Quarterly Report for period ended Dec. 31, 2007
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
Form
10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
March 31, 2008
|
|
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from
to
|
Commission
file number 000-30586
IVANHOE ENERGY INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Yukon, Canada
(State or other jurisdiction
of
incorporation or organization)
|
|
98-0372413
(I.R.S. Employer
Identification No.)
|
|
|
|
Suite 654 999 Canada Place
Vancouver, British Columbia, Canada
(Address of principal
executive office)
|
|
V6C 3E1
(zip code)
|
(604) 688-8323
(registrants
telephone number, including area code)
No
Changes
(Former name, former address and
former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. þ Yes o No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer þ
|
|
|
|
Non-accelerated
filer o (Do
not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange Act).
o Yes þ No
The number of shares of the registrants capital stock
outstanding as of March 31, 2008 was 244,873,349 Common
Shares, no par value.
Part I
Financial Information
Item 1 Financial
Statements
IVANHOE
ENERGY INC.
(stated in thousands of U.S. Dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
ASSETS
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
6,691
|
|
|
$
|
11,356
|
|
Accounts receivable
|
|
|
10,523
|
|
|
|
9,376
|
|
Advance
|
|
|
825
|
|
|
|
825
|
|
Prepaid and other current assets
|
|
|
515
|
|
|
|
602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,554
|
|
|
|
22,159
|
|
Oil and gas properties and development costs, net
|
|
|
109,031
|
|
|
|
111,853
|
|
Intangible assets technology
|
|
|
102,153
|
|
|
|
102,153
|
|
Long term assets
|
|
|
1,338
|
|
|
|
751
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
231,076
|
|
|
$
|
236,916
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
9,356
|
|
|
$
|
9,538
|
|
Debt current portion
|
|
|
6,612
|
|
|
|
6,729
|
|
Derivative instruments
|
|
|
11,430
|
|
|
|
9,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,398
|
|
|
|
25,699
|
|
Long term debt
|
|
|
9,448
|
|
|
|
9,812
|
|
Asset retirement obligations
|
|
|
2,469
|
|
|
|
2,218
|
|
Long term obligation
|
|
|
1,900
|
|
|
|
1,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,215
|
|
|
|
39,629
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Going concern and basis of presentation
|
|
|
|
|
|
|
|
|
Shareholders Equity:
|
|
|
|
|
|
|
|
|
Share capital, issued and oustanding 244,873,349 common shares
|
|
|
324,262
|
|
|
|
324,262
|
|
Purchase warrants
|
|
|
23,078
|
|
|
|
23,078
|
|
Contributed surplus
|
|
|
11,055
|
|
|
|
9,937
|
|
Accumulated deficit
|
|
|
(168,534
|
)
|
|
|
(159,990
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
189,861
|
|
|
|
197,287
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
231,076
|
|
|
$
|
236,916
|
|
|
|
|
|
|
|
|
|
|
(See accompanying notes)
3
IVANHOE
ENERGY INC.
Comprehensive Loss and Accumulated Deficit
(stated in thousands of U.S. Dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
Oil and gas revenue
|
|
$
|
15,043
|
|
|
$
|
9,596
|
|
Loss on derivative instruments
|
|
|
(3,946
|
)
|
|
|
(459
|
)
|
Interest income
|
|
|
72
|
|
|
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,169
|
|
|
|
9,257
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
Operating costs
|
|
|
5,392
|
|
|
|
3,685
|
|
General and administrative
|
|
|
3,665
|
|
|
|
2,872
|
|
Business and technology development
|
|
|
1,757
|
|
|
|
2,162
|
|
Depletion and depreciation
|
|
|
8,366
|
|
|
|
6,892
|
|
Interest expense and financing costs
|
|
|
533
|
|
|
|
193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,713
|
|
|
|
15,804
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive Loss
|
|
|
(8,544
|
)
|
|
|
(6,547
|
)
|
Accumulated Deficit, beginning of period
|
|
|
(159,990
|
)
|
|
|
(120,783
|
)
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit, end of period
|
|
$
|
(168,534
|
)
|
|
$
|
(127,330
|
)
|
|
|
|
|
|
|
|
|
|
Net Loss per share Basic and Diluted
|
|
$
|
(0.03
|
)
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares (in thousands)
|
|
|
244,873
|
|
|
|
241,231
|
|
|
|
|
|
|
|
|
|
|
(See accompanying notes)
4
IVANHOE
ENERGY INC.
