SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                  FORM 10-KSB/A

(Mark one)

   ( X )   ANNUAL  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
           EXCHANGE ACT OF 1934 (fee required)

                     FOR THE FISCAL YEAR ENDED JUNE 30, 2002
                                               -------------

   (   )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

                     For the transition period from ________ to _________

                           Commission File No. 0-15113


                                  VERITEC INC.
               --------------------------------------------------
              (Exact name of small business issuer in its charter)


                Nevada                                        95-3954373
                ------                                        ----------
  (State or Other Jurisdiction of                           (IRS Employer
   Incorporation or Organization)                        Identification No.)

            1430 Orkla Drive, Golden Valley, MN                  55427
            -----------------------------------                  -----
         (Address of principal executive offices)             (Zip Code)

Issuer's telephone number, including area code:              651-552-9484
                                                             ------------
Securities registered under Section 12(b) of the Act:   None

Securities registered under Section 12(g) of the Act:   Common stock,
                                                        $.01 par value
                                                        ----------------------
                                                           (Title of Class)


Check whether the issuer filed all reports required to be filed by Section 13 or
15(d) of the  Exchange  Act during the  preceding 12 months (or for such shorter
period that the Company was required to file such reports), and has been subject
to such filing requirements for the past 90 days. Yes [X] No [ ].

Check of there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  SB is not  contained  in  this  form,  and  no  disclosure  will  be
contained,   to  the  best  of  Company's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to the Form 10-KSB. [ ]

Revenues for the year ending June 30, 2002 were $564,768.


The  aggregate  market value of the voting stock held by  non-affiliates  of the
Company,  based upon the average bid price of the common stock on September  25,
2002 was approximately $840,371.

Number of shares outstanding as of August 8, 2003:  6,946,849.

Check  whether the issuer has filed all  documents  and  reports  required to be
filed by Section 12, 13, or 15(d) of the Exchange Act after the  distribution of
securities under a plan confirmed by a court. [X] Yes [ ] No.























                                  VERITEC INC.
                                  FORM 10-KSB/A

                     FOR THE FISCAL YEAR ENDED JUNE 30, 2002

                                TABLE OF CONTENTS
                                -----------------
                                                                        Page No.
                                                                        --------
                                     PART I

 Item 1    Description of Business                                          1
 Item 2    Description of Property                                          5
 Item 3    Legal Proceedings                                                5
 Item 4    Submission of Matters to a vote of Security Holders              6

                                     PART II

 Item 5    Market for Common Equity and Related Stockholder Matters         7
 Item 6    Management's Discussion and Analysis or Plan of Operations       8
 Item 7    Financial Statements                                            13
 Item 8    Changes in and Disagreements with Accountants on Accounting     40
           Financial Disclosure

                                    PART III

 Item 9    Directors, Executive Officers, Promoters and Control Persons;   40
           Compliance with Section 16 (a of the Exchange Act)
 Item 10   Executive Compensation                                          41
 Item 11   Security Ownership of Certain Beneficial Owners and Management  42
 Item 12   Certain Relationships and Related Transactions                  43


                                     PART IV

 Item 13   Exhibits and Reports                                            44

















                                        i



                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS
--------------------------------

(A)      Business Development
         --------------------

Veritec  Inc. was  incorporated  in the State of Nevada on September 8, 1982 for
the purpose of developing,  marketing and selling a line of microprocessor-based
encoding and decoding system  products.  We were a development  stage enterprise
until  June  30,  1995 at  which  time we had  product  available  for  sale and
therefore was no longer considered in the development stage.

In  1995  an  involuntary  proceeding  under  chapter  7 of  the  United  States
Bankruptcy Code was commenced  against Veritec.  The proceeding was subsequently
converted to a Chapter 11 proceeding and a plan of reorganization  was confirmed
on April 23, 1997. The plan was completed and the trustee was discharged and the
case  closed on  October  13,  1999.  Further  information  with  respect to the
bankruptcy  proceeding  is set forth in Item 3, pages 2 etc.  of the Form 10-KSB
filed by  Veritec  Inc.  for the year ended  June 30,  1999 and is  incorporated
herein by reference.

Veritec develops, markets, and sells a line of microprocessor-based encoding and
decoding system products that utilize its patented VERICODE  (registered) symbol
technology.  Our  technology  enables a  manufacturer  or  distributor to attach
unique identifiers or coded symbols containing binary encoded data,  referred to
by us as a  "Vericode  (registered)  Symbol," to a product,  enabling  automatic
identification and collection of data with respect to the marked product.

In 1999  Veritec  Inc.  moved from its previous  location in  California  to the
suburbs  of  Minneapolis,  Minnesota.  After  moving to  Minnesota,  engineering
efforts  were  focused  on  converting  the DOS based  operating  system to both
Windows and UNIX operating platforms, further augmenting the number of computers
with which our technology  works, and the development of the Secure ID business.
At the same time  personnel and  facilities  costs were  restructured  to reduce
overhead and the sales effort was focused on increasing  the  Company's  revenue
primarily in the Asian  market.  As part of our  objective to increase  sales in
Asia,  Veritec  acquired 50%  ownership of Iconix,  Inc., a Japanese firm in the
fourth  quarter of the fiscal  year.  Iconix,  Inc. was renamed  Veritec  Iconix
Ventures, Inc. ("VIVI"). Veritec and VIVI share core technology and expertise in
two-dimensional  matrixes. VIVI focuses on the LCD market in Asia, while Veritec
Inc.  intends  to  concentrate  on the  Secure ID  market in the U.S.  and Asia.
Through  VIVI,  we expect to be better able to sell and  provide  service to our
markets in Japan and Korea, and to the emerging markets in Taiwan and China.


(B)      The Company's Products
         ----------------------

The Vericode (registered) Symbol
--------------------------------

The  Vericode  (registered)  symbol is a  two-dimensional,  high  data  density,
machine-readable  symbol that can contain 5 to 100 times more information than a

                                       1


bar code in a smaller  space.  The Vericode  (registered)  symbol (or "code") is
based on a matrix pattern.  The matrix is made up of data cells, which are light
and dark  contrasting  squares.  This part of the  symbol  looks like a mixed-up
chessboard.  The matrix is  enclosed  within a solid  border.  The code's  solid
border is surrounded by a quiet zone. Its simple  structure is the basis for its
space efficiency.

The size of the Vericode (registered) symbol is variable and can be increased or
decreased  depending on the requirements.  It can be configured to fit virtually
any space.  The data capacity is also  variable.  By using a greater number or a
smaller  number of data  cells,  more or less  information  can be stored in the
symbol.  For example, a Vericode  (registered)  symbol could contain 10, 28, 56,
72, or more than 100 characters.  The main limitation to the size and density of
the Vericode  (registered)  Symbol is the  resolution of the marking and reading
devices.

Special  orientation  of the code for  reading is not  necessary.  The  Vericode
(registered)  symbol can be read at any angle of up to  forty-five  degrees from
vertical,  in  any  direction  in  relationship  to  the  reader.  The  Vericode
(registered) symbol employs "error detection and correction" technology, similar
to that found on music CD's. That means that if a Vericode  (registered)  symbol
is partially damaged or obscured,  the complete set of data stored in the symbol
might still be recovered.  Employing error  detection and correction  lowers the
symbol's  data  capacity,  but it can permit  data  recovery if up to 25% of the
symbol is  damaged.  The code will  return  either  accurate  information  or no
information, but it will not return wrong information.

The Vericode  (registered)  symbol can offer a high degree of security,  and the
level of this security can be specified  depending on the requirements.  For any
specific  application  or  organization,  a unique  encryption  algorithm can be
created,   so  that  only  those  authorized  can  create  or  read  a  Vericode
(registered) symbol within that system.

The Vericode  (registered)  symbol can hold any form of information  that can be
digitized. These include: numbers, letters, photos,  fingerprints,  graphics and
biometrics information.

The F-250 Fixed Station
-----------------------

The Veritec F-250  reading  system is a complete  system  capable of reading and
decoding Vericode  (registered)  symbols.  The Veritec F-250 consists of several
modular elements.  Depending upon the environment and operating  conditions,  an
appropriate video camera is selected. This camera is cabled directly to the high
performance  computer.  The  computer  is housed in a rugged  chassis  to permit
successful operation in industrial  environments.  A variety of modular software
programs,  customized  for  the  specific  application,  are  installed  in  the
computer.  Advanced  gray-scale  of color image  processing  and image  analysis
software result in extremely high reading reliability.

The F-250 reader constitutes a significant  advance from our earlier reader, the
F-225. The F-250 uses a Microsoft Windows  (registered)  operating system, while
the older model uses DOS.  The F-250 also uses a relatively  inexpensive  camera
specifically  designed for computerized  vision work,  whereas the F-225 used an
expensive scientific grade camera and a frame grabber.

                                       2


The F-250's camera,  because it is designed to work on Windows-based  computers,
should   be  able  to  be   incorporated   into  a  wide   range   of   existing
computer-controlled manufacturing systems.

Secure ID Business
------------------

The new creation of a specialized version of the Vericode  (registered) which is
used to  encode  biometric  data  into a 2-D  matrix,  called  VS code,  will be
marketed in the arenas of corporate  and  national  identification  cards.  Each
unique  version  of the  encoding  contains  several  hundred  bytes of data for
fingerprint  encoding.  This code can be printed  or etched on a large  range of
materials, most notably onto identification cards.

VS code is ideal for  bankcards or high  security  buildings.  Since the code is
contained on the card and not within a database,  this  solution  provides  high
privacy for the individual while  maintaining high security for the institution.
VIVI has filed for a patent in Japan for the VS code.

Manufacturing Operations and Supplies
-------------------------------------

All our sales were of software written by our engineers.  We contract with third
parties to  manufacture  and assemble  our readers.  We believe that there are a
number of suppliers  and do not expect to be  dependent  on a single  source for
such services.

Patents
-------

We have received U.S.  patents on the Vericode  (registered):  number  4,924,078
issued in 1990 and number  5,612,524  issued in March  1997.  We have a European
Patent, EP0438841, in France, Germany, and Great Britain. U.S. patent 5,331,176,
issued in 1994, covers a method for illuminating  two-dimensional  barcodes with
handheld  readers.  We believe that our core  patents,  4,924,078  and 5,612,524
cover technology similar to that used by a wide range of companies. We have sent
copies of our patents to many of these  companies,  suggesting  that they review
their  products  in light  of these  patents.  To date we have  received  little
interest in  licensing  our  patents,  but we intend to continue to explore this
opportunity.  We filed for an  additional  US  patent  related  to the  Vericode
technology.

Trademarks
----------

We filed an application to register a trademark ("VeriSecure Code") in the USA.

Seasonality
-----------

We have not historically experienced seasonality.





                                       3


Major Customers/Marketing
-------------------------

During the fiscal year ended June 30, 2002, three customers accounted for 96% of
our sales.  Our largest  customer was Sungjin  Neotech Co.,  Ltd.  ("SNC"),  our
Korean distributor. SNC accounted for 41% of our fiscal 2002 revenue. During the
fiscal year ended June 30, 2001,  two customers  accounted for 90% of our sales.
Foreign  sales  accounted  for 61% of our revenues in 2002 and 88% in 2001.  Our
plans call for greater emphasis in U.S. sales for the fiscal 2003.

We received royalties from Mitsubishi  Corporation under  non-exclusive  license
agreements for sales in Korea, Taiwan, and other countries. These royalties were
paid on a quarterly  basis.  We have  terminated  these  agreements.  Additional
information is supplied under "Item 3 - Legal  Proceedings." We do not expect to
receive  additional  royalties  past the last  payment  for the  period of April
through  June 2002 from  Mitsubishi  Corporation.  We  believe  that  Mitsubishi
violated the contracts in several respects and are currently in arbitration with
Mitsubishi over these issues.

There  can be no  assurance  that our  sales and  licensing  activities  will be
successful or that they will generate significant revenues in the future.

Engineering, Research and Development
-------------------------------------

We currently have two full-time  engineers.  Despite the fact that we are trying
to improve our products,  and to develop new ones, there is no certainty that we
will be able to develop, manufacture and market products that will receive broad
acceptance and permit us to become profitable.

Competition
-----------

The "symbology" business in which we operate is intensely competitive. There can
be no assurance that we will be able to successfully  compete in the "symbology"
business.

Our  Vericode(registered)  symbol  competes  with  alternative  machine-readable
symbologies  such as conventional  bar code systems,  including UPC, EAN Code 39
and Code 49,  and  alphanumeric  systems  such as OCR-A and  OCR-B.  Competitors
offering  these  alternative  symbologies  include  numerous  label and bar code
printer equipment companies who offer various parts of bar code related systems.

