Delaware
|
59-1914299
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
Number)
|
1870
S. Bayshore Drive, Coconut Grove, Florida
|
33133
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Name
of each exchange
|
|
Title
of class
|
on
which registered:
|
Common
Stock - Par value $1.00 per share
|
American
Stock Exchange
|
PAGE
|
||
PART
I
|
||
Item
1.
|
4
|
|
Item
2.
|
7
|
|
Item
3.
|
10
|
|
Item
4.
|
11
|
|
PART
II
|
||
Item
5.
|
12
|
|
Item
6.
|
13
|
|
Item
7.
|
23
|
|
Item
8.
|
57
|
|
Item
8A.
|
57
|
|
Item
8B.
|
57
|
|
PART
III
|
||
Item
9.
|
58
|
|
Item
10.
|
59
|
|
Item
11.
|
61
|
|
Item
12.
|
62
|
|
Item
13.
|
65
|
|
Item
14.
|
65
|
|
66
|
Number
of votes
|
||
For
|
Against/Withheld
|
|
Directors:
|
||
Walter
G. Arader
|
976,606
|
|
Harvey
Comita
|
976,606
|
|
Lawrence
Rothstein
|
976,606
|
|
Maurice
Wiener
|
976,606
|
|
Clinton
A. Stuntebeck
|
976,606
|
|
Renewal
of Advisory Agreement
|
707,954
|
23,648
|
High
|
Low
|
|
March
31, 2006
|
$10.80
|
$9.17
|
June
30, 2006
|
$10.15
|
$9.17
|
September
30, 2006
|
$12.59
|
$9.00
|
December
31, 2006
|
$14.20
|
$12.50
|
March
31, 2005
|
$11.50
|
$9.52
|
June
30, 2005
|
$12.69
|
$11.09
|
September
30, 2005
|
$11.76
|
$10.27
|
December
31, 2005
|
$13.44
|
$10.80
|
Number
of securities to be issued upon exercise of outstanding
options
|
Weighted-average
exercise price of outstanding options
|
Number
of securities remaining available for future issuance under equity
compensation plans
|
|
Equity
compensation plan approved by shareholders
|
102,100
|
$8.83
|
16,000
|
Equity
compensation plan not approved by shareholders
|
--
|
--
|
--
|
Total
|
102,100
|
$8.83
|
16,000
|
Summarized
statement of income of Monty’s restaurant
|
Year
ended December 31, 2006
|
Percentage
of sales
|
Year
ended December 31, 2005
|
Percentage
of sales
|
Revenues:
|
||||
Food
and Beverage Sales
|
$6,369,000
|
100%
|
$5,308,000
|
100%
|
Expenses:
|
||||
Cost
of food and beverage sold
|
1,810,000
|
28.4%
|
1,613,000
|
30.4%
|
Labor,
entertainment and related costs
|
1,303,000
|
20.1%
|
1,230,000
|
23.2%
|
Other
food and beverage related costs
|
249,000
|
3.9%
|
202,000
|
3.8%
|
Other
operating costs
|
521,000
|
8.2%
|
416,000
|
7.8%
|
Insurance
|
276,000
|
4.3%
|
201,000
|
3.8%
|
Management
fees
|
325,000
|
5.1%
|
325,000
|
6.1%
|
Utilities
|
212,000
|
3.3%
|
190,000
|
3.6%
|
Rent
(as allocated)
|
655,000
|
10.3%
|
541,000
|
10.2%
|
Total
Expenses
|
5,351,000
|
84.0%
|
4,718,000
|
88.9%
|
Income
before loss on disposal of assets, depreciation and minority interest
|
$1,018,000
|
16.0%
|
$590,000
|
11.2%
|
Grove
Isle Marina
|
Monty’s
Marina
|
Combined
marina operations
|
Combined
marina operations
|
|
Summarized
statement of income of marina operations
|
Year
ended December 31, 2006
|
Year
ended December 31, 2006
|
Year
ended December 31,
2006
|
Year
ended December 31,
2005
|
Revenues:
|
||||
Dockage
fees and related income
|
$96,000
|
$1,221,000
|
$1,317,000
|
$1,163,000
|
Grove
Isle marina slip owners dues
|
354,000
|
-
|
354,000
|
354,000
|
Total
marina revenues
|
450,000
|
1,221,000
|
1,671,000
|
1,517,000
|
Expenses:
|
||||
Labor
and related costs
|
226,000
|
-
|
226,000
|
209,000
|
Insurance
|
73,000
|
105,000
|
178,000
|
184,000
|
Management
fees
|
26,000
|
37,000
|
63,000
|
54,000
|
Utilities
|
23,000
|
133,000
|
156,000
|
113,000
|
Bay
bottom lease
|
36,000
|
196,000
|
232,000
|
211,000
|
Repairs
and maintenance
|
56,000
|
69,000
|
125,000
|
98,000
|
Other
|
30,000
|
50,000
|
80,000
|
95,000
|
Total
Expenses
|
470,000
|
590,000
|
1,060,000
|
964,000
|
Income
before interest, depreciation and minority interest
|
($20,000)
|
$631,000
|
$611,000
|
$553,000
|
Grove
Isle Spa
Summarized
statement of income
|
For
the year ended
December
31, 2006
|
For
the year ended
December
31, 2005
|
Revenues:
|
||
Services
provided
|
$568,000
|
$308,000
|
Membership
and other
|
53,000
|
45,000
|
Total
spa revenues
|
621,000
|
353,000
|
Expenses:
|
||
Cost
of sales (commissions and other)
|
192,000
|
104,000
|
Salaries,
wages and related
|
180,000
|
98,000
|
Other
operating costs
|
196,000
|
112,000
|
Management
and administrative fees
|
34,000
|
23,000
|
Pre-opening
and start up costs
|
20,000
|
114,000
|
Other
|
48,000
|
34,000
|
Total
Expenses
|
670,000
|
485,000
|
Loss
before interest, depreciation, minority interest and income
taxes
|
($49,000)
|
($132,000)
|
Description
|
2006
|
2005
|
Net
realized gain from sales of securities
|
$223,000
|
$209,000
|
Unrealized
net gain (loss) in marketable securities
|
248,000
|
(104,000)
|
Total
net gain from investments in marketable securities
|
$471,000
|
$105,000
|
2006
|
2005
|
|
Venture
capital funds - diversified businesses (a)
|
$404,000
|
$85,000
|
Restaurant
development & operation (b)
|
(500,000)
|
-
|
Real
estate and related (c)
|
148,000
|
166,000
|
Venture
capital funds - technology & communications (d)
|
50,000
|
70,000
|
Income
from investment in 49% owned affiliate (e)
|
91,000
|
81,000
|
Other
(f)
|
6,000
|
(159,000)
|
Totals
|
$199,000
|
$243,000
|
(a) |
In
2006 and 2005 amounts consist primarily of gains of approximately
$226,000
and $85,000, respectively, on distributions from the Company’s investment
in two limited partnerships which own interests in various diversified
businesses, primarily in the manufacturing and production related
sectors.
