UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            -------------------------

                                    FORM 10-Q

(Mark One)

[X]      Quarterly  report  pursuant  to Section  13 or 15(d) of the  Securities
         Exchange Act of 1934 For the quarterly period ended August 31, 2006
                                       OR
[ ]      Transition  report  pursuant  to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934 For the transition period from ____ to ____

                         Commission file number: 1-5767

                            CIRCUIT CITY STORES, INC.
             (Exact name of registrant as specified in its charter)

                 Virginia                                54-0493875
         (State of Incorporation)           (I.R.S. Employer Identification No.)

            9950 Mayland Drive
            Richmond, Virginia                              23233
(Address of principal executive offices)                 (Zip Code)

                                 (804) 527- 4000
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address, and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes |X| No ____

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the  Exchange  Act.
Large accelerated filer |X| Accelerated filer __ Non-accelerated filer __

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes___ No |X|

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

           Class                              Outstanding at September 30, 2006
Common Stock, par value $0.50                                175,160,748


A Table of Contents  is  included on Page 2 and an Exhibit  Index is included on
Page 33.




                   CIRCUIT CITY STORES, INC. AND SUBSIDIARIES

                                TABLE OF CONTENTS



PART I.  FINANCIAL INFORMATION

      Item 1.     Financial Statements:

                     Consolidated Statements of Operations -
                     Three Months and Six Months Ended August 31, 2006 and 2005                                       3

                     Consolidated Balance Sheets -
                     August 31, 2006, and February 28, 2006                                                           4

                     Consolidated Statements of Cash Flows -
                     Six Months Ended August 31, 2006 and 2005                                                        5

                     Notes to Consolidated Financial Statements                                                       6

      Item 2.     Management's Discussion and Analysis of Financial Condition

                  and Results of Operations                                                                          16

      Item 3.     Quantitative and Qualitative Disclosures About Market Risk                                         29

      Item 4.     Controls and Procedures                                                                            29

PART II.          OTHER INFORMATION

      Item 1.     Legal Proceedings                                                                                  30

      Item 1A.    Risk Factors                                                                                       30

      Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds                                        30

      Item 4.     Submission of Matters to a Vote of Security Holders                                                31

      Item 6.     Exhibits                                                                                           31

SIGNATURES                                                                                                           32

EXHIBIT INDEX                                                                                                        33


                                  Page 2 of 33


                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                   Circuit City Stores, Inc. and Subsidiaries
                Consolidated Statements of Operations (Unaudited)
                  (Amounts in thousands except per share data)


                                                                 Three Months Ended                    Six Months Ended
                                                                      August 31                            August 31
                                                              2006               2005                2006             2005
                                                           ------------      ------------       ------------      -------------
Net sales                                                  $  2,839,193      $   2,557,091      $  5,456,166      $   4,784,941
Cost of sales, buying and warehousing                         2,163,354          1,947,449         4,139,950          3,617,407
                                                           ------------      -------------      ------------      -------------
Gross profit                                                    675,839            609,642         1,316,216          1,167,534
Selling, general and administrative expenses                    662,791            608,099         1,302,159          1,191,107
                                                           ------------      -------------      ------------      -------------
Operating income (loss)                                          13,048              1,543            14,057            (23,573)
Interest income                                                   5,794              4,602            12,840             10,894
Interest expense                                                    113                215               325                630
                                                           ------------      -------------      ------------      -------------
Earnings (loss) from continuing operations
     before income taxes                                         18,729              5,930            26,572            (13,309)
Income tax provision (benefit)                                    7,350              2,065            10,187             (5,291)
                                                           ------------      -------------      ------------      -------------
Net earnings (loss) from continuing operations                   11,379              3,865            16,385             (8,018)
Loss from discontinued operations, net of tax                    (1,338)            (2,517)           (1,745)            (3,743)
Cumulative effect of change in accounting
    principle, net of tax                                             -                  -             1,773                  -
                                                           ------------      -------------      ------------      -------------
Net earnings (loss)                                        $     10,041      $       1,348      $     16,413      $     (11,761)
                                                           ============      =============      ============      =============

Weighted average common shares:
    Basic                                                       169,973            179,057           170,514            181,893
    Diluted                                                     174,659            181,801           175,458            181,893

Earnings (loss) per share:
    Basic:
       Continuing operations                               $      0.07       $       0.02       $       0.10      $      (0.04)
       Discontinued operations                             $     (0.01)      $      (0.01)      $      (0.01)     $      (0.02)
       Cumulative effect of change in
           accounting principle                            $         -       $          -       $       0.01      $          -
       Net earnings (loss)                                 $      0.06       $       0.01       $       0.10      $      (0.06)

    Diluted:
       Continuing operations                               $      0.07       $       0.02       $       0.09      $      (0.04)
       Discontinued operations                             $     (0.01)      $      (0.01)      $      (0.01)     $      (0.02)
       Cumulative effect of change in
           accounting principle                            $         -       $          -       $       0.01      $          -
       Net earnings (loss)                                 $      0.06       $       0.01       $       0.09      $      (0.06)


    Cash dividends paid per share                          $     0.0175      $      0.0175      $     0.0350      $      0.0350


See accompanying notes to consolidated financial statements.


                                  Page 3 of 33



                   Circuit City Stores, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                    (Amounts in thousands except share data)

                                                                                        August 31, 2006       February 28, 2006
                                                                                        ---------------       -----------------
                                                                                          (Unaudited)
ASSETS
Current assets:
Cash and cash equivalents                                                               $      296,130        $     315,970
Short-term investments                                                                         303,455              521,992
Accounts receivable, net of allowance for doubtful accounts                                    303,085              220,869
Merchandise inventory                                                                        1,849,480            1,698,026
Deferred income taxes                                                                           32,818               29,598
Income tax receivable                                                                            1,685                5,571
Prepaid expenses and other current assets                                                       57,870               41,315
                                                                                        --------------        -------------

Total current assets                                                                         2,844,523            2,833,341

Property and equipment, net of accumulated depreciation of
     $1,252,988 and $1,179,481                                                                 884,626              839,356
Deferred income taxes                                                                          101,478               97,889
Goodwill                                                                                       229,055              223,999
Other intangible assets, net of accumulated amortization of
     $11,067 and $6,123                                                                         26,630               30,372
Other assets                                                                                    43,572               44,087
                                                                                        --------------        -------------

TOTAL ASSETS                                                                            $    4,129,884        $   4,069,044
                                                                                        ==============        =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Merchandise payable                                                                     $      982,980        $     850,359
Expenses payable                                                                               288,874              202,300
Accrued expenses and other current liabilities                                                 415,587              464,511
Accrued income taxes                                                                             3,050               75,909
Short-term debt                                                                                 31,661               22,003
Current installments of long-term debt                                                           7,178                7,248
                                                                                        --------------        -------------

Total current liabilities                                                                    1,729,330            1,622,330

Long-term debt, excluding current installments                                                  48,191               51,985
Accrued straight-line rent and deferred rent credits                                           260,173              256,120
Accrued lease termination costs                                                                 72,860               79,091
Deferred income taxes                                                                            2,127                    -
Other liabilities                                                                              101,950              104,885
                                                                                        --------------        -------------

TOTAL LIABILITIES                                                                           2,214,631             2,114,411
                                                                                        -------------         -------------
Commitments and contingent liabilities

Stockholders' equity:
Common stock, $0.50 par value;
     525,000,000 shares authorized; 173,972,371 shares
     issued and outstanding at August 31, 2006
     (174,789,390 at February 28, 2006)                                                         86,986               87,395
Capital in excess of par value                                                                 402,199              458,211
Retained earnings                                                                            1,374,995            1,364,740
Accumulated other comprehensive income                                                          51,073               44,287
                                                                                        --------------        -------------

TOTAL STOCKHOLDERS' EQUITY                                                                   1,915,253            1,954,633
                                                                                        --------------        -------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                              $    4,129,884        $   4,069,044
                                                                                        ==============        =============
See accompanying notes to consolidated financial statements.


                                  Page 4 of 33


                   Circuit City Stores, Inc. and Subsidiaries
                Consolidated Statements of Cash Flows (Unaudited)
                             (Amounts in thousands)

                                                                                                  Six Months Ended
                                                                                                      August 31
                                                                                             2006                   2005
                                                                                        --------------         ------------
                                                                                                             (Restated - Note 2)
Operating Activities:
Net earnings (loss)                                                                    $       16,413          $    (11,761)
Adjustments to reconcile net earnings (loss) to net cash (used in)
      provided by operating activities:
       Net loss from discontinued operations                                                    1,745                 3,743
       Depreciation expense                                                                    86,328                78,795
       Amortization expense                                                                     4,696                 1,558
       Stock-based compensation expense                                                        16,393                 9,502
       Loss (gain) on dispositions of property and equipment                                      618                (1,779)
       Provision for deferred income taxes                                                    (12,948)                 (910)
       Cumulative effect of change in accounting principle                                     (1,773)                    -
       Other                                                                                      944                  (514)
    Changes in operating assets and liabilities:
       Accounts receivable, net                                                               (67,205)               50,065
       Merchandise inventory                                                                 (147,419)             (204,593)
       Prepaid expenses and other current assets                                              (19,400)              (32,756)
       Other assets                                                                               660                  (333)
       Merchandise payable                                                                    131,333               225,756
       Expenses payable                                                                        45,561                21,520
       Accrued expenses, other current liabilities and accrued income taxes                  (116,176)             (111,079)
       Other long-term liabilities                                                             (8,789)              (15,171)
                                                                                       --------------          ------------
Net cash (used in) provided by operating activities of continuing operations                  (69,019)               12,043
                                                                                       --------------          ------------
Investing Activities:
--------------------
Purchases of property and equipment                                                          (113,472)             (131,650)
Proceeds from sales of property and equipment                                                  10,524                32,260
Purchases of investment securities                                                           (284,190)             (427,863)
Sales and maturities of investment securities                                                 502,213               253,575
Other investing activities                                                                     (9,864)                    -
                                                                                       --------------          ------------
Net cash provided by (used in) investing activities of continuing
       operations                                                                             105,211              (273,678)
                                                                                       --------------          ------------
Financing Activities:
--------------------
Proceeds from short-term borrowings                                                            26,749                16,417
Principal payments on short-term borrowings                                                   (17,774)                    -
Principal payments on long-term debt                                                           (4,230)                 (702)
Change in overdraft balances                                                                   18,089               (45,640)
Excess tax benefit from stock-based payments                                                   11,105                     -
Repurchases of common stock                                                                  (117,129)             (196,270)
Issuances of common stock                                                                      38,453                22,417
Dividends paid                                                                                 (6,156)               (6,517)
Redemption of preferred share purchase rights                                                       -                (1,876)
                                                                                       --------------          ------------
Net cash used in financing activities of continuing operations                                (50,893)             (212,171)
                                                                                       --------------          ------------
Discontinued Operations:
-----------------------
Operating cash flows                                                                           (5,117)               (5,006)
Investing cash flows                                                                                -               (13,438)
                                                                                       --------------          ------------
Net cash used in discontinued operations                                                       (5,117)              (18,444)
                                                                                       --------------          ------------
Effect of exchange rate changes on cash                                                           (22)                  229
                                                                                       --------------          ------------
Decrease in cash and cash equivalents                                                         (19,840)             (492,021)
Cash and cash equivalents at beginning of year                                                315,970               879,660
                                                                                       --------------          ------------
Cash and cash equivalents at end of period                                             $      296,130         $     387,639
                                                                                       ==============         =============
See accompanying notes to consolidated financial statements.


                                  Page 5 of 33




                   CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1.   Basis of Presentation

     Description of Business:  Circuit City Stores,  Inc. is a leading specialty
     retailer  of consumer  electronics,  home  office  products,  entertainment
     software,  and related services.  The company has two reportable  segments:
     its domestic segment and its international segment.

     The  domestic  segment  is  primarily  engaged in the  business  of selling
     brand-name  consumer   electronics,   personal   computers,   entertainment
     software,  and related services in Circuit City stores in the United States
     and via the Web at www.circuitcity.com  and www.firedog.com.  At August 31,
     2006, the company's  domestic  segment operated 632 Superstores and 5 other
     stores in 158 U.S. media markets.

     The  international  segment,  which  is  comprised  of  the  operations  of
     InterTAN,   Inc.,   is  primarily   engaged  in  the  business  of  selling
     private-label   and  brand-name   consumer   electronics  in  Canada.   The
     international  segment's  headquarters  are  located  in  Barrie,  Ontario,
     Canada,  and it operates through retail stores and dealer outlets in Canada
     primarily  under the trade  names The  Source  By  Circuit  CitySM,  Rogers
     Plus(R) and Battery Plus(R). At August 31, 2006, the international  segment
     conducted  business  through 949 retail  stores and dealer  outlets,  which
     consisted  of 541  company-owned  stores,  298  dealer  outlets,  92 Rogers
     Plus(R) stores and 18 Battery Plus(R)  stores.  The  international  segment
     also operates a Web site at www.thesource.ca.