The "Data Matrix"  two-dimensional bar code is an established  competitor to the
Vericode  (registered).  The Data Matrix code was  popularized by Robotic Vision
Systems,  Inc.,  which  declared  the Data  Matrix  symbol to be "in the  public
domain." In  contradistinction,  our Vericode (registered) Symbol and technology
are protected by various U.S. and European  patents.  We believe that while many
potential  customers  will  prefer to use a system that is believed to be in the
public domain, other companies,  especially those in the ID card business,  will
prefer to purchase "closed" or proprietary  systems, and that our technology may
be well-suited for these potential customers.




                                       4


Environmental Compliance
------------------------

We  believe  that we are in  compliance  with  all  current  federal  and  state
environmental laws.

Employees
---------

As of June 30, 2002 we had five  full-time  employees  and one  part-time  for a
total of six employees  compared to four the previous year. In addition  several
consultants  have worked on various  projects or specific  needs  throughout the
year.  As we grow we  continually  evaluate  the needs of the company and try to
fill those  needs.  For the fiscal year ended June 30,  2002,  the  additions of
staff  include  part time sales and  marketing  person and a full-time  software
programmer.


ITEM 2.  DESCRIPTION OF PROPERTY
--------------------------------

We are leasing approximately 2,000 square feet of office and laboratory space at
1163 Kruse  Street,  St. Paul,  MN 55118,  which serves as our primary  place of
business,  for $2,000 per month, on a  month-to-month  basis.  Subsequent to the
date of this  report,  we moved our office and  laboratory  space to 9400 Golden
Valley Road, Golden Valley, Minnesota, where we lease approximately 2,800 square
feet of space for $2,845 per month, under a one-year lease.


ITEM 3.  LEGAL PROCEEDINGS
--------------------------

On June 30,  2000 we were served as a defendant  in the matter of  Wolodymyr  M.
Starosolsky  vs.  Veritec Inc., et al., in the United States  District Court for
the Central District of California  (Case Number  CV-00-7516DT  (Wx)).  However,
because Mr.  Starosolsky  has failed to prosecute  the case, it is unclear as to
what relief actually is being sought. Mr.  Starosolsky  originally filed suit in
the Central  District of  California  claiming that we failed to act pursuant to
our plan of reorganization approved by the bankruptcy court. No monetary damages
were  sought;  rather,  Mr.  Starosolsky  requested  that any actions we took in
violation  of  the  bankruptcy  plan,  or  without  proper  board  approval,  be
rescinded.  In December 2000,  that court granted our motion to transfer  venue,
and the case was subsequently transferred to the District of Minnesota. However,
Mr.  Starosolsky  has  failed  to take  any  action  to  prosecute  the  case in
Minnesota. Because of this failure to prosecute the case for the last two years,
and  because  the only relief  sought in the case is  equitable,  we believe the
likelihood is remote that this litigation will have any material  adverse impact
on us. In the event Mr. Starosolsky  resumes prosecution of this case, we intend
to vigorously defend this action.

In 2001,  we filed a  complaint  against  a former  employee  citing  breach  of
contract.  This year a settlement was reached.  As part of this  settlement,  we
obtained  a  software   library   that  reads  and   decodes  a  wide  range  of
one-dimensional and two-dimensional barcodes, including QR code and Data Matrix.
This  settlement  agreement  also relieved us of any future  obligations to this

                                       5


former  employee.  This  settlement  resulted  in a  recognized  gain  from debt
forgiveness of $75,988.

We have also initiated an  arbitration  process with  Mitsubishi  Corporation in
California.  We believe that  Mitsubishi  failed to pay past royalties due to us
and failed to honor a letter of intent  the  parties  executed.  In the event we
prevail in this arbitration,  we will receive  additional  royalty payments from
Mitsubishi. However, because we have not received an accounting from Mitsubishi,
we are unable to estimate the royalties  that may be due. We have not recorded a
receivable for these claimed  royalties.  Mitsubishi  also raised a counterclaim
against us,  alleging  that we misused  confidential  information  belonging  to
Mitsubishi.  This counterclaim  asserts unspecified damages;  therefore,  we are
unable to estimate the effect an adverse decision  regarding this claim may have
on us.

SEC Reporting Obligations
-------------------------

We are  subject  to  the  continuing  reporting  obligations  of the  Securities
Exchange Act of 1934 (the "1934 Act"),  which, among other things,  requires the
filing of annual and quarterly  reports and proxy  materials with the Securities
and  Exchange  Commission  (the "SEC").  We filed a 10-KSB in 1998  covering the
years  through June 30, 1997. We did not comply with the filings of 10-QSB's for
the periods September 30, 1995, December 31, 1995, March 31, 1996, September 30,
1996, December 31, 1996, March 31, 1997,  September 30, 1997, December 31, 1997,
March 31, 1998,  September 30, 1998, December 31, 1998, and March 31, 1999, on a
timely basis as required  under the 1934 Act.  These 10-QSB filings were made in

September 1999. To our knowledge,  there is no current inquiry or  investigation
pending or threatened by the SEC in connection with these reporting  violations.
However,  there can be no assurance  that we will not be subject to such inquiry
or investigation in the future.  As a result of any potential or pending inquiry
by the SEC or other regulatory agency, we may be subject to penalties, including
among other things,  suspension  of trading in our  securities,  court  actions,
administrative  proceedings,  preclusion from using certain  registration  forms
under the 1933  Act,  injunctive  relief to  prevent  future  violations  and/or
criminal  prosecution.  We have timely  filed  reports  under the 1934 Act since
September 1999.

We do not plan to issue an annual report to our shareholders.

The  public  may read and copy any  materials  we have filed with the SEC at the
SEC's Public  Reference Room at 450 Fifth Street,  N.W.,  Washington D.C. 20549.
The public may obtain  information on the operation of the Public Reference Room
by calling the SEC at  1-800-SEC-0330.  We electronically  file.  Filings may be
found  on the  Internet  site  maintained  by  the  SEC  at  www.SEC.gov.  Other
information  about  the  company  can be  found  at the  Veritec  Inc.  website,
www.veritecinc.com  and by  contacting  the company at 1430 Orkla Drive,  Golden
Valley, MN 55427.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
------------------------------------------------------------
No matters were submitted to a vote of security holders through  solicitation of
proxies or otherwise during the fourth quarter.



                                       6


                                     PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
-----------------------------------------------------------------

Market Information
------------------

Our common stock is traded in the over-the-counter  market.  Reported prices are
available on the OTC bulletin board.  The common shares are not traded or quoted
on any automated  quotation system. The OTC Bulletin Board Symbol for our common
stock is "VRTC."  The  following  table sets forth the range of high and low bid
quotes of our common  stock per quarter as provided  by the  National  Quotation
Bureau (which reflect  inter-dealer prices without retail mark-up,  mark-down or
commission and may not necessarily represent actual transactions).  All reported
prices are adjusted for the one for ten reverse  stock split per our  bankruptcy
Plan of Reorganization which was approved on October 23, 1999.

       Common Stock            Fiscal 2001                    Fiscal 2002
       ------------            -----------                    -----------
       Quarter Ended        High         Low               High         Low
       -------------        ----         ---               ----         ---

   September 30            .75          .3125              .42          .18
   December 31             .53125       .15625             .21          .15
   March 31                .53125       .28125             .29          .18
   June 30                 .39          .22               1.00          .11


Shareholders
------------

As of September 28, 2002 there were  approximately  841  shareholders of record,
inclusive  of those  brokerage  firms and/or  clearinghouses  holding our common
shares for their  clientele  (with each such brokerage  house and clearing house
being considered as one holder).

Dividend Information
--------------------

We have not paid or  declared  any  dividends  upon our common  stock  since our
inception and, by reason of our present  financial  status and our  contemplated
financial  requirements,  we do  not  anticipate  paying  any  dividends  in the
foreseeable future.

Current Sales of Unregistered Securities
----------------------------------------

On December 4, 2001,  we issued  25,000 shares of common stock to KPMG LLP. This
issuance was in connection with KPMG's (formerly Peat Marwick) prepetition claim
for $20,000 in our bankruptcy  proceeding.  The shares were issued at a price of
$0.80 per share,  as provided  for in the Plan of  Reorganization.  Because this
stock issuance was in compliance with the Plan of Reorganization approved by the
bankruptcy court, it was exempt from registration pursuant to Section 3(a)(7) of
the Securities Act of 1933.

                                       7


On March 28, 2002, our board of directors  approved the issuance of 1,000 shares
of common stock to Lori Simonson,  50,000 shares of common stock to Erin Binder,
and 25,000 shares of common stock to Mass  Kuriyama.  Ms. Binder is a consultant
to the  Company,  and the shares  issued to here were in  consideration  of past
services.  Mr. Kuriyama is the former principal of Iconix, and the shares issued
to him were in  consideration  of services to be  rendered to the  Company.  The
shares were issued at a price of $0.23 per share,  the reported  market price at
the date of  issuance.  As these  stock  issuances  did not  involve  any public
offering,  they were exempt from  registration  pursuant to section  4(2) of the
Securities Act of 1933.

On April 1, 2002,  we issued  150,000  shares of common stock to Veritec  Iconix
Ventures,  Inc.  as a part of our  investment  in such  entity.  The shares were
issued at a price of $0.23 per share,  the reported  market price at the date of
grant. As this stock issuance did not involve any public offering, it was exempt
from registration pursuant to section 4(2) of the Securities Act of 1933.

ITEM 6.  MANAGEMENT DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
----------------------------------------------------------------


Veritec was  incorporated in the state of Nevada on September 8, 1982.  Since we
emerged from  bankruptcy  in 1999, we have relied on payments from our principal
shareholder, The Matthews Group, to fund operations, as our revenue has not been
sufficient to cover  expenses.  As of June 30, 2002 The Matthews  Group had paid
$1,067,141.  This  amount is  $381,956  more than the  amount  specified  in the
bankruptcy  plan.  The remaining  obligation of The Matthews  Group is $932,859,
which is to be paid over the next 6 years.  We expect  that The  Matthews  Group
will continue to perform on this obligation.

During  the fiscal  year ended June 30,  2002,  we had  continuing  losses  from
operations.  We had  working  capital  deficits  in the amount of  $671,858  and
$920,269 as of June 30, 2002 and June 30, 2001, respectively. Working capital is
an important measure of our ability to meet our short-term obligations.

Results of Operations - June 30, 2002 compared to June 30, 2001
---------------------------------------------------------------

We had revenues of $564,768 during the year ended June 30, 2002. Of this amount,
$517,671 was for product sales,  $0 from  engineering  services and $47,097 from
licenses and royalties.  In the fiscal year ended June 30, 2001, we had revenues
of $179,493 with $126,732 from product sales, $208 from engineering services and
$52,553 from license and royalties. Revenues in 2002 increased $385,275, or 215%
in 2002.  $231,392 of this  increase can be attributed to revenues from Sung Jin
Neotech,  a new  customer  in 2002.  Sales to our  other  major  customers  also
increased in 2002. In all three major customers accounted for 96% of revenues in
2002 compared to two major customers accounting for 90% of revenues in 2001. The
increase in accounts  receivable  to $98,287 in 2002  compared to $3,938 in 2001
can be  attributed  to an $84,800  sale to this new  customer in May 2002.  This
receivable was collected in July and August 2002.

There are several  reasons for this  revenue  increase in 2002.  First,  we have
concentrated  on software  sales only,  rather than trying to sell both software
and hardware as we did over the previous years.  However in order to assure that
our customer needs were still being met we relied on our new Korean distributor,


                                       8


Sung Jin  Neotech,  to supply  the  hardware.  This  relationship  with Sung Jin
Neotech  accounted for revenues of $231,392 in 2002. In 2001, we had no revenues
from Sung Jin  Neotech.  Second,  we have  concentrated  our sales effort on the
Asian  market  where  we seem to have  the best  opportunities  to grow  revenue
rapidly.

We did not have any cost of sales in 2002,  compared  with  $55,482 in 2001.  In
2002,  we decided to focus on  software  sales  rather  than both  software  and
hardware  sales.  As a  result  of this  change,  in  2002,  we did not have any
inventoriable costs that would have been expensed as cost of goods sold.

Operating expenses in fiscal 2002 versus 2001 were as follows:

                                                   June 30, 2002  June 30, 2001
                                                   -------------  -------------
     General and administrative expenses               $503,774       $582,711
     Sales and marketing                                 52,129         40,249
     Engineering services and R&D                       289,297        147,087
     Amortization                                        40,000         40,000

For the year ended June 30, 2002, General and Administrative  expenses were down
by $82,000 from the previous  year.  This is a result of personnel  changes that
reduced our consultant and salary costs, as well as reduced legal expenses.

