14
Second Quarter
Results
Reconciliation of operating profit excluding special items to segment operating (loss) profit
(1)
Special items cover those items which management believe are material by nature or amount to the operating
results and require separate disclosure. Such items would generally include profit or loss on disposal of
property, investments and businesses, asset impairments, restructuring charges, non-recurring integration
costs related to acquisitions, financial impacts of natural disasters, non-cash gains or losses on the price fair
value adjustment of plantations and alternative fuel tax credits receivable in cash.
Quarter
Quarter
Half-year
Half-year
ended
ended
ended
ended
Mar 2011
Mar
2010
Mar 2011
Mar
2010
US$ million
US$
million
US$ million
US$
million
Operating profit excluding special items
127
54
264
135
Special items
(128)
(26)
(144)
(106)
Plantation price fair value adjustment
(3)
(11)
(14)
(106)
Restructuring provisions raised
(63)
(3)
(66)
(41)
Profit (loss) on disposal of property,
plant and equipment
–
1
–
(1)
Profit on disposal of investment
–
1
–
1
Asset (impairments) impairment reversals
(69)
5
(69)
13
Fuel tax credit
–
2
–
51
Black Economic Empowerment charge
(1)
–
(2)
–
Insurance recoveries
11
–
11
–
Fire, flood, storm and related events
(3)
(21)
(4)
(23)
Segment operating (loss) profit
(1)
28
120
29
(1)
In compliance with the U.S. Securities Exchange Commission (“SEC”) rules relating to “Conditions for Use of Non-GAAP Financial
Measures”, we have reconciled operating profit (loss) excluding special items to operating profit. Operating profit (loss) excluding special
items represents operating profit before special items. Special items cover those items which management believe are material by nature
or amount to the operating results and require separate disclosure. Such items would generally include profit of loss on disposal of
property, investments and businesses, asset impairments, restructuring charges, non-recurring integration costs related to acquisitions,
financial impacts of natural disasters, non-cash gains or losses on the price fair value adjustment or plantations and alternative fuel
mixture tax credits receivable in cash. We use operating profit (loss) excluding special items as an internal measure of performance
to benchmark and compare performance, both between our own operations and as against other companies. Operating profit (loss)
excluding special items is a measure used by the Group, together with measures of performance under IFRS, to compare the relative
performance of operations in planning, budgeting and reviewing the performances of various businesses. We believe operating profit
(loss) excluding special items is a useful measure of financial performance in addition to net profit, operating profit and other profitability
measures under IFRS because it facilitates operating performance comparisons from period to period and company to company. For
these reasons, we believe operating profit (loss) excluding special items and similar measures are regularly used by the investment
community as a means of comparison of companies in our industry. Different companies and analysts may calculate operating profit
(loss) excluding special items differently, so making comparisons among companies on this basis should be done very carefully.
Operating profit (loss) excluding special items is not a measure of performance under IFRS and should not be considered in isolation
or construed as a substitute for operating profit or net profit as an indicator of the company’s operations in accordance with IFRS.
Reconciliation of EBITDA excluding special items and operating profit excluding special items to
loss before taxation
EBITDA excluding special items
228
156
474
349
Depreciation and amortisation
(101)
(102)
(210)
(214)
Operating profit excluding special items
127
54
264
135
Special items – losses
(128)
(26)
(144)
(106)
Net finance costs
(68)
(62)
(139)
(135)
Loss before taxation
(69)
(34)
(19)
(106)
Reconciliation of segment assets to total assets
Segment assets
5,238
4,901
5,238
4,901
Deferred tax
57
52
57
52
Cash and cash equivalents
567
724
567
724
Other current liabilities
1,166
1,057
1,166
1,057
Taxation payable
35
50
35
50
Liabilities associated with assets
held for sale
–
18
–
18
Total assets
7,063
6,802
7,063
6,802