(stated in thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
Net loss and comprehensive loss
|
|
$
|
(8,544
|
)
|
|
$
|
(6,547
|
)
|
Items not requiring use of cash:
|
|
|
|
|
|
|
|
|
Depletion and depreciation
|
|
|
8,366
|
|
|
|
6,892
|
|
Stock based compensation
|
|
|
1,118
|
|
|
|
802
|
|
Unrealized loss on derivative instruments
|
|
|
1,998
|
|
|
|
666
|
|
Other
|
|
|
191
|
|
|
|
169
|
|
Changes in non-cash working capital items
|
|
|
(112
|
)
|
|
|
612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,017
|
|
|
|
2,594
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
Capital investments
|
|
|
(5,323
|
)
|
|
|
(5,334
|
)
|
Proceeds from sale of assets
|
|
|
|
|
|
|
1,000
|
|
Advance repayments
|
|
|
|
|
|
|
200
|
|
Other
|
|
|
(30
|
)
|
|
|
75
|
|
Changes in non-cash working capital items
|
|
|
(1,130
|
)
|
|
|
(1,006
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,483
|
)
|
|
|
(5,065
|
)
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
Payments of debt obligations
|
|
|
(615
|
)
|
|
|
(615
|
)
|
Other
|
|
|
(584
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,199
|
)
|
|
|
(615
|
)
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents, for the period
|
|
|
(4,665
|
)
|
|
|
(3,086
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
11,356
|
|
|
|
13,879
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
6,691
|
|
|
$
|
10,793
|
|
|
|
|
|
|
|
|
|
|
(See accompanying notes)
5
|
|
1.
|
GOING
CONCERN AND BASIS OF PRESENTATION
|
Ivanhoe Energy Incs (the Company or
Ivanhoe Energy) accounting policies are in
accordance with accounting principles generally accepted in
Canada. These policies are consistent with accounting principles
generally accepted in the U.S., except as outlined in
Note 13. The unaudited condensed consolidated financial
statements have been prepared on a basis consistent with the
accounting principles and policies reflected in the
December 31, 2007 consolidated financial statements except
as discussed in Note 2. These interim condensed
consolidated financial statements do not include all disclosures
normally provided in annual consolidated financial statements
and should be read in conjunction with the most recent annual
consolidated financial statements. The December 31, 2007
condensed consolidated balance sheet was derived from the
audited consolidated financial statements, but does not include
all disclosures required by generally accepted accounting
principles (GAAP) in Canada and the U.S. In
the opinion of management, all adjustments (which included
normal recurring adjustments) necessary for the fair
presentation for the interim periods have been made. The results
of operations and cash flows are not necessarily indicative of
the results for a full year.
The Companys financial statements as at and for the
three-month period ended March 31, 2008 have been prepared
on a going concern basis, which contemplates the realization of
assets and the settlement of liabilities and commitments in the
normal course of business. The Company incurred a net loss of
$8.5 million for the three-month period ended
March 31, 2008, and as at March 31, 2008, had an
accumulated deficit of $168.5 million and negative working
capital of $8.8 million. The Company currently anticipates
incurring substantial expenditures to further its capital
investment programs and the Companys cash flows from
operating activities will not be sufficient to both satisfy its
current obligations and meet the requirements of these capital
investment programs. Recovery of capitalized costs related to
potential
HTLtm
and GTL projects is dependent upon finalizing definitive
agreements for, and successful completion of, the various
projects. Managements plans include alliances or other
arrangements with entities with the resources to support the
Companys projects as well as project financing, debt and
mezzanine financing or the sale of equity securities in order to
generate sufficient resources to assure continuation of the
Companys operations and achieve its capital investment
objectives. The Company intends to utilize revenue from existing
operations to fund the transition of the Company to a heavy oil
exploration, production and upgrading company and non-heavy oil
related investments in our portfolio will be leveraged or
monetized to capture value and provide maximum return for the
Company. The outcome of these matters cannot be predicted with
certainty at this time and therefore the Company may not be able
to continue as a going concern. These condensed consolidated
financial statements do not include any adjustments to the
amounts and classification of assets and liabilities that may be
necessary should the Company be unable to continue as a going
concern.
|
|
2.
|
CHANGES
IN ACCOUNTING POLICIES
|
On January 1, 2008 the Company adopted three new accounting
standards that were issued by the Canadian Institute of
Chartered Accountants (CICA): Handbook
Section 1535 Capital Disclosures
(S.1535), Handbook Section 3862
Financial Instruments Disclosures
(S.3862), and Handbook Section 3863
Financial Instruments Presentation
(S.3863). S.1535 establishes standards for
disclosing information about an entitys capital and how it
is managed. The objective of S.3862 is to require entities to
provide disclosures in their financial statements that enable
users to evaluate both the significance of financial instruments
for the entitys financial position and performance; and
the nature and extent of risks arising from financial
instruments to which the entity is exposed during the period and
at the balance sheet date, and how the entity manages those
risks. The purpose of S.3863 is to enhance financial statement
users understanding of the significance of financial
instruments to an entitys financial position, performance
and cash flows. The latter two replaced S.3861. The Company has
adopted the new standards on January 1, 2008 with
additional disclosures included in these condensed consolidated
financial statements. There was no transitional adjustment to
the condensed consolidated financial statements.