     In accordance  with the Amending  Agreement  dated March 27, 2004,  between
     Rogers  Wireless  Inc.  ("Rogers")  and InterTAN  Canada  Ltd.,  Rogers has
     notified  InterTAN  that  they  do not  intend  to  continue  the  existing
     arrangement  with respect to  InterTAN's  operation  of the Rogers  Plus(R)
     stores after December 31, 2006. Under the Amending  Agreement,  Rogers will
     pay to InterTAN,  among other  amounts,  in each of 2007,  2008 and 2009 an
     amount equal to the average of the annual volume rebate attributable to the
     Rogers Plus(R) stores paid to InterTAN in 2005 and 2006. Exit costs related
     to the transition are expected to be inconsequential.

     The preparation of financial  statements in conformity with U.S.  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that  affect the  reported  amounts  of  assets,  liabilities,
     revenues  and  expenses  and  the  disclosure  of  contingent   assets  and
     liabilities. Actual results may differ from those estimates. In the opinion
     of management,  the accompanying unaudited financial statements contain all
     adjustments, which consist only of normal, recurring adjustments, necessary
     for a fair  presentation.  Due  to the  seasonal  nature  of the  company's
     business, interim results are not necessarily indicative of results for the
     entire  fiscal  year.  The  company's   consolidated  financial  statements
     included in this report should be read in conjunction with the notes to the
     audited financial  statements in the company's fiscal 2006 Annual Report on
     Form 10-K.

     Reclassifications  and  Adjustments:  The  company has made  revisions  and
     reclassifications  to its fiscal 2006 consolidated  statement of operations
     as  disclosed  in  Note 1,  Basis  of  Presentation,  of the  Notes  to the
     Consolidated Financial Statements, included in Item 8, Financial Statements
     and Supplementary  Data, of the company's fiscal 2006 Annual Report on Form
     10-K. Such revisions and reclassifications include the following:


     o   Amounts previously  reported as rent expense related to financing lease
         obligations have been reclassified to interest expense.
     o   Interest  income  has  been  reclassified  from  selling,  general  and
         administrative  expenses  to a separate  line item on the  consolidated
         statement of operations.
     o   The results of a domestic segment operation that is held for sale and a
         domestic  segment  subsidiary,  MusicNow,  LLC, have been  presented as
         results from discontinued operations.


                                  Page 6 of 33


     During the first quarter of fiscal 2007,  the company  reclassified  fiscal
     2006  stock-based  compensation  expense  from a separate  line item on the
     consolidated statement of operations to selling, general and administrative
     expenses.

2.   Restatement of Cash Flows

     As disclosed in Note 22, Quarterly Financial Data (Unaudited), of the Notes
     to  Consolidated  Financial  Statements,  included  in  Item  8,  Financial
     Statements  and  Supplementary  Data, of the  company's  fiscal 2006 Annual
     Report on Form 10-K, the company  identified errors in its previously filed
     consolidated  statement  of cash flows for the six months  ended August 31,
     2005,  and  restated the  consolidated  statement of cash flows for the six
     months ended  August 31, 2005.  The company had  classified  variable  rate
     demand notes as cash and cash equivalents; however, these notes should have
     been classified as short-term  investments and their purchases and sales as
     investing activities.  The company incorrectly reflected bank overdrafts as
     a change  in  accounts  payable  in  operating  activities  rather  than in
     financing  activities.   The  company  incorrectly  included  accruals  for
     purchases of property and equipment in operating  activities  and investing
     activities.  The  company  incorrectly  reflected  deposits in transit as a
     reduction to accounts payable.

     In addition,  the company sold the assets of a domestic segment subsidiary,
     MusicNow,  LLC,  during the third  quarter of fiscal 2006 and began holding
     the  assets of a  domestic  segment  operation  for sale  during the fourth
     quarter of fiscal 2006. The cash flow activities related to MusicNow,  LLC,
     and the domestic  segment  operation  have been  reclassified  and reported
     separately as cash flows from discontinued operations.

     The  following  table  summarizes  the cash flow  activities  as previously
     reported  for the six months  ended  August  31,  2005,  compared  with the
     revised  cash flow  activities  to  reflect  the errors and cash flows from
     discontinued operations.

                                                                          Six Months Ended
     (Amounts in millions)                                                 August 31, 2005
     --------------------------------------------------------------------------------------------
     Operating cash flows as previously reported..................             $ (46.1)
     Operating cash flows as revised..............................             $  12.0

     Investing cash flows as previously reported..................             $ (65.3)
     Investing cash flows as revised..............................             $(273.7)

     Financing cash flows as previously reported..................             $(166.5)
     Financing cash flows as revised..............................             $(212.2)

     Discontinued operations cash flows as previously
        reported..................................................             $     -
     Discontinued operations cash flows as revised................             $ (18.4)

     Decrease in cash and cash equivalents as
        previously reported.......................................             $(277.7)
     Decrease in cash and cash equivalents as revised............              $(492.0)

3.   Stock-Based Compensation

     Effective  March 1,  2006,  the  company  adopted  Statement  of  Financial
     Accounting Standards No. 123 (revised 2004),  "Share-Based  Payment," (SFAS
     No. 123(R)), using the modified prospective transition method. Prior to the
     adoption  of  SFAS  No.  123(R),  the  company  accounted  for  stock-based
     compensation  using a fair  value-based  method in accordance with SFAS No.
     123,  "Stock-Based   Compensation."  Because  the  fair  value  recognition
     provisions of SFAS No. 123 and SFAS No. 123(R) were  materially  consistent
     under the company's  stock-based  incentive plans, the adoption of SFAS No.
     123(R) did not have a material impact on the company's  financial position,
     results of operations or cash flows.


                                  Page 7 of 33

     Under SFAS No. 123(R), companies are required to report excess tax benefits
     as a financing cash inflow rather than as a reduction of taxes paid.  Under
     SFAS  No.  123,   benefits  of  tax  deductions  in  excess  of  recognized
     compensation costs were reported as operating cash flows.

     SFAS No. 123(R) requires  companies to estimate the number of equity awards
     granted  that are expected to be  forfeited,  recognize  compensation  cost
     based on the number of awards that are expected to vest,  and  subsequently
     adjust estimated forfeitures to reflect actual forfeitures.  Under SFAS No.
     123, the company  recognized  forfeitures  when they  occurred.  During the
     first quarter of fiscal 2007, the company recorded an after-tax  benefit of
     $1.8 million,  $2.8 million pretax,  as a cumulative  effect of a change in
     accounting  principle to adjust for awards  granted prior to March 1, 2006,
     that are not expected to vest.

     Under  the  company's  stock-based  incentive  plans,   nonqualified  stock
     options,  nonvested  stock,  nonvested  stock units and other  equity-based
     awards  may be  granted  to  management,  key  employees  and  non-employee
     directors. The company previously referred to nonvested stock as restricted
     stock and nonvested  stock units as restricted  stock units.  At August 31,
     2006,  3.5 million  shares of common stock were available for future grants
     of options,  nonvested stock or nonvested stock units. Upon the exercise of
     stock options,  the grant of nonvested stock, or the vesting of or lapse of
     restrictions  on  nonvested  stock  units,  common  shares are issued  from
     authorized and unissued shares.

     Stock-based  compensation  cost is  recorded  in cost of sales,  buying and
     warehousing or selling,  general and  administrative  expenses depending on
     the classification of the related  Associate's  payroll cost.  Compensation
     cost for stock-based incentive plans is summarized in the table below.

                                                                       Three Months Ended                   Six Months Ended
                                                                            August 31                           August 31
     (Amounts in millions)                                             2006           2005               2006            2005
     -----------------------------------------------------------------------------------------           ----------------------
     Compensation cost recognized:
        Stock options...........................................       $2.6            $3.4               $ 7.0          $  6.2
        Nonvested stock and nonvested stock units...............        5.1             3.1                 9.3             3.3
        Phantom stock...........................................        0.1                -                1.2              -
        Employee stock purchase plan............................        0.2             0.1                 0.4             0.3
        Other...................................................          -             0.1                 0.1             0.2
                                                                      ------------------------           ----------------------
             Total compensation cost recognized.................       $8.0            $6.7               $18.0           $10.0
                                                                      ========================           ======================
     Tax benefit recognized.....................................       $2.8            $2.4               $ 6.1           $ 3.5

     (A) Stock  Options:  The exercise  price for  nonqualified  options must be
     equal to, or greater  than,  the market  value at the grant  date.  Options
     generally are  exercisable  over a period of one year to ten years from the
     grant date. The company values stock options issued using the Black-Scholes
     option-pricing  model and  recognizes  this  value as an  expense  over the
     period in which the  options  vest.  Option  valuation  models  require the
     company  to  make  subjective   assumptions.   Changes  in  the  subjective
     assumptions  can materially  affect the fair value  estimate.  The expected
     stock  volatility  assumption  is based  on  historical  volatility  of the
     company's  stock.  The expected  dividend yield is based on expected annual
     dividends  and the market value of the  company's  stock on the grant date.
     The expected life  represents  the period of time that options  granted are
     expected  to be  outstanding  and is  primarily  based  on  the  historical
     exercise experience and post-vesting employment termination behavior of the
     company's  Associates.  The company evaluates  historical exercise behavior
     for two separate groups based on the  Associate's  position in the company.
     During  the first  quarter  of fiscal  2007,  a stock  option  grant with a
     vesting period of five years was made to the chairman,  president and chief
     executive officer.  Due to the lack of historical  exercise behavior for an
     option with  similar  vesting  provisions,  the company  used a  simplified
     method to  estimate  the  expected  life of the  grant.  An  average of the
     award's  weighted  average  vesting  period  and its  contractual  term was
     calculated  and  resulted in an  expected  life of 7 years.  The  risk-free
     interest rate is based on the U.S.  Treasury Strip rate posted at the grant
     date for the expected term of the option.


                                  Page 8 of 33


     The fair value of each option  granted is estimated on the grant date using
     the Black-Scholes  option-pricing model with the following weighted average
     assumptions:

                                                               Three Months Ended                  Six Months Ended
                                                                    August 31                          August 31
                                                             2006             2005               2006             2005
     -------------------------------------------------------------------------------------      -----------------------
     Expected dividend yield..........................       0.6%             0.4%               0.3%             0.4%
     Expected stock volatility........................        52%              60%                61%              60%
     Risk-free interest rates.........................         6%               4%                 5%               4%
     Expected lives (in years)........................         5                5                  7                5

     Using these  assumptions in the  Black-Scholes  model, the weighted average
     fair value of  options  granted  was $13.31 per share for the three  months
     ended August 31, 2006, and $14.94 per share for the six months ended August
     31, 2006. The weighted  average fair value of options granted was $8.66 per
     share for the three months  ended August 31, 2005,  and $8.58 per share for
     the six months ended August 31, 2005.

     The total  intrinsic  value of options  exercised was $15.9 million for the
     three months ended  August 31, 2006,  and $38.3  million for the six months
     ended August 31, 2006. The total intrinsic  value of options  exercised was
     $10.9 million for the three months ended August 31, 2005, and $17.6 million
     for the six months ended August 31, 2005.  The tax benefits  realized  from
     stock options exercised were $2.2 million for the three months ended August
     31, 2006,  and $8.7  million for the six months ended August 31, 2006.  The
     tax benefits  realized from stock options  exercised  were $1.3 million for
     the three months ended August 31, 2005, and $2.4 million for the six months
     ended August 31, 2005.

     The fair value of stock  options that vested was $8.6 million for the three
     months ended August 31,  2006,  and $10.8  million for the six months ended
     August 31,  2006.  The fair  value of stock  options  that  vested was $5.1
     million for the three months ended August 31, 2005,  and $12.6  million for
     the six months ended August 31, 2005. Total unrecognized  compensation cost
     related to unvested stock options at August 31, 2006, was $31.9 million and
     is expected to be recognized over a weighted average period of 2 years.

     The company's stock option activity is summarized in the table below.