Sales and marketing expenses increased $11,880 or 30% in 2002. This increase was
caused  by  an  increase  in  travel  costs  associated  with  establishing  our
distribution agreement with our new Korean distributor, Sung Jin Neotech.

We incurred  $289,297 and $147,087 of engineering sales support,  research,  and
development  expenses in the fiscal years ending June 30, 2002 and June 30, 2001
respectively.  The  increase in these  expenses is  attributable  to  additional
staffing and contract labor costs  required due to our research and  development
focus on the  development  of the VS Code software  code.  The  software,  which
authenticates an individual through the use of fingerprints, will be marketed in
fiscal year 2003.

We  continued  to amortize the cost of our  purchased  software  over five years
resulting in $40,000 in amortization expense in 2002 as in 2001.

Strategic Restructuring and Operations Plan
-------------------------------------------

We expect to continue to make a major  effort in marketing  our products  during
fiscal 2003.  Our primary  focus will be on expanding  our market in Asia and in
licensing our software and our patents.

Our market has historically been limited to LCD business and,  therefore,  faced
stiff competition. Our ability to sell in this market was limited due to pricing
and name recognition.  By shifting our R&D and marketing efforts to focus on the
development of today's business and  governmental  needs, we have had tremendous
enthusiasm  over our new secure  software known as  Veri-secure  for the ID card
business.  The "ID card business," the market consisting of identification cards
like driver's  license  cards,  may be well suited to our technology for several
reasons. First, ID card companies may be able to increase sales if they are able


                                       9


to more  easily  include  "biometric"  (fingerprint,  facial  dimensions,  etc.)
technology on a card. By doing so these  companies may offer their customers the
ability to "authenticate" their cards automatically.  In the ID card business to
"authenticate"  means to prove that the person who is  presenting  an ID card is
actually the person to whom the card was issued. Bank ATM machines use "PINS" to
provide authentication, but use of biometrics may provide enhanced security.

A second  reason  for us to shift  to the ID card  business  is that our code is
proprietary,  thus  enhancing  its  security.  In addition,  much of the ID card
business is in the U.S., Europe, and Asia where we have patent protection.

Although management believes it is making progress in maintaining itself in face
of its  severe  financial  problems,  there  is no  assurance  that  we  will be
successful in holding off aggressive  collection action or litigation.  Further,
we may incur additional  unexpected  costs to defend ourselves  against any such
claims or allegations that may be filed against it.

Capital Expenditures and Commitments
------------------------------------

During the  fiscal  year ended June 30,  2002,  Veritec  made  $1,849 in capital
purchases compared to $3,239 in 2001.

On January 30, 2002,  Veritec Inc.  and The  Matthews  Group LLC formed  Veritec
Iconix Ventures,  Inc. (VIVI), a Delaware  corporation.  Each of them own 50% of
the  outstanding  shares of common  stock of VIVI.  In April 2002,  The Matthews
Group loaned Veritec  $100,000,  $50,000 of which Veritec  subsequently  used to
make its  initial  capital  contribution  to VIVI.  The  promissory  note to The
Matthews Group bears interest at a rate of 10% per annum and is due in one year.
Additionally,  the  promissory  note is  convertible  into  common  stock of the
company at a price of $0.25 per share.

Subsequent to the formation of VIVI, on February 13, 2002,  VIVI entered into an
agreement to purchase 100% of the outstanding equity securities of Iconix, Inc.,
a Japanese corporation,  pursuant to a Stock Purchase Agreement,  dated February
13, 2002,  by and among VIVI,  Iconix,  Inc.,  Masayuki  Kuriyama and  Yoshihiro
Tasaka. The total  consideration for the purchase consisted of 300,000 shares of
Veritec  common  stock  and  $100,000  in  U.S.  dollars.   The  150,000  shares
contributed  by Veritec  represented  newly issued  shares of the  company.  The
150,000 shares  contributed  by The Matthews Group  represented a portion of the
shares already owned.

Although we continue to minimize spending for capital  expenditures,  we believe
our need for additional  capital  equipment will continue because of the need to
develop  and  expand our  business.  The  amount of such  additional  capital is
uncertain and may be beyond that generated from operations.


Liquidity and Factors That May Affect Future Results
----------------------------------------------------

A number of uncertainties  exist that may affect our future  operating  results.
These uncertainties  include the uncertain general economic  conditions,  market
acceptance  of our products and our ability to manage  expense  growth.  We have
sustained  significant losses and expect the losses will continue through fiscal


                                       10


year 2003. Our cash on hand is not sufficient to fund current  operating  needs.
Therefore,  the continued operation of our company will continue to be dependent
on cash  payments  from The Matthews  Group  pursuant to the Stock  Subscription
Agreement.  While The  Matthews  Group has made  payments to us in excess of the
required  monthly  payments,  there is no assurance that The Matthews Group will
complete its obligations or that the payment required to be made by The Matthews
Group will be adequate. We are seeking additional debt or equity financing,  but
there is no assurance that  additional  financing will be obtained,  or that any
such financing will be sufficient for our needs.

Although no certainties  exist,  we feel that cash flows from operations will at
least partially fund cash needs in 2003. Because of the long sales cycle related
to our products, it is expected that cash from new sales will be weighted toward
the latter part of 2003.  For 2003,  we will be enlisting  distributors  to help
market our products.  Several  distributors  have shown interest in representing
our  products.  We intend to generate  cash by requiring  distributors  to pay a
$200,000  license fee in  exchange  for  allowing  the  distributors  to sell at
discounted  software prices.  However,  there is no assurance that  distributors
will agree to pay this  license  fee.  The balance of our cash  requirements  is
expected  to be  provided  by The  Matthews  Group  as  stated  in the  previous
paragraph.

Because of our  reduced  reliance  on selling  hardware,  we believe our primary
exposure to the risk of inflation is through wages.  We do not believe that wage
inflation will play a material role in our expense.

Continued  competition  may  drive  down  the  price  at  which  we can sell our
products,  and reduced  capital  expenditures  by our  customers may also have a
negative impact.

Cash flows from  operations  was a deficit of  $428,286  in 2002  compared  to a
deficit of $392,958 in 2001. Cash flows from operations were negatively impacted
by a $94,349  increase  in accounts  receivable  at June 30, 2002 as a result of
large sales in May and June 2002 that were not  collected  until July and August
2002. Cash flows from operations in 2001 were benefited by a $135,000 prepayment
on an order that was  recorded in revenue in fiscal  year 2002.  Cash flows from
operations were also negatively  impacted by a 188,417 gain on debt forgiveness,
which  resulted  from us settling two claims made against us and  eliminating  a
pre-bankruptcy  liability.  (See  "Debt  Forgiveness"  below).  Cash  flows from
investing  activities  in 2002 resulted in a deficit of $62,149 in 2002 compared
to a deficit of $3,239 in 2001. This increased  deficit can be attributed to the
$50,000 cash  investment  required in Veritec Iconix  Ventures,  Inc. (VIVI) and
$10,300 in operating  advances made to VIVI in 2002. The operating and investing
cash flow deficits in 2002 were funded through proceeds from scheduled  payments
on the  subscription  receivable  of  $222,222;  additional  advances  form  The
Matthews Group against future  installments  on the  subscription  receivable of
$162,278; and a $100,000 loan from The Matthews Group. Without this funding from
The Matthews  Group,  we would have had a cash flow deficit of $562,829 in 2002.
In 2003 The  Matthews  Group is only  contractually  obligated  to  advance  the
Company $222,222 as scheduled  payments due on the subscription  receivable.  At
June 30,  2002 The  Matthews  Group had made  prepayments  of  $381,956  towards
scheduled payments due on the subscription receivable.  The Matthews Group could
use this  prepayment  to satisfy the next twenty  scheduled  payments due on the
subscription  receivable at June 30, 2002.  The Matthews  Group has indicated an


                                       11


intent to continue to make the  scheduled  payments  due under the  subscription
receivable,  but there can be no  assurance  it will honor this  commitment  and
there is no contractual  obligation for it to do so as long as prepayments exist
to satisfy its scheduled payments.  Failure of The Matthews Group to continue to
make scheduled  payments on the subscription  receivable could negatively impact
our ability to meet our cash flow requirements.

As seen in the cash flow  statement  as of June 30,  2002,  our higher sales and
lower costs have  resulted in a  significantly  smaller loss than the year ended
June 30, 2001.  The Matthews Group has continued to honor its commitment and has
provided  additional  cash as evidenced by the  increase in Notes  Payable.  The
additional  cash  was  used to  decrease  debt  and  acquire  ownership  in VIVI
resulting in a small decrease of our cash position.

Debt Forgiveness
----------------

During  the year we  recognized  debt  forgiveness  of  $70,429  related  to the
elimination  of a  liability  we  disputed.  It is our  position  that  if  this
liability was valid, it constituted pre-bankruptcy indebtedness.  The individual
claiming  this  obligation  never filed a claim in our  bankruptcy.  As such, we
determined that the liability should be eliminated.

During the year we also settled another remaining bankruptcy  obligation through
issuance of 25,000 shares of Veritec common stock as provided for in our Plan of
Reorganization.  This  settlement  resulted  in  recognition  of  gains  on debt
forgiveness totaling $42,000.

The total amount of debt  forgiveness  as of June 30, 2002,  resulted in a total
gain of  $188,417.  This  amount is  comprised  of the  $70,429  and  $42,000 as
described above plus $75,988 from a settlement with a former employee, discussed
under "Item 3 - Legal Proceedings."
























                                       12





ITEM 7.  FINANCIAL STATEMENTS

                                  VERITEC INC.

                              FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


                                TABLE OF CONTENTS
                                -----------------

                                                                      Page

Independent Auditors' Report .......................................   14


Financial Statements:

Balance Sheets .....................................................   15

Statements of Operations ...........................................   17

Statements of Stockholders' Equity (Deficit) .......................   18

Statements of Cash Flows ...........................................   19

Notes to Financial Statements ......................................   20























   The accompanying notes are an integral part of these financial statements.

                                       13



                      Callahan, Johnston & Associates, LLC
              Certified Public Accountants and Consultants



                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------

To The Board of Directors
Veritec Inc.
St. Paul,  Minnesota

We have audited the accompanying  balance sheets of Veritec Inc., as of June 30,
2002, and 2001, and the related statements of operations,  stockholders'  equity
(deficit) and cash flows for the years then ended.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audits to obtain  reasonable  assurance  about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.  We believe that our audits of the financial
statements provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Veritec Inc., as of June 30,
2002,  and 2001,  and the results of its  operations  and its cash flows for the
years then ended in conformity with accounting  principles generally accepted in
the United States of America.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will  continue as a going  concern.  As described in Note 2, the Company
incurred a net loss of $182,646  during the year ended June 30, 2002, and, as of
that  date,  had an  excess  of  liabilities  over  assets  of  $870,522.  Those
conditions raise  substantial doubt about the Company's ability to continue as a
going  concern.  The financial  statements do not include any  adjustments  that
might result from the outcome of this matter.

/s/ Callahan, Johnston & Associates, LLC

CALLAHAN, JOHNSTON & ASSOCIATES, LLC
Minneapolis,  Minnesota
September 23, 2002



            7400 Lyndale Avenue South, Suite 140, Richfield, MN 55423
                   Telephone: (612)861-0970 Fax: (612)861-5827
                          Email: cjacallahan@qwest.net

   The accompanying notes are an integral part of these financial statements.

                                       14


                                  VERITEC INC.

                                 BALANCE SHEETS

                                                             June 30,
                                                   ----------------------------
                                                        2002            2001
                                                   ------------    ------------
            ASSETS


Current Assets:
  Cash                                             $      1,260    $     10,267
  Accounts receivable:
    Trade, net of allowance for doubtful
      accounts of $-0- in 2002 and $180 in 2001          98,287           3,938
  Prepaids                                                2,517           9,792
                                                   ------------    ------------

          Total current assets                          102,064          23,997
                                                   ------------    ------------

Fixed assets:
  Furniture                                              10,613          18,764
  Equipment                                              32,781          32,781
  Vehicle                                                12,000          12,000
                                                   ------------    ------------

          Total cost                                     55,394          53,545
  Less accumulated depreciation                          44,160          35,805
                                                   ------------    ------------

  Fixed assets, at book value                            11,234          17,740
                                                   ------------    ------------

Other assets:
  Software costs, net of accumulated
    amortization of $106,667 in 2002 and
    $66,664 in 2001                                      93,333         133,336
  Investment - Veritec Iconix Ventures, Inc.             76,588            --
  Notes receivable - Veritec Iconix Ventures, Inc.       10,300            --
                                                   ------------    ------------

          Total other assets                            180,221         133,336
                                                   ------------    ------------






          Total assets                             $    293,519    $    175,073
                                                   ============    ============


   The accompanying notes are an integral part of these financial statements.