Also in 2006 a gain of approximately $178,000 was recognized on
distributions from a private capital fund that invests equities,
debt or
debt like securities of distressed companies. The Company’s ownership
percentage in all of these investments is less than 1% of the total
ownership and in each case gains are only recognized after the total
investment cost has been recovered.
|
(b) |
In
December 2006 the Company elected to write off its entire 10% equity
interest in a restaurant located in Key West, Florida and recognized
a
loss of $500,000. The restaurant was sold in February 2007 and proceeds
from the sale were not sufficient for the Company to recover its
investment.
|
(c) |
In
2006 and 2005 amounts consist primarily of gains on the distribution
of
proceeds from assets held in real estate related limited partnerships
in
which the Company owns minority equity interests and in which such
distributions exceeded the carrying value of the
investment.
|
(d) |
In
2006 and 2005 amount primarily includes gains resulting from distributions
received in excess of carry values of investments in funds in the
communications and internet technology
industries.
|
(e) |
This
gain represents income from the Company’s 49% owned affiliate, T.G.I.F.
Texas, Inc. The increase from the prior year is primarily as a result
of
increased interest income.
|
(f) |
In
2005 amount includes valuation loss of $147,000 representing the
remaining
carrying value of an investment in a privately-held company in the
personal cosmetic industry.
|
Net
gain after incentive fee and minority interest
|
|||
Property
Sold
|
2006
|
2005
|
|
Undeveloped
land, Houston, Texas
|
$257,000
|
-
|
|
Sale
of retail store, Kingston, New York
|
-
|
$303,000
|
|
Loss
on disposition of Monty’s furniture, fixtures and equipment, Coconut
Grove, Florida
|
-
|
(184,000)
|
|
Total
|
$257,000
|
$119,000
|
Payments
Due by Period
|
|||||
Contractual
Obligations
|
Total
|
Less
than 1 year
|
1
-
3 years
|
4
-
5 years
|
After
5 years
|
Mortgages
and notes payable
|
$20,931,000
|
$4,610,000
|
$1,411,000
|
$1,618,000
|
$13,292,000
|
Other
investments commitments (a)
|
2,100,000
|
2,100,000
|
--
|
--
|
--
|
Total
|
$23,031,000
|
$6,710,000
|
$1,411,000
|
$1,618,000
|
$13,292,000
|
(a) |
The
timing of amounts due under commitments for other investments is
determined by the managing partners of the individual investments.
These
amounts are reflected as due in less than one year although the actual
funding may not be required until some time in the
future.
|
24
|
|
25
|
|
26
|
|
27
|
|
28
|
|
29
|
SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|||||||
AS
OF DECEMBER 31, 2006 AND 2005
|
|||||||
|
|||||||
December
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
ASSETS
|
|||||||
Investment
properties, net of accumulated depreciation:
|
|||||||
Commercial
properties
|
$
|
7,385,857
|
$
|
6,513,793
|
|||
Commercial
properties- construction in progress
|
239,166
|
171,727
|
|||||
Hotel,
club and spa facility
|
5,433,500
|
5,845,030
|
|||||
Marina
properties
|
3,044,878
|
2,899,085
|
|||||
Land
held for development
|
27,689
|
589,419
|
|||||
Total
investment properties, net
|
16,131,090
|
16,019,054
|
|||||
Cash
and cash equivalents
|
2,412,871
|
2,350,735
|
|||||
Investments
in marketable securities
|
5,556,121
|
6,576,954
|
|||||
Other
investments
|
4,293,662
|
5,119,179
|
|||||
Investment
in affiliate
|
3,165,235
|
3,074,530
|
|||||
Loans,
notes and other receivables
|
1,910,555
|
2,037,651
|
|||||
Notes
and advances due from related parties
|
736,909
|
767,768
|
|||||
Deferred
taxes
|
76,000
|
88,000
|
|||||
Goodwill
|
7,728,627
|
7,728,627
|
|||||
Other
assets
|
718,935
|
640,602
|
|||||
TOTAL
ASSETS
|
$
|
42,730,005
|
$
|
44,403,100
|
|||
|
|||||||
LIABILITIES
|
|||||||
Mortgages
and notes payable
|
$
|
20,931,301
|
$
|
20,823,764
|
|||
Accounts
payable, accrued expenses and other liabilities
|
1,704,182
|
1,266,561
|
|||||
Margin
payable to broker
|
-
|
1,211,925
|
|||||
Interest
rate swap contract payable
|
45,000
|
266,000
|
|||||
TOTAL
LIABILITIES
|
22,680,483
|
23,568,250
|
|||||
Minority
interests
|
3,126,715
|
2,674,740
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Preferred
stock, $1 par value; 2,000,000 shares
|
|||||||
authorized;
none issued
|
-
|
-
|
|||||
Excess
common stock, $1 par value; 500,000 shares authorized;
|
|||||||
none
issued
|
-
|
-
|
|||||
Common
stock, $1 par value; 1,500,000 shares authorized and
|
|||||||
1,317,535
shares issued
|
|||||||
as
of December 31, 2006 & 2005
|
1,317,535
|
1,317,535
|
|||||
Additional
paid-in capital
|
26,585,595
|
26,585,595
|
|||||
Undistributed
gains from sales of properties, net of losses
|
41,572,120
|
41,315,056
|
|||||
Undistributed
losses from operations
|
(49,964,109
|
)
|
(49,046,362
|
)
|
|||
Accumulated
other comprehensive loss
|
(22,500
|
)
|
(133,000
|
)
|
|||
19,488,641
|
20,038,824
|
||||||
Less:
Treasury stock, at cost (293,580 & 244,500 shares as
of
|
|||||||
December
31, 2006 & 2005, respectively)
|
(2,565,834
|
)
|
(1,878,714
|
)
|
|||
TOTAL
STOCKHOLDERS' EQUITY
|
16,922,807
|
18,160,110
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
42,730,005
|
$
|
44,403,100
|
|||
See
notes to the consolidated financial statements
|
|
|||||||
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||
FOR
THE YEARS ENDED DECEMBER 31, 2006 AND 2005
|
|||||||
|
|||||||
REVENUES
|
2006
|
2005
|
|||||
Real
estate rentals and related revenue
|
$
|
1,400,057
|
$
|
1,198,972
|
|||
Food
& beverage sales
|
6,369,018
|
5,307,568
|
|||||
Marina
revenues
|
1,671,523
|
1,516,900
|
|||||
Spa
revenues
|
621,378
|
353,039
|
|||||
Net
gain from investments in marketable securities
|
471,484
|
105,125
|
|||||
Net
income from other investments
|
199,078
|
243,295
|
|||||
Interest,
dividend and other income
|
608,180
|
589,280
|
|||||
Total
revenues
|
11,340,718
|
9,314,179
|
|||||
EXPENSES
|
|||||||
Operating
expenses:
|
|||||||
Rental
and other properties
|
644,617
|
467,544
|
|||||
Loss
on abandonment of fixed assets
|
623,829
|
-
|
|||||
Food
and beverage cost of sales
|
1,810,560
|
1,612,851
|
|||||
Food