                                                                                               Weighted
                                                                                                Average
                                                                            Weighted           Remaining              Aggregate
                                                          Shares             Average        Contractual Life        Intrinsic Value
                                                      (in thousands)      Exercise Price        (in years)           (in millions)
-----------------------------------------------------------------------------------------------------------------------------------
     Outstanding at February 28, 2006.................    14,109              $16.41
     Granted..........................................     1,105              $24.32
     Exercised........................................    (1,439)             $11.86
     Forfeited or expired.............................      (225)                                $15.37
                                                       ---------
     Outstanding at May 31, 2006......................    13,550              $17.55
     Granted..........................................        91              $27.16
     Exercised........................................    (1,414)             $14.82
     Forfeited or expired.............................       (23)                                $16.71
                                                       ---------
     Outstanding at August 31, 2006...................    12,204              $17.94              5.2                   $   73.7
                                                       =========
     Options exercisable at August 31, 2006...........     8,795              $17.49              3.7                   $   57.2

     (B)  Nonvested  Stock  and  Nonvested  Stock  Units:  Under  the  company's
     stock-based  incentive plans,  shares of nonvested stock are granted in the
     name of an employee or a non-employee director, who has all the rights of a
     shareholder,  including the right to receive dividends,  subject to certain
     restrictions  and possible  forfeitures.  Restrictions  on nonvested  stock
     generally expire one year to four years from the grant date, when the stock
     typically becomes fully vested. Beginning June 2005, certain awards made to
     employees who are named  executive  officers in the proxy statement for the
     fiscal  year-end prior to the completion of the service  condition also are
     subject to a market condition. The market condition could


                                  Page 9 of 33


     extend the vesting period up to an additional  three years and could result
     in the awards being forfeited if the market condition is not satisfied. The
     fair value of nonvested stock is the market value on the grant date,  which
     is expensed over the vesting period.

     The weighted  average fair value of nonvested  stock granted was $26.55 per
     share for the three months ended August 31, 2006,  and $24.03 per share for
     the six months ended August 31,  2006.  The weighted  average fair value of
     nonvested  stock  granted was $16.95 per share for the three months and six
     months ended August 31, 2005. A portion of the outstanding  nonvested stock
     awards is performance-accelerated  shares that are eligible for accelerated
     vesting if the company achieves earnings from continuing  operations before
     income taxes as a percentage of sales  targets in fiscal 2007,  fiscal 2008
     or fiscal 2009. If vesting is not  accelerated,  the shares vest on July 1,
     2009  except  for  awards  to the  named  executive  officers  in the proxy
     statement  immediately  prior to that date that are  subject  to the market
     condition.

     The company also issues  nonvested  stock units.  Nonvested stock units are
     granted  in the  name  of an  employee  or a  non-employee  director.  Once
     granted,  nonvested  stock units are  eligible  for  dividends  but have no
     voting  rights.  The  nonvested  stock units are redeemed for company stock
     once the vesting period and any applicable deferral  restrictions have been
     satisfied.  The fair value of nonvested  stock units is the market value on
     the grant date.  Compensation  cost is recognized  over the vesting period,
     which is generally one year to three years. The weighted average fair value
     of nonvested  stock units granted was $26.88 per share for the three months
     and six months ended August 31,  2006.  The weighted  average fair value of
     nonvested stock units granted was $16.62 per share for the three months and
     six months ended August 31, 2005.

     The fair value of nonvested stock and nonvested stock units that vested was
     $0.7 million for the three  months ended August 31, 2006,  and $0.8 million
     for the six months ended August 31, 2006. The fair value of nonvested stock
     and nonvested stock units that vested was $0.4 million for the three months
     ended August 31, 2005, and $2.2 million for the six months ended August 31,
     2005. Total  unrecognized  compensation cost related to nonvested stock and
     nonvested stock units at August 31, 2006, was $56.0 million and is expected
     to be recognized  over a weighted  average period of 3 years.  If nonvested
     stock or  nonvested  stock units are  forfeited  or  cancelled,  the shares
     issued as nonvested  stock or the shares  reserved for the nonvested  stock
     units are available for future granting.

     The  company's  nonvested  stock  and  nonvested  stock  unit  activity  is
     summarized in the table below.

                                                                             Weighted
                                                                              Average           Intrinsic
                                                          Shares            Grant Date            Value
                                                      (in thousands)        Fair Value        (in millions)
     ------------------------------------------------------------------------------------------------------
     Nonvested at February 28, 2006..............         3,825               $17.08
     Granted.....................................           491               $25.44
     Vested......................................           (10)              $12.26
     Forfeited...................................          (231)              $16.95
                                                        -------
     Nonvested at May 31, 2006...................         4,075               $18.11
     Granted.....................................           483               $26.57
     Vested......................................           (64)              $11.40
     Forfeited...................................           (76)              $18.13
                                                        -------
     Nonvested at August 31, 2006................         4,418               $19.13               $104.3
                                                          =====

     (C) Phantom Stock Program: The company issues phantom stock units through a
     long-term  incentive  program.  An Associate  does not receive  rights of a
     shareholder,  nor is any stock transferred.  The value of one unit is based
     on the market value of one share of common stock on the vesting  date.  The
     units will be paid out in cash at the end of the two year  vesting  period.
     The cost of the  grants is  recognized  over the  vesting  period,  and the
     related  liability  is  included  in  accrued  expenses  and other  current
     liabilities on the  consolidated  balance  sheets.  At August 31, 2006, 0.2
     million phantom stock units were outstanding. No

                                 Page 10 of 33

     phantom  stock units were  granted  during the three  months and six months
     ended August 31, 2006, and the three months and six months ended August 31,
     2005.

     (D)  Employee  Stock  Purchase  Plan:  The company  has an  employee  stock
     purchase  plan  for  all  domestic   segment   employees   meeting  certain
     eligibility  criteria.  Under the plan,  eligible employees may, subject to
     certain  limitations,  purchase shares of common stock. The company matches
     $0.15 for each $1.00 contributed by employees.  Purchases are limited to 10
     percent of an employee's eligible compensation,  up to a maximum of $13,000
     per year.  The company has  authorized  18.5 million shares of common stock
     for  purchase  under the plan.  At August 31,  2006, a total of 1.5 million
     shares  remained  available  under the plan. The number of shares of common
     stock  that were  issued to or  purchased  on the open  market on behalf of
     employees  was 0.1 million for the three months and six months ended August
     31,  2006.  The  number of shares of common  stock  that were  issued to or
     purchased on the open market on behalf of employees was 0.1 million for the
     three  months  ended  August 31,  2005,  and 0.2 million for the six months
     ended  August  31,  2005.  The  average  price per  share of  common  stock
     purchased  under the plan was $25.50 for the three  months ended August 31,
     2006, $27.21 for the six months ended August 31, 2006, $17.43 for the three
     months ended  August 31,  2005,  and $16.77 for the six months ended August
     31,  2005.  The  obligation  for the  company  match is included in accrued
     expenses and other current liabilities on the consolidated balance sheets.

4.   Comprehensive Income (Loss)

     The components of the company's  comprehensive income (loss) consist of the
     net earnings (loss) and foreign currency translation  adjustments.  Foreign
     currency translation  adjustments are recorded net of deferred income taxes
     directly as a component of stockholders' equity.

     The  components  of  comprehensive  income  (loss),  net of taxes,  were as
     follows:

                                                                       Three Months Ended                   Six Months Ended
                                                                            August 31                           August 31
     (Amounts in millions)                                            2006            2005               2006            2005
     -----------------------------------------------------------------------------------------          ------------------------
     Net earnings (loss)........................................      $10.0          $  1.3               $16.4        $(11.8)
     Foreign currency translation...............................       (0.9)           12.8                 6.8           8.5
                                                                     -------------------------          ------------------------
     Comprehensive income (loss)................................     $  9.1           $14.1               $23.2        $ (3.3)
                                                                     =========================          ========================

5.   Net Earnings (Loss) Per Share

     The following table presents a reconciliation  of the denominators  used in
     the net earnings (loss) per share calculations.

                                                                       Three Months Ended                   Six Months Ended
                                                                            August 31                           August 31
     (Shares in millions)                                             2006            2005               2006            2005
     -----------------------------------------------------------------------------------------           -----------------------
     Weighted average common shares.............................      170.0           179.1               170.5           181.9
     Dilutive potential common shares:
         Options................................................        3.2             2.5                 3.5               -
         Nonvested stock and nonvested stock units..............        1.5             0.2                 1.5               -
                                                                     -------------------------           -----------------------
     Weighted average common shares and potentially
         dilutive common equivalent shares......................      174.7           181.8               175.5           181.9
                                                                     =========================           =======================

     For the three months and six months  ended  August 31, 2006,  and the three
     months ended August 31, 2005,  the  computations  of  potentially  dilutive
     common  equivalent  shares  excluded  certain options to purchase shares of
     common  stock  because the  exercise  prices were  greater than the average
     market  price of the common  shares  and,  therefore,  the effect  would be
     anti-dilutive. Shares excluded were as follows:


                                 Page 11 of 33

                                                                          At August 31
     (Shares in millions)                                             2006            2005
     -----------------------------------------------------------------------------------------
     Options to purchase common stock...........................        1.1             5.5

     For the six months ended August 31, 2005,  15.7 million  stock  options and
     5.4  million  shares of  nonvested  stock and  nonvested  stock  units were
     excluded  from the  calculation  of diluted net loss per share  because the
     company reported a loss from continuing operations.

6.   Accrued Lease Termination Costs

     At a location's cease use date,  estimated lease termination costs to close
     a store,  distribution  center or service  center are  recorded in selling,
     general and  administrative  expenses  on the  consolidated  statements  of
     operations.  The  calculation of accrued lease  termination  costs includes
     future minimum lease payments,  taxes, insurance and maintenance costs from
     the date of closure to the end of the remaining lease term. The calculation
     also  includes   estimated  sublease  income,  net  of  tenant  improvement
     allowances  and broker fees. The liability for lease  termination  costs is
     discounted using a credit-adjusted  risk-free rate of interest. The company
     evaluates  these   assumptions  each  quarter  and  adjusts  the  liability
     accordingly.

     The accrual for lease  termination  costs for the domestic segment includes
     the following activity:

                                                                                           Six Months Ended
                                                                                                August 31
     (Amounts in millions)                                                                2006            2005
     --------------------------------------------------------------------------------------------------------------
     Accrued lease termination costs at beginning of period......................        $110.0           $128.2
     Provisions for closed locations.............................................           1.2              1.9
     Changes in assumptions about future sublease income and
         terminations............................................................           4.1              4.4
     Interest accretion..........................................................           4.6              5.5
     Cash payments, net of cash received on subleased locations..................         (16.7)           (26.2)
                                                                                      -----------------------------
     Accrued lease termination costs at end of period............................         103.2            113.8
     Less current portion of accrued lease termination costs.....................          30.3             38.6
                                                                                      -----------------------------
     Non-current portion of accrued lease termination costs......................      $   72.9          $  75.2
                                                                                      =============================


     The  current  portion of accrued  lease  termination  costs is  included in
     accrued expenses and other current liabilities, and the non-current portion
     is presented separately on the consolidated balance sheets.

7.   Common Stock Repurchased

     In June 2006,  the company's  board of directors  authorized a $400 million
     increase  in  its  stock   repurchase   authorization   for  an   aggregate
     authorization of $1.2 billion,  of which $400.3 million remained  available
     at August 31, 2006. As of August 31, 2006, the company had repurchased 52.1
     million  shares of  common  stock at a cost of  $799.7  million,  excluding
     commission  fees,  cumulatively  since  inception  of the stock  repurchase
     program.

     The company's stock repurchase activity for the three months and six months
     ended August 31, 2006, was as follows:

                                                                         Three Months Ended            Six Months Ended
     (Amounts in millions)                                                 August 31, 2006              August 31, 2006
     ------------------------------------------------------------------------------------------------------------------
     Total number of shares repurchased...........................               2.6                          4.3
     Cost, excluding commission fees..............................             $67.0                       $117.0


                                 Page 12 of 33

8.   Pension Plans

     The  company's  domestic  segment  has a  noncontributory  defined  benefit
     pension plan that was frozen as of February 28, 2005,  except for employees
     who (i) were within  three years of their early  retirement  date or normal
     retirement date; (ii) had reached their early or normal retirement date; or
     (iii) were  permanently  disabled  before March 1, 2005.  As a result,  all
     employees  affected by the plan freeze retain any benefits  accumulated  to
     the effective date, but are no longer eligible to increase their benefit.

     The company also has an unfunded nonqualified benefit restoration plan that
     restored  retirement  benefits for domestic  segment senior  executives who
     were affected by Internal  Revenue Code  limitations  on benefits  provided
     under the company's  pension plan. The benefit  restoration plan was frozen
     as of February 28, 2005, and will provide benefits for participants who, as
     of that date, were within 10 years of attaining their early retirement date
     or normal retirement date.