|
|
|
Impact
of New and Pending Canadian GAAP Accounting
Standards
|
In February 2008, the CICA issued Handbook Section 3064,
Goodwill and Intangible assets,
(S.3064) replacing Handbook
Section 3062, Goodwill and Other Intangible
Assets (S.3062) and Handbook
Section 3450, Research and Development Costs.
Various changes have been made to other sections of the CICA
Handbook for consistency purposes. S.3064 will be applicable to
financial statements relating to fiscal years beginning on or
after October 1, 2008. Accordingly, the Company will adopt
the new standards for its fiscal year beginning January 1,
2009. The new section establishes standards for the recognition,
measurement, presentation and disclosure of goodwill subsequent
to its initial recognition and of intangible assets by
profit-oriented enterprises. Standards concerning goodwill are
unchanged from the standards included in the previous S.3062.
Management has concluded that the requirements of this new
Section as they relate to goodwill will not have a material
impact on its consolidated financial statements; however,
management is still evaluating the impact of the requirements
related to development costs.
|
|
|
Convergence
of Canadian GAAP with International Financial Reporting
Standards
|
In 2006, Canadas Accounting Standards Board
(AcSB) ratified a strategic plan that will
result in Canadian GAAP, as used by public companies, being
converged with International Financial Reporting Standards
(IFRS) over a transitional period. The AcSB
has developed and published a detailed implementation plan, with
a required changeover date for fiscal years beginning on or
after January 1, 2011. This convergence initiative is in
its early stages as of the date of these financial statements.
Management has commenced a program of analyzing the
Companys historical financial information in order to
assess the impact of the convergence on its financial statements.
6
|
|
3.
|
OIL AND
GAS PROPERTIES AND DEVELOPMENT COSTS
|
Capital assets categorized by geographical location and business
segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2008
|
|
|
|
Oil and Gas
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
China
|
|
|
HTLtm
|
|
|
GTL
|
|
|
Total
|
|
|
Oil and Gas Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
$
|
109,718
|
|
|
$
|
136,220
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
245,938
|
|
Unproved
|
|
|
4,386
|
|
|
|
3,851
|
|
|
|
|
|
|
|
|
|
|
|
8,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,104
|
|
|
|
140,071
|
|
|
|
|
|
|
|
|
|
|
|
254,175
|
|
Accumulated depletion
|
|
|
(28,539
|
)
|
|
|
(64,788
|
)
|
|
|
|
|
|
|
|
|
|
|
(93,327
|
)
|
Accumulated provision for impairment
|
|
|
(50,350
|
)
|
|
|
(16,550
|
)
|
|
|
|
|
|
|
|
|
|
|
(66,900
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,215
|
|
|
|
58,733
|
|
|
|
|
|
|
|
|
|
|
|
93,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTLtm
and GTL Development Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs
|
|
|
|
|
|
|
|
|
|
|
399
|
|
|
|
5,054
|
|
|
|
5,453
|
|
Feedstock test facility
|
|
|
|
|
|
|
|
|
|
|
5,408
|
|
|
|
|
|
|
|
5,408
|
|
Commercial demonstration facility
|
|
|
|
|
|
|
|
|
|
|
9,924
|
|
|
|
|
|
|
|
9,924
|
|
Accumulated depreciation
|
|
|
|
|
|
|
|
|
|
|
(5,850
|
)
|
|
|
|
|
|
|
(5,850
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,881
|
|
|
|
5,054
|
|
|
|
14,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment
|
|
|
534
|
|
|
|
119
|
|
|
|
108
|
|
|
|
|
|
|
|
761
|
|
Accumulated depreciation
|
|
|
(455
|
)
|
|
|
(79
|
)
|
|
|
(79
|
)
|
|
|
|
|
|
|
(613
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
|
|
|
|
40
|
|
|
|
29
|
|
|
|
|
|
|
|
148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
35,294
|
|
|
$
|
58,773
|
|
|
$
|
9,910
|
|
|
$
|
5,054
|
|
|
$
|
109,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007
|
|
|
|
Oil and Gas
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
China
|
|
|
HTLtm
|
|
|
GTL
|
|
|
Total
|
|
|
Oil and Gas Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
$
|
107,040
|
|
|
$
|
134,648
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
241,688
|
|
Unproved
|
|
|
4,373
|
|
|
|
3,297
|
|
|
|
|
