UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            -------------------------

                                    FORM 10-Q

(Mark One)

[X]     Quarterly  report  pursuant  to  Section  13 or 15(d) of the  Securities
        Exchange Act of 1934 For the quarterly period ended May 31, 2007
                                       OR
[ ]     Transition  report  pursuant  to Section  13 or 15(d) of the  Securities
        Exchange Act of 1934 For the transition period from ____to_____

                         Commission file number: 1-5767

                            CIRCUIT CITY STORES, INC.
             (Exact name of registrant as specified in its charter)

                 Virginia                                             54-0493875
         (State of Incorporation)                        (I.R.S. Employer Identification No.)

            9950 Mayland Drive
            Richmond, Virginia                                           23233
(Address of principal executive offices)                              (Zip Code)


                                (804) 486 - 4000
              (Registrant's telephone number, including area code)

                                       N/A
(Former name, former address, and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes |X| No __

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
Large accelerated filer |X| Accelerated filer __ Non-accelerated filer __

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
Yes___ No   |X|

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

               Class                                           Outstanding at May 31, 2007
    Common Stock, par value $0.50                                     168,521,667


A Table of Contents  is  included on Page 2 and an Exhibit  Index is included on
Page 29.



                            CIRCUIT CITY STORES, INC.

                                TABLE OF CONTENTS



PART I.  FINANCIAL INFORMATION

      Item 1.     Financial Statements:

                     Consolidated Statements of Operations -
                     Three Months Ended May 31, 2007 and 2006                                3

                     Consolidated Balance Sheets -
                     May 31, 2007, and February 28, 2007                                     4

                     Consolidated Statements of Cash Flows -
                     Three Months Ended May 31, 2007 and 2006                                5

                     Notes to Consolidated Financial Statements                              6

      Item 2.     Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                                 13

      Item 3.     Quantitative and Qualitative Disclosures About Market Risk                25

      Item 4.     Controls and Procedures                                                   25

PART II.          OTHER INFORMATION

      Item 1.     Legal Proceedings                                                         25

      Item 1A.    Risk Factors                                                              26

      Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds               26

      Item 6.     Exhibits                                                                  26

SIGNATURES                                                                                  28

EXHIBIT INDEX                                                                               29


                                  Page 2 of 29


                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                            Circuit City Stores, Inc.
                Consolidated Statements of Operations (Unaudited)
                  (Amounts in thousands except per share data)


                                                                                                   Three Months Ended
                                                                                                         May 31
                                                                                               2007                   2006
                                                                                          --------------          -------------
Net sales                                                                                 $    2,485,537          $   2,596,615
Cost of sales, buying and warehousing                                                          1,925,352              1,960,851
                                                                                          --------------          -------------
Gross profit                                                                                     560,185                635,764
Selling, general and administrative expenses                                                     648,354                634,292
                                                                                          --------------          -------------
Operating (loss) income                                                                          (88,169)                 1,472
Interest income                                                                                    5,737                  7,046
Interest expense                                                                                      43                    212
                                                                                          --------------          -------------
(Loss) earnings from continuing operations before income taxes                                   (82,475)                 8,306
Income tax (benefit) expense                                                                     (27,663)                 2,999
                                                                                          --------------          -------------
Net (loss) earnings from continuing operations                                                   (54,812)                 5,307
Earnings (loss) from discontinued operations, net of tax                                             246                   (708)
Cumulative effect of change in accounting principle, net of tax                                        -                  1,773
                                                                                         ---------------          -------------
Net (loss) earnings                                                                       $      (54,566)         $       6,372
                                                                                          ==============          =============

Weighted average common shares:
    Basic                                                                                        165,842                171,054
    Diluted                                                                                      165,842                176,256

(Loss) earnings per share:
    Basic:
       Continuing operations                                                              $        (0.33)         $        0.03
       Discontinued operations                                                            $            -          $           -
       Cumulative effect of change in accounting principle                                $            -          $        0.01
       Basic (loss) earnings per share                                                    $        (0.33)         $        0.04

    Diluted:
       Continuing operations                                                              $        (0.33)         $        0.03
       Discontinued operations                                                            $            -          $           -
       Cumulative effect of change in accounting principle                                $            -          $        0.01
       Diluted (loss) earnings per share                                                  $        (0.33)         $        0.04


Cash dividends paid per share                                                             $         0.04          $      0.0175


See accompanying notes to consolidated financial statements.


                                  Page 3 of 29





                            Circuit City Stores, Inc.
                           Consolidated Balance Sheets
                    (Amounts in thousands except share data)

                                                                                         May 31, 2007          Feb. 28, 2007
                                                                                         ------------          -------------
                                                                                          (Unaudited)
ASSETS
Current assets:
Cash and cash equivalents                                                               $      112,309        $     141,141
Short-term investments                                                                         251,789              598,341
Accounts receivable, net of allowance for doubtful accounts                                    342,243              382,555
Merchandise inventory                                                                        1,745,934            1,636,507
Deferred income taxes                                                                           28,210               34,868
Income tax receivable                                                                          107,179               42,722
Prepaid expenses and other current assets                                                       80,619               47,378
                                                                                        --------------        -------------

Total current assets                                                                         2,668,283            2,883,512

Property and equipment, net of accumulated depreciation of
     $1,351,374 and $1,300,267                                                                 941,662              921,027
Deferred income taxes                                                                           27,345               31,910
Goodwill                                                                                       133,299              121,774
Other intangible assets, net of accumulated amortization of
     $16,733 and $14,179                                                                        19,839               19,285
Other assets                                                                                    37,486               29,775
                                                                                        --------------        -------------

TOTAL ASSETS                                                                            $    3,827,914        $   4,007,283
                                                                                        ==============        =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Merchandise payable                                                                     $      923,032        $     922,205
Expenses payable                                                                               242,810              281,709
Accrued expenses and other current liabilities                                                 358,292              404,444
Accrued compensation                                                                            52,007               98,509
Accrued income taxes                                                                            10,782                    -
Short-term debt                                                                                  4,675                    -
Current installments of long-term debt                                                           6,905                7,162
                                                                                        --------------        -------------

Total current liabilities                                                                    1,598,503            1,714,029

Long-term debt, excluding current installments                                                  48,961               50,487
Accrued straight-line rent and deferred rent credits                                           277,742              277,636
Accrued lease termination costs                                                                 71,694               76,326
Other liabilities                                                                              130,825               97,561
                                                                                        --------------        -------------

TOTAL LIABILITIES                                                                            2,127,725            2,216,039
                                                                                        --------------        -------------
Commitments and contingent liabilities

Stockholders' equity:
Common stock, $0.50 par value;
     525,000,000 shares authorized; 168,521,667 shares
     issued and outstanding at May 31, 2007
     (170,689,406 at February 28, 2007)                                                        84,261                85,345
Additional paid-in capital                                                                    307,335               344,144
Retained earnings                                                                           1,266,534             1,336,317
Accumulated other comprehensive income                                                         42,059                25,438
                                                                                        -------------         -------------

TOTAL STOCKHOLDERS' EQUITY                                                                  1,700,189             1,791,244
                                                                                        -------------         -------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                              $   3,827,914         $   4,007,283
                                                                                        =============         =============
See accompanying notes to consolidated financial statements.


                                  Page 4 of 29


                            Circuit City Stores, Inc.
                Consolidated Statements of Cash Flows (Unaudited)
                             (Amounts in thousands)

                                                                                                 Three Months Ended
                                                                                                       May 31
                                                                                              2007                  2006
                                                                                         -------------         ------------
Operating Activities:
Net (loss) earnings                                                                      $    (54,566)         $      6,372
Adjustments to reconcile net (loss) earnings to net cash
 used in operating activities of continuing operations:
       Net (earnings) loss from discontinued operations                                          (246)                  708
       Depreciation expense                                                                    48,981                41,943
       Amortization expense                                                                     1,162                   909
       Stock-based compensation expense                                                         4,942                 8,662
       Loss on dispositions of property and equipment                                             245                   250
       Provision for deferred income taxes                                                      6,964                  (564)
       Cumulative effect of change in accounting principle                                          -                (1,773)
       Other                                                                                     (376)                 (773)
    Changes in operating assets and liabilities:
       Accounts receivable, net                                                                19,140                14,747
       Merchandise inventory                                                                  (99,455)             (229,114)
       Prepaid expenses and other current assets                                              (33,018)              (22,521)
       Other assets                                                                              (497)                  152
       Merchandise payable                                                                     (2,571)              145,888
       Expenses payable                                                                       (10,440)               13,812
       Accrued expenses, other current liabilities and income taxes                          (159,708)             (124,537)
       Other long-term liabilities                                                             24,835                (5,395)
                                                                                         ------------          ------------
Net cash used in operating activities of continuing operations                               (254,608)             (151,234)
                                                                                         ------------          ------------

Investing Activities:
Purchases of property and equipment                                                           (65,661)              (40,756)
Proceeds from sales of property and equipment                                                  10,992                 4,074
Purchases of investment securities                                                           (238,675)             (117,220)
Sales and maturities of investment securities                                                 585,260               398,260
Other investing activities                                                                     (1,823)                    -
                                                                                         ------------          ------------
Net cash provided by investing activities of continuing operations                            290,093               244,358
                                                                                         ------------          ------------

Financing Activities:
Proceeds from short-term borrowings                                                             4,515                17,833
Principal payments on short-term borrowings                                                        -                (17,774)
Principal payments on long-term debt                                                           (2,090)               (2,413)
Change in overdraft balances                                                                  (28,709)               15,558
Excess tax benefit from stock-based payments                                                      470                 7,209
Repurchases of common stock                                                                   (46,757)              (50,050)
Issuances of common stock                                                                       3,237                17,454
Dividends paid                                                                                 (6,782)               (3,086)
Other financing activities                                                                        (25)                    -
                                                                                         ------------          ------------
Net cash used in financing activities of continuing operations                                (76,141)              (15,269)
                                                                                         ------------          ------------

Discontinued Operations:
Operating cash flows                                                                            11,240               (1,572)
Investing cash flows                                                                                -                   (16)
Financing cash flows                                                                              (57)                    -
                                                                                         ------------          ------------
Net cash provided by (used in) discontinued operations                                         11,183                (1,588)
                                                                                         ------------          ------------
Effect of exchange rate changes on cash                                                           641                   185
                                                                                         ------------          ------------

(Decrease) increase in cash and cash equivalents                                              (28,832)               76,452
Cash and cash equivalents at beginning of year                                                141,141               315,970
                                                                                         -------------         ------------
Cash and cash equivalents at end of period                                               $    112,309          $    392,422
                                                                                         =============         ============

See accompanying notes to consolidated financial statements.