     On December 22, 2005, the benefit  restoration plan was amended to allow W.
     Alan  McCollough  to elect to  receive a  lump-sum  payment  following  his
     retirement. Mr. McCollough received additional age and service credit under
     the benefit restoration plan, which is expected to result in Mr. McCollough
     receiving the maximum benefit payable under the plan.

     The  components of the net pension  expense  (income) for the plans were as
     follows:

                                                                  Three Months Ended                   Six Months Ended
                                                                        August 31                          August 31
     (Amounts in thousands)                                      2006             2005               2006            2005
     -----------------------------------------------------------------------------------         --------------------------
     Service cost...........................................   $     657    $        704     $       1,435         $  1,629
     Interest cost.........................................        3,789           3,456             7,583            6,912
     Expected return on plan assets........................       (4,775)         (4,507)           (9,557)          (9,015)
     Recognized prior service cost.........................           54              53               108              107
     Recognized actuarial loss.............................          609             264             1,218              529
     Loss due to settlement................................          128               -               319                -
                                                               -------------------------         --------------------------
     Net pension expense (income)..........................    $     462    $        (30)     $      1,106         $    162
                                                               =========================      =============================


     The company did not make a contribution to the defined benefit pension plan
     during the six months ended August 31, 2006. No contributions  are required
     during  fiscal  2007 under  applicable  law to meet ERISA  minimum  funding
     standards.  However,  the company may make voluntary  contributions  to the
     defined  benefit  pension plan to ensure that the fair value of plan assets
     at February 28,  2007,  exceeds the  accumulated  benefit  obligation.  The
     company does not expect to make a contribution in fiscal 2007.

     A  contribution  of $5.1  million,  which is equal to the expected  benefit
     payments for fiscal 2007,  is expected to be made to the  restoration  plan
     during fiscal 2007. The expected benefit payments for fiscal 2007 include a
     lump-sum payment to Mr. McCollough of $4.4 million, which is expected to be
     paid  during the  fourth  quarter.  The impact of this lump sum  payment is
     reflected  as a loss due to  settlement  in the  preceding  table.  Benefit
     payments during the six months ended August 31, 2006, were $290,000.

9.   Discontinued Operations

     For the  quarter  ended  August 31,  2006,  the net loss from  discontinued
     operations  totaled  $1.3  million,  which is net of $0.5 million of income
     taxes, and related to a domestic  segment  operation that is held for sale.
     For the quarter  ended  August 31,  2006,  this $0.5  million of income tax
     benefit was offset by $0.5 million of income tax expense  resulting  from a
     revision of  management's  estimate  regarding  certain  tax  uncertainties
     associated with the discontinued  bankcard  operations.  For the six months
     ended August 31, 2006, the net loss from  discontinued  operations  totaled
     $1.7 million,  which is net of $0.7 million of income taxes, and related to
     a domestic  segment  operation that is held for sale. For the first half of
     fiscal  2007,


                                 Page 13 of 33


     this $0.7  million of income  tax  benefit  was  offset by $0.5  million of
     income tax expense associated with the discontinued  bankcard operations as
     discussed above.

     For the  quarter  ended  August 31,  2005,  the net loss from  discontinued
     operations  totaled  $2.5  million,  which is net of $1.4 million of income
     taxes,  and related to a domestic  segment  operation that is held for sale
     and a domestic segment subsidiary, MusicNow, LLC, which was sold in October
     2005.  For the six  months  ended  August  31,  2005,  the  net  loss  from
     discontinued  operations totaled $3.7 million, which is net of $2.1 million
     of income taxes, and related to a domestic segment  operation that was held
     for sale and MusicNow.

10.  Segment Information

     The company  has two  reportable  segments:  its  domestic  segment and its
     international  segment.  The company identified these segments based on its
     management  reporting structure and the nature of the products and services
     offered by each segment.  The domestic segment is primarily  engaged in the
     business of selling brand-name  consumer  electronics,  personal computers,
     entertainment  software,  and related  services in the United  States.  The
     international  segment  is  primarily  engaged in the  business  of selling
     private-label and brand-name consumer electronics products in Canada.

     Net sales by reportable segment were as follows:

                                                                       Three Months Ended              Six Months Ended
                                                                            August 31                       August 31
     (Amounts in millions)                                            2006           2005              2006           2005
     ----------------------------------------------------------------------------------------      --------------------------
     Domestic segment..........................................     $2,680.6         $2,414.0        $5,166.1        $4,528.7
     International segment.....................................        158.6            143.0           290.0           256.3
                                                                 ----------------------------      --------------------------
     Net sales.................................................     $2,839.2         $2,557.1        $5,456.2        $4,784.9
                                                                 ============================      ==========================


     Net earnings (loss) from continuing  operations by reportable  segment were
     as follows:

                                                                       Three Months Ended              Six Months Ended
                                                                            August 31                       August 31
     (Amounts in millions)                                            2006           2005              2006           2005
     ----------------------------------------------------------------------------------------      --------------------------
     Domestic segment..........................................        $10.5             $4.4           $19.8          $(1.5)
     International segment.....................................          0.9            (0.5)            (3.4)          (6.5)
                                                                 ----------------------------      --------------------------
     Net earnings (loss) from continuing operations............        $11.4             $3.9           $16.4          $(8.0)
                                                                 ============================      ==========================


     Total assets by reportable segment were as follows:

                                                                  At August 31         At February 28
     (Amounts in millions)                                            2006                 2006
     --------------------------------------------------------------------------------------------------
     Domestic segment.........................................      $3,629.0              $3,594.4
     International segment....................................         500.9                 474.6
                                                                  -------------------------------------
     Total assets.............................................      $4,129.9              $4,069.0
                                                                    ===================================


                                  Page 14 of 33


11.  Supplemental Consolidated Statements of Cash Flows Information

     The following table summarizes supplemental cash flow information.

                                                                                           Six Months Ended
                                                                                                August 31
     (Amounts in millions)                                                                2006            2005
     --------------------------------------------------------------------------------------------------------------
     Supplemental schedule of non-cash investing and financing activities:
       Change in capital expenditure accrual.....................................        $  24.2          $  2.8
       Capital lease obligation..................................................        $     -          $  2.2

     Acquisition(a):
       Fair value of assets acquired.............................................        $     -           $13.3
       Less: liabilities assumed.................................................              -             0.3
                                                                                         -------          ------
       Acquisition...............................................................        $     -           $13.0
                                                                                         =======           =====

(a)The  acquisition  is  reflected  in  investing  cash  flows for  discontinued
operations on the consolidated statement of cash flows.

12.Recent Accounting Pronouncements

     As discussed in Note 3, Stock-Based Compensation,  the company adopted SFAS
     No. 123(R) during the first quarter of fiscal 2007.

     In October 2005, the Financial Accounting Standards Board issued FASB Staff
     Position (FSP) No. FAS 13-1, "Accounting for Rental Costs Incurred During a
     Construction  Period." FSP No. FAS 13-1 requires  companies to expense rent
     payments  for  building or ground  leases  incurred  during a  construction
     period.  The company adopted FSP No. FAS 13-1 on a prospective basis in the
     first  quarter of fiscal  2007.  The  adoption of this new standard did not
     have a material  impact on the  company's  financial  position,  results of
     operations or cash flows.

     In June 2006, the FASB issued  Interpretation  ("FIN") No. 48,  "Accounting
     for Uncertainty in Income Taxes - an  interpretation  of FASB Statement No.
     109."  FIN No.  48  prescribes  a  recognition  threshold  and  measurement
     attribute for the financial statement  recognition and measurement of a tax
     position taken or expected to be taken in a tax return. This Interpretation
     also  provides  guidance on  derecognition,  classification,  interest  and
     penalties,  accounting in interim periods,  disclosure and transition.  The
     provisions of FIN No. 48 are effective for the company  beginning  with the
     first quarter of fiscal 2008. The company has not yet determined the impact
     of adopting this standard.

     In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements."
     SFAS No. 157 defines fair value, establishes a framework for measuring fair
     value and requires  additional  disclosures about fair value  measurements.
     The provisions of SFAS No. 157 are effective for the company beginning with
     the first quarter of fiscal 2009.  The company has not yet  determined  the
     impact of adopting this standard.

     In September 2006, the FASB issued SFAS No. 158, "Employers' Accounting for
     Defined  Benefit Pension and Other  Postretirement  Plans - an amendment of
     FASB  Statements  No. 87, 88, 106,  and  132(R)."  SFAS No. 158 requires an
     employer to  recognize a plan's  overfunded  or  underfunded  status in its
     balance  sheets and  recognize  the  changes in a plan's  funded  status in
     comprehensive  income  in the  year  in  which  the  changes  occur.  These
     provisions  of SFAS No. 158 are  effective  for the  company's  fiscal year
     ending February 28, 2007. In addition, SFAS No. 158 requires an employer to
     measure plan assets and obligations  that determine its funded status as of
     the end of its fiscal year, with limited exceptions. This provision of SFAS
     No. 158 is  effective  for the  company's  fiscal year ending  February 28,
     2009.  The  company  has not yet  determined  the impact of  adopting  this
     standard.


                                 Page 15 of 33


13.Subsequent Event

     As previously  reported in the company's Annual Report on Form 10-K for the
     year ended February 28, 2006,  the company was involved in litigation  with
     RadioShack Corporation ("RadioShack") related to various agreements between
     InterTAN and RadioShack and its subsidiaries. In September 2006, RadioShack
     and Circuit City reached an agreement that settles the  litigation  between
     the two companies.


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

We are a  leading  specialty  retailer  of  consumer  electronics,  home  office
products,  entertainment  software, and related services. We have two reportable
segments: our domestic segment and our international segment.

Our domestic segment is primarily engaged in the business of selling  brand-name
consumer electronics,  personal computers,  entertainment  software, and related
services   in  our   stores   in  the   United   States   and  via  the  Web  at
www.circuitcity.com  and  www.firedog.com.  At August  31,  2006,  the  domestic
segment operated 632 Superstores and 5 other stores in 158 U.S. media markets.

Our  international  segment,  which is comprised of the  operations of InterTAN,
Inc.,  is  primarily  engaged  in the  business  of  selling  private-label  and
brand-name   consumer   electronics  in  Canada.  The  international   segment's
headquarters  are located in Barrie,  Ontario,  Canada,  and it operates through
retail stores and dealer outlets in Canada  primarily  under the trade names The
Source By Circuit  CitySM,  Rogers  Plus(R) and Battery  Plus(R).  At August 31,
2006, the international segment conducted business through 949 retail stores and
dealer outlets, which consisted of 541 company-owned stores, 298 dealer outlets,
92 Rogers  Plus(R)  stores  and 18 Battery  Plus(R)  stores.  The  international
segment also operates a Web site at www.thesource.ca.

In accordance with the Amending  Agreement dated March 27, 2004,  between Rogers
Wireless, Inc. ("Rogers") and InterTAN Canada Ltd., Rogers has notified InterTAN
that they do not intend to continue  the  existing  arrangement  with respect to
InterTAN's operation of the Rogers Plus(R) stores after December 31, 2006. Under
the Amending  Agreement,  Rogers will pay to InterTAN,  among other amounts,  in
each of 2007,  2008 and 2009 an amount equal to the average of the annual volume
rebate  attributable  to the Rogers  Plus(R) stores paid to InterTAN in 2005 and
2006. Exit costs related to the transition are expected to be inconsequential.

Management's Discussion and Analysis (MD&A) is designed to provide the reader of
financial  statements with a narrative  discussion of our results of operations;
financial  position,  liquidity  and  capital  resources;   critical  accounting
policies and significant estimates; and the impact of recently issued accounting
standards. Our MD&A is presented in seven sections:

o        Executive Summary
o        Critical Accounting Policies
o        Results of Operations
o        Recent Accounting Pronouncements
o        Financial Condition
o        Fiscal 2007 Outlook
o        Forward-Looking Statements


This discussion  should be read in conjunction with our  consolidated  financial
statements and notes to the financial  statements  included in this report,  the
Annual Report on Form 10-K for the fiscal year ended  February 28, 2006, as well
as our reports on Form 8-K and other SEC filings.