                                       15


                                  VERITEC INC.

                                 BALANCE SHEETS

                                                             June 30,
                                                   ----------------------------
                                                        2002            2001
                                                   ------------    ------------
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current Liabilities:
  Notes payable - related parties                  $    100,000    $     25,000
  Convertible note - related party                      397,374         397,374
  Current maturities of long-term debt                   23,533            --
  Bank overdraft                                         35,523           5,862
  Accounts payable:
    Current                                              65,699          55,915
    Disputed                                               --           217,702
  Accrued expenses:
    Payroll and related                                  86,833          84,333
    Interest                                             64,660
                                                                         23,080
    Other                                                   300            --
  Deferred revenue                                         --           135,000
                                                   ------------    ------------

            Total current liabilities                   773,922         944,266

Long-term debt                                            8,163            --
                                                   ------------    ------------

            Total liabilities                           782,085         944,266
                                                   ------------    ------------
Prepayment on stock and subscription
  receivable - related party                            381,956         219,678
                                                   ------------    ------------
Stockholders' equity (deficit):
  Preferred stock, par value $1.00,
    authorized 10,000,000 shares,
    275,000 shares of Series H
    authorized                                          366,007         366,007
  Common stock, par value $.01,
    authorized 20,000,000 shares                         69,469          66,959
  Subscription receivable - related party              (989,417)     (1,106,271)
  Additional paid in capital                         11,795,109      11,613,478
  Accumulated deficit                               (12,111,690)    (11,929,044)
                                                   ------------    ------------
Stockholders' equity (deficit)                         (870,522)       (988,871)
                                                   ------------    ------------

            Total liabilities and
              stockholders' equity (deficit)       $    293,519    $    175,073
                                                   ============    ============

   The accompanying notes are an integral part of these financial statements.

                                       16


                                  VERITEC INC.

                            STATEMENTS OF OPERATIONS

                                                        Years Ended June 30,
                                                   ----------------------------
                                                        2002            2001
                                                   ------------    ------------
Revenues:
  Product and software sales                      $    517,671     $    126,732
  Licenses and royalties                                47,097           52,553
  Other                                                   --                208

                                                  ------------     ------------

            Total revenues                             564,768          179,493

Cost of sales                                             --             55,482
                                                  ------------     ------------

            Gross profit                               564,768          124,011
                                                  ------------     ------------
Expenses:
  Administration                                       503,774          582,711
  Sales and marketing                                   52,129           40,249
  Engineering and R & D                                289,297          147,087
  Amortization                                          40,000           40,000
                                                  ------------     ------------
            Total expenses                             885,200          810,047
                                                  ------------     ------------
Income (loss) from operations                         (320,432)        (686,036)
                                                  ------------     ------------
Other income (expense):
  Loss on investment in Veritec Iconix
    Ventures, Inc.                                      (7,912)            --
  Debt forgiveness                                     188,417             --
  Interest income (expense), net                       (42,419)         (47,330)
                                                  ------------     ------------
            Total other income (expense)               138,086          (47,330)
                                                  ------------     ------------
Net income before income taxes                        (182,346)        (733,366)

Income tax expense                                         300             --
                                                  ------------     ------------
Net income (loss)                                     (182,646)        (733,366)
                                                  ------------     ------------
Comprehensive income (loss)                       $   (182,646)    $   (733,366)
                                                  ============     ============

Basic loss per common share                       $       (.03)    $       (.11)
                                                  ============     ============

Diluted loss per common share                     $       (.03)    $       (.11)
                                                  ============     ============

   The accompanying notes are an integral part of these financial statements.

                                       17


                                  VERITEC INC.

                  STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

                       YEARS ENDED JUNE 30, 2002 AND 2001


                                                                                       Additional                      Stockholders'
                                  Preferred Stock      Common Stock     Subscription    Paid in    Treasury Accumulated    Equity
                                  Shares   Amount     Shares   Amount   Receivable      Capital      Stock     Deficit    (Deficit)
                                  ------ --------   --------- -------   ------------  ----------- --------- ------------ -----------
                                                                                               
BALANCE, June 30, 2000            76,000 $366,007   6,530,612 $65,306   $(1,212,049)  $11,431,439  $   -    $(11,195,678) $(544,975)
Settlement of accounts payable
  for stock at $.80 per share       -        -         55,000     550          -           43,450      -            -        44,000
Common stock issued for services
  at $.30 per share                 -        -         70,237     703          -           13,345      -            -        14,048
Common stock issued for services
  at $.23 per share                 -        -         40,000     400          -            8,800      -            -         9,200
Imputed interest on
  subscription receivable           -        -           -       -         (116,444)      116,444      -            -          -
Payments received on
  subscription receivable           -        -           -       -          222,222          -         -            -       222,222
Loss from operations                -        -           -       -             -             -         -        (733,366)  (733,366)
                                  ------ --------   --------- -------   -----------   -----------  -------- ------------ ----------

BALANCE, June 30, 2001            76,000  366,007   6,695,849  66,959    (1,106,271)   11,613,478      -     (11,929,044)  (988,871)
Settlement of accounts payable
  for stock at $.80 per share       -        -         25,000     250          -           19,750      -            -        20,000
Receipt of 317,932 shares of
  Company's common stock as part
  of legal settlement               -        -           -       -             -             -      (25,000)        -       (25,000)
Resale of 317,932 shares of
  treasury stock at $.10 per
  share to a principal of
  The Matthews Group                -        -           -       -             -            6,793    25,000         -        31,793
Common stock issued for services
  at $.23 per share                 -        -         76,000     760          -           16,720      -            -        17,480
Common stock issued for investment
  at $.23 per share                 -        -        150,000   1,500          -           33,000      -            -        34,500
Imputed interest on
  subscription receivable           -        -           -       -         (105,368)      105,368      -            -          -
Payments received on
  subscription receivable           -        -           -       -          222,222          -         -            -       222,222
Loss from operations                -        -           -       -             -             -         -        (182,646)  (182,646)
                                  ------ --------   --------- -------   -----------   -----------  -------- ------------ ----------

BALANCE, June 30, 2002            76,000 $366,007   6,946,849 $69,469   $  (989,417)  $11,795,109  $   -    $(12,111,690) $(870,522)
                                  ====== ========   ========= =======   ===========   ===========  ======== ============  =========














  The  accompanying  notes are an integral part of these financial statements.

                                       18


                                  VERITEC INC.

                             STATEMENTS OF CASH FLOW

                                                        Years Ended June 30,
                                                   ----------------------------
                                                        2002            2001
                                                   ------------    ------------
Cash flow from operating activities:
  Net loss                                         $   (182,646)   $   (733,366)
Adjustments to reconcile net loss to
  net cash from operating activities:
    Depreciation and amortization                        48,609          44,696
    Issuance of stock for services                       76,000          23,248
    Gain on debt forgiveness                           (188,417)           --
    Interest on note payable - related party
      transferred to prepayment on subscription            --             4,853
    Interest on convertible note - related
      party incorporated into note                         --            36,686
    (Increase) decrease in assets:
      Accounts receivable                               (94,349)         45,712
      Inventory                                            --            44,559
      Prepaid expenses                                    7,275          (7,292)
    Increase (decrease) in liabilities:
      Accounts payable and accrued expenses              40,242          12,946
  Deferred revenue                                     (135,000)        135,000
                                                   ------------    ------------
Net cash used by operating activities                  (428,286)       (392,958)
                                                   ------------    ------------
Cash flow from investing activities:
  Purchase of equipment                                  (1,849)         (3,239)
  Investment in Veritec Iconix Ventures, Inc.           (50,000)           --
  Notes receivable - Veritec Iconix Ventures, Inc.      (10,300)           --
                                                   ------------    ------------
Net cash used by investing activities                   (62,149)         (3,239)
                                                   ------------    ------------
Cash flow from financing activities:
  Bank overdraft                                         29,661         (29,500)
  Proceeds from stock issuance, subscription
    receivable, and prepayment on stock                 384,500         281,000
  Proceeds from notes payable - related parties         110,000         151,000
  Payments on notes payable - related parties           (35,000)           --
  Payments on long-term debt payable                     (7,733)           --
                                                   ------------    ------------
Net cash provided by financing activities               481,428         402,500
                                                   ------------    ------------
Increase (decrease) in cash position                     (9,007)          6,303

Cash at beginning of year                                10,267           3,964
                                                   ------------    ------------

Cash at end of year                                $      1,260    $     10,267
                                                   ============    ============

   The accompanying notes are an integral part of these financial statements.

                                       19


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

Business
--------

Veritec Inc. (the  "Company") was  incorporated  in Nevada on September 8, 1982.
The Company is primarily  engaged in development,  marketing and sales of a line
of  microprocessor-based  encoding and decoding system products that utilize its
patented  Vericode  Symbol  technology.   The  Company's  VeriSystem  enables  a
manufacturer  or  distributor  to attach  unique  identifiers  or coded  symbols
containing   binary   encoded  data  to  a  product  which   enables   automatic
identification  and  collection  of data.  The  Company has also  developed  its
Veritaggant  Covert  Identification  System,  which enables the application of a
label or tag to a product for subsequent  verification of its authenticity.  The
Veritaggant Covert  Identification System is not currently being marketed by the
Company.

Equity Method
-------------

The Company accounts for its fifty percent ownership  interest in Veritec Iconix
Ventures, Inc. using the equity method (see Note 3).

Cash Equivalents
----------------

For  purposes of  reporting  cash flows,  cash  equivalents  include  investment
instruments  purchased  with a maturity of three  months or less.  There were no
cash equivalents in 2002 or 2001.

Furniture and Equipment
-----------------------

Furniture and equipment are stated at cost.  Depreciation  is computed using the
straight-line method over the estimated useful lives of the related assets. When
assets are retired or otherwise  disposed  of, the cost and related  accumulated
depreciation  are removed from the accounts  and the  resulting  gain or loss is
recognized  in income for the  period.  The cost of  maintenance  and repairs is
expensed as incurred;  significant  renewals and  betterments  are  capitalized.
Deduction is made for retirements resulting from renewals and betterments.

                                                             Useful Life
                                                            ------------
  Furniture                                                      3 years
  Equipment                                                 3 to 7 years
  Vehicle                                                        3 years

Depreciation expense was $8,609 in 2002 and $4,699 in 2001.


                                       20


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 1 - SUMMARY OF SIGNIFICANT  ACCOUNTING  POLICIES AND OTHER INFORMATION
         (Continued)

Revenue Recognition
-------------------

The Company accounts for revenue recognition in accordance with Staff Accounting
Bulletin (SAB) 101 "Revenue Recognition in Financial  Statements." Revenues from
software  sales,  product sales and engineering are recognized when products are
shipped or services are performed.  License fees are recognized  upon completion
of all required terms of the applicable license agreement. The process typically
begins  with  a  customer  purchase  order  detailing  the  customer's  hardware
specifications,  which  allows the  Company to  customize  its  software  to the
customer's  hardware.  Once  customization is completed,  the Company  typically
transmits  the  software  to the  customer  via the  Internet  or by mail.  Upon
transmittal, the customer has no right of refusal or return, and the Company has
no further obligations under the sale. Any additional changes to the program are
the  responsibility  of the customer and would require a new billable order. The
Company  is  under  no  obligation  to  perform  future   product   upgrades  or
enhancements   without  first  obtaining  a  new  billable  order.   Under  some
agreements,  the customers  remit  payment prior to the Company's  completion of
customization or other required services. In such instances,  the Company delays
revenue  recognition  and reflects the  prepayments  as deferred  revenue in the
financial statements.

Royalties are recognized as earned.  To date these royalties have been earned in
a foreign  currency.  The Company records these revenues in U. S. dollars at the
exchange rate in effect at the date of remittance.  Accordingly, the Company has
historically not been susceptible to translations gains or losses.

Research and Development
------------------------

Research and development costs are charged to expense as incurred.