                                  Page 5 of 29

                            CIRCUIT CITY STORES, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1.   Basis of Presentation

     Description of Business:  Circuit City Stores,  Inc. is a leading specialty
     retailer  of consumer  electronics,  home  office  products,  entertainment
     software,  and related services.  The company has two reportable  segments:
     its domestic segment and its international segment.

     The  domestic  segment  is engaged in the  business  of selling  brand-name
     consumer  electronics,  personal  computers,  entertainment  software,  and
     related  services in Circuit  City stores in the United  States and via the
     Web at  www.circuitcity.com  and  www.firedog.com.  At May  31,  2007,  the
     company's  domestic segment operated 643 Superstores and 13 other stores in
     158 U.S. media markets.

     The  international  segment,  which  is  comprised  of  the  operations  of
     InterTAN,  Inc.,  is engaged in the business of selling  private-label  and
     brand-name  consumer  electronics in Canada.  The  international  segment's
     headquarters  are  located  in Barrie,  Ontario,  Canada,  and it  operates
     through  retail  stores and dealer  outlets in Canada  primarily  under the
     trade name The Source By Circuit CitySM. At May 31, 2007, the international
     segment  conducted  business  through 800 retail stores and dealer outlets,
     which consisted of 505  company-owned  stores,  294 dealer  outlets,  and 1
     Battery Plus(R) store. The  international  segment also operates a Web site
     at www.thesource.ca.

     Effective  January 28,  2007,  the company  returned the  management  of 92
     Rogers  Plus(R)  stores to Rogers  Wireless  Inc.  in  accordance  with the
     Amending  Agreement dated March 27, 2004,  between Rogers Wireless Inc. and
     InterTAN  Canada Ltd.  Results from the Rogers Plus(R) stores are presented
     as results from discontinued operations in all periods presented.

     In February 2007, the board of directors  authorized  management to explore
     strategic alternatives for InterTAN,  Inc., which could include the sale of
     the operation.

     The  company  closed a  domestic  segment  operation  in  fiscal  2007 that
     previously  had  been  held for  sale.  Results  from  this  operation  are
     presented as results from discontinued operations in all periods presented.

     The preparation of financial  statements in conformity with U.S.  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that  affect the  reported  amounts  of  assets,  liabilities,
     revenues  and  expenses  and  the  disclosure  of  contingent   assets  and
     liabilities.   Actual  results  may  differ  from  those   estimates.   The
     accompanying  unaudited  financial  statements contain all adjustments of a
     normal,  recurring nature, except as otherwise disclosed herein, which are,
     in the opinion of management, necessary for a fair presentation. Due to the
     seasonal  nature  of  the  company's  business,  interim  results  are  not
     necessarily indicative of results for the entire fiscal year. The company's
     consolidated financial statements included in this report should be read in
     conjunction  with the  notes to the  audited  financial  statements  in the
     company's fiscal 2007 Annual Report on Form 10-K.

2.   Recent Accounting Pronouncements

     In June 2006,  the  Financial  Accounting  Standards  Board  (FASB)  issued
     Interpretation  No. 48,  "Accounting  for  Uncertainty in Income Taxes - an
     interpretation  of FASB  Statement  No. 109" (FIN 48). FIN 48  prescribes a
     recognition threshold and measurement attribute for the financial statement
     recognition and measurement of a tax position taken or expected to be taken
     in  a  tax  return.   This   Interpretation   also  provides   guidance  on
     derecognition,   classification,  interest  and  penalties,  accounting  in
     interim periods,  disclosure and transition.  The company adopted FIN 48 on
     March 1, 2007.

                                  Page 6 of 29

     Additional  discussion and the impact of adopting this  Interpretation  are
     included in Note 4, Income Taxes.

     In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements."
     SFAS No. 157 defines fair value, establishes a framework for measuring fair
     value and requires  additional  disclosures about fair value  measurements.
     The provisions of SFAS No. 157 are effective for the company beginning with
     the first quarter of fiscal 2009.  The company has not yet  determined  the
     impact of adopting this standard.

     In February  2007, the FASB issued SFAS No. 159, "The Fair Value Option for
     Financial Assets and Financial  Liabilities." SFAS No. 159 permits entities
     to choose to measure  many  financial  instruments  and certain  assets and
     liabilities  at fair value.  SFAS No. 159 will be effective for the company
     beginning  with  the  first  quarter  of  2009.  The  company  has  not yet
     determined the impact of adopting this standard.

3.   (Loss) Earnings Per Share

     The following table presents a reconciliation  of the denominators  used in
     the (loss) earnings per share calculations.

                                                                         Three Months Ended
                                                                                May 31
     (Shares in millions)                                               2007            2006
     ------------------------------------------------------------------------------------------
     Weighted average common shares...............................      165.8            171.1
     Potentially dilutive common equivalent shares:
         Options..................................................          -              3.8
         Nonvested stock..........................................          -              1.4
                                                                      -------------------------
     Weighted average common shares and potentially
         dilutive common equivalent shares........................      165.8            176.3
                                                                      =========================

     For the three months ended May 31, 2007, no options or nonvested stock were
     included in the  computation  of diluted loss per share because the company
     reported a net loss from continuing operations.  For the three months ended
     May 31, 2006, the  computation of potentially  dilutive  common  equivalent
     shares excluded  certain options to purchase shares of common stock because
     the  exercise  prices were  greater  than the average  market  price of the
     common shares and,  therefore,  the effect would be  anti-dilutive.  Shares
     excluded were as follows:

                                                                          Three Months Ended
                                                                                May 31
     (Shares in millions)                                               2007            2006
     ------------------------------------------------------------------------------------------
     Options......................................................        8.6              1.1
     Nonvested stock..............................................        4.0                -

4.   Income Taxes

     On March 1,  2007,  the  company  adopted  the  provisions  of FIN 48. As a
     result, the company decreased  retained earnings by $8.4 million.  At March
     1, 2007, the company had  unrecognized  tax benefits of $38.4  million,  of
     which $17.6  million  would reduce the  effective tax rate if recognized in
     future  periods.  At March 1,  2007,  the  company  anticipated  that total
     unrecognized  tax benefits  would decrease by  approximately  $6 million by
     February 29, 2008, as a result of the settlement of state tax uncertainties
     and the expiration of the statute of limitations in several jurisdictions.

     In  conjunction  with the  adoption of FIN 48, the  company has  classified
     unrecognized  tax  benefits not expected to be settled in one year as other
     liabilities on the  consolidated  balance sheet. It is the company's policy
     to account for interest and penalties as a component of income tax expense.
     The total amount of accrued  interest at March 1, 2007,  was $15.3 million.
     There were no accrued penalties.

                                  Page 7 of 29

     The Internal  Revenue  Service ("IRS") is completing its examination of the
     company's  federal income tax returns for fiscal years 2001, 2002 and 2003.
     All issues  relating to these years have been resolved,  but the statute of
     limitations remains open for these years as a result of waivers. The IRS is
     currently  examining  the company's  fiscal 2004,  2005 and 2006 income tax
     returns.  With  limited  exceptions,  the  company is no longer  subject to
     federal,  state, or local income tax  examinations  for fiscal years before
     2001. The statute of  limitations  for the Canadian tax returns is open for
     fiscal 2002 to the present.

     During the three  months  ended May 31,  2007,  the company  decreased  its
     unrecognized  tax benefits by $2.1 million as a result of the resolution of
     the IRS audit of  fiscal  year  2003.  In  addition,  the  company  accrued
     interest of $0.1 million associated with its uncertain tax positions.

5.   Exit and Other Activities

     At a location's  cease-use date, estimated lease termination costs to close
     a store,  distribution  center or repair  center are  recorded  in selling,
     general and  administrative  expenses  on the  consolidated  statements  of
     operations.  The  calculation of accrued lease  termination  costs includes
     future minimum lease payments,  taxes, insurance and maintenance costs from
     the date of closure to the end of the remaining lease term. The calculation
     also  includes   estimated  sublease  income,  net  of  tenant  improvement
     allowances  and broker fees. The liability for lease  termination  costs is
     discounted using a credit-adjusted  risk-free rate of interest. The company
     evaluates  these   assumptions  each  quarter  and  adjusts  the  liability
     accordingly.

     The accrual for lease  termination  costs for the domestic segment includes
     the following activity:

                                                                                          Three Months Ended
                                                                                                 May 31
     (Amounts in millions)                                                                2007             2006
     ----------------------------------------------------------------------------------------------------------
     Accrued lease termination costs at beginning of period......................     $  105.6            $110.0
     Provisions for closed locations.............................................            -               1.2
     Changes in assumptions about future sublease income and
         terminations............................................................          2.4               2.2
     Interest accretion..........................................................          2.0               2.8
     Cash payments, net of cash received on subleased locations..................         (8.6)             (8.8)
                                                                                      --------------------------
     Accrued lease termination costs at end of period............................        101.4             107.4
     Less current portion of accrued lease termination costs.....................         29.7              30.5
                                                                                      --------------------------
     Non-current portion of accrued lease termination costs......................     $   71.7           $  76.9
                                                                                      ==========================

     The  current  portion of accrued  lease  termination  costs is  included in
     accrued expenses and other current liabilities, and the non-current portion
     is presented separately on the consolidated balance sheets.