                                 Page 16 of 33

EXECUTIVE SUMMARY

Fiscal 2007 Second Quarter Performance

o    Net sales grew 11.0 percent, driven by a comparable store sales gain of 8.3
     percent.  Domestic  segment  Web-originated  sales grew 74 percent over the
     same period last year.

o    Gross profit  margin rate was flat compared with the same period last year.
     For the domestic segment, a modest decline in merchandise margin was offset
     by a margin contribution from net financing.

o    SG&A  expenses as a percentage  of sales  declined 44 basis points from the
     same  period  last  year,  driven by a 31 basis  point  improvement  in the
     domestic segment.  The domestic segment  improvement was driven by leverage
     of payroll as well as rent and occupancy  expenses.  The improvement in the
     international  segment SG&A  expense-to-sales  ratio  contributed  13 basis
     points to the consolidated improvement.

o    Earnings from continuing operations before income taxes were 0.7 percent of
     sales compared with 0.2 percent of sales in the same period last year.

o    We reported net earnings from continuing  operations of 7 cents per diluted
     share compared with 2 cents per diluted share in the same period last year.

CRITICAL ACCOUNTING POLICIES

See the discussion of critical accounting policies under Management's Discussion
and Analysis of Financial Condition and Results of Operations in our fiscal 2006
Annual  Report  on Form  10-K.  These  policies  relate to  accounting  for cash
consideration  received from vendors, the calculation of the liability for lease
termination  costs,  accounting  for  goodwill and other  identified  intangible
assets,  accounting for pension plans and  accounting for income taxes.  We have
updated our critical  accounting policy for Stock-Based  Compensation due to our
adoption of Statement of Financial Accounting Standards No. 123(R), "Share-Based
Payment," (SFAS No. 123(R)).

Accounting for Stock-Based Compensation

We account  for  stock-based  compensation  using a fair  value-based  method in
accordance with SFAS No. 123(R).  The  Black-Scholes  option  valuation model is
used to determine the fair value of stock options at the grant date, and expense
is recognized over the period in which the options vest. Option valuation models
require  us to  make  subjective  assumptions,  including  the  expected  future
volatility of the stock price, expected dividend yield, and expected life of the
option.  Changes in the subjective  assumptions  can materially  affect the fair
value  estimate.  We  estimate  the  number of equity  awards  granted  that are
expected to be  forfeited,  recognize  compensation  cost based on the number of
awards  that are  expected  to  vest,  and  subsequently  adjust  the  estimated
forfeitures to reflect actual forfeitures.


RESULTS OF OPERATIONS

Our  operations,  in common  with other  retailers  in  general,  are subject to
seasonal  influences.  Historically,  we have realized more of our net sales and
net earnings in the fourth  quarter,  which includes the majority of the holiday
selling  season,  than in any other  fiscal  quarter.  The net  earnings  of any
quarter are seasonally  disproportionate  to net sales since  administrative and
certain  operating   expenses  remain  relatively   constant  during  the  year.
Therefore, quarterly results should not be relied upon as necessarily indicative
of results for the entire fiscal year.

Reclassifications and Adjustments

We have made  revisions and  reclassifications  to our fiscal 2006  consolidated
statement of  operations as disclosed in Note 1, Basis of  Presentation,  of the
Notes to the Consolidated  Financial  Statements,  included in Item 8, Financial
Statements  and  Supplementary  Data,  of our fiscal 2006 Annual  Report on Form
10-K.  Such revisions and  reclassifications  include the  following:


                                 Page 17 of 33


o    Amounts  previously  reported as rent expense  related to  financing  lease
     obligations have been reclassified to interest expense.
o    Interest   income  has  been   reclassified   from  selling,   general  and
     administrative  expenses  to a  separate  line  item  on  the  consolidated
     statement of operations.
o    The  results of a domestic  segment  operation  that is held for sale and a
     domestic segment subsidiary,  MusicNow, LLC, have been presented as results
     from discontinued operations.

During the first quarter of fiscal 2007, we reclassified fiscal 2006 stock-based
compensation expense from a separate line item on the consolidated  statement of
operations to selling, general and administrative expenses.


Summary of Segment Performance

Where  relevant,  we have  included  separate  discussions  of our  domestic and
international segments. The following tables summarize performance by segment.

SEGMENT PERFORMANCE SUMMARY

                                            Three Months Ended August 31, 2006               Six Months Ended August 31, 2006
(Amounts in millions)                  Domestic      International    Consolidated       Domestic     International    Consolidated
----------------------------------------------------------------------------------       ------------------------------------------
Net sales...........................    $  2,680.6      $  158.6        $   2,839.2       $5,166.1         $290.0         $5,456.2
Gross profit........................    $    619.6      $   56.2        $     675.8       $1,214.5         $101.7         $1,316.2
Selling, general and
    administrative expenses.........    $    608.4      $   54.4        $     662.8       $1,196.0         $106.2         $1,302.2
Net earnings (loss) from
    continuing operations...........    $     10.5      $    0.9        $      11.4       $   19.8         $ (3.4)        $   16.4


                                            Three Months Ended August 31, 2005               Six Months Ended August 31, 2005
(Amounts in millions)                  Domestic      International    Consolidated       Domestic     International    Consolidated
----------------------------------------------------------------------------------       ------------------------------------------
Net sales...........................    $  2,414.0      $  143.0        $   2,557.1       $4,528.7         $256.3         $4,784.9
Gross profit........................    $    557.8      $   51.9        $     609.6       $1,070.7         $ 96.9         $1,167.5
Selling, general and
    administrative expenses.........    $    555.4      $   52.7        $     608.1       $1,083.6         $107.5         $1,191.1
Net earnings (loss) from
    continuing operations...........    $      4.4      $   (0.5)       $       3.9       $  (1.5)         $ (6.5)        $   (8.0)


Net Sales

Consolidated

For the second quarter of fiscal 2007,  our net sales  increased 11.0 percent to
$2.84 billion,  and comparable  store sales  increased 8.3 percent from the same
period last year.  Net sales for the first six months of fiscal  2007  increased
14.0  percent to $5.46  billion  from $4.78  billion for the first six months of
last fiscal year.  Comparable  store sales  increased 11.3 percent for the first
six months of fiscal 2007.  A store's  sales are  included in  comparable  store
sales after the store has been open for a full 12 months. Comparable store sales
include Web-originated sales and sales from relocated stores. The calculation of
comparable  store sales excludes the impact of fluctuations in foreign  currency
exchange rates.

Domestic Segment

For the second  quarter of fiscal 2007,  the domestic  segment's  net sales were
$2.68  billion,  an  increase of 11.0  percent  over the same period last fiscal
year.  Comparable store sales increased 8.9 percent.  For the quarter, our sales
growth was driven by the addition of 16 net new  Superstores  over the past four
quarters and by average ticket  increases,  which primarily  resulted from sales
growth in flat panel televisions.  In addition,  domestic segment Web-originated
sales grew 74 percent,  and domestic segment services  revenues grew 100 percent
over the same period last year.  Services revenues are comprised of home theater
installations and computer-related services.


                                 Page 18 of 33


For the six months  ended  August 31, 2006,  domestic  segment  sales were $5.17
billion,  an increase  of 14.1  percent  over the same period last fiscal  year.
Comparable store sales increased 11.9 percent.

The domestic segment's major product categories are

o    video,  which  includes  televisions,   imaging  products,   DVD  hardware,
     camcorders, digital cameras, digital video services, furniture, and related
     accessories;

o    information technology, which includes personal computer hardware, personal
     computer services,  telecommunications  products and services,  and related
     accessories;

o    audio, which includes home audio products, mobile audio products,  portable
     audio products, and related accessories; and

o    entertainment,   which  includes  movie  software,   music  software,  game
     software, game hardware and personal computer software.

The percent of domestic segment sales represented by each major product category
for the periods ended August 31, 2006 and 2005 is shown below.

PERCENT OF DOMESTIC SEGMENT SALES BY CATEGORY(a)

                                                                 Three Months Ended                Six Months Ended
                                                                      August 31                        August 31
                                                                2006             2005            2006             2005
--------------------------------------------------------------------------------------         -----------------------
Video.....................................................      42%              41%             43%               42%
Information technology....................................      33                34             31                31
Audio.....................................................      15                15             16                16
Entertainment.............................................      10                10             10                11
                                                              ------------------------         ------------------------
Total.....................................................     100%              100%           100%              100%
                                                              ========================         ========================
(a)Excludes extended warranty revenues and installation revenue.

In the video category,  we produced a  low-double-digit  comparable  store sales
increase  in  the  second  quarter.  Total  television  comparable  store  sales
increased by double digits,  led by strong  double-digit  comparable store sales
growth  in flat  panel  displays.  Comparable  store  sales of  digital  imaging
products and accessories  increased by double digits. Growth in the category was
partially  offset  by  double-digit   declines  in  comparable  store  sales  of
camcorders and DVD hardware.

In  the  information   technology  category,  we  produced  a  high-single-digit
comparable store sales increase in the second quarter,  driven by a single-digit
comparable  store  sales  increase  in PC  hardware.  Comparable  store sales of
notebook  computers  increased  by double  digits.  Growth in the  category  was
partially offset by single-digit decreases in comparable store sales of printers
and monitors and a  double-digit  decrease in comparable  store sales of desktop
computers. Comparable store sales of PC services nearly doubled.

In the audio category,  we produced a  high-single-digit  comparable store sales
increase in the second quarter, primarily resulting from double-digit comparable
store sales growth in portable digital audio products and portable digital audio
accessories. Double-digit comparable store sales growth in mobile audio products
reflects  growth  in  navigation  products.  Comparable  store  sales  growth in
portable and mobile audio  products was partially  offset by a  mid-single-digit
comparable store sales decline in home audio products.

In the entertainment  category, we produced a mid-single-digit  comparable store
sales increase in the second quarter, reflecting a double-digit comparable store
sales  increase  in  gaming  products  and PC  software  and a  mid-single-digit
increase in video software,  partially offset by a double-digit comparable store
sales decrease in music software.


                                 Page 19 of 33


The following table provides the number of our domestic segment stores:

DOMESTIC SEGMENT STORE MIX

                                                         Aug. 31, 2006       Feb. 28, 2006         Aug. 31, 2005
----------------------------------------------------------------------------------------------------------------
Superstores.......................................            632                 626                   616
Outlet and mall stores............................              5                   5                     5
                                                      ----------------------------------------------------------
Total domestic segment stores.....................            637                 631                   621
                                                      ==========================================================

In the first half of fiscal 2007, we relocated two  Superstores  and opened five
new  Superstores.  One of the  relocated  Superstores  replaced a store that was
closed in February 2006. We opened two outlet stores and closed two mall stores.
We also  completed one remodel,  which  consisted of rebuilding a  storm-damaged
store.

Extended  Warranty  Net Sales.  The domestic  segment  sells  extended  warranty
programs on behalf of unrelated third parties who are the primary obligors.  The
extended  warranty  net sales were  $107.7  million,  or 4.0 percent of domestic
segment  sales,  in the  second  quarter  of fiscal  2007,  compared  with $97.4
million,  or 4.0  percent of  domestic  segment  sales,  in the same period last
fiscal year.  The extended  warranty net sales were $200.0 million for the first
half of fiscal 2007,  or 3.9 percent of domestic  segment  sales,  compared with
$182.4 million,  or 4.0 percent of domestic segment sales, for the first half of
last fiscal year.  Effective fiscal year 2008, we will no longer report extended
warranty net sales  separately from  consolidated  net sales.  Management  views
warranty  revenue as one  component  of many that  contribute  to both sales and
gross margin,  reflecting our expanded ability to provide high value services in
a growing number of ways. We will continue  reporting  domestic segment extended
warranty net sales for the balance of fiscal year 2007.

International Segment

The  international  segment's net sales increased 10.9 percent to $158.6 million
for the second  quarter of fiscal  2007,  compared  with $143.0  million for the
second  quarter  of last  fiscal  year.  The effect of  fluctuations  in foreign
currency  exchange rates accounted for  approximately 9 percentage points of the
international segment's second quarter net sales increase. Sales from our dealer
relationships had a double-digit  percentage  increase for the second quarter in
local  currency,  and the  international  segment added 13 net new retail stores
during the past four quarters.  Comparable store sales decreased 2.1 percent for
the quarter in local currency as we cycled against the heavy advertising  during
the second  quarter of fiscal 2006  related to the brand launch of The Source By
Circuit CitySM.

For the six months ended August 31, 2006, the international  segment's net sales
increased 13.2 percent to $290.0  million,  compared with $256.3 million for the
six months ended August 31, 2005. The effect of fluctuations in foreign currency
exchange  rates  accounted  for   approximately  9  percentage   points  of  the
international  segment's  year-over-year  net sales increase.  Comparable  store
sales decreased 0.1 percent in local currency for the first six months of fiscal
2007.