Intangible Asset
----------------

On October 12,  1999,  the Company  purchased  certain  software,  source  code,
documentation, manuals and other written material for $50,000 and 187,500 shares
of  restricted  common stock  valued at $.80 per share,  the stated value of the
Company's   restricted  common  stock  per  the  Company's  bankruptcy  plan  of
reorganization  for which a final  decree was issued on October  21,  1999.  The
Company  has  recorded  this  purchased  software  at  cost,  $200,000,  and  is
amortizing it over 5 years using the straight-line method.




                                       21


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 1 - SUMMARY OF SIGNIFICANT  ACCOUNTING  POLICIES AND OTHER INFORMATION
         (Continued)

Computer Software Costs
-----------------------

Pursuant  to  Statement  of  Financial  Accounting  Standards  ("SFAS")  No. 86,
"Accounting for the Costs of Computer  Software to be Sold,  Leased or Otherwise
Marketed," issued by the Financial Accounting Standards Board, the Company is to
capitalize certain software  development and production costs once technological
feasibility  has been  achieved.  Software  development  costs incurred prior to
achieving technological feasibility were expensed as incurred.

Management  determined that technological  feasibility  occurred at the time the
Company's software was available for general release to customers.  Accordingly,
no computer software development costs have been capitalized in the accompanying
financial  statements.  In  accordance  with  SFAS No.  86,  costs  of  software
maintenance and customer support since the software became available for general
release have been charged to expense as incurred.  Amounts  expensed for ongoing
software maintenance in the accompanying financial statements are as follows:

            2002                             $ 35,000
            2001                             $ 44,000

Long-Lived Assets
-----------------

In accordance with SFAS 144,  Accounting For The Impairment Of Long-Lived Assets
And For Long-Lived  Assets To Be Disposed Of, the Company reviews its long-lived
assets  and  intangibles  related  to those  assets  periodically  to  determine
potential  impairment by comparing the carrying value of the  long-lived  assets
outstanding  with estimated future cash flows expected to result from the use of
the  assets,  including  cash  flows  from  disposition.  Should  the sum of the
expected  future cash flows be less than the carrying  value,  the Company would
recognize an impairment  loss. An impairment loss would be measured by comparing
the amount by which the carrying  value exceeds the fair value of the long-lived
assets and intangibles.  Management  determined that no impairment of long-lived
assets existed at June 30, 2002 or 2001.

Earnings (Loss) Per Common Share
--------------------------------

Basic earnings (loss) per common share is computed by dividing income  available
to  common  stockholders  by  the  weighted-average   number  of  common  shares
outstanding  for the  period.  Diluted  earnings  (loss)  per common  share,  in
addition to the  weighted  average  determined  for basic  earnings  per shares,
includes potential dilution that could occur if securities or other contracts to


                                       22


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 1 - SUMMARY OF SIGNIFICANT  ACCOUNTING  POLICIES AND OTHER INFORMATION
         (Continued)

issue common stock were exercised or converted  into common stock.  Common stock
equivalents  issuable  upon  exercise of stock  options and  warrants  using the
treasury stock method were antidilutive and, therefore, were not included in the
computations  of  diluted  earnings  (loss)  per  common  share.   Common  stock
equivalents  issuable upon  conversion  of the Series H Preferred  stock and the
conversion  of the notes  payable and related  accrued  interest  using the if -
converted  method were  antidilutive  and,  therefore,  were not included in the
computations of diluted earnings (loss) per common share.


                                                         2002           2001
                                                     -----------    -----------

  Income available to common stockholders            $  (182,646)   $  (733,366)
                                                     ===========    ===========
  Weighted - average number of common
    shares outstanding for basic EPS                   6,767,202      6,605,037
                                                     ===========    ===========

  Income available to common stockholders            $  (182,646)   $  (733,366)
  Adjustment for after-tax amount of
    interest on convertible debt (excluded -
    antidilutive                                            --             --
                                                     -----------    -----------
  Adjusted income available for common
    stockholders for diluted EPS                     $  (182,646)   $  (733,366)
                                                     ===========    ===========

  Weighted - average number of common
    shares outstanding for basic EPS                   6,767,202      6,605,037
  Shares from exercise of options and
    warrants (excluded - antidilutive)                      --             --
  Shares from conversion of Series H
    preferred stock (excluded - antidilutive)               --             --
  Shares from conversion of notes payable
    and related accrued interest (excluded
    antidulitive                                            --             --
                                                     -----------    -----------

  Weighted - average number of common
    shares for diluted EPS                             6,767,202      6,605,037
                                                     ===========    ===========




                                       23


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 1 - SUMMARY OF SIGNIFICANT  ACCOUNTING  POLICIES AND OTHER INFORMATION
         (Continued)

Stock-Based Consideration
-------------------------

The Company has applied the fair  value-based  method of accounting for employee
and nonemployee stock-based consideration and/or compensation in accordance with
FASB Statement 123 (based on reported  market prices at the date of grant and/or
as earned).

Financial Instruments
---------------------

Financial instruments consist of the following:

     Short-Term  Assets  and  Liabilities:  The  fair  value  of cash  and  cash
     equivalents, accounts receivable, accounts payable and accrued expenses and
     short-term  debt  approximate  their carrying  values due to the short-term
     nature of these financial instruments.

     Subscription Receivable:  The carrying value of the subscription receivable
     is estimated to approximate  its fair value as a result of the 10% interest
     rate used for imputing  interest.  No quoted  market value is available for
     this instrument.

Concentrations, Risks and Uncertainties
---------------------------------------

     Use of Estimates
     ----------------

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements and reported  amounts of revenues and expenses during
     the reporting period. Actual results could differ from those estimates

     Cash Concentrations
     -------------------

     The Company  maintains its cash balances at one financial  institution.  At
     times,  the balances may exceed federally  insured limits of $100,000.  The
     Company has not  experienced any losses in such accounts and believes it is
     not exposed to any significant  credit risk on its cash balances.  The fair
     market value of these financial instruments approximates cost.


                                       24


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 1 - SUMMARY OF SIGNIFICANT  ACCOUNTING  POLICIES AND OTHER INFORMATION
         (Continued)

     Accounts Receivable
     -------------------

     The Company  sells to domestic and foreign  companies.  The Company  grants
     uncollateralized  credit to  customers,  but  requires  deposits  on unique
     orders.  Management deemed all accounts receivable  collectible and did not
     provide for an allowance  for doubtful  accounts at June 30, 2002.  At June
     30, 2001,  management  provided for an allowance  for doubtful  accounts of
     $180.  The  trade  accounts  receivable  at June  30,  2002  were  from two
     customers. These receivables were collected in fiscal year 2003.

     Subscription Receivable
     -----------------------

     The  Company's  largest  asset  (presented as a contra equity amount in the
     accompanying financial statements) is the subscription  receivable from The
     Matthews Group (see Note 8:  Stockholders'  Equity (Deficit);  Subscription
     Receivable).  This subscription receivable is partially collateralized by a
     pledge of properties  controlled by a principal of The Matthews Group.  The
     Company  perfected a security  interest in the pledged  properties  in July
     2001.

     Management  has deemed  this  receivable  to be fully  collectible.  Due to
     uncertainties in the collection process, however, it is at least reasonably
     possible that management's  estimate will change during the next year. That
     amount, if any, cannot be estimated.

     Major Customers
     ---------------

     Three major  customers  accounted  for 96% of revenues in fiscal year 2002.
     Two major customers accounted for 90% of revenues in fiscal year 2001.

     Foreign Revenues
     ----------------

     Foreign  revenues  accounted for 61% of the Company's  revenues in 2002 and
     88% in 2001.

     Investment in Veritec Iconix Ventures, Inc. (Foreign Operation)
     ---------------------------------------------------------------

     The investment in Veritec Iconix  Ventures,  Inc.  (VIVI) is recorded under
     the equity method (see Note 3). No fair value  information  exists relating
     to this investment.  Business  activities of VIVI are concentrated in Asia,

                                       25


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 1 - SUMMARY OF SIGNIFICANT  ACCOUNTING  POLICIES AND OTHER INFORMATION
         (Continued)

     primarily Japan, and all assets of the Company are in Japan. The ability of
     the Company to realize the value of its  investment  is dependent on future
     operating successes for VIVI. This investment is further subject to foreign
     currency exchange rate changes. Future financial statements for the Company
     will  include a category  of  comprehensive  income for these  changes.  No
     fluctuation had affected the Company's  investment in VIVI through June 30,
     2002.

     Financing Concentration
     -----------------------

     The Company is dependent on The Matthews Group to meet operating needs (see
     Notes 2, 7 and 8).

     Litigation, Unasserted Claims and Disputed Liabilities
     ------------------------------------------------------

     The Company is subject to asserted  claims and to possible  unasserted  and
     claims as  described  in Note 12.  Management  is of the opinion that these
     unasserted and asserted  claims are without merit and that  settlement,  if
     any, will not have a material effect on the Company's  financial  position.
     Nevertheless,  it is at  least  reasonably  possible  that  claims  will be
     pursued. The ultimate outcome of these claims, if pursued, cannot presently
     be determined.

Income Taxes
------------

The Company has  implemented  SFAS 109:  Accounting  for Income Taxes.  Deferred
taxes are  provided  on a  liability  method  whereby  deferred  tax  assets are
recognized  for  deductible  temporary  differences  and operating  loss and tax
credit  carryforwards  and deferred tax  liabilities  are recognized for taxable
temporary  differences.  Temporary  differences are the differences  between the
reported  amounts of assets and  liabilities  and their tax bases.  Deferred tax
assets are reduced by a valuation  allowance when, in the opinion of management,
it is more likely than not that some  portion or all of the  deferred tax assets
will not be realized.  Deferred tax assets and  liabilities are adjusted for the
effects of changes in tax laws and rates on the date of enactment. See Note 11.

Reclassifications
-----------------

Certain  reclassifications  have been made to the 2001  financial  statements to
conform  to the 2002  presentation.  These  reclassifications  had no net income
effect.

                                       26


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 2 - GOING CONCERN

The accompanying  financial  statements have been prepared  assuming the Company
will continue as a going concern. As shown in accompanying financial statements,
the Company incurred a net loss of $182,646 during the year ended June 30, 2002,
and has lost  $12,111,690 from inception to June 30, 2002. At June 30, 2002, the
Company had a $671,858 working capital deficiency and a stockholders' deficit of
$870,522.  Those conditions raise  substantial doubt about the Company's ability
to continue as a going  concern.  The  financial  statements  do not include any
adjustments that might result from the outcome of this uncertainty.

In September 1999, The Matthews Group committed to:

  o  Invest the $2,000,000 in assets  required under the Plan of  Reorganization
     (see Note 8: Stockholders' Equity (Deficit); Subscription Receivable),
  o  Pay the delinquent amounts due under the secured note (see Note 6), and
  o  Finance the operations of the Company.

To date The Matthews Group has funded $685,185 under the subscription receivable
and made  prepayments on the  subscription  receivable of $381,956 to assist the
Company in meeting its cash flow needs. The Matthews Group further made payments
toward and  subsequently  paid off the secured  note to prevent the secured note
holders  from  foreclosing  (see Note 6).  Historically,  in months in which the
Company  has not  generated  sufficient  revenue  to meet its  obligations,  The
Matthews Group has continued to make payments under the subscription receivable,
notwithstanding  the amount that has already been prepaid (see Note 8). However,
The Matthews  Group is not obligated to do so, and it could use the  prepayments
to satisfy future installments on the subscription receivable. See Note 10 for a
description of the Company's related party transactions with The Matthews Group.

The Company's  management is aggressively  pursuing new sales  opportunities for
the Company.  The Company's management also acquired a fifty percent interest in
Veritec Iconix Ventures,  Inc. to increase the Company's viability (see Note 3.)
Management  is  hopeful  it will be  successful  in these  efforts  and that the
Company will continue as a going  concern which will allow it to realize  assets
and settle liabilities in the normal course of operations.

NOTE 3 - INVESTMENT: VERITEC ICONIX VENTURES, INC.

In June 2001,  the  Company  entered  into a tentative  agreement  to merge with
Iconix, Inc., a Japanese company the Company had partnered with in the past. The
Company could not complete  this merger on its own so it was instead  decided to
form a new corporation with The Matthews Group to complete this acquisition.  On
February 25, 2002,  Veritec Iconix Ventures,  Inc. (VIVI) was incorporated under
the laws of the State of Delaware.  In April 2002,  the Company and The Matthews
Group each  contributed  $50,000 and 150,000 shares of Veritec Inc. common stock
for fifty percent  ownership in VIVI. The 150,000 shares of the Company's common
stock  contributed by The Matthews Group was previously  owned by them (see Note
8).
                                       27


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 3 - INVESTMENT: VERITEC ICONIX VENTURES, INC. (Continued)

In April 2002, VIVI completed the acquisition of Iconix,  Inc. for consideration
of $100,000 and 300,000 shares of Veritec Inc.  common stock.  Iconix,  Inc. was
formed  in 1995  and is  located  in  Osaka,  Japan.  Iconix,  Inc.  is a system
integrator and developer of two dimensional  identification  software,  hardware
and solutions.  The Company feels  synergies with VIVI made the acquisition of a

fifty percent interest in VIVI desirable.  Veritec is a world leader in creating
two-dimensional  barcode  technology  and holds key  patents  in Europe  and the
United  States.  VIVI is currently  the sole  licensee of the CP code patents in
Asia.