and beverage labor and related costs
|
1,302,885
|
1,230,985
|
|||||
Food
and beverage other operating costs
|
2,235,302
|
1,870,124
|
|||||
Marina
expenses
|
1,060,343
|
964,182
|
|||||
Spa
expenses
|
664,468
|
477,413
|
|||||
Depreciation
and amortization
|
1,156,845
|
927,590
|
|||||
Adviser's
base fee
|
900,000
|
900,000
|
|||||
General
and administrative
|
327,323
|
303,757
|
|||||
Professional
fees and expenses
|
301,970
|
250,621
|
|||||
Directors'
fees and expenses
|
78,450
|
73,782
|
|||||
Total
operating expenses
|
11,106,592
|
9,078,759
|
|||||
Interest
expense
|
1,671,340
|
1,412,034
|
|||||
Minority
partners' interests in operating loss of
|
|||||||
consolidated
entities
|
(531,467
|
)
|
(349,666
|
)
|
|||
Total
expenses
|
12,246,465
|
10,141,127
|
|||||
Loss
before gain on sales of properties and income taxes
|
(905,747
|
)
|
(826,948
|
)
|
|||
Gain
on sales of properties, net
|
257,064
|
119,303
|
|||||
(Loss)
income before income taxes
|
(648,683
|
)
|
(707,645
|
)
|
|||
Provision
for (benefit from) income taxes
|
12,000
|
(305,000
|
)
|
||||
Net
loss
|
($660,683
|
)
|
($402,645
|
)
|
|||
Other
comprehensive income:
|
|||||||
Unrealized
gain on interest rate swap agreement
|
$
|
110,500
|
$
|
156,500
|
|||
Total
other comprehensive income
|
110,500
|
156,500
|
|||||
Comprehensive
loss
|
($550,183
|
)
|
($246,145
|
)
|
|||
Basic
and diluted Net Loss per Common Share
|
($0.64
|
)
|
($0.37
|
)
|
|||
Weighted
average common shares outstanding basic and diluted
|
1,030,409
|
1,079,214
|
|||||
See
notes to the consolidated financial statements
|
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||
YEARS
ENDED DECEMBER 31, 2006 AND 2005
|
||||||||||||||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-In
|
|
Undistributed
Gains
from
Sales
of
Properties
Net
of
|
|
Undistributed
Losses
from
|
|
Comprehensive
|
|
Accumulated
Other
Comprehensive
|
|
Treasury
Stock
|
|
Notes
Receivable
from
exercise of Stock
|
|
Total
Stockholders'
|
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Losses
|
|
Operations
|
|
Income
(loss)
|
|
Income
(loss)
|
|
Shares
|
|
Cost
|
|
Options
|
|
Equity
|
||||||||||||
Balance
as of January 1, 2005
|
1,315,635
|
$1,315,635
|
$26,571,972
|
$41,735,070
|
($48,524,414
|
)
|
($289,500
|
)
|
226,500
|
($1,659,114
|
)
|
($258,750
|
)
|
$18,890,899
|
||||||||||||||||||||
Net
income (loss)
|
119,303
|
(521,948
|
)
|
(402,645
|
)
|
(402,645
|
)
|
|||||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||||||||
Unrealized
loss on interest rate swap contract
|
156,500
|
156,500
|
(289,500
|
)
|
||||||||||||||||||||||||||||||
Comprehensive
income (loss)
|
(246,145
|
)
|
||||||||||||||||||||||||||||||||
Repayment
of Note receivable from exercise
|
||||||||||||||||||||||||||||||||||
of
Stock Options & Stock Option Reload
|
1,900
|
1,900
|
13,623
|
18,000
|
(219,600
|
)
|
258,750
|
54,673
|
||||||||||||||||||||||||||
Dividend
($.50 per share)
|
(539,317
|
)
|
(539,317
|
)
|
||||||||||||||||||||||||||||||
Balance
as of December 31, 2005
|
1,317,535
|
1,317,535
|
26,585,595
|
41,315,056
|
(49,046,362
|
)
|
(133,000
|
)
|
244,500
|
(1,878,714
|
)
|
-
|
18,160,110
|
|||||||||||||||||||||
Net
income (loss)
|
257,064
|
(917,747
|
)
|
(660,683
|
)
|
(660,683
|
)
|
|||||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||||||||
Unrealized
gain on interest rate swap contract
|
110,500
|
110,500
|
110,500
|
|||||||||||||||||||||||||||||||
Comprehensive
income (loss)
|
(550,183
|
)
|
||||||||||||||||||||||||||||||||
Purchased
49,080 shares of treasury stock
|
||||||||||||||||||||||||||||||||||
at
$14 per share
|
49,080
|
(687,120
|
)
|
(687,120
|
)
|
|||||||||||||||||||||||||||||
Balance
as of December 31, 2006
|
1,317,535
|
$1,317,535
|
$26,585,595
|
$41,572,120
|
($49,964,109
|
)
|
($22,500
|
)
|
293,580
|
($2,565,834
|
)
|
-
|
$16,922,807
|
|||||||||||||||||||||
See
notes to the consolidated financial statements
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
FOR
THE YEARS ENDED DECEMBER 31, 2006 AND 2005
|
|||||||
|
|||||||
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
($660,683
|
)
|
($402,645
|
)
|
|||
Adjustments
to reconcile net loss to net cash provided by
|
|||||||
operating
activities:
|
|||||||
Depreciation
and amortization
|
1,156,845
|
927,590
|
|||||
Net
income from other investments
|
(199,078
|
)
|
(261,857
|
)
|
|||
Loss
on abandonment of fixed assets
|
623,829
|
-
|
|||||
Gain
on sales of properties, net
|
(257,064
|
)
|
(119,303
|
)
|
|||
Net
gain from investments in marketable securities
|
(471,484
|
)
|
(105,125
|
)
|
|||
Minority
partners' interest in operating losses
|
(531,467
|
)
|
(349,666
|
)
|
|||
Deferred
income tax expense (benefit)
|
12,000
|
(60,000
|
)
|
||||
Changes
in assets and liabilities:
|
|||||||
Increase
in other assets and other receivables
|
(72,359
|
)
|
(35,202
|
)
|
|||
Net
proceeds from sales and redemptions of securities
|
2,446,535
|
1,988,903
|
|||||
Increase
in investments in marketable securities
|
(954,218
|
)
|
(1,328,189
|
)
|
|||
Increase
in accounts payable, accrued expenses and other
liabilities
|
409,032
|
381,429
|
|||||
Decrease
in margin payable to brokers
|
(1,211,925
|
)
|
(236,680
|
)
|
|||
Decrease
in income taxes payable
|
-
|
(250,000
|
)
|
||||
Total
adjustments
|
950,646
|
551,900
|
|||||
Net
cash provided by operating activities
|
289,963
|
149,255
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases
and improvements of properties
|
(2,425,025
|
)
|
(4,025,666
|
)
|
|||
Net
proceeds from disposals of properties
|
818,794
|
532,944
|
|||||
Decrease
in notes and advances from related parties
|
30,859
|
205,474
|
|||||
Increase
in mortgage loans and notes receivables
|
-
|
(250,000
|
)
|
||||
Collections
of mortgage loans and notes receivables
|
91,708
|
208,292
|
|||||
Distributions
from other investments
|
1,793,869
|
2,139,282
|
|||||
Contributions
to other investments
|
(831,389
|
)
|
(1,874,640
|
)
|
|||
Net
cash used in investing activities
|
(521,184
|
)
|
(3,064,314
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Additional
borrowings, mortgages and notes payables
|
615,327
|
2,479,673
|