     During the first quarter of fiscal 2008,  the company made cash payments of
     $14.0 million and recorded an additional accrual of $5.2 million related to
     severance  arrangements.  At May 31, 2007,  accrued severance totaled $14.7
     million and is included in accrued compensation on the consolidated balance
     sheet.

6.   Stock-Based Compensation

     Under  the  company's  stock-based  incentive  plans,   nonqualified  stock
     options,  nonvested  stock,  nonvested  stock units and other  equity-based
     awards  may be  granted  to  management,  key  employees  and  non-employee
     directors.  At May 31,  2007,  4.5  million  shares  of common  stock  were
     available for future grants of options,  nonvested stock or nonvested stock
     units. Upon the exercise of stock options, the grant of nonvested stock, or
     the vesting of or lapse of deferral  restrictions on nonvested stock units,
     common shares are issued from authorized and unissued shares.

                                  Page 8 of 29

     Compensation  expense for stock-based  incentive plans is summarized in the
     table below.

                                                                       Three Months Ended
                                                                             May 31
     (Amounts in millions)                                            2007            2006
     -----------------------------------------------------------------------------------------
     Compensation expense recognized:
        Stock options...........................................      $ 2.6          $  4.4
        Nonvested stock and nonvested stock units...............        2.3             4.2
        Phantom stock units.....................................       (0.1)            1.1
        Employee stock purchase plan............................        0.2             0.2
        Other...................................................        0.1             0.1
                                                                  ----------------------------
             Total compensation expense recognized..............      $ 5.1           $10.0
                                                                  ============================
     Tax benefit recognized.....................................      $ 1.8          $  3.3

     Stock-based  compensation  expense is recorded in cost of sales, buying and
     warehousing or in selling, general and administrative expenses depending on
     the  classification  of the related  employee's  payroll  cost. Of the $5.1
     million of stock-based  compensation  expense  recorded in the three months
     ended May 31, 2007, $0.6 million was recorded in cost of sales,  buying and
     warehousing  and  $4.5  million  was  recorded  in  selling,   general  and
     administrative  expenses. Of the $10.0 million of stock-based  compensation
     expense  recorded in the three months ended May 31, 2006,  $1.3 million was
     recorded  in cost of sales,  buying and  warehousing  and $8.7  million was
     recorded in selling, general and administrative expenses.

     The company recognizes stock-based compensation expense net of an estimated
     forfeiture rate based on historical  forfeiture activity.  During the three
     months ended May 31, 2007, the company  increased the estimated  forfeiture
     rate on certain  nonvested  stock awards to reflect changes in expectations
     regarding the number of instruments  that will vest. These changes were the
     result  of  higher  than  anticipated  actual  forfeitures,  due in part to
     restructuring activities.

     The value of each  phantom  stock unit is based on the market  value of one
     share of common stock on the vesting date. The units, which will be settled
     in cash upon vesting,  are  remeasured at each  reporting  date. Due to the
     decrease in the market value of the  company's  common  stock,  the company
     recorded a benefit of $0.1  million  related to phantom  stock units in the
     three months ended May 31, 2007.

7.   Comprehensive (Loss) Income

     The components of the company's  comprehensive (loss) income consist of net
     (loss) earnings and other comprehensive  income. Other comprehensive income
     is comprised primarily of foreign currency translation  adjustments related
     to the international  segment but also includes unrealized gains and losses
     on   available-for-sale   securities   and   pension   adjustments.   Other
     comprehensive income is recorded net of deferred income taxes directly as a
     component of stockholders' equity.

     The  components  of  comprehensive  (loss)  income,  net of taxes,  were as
     follows:

                                                                       Three Months Ended
                                                                             May 31
     (Amounts in millions)                                            2007            2006
     -----------------------------------------------------------------------------------------
     Net (loss) earnings........................................     $(54.6)         $  6.4
     Foreign currency translation...............................       16.6             7.7
     Other......................................................        0.1               -
                                                                   ---------------------------
     Comprehensive (loss) income................................     $(37.9)          $14.1
                                                                     =========================

                                  Page 9 of 29

8.   Common Stock Repurchased

     The company's  board of directors has  authorized  the  repurchase of up to
     $1.2 billion of common stock, of which $233.7 million remained available at
     May 31, 2007. As of May 31, 2007, the company had repurchased  60.4 million
     shares of common stock at a cost of $966.3  million,  excluding  commission
     fees, cumulatively since inception of the stock repurchase program.

     The company's stock repurchase  activity for the three months ended May 31,
     2007, was as follows:

                                                                         Three Months Ended
     (Amounts in millions)                                                  May 31, 2007
     -----------------------------------------------------------------------------------------
     Total number of shares repurchased...........................               2.5
     Cost, excluding commission fees..............................             $46.7

9.   Pension Plans

     The  company's  domestic  segment  has a  noncontributory  defined  benefit
     pension plan that was frozen as of February 28, 2005,  except for employees
     who (i) were within  three years of their early  retirement  date or normal
     retirement date; (ii) had reached their early or normal retirement date; or
     (iii) were  permanently  disabled  before March 1, 2005.  As a result,  all
     employees  affected by the plan freeze retain any benefits  accumulated  to
     the effective date, but are no longer eligible to increase their benefit.

     The company also has an unfunded nonqualified benefit restoration plan that
     restored  retirement  benefits for domestic  segment senior  executives who
     were affected by Internal  Revenue Code  limitations  on benefits  provided
     under the company's  pension plan. The benefit  restoration plan was frozen
     as of February 28, 2005, and will provide benefits for participants who, as
     of that date, were within 10 years of attaining their early retirement date
     or normal retirement date.

     On December 22, 2005, the benefit restoration plan was amended to permit W.
     Alan  McCollough  to elect to  receive a  lump-sum  payment  following  his
     retirement,  allowing him to receive the maximum  benefit payable under the
     plan.  This lump-sum  payment  resulted in a loss due to settlement of $0.2
     million for the first quarter of fiscal 2007.

     The  components of the net pension  (income)  expense for the plans were as
     follows:

                                                                  Three Months Ended
                                                                         May 31
     (Amounts in thousands)                                      2007             2006
     -----------------------------------------------------------------------------------
     Service cost..........................................    $     589        $    778
     Interest cost.........................................        4,020           3,794
     Expected return on plan assets........................       (5,182)         (4,782)
     Recognized prior service cost.........................           53              54
     Recognized actuarial loss.............................          372             609
     Loss due to settlement................................            -             191
                                                               -------------------------
     Net pension (income) expense..........................    $    (148)       $    644
                                                               =========================

     The company did not make a contribution to the defined benefit pension plan
     during the three months ended May 31, 2007. No  contributions  are required
     during fiscal 2008 under  applicable law for this pension plan. The company
     intends to make any  contributions  necessary to meet ERISA minimum funding
     standards and intends to make additional  contributions as needed to ensure
     that the fair  value of plan  assets  at  February  29,  2008  exceeds  the
     accumulated benefit obligation.

     A  contribution  of $0.7  million,  which is equal to the expected  benefit
     payments for fiscal 2008,  is expected to be made to the  restoration  plan
     during fiscal 2008.  Benefit payments during the three months ended May 31,
     2007, were $0.2 million.

                                 Page 10 of 29

10.  Discontinued Operations

     For the quarter ended May 31, 2007,  earnings from discontinued  operations
     totaled $0.2  million,  which is net of $0.2 million of income  taxes,  and
     primarily  related to the operations of the Rogers Plus(R) stores, of which
     the management was returned to Rogers Wireless Inc. in January 2007.

     For the quarter ended May 31, 2006, the loss from  discontinued  operations
     totaled $0.7  million,  which is net of $0.4 million of income  taxes,  and
     related  to the  operations  of the  Rogers  Plus(R)  stores and a domestic
     segment operation that was closed in fiscal 2007.

11.  Segment Information

     The company  has two  reportable  segments:  its  domestic  segment and its
     international  segment.  The company identified these segments based on its
     management  reporting structure and the nature of the products and services
     offered by each segment. The domestic segment is engaged in the business of
     selling brand-name consumer electronics, personal computers,  entertainment
     software,  and related  services in the United  States.  The  international
     segment is engaged in the business of selling  private-label and brand-name
     consumer electronics in Canada.

     Net sales by reportable segment were as follows:

                                                                       Three Months Ended
                                                                             May 31
     (Amounts in millions)                                            2007           2006
     ----------------------------------------------------------------------------------------
     Domestic segment..........................................     $2,376.9        $2,485.5
     International segment.....................................        108.6           111.1
                                                                 ---------------------------
     Net sales.................................................     $2,485.5        $2,596.6
                                                                 ===========================

     Net (loss) earnings from continuing  operations by reportable  segment were
     as follows:

                                                                       Three Months Ended
                                                                             May 31
     (Amounts in millions)                                            2007           2006
     ----------------------------------------------------------------------------------------
     Domestic segment..........................................       $(57.4)          $ 9.3
     International segment.....................................          2.6            (4.0)
                                                                 ---------------------------
     Net (loss) earnings from continuing operations............       $(54.8)          $ 5.3
                                                                 ===========================

     The international segment's net earnings from continuing operations for the
     first quarter of fiscal 2008 include $5.0 million, after-tax, of additional
     sales proceeds related to a former subsidiary.