Veritec Inc. has accounted for its investment in VIVI as follows:

     Cash investment                                                  $  50,000
     Fair value of 150,000 shares of
       Veritec Inc. common stock at $.23 per share                       34,500
                                                                      ---------
     Total investment                                                    84,500
     Equity method loss                                                  (7,912)

                                                                      ---------
     Investment at June 30, 2002                                      $  76,588
                                                                      =========
Summarized financial information for VIVI is as follows:

     Balance sheet:
       Current assets                                                 $ 498,739
       Fixed assets                                                       7,526
       Other assets                                                     126,521
                                                                      ---------
            Total assets                                              $ 632,786
                                                                      =========

       Current liabilities                                            $ 242,921
       Long-term liabilities                                            236,689
       Equity                                                           153,176
                                                                      ---------
            Total liabilities and equity                              $ 632,786
                                                                      =========
     Operating results (April 1, 2002 to June 30, 2002):
       Revenue                                                        $ 309,324
       Cost of goods sold                                              (159,282)

       Selling, general and administrative                             (166,516)
       Other income (expense)                                             1,079
       Income tax expense                                                  (429)
                                                                      ---------
            Net loss                                                  $ (15,824)
                                                                      =========
                                       28


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 3 - INVESTMENT: VERITEC ICONIX VENTURES, INC. (Continued)

One customer  accounted for 69% of VIVI's  revenues during the period from April
1,  2002 to June 30,  2002.  This  same  customer  accounted  for 39% of  VIVI's
accounts receivable at June 30, 2002.


NOTE 4 - NOTES RECEIVABLE - VIVI

The Company has advanced  $10,300 to VIVI.  These  advances are  unsecured,  non
interest bearing and due on demand.


NOTE 5 - NOTES PAYABLE - RELATED PARTIES

A principal of The Matthews  Group  advanced the Company  $126,000  from July to
November  2000 to cover  working  capital  needs  associated  with sales.  These
advances were unsecured and bore interest at 10%. In March 2001,  these advances
and  associated  interest of $4,583 were  incorporated  into the  Prepayment  on
Subscription (see Note 7).

On June 22, 2001,  this principal of The Matthews Group advanced  $25,000 to the
Company under similar terms.  In July 2001, an additional  $10,000 was advanced.
These advances and the related interest of $600 were repaid in August 2001.

In April 2002,  The Matthews  Group  loaned  $100,000 to the Company for working
capital  needs and to fund its  investment  in VIVI  (see Note 3).  This note is
unsecured,  bears interest at 10% and is due March 28, 2003. Accrued expenses in
the accompanying  financial statements includes $1,842 relating to this note. At
the option of The Matthews Group,  all or a portion of this  indebtedness can be
converted into Veritec Inc. common stock at $.25 per share.

NOTE 6 - CONVERTIBLE NOTE

The holders of the notes payable  formerly  referred to as the "notes  payable -
secured"   were   collectively   called   "The  Gant   Group"  in  the  Plan  of
Reorganization.  At June 30,  1995 the  principal  amount  of  these  notes  was
$265,400.  Interest on these notes at that date amounted to $18,783. During 1995
additional  interest  accrued and the balance at June 30, 1996,  including  both
principal  and  interest  amounted to  $321,339.  The holders of these notes had
secured a lien on the  patents of the  Registrant  with  filings  with the U. S.
Patent Office and therefore claimed title to all patents of the Registrant.  Due
to the Registrant being delinquent in payment of interest on the notes, the Gant
Group brought  action  against the  Registrant for payment of both principal and
interest.  The suit was transferred to the Bankruptcy  Court and settlement with
the Gant  Group  was a part of the Plan of  Reorganization.  The Gant  Group was
issued an interest bearing ten percent per annum note,  secured by the assets of


                                       29


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 6 - CONVERTIBLE NOTE (Continued)

the Company  secured with UCC1 filings.  The total amount of settlement  due the
Gant Group and  approved in this Plan of  Reorganization,  including  principal,
interest and legal fees  amounted to $364,513.  $60,000 of this amount was to be
paid in cash with the balance due in quarterly payments over a four year period.
The  $60,000  was paid in July 1997 and the first  installment  payment  for the
October 1, 1997 was made.

Subsequent  payments due under this  agreement  were not made and the Gant Group
made a motion that was granted and the  Company's  Chapter 11 was  converted  to
Chapter 7. On September 1, 1999,  The Matthews  Group made a payment of $182,346
to the Gant Group to cure the existing  default to the Gant Group.  The Matthews
Group  subsequently  made five quarterly  payments to the Gant Group of $23,325,
including  the October 1, 2000  installment.  On December 1, 2000,  The Matthews
Group paid the remaining amounts due to the Gant Group.


The Matthews Group paid this  obligation on behalf of the Company.  The Matthews
Group  received  a  convertible  note  allowing  for  either a cash  payment  or
conversion into Veritec common stock at $.10 per share, at The Matthews  Group's
sole option, for these amounts.

Payments by The Matthews Group to the Gant Group were as follows:

  Principal                                                         $286,453
  Interest                                                            75,069
  Legal fees                                                           5,000
                                                                    --------

                                                                    $366,522


These  amounts paid to the Gant Group plus  accrued  interest of $30,853 owed to
The Matthews Group on these advances were  incorporated  into a $397,374 note on
December 1, 2000.  This note is unsecured,  bears interest at 10%, and is due on
demand for either cash or  convertible  into  Veritec  common  stock at $.10 per
share. Conversion is solely at the option of The Matthews Group.

Interest  expense to The Matthews  Group relating to this  indebtedness  totaled
$41,580  in 2002 and  $38,187  in 2001.  Accrued  interest  at June 30,  2002 of
$62,818 related to this indebtedness is reflected in the accompanying  financial
statements.







                                       30


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 7 - PREPAYMENT ON SUBSCRIPTION RECEIVABLE

The Matthews Group has made prepayments against its Subscription  Payable to the
Company  (see  Note 2 and Note  8).  These  prepayments  are  unsecured  and non
interest  bearing.  It is  assumed  the  prepayment  at June 30,  2002 will also
ultimately be applied against the subscription receivable.


NOTE 8 - STOCKHOLDERS' EQUITY (DEFICIT)

Preferred Stock
---------------

The Articles of  Incorporation  of the Company  authorize  10,000,000  shares of
preferred  stock with a par value of $1.00 per share.  The Board of Directors is
authorized  to  determine  any number of series into which  shares of  preferred
stock may be divided and to determine the rights,  preferences,  privileges  and
restrictions granted to any series of the preferred stock.

As part of the Plan of  Reorganization,  a new  Series H  Convertible  Preferred
Stock was authorized. The Plan called for the Registrant to issue 275,000 shares
of  restricted  Series H Convertible  Preferred  Stock in exchange for assets of
$2,000,000  being invested into the Company.  Each share of Series H Convertible
Preferred Stock is convertible into 10 restricted shares of the Company's common
stock at the option of the holder.

In  September  1999,  The Matthews  Group  received  275,000  shares of Series H
Convertible  Preferred  stock in exchange for a promissory note in the amount of
$2,000,000 (see Note 8 Stockholders' Equity (Deficit); Subscription Receivable).
The Matthews  Group  exercised the  conversion  privilege and converted  200,000
preferred shares to 2,000,000 restricted shares of the Company's common stock.

Stock Option
------------

The Company has issued options to various  directors,  employees and consultants
on a discretionary  basis.  These options are for the purchase of a fixed number
of shares of common stock at a stated price for a specified period. Compensation
cost is measured by the  difference  between the  reported  market  price of the
stock at the date of grant and the  price,  if any,  to be paid for the stock at
exercise.  In 2002 and 2001,  the Company  only issued  options at the  reported
market price at the date of grant and has not recognized any expense relating to
these issuances. A summary of stock options as is as follows:






                                       31


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001



NOTE 8 - STOCKHOLDERS' EQUITY (DEFICIT) (Continued)

                                                                Weighted-Average
                                                    Number of          Price Per
                                                      Shares               Share

    Balance at June 30, 2000                               -                N/A
    Granted                                           80,000             $ .447
    Exercised                                              -                  -
                                                      ------             ------

    Balance at June 30, 2001                          80,000             $ .447
    Granted                                                -                  -
    Exercised                                              -                  -
                                                      ------             ------
    Balance at June 30, 2002                          80,000             $ .447
                                                      ======             ======


Subscription Receivable
-----------------------

In September  1999, the Company  accepted a commitment  from The Matthews Group,
LLC to fund the $2,000,000  required under the Plan of Reorganization  (see Note
10 - Stockholders'  Equity (Deficit);  Preferred Stock).  This funding is in the
form of a promissory note that calls for 108 monthly  payments to the Company of
$18,518.52.  These payments are non interest bearing and are secured by a pledge
of properties  controlled by principals of The Matthews  Group.  In July 2001, a
California  Deed of Trust and Minnesota  Mortgages  were filed  against  various
pledged properties to partially collateralize the subscription.

The present value of the subscription  receivable,  using a ten percent interest
factor, is as follows:
















                                       32


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 8 - STOCKHOLDERS' EQUITY (DEFICIT) (Continued)

                                           Future
                                           Dollar        Imputed        Present
                                           Amount       Interest          Value
                                      -----------    -----------    -----------

  At inception                        $ 2,000,000    $  (684,641)   $ 1,315,359
  Imputed interest - FY 2000                 --          137,431        137,431
  Subscription payments                  (240,741)          --         (240,741)
                                      -----------    -----------    -----------

  At June 30, 2000                      1,759,259       (547,210)     1,212,049

  Imputed interest - FY 2001                 --          116,444        116,444
  Subscription payments                  (222,222)          --         (222,222)
                                      -----------    -----------    -----------

    At June 30, 2001                    1,537,037       (430,766)     1,106,271

  Imputed interest - FY 2002                 --          105,368        105,368
  Subscription payments                  (222,222)          --         (222,222)
                                      -----------    -----------    -----------

    At June 30, 2002                  $ 1,314,815    $  (325,398)   $   989,417
                                      ===========    ===========    ===========

Imputed interest on the  subscription is excluded from operating  results and is
instead credited directly to additional paid-in capital.

The Matthews Group has made prepayments toward this subscription receivable (see
Note 2 and Note 7).

Common Stock Purchase Warrants
------------------------------

A summary of the various warrants  provided for under the Plan of Reorganization
is as follows:

    "A" warrants; extended expiration date August 5, 2001 "B" warrants; extended
    expiration date August 5, 2002 "C" warrants; extended expiration date August
    5, 2003

The Board of Directors had  previously  extended the  expiration  dates of these
warrants, but now they have all expired.

Each "A" warrant  authorized the holder to purchase one share of  non-restricted
new common  stock of the  Registrant  at $2.50 per share.  In fiscal  year 1998,

                                       33


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS


                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 8 - STOCKHOLDERS' EQUITY (DEFICIT) (Continued)

10,021 "A" warrants were  exercised at $2.50 per share.  In fiscal year 2000, 75
"A" warrants were exercised at $2.50 per share.

If the "A" warrant is not exercised,  then the "A" warrant expires,  and the "B"
and "C"  warrants of the Warrant Unit  terminates.  The  remaining  "A" warrants
expired August 5, 2001 and the related "B" and "C" warrants terminated.

The remaining 10,096 "B" warrants  authorize the purchase of non-restricted  new
common stock of the  Registrant at $5.00 per share expired  August 5, 2002,  and
the related "C" warrants terminated.

Sale of Restricted Shares
-------------------------

On November 7, 2001, the Company's Board of Directors approved a settlement with
a former employee.  This settlement resulted in the former employee returning to
the Company  technical  manuals and 317,932 shares of the Company's common stock
owned by him. The Company,  in turn, agreed to pay this former employee $25,000.
Larry  Johanns,  a principal of The Matthews  Group,  agreed to fund the $25,000
needed for the  settlement  in  exchange  for the right to acquire  the  317,932
shares of the Company's  common stock at a price of $0.10 per share. On December
28, 2001,  the Company sold 317,932 shares of common stock to Larry Johanns at a
price of $0.10 per share. At the time of the sale to Larry Johanns, the reported
sale price of the Company's  common stock was $0.18 per share. The price arrived
at with Mr.  Johanns  was  negotiated  with Mr.  Johanns  based on the number of
shares  sold,  the fact that the shares were  restricted  and the benefit to the
Company to complete the settlement with its former employee.