|||||
Repayment
of mortgages and notes payables
|
(507,790
|
)
|
(138,978
|
)
|
|||
Dividends
paid
|
-
|
(539,317
|
)
|
||||
Purchase
of treasury stock
|
(687,120
|
)
|
-
|
||||
Contributions
from minority partners
|
883,530
|
297,552
|
|||||
Distributions
to minority partners
|
(10,590
|
)
|
(243,544
|
)
|
|||
Net
cash provided by financing activities
|
293,357
|
1,855,386
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
62,136
|
(1,059,673
|
)
|
||||
Cash
and cash equivalents at beginning of the year
|
2,350,735
|
3,410,408
|
|||||
Cash
and cash equivalents at end of the year
|
$2,412,871
|
$2,350,735
|
|||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|||||||
Cash
paid during the year for interest
|
$1,671,000
|
$1,412,000
|
|||||
See
notes to the consolidated financial statements
|
2006
|
2005
|
||||||
Minority
interest balance at beginning of year
|
$
|
2,675,000
|
$
|
2,838,000
|
|||
Minority
partners’ interest in operating losses of consolidated
subsidiaries
|
(531,000
|
)
|
(350,000
|
)
|
|||
Minority
partners’ interest in net losses on sales of properties of consolidated
subsidiaries
|
-
|
(36,000
|
)
|
||||
Net
contributions from minority partners
|
873,000
|
54,000
|
|||||
Unrealized
gain on interest rate swap agreement
|
110,000
|
156,000
|
|||||
Other
|
-
|
13,000
|
|||||
Minority
interest balance at end of year
|
$
|
3,127,000
|
$
|
2,675,000
|
December
31, 2006
|
||||||||||
|
|
Accumulated
|
|
|
|
|||||
|
|
Cost
|
|
Depreciation
|
|
Net
|
||||
Commercial
Properties:
|
||||||||||
Monty’s
restaurant and retail mall (Coconut Grove, FL) - Building &
Improvements (1)
|
$
|
5,685,946
|
$
|
278,605
|
$
|
5,407,341
|
||||
Monty’s
restaurant and retail mall (Coconut Grove, FL) - furniture, fixtures
and
equipment (F,F &E) (1)
|
1,293,570
|
201,059
|
1,092,511
|
|||||||
Corporate
Office - (Coconut Grove, FL) - Building
|
640,186
|
166,716
|
473,470
|
|||||||
Corporate
Office - (Coconut Grove, FL) - Land
|
325,000
|
-
|
325,000
|
|||||||
Other
(Montpelier, Vermont) - Buildings
|
52,000
|
52,000
|
-
|
|||||||
Other
(Montpelier, Vermont) - Land
|
87,535
|
-
|
87,535
|
|||||||
8,084,237
|
698,380
|
7,385,857
|
||||||||
Commercial
Properties- Construction in Progress:
|
||||||||||
Monty’s
restaurant and retail mall (Coconut Grove, FL) (1)
|
239,166
|
-
|
239,166
|
|||||||
239,166
|
-
|
239,166
|
||||||||
Grove
Isle Hotel, club and spa facility (Coconut Grove, FL):
|
||||||||||
Land
|
1,338,518
|
-
|
1,338,518
|
|||||||
Hotel
and club building and improvements
|
6,819,032
|
5,078,618
|
1,740,414
|
|||||||
Spa
building and improvements
|
2,255,931
|
192,143
|
2,063,788
|
|||||||
Spa
F, F & E
|
426,662
|
135,882
|
290,780
|
|||||||
10,840,143
|
5,406,643
|
5,433,500
|
||||||||
Marina
Properties (Coconut Grove, FL):
|
||||||||||
Monty’s
marina - 132 slips and improvements (1)
|
3,465,478
|
439,420
|
3,026,058
|
|||||||
Grove
Isle marina (6 slips company owned, 79 privately owned)
|
367,408
|
348,588
|
18,820
|
|||||||
3,832,886
|
788,008
|
3,044,878
|
||||||||
Land
Held for Development:
|
||||||||||
Hopkinton,
Rhode Island (approximately 50 acres)
|
27,689
|
-
|
27,689
|
|||||||
27,689
|
-
|
27,689
|
||||||||
Totals
|
$
|
23,024,121
|
$
|
6,893,031
|
$
|
16,131,090
|
December
31, 2005
|
||||||||||
|
|
Accumulated
|
|
|
|
|||||
|
|
Cost
|
|
Depreciation
|
|
Net
|
||||
Commercial
Properties:
|
||||||||||
Monty’s
restaurant and retail mall (Coconut Grove, FL) - Building &
Improvements (1)
|
$
|
5,044,677
|
$
|
135,772
|
$
|
4,908,905
|
||||
Monty’s
restaurant and retail mall (Coconut Grove, FL) - furniture, fixtures
and
equipment (F,F &E) (1)
|
783,992
|
81,750
|
702,242
|
|||||||
Corporate
Office - (Coconut Grove, FL) - Building
|
640,186
|
145,553
|
494,633
|
|||||||
Corporate
Office - (Coconut Grove, FL) - Land
|
325,000
|
-
|
325,000
|
|||||||
Other
(Montpelier, Vermont) - Buildings
|
52,000
|
52,000
|
-
|
|||||||
Other
(Montpelier, Vermont) - Land
|
83,013
|
-
|
83,013
|
|||||||
6,928,868
|
415,075
|
6,513,793
|
||||||||
Commercial
Properties- Construction in Progress:
|
||||||||||
Monty’s
restaurant and retail mall (Coconut Grove, FL) (1)
|
171,727
|
-
|
171,727
|
|||||||
171,727
|
-
|
171,727
|
||||||||
Grove
Isle Hotel, club and spa facility (Coconut Grove, FL):
|
||||||||||
Land
|
1,338,518
|
-
|
1,338,518
|
|||||||
Hotel
and club building and improvements
|
6,819,032
|
4,710,300
|
2,108,732
|
|||||||
Spa
building and improvements
|
2,132,575
|
79,800
|
2,052,775
|
|||||||
Spa
F, F & E
|
406,477
|
61,472
|
345,005
|
|||||||
10,696,602
|
4,851,572
|
5,845,030
|
||||||||
Marina
Properties (Coconut Grove, FL):
|
||||||||||
Monty’s
marina - 132 slips and improvements (1)
|
3,085,780
|
236,890
|
2,848,890
|
|||||||
Grove
Isle marina (6 slips company owned, 79 privately owned)
|
364,399
|
314,204
|
50,195
|
|||||||
3,450,179
|
551,094
|
2,899,085
|
||||||||
Land
Held for Development:
|
||||||||||
Houston,
Texas (approximately 3 acres)
|
561,730
|
-
|
561,730
|
|||||||
Hopkinton,
Rhode Island (approximately 50 acres)
|
27,689
|
-
|
27,689
|
|||||||
589,419
|
-
|
589,419
|
||||||||
Totals
|
$
|
21,836,794
|
$
|
5,817,740
|
$
|
16,019,054
|
Summarized
combined statements of income
Bayshore
Landing, LLC and
Bayshore
Rawbar, LLC
|
For
the year ended
December
31, 2006
|
For
the year ended
December
31, 2005
|
|||||
Revenues:
|
|||||||
Food
and Beverage Sales
|
$
|
6,369,000
|
$
|
5,308,000
|
|||
Marina
dockage and related
|
1,221,000
|
1,079,000
|
|||||
Retail/mall
rental and related
|
316,000
|
129,000
|
|||||
Total
Revenues
|
7,906,000
|
6,516,000
|
|||||
Expenses:
|
|||||||
Cost
of food and beverage sold
|
1,810,000
|
1,613,000
|
|||||
Labor
and related costs
|
1,090,000
|
1,001,000
|
|||||
Entertainers
|
213,000
|
229,000
|
|||||
Other
food and beverage related costs
|
561,000
|
460,000
|
|||||
Other
operating costs
|
389,000
|
337,000
|
|||||
Repairs
and maintenance
|
377,000
|
252,000
|
|||||
Insurance
|
508,000
|
357,000
|
|||||
Management
fees
|
395,000
|
384,000
|
|||||
Utilities
|
413,000
|
322,000
|
|||||
Ground
rent
|
721,000
|
726,000
|
|||||
Interest
|
996,000
|
865,000
|
|||||
Depreciation
|
