June
30,
|
Inception
to
|
||||||||||
|
2007
|
2006
|
June
30, 2007
|
|||||||||
Cash
Flows from Operating Activities:
|
||||||||||||
Net
Loss
|
$ | (6,612 | ) | $ | (28,574 | ) | (215,404 | ) | ||||
Amortization
|
-
|
-
|
28,400
|
|||||||||
Adjustment
to reconcile net loss to net
|
||||||||||||
cash
provided by operating activities
|
-
|
-
|
(2,500 | ) | ||||||||
Increase
in Interest Payable
|
81
|
-
|
81
|
|||||||||
Stock
issued for
services
|
-
|
20
|
96,620
|
|||||||||
Net
Cash Used in Operating Activities
|
(6.531 | ) | (28,554 | ) | (92,803 | ) | ||||||
Cash
Flows from Investing Activities:
|
||||||||||||
Acquisition
of Oil Leases
|
-
|
-
|
(20,000 | ) | ||||||||
Acquisition
of Organizational
services
|
-
|
-
|
(28,400 | ) | ||||||||
Net
Cash used in Investing Activities
|
-
|
-
|
(48,400 | ) | ||||||||
Cash
Flows from Financing Activities:
|
||||||||||||
Issuance
of Note
Payable
|
10,000
|
-
|
10,000
|
|||||||||
Stocks
to be issued
|
-
|
-
|
85,200
|
|||||||||
Issuance
of stock
|
-
|
5,000
|
52,564
|
|||||||||
|
||||||||||||
Net
Cash Provided by Financing Activities
|
10,000
|
5,000
|
147,764
|
|||||||||
Net
Increase in Cash & Cash Equivalents
|
3,469
|
(23,554 | ) |
6,561
|
||||||||
Beginning
Cash & Cash Equivalents
|
$ |
3,092
|
$ |
37,184
|
$ |
-
|
||||||
Ending
Cash & Cash Equivalents
|
$ |
6,561
|
$ |
13,630
|
$ |
6,561
|
||||||
SUPPLEMENTAL
DISCLOSURE OF CASH INFORMATION
|
||||||||||||
Cash
paid for Interest
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||
Cash
paid for Income Taxes
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||
NON-CASH
TRANSACTIONS
|
||||||||||||
Common
stock issued for compensation
|
$ |
-
|
$ |
-
|
$ |
96,620
|
|
|
|
|
||
|
|
BOULDER
CAPITAL OPPORTUNITIES, II, INC.
|
Date: August
14, 2007
|
By:
|
/s/ Michael
Delaney
|
|
Director,
Principal Executive Officer,
and
Principal Financial Officer
|