Stock Offering
--------------

The Company's Board of Directors has approved a stock offering to raise $500,000
(minimum) to $2,000,000  (maximum) through the sale of Series A preferred stock.
Series A preferred stock would be entitled to receive 8% per annum dividends and
would be convertible  into common stock on a one-for-one  basis at the option of
the holder.

To date no shares have been subscribed under this offering.









                                       34


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 9 - OFFICE LEASE

In  fiscal  year  2001,  the  Company  leased  its  office  facilities  under  a
month-to-month  operating  lease at $2,500 per month.  In fiscal year 2002,  the
Company  leased its office  facilities  from a principal of The  Matthews  Group
under a  month-to-month  agreement  at $2,000 per month.  Commencing  October 1,
2002,  the  Company  will lease from a non related  party.  This lease calls for
future minimum payments as follows:

    Fiscal year 2003                $ 25,605
    Fiscal year 2004                   8,535
                                    --------

                                    $ 34,140

Rent expense was $22,000 (related party) in 2002 and $38,237 in 2001.


NOTE 10 - RELATED PARTY TRANSACTIONS

The  Matthews  Group  is  the  Company's  largest  stockholder.   Related  party
transactions with The Matthews Group are as follows:

  o  Investment in Veritec Iconix Ventures, Inc. (see Note 3).
  o  Convertible note - unsecured (see Note 5).
  o  Convertible Note - Secured (see Note 6).
  o  Prepayment on Subscription Receivable (see Note 7).
  o  Subscription  Receivable  (see  Note  8:  Stockholders'  Equity  (Deficit);
     Subscription Receivable).

A principal of The Matthews Group provided factoring and loans to the Company in
2001 (see Note 5).

The Company leases its office  facilities from a principal of The Matthews Group
(see Note 9).

On December 28, 2001, the Company sold 317,932  restricted  shares of its common
stock to a principal of The  Matthews  Group (see Note 8:  Stockholders'  Equity
(Deficit); Sale of Restricted Shares).

At June 30, 2002 The Matthews  Group had made  prepayments  of $381,956  towards
scheduled payments due on the subscription receivable (See Note 7). The Matthews
Group could apply this prepayment to satisfy the next twenty scheduled  payments
due on the  subscription  receivable  at June 30, 2002.  The Matthews  Group has
indicated  an intent to continue to make the  scheduled  payments  due under the
subscription  receivable,  but there can be no  assurances  they will honor this



                                       35


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001



NOTE 10 - RELATED PARTY TRANSACTIONS (Continued)

commitment and there is no  contractual  obligation for them to do so as long as
prepayments exist to satisfy their scheduled  payments.  The Company also has no
assurance of The Matthews  Group's  ability to continue to provide this funding.
Failure of The  Matthews  Group to  continue to make  scheduled  payments on the
subscription  receivable could negatively  impact the Company's  ability to meet
its  cash  flow  requirements  (See  Note 2).  The  subscription  receivable  is
partially collateralized by a security interest in certain real estate (See Note
8: Stockholders' Equity (Deficit); Subscription Receivable).


NOTE 11 - INCOME TAXES

Income taxes consisted of the following at June 30,

                                                      2002               2001
  Current:                                       -----------        -----------
    Federal                                      $      --          $      --
    State                                               --                 --
    State minimum fee                                    300               --
                                                 -----------        -----------
                                                         300               --
  Deferred:                                      -----------        -----------
    Federal                                             --                 --
    State                                               --                 --
                                                 -----------        -----------
  Income tax benefit (expense)                   $       300        $      --
                                                 ===========        ===========

The tax effects of net operating loss carryforwards  gives rise to a significant
deferred tax asset.  FASB 109 requires  that deferred tax assets be reduced by a
valuation  allowance  if it is more likely than not that some  portion or all of
the deferred tax asset will not be realized.

                                                        2002               2001
Gross deferred tax asset relating to:              -----------        ---------
    Accrued expenses                               $       900      $      --
  Related party accruals                                24,000           34,000
  Book/tax amortization                                 16,000           16,000
  Net operating loss carryforwards                   3,763,000        3,740,000
                                                   -----------      -----------
      Gross deferred tax asset                       3,803,900        3,790,000
Valuation allowance                                 (3,803,900)      (3,790,000)
Net deferred tax asset                                    --               --
Deferred tax liability                                    --               --
                                                   -----------      -----------
      Net deferred tax asset (liability)           $      --        $      --
                                                   ===========      ===========
                                       36


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 11 - INCOME TAXES (Continued)

At June 30, 2002, the Company has net operating loss carryforwards  available to
offset future taxable income as follows:

                                                                 States
                                                       ------------------------
 Year                                      Federal     California     Minnesota
-----------------------------------     ----------     ----------    ----------

 2003                                   $  913,000     $  480,000    $     --
 2004                                      829,000        451,000          --
 2005                                      643,000           --            --
 2006                                      452,000           --            --
 2007                                      657,000           --            --
 2008                                      979,000           --            --
 2009                                    1,410,000           --            --
 2010                                    1,227,000           --            --
 2011                                      457,000           --            --
 2012                                      301,000           --            --
 2013                                      480,000           --            --
 2014                                      451,000           --            --
 2015                                      298,000           --         298,000
 2016                                      733,000           --         733,000
 2017                                      101,000           --         101,000
                                        ----------     ----------    ----------

                                        $9,931,000     $  931,000    $1,132,000
                                        ==========     ==========    ==========


NOTE 12 - ASSERTED AND UNASSERTED CLAIMS AND DISPUTED LIABILITIES

    Asserted Claims
    ---------------

     The  Company  was  named in a suit  brought  by a  stockholder  and  former
     director of the Company,  Wolodymyr M.  Starosolsky.  The  plaintiff in the
     pending  litigation has failed to prosecute the case.  Consequently,  it is
     unclear  as  to  what  relief  actually  is  being  sought.  The  plaintiff
     originally filed suit in the Central  District of California  claiming that
     the Company failed to act pursuant to the Company's plan of  reorganization
     approved by the bankruptcy court. No monetary damages were sought;  rather,
     the plaintiff  requested  that any actions the Company took in violation of
     the bankruptcy  plan, or without proper board  approval,  be rescinded.  In
     December 2000,  that court granted the Company's  motion to transfer venue,
     and the case was  subsequently  transferred  to the District of  Minnesota.


                                       37


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 12 - ASSERTED AND UNASSERTED CLAIMS AND DISPUTED LIABILITIES (Continued)

     However,  the plaintiff has failed to take any action to prosecute the case
     in Minnesota.  Because of the plaintiff's failure to prosecute the case for
     the last two  years,  and  because  the only  relief  sought in the case is
     equitable,  the  Company  believes  the  likelihood  is  remote  that  this
     litigation will have any material adverse impact on the Company.

     The Company is in  arbitration  with  Mitsubishi  Corporation.  The Company
     claims that Mitsubishi  failed to pay past royalties due to the Company and
     failed to honor a letter of intent the parties  executed.  In the event the
     Company prevails in this arbitration,  the Company will receive  additional
     royalty  payments  from  Mitsubishi.  However,  because the Company has not
     received an accounting from  Mitsubishi,  the Company is unable to estimate
     the  royalties  that may be due.  The Company has not recorded a receivable
     for these claimed royalties.  Mitsubishi also raised a counterclaim against
     the Company,  alleging that the Company  misused  confidential  information
     belonging to Mitsubishi.  This counterclaim  asserts  unspecified  damages;
     therefore, the Company is unable to estimate the effect an adverse decision
     regarding this claim may have on the Company.

     Unasserted Claims
     -----------------

     During its bankruptcy the Company has sought an investment  group to assist
     it in funding the  $2,000,000  called for under the Plan of  Reorganization
     approved by the Bankruptcy  Court on May 2, 1997. In the intervening  years
     various  investment groups attempted to help the Company fund this required
     investment.  Partial fundings  received from these  investment  groups were
     settled  through  stock  issuances  by the  Company.  One of  these  former
     investment  groups  made claims  totaling  $166,697  against  the  Company,
     $90,980 in cash and $75,717 in stock (94,646 shares at $.80 per share), but
     has not pursued legal action relating to these claims.  It is possible that
     other investment  groups will assert claims against the Company  regarding:
     the levels of their  funding;  the Company's  termination  of their funding
     commitments;  or for  expenses  incurred  while  they  were  assisting  the
     Company.

     Management believes it has appropriately  reflected the activity with these
     investment  groups in the  accompanying  financial  statements.  Management
     further  feels  these  claims  were  settled  in  the  bankruptcy.  Due  to
     uncertainties, however, it is at least reasonably possible that claims will
     be asserted  and/or  pursued.  The  ultimate  outcome of these  claims,  if
     asserted and/or pursued, cannot presently be determined.

     Two individuals have made claims totaling $76,674 against the Company,  but
     have not pursued legal action  relating to these claims.  Management  feels


                                       38


                                  VERITEC INC.

                        NOTES TO THE FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2002 AND 2001


NOTE 12 - ASSERTED AND UNASSERTED CLAIMS AND DISPUTED LIABILITIES (Continued)

     these claims are without  merit and/or that these claims were settled by or
     are barred by the Company's bankruptcy.  Due to uncertainties,  however, it
     is at least  reasonably  possible  that these claims will be asserted.  The
     ultimate  outcome  of  these  claims,  if  pursued,   cannot  presently  be
     determined.


NOTE 13 - SUPPLEMENTAL CASH FLOW INFORMATION

                                                         2002              2001
                                                       ------            ------
  Cash paid for:
    Interest                                           $  600            $    -
                                                       ======            ======

    Income taxes                                       $    -            $  100
                                                       ======            ======

Summary of Noncash Activity:

In fiscal year 2001,  the Company  issued  55,000  shares of its common stock to
settle a $44,000  obligation.  ($.80 per common share as stated in the Company's
bankruptcy plan of reorganization).

In fiscal year 2001,  the Company  issued  110,237 shares of its common stock to
various  directors and consultants at prices ranging from $.20 to $.23 per share
(reported market prices at the dates of grant), $23,248 in aggregate.

In fiscal year 2001, a vehicle valued at $12,000 (based on "bluebook" value) was
transferred to the Company as part of the Prepayment on  Subscription  (see Note
7).

In fiscal year 2002,  the Company  issued  25,000  shares of its common stock to
settle a $20,000 obligation relating to its bankruptcy ($.80 per common share as
stated in the Company's bankruptcy plan of reorganization).

In fiscal year 2002,  the Company  issued  76,000 shares of its common stock for
services at $.23 per share (reported market price at date of grant).

In fiscal year 2002,  the Company  issued  150,000 shares of its common stock as
part of its  investment  in  Veritec  Iconix  Ventures,  Inc.  at $.23 per share
(reported market price at date of grant). See Note 3.





                                       39




ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
------------------------------------------------------------------------
FINANCIAL DISCLOSURES
---------------------

There  have  been  no  disagreements  with  our  independent   certified  public
accountants  on  accounting  principles  or practices  or  financial  statements
disclosures.


                                    PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS:
----------------------------------------------------------------------
COMPLIANCE WITH SECTION 16 (a) OF THE EXCHANGE ACT
--------------------------------------------------

The members of the present Board of Directors and Officers are:

-----------------------------  --------------------------------------  --------
            Name                               Office                     Age
-----------------------------  --------------------------------------  --------
Mr. Larry Matthews              Director                                  74
-----------------------------  --------------------------------------  --------
Mr. Gerald Okerman              Chairman of the Board                     56
-----------------------------  --------------------------------------  --------
Ms. Van Thuy Tran               Director, CEO, Treasurer, Secretary       58
-----------------------------  --------------------------------------  --------

Each director will serve until the next annual meeting of shareholders, or until
their  respective  successors  have been elected and duly  qualified.  Directors
serve one-year terms.  The Board of Directors  appoints  officers.  There are no
family relationships between any director and officer.