501,000
|
342,000
|
|||||
Loss
on abandonment/disposal-fixed assets (a)
|
624,000
|
367,000
|
|||||
Total
Expenses
|
8,598,000
|
7,255,000
|
|||||
Net
loss before minority interest
|
($692,000
|
)
|
($739,000
|
)
|
December
31, 2006
|
December
31, 2005
|
||||||||||||||||||
Cost
|
Fair
|
Unrealized
|
Cost
|
Fair
|
Unrealized
|
||||||||||||||
Description
|
Basis
|
Value
|
Gain
(loss)
|
Basis
|
Value
|
Gain
(loss)
|
|||||||||||||
Real
Estate Investment Trusts
|
$
|
180,000
|
$
|
484,000
|
$
|
304,000
|
$
|
216,000
|
$
|
412,000
|
$
|
195,000
|
|||||||
Mutual
Funds
|
1,046,000
|
1,229,000
|
183,000
|
808,000
|
916,000
|
109,000
|
|||||||||||||
Other
Equity Securities
|
1,425,000
|
1,755,000
|
330,000
|
1,779,000
|
2,036,000
|
257,000
|
|||||||||||||
Total
Equity Securities
|
2,651,000
|
3,468,000
|
817,000
|
2,803,000
|
3,364,000
|
561,000
|
|||||||||||||
Corporate
Debt Securities
(a)
|
886,000
|
828,000
|
(58,000
|
)
|
1,211,000
|
1,126,000
|
(85,000
|
)
|
|||||||||||
Government
Debt Securities
(a)
|
1,406,000
|
1,260,000
|
(146,000
|
)
|
2,199,000
|
2,087,000
|
(112,000
|
)
|
|||||||||||
Total
Debt Securities
|
2,292,000
|
2,088,000
|
(204,000
|
)
|
3,410,000
|
3,213,000
|
(197,000
|
)
|
|||||||||||
Total
|
$
|
4,943,000
|
$
|
5,556,000
|
$
|
613,000
|
$
|
6,213,000
|
$
|
6,577,000
|
$
|
364,000
|
Cost
|
Fair
Value
|
||||||
2007
- 2011
|
$
|
1,017,000
|
$
|
1,012,000
|
|||
2012-2016
|
467,000
|
396,000
|
|||||
2017
- thereafter
|
808,000
|
680,000
|
|||||
$
|
2,292,000
|
$
|
2,088,000
|
Description
|
2006
|
2005
|
Net
realized gain from sales of securities
|
$223,000
|
$209,000
|
Unrealized
net gain (loss) in marketable securities
|
248,000
|
(104,000)
|
Total
net gain
|
$471,000
|
$105,000
|
Carrying
values as of December 31,
|
|||||||
Investment
Focus
|
|
2006
|
|
2005
|
|||
Venture
capital funds - technology and communications
|
$
|
637,000
|
$
|
566,000
|
|||
Venture
capital funds - diversified businesses
|
516,000
|
596,000
|
|||||
Restaurant
development, operation and franchising
|
200,000
|
650,000
|
|||||
Real
estate and related
|
1,356,000
|
1,480,000
|
|||||
Hedge
stock and debt funds
|
1,430,000
|
1,622,000
|
|||||
Other
|
155,000
|
205,000
|
|||||
Totals
|
$
|
4,294,000
|
$
|
5,119,000
|
|||
2006
|
2005
|
|
Venture
capital funds - diversified businesses (a)
|
$404,000
|
$85,000
|
Restaurant
development & operation (b)
|
(500,000)
|
-
|
Real
estate and related (c)
|
148,000
|
166,000
|
Venture
capital funds - technology & communications (d)
|
50,000
|
70,000
|
Income
from investment in 49% owned affiliate (e)
|
91,000
|
81,000
|
Other
(f)
|
6,000
|
(159,000)
|
Totals
|
$199,000
|
$243,000
|
(a) |
In
2006 and 2005 amounts consist primarily of gains of approximately
$226,000
and $85,000, respectively, on distributions from the Company’s investment
in two limited partnerships which own interests in various diversified
businesses, primarily in the manufacturing and production related
sectors.
Also in 2006 a gain of approximately $178,000 was recognized on
distributions from a private capital fund that invests equities,
debt or
debt like securities of distressed companies. The Company’s ownership
percentage in all of these investments is less than 1% of the total
ownership and in each case gains are only recognized after the total
investment cost has been recovered.
|
(b) |
In
December 2006 the Company elected to write off its entire 10% equity
interest in a restaurant located in Key West, Florida and recognized
a
loss of $500,000. The restaurant was sold in February 2007 and proceeds
from the sale were not sufficient for the Company to recover its
investment.
|
(c) |
In
2006 and 2005 amounts consist primarily of gains on the distribution
of
proceeds from assets held in real estate related limited partnerships
in
which the Company owns minority equity interests and in which such
distributions exceeded the carrying value of the
investment.
|
(d) |
In
2006 and 2005 amount primarily includes gains resulting from distributions
received in excess of carry values of investments in funds in the
communications and internet technology
industries.
|
(e) |
This
gain represents income from the Company’s 49% owned affiliate, T.G.I.F.
Texas, Inc. The increase from the prior year is primarily as a result
of
increased interest income.
|
(f) |
In
2005 amount includes valuation loss of $147,000 representing the
remaining
carrying value of an investment in a privately-held company in the
personal cosmetic industry.
|
Description
|
2006
|
2005
|
Promissory
note and accrued interest due from Key West restaurant operator
(a)
|
$1,013,000
|
$1,013,000
|
Promissory
note and accrued interest due from principal of Grove Isle tenant
(b)
|
510,000
|
511,000
|
Various
mortgage loan participations
|
212,000
|
306,000
|
Other
|
176,000
|
208,000
|
Total
loans, notes and other receivables
|
$1,911,000
|
$2,038,000
|
(a) |
In
July 2004 the Company loaned $1 million to an entity which owned
and
operated a restaurant in Key West, Florida. In February 2007 the
restaurant was sold and the Company was repaid the $1 million loan
plus
accrued and unpaid interest of approximately $26,000.
|
(b) |
In
1997, GIA advanced $500,000 to the principal owner of the tenant
of the
Grove Isle property. GIA received a promissory note bearing interest
at 8%
per annum with interest payments due quarterly beginning on July
1, 1997
and all principal due at maturity on June 30, 2007 (as extended).
All
interest payments due to date have been
received.
|
Description
|
2006
|
2005
|
Deferred
loan costs, net of accumulated amortization
|
$203,000
|
$202,000
|
Prepaid
expenses and other assets
|
241,000
|
204,000
|
Food/beverage
& spa inventory
|
82,000
|
102,000
|
Utility
deposits
|
75,000
|
77,000
|
Deferred
leasing costs
|
118,000
|
56,000
|
Total
other assets
|
$719,000
|
$641,000
|
December
31,
|
||||
2006
|
|
2005
|
||
Collateralized
by Investment Properties (Note 2)
|
||||
Monty’s
restaurant, marina and mall:
Mortgage
loan payable with interest 7.57% after taking into effect interest
rate
swap. Interest only monthly payments due until 4/19/2006 (as modified).
