15
Fourth Quarter
Results
Reconciliation of operating profit excluding special items to segment operating (loss) profit
(1)
Special items cover those items which management believe are material by nature or amount to the operating
results and require separate disclosure. Such items would generally include profit or loss on disposal of
property, investments and businesses, asset impairments, restructuring charges, non-recurring integration
costs related to acquisitions, financial impacts of natural disasters, non-cash gains or losses on the price fair
value adjustment of plantations and alternative fuel tax credits receivable in cash.
Reviewed Reviewed
Quarter
Quarter
Year
Year
ended
ended
ended
ended
Sept 2011
Sept
2010
Sept 2011
Sept
2010
US$ million
US$
million
US$ million
US$
million
Operating profit excluding special items
80
129
404
339
Special Items
(168)
29
(318)
2
Plantation price fair value adjustment
–
29
(16)
31
Restructuring provisions
(67)
–
(135)
(46)
Profit on disposal of property,
plant and equipment
1
6
1
5
Loss on disposal of investment
–
(1)
–
–
Impairments (reversals) of assets
and investments
(98)
(2)
(167)
10
Fuel tax credit
–
–
–
51
Black Economic Empowerment charge
(2)
–
(5)
(23)
Insurance recoveries
–
–
10
1
Fire, flood, storm and related events
(2)
(3)
(6)
(27)
Segment operating (loss) profit
(88)
158
86
341
(1)
In compliance with the U.S. Securities Exchange Commission (“SEC”) rules relating to “Conditions for Use of Non-GAAP Financial
Measures”, we have reconciled operating profit (loss) excluding special items to operating profit. Operating profit (loss) excluding
special items represents operating profit before special items. Special items cover those items which management believe are
material by nature or amount to the operating results and require separate disclosure. Such items would generally include profit or
loss on disposal of property, investments and businesses, asset impairments, restructuring charges, non-recurring integration costs
related to acquisitions, financial impacts of natural disasters, non-cash gains or losses on the price fair value adjustment or plantations
and alternative fuel mixture tax credits receivable in cash. We use operating profit (loss) excluding special items as an internal measure
of performance to benchmark and compare performance, both between our own operations and as against other companies.
Operating profit (loss) excluding special items is a measure used by the Group, together with measures of performance under IFRS,
to compare the relative performance of operations in planning, budgeting and reviewing the performances of various businesses. We
believe operating profit (loss) excluding special items is a useful measure of financial performance in addition to net profit, operating
profit and other profitability measures under IFRS because it facilitates operating performance comparisons from period to period and
company to company. For these reasons, we believe operating profit (loss) excluding special Items and similar measures are regularly
used by the investment community as a means of comparison of companies in our industry. Different companies and analysts may
calculate operating profit (loss) excluding special items differently, so making comparisons among companies on this basis should
be done very carefully. Operating profit (loss) excluding special items is not a measure of performance under IFRS and should not
be considered in isolation or construed as a substitute for operating profit or net profit as an indicator of the company’s operations
in accordance with IFRS.
Reconciliation of EBITDA excluding special items and operating profit excluding special items to
(loss) profit before taxation
EBITDA excluding special items
183
227
821
752
Depreciation and amortisation
(103)
(98)
(417)
(413)
Operating profit excluding special items
80
129
404
339
Special items – (losses) gains
(168)
29
(318)
2
Net finance costs
(56)
(63)
(307)
(255)
(Loss) profit before taxation
(144)
95
(221)
86
Reconciliation of segment assets to total assets
Segment assets
4,422
4,996
4,422
4,996
Deferred taxation
45
53
45
53
Cash and cash equivalents
639
792
639
792
Other current liabilities
1,182
1,307
1,182
1,307
Taxation payable
20
36
20
36
Total assets
6,308
7,184
6,308
7,184