Mr. Larry Matthews was appointed as Acting President and Chief Executive Officer
and Director on January 28, 1999, in conjunction  with a plan from "The Matthews
Group" to evaluate  and possibly  fund us out of  bankruptcy.  Mr.  Matthews was
Chairman and Co-Owner of Vendtronics (sold to Food Engineering Corporation) from
1994 to  1998.  From  1963 to 1983 he had  various  positions  at  Control  Data
Corporation,  including Vice President of Operations. Currently, Mr. Matthews is
on the Board of Directors of Artesyn  Technologies (merger of ZYTEC, of which he
was a cofounder,  and Computer Products),  Crosswork,  Inc., Third Wave Systems,
Solar Attic and ECO Fuels.

Ms. Van Thuy Tran is our current CEO. Ms. Tran was President of Asia  Consulting
and Trading Company,  a company dealing with trade in the Pacific Rim countries.
She is the co-founder of Circle of Love, providing mission works in Vietnam. She
was the founder of Equal Partners,  Inc., a construction and building company in
Minnesota. Ms. Van Tran has a medical degree and worked in the medical field for
over 17 years. For the last twenty years, she has been an entrepreneur  involved
in building  businesses,  providing  opportunity  for  minorities  and  creating
solutions for people in distress.

                                       40


Gerald A. (Jerry) Okerman was the Corporate Development Manager in the Corporate
Enterprise  Department of Minnesota Mining and Manufacturing Company (3M), until
his  retirement in 2001. Mr. Okerman was  responsible  for 3M's Venture  Capital
Program from 1983-2001.  This program under Mr. Okerman's  management  committed
over $150 million to 55 venture  funds  managed by 30  management  groups in the
U.S.,  Europe,  and Japan. In addition to managing 3M's Venture Capital program,
Jerry  identified,  analyzed,  facilitated,   negotiated,  and  closed  numerous
acquisitions,  divestitures,  equity investments and other types of alliances on
behalf of 3M. His national recognition and insight has given him the opportunity
to be an  advisor  to some of the  leading  venture  capital  firms in the world
including NEA,  Summit,  Oak,  Partech,  and Arch. He is the Chairman of the IBF
Corporate  Venture  Capital  Conference Mr.  Okerman is president of Sotatec,  a
Minnesota  Venture  Fund,  and is a member of the board of  managers of the J.P.
Morgan Institutional, Corporate Finance, and Venture Funds (New York). He serves
on the advisory boards of Blueline Ventures (Chicago),  HMS Hawaii (Hawaii), and
Oak Partners (Westport, Minneapolis, Menlo Park). Mr. Okerman is also a director
of College Enterprises, Inc./icollege.com (Los Angeles), Majestic Communications
(Atlanta),  Norse Building Systems Inc.  (Ladysmith,  WI), Abbott Resource Group
(Irvine) and is a member of the European Venture Capital Association and finance
committee for Young Life, Stillwater,  Minnesota.  Mr. Okerman has a Bachelor of
Arts degree from Gustavus  Adolphus  College,  a Juris Doctorate degree from the
University of Denver College of Law.

Committee and Board Meetings
----------------------------

Two meetings of the Board of Directors  were held in fiscal 2002,  and all board
members  attended  all  meetings.  We  had  no  standing  audit,  nominating  or
compensation  committees of our Board or committees performing similar functions
during  fiscal  2002.  Our  Directors  regularly  communicated  to  discuss  the
company's affairs, and attended to formal board meetings to transact and approve
appropriate business.


ITEM 10.  EXECUTIVE COMPENSATION
--------------------------------

Van Thuy Tran, CEO,  received  compensation in the amount of $100,000.00 for the
fiscal year ended June 30, 2002.

Miles Finn,  COO,  received  compensation  in the amount of $135,000.00  for the
fiscal year ended June 30, 2002.  Mr. Finn also  received a two-year  warrant to
purchase 25,000 shares at an exercise price of $.3125 per share.

No cash bonuses were paid by the Registrant to any executive  officer during the
fiscal year ended June 30, 2002.

Compensation pursuant to plans including pension, stock option, and stock
-------------------------------------------------------------------------
appreciation rights plan
------------------------

As of June 30,  2002,  we did not have any  stock  option,  stock  appreciation,
rights plans,  phantom stock plans, or any other incentive or compensation  plan


                                       41


or arrangement pursuant to which benefits,  remuneration,  value or compensation
was or is to be granted, awarded, entered, set aside, or accrued for the benefit
of any of our  executive  officers.  During the year ended  June 30,  2001,  Mr.
Gerald Okerman assumed the duties of the Chairman of the Board.  Mr. Okerman was
granted 25,000 shares of common stock for services  rendered and also received a
three-year warrant to purchase 25,000 shares of common stock at $.50 per share.


ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
------------------------------------------------------------------------

The following  table sets forth,  as of June 30, 2002 certain  information  with
respect to all shareholders  known by us to be beneficial owners of more than 5%
of our outstanding  common stock, all directors,  and all officers and directors
as a group.


------------------------------------------  -----------------------   ----------
       Name & Address                           Number of Shares      Percent of
                                               Beneficially Owned       Shares
------------------------------------------  -----------------------   ----------
                                                      Common            Common
                                            (see 1, 2, and 3 below)
------------------------------------------  -----------------------   ----------
Larry Matthews                                           None            N/A
7601 5th Avenue, Richfield, MN  55423
------------------------------------------  -----------------------   ----------
Van Thuy Tran (see note 1)                          3,196,898           25.1%
1430 Orkla Drive, Golden Valley, MN  55427
------------------------------------------  -----------------------   ----------
The Matthews Group, LLC (see note 2)                5,797,875           45.5
1430 Orkla Drive, Golden Valley, MN  55427
------------------------------------------  -----------------------   ----------
Gerald Okerman (see note 3)                            50,000           --
10050 Arcola Trail, Stillwater, MN  55082
------------------------------------------  -----------------------   ----------
Larry Johanns (see note 1)                          3,216,875           25.2
518 North 12 Street, Osage, IA  50461
------------------------------------------  -----------------------   ----------
All Officers and Directors as a group (3 persons)   6,463,767           50.7
Van Thuy Tran, Gerald Okerman, and Larry Matthews
------------------------------------------  -----------------------   ----------



(1)      The above  shares  include  50% of the shares  owned or issuable to The
         Matthews  Group.  Van Thuy Tran and Larry  Johanns  each own 50% of The
         Matthews Group.

(2)      Includes  shares issuable upon the conversion of the Series H preferred
         stock of 760,000  shares and the  conversion of the  convertible  notes
         payable and related accrued interest of 5,009,288 shares.

(3)      Includes 25,000 shares issuable upon exercise of warrant.


                                       42

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
-------------------------------------------------------

Related Party Transactions
--------------------------

In September 1999, we accepted a commitment from The Matthews Group, LLC to fund
the $2,000,000 required under our Plan of Reorganization. This funding is in the
form  of a  promissory  note  that  calls  for  108  monthly  payments  to us of
$18,518.52.  These payments are non-interest bearing and are secured by a pledge
of  properties  controlled by a principal of The Matthews  Group,  LLC. The note
partially  collateralized by mortgages on income-producing real estate having an
assessment value in excess of $800,000,  three properties owned by Van Thuy Tran
and one property by Larry Johanns.  The current remaining balance on the note is
$989,417.

Subscription receivable and notes from The Matthews Group, LLC
--------------------------------------------------------------

On September 1, 1999 The Matthews Group, LLC paid the Gant Group  $182,345.87 to
bring the note  between the Gant Group and us up to date on both  principal  and
interest.  The Matthews  Group also  committed to the remaining  payments on the
note.

The Matthews Group paid this obligation on behalf us and The Gant Group released
its security  interest in the our assets,  including  the patents.  The Matthews
Group  received  a  convertible  note  allowing  for  either a cash  payment  or
conversion into our common stock at $.10 per share, at The Matthews Group's sole
option, for these amounts.

Payments by The Matthews Group to the Gant Group were as follows:

         Principal                  $286,453
         Interest                     75,069
         Legal fees                    5,000
                                  ----------

                                    $366,522

These  amounts paid to the Gant Group plus  accrued  interest of $30,853 owed to
The Matthews Group on these advances were  incorporated  into a $397,374 note on
December  1, 2000.  This note bears  interest  at 10%,  and is due on demand for
either cash or convertible  into our common stock at $.10 per share.  Conversion
is solely at the option of The Matthews Group.

Interest  expense to The Matthews  Group relating to this  indebtedness  totaled
$41,580  in 2002 and  $38,187  in 2001.  Accrued  interest  at June 30,  2002 of
$62,818 related to this indebtedness is reflected in the accompanying  financial
statements.

A principal of The  Matthews  Group  advanced us $126,000  from July to November
2000 to cover  working  capital  associated  with  sales.  These  advances  were
unsecured and bore interest at 10%. In March 2001, these advances and associated
interest of $4,583 were incorporated into the Prepayment on Subscription.



                                       43

A principal of The Matthews Group provided  factoring to us in 2000 and 2001. We
paid factoring fees totaling $15,000 in 2000 on a $100,000 ninety-day note and a
$100,000 sixty-day note. Factoring interest totaled $4,583 in 2001.

In July 2001, we commenced leasing our office facilities from a principal of The
Matthews Group under a month-to-month agreement calling for payments of $2,000 a
month.

On June 22, 2001,  this principal of The Matthews  Group advanced  $25,000 to us
under similar  terms.  In July 2001, an additional  $10,000 was advanced.  These
advances and the related interest of $600 were repaid in August 2001.

In April  2002,  The  Matthews  Group  loaned us  $100,000.  $50,000 was for the
purchase of 50%  ownership of Iconix stock and $50,000 for  operating  expenses.
The note is for 12 months due March 28, 2003 and accrues  interest at 10% and is
convertible  into our common  stock at $.25 per share in full or part.  Interest
accrued on this note totaled $1,842 through June 30, 2002.


                                     PART IV

ITEM 13.  EXHIBITS, LISTS AND REPORTS ON FORM 8-K
-------------------------------------------------

  (a)    Exhibits
         --------
           99.1      Certificate pursuant to Section 906 of the Sarbanes-Oxley
                     Act of 2002

  (b)    On April 16,  2002,  we filed a Current Report on  Form 8-K relating to
         our investment in Veritec Iconix Ventures, Inc.



























                                       44

                                   SIGNATURES

         In accordance with Section 13 or 15 (d) of the Securities  Exchange Act
of 1934 (the "Exchange  Act"),  the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                  VERITEC INC.

By  /s/  Van Thuy Tran                                  Dated:  August 12, 2003.
    -------------------------------------------------
         Van Thuy Tran
         Director, Chief Executive and Financial Officer

         In accordance  with the Exchange Act, this report has been signed below
by the following  persons on behalf of the  registrant and in the capacities and
on the dates indicated.

Signature                                      Title                  Date
---------                                      -----                  ----

 /s/ Larry Matthews                           Director           August 12, 2003
------------------------------------
     Larry Matthews


































                                       45

I, Van Thuy Tran, certify that:

1. I have  reviewed  this amended  annual  report on Form  10-KSB/A for the year
ended June 30, 2002 of Veritec Inc.;

2. Based on my knowledge, this amended annual report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with respect to the period  covered by this amended
annual report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this  amended  annual  report,  fairly  present in all
material respects the financial condition,  results of operations and cash flows
of the  registrant as of, and for, the periods  presented in this amended annual
report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) Designed such disclosure controls and procedures to ensure that material
        information  relating  to the  registrant,  including  its  consolidated
        subsidiaries,  is made  known to us by  others  within  those  entities,
        particularly  during the period in which this amended  annual  report is
        being prepared;
     b) Evaluated the effectiveness of the registrant's  disclosure controls and
        procedures  as of the date  within 90 days prior to the  filing  date of
        this amended annual report (the "Evaluation Date"); and
     c) Presented  in this  amended  annual  report  our  conclusions  about the
        effectiveness  of the disclosure  controls and  procedures  based on our
        evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's   board  of  directors  (or  persons   performing   the  equivalent
functions):

         a) All significant  deficiencies in the design or operation of internal
         controls  which  could  adversely  affect the  registrant's  ability to
         record,   process,   summarize  and  report  financial  data  and  have
         identified  for the  registrant's  auditors any material  weaknesses in
         internal controls; and

         b) Any fraud,  whether or not  material,  that  involves  management or
         other  employees  who  have a  significant  role  in  the  registrant's
         internal controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
amended  annual  report  whether  there were  significant  changes  in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: August 12, 2003        /s/ Van Thuy Tran
                             ---------------------------------------------------
                             Van Thuy Tran
                             Chief Executive Officer and Chief Financial Officer

                                       46




                                  Exhibit Index

Exhibit 99.1           Certificate pursuant to Section 906 of the Sarbanes-Oxley
                       Act of 2002


















































                                       47