     Total assets by reportable segment were as follows:

                                                                    At May 31         At February 28
     (Amounts in millions)                                            2007                 2007
     ------------------------------------------------------------------------------------------------
     Domestic segment.........................................      $3,483.1              $3,657.5
     International segment....................................         344.8                 349.8
                                                                   ----------------------------------
     Total assets.............................................      $3,827.9              $4,007.3
                                                                   ==================================

                                 Page 11 of 29

     The domestic segment net sales by category were as follows:


                                                          Three Months Ended May 31
                                                     2007                      2006(a)
                                                           % of                      % of
     (Dollar amounts in millions)                  $       Sales             $       Sales
     --------------------------------------------------------------------------------------
     Video................................     $  934.0     39.3%         $1,031.9    41.5%
     Information technology...............        628.6     26.4             618.8    24.9
     Audio................................        334.9     14.1             380.6    15.3
     Entertainment........................        272.5     11.5             258.8    10.4
     Warranty, services and other(b)......        206.9      8.7             195.5     7.9
                                            ------------------------------------------------
     Net sales............................     $2,376.9    100.0%         $2,485.5   100.0%
                                            ===============================================

     (a)  Reclassifications  have been made to  conform  with the  current  year
     presentation.  These include reclassifying sales from video and information
     technology to warranty, services and other.
     (b)  Warranty,  services and other  includes  extended  warranty net sales;
     revenues from computer-related services, mobile installations, home theater
     installations and product repairs;  net financing;  and revenues from third
     parties for services subscriptions.

     The international segment net sales by category were as follows:


                                                       Three Months Ended May 31
                                                     2007                       2006
                                                           % of                      % of
     (Dollar amounts in millions)                $         Sales           $         Sales
     ----------------------------------------------------------------------------------------
     Video................................    $ 20.0        18.5%       $ 20.5        18.5%
     Information technology...............      39.8        36.6          44.6        40.1
     Audio................................      36.5        33.6          35.8        32.2
     Entertainment........................       5.0         4.6           3.2         2.9
     Warranty, services and other(a)......       7.3         6.7           7.0         6.3
                                            -------------------------------------------------
     Net sales............................    $108.6       100.0%       $111.1       100.0%
                                            ===============================================

     (a)  Warranty,  services and other  includes  extended  warranty  sales and
     product repair revenue.

12.  Supplemental Consolidated Statements of Cash Flows Information

     The following table summarizes supplemental cash flow information.

                                                                                               Three Months Ended
                                                                                                      May 31
     (Amounts in millions)                                                                    2007              2006
     ----------------------------------------------------------------------------------------------------------------
     Supplemental schedule of non-cash investing and financing activities:
       Increase in capital expenditure accrual...........................................   $  0.5            $  2.9
       Capital lease obligation..........................................................   $  0.3            $    -
       (Decrease) increase in sale-leaseback receivables.................................   $ (8.4)           $  5.9

                                 Page 12 of 29


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

We are a  leading  specialty  retailer  of  consumer  electronics,  home  office
products,  entertainment  software, and related services. We have two reportable
segments: our domestic segment and our international segment.

Our domestic segment is engaged in the business of selling  brand-name  consumer
electronics, personal computers, entertainment software, and related services in
our  stores in the  United  States  and via the Web at  www.circuitcity.com  and
www.firedog.com.  At May 31, 2007, the domestic segment operated 643 Superstores
and 13 other stores in 158 U.S. media markets.

Our  international  segment,  which is comprised of the  operations of InterTAN,
Inc.,  is  engaged  in the  business  of selling  private-label  and  brand-name
consumer  electronics in Canada.  The international  segment's  headquarters are
located in Barrie,  Ontario,  Canada,  and it operates through retail stores and
dealer  outlets in Canada  primarily  under the trade name The Source By Circuit
CitySM.  At May 31, 2007, the international  segment conducted  business through
800 retail  stores and dealer  outlets,  which  consisted  of 505  company-owned
stores,  294 dealer  outlets  and 1 Battery  Plus(R)  store.  The  international
segment also operates a Web site at www.thesource.ca.

Effective  January 28, 2007,  we returned the  management  of 92 Rogers  Plus(R)
stores to Rogers Wireless Inc. in accordance  with the Amending  Agreement dated
March 27, 2004,  between Rogers Wireless Inc. and InterTAN  Canada Ltd.  Results
from the Rogers  Plus(R)  stores are  presented  as  results  from  discontinued
operations in all periods presented.

In  February  2007,  the board of  directors  authorized  management  to explore
strategic  alternatives for InterTAN,  Inc., which could include the sale of the
operation.

We closed a domestic  segment  operation in fiscal 2007 that previously had been
held for sale.  Results  from this  operation  are  presented  as  results  from
discontinued operations in all periods presented.

Management's Discussion and Analysis (MD&A) is designed to provide the reader of
financial  statements with a narrative  discussion of our results of operations;
financial  position,  liquidity  and  capital  resources;   critical  accounting
policies and significant estimates; and the impact of recently issued accounting
standards. Our MD&A is presented in seven sections:

o    Executive Summary
o    Critical Accounting Policies
o    Results of Operations
o    Recent Accounting Pronouncements
o    Financial Condition
o    Financial Outlook
o    Forward-Looking Statements

This discussion  should be read in conjunction with our  Consolidated  Financial
Statements and accompanying  Notes included in this report, the Annual Report on
Form 10-K for the fiscal year ended February 28, 2007, as well as our reports on
Form 8-K and other SEC filings.  All per share  amounts are presented on a fully
diluted basis.

EXECUTIVE SUMMARY

Fiscal 2008 First Quarter Performance

o    Net sales declined 4.3 percent,  driven by a comparable store sales decline
     of 5.6 percent.  In the same period last fiscal year, we posted total sales
     growth of 17.4 percent and comparable store sales growth of 14.6 percent.

                                 Page 13 of 29

o    In the domestic segment,  direct channel sales, which include Web- and call
     center-originated  sales,  grew 21 percent and  services  revenues  grew 70
     percent over the same period last year.

o    Gross  profit  margin  declined 195 basis  points  compared  with the gross
     profit  margin for the first quarter of the prior year due to a decrease in
     domestic segment extended  warranty net sales as well as lower  merchandise
     margins  that were  driven by a greater  mix of  lower-margin  PC  hardware
     sales.

o    SG&A expenses as a percentage of net sales increased from the prior year by
     166 basis points, which primarily reflects approximately 90 basis points in
     net incremental  expenses,  related to investments in the domestic  segment
     for  information  technology,  multi-channel  capabilities  and  innovation
     activities,   as  a  percentage  of   consolidated   net  sales,   and  the
     de-leveraging impact of lower sales.

o    The loss from continuing  operations before income taxes was 3.3 percent of
     net sales compared with earnings from continuing  operations  before income
     taxes of 0.3 percent of net sales in the same period last year.

o    We reported a net loss from continuing  operations of $54.8 million,  or 33
     cents per share,  for the first  quarter of fiscal 2008,  compared with net
     earnings  of $5.3  million,  or 3 cents per share,  in the same period last
     year.

CRITICAL ACCOUNTING POLICIES

See the discussion of critical accounting policies under Management's Discussion
and Analysis of Financial Condition and Results of Operations in our fiscal 2007
Annual  Report on Form  10-K.  These  policies  relate to  inventory  valuation,
goodwill,  accrued lease termination costs, stock-based compensation and pension
plans.  We have updated our critical  accounting  policy for income taxes due to
our adoption of FASB  Interpretation  No. 48,  "Accounting  for  Uncertainty  in
Income Taxes - an interpretation of FASB Statement No. 109" (FIN 48).

Income Taxes

We account for income taxes in  accordance  with SFAS No. 109,  "Accounting  for
Income  Taxes,"  which  requires  that  deferred tax assets and  liabilities  be
recognized  using enacted tax rates for the effect of the temporary  differences
between  the book and tax basis of  recorded  assets  and  liabilities.  We make
estimates and judgments with regard to the calculation of certain tax assets and
liabilities.  SFAS No.  109  requires  that  deferred  tax  assets be reduced by
valuation  allowances  if it is more  likely  than not that some  portion of the
deferred tax asset will not be  realized.  Quarterly,  we assess the  likelihood
that the  benefits  of a deferred  tax asset  will be  realized  by  considering
historical and projected  taxable income and tax planning  strategies.  Should a
change  in  circumstances  lead  to a  change  in  our  judgment  regarding  the
realization  of deferred  tax assets in future  years,  we adjust the  valuation
allowances in the period that the change in circumstances  occurs,  along with a
current charge or credit to net earnings.  Significant  changes to our estimates
and  assumptions  may result in an  increase or decrease to our tax expense in a
subsequent period.

On March 1, 2007, we adopted FIN 48. FIN 48  prescribes a recognition  threshold
and  measurement   attribute  for  the  financial   statement   recognition  and
measurement  of a tax  position  taken or  expected to be taken in a tax return.
Positions  taken  by an  entity  in  its  income  tax  returns  must  satisfy  a
more-likely-than-not  recognition threshold, assuming that the positions will be
examined by taxing authorities with full knowledge of all relevant  information,
in order  for the  positions  to be  recognized  in the  consolidated  financial
statements.  Quarterly,  we  evaluate  the  income  tax  positions  taken by the
company,  or expected to be taken by the  company,  to determine  whether  these
positions meet the  more-likely-than-not  threshold prescribed by FIN 48. We are
required to make subjective  judgments and assumptions  regarding our income tax
exposures  and must  consider a variety of  factors,  including  the current tax
statutes,  the current status of audits  performed by tax  authorities,  and the
statute of limitations in each tax jurisdiction.  To the extent an uncertain tax
position is resolved  for an amount  that  varies  from the  recorded  estimated
liability, our income tax expense in a given financial statement period could be
materially affected.