INTERNATIONAL SEGMENT STORE MIX

                                                         Aug. 31, 2006       Feb. 28, 2006         Aug. 31, 2005
----------------------------------------------------------------------------------------------------------------
Company-owned stores..............................            541                 540                   522
Dealer outlets....................................            298                 300                   300
Rogers Plus(R) stores...............................           92                  93                    91
Battery Plus(R) stores..............................           18                  21                    25
                                                        ----------------------------------------------------------
Total international segment stores................            949                 954                   938
                                                      ============================================================


                                 Page 20 of 33


Gross Profit Margin

Consolidated

The gross profit  margin was 23.8 percent of net sales in the second  quarter of
fiscal 2007,  unchanged from the same period last fiscal year. For the first six
months of fiscal 2007,  the gross  profit  margin was 24.1 percent of net sales,
compared with 24.4 percent for the same period last fiscal year.

Domestic Segment

For the second  quarter of fiscal  2007,  the  domestic  segment's  gross profit
margin  rate was even with the rate for the same  period  last  fiscal year as a
modest decline in merchandise  margin was offset by a margin  contribution  from
net financing as promotion periods shortened compared with last year.

For the first half of fiscal 2007,  the domestic  segment's  gross profit margin
was 23.5  percent of net sales,  compared  with 23.6 percent for the same period
last fiscal year. The slight margin rate decline  resulted from modest  declines
in merchandise margin and net financing.

International Segment

For the second  quarter of fiscal 2007, the  international  segment gross profit
margin  rate  decline  of  81  basis  points  did  not  materially   impact  the
consolidated  gross profit margin rate. The decrease  resulted  primarily from a
greater percentage of sales of products in the computer category and margin rate
declines in video and personal electronics.

For the first half of fiscal  2007,  the  international  segment's  gross profit
margin was 35.1  percent of net sales,  compared  with 37.8 percent for the same
period  last fiscal  year.  The  decrease  resulted  primarily  from margin rate
declines  within  wireless   communications,   video  and  personal  electronics
categories.  Also,  a sales mix shift  from  higher-margin  categories,  such as
batteries,  to lower-margin  categories,  such as computers,  contributed to the
decline.

Selling, General and Administrative Expenses

Consolidated

                                                  Three Months Ended August 31                  Six Months Ended August 31
                                                 2006                 2005                     2006                   2005
                                                      % of                    % of                     % of                  % of
(Dollar amounts in millions)                   $      Sales          $        Sales          $         Sales        $         Sales
------------------------------------------------------------------------------------   ---------------------------------------------
Store expenses..........................     $567.5   20.0%        $520.2     20.3%       $1,105.4     20.3%     $1,020.4     21.3%
General and administrative
     expenses...........................       85.3    3.0           78.9      3.1           173.9      3.2         156.3      3.3
Stock-based compensation
       expense..........................        6.6    0.2            6.6      0.3            15.3      0.3           9.8      0.2
Remodel expenses........................        0.5       -            -        -              0.5        -            -         -
Relocation expenses.....................        0.5       -           0.3       -              2.0        -           2.3        -
Pre-opening expenses....................        2.4    0.1            2.1      0.1             5.0      0.1           2.3        -
                                          ------------------------------------------   ---------------------------------------------
Total  .................................     $662.8   23.3%        $608.1     23.8%       $1,302.2     23.9%     $1,191.1     24.9%
                                          =========================================    ============================================

Selling,  general and administrative  expenses as a percentage of sales declined
44 basis  points to 23.3  percent  of net sales in the  second  quarter  of this
fiscal year. The domestic  segment's  expense-to-sales  ratio decreased 31 basis
points from the same period last year. The international  segment contributed 13
basis points to the decrease in the consolidated expense-to-sales ratio.


                                 Page 21 of 33


For the first half of fiscal 2007, selling,  general and administrative expenses
as a  percentage  of sales  declined  103 basis points from the same period last
fiscal year. The domestic  segment's  expense-to-sales  ratio decreased 78 basis
points from the same period last year. The international  segment contributed 25
basis points to the decrease in the consolidated expense-to-sales ratio.

Domestic Segment

                                                  Three Months Ended August 31                  Six Months Ended August 31
                                                 2006                 2005                     2006                   2005
                                                      % of                    % of                     % of                  % of
(Dollar amounts in millions)                   $      Sales          $        Sales          $         Sales        $         Sales
------------------------------------------------------------------------------------   ---------------------------------------------
Store expenses..........................     $524.2   19.6%        $484.0     20.1%       $1,021.1     19.8%    $   949.9     21.0%
General and administrative
     expenses...........................       74.5    2.8           62.6      2.6           153.3      3.0         119.6      2.6
Stock-based compensation
       expense..........................        6.4    0.2            6.4      0.3            14.0      0.3           9.5      0.2
Remodel expenses........................        0.5       -            -        -              0.5        -            -         -
Relocation expenses.....................        0.5       -           0.3       -              2.0        -           2.3      0.1
Pre-opening expenses....................        2.4    0.1            2.1      0.1             5.0      0.1           2.3      0.1
                                          ------------------------------------------   ---------------------------------------------
Total  .................................     $608.4   22.7%        $555.4     23.0%       $1,196.0     23.2%     $1,083.6     23.9%
                                          =========================================    ============================================

For the three months ended August 31, 2006, the domestic  segment's  improvement
primarily  reflects leverage of payroll as well as rent and occupancy  expenses.
These  improvements  were partially offset by incremental store expenses related
to Circuit City Direct,  innovation  activities  and  advertising  as well as by
general  and  administrative   expenses  related  to  information   systems  and
innovation activities.

For the six months  ended August 31, 2006,  the domestic  segment's  improvement
primarily  reflects leverage of payroll as well as rent and occupancy  expenses.
These  improvements  were partially offset by incremental store expenses related
to Circuit City Direct,  innovation  activities  and  advertising  as well as by
general  and  administrative   expenses  related  to  information   systems  and
innovation activities.

International Segment

                                                  Three Months Ended August 31                  Six Months Ended August 31
                                                 2006                 2005                     2006                   2005
                                                      % of                    % of                     % of                  % of
(Dollar amounts in millions)                   $      Sales          $        Sales            $       Sales          $      Sales
------------------------------------------------------------------------------------   ---------------------------------------------
Store expenses..........................      $43.4   27.3%         $36.2     25.3%        $  84.3     29.1%    $    70.5     27.5%
General and administrative
     expenses...........................       10.9    6.9           16.4     11.4            20.6      7.1          36.7     14.3
Stock-based compensation
       expense..........................        0.2    0.1            0.2      0.1             1.3      0.5           0.4      0.1
                                          ------------------------------------------   ---------------------------------------------
Total  .................................      $54.4   34.3%         $52.7     36.8%         $106.2     36.6%    $   107.5     42.0%
                                          =========================================    ============================================

For  the  second   quarter  of  fiscal   2007,   the   international   segment's
expense-to-sales  ratio  decreased  252 basis  points  from the same period last
year. The  international  segment's general and  administrative  expenses in the
second quarter of fiscal 2006 included expenses of $9.6 million  associated with
the brand  transition in Canada.  Excluding the brand costs in fiscal 2006,  the
expense-to-sales  ratio  increased  420 basis points  primarily due to increased
expenses  related to the  increase in the number of stores open versus last year
and increased advertising expense.

For  the  six  months  ended  August  31,  2006,  the  international   segment's
expense-to-sales  ratio  decreased  534 basis  points  from the same period last
fiscal year. The international  segment's general and administrative expenses in
the first half of fiscal 2006 included expenses of $21.5 million associated with
the brand  transition in Canada.  Excluding the brand costs in fiscal 2006,  the
expense-to-sales  ratio  increased  305 basis points


                                 Page 22 of 33


primarily  due to  increased  expenses  related to the increase in the number of
stores open versus last year and increased advertising expense.

Income Tax Provision

The effective  income tax rate applicable to results from continuing  operations
was 38.3 percent for the six months ended August 31, 2006,  and 39.8 percent for
the six months ended August 31, 2005.  The effective tax rate for the six months
ended  August 31,  2006,  reflects an  adjustment  for a change in  management's
estimate regarding certain tax  uncertainties,  which was recorded as a discrete
item for the second quarter.  Absent this adjustment,  we would have reported an
effective  tax rate  applicable  to results from  continuing  operations of 36.3
percent.  The decrease in the  effective  tax rate,  excluding the effect of the
discrete item, resulted from increased tax-exempt earnings.

Net Earnings (Loss) from Continuing Operations

The net earnings from continuing  operations were $11.4 million,  or 7 cents per
share,  in the three months ended  August 31, 2006,  compared  with net earnings
from  continuing  operations of $3.9 million,  or 2 cents per share, in the same
period last fiscal year.

For the six months  ended  August 31, 2006,  the net  earnings  from  continuing
operations were $16.4 million, or 9 cents per share,  compared with the net loss
from continuing  operations of $8.0 million,  or 4 cents per share, for the same
period last fiscal year.

Net Loss from Discontinued Operations

For the quarter ended August 31, 2006, the net loss from discontinued operations
totaled $1.3 million,  which is net of $0.5 million of income taxes, and related
to a domestic  segment  operation  that is held for sale.  For the quarter ended
August 31,  2006,  this $0.5  million of income tax  benefit  was offset by $0.5
million of income tax expense resulting from a revision of management's estimate
regarding  certain tax uncertainties  associated with our discontinued  bankcard
operations.  For the six  months  ended  August  31,  2006,  the net  loss  from
discontinued  operations  totaled $1.7 million,  which is net of $0.7 million of
income taxes, and related to a domestic segment operation that is held for sale.
For the first half of fiscal  2007,  this $0.7 million of income tax benefit was
offset by $0.5 million of income tax expense  associated  with our  discontinued
bankcard operations as discussed above.

For the quarter ended August 31, 2005, the net loss from discontinued operations
totaled $2.5 million,  which is net of $1.4 million of income taxes, and related
to a domestic  segment  operation  that is held for sale and a domestic  segment
subsidiary,  MusicNow,  LLC,  which was sold in October 2005. For the six months
ended August 31, 2005, the net loss from  discontinued  operations  totaled $3.7
million, which is net of $2.1 million of income taxes, and related to a domestic
segment operation that was held for sale and MusicNow.


Cumulative Effect of Change in Accounting Principle

In the first  quarter of fiscal  2007,  we  adopted  SFAS No.  123(R)  using the
modified  prospective  transition  method,  resulting  in a  non-cash  after-tax
benefit of $1.8 million.

RECENT ACCOUNTING PRONOUNCEMENTS

Effective March 1, 2006, we adopted SFAS No. 123(R), which requires companies to
record  compensation  expense  based on the fair value of  employee  stock-based
compensation  awards. The statement also requires that the compensation  expense
be  recognized  over the period during which the employee is required to provide
service in exchange for the award.  Prior to the adoption of SFAS No. 123(R), we
accounted  for  stock-based  compensation  using a  fair-value  based  method in
accordance with SFAS No. 123,  "Stock-Based  Compensation."  We adopted SFAS No.
123(R) using the modified  prospective  transition  method. The


                                 Page 23 of 33


adoption  of SFAS No.  123(R)  did not have a material  impact on our  financial
position, results of operations or cash flows.

In October 2005,  the  Financial  Accounting  Standards  Board issued FASB Staff
Position  (FSP) No. FAS 13-1,  "Accounting  for Rental Costs  Incurred  During a
Construction  Period."  FSP No. FAS 13-1  requires  companies  to  expense  rent
payments for building or ground leases incurred during a construction period. We
adopted FSP No. FAS 13-1 on a  prospective  basis in the first quarter of fiscal
2007.  The adoption of this new  standard did not have a material  impact on our
financial position, results of operations or cash flows.

In June 2006, the FASB issued  Interpretation  ("FIN") No. 48,  "Accounting  for
Uncertainty in Income Taxes - an  interpretation of FASB Statement No. 109." FIN
No. 48 prescribes a  recognition  threshold  and  measurement  attribute for the
financial  statement  recognition  and  measurement  of a tax position  taken or
expected to be taken in a tax return. This Interpretation also provides guidance
on derecognition,  classification, interest and penalties, accounting in interim
periods,  disclosure and transition.  The provisions of FIN No. 48 are effective
for us  beginning  with  the  first  quarter  of  fiscal  2008.  We have not yet
determined the impact of adopting this standard.

In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements." SFAS
No. 157 defines fair value, establishes a framework for measuring fair value and
requires additional disclosures about fair value measurements. The provisions of
SFAS No. 157 are  effective  for us beginning  with the first  quarter of fiscal
2009. We have not yet determined the impact of adopting this standard.

