(a) |
Not
Applicable.
|
(b) |
Not
Applicable.
|
(c) |
Exhibits.
|
As
of December 31, 2005
|
As
of June 30, 2005
|
||||||
Assets
|
|||||||
Total
cash and cash equivalents
|
$
|
20,840,974
|
$
|
19,931,206
|
|||
Investment
securities, at fair value
|
86,675,713
|
98,851,363
|
|||||
Federal
Home Loan Bank stock, at cost
|
632,200
|
1,784,800
|
|||||
Gross
loans receivable
|
177,215,719
|
165,690,699
|
|||||
Less:
Allowance for loan losses
|
(1,258,352
|
)
|
(1,235,999
|
)
|
|||
Less:
Unearned origination fees and costs, net
|
(92,249
|
)
|
(163,203
|
)
|
|||
Net
loans receivable
|
175,865,118
|
164,291,497
|
|||||
Premises
and equipment
|
8,792,963
|
7,795,631
|
|||||
Accrued
interest receivable
|
1,602,178
|
1,572,830
|
|||||
Prepaid
expenses and other assets
|
841,300
|
452,242
|
|||||
Other
real estate owned
|
---
|
---
|
|||||
Total
Assets
|
$
|
295,250,446
|
$
|
294,679,569
|
|||
Liabilities
and shareholders’ equity
|
|||||||
Noninterest
bearing deposits
|
$
|
38,691,887
|
$
|
37,590,756
|
|||
Interest
bearing deposits
|
217,338,710
|
215,646,532
|
|||||
Total
deposits
|
256,030,597
|
253,237,288
|
|||||
FHLB
borrowing
|
5,000,000
|
7,500,000
|
|||||
Accrued
expenses and other liabilities
|
736,653
|
1,189,782
|
|||||
Total
liabilities
|
261,767,250
|
261,927,070
|
|||||
Total
shareholders’ equity
|
33,483,196
|
32,752,499
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
295,250,446
|
$
|
294,679,569
|
|||
Common
shares outstanding
|
4,132,206
|
4,129,906
|
|||||
Treasury
stock, at cost
|
173,464
|
175,764
|
For
the
|
For
the
|
For
the
|
For
the
|
||||||||||
Six
Months
|
Six
Months
|
Three
Months
|
Three
Months
|
||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||
December
31, 2005
|
December
31, 2004
|
December
31, 2005
|
December
31, 2004
|
||||||||||
Interest
income
|
$
|
7,188,982
|
$
|
7,022,415
|
$
|
3,553,145
|
$
|
3,514,998
|
|||||
Interest
expense
|
1,846,231
|
1,605,335
|
940,153
|
793,714
|
|||||||||
Net
interest income
|
5,342,751
|
5,417,080
|
2,612,992
|
2,721,284
|
|||||||||
Provision
for loan loss
|
60,000
|
70,503
|
30,000
|
26,674
|
|||||||||
Noninterest
income
|
1,562,609
|
1,390,385
|
760,414
|
706,333
|
|||||||||
Noninterest
expense
|
5,183,890
|
4,482,498
|
2,618,516
|
2,272,999
|
|||||||||
Income
before taxes
|
1,661,470
|
2,254,464
|
724,890
|
1,127,944
|
|||||||||
Tax
provision
|
478,800
|
645,800
|
197,700
|
323,800
|
|||||||||
Net
Income
|
$
|
1,182,670
|
$
|
1,608,664
|
$
|
527,190
|
$
|
804,144
|
|||||
Basic
EPS
|
$
|
0.29
|
$
|
0.39
|
$
|
0.13
|
$
|
0.20
|
|||||
Weighted
average shares outstanding
|
4,091,442
|
4,113,608
|
4,093,593
|
4,117,386
|
|||||||||
Diluted
EPS
|
$
|
0.28
|
$
|
0.38
|
$
|
0.13
|
$
|
0.19
|
|||||
Weighted
average diluted shares outstanding
|
4,177,775
|
4,211,444
|
4,179,338
|
4,214,608
|
|||||||||
Dividend
1
|
$
|
0.22
|
$
|
0.21
|
At
and For the
|
At
and For the
|
For
the
|
For
the
|
||||||||||
Six
Months
|
Six
Months
|
Three
Months
|
Three
Months
|
||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||
Dec.
31, 2005
|
Dec.
31, 2004
|
Dec.
31, 2005
|
Dec.
31, 2004
|
||||||||||
Selected
Financial Ratios
|
|||||||||||||
Return
on average assets
|
0.81
|
%
|
1.12
|
%
|
0.73
|
%
|
1.12
|
%
|
|||||
Return
on average equity
|
7.18
|
%
|
10.43
|
%
|
6.36
|
%
|
10.27
|
%
|
|||||
Net
interest rate spread
|
3.79
|
%
|
4.01
|
%
|
3.74
|
%
|
3.95
|
%
|
|||||
Net
interest margin
|
3.88
|
%
|
4.07
|
%
|
3.83
|
%
|
4.03
|
%
|
|||||
Non-performing
assets to total assets
|
0.37
|
%
|
0.11
|
%
|
|||||||||
Non-performing
loans to total loans
|
0.62
|
%
|
0.21
|
%
|
|||||||||
Allowance
for loan loss to
non-performing
loans
|
114.89
|
%
|
392.65
|
%
|
|||||||||
Allowance
for loan loss to net loans
|
0.72
|
%
|
0.83
|
%
|
|||||||||
Shareholders’
equity to total assets
|
11.34
|
%
|
11.02
|
%
|
|||||||||
Book
value per share
|
$
|
8.18
|
$
|
7.80
|
|||||||||
Dividend
payout ratio
adjusted
for MHC Waiver1
|
33.98
|
%
|
23.72
|
%
|