Thereafter, the loan is payable in equal monthly principal payments
of
approximately $126,000 per month until maturity on 2/19/21. See (a)
below.
|
$12,907,000
|
$12,660,000
|
||
Grove
Isle hotel, private club, yacht slips and spa:
Mortgage
loan payable with interest at 1-month LIBOR plus 2.5% (7.85% as of
12/31/06). Monthly payments of principal of $10,000 with all unpaid
principal and interest payable at maturity on 9/29/10.
|
4,059,000
|
4,179,000
|
||
Office
building:
Mortgage
loan payable, interest fixed at 5.5% until 8/25/07. Monthly payment
of
$3,137 in principal and interest. All unpaid principal and interest
due on
8/25/07.
|
304,000
|
324,000
|
||
Other
(unsecured) (Note 6):
|
||||
Note
payable to affiliate:
Note
payable is to affiliate T.G.I.F., interest at prime (8.25% at 12/31/06)
payable monthly. Principal outstanding is due on demand.
|
3,661,000
|
3,661,000
|
||
Totals
|
$20,931,000
|
$20,824,000
|
Year
ending December 31,
|
Amount
|
||
2007
|
$4,610,000
|
||
2008
|
684,000
|
||
2009
|
727,000
|
||
2010
|
783,000
|
||
|
2011
|
835,000
|
|
2012
and thereafter
|
13,292,000
|
||
Total
|
$20,931,000
|
Expiring
December 31,
|
Net
Operating Loss
|
2016
|
$259,000
|
2018
|
510,000
|
2022
|
386,000
|
2024
|
14,000
|
2026
|
46,000
|
Total
|
$1,215,000
|
2006 | 2005 | ||||||
Loss
before income taxes
|
($649,000)
|
($708,000)
|
|||||
Computed
tax at federal statutory rate of 34%
|
($220,000
|
)
|
($241,000
|
)
|
|||
State
taxes at 5.5%
|
(36,000
|
)
|
(39,000
|
)
|
|||
REIT
related adjustments - current year
|
136,000
|
249,000
|
|||||
REIT
related adjustment - prior year
|
-
|
(245,000
|
)
|
||||
Investment
write off for book in excess of tax
|
91,000
|
-
|
|||||
Other
items, net
|
41,000
|
(29,000
|
)
|
||||
Provision
for (benefit from) income taxes
|
$
|
12,000
|
($305,000
|
)
|
|||
Effective
tax rate
|
-
|
-
|
Year
ended December 31,
|
2006
|
2005
|
Current:
|
||
Federal
|
-
|
($209,000)
|
State
|
-
|
(36,000)
|
-
|
(245,000)
|
|
Deferred:
|
||
Federal
|
$11,000
|
(54,000)
|
State
|
1,000
|
(6,000)
|
12,000
|
(60,000)
|
|
Total
|
$12,000
|
($305,000)
|
As
of December 31, 2006
|
As
of December 31, 2005
|
||||||||||||
Deferred
tax
|
Deferred
tax
|
||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||
Net
operating loss carry forward
|
$
|
457,000
|
$
|
421,000
|
|||||||||
Excess
of book basis of 49% owned
corporation
over tax basis
|
672,000
|
669,000
|
|||||||||||
Excess
of tax basis over book basis of investment property
|
246,000
|
233,000
|
|||||||||||
Unrealized
gain/loss on marketable securities
|
111,000
|
70,000
|
|||||||||||
Excess
of tax basis over book basis of other investments
|
544,000
|
388,000
|
369,000
|
196,000
|
|||||||||
Totals
|
$
|
1,247,000
|
$
|
1,171,000
|
$
|
1,023,000
|
$
|
935,000
|
As
of December 31, 2006
|
|
As
of December 31, 2005
|
|||||||||||
Shares
|
Weighted-Average
Exercise
Price
|
Shares
|
Weighted-Average
Exercise
Price
|
||||||||||
|
|
||||||||||||
Outstanding
at beginning of year
|
107,100
|
$
|
8.77
|
86,000
|
$
|
7.84
|
|||||||
Granted
|
--
|
--
|
23,000
|
$
|
12.21
|
||||||||
Exercised
|
--
|
--
|
(1,900
|
)
|
$
|
8.17
|
|||||||
Forfeited
|
(5,000
|
)
|
$
|
7.57
|
--
|
--
|
|||||||
Outstanding
at end of year
|
102,100
|
$
|
8.83
|
107,100
|
$
|
8.77
|
|||||||
Options
exercisable at year-end
|
102,100
|
$
|
8.83
|
107,100
|
$
|
8.77
|
|||||||
Weighted
average fair value of
options
granted during the year
|
--
|
--
|
23,000
|
$
|
12.21
|
2005
|
|
Net
(loss) income as reported
|
($402,645)
|
Add:
stock based compensation included in net income, net of related income
tax
effects
|
-
|
Deduct:
stock based compensation determined under fair value method for all
award,
net of related income tax effects
|
28,958
|
Pro
forma net (loss) income
|
($431,603)
|
Pro
forma net (loss) income per share - basic and diluted
|
($.37)
|
Year
ending December 31,
|
Amount
|
|
2007
|
$1,797,000
|
|
2008
|
1,633,000
|
|
2009
|
1,633,000
|
|
2010
|
1,585,000
|
|
2011
|
1,585,000
|
|
Subsequent
years
|
8,871,000
|
|
Total
|
$17,104,000
|
For
the years ended December 31,
|
|||||||||||||
2006
|
2005
|
||||||||||||
Net
Revenues:
|
|||||||||||||
Real
estate rentals
|
$
|
3,071,580
|
$
|
2,715,872
|
|||||||||
Food
and beverage sales
|
6,369,018
|
5,307,568
|
|||||||||||
Other
investments and related income
|
1,900,120
|
1,290,739
|
|||||||||||
Total
Net Revenues
|
$
|
11,340,718
|
$
|
9,314,179
|
|||||||||
Real
estate and marina rentals
|
$
|
(538,499
|
)
|
$
|
405,300
|
||||||||
Food
and beverage sales
|
15,176
|
(118,679
|
)
|
||||||||||
Other
investments and related income
|
(382,424
|
)
|
(1,113,569
|
)
|
|||||||||
Total
loss before sales of properties and income taxes
|
$
|
(905,747
|
)
|
$
|
(826,948
|
)
|
|||||||
|
For
the years ended December 31,
|
|||||||||||||||
Identifiable
Assets:
|
2006
|
|
|
2005
|
||||||||||||
Real
estate rentals
|
$
|
16,751,352
|
$
|
16,099,511
|
||||||||||||
Food
and beverage sales
|
646,824
|
569,391
|
||||||||||||||
Other
investments and related income
|
17,598,202
|
20,005,571
|
||||||||||||||
Total
Identifiable Assets
|
$
|
34,996,378
|
$
|
36,674,473
|
||||||||||||
A
summary of changes in the Company’s goodwill during the years ended
December 31, 2006 and 2005 is as follows:
|
||||||||||||||||
Summary
of changes in goodwill:
|
01/01/06
|
|
|
Acquisitions
|
|
|
Adjustments
|
|
12/31/06
|
|||||||
Real
estate rentals
|
$
|
4,776,291
|
-
|
-
|
4,776,291
|
|||||||||||
Food
& Beverage sales
|
2,952,336
|
-
|
-
|
2,952,336
|
||||||||||||
Other
investments and related income
|
-
|
-
|
-
|
-
|
||||||||||||
Total
goodwill
|
$
|
7,728,627
|
-
|
-
|
7,728,627
|
|||||||||||
|
01/01/05
|
|
|
Acquisitions
|
|
|
Adjustments
|
|
|
12/31/05
|
||||||
Real
estate rentals
|
$
|
4,072,987
|
-
|
$
|
703,304
|
4,776,291
|
||||||||||
Food
& Beverage sales
|
3,655,640
|
-
|
(703,304
|
)
|
2,952,336
|
|||||||||||
Other
investments and related income
|
-
|
-
|
-
|
-
|
||||||||||||
Total
goodwill
|
$
|
7,728,627
|
-
|
-
|
7,728,627
|
(a) |
Evaluation
of Disclosure Controls and Procedures. The Company’s Chief Executive
Officer and Chief Financial Officer, after evaluating the effectiveness
of
our disclosure controls and procedures (as defined in the Exchange
Act
Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered
by this
Form 10-KSB have concluded that, based on such evaluation, our disclosure
controls and procedures were adequate and designed to ensure that
material
information relating to us and our consolidated subsidiaries, which
we are
required to disclose in the reports we file or submit under the Exchange
Act of 1934, was made known to them by others within those entities
and
reported within the time periods specified in the SEC's rules and
forms.