Our  unrecognized  tax benefits  were $35.5  million at May 31, 2007,  and $15.2
million at February 28,  2007.  In  conjunction  with the adoption of FIN 48, we
have classified unrecognized tax benefits not expected to be

                                 Page 14 of 29

settled in one year as other  liabilities  on the  consolidated  balance  sheet.
Additional  discussion  and the  impact  of  adopting  this  Interpretation  are
included  in Note 4,  Income  Taxes,  of the  Notes  to  Consolidated  Financial
Statements,  included in Item 1, Financial Statements,  of this Quarterly Report
on Form 10-Q.

RESULTS OF OPERATIONS

Our  operations,  consistent  with other  retailers  in general,  are subject to
seasonal  influences.  Historically,  we have realized more of our net sales and
net earnings in the fourth  quarter,  which includes the majority of the holiday
selling season, than in any other fiscal quarter. The net (loss) earnings of any
quarter are seasonally  disproportionate  to net sales since  administrative and
certain  operating   expenses  remain  relatively   constant  during  the  year.
Therefore, quarterly results should not be relied upon as necessarily indicative
of results for the entire fiscal year.

Summary of Segment Performance

Where  relevant,  we have  included  separate  discussions  of our  domestic and
international segments. The following tables summarize performance by segment.

SEGMENT PERFORMANCE SUMMARY


                                                               Three Months Ended May 31, 2007
                                                 Domestic                 International                Consolidated
                                                           % of                        % of                       % of
(Dollar amounts in millions)                   $           Sales           $           Sales            $         Sales
-------------------------------------------------------------------------------------------------------------------------
Net sales...............................   $  2,376.9     100.0%      $   108.6      100.0%       $  2,485.5      100.0%
Gross profit............................   $    520.5      21.9%      $    39.7       36.6%       $    560.2       22.5%
Selling, general and administrative
    expenses............................   $    612.5      25.8%      $    35.9       33.0%       $    648.4       26.1%
Net (loss) earnings from continuing
    operations..........................   $    (57.4)     (2.4)%     $     2.6        2.4%       $    (54.8)      (2.2)%




                                                               Three Months Ended May 31, 2006
                                                 Domestic                 International                Consolidated
                                                           % of                        % of                       % of
(Dollar amounts in millions)                   $           Sales           $           Sales            $         Sales
-------------------------------------------------------------------------------------------------------------------------
Net sales...............................   $  2,485.5     100.0%      $   111.1      100.0%       $  2,596.6      100.0%
Gross profit............................   $    594.9      23.9%      $    40.9       36.8%       $    635.8       24.5%
Selling, general and administrative
    expenses............................   $    587.6      23.6%      $    46.7       42.0%       $    634.3       24.4%
Net earnings (loss) from continuing
    operations..........................   $      9.3       0.4%      $    (4.0)      (3.6)%      $      5.3        0.2%


Net Sales

Consolidated

For the first  quarter of fiscal 2008,  our net sales  decreased  4.3 percent to
$2.49 billion,  and comparable  store sales  decreased 5.6 percent from the same
period last fiscal year. A store's sales are included in comparable  store sales
after  the  store has been open for a full 12  months.  Comparable  store  sales
include  Web-originated  sales and sales from  relocated and  remodeled  stores.
Sales from closed stores are included in comparable  store sales until the month
in which the stores are  closed.  The  calculation  of  comparable  store  sales
excludes the impact of fluctuations in foreign currency exchange rates.

                                 Page 15 of 29

Our major sales categories are

o    video,  which  includes  televisions,   imaging  products,   DVD  hardware,
     camcorders, digital cameras, furniture, and related accessories;

o    information   technology,   which  includes  personal  computer   hardware,
     telecommunications products and related accessories;

o    audio, which includes home audio products, mobile audio products,  portable
     audio products, navigation products, and related accessories;

o    entertainment,   which  includes  movie  software,   music  software,  game
     software, game hardware and personal computer software; and

o    warranty,  services and other,  which  includes  extended  warranty  sales;
     revenues from computer-related services, mobile installations, home theater
     installations  and product repairs;  net financing;  and revenues  received
     from third parties for services subscriptions.

Domestic Segment

For the first  quarter of fiscal  2008,  the domestic  segment's  net sales were
$2.38 billion,  a decrease of 4.4 percent from the same period last fiscal year.
Comparable  store sales decreased 6.0 percent driven by a decline in traffic and
close rates as compared to the same period last fiscal  year.  For the  quarter,
direct channel sales grew 21 percent, and services revenues grew 70 percent over
the same period last fiscal year.

The domestic  segment's net sales  represented  by each major sales category for
the periods ended May 31, 2007 and 2006, are shown below.


NET SALES BY CATEGORY

                                                        Three Months Ended May 31
                                                     2007                     2006(a)
                                                           % of                      % of
(Dollar amounts in millions)                       $       Sales             $       Sales
---------------------------------------------------------------------------------------------
Video.....................................     $  934.0     39.3%         $1,031.9    41.5%
Information technology....................        628.6     26.4             618.8    24.9
Audio.....................................        334.9     14.1             380.6    15.3
Entertainment.............................        272.5     11.5             258.8    10.4
Warranty, services and other..............        206.9      8.7             195.5     7.9
                                            -------------------------------------------------
Net sales.................................     $2,376.9    100.0%         $2,485.5   100.0%
                                            ===============================================

(a)  Reclassifications   have  been  made  to  conform  with  the  current  year
presentation.  These  include  reclassifying  sales from  video and  information
technology to warranty, services and other.

In the video  category,  we  produced  a  double-digit  comparable  store  sales
decrease in the first quarter. Total television comparable store sales decreased
by double digits, as a significant comparable store sales decrease in projection
and tube televisions more than offset high  single-digit  comparable store sales
growth in flat panel  televisions.  Comparable  store  sales of digital  imaging
products and accessories  decreased by single digits.  Comparable store sales of
camcorders and DVD hardware declined by double digits.

In the information  technology category,  we produced a single-digit  comparable
store sales  increase in the first quarter.  Comparable  store sales of notebook
computers  increased by double  digits,  and  comparable  store sales of desktop
computers were approximately flat compared with the prior year period.

                                 Page 16 of 29

In the audio  category,  we  produced  a  double-digit  comparable  store  sales
decrease in the first quarter.  Double-digit  declines in comparable store sales
of  portable  digital  audio,  mobile,  home audio and digital  satellite  radio
products were partially  offset by a significant  double-digit  comparable store
sales increase in navigation products.

In the entertainment category, we produced a single-digit comparable store sales
increase in the first quarter,  reflecting strong double-digit  comparable store
sales increases in video gaming products and PC software. Comparable store sales
of video software  declined by low-double  digits and comparable  store sales in
music software declined by strong double digits.

The domestic  segment sells  extended  warranty  programs on behalf of unrelated
third  parties who are the primary  obligors.  Extended  warranty net sales were
$73.7  million,  or 3.1  percent of  domestic  segment  net sales,  in the first
quarter of fiscal 2008,  compared with $92.3 million, or 3.7 percent of domestic
segment  net sales,  in the same  period last  fiscal  year.  Services  revenues
increased 70 percent to $64.4 million from $37.9 million in the same period last
fiscal year.

The following table provides the number of our domestic segment stores:

DOMESTIC SEGMENT STORE MIX

                                                         May 31, 2007        Feb. 28, 2007         May 31, 2006
---------------------------------------------------------------------------------------------------------------
Superstores.......................................            643                 642                   630
Other stores......................................             13                  12                     5
                                                      ----------------------------------------------------------
Total domestic segment stores.....................            656                 654                   635
                                                      ==========================================================

During the first  quarter of fiscal 2008,  we opened one  relocated  Superstore,
replacing a store that was closed in February 2007.

International Segment

The  international  segment's net sales  decreased 2.2 percent to $108.6 million
for the first quarter of fiscal 2008, compared with $111.1 million for the first
quarter of last fiscal year. The decrease was driven by the impact of closing 53
retail  stores,  net of openings,  during the fourth quarter of fiscal 2007. The
effect of fluctuations in foreign currency exchange rates favorably impacted the
sales  decline by  approximately  1  percentage  point.  Comparable  store sales
increased 4.4 percent for the quarter in local currency.


NET SALES BY CATEGORY

                                                        Three Months Ended May 31
                                                     2007                       2006
                                                           % of                      % of
(Dollar amounts in millions)                     $         Sales           $         Sales
---------------------------------------------------------------------------------------------
Video.....................................    $ 20.0        18.5%       $ 20.5        18.5%
Information technology....................      39.8        36.6          44.6        40.1
Audio.....................................      36.5        33.6          35.8        32.2
Entertainment.............................       5.0         4.6           3.2         2.9
Warranty, services and other..............       7.3         6.7           7.0         6.3
                                            -------------------------------------------------
Net sales.................................    $108.6       100.0%       $111.1       100.0%
                                            ===============================================

                                 Page 17 of 29

INTERNATIONAL SEGMENT STORE MIX

                                                         May 31, 2007        Feb. 28, 2007         May 31, 2006
---------------------------------------------------------------------------------------------------------------
Company-owned stores..............................            505                 509                   540
Dealer outlets....................................            294                 296                   299
Battery Plus(R) stores..............................            1                   1                    19
                                                        -----------------------------------------------------
Total international segment stores................            800                806                   858
                                                        =====================================================

Effective  January 28, 2007,  we returned the  management  of 92 Rogers  Plus(R)
stores to Rogers Wireless Inc. in accordance  with the Amending  Agreement dated
March 27, 2004,  between Rogers Wireless Inc. and InterTAN Canada Ltd. As of May
31, 2006,  there were 93 Rogers Plus(R) stores in operation.  Results from these
stores are  presented as results  from  discontinued  operations  in all periods
presented.