In September  2006,  the FASB issued SFAS No. 158,  "Employers'  Accounting  for
Defined  Benefit Pension and Other  Postretirement  Plans - an amendment of FASB
Statements  No. 87, 88, 106, and  132(R)."  SFAS No. 158 requires an employer to
recognize a plan's  overfunded or  underfunded  status in its balance sheets and
recognize the changes in a plan's funded status in  comprehensive  income in the
year in which the changes occur.  These provisions of SFAS No. 158 are effective
for our fiscal year ending February 28, 2007. In addition, SFAS No. 158 requires
an employer to measure plan assets and  obligations  that  determine  its funded
status as of the end of its fiscal year, with limited exceptions. This provision
of SFAS No. 158 is effective  for our fiscal year ending  February 28, 2009.  We
have not yet determined the impact of adopting this standard.

FINANCIAL CONDITION


Liquidity and Capital Resources

Cash Flows

Restatement of Cash Flows
As disclosed in Note 22, Quarterly  Financial Data (Unaudited),  of the Notes to
Consolidated Financial Statements,  included in Item 8, Financial Statements and
Supplementary Data, of our fiscal 2006 Annual Report on Form 10-K, we identified
errors in our previously filed consolidated  statement of cash flows for the six
months ended August 31, 2005,  and restated the  consolidated  statement of cash
flows for the six months ended August 31, 2005. We had classified  variable rate
demand notes as cash and cash equivalents; however, these notes should have been
classified as short-term  investments and their purchases and sales as investing
activities.  We incorrectly  reflected  bank  overdrafts as a change in accounts
payable  in  operating  activities  rather  than  in  financing  activities.  We
incorrectly  included  accruals  for  purchases  of property  and  equipment  in
operating activities and investing activities. We incorrectly reflected deposits
in transit as a reduction to accounts payable.


                                 Page 24 of 33


Cash Flows Summary
The following  table  summarizes  our cash flows for the six months ended August
31, 2006 and 2005:

                                                                  Six Months Ended
                                                                      August 31
(Amounts in millions)                                           2006             2005
----------------------------------------------------------------------------------------
Net cash (used in) provided by:
  Operating activities....................................  $  (69.0)        $    12.0
  Investing activities....................................     105.2            (273.7)
  Financing activities....................................     (50.9)           (212.2)
  Discontinued operations.................................      (5.1)            (18.4)
Effect of exchange rate changes on cash...................          -              0.2
                                                            ----------------------------
Decrease in cash and cash equivalents.....................  $  (19.8)        $  (492.0)
                                                            ============================

Operating Activities
We used net cash from  operating  activities  of $69.0 million in the six months
ended August 31, 2006,  compared with net cash provided by operating  activities
of $12.0  million in the six months ended  August 31,  2005.  The change was due
primarily to increases in net accounts receivable and merchandise inventory, net
of merchandise payable, and was partially offset by an increase in net earnings.
The increase in accounts  receivable during the six months ended August 31, 2006
was primarily due to an increase in vendor receivables. The decrease in accounts
receivable  during the six months ended August 31, 2005 was  primarily  due to a
decrease in credit card receivables due to the timing of month-end  settlements.
During the six months  ended  August  31,  2006,  the  increase  in  merchandise
inventory,  net of  merchandise  payable,  was $16.1  million  and was driven by
increases in purchases across many product categories to support increased sales
trends and improved  customer  encountered  in-stock  positions.  During the six
months ended August 31, 2005, merchandise inventory, net of merchandise payable,
decreased $21.2 million. These changes were partially offset by cash provided by
net earnings, which were $16.4 million for the six months ended August 31, 2006,
compared  with a net loss of $11.8  million  during the same  period last fiscal
year.

Investing Activities
For the six months  ended  August  31,  2006,  net cash  provided  by  investing
activities  was  $105.2  million,  compared  with  net  cash  used by  investing
activities of $273.7 million in the six months ended August 31, 2005. The change
was due  primarily to an increase in the proceeds  from sales and  maturities of
investment securities and a decrease in purchases of investment securities.

Financing Activities
We used net cash from  financing  activities  of $50.9 million in the six months
ended  August 31,  2006,  compared  with $212.2  million in the six months ended
August 31,  2005.  The change was due  primarily  to a decrease  in cash used to
repurchase common stock under the stock repurchase authorization.  In June 2006,
the  board   authorized  a  $400  million   increase  in  the  stock  repurchase
authorization resulting in a total stock repurchase  authorization of up to $1.2
billion,  of which $400.3 million remained  available at August 31, 2006. During
the six months  ended August 31, 2006,  we used cash to  repurchase  4.3 million
shares of common stock at a total price of $117.0 million,  excluding commission
fees.  During the same period last fiscal year, we used cash to repurchase  11.8
million  shares of common  stock at a total price of $196.3  million,  excluding
commission  fees.  As of August 31, 2006, we had  repurchased a cumulative  52.1
million  shares of common  stock at a total price of $799.7  million,  excluding
commission  fees.  Based on the market  value of the common  stock at August 31,
2006, the then remaining $400.3 million of the $1.2 billion  authorization would
allow for the repurchase of up to  approximately 10 percent of the 174.0 million
shares then outstanding.

Also in June 2006, the board of directors authorized an increase in our
quarterly dividend rate to $0.04 per share from the previous quarterly dividend
of $0.0175 per share on our common stock. The dividend rate change was effective
with the declaration of the quarterly dividend in the third quarter of fiscal
2007.


                                 Page 25 of 33


Cash, Cash Equivalents and Short-term investments
At August 31, 2006, we had cash, cash equivalents and short-term  investments of
$599.6  million,  compared with $838.0 million at February 28, 2006.  During the
first six months of fiscal 2007, we used cash to repurchase  4.3 million  shares
of common stock at a total price of $117.0 million,  excluding  commission fees.
In addition,  during the first six months of fiscal 2006, we used cash of $113.5
million to purchase  property and  equipment.  At August 31, 2005,  we had cash,
cash   equivalents   and   short-term   investments  of  $688.1   million.   The
year-over-year  change in the cash balance primarily reflects the use of cash to
repurchase common stock and purchase property and equipment, partially offset by
cash provided by operations.

Net-owned Inventory
Merchandise  inventory increased to $1.85 billion at August 31, 2006, from $1.70
billion  at  February  28,  2006,  driven by an  increase  in  domestic  segment
inventory of $134.7 million due to an increase in inventory purchases to support
increased sales trends and customer  encountered  in-stock positions.  Net-owned
inventory,   calculated  as  merchandise  inventory  less  merchandise  payable,
increased by $18.8 million from  February 28, 2006,  to August 31, 2006,  due to
increases  in  inventory  to  support  strong  sales  trends.  Domestic  segment
net-owned  inventory  increased by $7.4 million from February 28, 2006 to August
31, 2006.

Capital Expenditures
Capital expenditures, net of landlord reimbursements, were $127.0 million in the
six months  ended  August 31,  2006,  compared  with $102.2  million in the same
period last fiscal year.

Sources of Liquidity

We have a $500  million  revolving  credit  facility  secured by  inventory  and
accounts  receivable.  This  facility is scheduled  to mature in June 2009.  The
credit  facility  provides for a $400 million  borrowing  limit for the domestic
segment and a $100 million  borrowing limit for the  international  segment.  At
August 31, 2006,  short-term  borrowings  were $31.7  million and related to our
international  segment.  At August 31, 2006,  outstanding letters of credit were
$53.3  million,  leaving  $415.0  million  available for  borrowing.  We were in
compliance with all covenants at August 31, 2006.

Our primary  sources of liquidity  include  available cash,  borrowing  capacity
under the  credit  facility  and  landlord  reimbursements.  We expect  that our
primary sources of liquidity will be sufficient to fund capital expenditures and
working capital for the foreseeable future.

FISCAL 2007 OUTLOOK

We expect to generate the following results in fiscal 2007:
o    consolidated  net  sales  growth  of 9  percent  to 11  percent,  including
     domestic segment comparable store sales growth of 7 percent to 9 percent
o    earnings  from  continuing  operations  before  income  taxes  (EBT)  as  a
     percentage of sales of 2.0 percent to 2.4 percent

The outlook also includes the following expectations:
o    depreciation and amortization expense of approximately $180 million
o    incremental  expenses  in  information  systems,  Circuit  City  Direct and
     innovation activities,  primarily related to expenses for investments, that
     will total  approximately  100 basis points as a percentage of consolidated
     sales
o    expenses of $30 million related to domestic segment store revitalization
     activities including Superstore relocations, remodels and refreshes
o    consolidated   effective   income  tax  rate  applicable  to  results  from
     continuing operations of 36.5 percent
o    reduction in domestic  segment  net-owned  inventory of $50 million to $100
     million from February 28, 2006, to February 28, 2007

Domestic  segment  Superstore  openings and estimates are shown in the following
table.  The timing of store  openings  depends  upon a number of factors and can
change during the year. We expect approximately one


                                 Page 26 of 33

third of the openings to be in the 20,000  square foot  format.  We also plan to
remodel two locations, one of which was completed in the first quarter.

Domestic Segment Superstore Openings(a)

                                               Q1     Q2     Q3      Q4     FY07
-----------------------------------------------------------------------------------
Incremental Superstores....................     3      2      8      9-10   22-23
Relocated Superstores......................     2      -      4       4-6   10-12
                                             --------------------------------------
Total expected Superstore openings.........     5      2     12     13-16   32-35
                                           ========================================

(a) First and second  quarter  openings are actual.  On February  28,  2006,  we
closed one store in advance of opening a replacement  store in the first quarter
of fiscal 2007. The  replacement  store is included in relocations for the first
quarter of fiscal 2007.

We anticipate that capital expenditures, net of landlord reimbursements, will
total approximately $290 million in fiscal 2007. Of the fiscal 2007 estimate,
o    $139 million relates to store activities  including new store construction,
     relocations, remodels, store refresh and category reset activities;
o    $119 million relates to information systems;
o    $21 million relates to distribution and other expenditures; and
o    $11 million relates to the international segment.

The fiscal 2007 outlook is based on the following assumptions:

o    a continuation of current competitive and macroeconomic environments
o    continued   sales  growth  in  key  product  areas   including  flat  panel
     televisions, notebook computers, digital imaging and portable digital audio
     players, as well as related accessories and services
o    continued growth in Web-originated sales
o    store traffic  relatively  unchanged from the prior year, an improvement in
     the sales  conversion rate and an increase in the average sales dollars per
     ticket
o    return to annual profitability in the international segment
o    increased  sales from  domestic  segment new store  openings,  relocations,
     store refreshes and category resets
o    continued  improvement  in  the  customer  experience  that  increases  the
     conversion rate
o    improved customer-encountered inventory in-stock levels

FORWARD-LOOKING STATEMENTS

The provisions of the Private  Securities  Litigation Reform Act of 1995 provide
companies  with a "safe  harbor" when making  forward-looking  statements.  This
"safe harbor"  encourages  companies to provide  prospective  information  about
their  companies  without fear of  litigation.  We wish to take advantage of the
"safe harbor"  provisions  of the Act. Our  statements  that are not  historical
facts, including statements about management's  expectations for fiscal 2007 and
beyond,   are   forward-looking   statements  and  involve   various  risks  and
uncertainties. In most cases, you can identify our forward-looking statements by
words such as "expect," "anticipate," "believe," "should," "may," "plan," "will"
or similar words.