|
(b) |
Management’s
Annual Report on Internal Control Over Financial Reporting. This
requirement by non-accelerated filers such as the Company was extended
to
fiscal years ending after July 2007 by SEC Release 70 F.R 56825 on
September 25, 2005. There were no changes in our internal controls
over
financial reporting identified in connection with the evaluation
of such
internal control over financial reporting that occurred during our
last
fiscal year which have materially affected or are reasonably materially
likely to affect, our internal control over financial
reporting.
|
Name
and Office
|
Age
|
Principal
Occupation and Employment other than With the Company During the
Past
Five
Years
- Other Directorships
|
||
Maurice
Wiener; Chairman of the Board of Directors and Chief Executive
Officer
|
65
|
Chairman
of the Board and Chief Executive Officer of the Adviser; Executive
Trustee, Transco; Director, T.G.I.F. Texas, Inc.; Chairman of the
Board
and Chief Executive Officer of Courtland Group, Inc.
|
||
Lawrence
I. Rothstein; Director, President, Treasurer and Secretary
|
54
|
Director,
President and Secretary of the Adviser; Trustee and Vice President
of
Transco; Director, President and Secretary of Courtland Group,
Inc. Vice
President and Secretary, T.G.I.F. Texas, Inc.
|
||
Carlos
Camarotti; Vice President-Finance and Assistant Secretary
|
46
|
Vice
President - Finance and Assistant Secretary of the Adviser; Vice
President
- Finance and Assistant Secretary of Courtland Group,
Inc.
|
||
Walter
Arader; Director
|
88
|
President,
Walter G. Arader and Associates (financial and management
consultants).
|
||
Harvey
Comita; Director
|
77
|
Business
Consultant; Trustee of Transco Realty Trust.
|
||
Clinton
Stuntebeck; Director (since March 2004)
|
68
|
Partner
Emeritus, Schnader Harrison Segal & Lewis, LLP (2004); Chairman,
Concordia Holdings, Ltd. (investment and business consulting) Senior
Partner, Schnader Harrison Segal & Lewis,
LLP.
|
Director
|
Annual
Fee
|
Board
Meeting Fee
|
Committee
Meeting Fee
|
Total
Compensation
|
Maurice
Wiener
|
$11,600
|
$
2,000
|
$
-
|
$13,600
|
Larry
Rothstein
|
11,600
|
2,000
|
3,000
|
16,600
|
Walter
Arader
|
8,000
|
2,000
|
3,000
|
13,000
|
Harvey
Comita
|
8,000
|
2,000
|
3,000
|
13,000
|
Clinton
Stuntebeck
|
8,000
|
2,000
|
2,000
|
12,000
|
Totals
|
$47,200
|
$10,000
|
$11,000
|
$68,200
|
Executive
Officer
|
Number
of Options
|
Exercise
Price
|
Expiration
Date
|
Maurice
Wiener
|
28,500
|
$8.33
per share
|
June
25,2011
|
Maurice
Wiener
|
12,000
|
$12.25
per share
|
June
25,2011
|
Larry
Rothstein
|
24,900
|
$7.57
per share
|
June
25,2011
|
Larry
Rothstein
|
5,000
|
$12.10
per share
|
June
25,2011
|
Shares
Held as of March 22, 2007
|
||||||||
Name(7),
(8)
|
Shares
Owned by
Named
Persons &
Members
of His
Family(1)
|
Additional
Shares in Which the named Person Has, or Participates in, the Voting
or
Investment
Power (2)
|
Total
Shares &
Percent
of Class
|
|||||
Maurice
Wiener
|
53,100
|
(4)
|
541,830
|
(3),
(5)
|
594,930
|
53%
|
||
Lawrence
Rothstein
|
50,000
|
(4)
|
541,830
|
(3)
|
591,830
|
52%
|
||
Walter
G. Arader
|
15,400
|
(4)
|
15,400
|
1%
|
||||
Harvey
Comita
|
10,000
|
(4)
|
477,300
|
(6)
|
487,300
|
43%
|
||
Clinton
Stuntebeck
|
5,000
|
(4)
|
5,000
|
*
|
||||
All
Directors and Officers as a Group
|
161,200
|
(4)
|
541,830
|
(3)
|
703,030
|
62%
|
||
Emanuel
Metz
CIBC
Oppenheimer Corp.
One
World Financial Center
200
Liberty Street
New
York, NY 10281
|
59,500
|
59,500
|
5%
|
|||||
Transco
Realty Trust
1870
S. Bayshore Drive
Coconut
Grove, FL 33133
|
477,300
|
(5)
|
477,300
|
42%
|
(1)
|
Unless
otherwise indicated, beneficial ownership is based on sole voting
and
investment power.
|
(2)
|
Shares
listed in this column represent shares held by entities with which
directors or officers are associated. Directors, officers and members
of
their families have no ownership interest in these
shares.
|
(3)
|
This
number includes the number of shares held by Transco Realty Trust
(477,300
shares), Courtland Group, Inc. (54,530 shares) and T.G.I.F. Texas,
Inc.
(10,000 shares). Several of the directors of the Company are directors,
trustees, officers or shareholders of certain of those
firms.
|
(4)
|
This
number includes options granted under the 2000 Stock Option Plan.
These
options have been granted to Mr. Wiener, 40,500; Mr. Rothstein,
29,900;
5,000 each to Mr. Arader, Mr. Comita and Mr. Stuntebeck; and 16,700
to two
officers. Reference is made to Item
10. Executive Compensation
for further information about the 2000 Stock Option
Plan.
|
(5)
|
Mr.