Gross Profit Margin

Consolidated

The gross profit  margin was 22.5  percent of net sales in the first  quarter of
fiscal 2008, compared with 24.5 percent for the same period last fiscal year.

Domestic Segment

The domestic  segment's gross profit margin was 21.9 percent of domestic segment
net sales in the first  quarter of fiscal 2008,  compared  with 23.9 percent for
the same period last fiscal  year.  The 204 basis points  decrease  impacted the
consolidated  gross profit margin  decline by 197 basis points.  The decline was
driven primarily by a decrease of 61 basis points in extended warranty net sales
as a percent of  domestic  segment  net sales as well as a decrease of 116 basis
points in merchandise  margins as a percent of domestic  segment net sales.  The
lower  merchandise  margins  were  driven by a greater  mix of  lower-margin  PC
hardware  sales  which  reflects  both  strength  in  that  business  as well as
below-plan sales in the television category.

International Segment

The   international   segment's   gross  profit   margin  was  36.6  percent  of
international  segment net sales in the first  quarter of fiscal 2008,  compared
with 36.8  percent  for the same  period last  fiscal  year.  The  international
segment's  gross profit  margin  decline of 22 basis  points did not  materially
impact  the  consolidated  gross  profit  margin  rate.  The  decrease  resulted
primarily  from a mix  shift  from  higher-margin  categories,  such  as  parts,
batteries and  accessories,  to  lower-margin  categories,  such as video games,
navigation products and PC hardware.

                                 Page 18 of 29

Selling, General and Administrative Expenses

Consolidated

                                                 Three Months Ended May 31
                                                 2007                 2006
                                                      % of                    % of
(Dollar amounts in millions)                   $      Sales          $        Sales
------------------------------------------------------------------------------------
Store expenses..........................     $556.7   22.4%        $534.0     20.6%
General and administrative
     expenses...........................       85.5    3.4           87.4      3.4
Stock-based compensation
     expense............................        4.5    0.2            8.7      0.3
Remodel expenses........................          -      -              -        -
Relocation expenses.....................        1.1      -            1.5      0.1
Pre-opening expenses....................        0.5      -            2.6      0.1
                                          ------------------------------------------
Total  .................................     $648.4   26.1%        $634.3     24.4%
                                          =========================================

Selling,  general and administrative  expenses were 26.1 percent of consolidated
net sales in the first  quarter of fiscal 2008,  compared  with 24.4 percent for
the same period last fiscal year.  The domestic  segment  contributed  201 basis
points to the 166 basis  point  increase  in the  consolidated  expense-to-sales
ratio,  while the international  segment's decline in expenses  partially offset
the increase in the domestic segment's expense-to-sales ratio.

Domestic Segment

                                                  Three Months Ended May 31
                                                 2007                 2006
                                                      % of                    % of
(Dollar amounts in millions)                   $      Sales          $        Sales
------------------------------------------------------------------------------------
Store expenses..........................     $524.2   22.1%        $496.9     20.0%
General and administrative
     expenses...........................       82.4    3.5           78.9      3.2
Stock-based compensation
     expense............................        4.3    0.2            7.6      0.3
Remodel expenses........................          -      -              -        -
Relocation expenses.....................        1.1      -            1.5      0.1
Pre-opening expenses....................        0.5      -            2.6      0.1
                                          ------------------------------------------
Total  .................................     $612.5   25.8%        $587.6     23.6%
                                          =========================================

For the three months ended May 31, 2007, the domestic segment's expense-to-sales
ratio  increased  213 basis  points from the same period last fiscal  year.  The
increase  primarily  reflects  approximately  90 basis points in net incremental
expenses,  related  to  investments  in  information  technology,  multi-channel
capabilities  and innovation  activities,  as a percentage of  consolidated  net
sales, and the de-leveraging impact of lower sales. The segment incurred general
and administrative  expenses of $4.9 million, or 20 basis points as a percentage
of  consolidated  net  sales,   associated  with  severance  from  restructuring
activities.

                                 Page 19 of 29

International Segment

                                                   Three Months Ended May 31
                                                 2007                  2006
                                                      % of                    % of
(Dollar amounts in millions)                   $      Sales          $        Sales
------------------------------------------------------------------------------------
Store expenses..........................      $32.6   30.0%         $37.1     33.4%
General and administrative
     expenses...........................        3.1    2.9            8.5      7.7
Stock-based compensation
     expense............................        0.2    0.1            1.1      1.0
                                          ------------------------------------------
Total  .................................      $35.9   33.0%         $46.7     42.0%
                                          =========================================

For  the  first   quarter   of  fiscal   2007,   the   international   segment's
expense-to-sales ratio decreased 900 basis points from the same period last year
primarily due to $7.5 million of additional  sales proceeds  related to a former
subsidiary,  reducing current period general and  administrative  expenses.  The
international  segment also benefited  from the impact of store closings  during
the fourth quarter of last fiscal year.

Income Tax (Benefit) Expense

The consolidated effective income tax rate applicable to results from continuing
operations  was 33.5 percent for the three  months ended May 31, 2007,  and 36.1
percent for the three months ended May 31, 2006.  The decrease in the  effective
tax rate is the  result  of an  increase  in  tax-exempt  investment  income  in
proportion to projected earnings.

Net (Loss) Earnings from Continuing Operations

The net loss  from  continuing  operations  was $54.8  million,  or 33 cents per
share,  in the three months ended May 31, 2007,  compared with net earnings from
continuing  operations of $5.3 million, or 3 cents per share, in the same period
last fiscal year.

Earnings (Loss) from Discontinued Operations

For  the  quarter  ended  May  31,  2007,  the net  earnings  from  discontinued
operations  totaled $0.2 million,  which is net of $0.2 million of income taxes,
and primarily  related to the operations of the Rogers Plus(R) stores,  of which
the management was returned to Rogers Wireless Inc. in January 2007.

For the quarter ended May 31, 2006,  the net loss from  discontinued  operations
totaled $0.7 million,  which is net of $0.4 million of income taxes, and related
to the operations of the Rogers Plus(R) stores and a domestic segment  operation
that was closed in fiscal 2007.

Cumulative Effect of Change in Accounting Principle

In the  first  quarter  of  fiscal  2007,  we  adopted  Statement  of  Financial
Accounting  Standards No. 123 (revised 2004),  "Share-Based  Payment," using the
modified  prospective  transition  method,  resulting  in a  non-cash  after-tax
benefit of $1.8 million.

RECENT ACCOUNTING PRONOUNCEMENTS

In  June  2006,  the  Financial   Accounting   Standards   Board  (FASB)  issued
Interpretation  No.  48,  "Accounting  for  Uncertainty  in  Income  Taxes  - an
interpretation  of FASB  Statement  No.  109"  (FIN  48).  FIN 48  prescribes  a
recognition  threshold and  measurement  attribute  for the financial  statement
recognition and measurement of a tax position taken or expected to be taken in a
tax  return.  This  Interpretation  also  provides  guidance  on  derecognition,
classification,   interest  and  penalties,   accounting  in  interim   periods,
disclosure and transition.

                                 Page 20 of 29

We adopted  FIN 48 on March 1,  2007.  Additional  discussion  and the impact of
adopting this  Interpretation are included in Note 4, Income Taxes, of the Notes
to Consolidated Financial Statements,  included in Item 1, Financial Statements,
of this Quarterly Report on Form 10-Q.

In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements." SFAS
No. 157 defines fair value, establishes a framework for measuring fair value and
requires additional disclosures about fair value measurements. The provisions of
SFAS No. 157 are  effective  for us beginning  with the first  quarter of fiscal
2009. We have not yet determined the impact of adopting this standard.

In February  2007,  the FASB issued  SFAS No.  159,  "The Fair Value  Option for
Financial  Assets and Financial  Liabilities."  SFAS No. 159 permits entities to
choose to measure many financial  instruments and certain assets and liabilities
at fair value.  SFAS No. 159 will be effective  for us beginning  with the first
quarter  of  2009.  We have not yet  determined  the  impact  of  adopting  this
standard.

FINANCIAL CONDITION

Liquidity and Capital Resources

Cash Flows

Cash Flows Summary
The following table summarizes our cash flows for the three months ended May 31,
2007 and 2006:

                                                                 Three Months Ended
                                                                        May 31
(Amounts in millions)                                           2007             2006
----------------------------------------------------------------------------------------
Net cash (used in) provided by:
  Operating activities....................................    $(254.6)         $(151.2)
  Investing activities....................................      290.1            244.4
  Financing activities....................................      (76.1)           (15.3)
  Discontinued operations.................................       11.2             (1.6)
Effect of exchange rate changes on cash...................        0.6              0.2
                                                            ----------------------------
(Decrease) increase in cash and
  cash equivalents........................................    $ (28.8)         $  76.5
                                                            ============================

Operating Activities
For the three months ended May 31, 2007,  net cash used in operating  activities
was $254.6  million,  compared  with net cash used in  operating  activities  of
$151.2  million  in the three  months  ended May 31,  2006.  The  change was due
primarily  to a net loss of $54.6  million  for the three  months  ended May 31,
2007,  compared with net earnings of $6.4 million for the three months ended May
31, 2006.  Also driving the increase in cash used by operations  were changes in
net-owned  inventory,  calculated  as  merchandise  inventory  less  merchandise
payable.  During the three months ended May 31, 2007,  the increase in net-owned
inventory  was $108.6  million.  During  the three  months  ended May 31,  2006,
net-owned inventory increased by $88.1 million.

Investing Activities

Net cash  provided  by  investing  activities  was $290.1  million for the three
months ended May 31,  2007,  compared  with $244.4  million for the three months
ended May 31, 2006.  The increase in cash provided by investing  activities  was
due  primarily  to an  increase  in  net  sales  and  maturities  of  investment
securities, partially offset by increased purchases of property and equipment as
we make investments in new Superstores, store refreshes and category resets.