Forward-looking statements are estimates and projections reflecting our judgment
and involve a number of risks and uncertainties  that could cause actual results
to differ  materially  from those suggested by the  forward-looking  statements.
Although  we  believe  that  the  estimates  and  projections  reflected  in the
forward-looking  statements are  reasonable,  our  expectations  may prove to be
incorrect.  The retail industry and the specialty retail industry in particular,
are dynamic by nature and have  undergone  significant  changes in recent years.
Our ability to anticipate and successfully respond to the continuing  challenges
of our industry is key to achieving  our  expectations.  Important  factors that
could cause actual  results to differ  materially  from estimates or projections
contained in our forward-looking statements include the following:


                                 Page 27 of 33

o    changes in the amount and degree of  competition,  pricing and  promotional
     pressure exerted by current  competitors and potential new competition from
     competitors  using  either  similar or  alternative  methods or channels of
     distribution  such as the Internet,  telephone  shopping  services and mail
     order;
o    changes in general  economic  conditions  including,  but not  limited  to,
     financial market performance, consumer credit availability, interest rates,
     inflation, energy prices, personal discretionary spending levels, trends in
     consumer retail  spending,  both in general and in our product  categories,
     unemployment and consumer sentiment about the economy in general;
o    the level of consumer  response to new products or product  features in the
     merchandise categories we sell and changes in our merchandise sales mix;
o    the  impact  of  inventory  and  supply  chain  management  initiatives  on
     inventory levels and profitability;
o    our ability to generate sales and margin growth through  expanded  services
     offerings;
o    the impact of new products and product  features on the demand for existing
     products and the pricing and profit margins associated with the products we
     sell;
o    significant changes in retail prices for products we sell;
o    changes in  availability  or cost of  financing  for  working  capital  and
     capital  expenditures,  including  financing to support  development of our
     business;
o    the lack of  availability  or access to sources of inventory or the loss or
     disruption in supply from one of our major suppliers;
o    our  inability  to  liquidate  excess  inventory  should  excess  inventory
     develop;
o    our inability to maintain sales and profitability  improvement programs for
     our Circuit City Superstores, including our store revitalization plan;
o    our ability to continue to generate  strong sales growth through our direct
     sales channel;
o    the  availability of appropriate  real estate locations for relocations and
     new stores;
o    the cost and timeliness of new store openings and relocations;
o    consumer  reaction to new store  locations  and changes in our store design
     and merchandise;
o    our ability and the ability of Chase Card Services to  successfully  market
     and promote the third party credit card program being offered by Chase Card
     Services;
o    the extent to which customers  respond to promotional  financing offers and
     the types of promotional terms we offer;
o    our ability to attract and retain an effective  management  team or changes
     in the costs or availability of a suitable work force to manage and support
     our  service-driven  operating  strategies;
o    the impact of initiatives related to upgrading merchandising, marketing and
     information   systems  on  revenue  and  operating  margin  and  the  costs
     associated with these investments;
o    our ability to control and leverage expenses as a percentage of sales;
o    changes in production or  distribution  costs or costs of materials for our
     advertising;
o    effectiveness  of our  advertising  and marketing  programs for  increasing
     consumer traffic and sales;
o    the successful implementation of our customer service initiatives;
o    the imposition of new  restrictions  or  regulations  regarding the sale of
     products  and/or  services  we sell,  changes in tax rules and  regulations
     applicable   to,  the   imposition  of  new   environmental   restrictions,
     regulations or laws or the discovery of environmental conditions at current
     or future locations, or any failure to comply with such laws or any adverse
     change in such laws;
o    failure  to  successfully  implement  sales and  profitability  improvement
     programs for our international segment;
o    deterioration  of the  expected  future  performance  of our  international
     segment may result in a goodwill impairment charge;
o    the timely  production and delivery of private-label  merchandise and level
     of consumer demand for those products;
o    reduced investment returns or other changes relative to the assumptions for
     our pension plans that impact our pension expense;
o    changes in our anticipated cash flow;
o    whether,  when and in what amounts share  repurchases may be made under our
     stock buyback program;
o    adverse results in significant litigation matters;
o    currency exchange rate  fluctuations  between Canadian and U.S. dollars and
     other currencies;


                                 Page 28 of 33


o    the global regulatory and trade environment;
o    the disruption of global, national or regional transportation systems;
o    the  occurrence of severe  weather  events or natural  disasters that could
     significantly damage or destroy stores or prohibit consumers from traveling
     to our retail locations, especially during peak holiday periods; and
o    the successful  execution of the  initiatives to achieve revenue growth and
     increase  operating  margin and the accuracy of the assumptions  underlying
     our  projected  2007 results as discussed  under  "Fiscal 2007  Outlook" in
     MD&A.

We  believe  our  forward-looking  statements  are  reasonable.  However,  undue
reliance should not be placed on forward-looking statements,  which are based on
current expectations.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are  exposed  to market  risk from  potential  changes  in the  U.S./Canadian
currency  exchange  rates  as  they  relate  to  inventory   purchases  and  the
translation of our international segment's financial results.

Inventory Purchases

A portion of  InterTAN's  purchases are from vendors  requiring  payment in U.S.
dollars. Accordingly,  there is risk that the value of the Canadian dollar could
fluctuate  relative to the U.S. dollar from the time the goods are ordered until
payment is made.  InterTAN's  management  monitors  the  foreign  exchange  risk
associated  with its U.S. dollar open orders on a regular basis by reviewing the
amount of such open  orders;  exchange  rates,  including  forecasts  from major
financial  institutions;  local news; and other economic factors.  At August 31,
2006,  U.S. dollar purchase  orders totaled  approximately  $19.6 million.  A 10
percent  decline in the value of the Canadian dollar would result in an increase
in product cost of approximately  $2.0 million for those orders. The incremental
cost of such a decline in currency  values,  if incurred,  would be reflected in
higher cost of sales in future periods. In these circumstances, management would
take product pricing action, to the degree commercially feasible.

Translation of Financial Results

Because we translate our international segment's financial results from Canadian
dollars to U.S. dollars, fluctuations in the value of the Canadian dollar have a
direct  effect on reported  consolidated  results.  We do not hedge  against the
possible  impact of this  risk.  A 10  percent  adverse  change  in the  foreign
currency  exchange rate would not have a significant  impact on our consolidated
results of operations or financial position.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the  participation  of the company's  management,
including the chief executive officer and chief financial  officer,  the company
has evaluated the effectiveness of its "disclosure  controls and procedures," as
that term is defined in Rule 13a-15(e) of the  Securities  Exchange Act of 1934,
as amended, as of the end of the period covered by this Quarterly Report on Form
10-Q.  Based  upon  their  evaluation,  the chief  executive  officer  and chief
financial  officer  concluded  that  the  company's   disclosure   controls  and
procedures are effective.

Changes in Internal Control over Financial Reporting

There were no changes in the company's internal control over financial reporting
in the quarter  ended August 31, 2006,  that have  materially  affected,  or are
reasonably  likely to materially  affect,  the company's  internal  control over
financial reporting.


                                 Page 29 of 33

                           PART II. OTHER INFORMATION

ITEM 1.       LEGAL PROCEEDINGS

As previously  reported in the company's Annual Report on Form 10-K for the year
ended February 28, 2006, the company was involved in litigation  with RadioShack
Corporation  ("RadioShack")  related to various  agreements between InterTAN and
RadioShack and its subsidiaries.  In September 2006, RadioShack and Circuit City
reached an agreement that settles the litigation between the two companies.

ITEM 1A.      RISK FACTORS

In  addition  to the other  information  set forth in this  report,  you  should
carefully  consider the factors  discussed in Part I, "Item 1A. Risk Factors" in
our Annual Report on Form 10-K for the year ended February 28, 2006, which could
materially  affect our business,  financial  condition or future results.  There
have been no  material  changes  to those risk  factors  since we filed our 2006
Annual  Report on Form 10-K.  The risks  described in our Annual  Report on Form
10-K  are  not  the  only  risks  facing  our  company.   Additional  risks  and
uncertainties  not  currently  known  to us or  that  we  currently  deem  to be
immaterial  also  may  materially  adversely  affect  our  business,   financial
condition and/or operating results.

ITEM 2.       UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table provides information about common stock repurchases by or on
behalf of the company during the quarter ended August 31, 2006:

                                                                                                                     Approximate
                                                                                              Total Number         Dollar Value of
                                                                                               of Shares              Shares that
                                                                           Average            Purchased as            May Yet Be
                                                       Total Number         Price           Part of Publicly            Purchased
                                                        of Shares           Paid                Announced                Under
(Amounts in millions except per share data)              Purchased         per Share             Program             the Program(a)
------------------------------------------------------------------------------------------------------------------------------------
June 1 - June 30, 2006...........................           0.8            $27.80               0.8                   $445.6
July 1 - July 31, 2006...........................           1.8            $25.35               1.8                   $400.3
August 1 - August 31, 2006.......................             -            $    -                 -                   $400.3
                                                     -----------------                   -----------------
Total fiscal 2007 second quarter.................           2.6            $26.10               2.6
                                                     =================                   =================

(a) In January  2003,  the company  announced  that the board of  directors  had
authorized the  repurchase of up to $200 million of common stock.  In June 2004,
the  company   announced  a  $200  million  increase  in  its  stock  repurchase
authorization,  raising the repurchase  capacity to $400 million. In March 2005,
the  company   announced  a  $400  million  increase  in  its  stock  repurchase
authorization,  raising the repurchase  capacity to $800 million.  In June 2006,
the  company   announced  a  $400  million  increase  in  its  stock  repurchase
authorization,  raising the  repurchase  capacity to $1.2  billion.  There is no
expiration  date under the  authorization.  At August 31, 2006,  $400.3  million
remained available for stock repurchases under the $1.2 billion stock repurchase
authorization.


                                 Page 30 of 33


ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)           The annual meeting of the company's shareholders was held June 27,
              2006.

(b)           At the annual  meeting,  the  shareholders  of the company elected
              Ronald M. Brill,  Michael E. Foss,  Mikael Salovaara and Philip J.
              Schoonover  as  directors  for a  three-year  term and  Barbara S.
              Feigin  as  director  for a  one-year  term.  The  elections  were
              approved by the following votes:

                                   Directors                 For                  Withheld
                           -------------------------   ----------------         -------------
                           Ronald M. Brill             158,346,745                  1,330,344
                           Michael E. Foss             154,945,883                  4,731,206
                           Mikael Salovaara            149,084,233                 10,592,856
                           Philip J. Schoonover        158,393,940                  1,283,149
                           Barbara S. Feigin           155,036,924                  4,640,165

(c)           At the annual  meeting,  the  shareholders of the company voted to
              ratify the  appointment  of KPMG LLP as the company's  independent
              auditors for fiscal year 2007. This  ratification  was approved by
              the following votes:
                                                                                          Broker
                                For                  Against           Abstain           Non-Vote
                           --------------         --------------       ------------      --------
                           157,426,109                1,519,287        731,693                  0

ITEM 6.       EXHIBITS

Articles of Incorporation and Bylaws

3.1      Circuit  City   Stores,   Inc.   Amended  and   Restated   Articles  of
         Incorporation,  effective  February 3, 1997, as amended  through August
         16,  2005,  filed as Exhibit  3.1 to the  company's  Form  8-A/A  filed
         September 13, 2005 (File No. 1-5767), are expressly incorporated herein
         by this reference.

3.2      Circuit City Stores,  Inc. Bylaws,  as amended December 17, 2005, filed
         as  Exhibit  3.1 to the  company's  Current  Report  on Form 8-K  filed
         December 22, 2005 (File No. 1-5767), are expressly  incorporated herein
         by this reference.

Rule 13a-14(a)/15d-14(a) Certifications

31.1     Certification  of CEO under Rule 13a-14(a) of the  Securities  Exchange
         Act of 1934

31.2     Certification  of CFO under Rule 13a-14(a) of the  Securities  Exchange
         Act of 1934

Section 1350 Certifications

32.1     Certification  of CEO under  Section 906 of the  Sarbanes-Oxley  Act of
         2002

32.2     Certification  of CFO under  Section 906 of the  Sarbanes-Oxley  Act of
         2002



                                 Page 31 of 33


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                          CIRCUIT CITY STORES, INC.
                          (Registrant)



                          By: /s/ Philip J. Schoonover
                              Philip J. Schoonover
                              Chairman, President and Chief Executive Officer



                         By:   /s/ Michael E. Foss
                         --------------------------------------
                         Michael E. Foss
                         Executive Vice President and
                         Chief Financial Officer



                         By:   /s/ Philip J. Dunn
                             --------------------------------------
                        Philip J. Dunn
                        Senior Vice President, Treasurer,
                        Controller and
                        Chief Accounting Officer




October 10, 2006


                                 Page 32 of 33


                                  EXHIBIT INDEX

      Articles of Incorporation and Bylaws

      3.1      Circuit  City  Stores,  Inc.  Amended  and  Restated  Articles of
               Incorporation,  effective  February 3, 1997,  as amended  through
               August 16, 2005, filed as Exhibit 3.1 to the company's Form 8-A/A
               filed  September  13,  2005  (File  No.  1-5767),  are  expressly
               incorporated herein by this reference.

      3.2      Circuit City Stores,  Inc. Bylaws,  as amended December 17, 2005,
               filed as Exhibit 3.1 to the company's  Current Report on Form 8-K
               filed  December  22,  2005  (File  No.  1-5767),   are  expressly
               incorporated herein by this reference.

      Rule 13a-14(a)/15d-14(a) Certifications

      31.1     Certification  of CEO  under  Rule  13a-14(a)  of the  Securities
               Exchange Act of 1934

      31.2     Certification  of CFO  under  Rule  13a-14(a)  of the  Securities
               Exchange Act of 1934

      Section 1350 Certifications

      32.1     Certification of CEO under Section 906 of the  Sarbanes-Oxley Act
               of 2002

      32.2     Certification of CFO under Section 906 of the  Sarbanes-Oxley Act
               of 2002


                                 Page 33 of 33