Wiener holds approximately 34% and 65% of the stock of Transco
and
Courtland Group Inc., respectively, and may therefore be deemed
to be the
beneficial owner of the shares of the Company held by Transco and
Courtland Group, Inc.
|
(6)
|
This
number represents the number of shares held by Transco Realty Trust,
of
which, Mr. Comita is a Trustee.
|
(7)
|
Except
as otherwise set forth, the address for theses individuals is
1870 South
Bayshore Drive, Coconut Grove, Florida
33133.
|
(8)
|
No
shares of stock of the executive officers and directors have
been pledged
as collateral.
|
For
the fiscal year ended
|
December
31, 2006
|
December
31, 2005
|
Audit
Fees including quarterly reviews
|
$86,000
|
$79,000
|
Tax
Fees
|
24,000
|
24,000
|
Total
Fees
|
$110,000
|
$103,000
|
HMG/Courtland Properties, Inc. | ||
March
22, 2007
|
by:
/s/Maurice Wiener
|
|
Maurice
Wiener
|
||
|
Chairman
and Chief Executive Officer
|
|
Pursuant
to the requirements of the Securities Exchange Act of 1934, this
report
has been signed below by the following persons on behalf of the
registrant
and in the capacities and on the date indicated.
|
||
/s/Maurice
Wiener
|
March
22, 2007
|
|
Maurice
Wiener
|
||
Chairman
of the Board
|
||
Chief
Executive Officer
|
||
/s/Lawrence
I. Rothstein
|
March
22, 2007
|
|
Lawrence
I. Rothstein
|
||
Director,
President, Treasurer and Secretary
|
||
Principal
Financial Officer
|
||
/s/Walter
G. Arader
|
March
22, 2007
|
|
Walter
G. Arader, Director
|
||
|
||
/s/Harvey
Comita
|
March
22, 2007
|
|
Harvey
Comita, Director
|
||
/s/Clinton
Stuntebeck
|
March
22, 2007
|
|
Clinton
Stuntebeck, Director
|
||
/s/Carlos
Camarotti
|
March
22, 2007
|
|
Carlos
Camarotti
|
||
Vice
President - Finance and Controller
|
||
Principal
Accounting Officer
|
(3)
|
(a)
|
Amended
and Restated Certificate of Incorporation
|
Incorporated
by reference to Annex A of the May 29, 2001 Proxy
Statement.
|
(b)
|
By-laws
|
Incorporated
by reference to Exhibit 6.1 to the Registration Statement of Hospital
Mortgage Group, Inc. on Form S-14, No. 2-64, 789, filed July 2,
1979.
|
|
(10)
|
(a)
|
Amended
and restated lease agreement between Grove Isle Associates, Ltd.
and
Westgroup Grove Isle Associates, Ltd. dated November 19,
1996.
|
Incorporated
by reference to Exhibit 10(d) to the 1996 Form 10-KSB
|
(b)
|
Master
agreement between Grove Isle Associates, Ltd. Grove Isle Clubs
Inc., Grove
Isle Investments, Inc. and Westbrook Grove Isle Associates, Ltd.
dated
November 19, 1996.
|
Incorporated
by reference to Exhibit 10(e) to the 1996 Form 10-KSB
|
|
(c)
|
Agreement
Re: Lease Termination between Grove Isle Associates, Ltd. and Grove
Isle
Club, Inc. dated November 19, 1996.
|
Incorporated
by reference to Exhibit 10(f) to the 1996 Form 10-KSB
|
|
(d)
|
Amended
and restated agreement between NAF Associates and the Company,
dated
August 31, 1999.
|
Incorporated
by reference to Exhibit 10(f) to the 1999 Form 10-KSB
|
|
(e)
|
Amendment
to Amended and restated lease agreement between Grove Isle Associates,
Ltd. and Westgroup Grove Isle Associates, Ltd. dated December 1,
1999.
|
Incorporated
by reference to Exhibit 10(g) to the 1999 Form 10-KSB
|
|
(f)
|
Lease
agreement between Courtland Investments, Inc. and HMG Advisory
Corp. dated
December 1, 1999.
|
Incorporated
by reference to Exhibit 10(h) to the 1999 Form 10-KSB
|
|
(g)
|
2000
Incentive Stock Option Plan of HMG/ Courtland Properties, Inc.
|
Incorporated
by reference to Exhibit 10(h) to the 2001 Form 10-KSB
|
|
(h)
|
Amended
and Restated Advisory Agreement between the Company and HMG Advisory
Corp.
effective January 1, 2003.
|
Incorporated
by reference to Exhibit 10(i) and 10(j) to the 2002 Form
10-KSB
|
|
(i)
|
Second
Amendment to Amended and restated lease agreement included herein
between
Grove Isle Associated, Ltd. and Westgroup Grove Isle Associates,
Ltd.
dated September 15, 2004
|
Incorporated
by reference to Exhibit 10(i) to the 2004 Form 10-KSB
|
|
(j)
|
Operating
Agreement of Grove Spa, LLC dated September 15, 2004
|
Incorporated
by reference to Exhibit 10(j) to the 2004 Form 10-KSB
|
|
(k)
|
Sublease
between Westgroup Grove Isle Associates, Ltd. and Grove Spa, LLC
dated
September 15, 2004
|
Incorporated
by reference to Exhibit 10(k) to the 2004 Form 10-KSB Included
herein.
|
|
(l)
|
Purchase
and Sale Agreement (“Acquisition of Monty’s”) between Bayshore Restaurant
Management Corp. and Bayshore Landing, LLC dated August 20,
2004
|
Incorporated
by reference to Exhibit 10(l) to the 2004 Form 10-KSB
|
|
(m)
|
Ground
Lease between City of Miami and Bayshore Landing, LLC dated August
20,
2004 and related document
|
Incorporated
by reference to Exhibit 10(m) to the 2004 Form 10-KSB
|
|
(n)
|
Loan
Agreement between Wachovia Bank and Bayshore Landing, LLC dated
August 20,
2004
|
Incorporated
by reference to Exhibit 10(n) to the 2004 Form 10-KSB
|
|
(o)
|
Operating
Agreement of Bayshore Landing, LLC dated August 19, 2004
|
Incorporated
by reference to Exhibit 10(o) to the 2004 Form 10-KSB
|
|
(p)
|
Management
Agreement for Bayshore Rawbar , LLC executed by RMI, LLC
|
Incorporated
by reference to Exhibit 10(p) to the 2004 Form 10-KSB
|
|
(q)
|
Management
Agreement for Bayshore Rawbar, LLC executed by HMG Advisory Bayshore,
Inc.
|
Incorporated
by reference to Exhibit 10(q) to the 2004 Form 10-KSB
|
|
(r)
|
Management
and Leasing Agreement for Bayshore Landing, LLC executed by RCI
Bayshore,
Inc.
|
Incorporated
by reference to Exhibit 10(r) to the 2004 Form 10-KSB
|
|
(14)
|
Code
of Ethics for Chief Executive Officer and Senior Financial Officers
dated
May 2003
|
Incorporated
by reference to Exhibit 14 to the 2004 Form 10-KSB
|
|
(21)
|
Subsidiaries
to the Company
|
||
(31)
|
(a)
|
Certification
of Chief Executive Officer as adopted pursuant to Section 302 of
the
Sarbanes-Oxley Act of 2002
|
|
(b)
|
Certification
of Chief Financial Officer as adopted pursuant to Section 302 of
the
Sarbanes-Oxley Act of 2002
|
||
(32)
|
(a)
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. § 1350 as adopted
pursuant to § 906 of the Sarbanes-Oxley Act of 2002
|
|
(b)
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. § 1350 as adopted
pursuant to § 906 of the Sarbanes-Oxley Act of 2002
|