Financing Activities
For the three months ended May 31, 2007,  net cash used in financing  activities
was $76.1 million,  compared with net cash used in financing activities of $15.3
million in the three months ended May 31, 2006. The change

                                 Page 21 of 29

was due primarily to a decrease in overdraft balances and a decrease in the cash
provided by the issuance of common stock.

The board of directors has  authorized  the  repurchase of up to $1.2 billion of
common stock, of which $233.7 million remained available at May 31, 2007. During
the three  months  ended May 31, 2007,  we used cash to  repurchase  2.5 million
shares of common  stock at an average  price of $18.68  per  share,  for a total
price of $46.7 million,  excluding  commission fees. During the same period last
fiscal year, we used cash to repurchase 1.7 million shares of common stock at an
average price of $28.92 per share, for a total price of $50.0 million, excluding
commission  fees As of May 31, 2007, we had  repurchased  60.4 million shares of
common  stock at an  average  price of $16.01 per  share,  for a total  price of
$966.3 million,  excluding commission fees,  cumulatively since inception of the
stock repurchase program.

During  fiscal  2007,  the board of  directors  authorized  an  increase  in our
quarterly  dividend rate to $0.04 per share from the previous quarterly dividend
of $0.0175 per share on our common stock. The dividend rate change was effective
with the  declaration  of the quarterly  dividend in the third quarter of fiscal
2007, resulting in an increase in cash used to pay dividends in the three months
ended May 31, 2007, compared with the three months ended May 31, 2006.

Cash, Cash Equivalents and Short-term Investments
At May 31, 2007, we had cash,  cash  equivalents  and short-term  investments of
$364.1  million,  compared with $739.5  million at February 28, 2007. The $375.4
million decline in the cash position  primarily reflects cash used by operations
of $254.6 million,  including a $108.6 million increase in net-owned  inventory.
Also  driving the  decrease in cash were $65.7  million in purchases of property
and  equipment  and $53.5 million in stock  repurchase  activities  and dividend
payments.

Net-owned Inventory
Merchandise  inventory  increased to $1.75  billion at May 31, 2007,  from $1.64
billion at February 28, 2007.  Net-owned  inventory,  calculated as  merchandise
inventory less  merchandise  payable,  increased by $108.6 million from February
28, 2007, to May 31, 2007.  Domestic segment  net-owned  inventory  increased by
$76.6 million from February 28, 2007, to May 31, 2007, primarily due to seasonal
inventory build.

Capital Expenditures
Capital expenditures, net of landlord reimbursements,  were $63.3 million in the
three months ended May 31, 2007,  compared with $33.9 million in the same period
last fiscal year. The increase in capital  expenditures  was driven primarily by
increased investments in new and relocating Superstores.

Sources of Liquidity
We have a $500  million  revolving  credit  facility  secured by  inventory  and
accounts  receivable.  This  facility is scheduled  to mature in June 2009.  The
credit  facility  provides for a $400 million  borrowing  limit for the domestic
segment and a $100 million borrowing limit for the international segment. At May
31,  2007,   short-term   borrowings  were  $4.7  million  and  related  to  our
international segment. At May 31, 2007, outstanding letters of credit were $57.5
million,  leaving $437.8 million available for borrowing.  We were in compliance
with all covenants at May 31, 2007.

Our primary sources of liquidity include available cash, the expected  reduction
in  net-owned  inventory,  borrowing  capacity  under the  credit  facility  and
landlord reimbursements. We expect that our primary sources of liquidity will be
sufficient to fund capital  expenditures and working capital for the foreseeable
future.

Contractual Obligations and Contingencies
In March 2007,  we signed a  seven-year,  $775  million  information  technology
services  contract with IBM. Also, as a result of the adoption of FIN 48, we had
$31.1  million of  unrecognized  tax benefits and the related  accrued  interest
recorded in other liabilities on the consolidated balance sheet at May 31, 2007.
We  are  not  able  to  reasonably   estimate  in  which  future  periods  these
unrecognized tax benefits will be settled.

                                 Page 22 of 29


FINANCIAL OUTLOOK

In the first quarter, the amount of change that we introduced to the company led
to significant volatility,  which we expect to continue through the summer as we
roll out the new retail  operating  platform,  convert to the new  point-of-sale
system  in  additional  stores,  gain  experience  with  the new  organizational
structure and develop  competence with using our new merchandising and marketing
systems. Combined with an uncertain macroeconomic  environment,  it is difficult
to project sales and earnings performance for the balance of the fiscal year. As
a result, we withdrew financial guidance on June 20, 2007.

We  continue  to  expect  to open 60 to 65 new and  relocated  domestic  segment
Superstores in fiscal 2008.  Domestic segment Superstore  openings estimates are
shown in the following table. The timing of store openings depends upon a number
of factors  and can  change  during  the year.  We expect  more than half of the
openings to be in a 20,000 square foot format.  Initial  results from the 20,000
square  foot  formats  indicate  reduced  capital   expenditures  and  operating
expenses,  resulting in higher returns,  as compared with the 30,000 square foot
formats.

Domestic Segment Superstore Openings Estimates(a)

                                              Q1(a)   Q2      Q3        Q4       FY08
-------------------------------------------------------------------------------------
Incremental Superstores....................     0     10     17-18     16-18     43-46
Relocated Superstores......................     1      4      7-8       5-6      17-19
                                             -----------------------------------------
Total Superstore openings..................     1     14     24-26     21-24     60-65
                                           ===========================================

(a) First quarter openings are actual. On February 26, 2007, we closed one store
in advance of opening a  replacement  store in the first quarter of fiscal 2008.
The replacement store is included in relocations for the first quarter of fiscal
2008.

In fiscal 2009, we expect to open 75 to 100 Superstores.

FORWARD-LOOKING STATEMENTS

The provisions of the Private  Securities  Litigation Reform Act of 1995 provide
companies  with a "safe  harbor" when making  forward-looking  statements.  This
"safe harbor"  encourages  companies to provide  prospective  information  about
their  companies  without fear of  litigation.  We wish to take advantage of the
"safe harbor"  provisions  of the Act. Our  statements  that are not  historical
facts, including statements about management's  expectations for fiscal 2008 and
beyond,   are   forward-looking   statements  and  involve   various  risks  and
uncertainties. In most cases, you can identify our forward-looking statements by
words such as "expect," "anticipate," "believe," "should," "may," "plan," "will"
or similar words.

Forward-looking statements are estimates and projections reflecting our judgment
and involve a number of risks and uncertainties  that could cause actual results
to differ  materially  from those suggested by the  forward-looking  statements.
Although  we  believe  that  the  estimates  and  projections  reflected  in the
forward-looking  statements are  reasonable,  our  expectations  may prove to be
incorrect. The retail industry and the specialty retail industry, in particular,
are dynamic by nature and have  undergone  significant  changes in recent years.
Our ability to anticipate and successfully respond to the continuing  challenges
of our industry is key to achieving  our  expectations.  Important  factors that
could cause actual  results to differ  materially  from estimates or projections
contained in our forward-looking statements include the following:

o    changes in the amount and degree of  competition,  pricing and  promotional
     pressure exerted by current  competitors and potential new competition from
     competitors  using  either  similar or  alternative  methods or channels of
     distribution  such as the Internet,  telephone  shopping  services and mail
     order;
o    our response to pricing and promotional activities of our competitors;
o    the  successful  implementation  of our  initiatives  to  accelerate  sales
     growth, gross margin improvement and expense reductions;
o    our  ability  to reduce  our  overall  cost and  expense  structure  and to
     maintain cost reductions while growing sales;

                                 Page 23 of 29

o    our ability to control and leverage expenses as a percentage of sales;
o    changes in general  economic  conditions  including,  but not  limited  to,
     financial market performance, consumer credit availability, interest rates,
     inflation, energy prices, personal discretionary spending levels, trends in
     consumer retail spending,  (both in general and in our product categories),
     unemployment and consumer sentiment about the economy in general;
o    the level of consumer  response to new products or product  features in the
     merchandise categories we sell and changes in our merchandise sales mix;
o    the pace of commoditization of digital products;
o    the  impact  of  inventory  and  supply  chain  management  initiatives  on
     inventory levels and profitability;
o    our ability to generate sales and margin growth through  expanded  services
     offerings;
o    the impact of new products and product  features on the demand for existing
     products and the pricing and profit margins associated with the products we
     sell;
o    significant changes in retail prices for products and services we sell;
o    changes in  availability  or cost of  financing  for  working  capital  and
     capital  expenditures,  including  financing to support  development of our
     business;
o    the lack of  availability  or access to sources of inventory or the loss or
     disruption in supply from one of our major suppliers;
o    our  inability  to  liquidate  excess  inventory  should  excess  inventory
     develop;
o    our inability to maintain sales and profitability  improvement programs for
     our Circuit City Superstores, including our store revitalization plan;
o    our ability to continue to generate  strong sales growth through our direct
     sales channel;
o    the  availability of appropriate  real estate locations for relocations and
     new stores;
o    the cost and timeliness of new store openings and relocations;
o    consumer  reaction to new store  locations  and changes in our store design
     and merchandise;
o    our ability and the ability of Chase Card Services to  successfully  market
     and promote the third party credit card program being offered by Chase Card
     Services;
o    the extent to which customers  respond to promotional  financing offers and
     the types of promotional terms we offer;
o    our ability to attract and retain an effective  management  team or changes
     in the costs or availability of a suitable work force to manage and support
     our service-driven operating strategies;
o    the impact of initiatives  related to upgrading  merchandising,  marketing,
     point of sale and information  systems on revenue and operating  margin and
     the costs associated with these investments;
o    changes in production or  distribution  costs or costs of materials for our
     advertising;
o    effectiveness  of our  advertising  and marketing  programs for  increasing
     consumer traffic and sales;
o    the imposition of new  restrictions  or  regulations  regarding the sale of
     products  and/or  services  we sell,  changes in tax rules and  regulations
     applicable   to,  the   imposition  of  new   environmental   restrictions,
     regulations or laws or the discovery of environmental conditions at current
     or future locations, or any failure to comply with such laws or any adverse
     change in such laws;
o    our strategic evaluation of the international segment;
o    further   deterioration   of  the  expected   future   performance  of  our
     international  segment  resulting  in  an  additional  goodwill  impairment
     charge;
o    the timely  production and delivery of private-label  merchandise and level
     of consumer demand for those products;
o    reduced investment returns or other changes relative to the assumptions for
     our pension plans that impact our pension expense;
o    changes in our anticipated cash flow;
o    whether,  when and in what amounts share  repurchases may be made under our
     stock buyback program;
o    adverse results in significant litigation matters;
o    currency exchange rate  fluctuations  between Canadian and U.S. dollars and
     other currencies;
o    the global regulatory and trade environment;
o    the disruption of global, national or regional transportation systems; and
o    the  occurrence of severe  weather  events or natural  disasters that could
     significantly damage or destroy stores or prohibit consumers from traveling
     to our retail locations, especially during peak selling periods.

                                 Page 24 of 29

We  believe  our  forward-looking  statements  are  reasonable.  However,  undue
reliance should not be placed on forward-looking statements,  which are based on
current expectations.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are  exposed  to market  risk from  potential  changes  in the  U.S./Canadian
currency  exchange  rates  as  they  relate  to  inventory   purchases  and  the
translation of our international segment's financial results.

Inventory Purchases

A portion of  InterTAN's  purchases are from vendors  requiring  payment in U.S.
dollars. Accordingly,  there is risk that the value of the Canadian dollar could
fluctuate  relative to the U.S. dollar from the time the goods are ordered until
payment is made.  InterTAN's  management  monitors  the  foreign  exchange  risk
associated  with its U.S. dollar open orders on a regular basis by reviewing the
amount of such open  orders;  exchange  rates,  including  forecasts  from major
financial institutions; local news; and other economic factors. At May 31, 2007,
U.S.  dollar open purchase  orders totaled  approximately  $10.8  million.  A 10
percent  decline in the value of the Canadian dollar would result in an increase
in product cost of approximately  $1.1 million for those orders. The incremental
cost of such a decline in currency  values,  if incurred,  would be reflected in
higher cost of sales in future periods. In these circumstances, management would
take product pricing action, to the degree commercially feasible.

Translation of Financial Results

Because we translate our international segment's financial results from Canadian
dollars to U.S. dollars, fluctuations in the value of the Canadian dollar have a
direct  effect on reported  consolidated  results.  We do not hedge  against the
possible  impact of this  risk.  A 10  percent  adverse  change  in the  foreign
currency  exchange rate would not have a significant  impact on our consolidated
results of operations or financial position.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the  participation  of the company's  management,
including  the  chief   executive   officer,   the  company  has  evaluated  the
effectiveness  of its  "disclosure  controls  and  procedures,"  as that term is
defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended, as
of the end of the period  covered by this Quarterly  Report on Form 10-Q.  Based
upon the evaluation,  the chief executive  officer  concluded that the company's
disclosure controls and procedures are effective.

Changes in Internal Control over Financial Reporting

There were no changes in the company's internal control over financial reporting
that  occurred  during the  quarter  ended May 31,  2007,  that have  materially
affected,  or are reasonably likely to materially affect, the company's internal
control over financial reporting.

                           PART II. OTHER INFORMATION

ITEM 1.       LEGAL PROCEEDINGS

None.

                                 Page 25 of 29


ITEM 1A. RISK FACTORS

In  addition  to the other  information  set forth in this  report,  you  should
carefully  consider the factors  discussed in Part I, "Item 1A. Risk Factors" in
our Annual Report on Form 10-K for the year ended February 28, 2007, which could
materially  affect our business,  financial  condition or future results.  There
have been no  material  changes  to those risk  factors  since we filed our 2007
Annual  Report on Form 10-K.  The risks  described in our Annual  Report on Form
10-K  are  not  the  only  risks  facing  our  company.   Additional  risks  and
uncertainties  not  currently  known  to us or  that  we  currently  deem  to be
immaterial  also  may  materially  adversely  affect  our  business,   financial
condition and/or operating results.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     The following table provides  information about common stock repurchases by
     or on behalf of the company during the quarter ended May 31, 2007:

                                                                                                                     Approximate
                                                                                              Total Number         Dollar Value of
                                                                                                of Shares            Shares that
                                                                              Average         Purchased as            May Yet Be
                                                       Total Number            Price         Part of Publicly         Purchased
(Amounts in millions except per                         of Shares              Paid             Announced                Under
share data and footnote (a) data)                      Purchased(a)         per Share(a)         Program             the Program(b)
-----------------------------------------------------------------------------------------------------------------------------------
March 1 - March 31, 2007.........................             -               $    -                  -                  $280.4
April 1 - April 30, 2007.........................           2.5               $18.68                2.5                  $233.7
May 1 - May 31, 2007.............................             -               $    -                  -                  $233.7
                                                     -----------------                      -----------------
Total fiscal 2008 first quarter..................           2.5               $18.68                2.5
                                                     =================                      =================

(a) In addition to purchases  under the share  repurchase  authorization,  these
columns  include  shares  of  common  stock  withheld  to  pay  tax  withholding
obligations  for employees in connection  with the vesting of stock awards.  The
withholding of 1,193 shares in the month of March and 116 shares in the month of
April are not considered part of the share repurchase  program  described in (b)
below.

(b) In January  2003,  the company  announced  that the board of  directors  had
authorized the  repurchase of up to $200 million of common stock.  In June 2004,
the  company   announced  a  $200  million  increase  in  its  stock  repurchase
authorization,  raising the repurchase  capacity to $400 million. In March 2005,
the  company   announced  a  $400  million  increase  in  its  stock  repurchase
authorization,  raising the repurchase  capacity to $800 million.  In June 2006,
the  company   announced  a  $400  million  increase  in  its  stock  repurchase
authorization,  raising the  repurchase  capacity to $1.2  billion.  There is no
expiration  date  under  the  authorization.  At May 31,  2007,  $233.7  million
remained available for stock repurchases under the $1.2 billion stock repurchase
authorization.

ITEM 6.       EXHIBITS

Articles of Incorporation and Bylaws

3.1  Circuit City Stores,  Inc. Amended and Restated  Articles of Incorporation,
     effective  February 3, 1997, as amended  through August 16, 2005,  filed as
     Exhibit 3.1 to the company's Form 8-A/A filed  September 13, 2005 (File No.
     1-5767), are expressly incorporated herein by this reference.

3.2  Circuit City  Stores,  Inc.  Bylaws,  as amended  April 17, 2007,  filed as
     Exhibit  3.1 to the  company's  Current  Report on Form 8-K filed April 19,
     2007  (File  No.  1-5767),  are  expressly   incorporated  herein  by  this
     reference.

3.3  Circuit  City Stores,  Inc.  Bylaws,  as amended  June 26,  2007,  filed as
     Exhibit 3.1 to the company's  Current Report on Form 8-K filed July 2, 2007
     (File No. 1-5767), are expressly incorporated herein by this reference.

                                 Page 26 of 29

Rule 13a-14(a)/15d-14(a) Certifications

31.1 Certification of CEO and Principal  Financial  Officer under Rule 13a-14(a)
     of the Securities Exchange Act of 1934

Section 1350 Certifications

32.1 Certification of CEO and Principal  Financial  Officer under Section 906 of
     the Sarbanes-Oxley Act of 2002

                                 Page 27 of 29


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                 CIRCUIT CITY STORES, INC.
                                                 (Registrant)



                                                 By:   /s/ Philip J. Schoonover
                                                       --------------------------------------
                                                       Philip J. Schoonover
                                                       Chairman, President and Chief Executive Officer
                                                       Principal Financial Officer



                                                 By:   /s/ Philip J. Dunn
                                                       --------------------------------------
                                                       Philip J. Dunn
                                                       Senior Vice President, Treasurer,
                                                       Controller and
                                                       Chief Accounting Officer



July 3, 2007


                                 Page 28 of 29


                                  EXHIBIT INDEX

Articles of Incorporation and Bylaws

3.1  Circuit City Stores,  Inc. Amended and Restated  Articles of Incorporation,
     effective  February 3, 1997, as amended  through August 16, 2005,  filed as
     Exhibit 3.1 to the company's Form 8-A/A filed  September 13, 2005 (File No.
     1-5767), are expressly incorporated herein by this reference.

3.2  Circuit City  Stores,  Inc.  Bylaws,  as amended  April 17, 2007,  filed as
     Exhibit  3.1 to the  company's  Current  Report on Form 8-K filed April 19,
     2007  (File  No.  1-5767),  are  expressly   incorporated  herein  by  this
     reference.

3.3  Circuit  City Stores,  Inc.  Bylaws,  as amended  June 26,  2007,  filed as
     Exhibit 3.1 to the company's  Current Report on Form 8-K filed July 2, 2007
     (File No. 1-5767), are expressly incorporated herein by this reference.

Rule 13a-14(a)/15d-14(a) Certifications

31.1 Certification of CEO and Principal  Financial  Officer under Rule 13a-14(a)
     of the Securities Exchange Act of 1934

Section 1350 Certifications

32.1 Certification of CEO and Principal  Financial  Officer under Section 906 of
     the Sarbanes-Oxley Act of 2002

                                 Page 29 of 29