|
|
|
|
|
|
|
7,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,413
|
|
|
|
137,945
|
|
|
|
|
|
|
|
|
|
|
|
249,358
|
|
Accumulated depletion
|
|
|
(27,091
|
)
|
|
|
(58,583
|
)
|
|
|
|
|
|
|
|
|
|
|
(85,674
|
)
|
Accumulated provision for impairment
|
|
|
(50,350
|
)
|
|
|
(16,550
|
)
|
|
|
|
|
|
|
|
|
|
|
(66,900
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,972
|
|
|
|
62,812
|
|
|
|
|
|
|
|
|
|
|
|
96,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTLtm
and GTL Development Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs
|
|
|
|
|
|
|
|
|
|
|
389
|
|
|
|
5,054
|
|
|
|
5,443
|
|
Feedstock test facility
|
|
|
|
|
|
|
|
|
|
|
4,724
|
|
|
|
|
|
|
|
4,724
|
|
Commercial demonstration facility
|
|
|
|
|
|
|
|
|
|
|
9,903
|
|
|
|
|
|
|
|
9,903
|
|
Accumulated depreciation
|
|
|
|
|
|
|
|
|
|
|
(5,159
|
)
|
|
|
|
|
|
|
(5,159
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,857
|
|
|
|
5,054
|
|
|
|
14,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment
|
|
|
529
|
|
|
|
119
|
|
|
|
107
|
|
|
|
|
|
|
|
755
|
|
Accumulated depreciation
|
|
|
(449
|
)
|
|
|
(77
|
)
|
|
|
(71
|
)
|
|
|
|
|
|
|
(597
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
42
|
|
|
|
36
|
|
|
|
|
|
|
|
158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
34,052
|
|
|
$
|
62,854
|
|
|
$
|
9,893
|
|
|
$
|
5,054
|
|
|
$
|
111,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs as at March 31, 2008 of $8.2 million
($7.7 million at December 31, 2007), related to
unproved oil and gas properties have been excluded from costs
subject to depletion and depreciation. Included in that same
depletion calculation were $5.3 million for future
development costs associated with proven undeveloped reserves as
at March 31, 2008 ($8.9 million at December 31,
2007).
For the three-month period ended March 31, 2008, general
and administrative expenses related directly to oil and gas
acquisition, exploration and development activities of
$0.5 million ($1.2 million for 2007) were
capitalized.
|
|
4.
|
INTANGIBLE
ASSETS TECHNOLOGY
|
The Companys intangible assets consist of the following:
The Company owns an exclusive, irrevocable license to deploy,
worldwide, the patented rapid thermal processing process
(RTPtm
Process) for petroleum applications as well as the
exclusive right to deploy the
RTPtm
Process in all applications other than biomass. The
Companys carrying
7
value of the
RTPtm
Process for heavy oil upgrading
(HTLtm
Technology or
HTLtm)
as at March 31, 2008 and December 31, 2007 was
$92.2 million. Since the Company acquired the technology,
it has continued to expand its patent coverage to project
innovations to the HTL
Technologytm
as they are developed and to significantly extend the
Companys portfolio of HTL intellectual property. The
Company has had two patents granted and has more than
20 patents pending in its name.
|
|
|
Syntroleum
Master License
|
The Company owns a master license from Syntroleum Corporation
(Syntroleum) permitting the Company to use
Syntroleums proprietary
gas-to-liquids
(GTL Technology or GTL)
process in an unlimited number of projects around the world. The
Companys master license expires on the later of April 2015
or five years from the effective date of the last site license
issued to the Company by Syntroleum. In respect of GTL projects
in which both the Company and Syntroleum participate no
additional license fees or royalties will be payable by the
Company and Syntroleum will contribute, to any such project, the
right to manufacture specialty and lubricant products. Both
companies have the right to pursue GTL projects independently,
but the Company would be required to pay the normal license fees
and royalties in such projects. The Companys carrying
value of the Syntroleum GTL master license as at March 31,
2008 and December 31, 2007 was $10.0 million.
Recovery of capitalized costs related to potential
HTLtm
and GTL projects is dependent upon finalizing definitive
agreements for, and successful completion of, the various
projects. These intangible assets were not amortized and their
carrying values were not impaired for the three-month periods
ended March 31, 2008 and 2007.
Notes payable consisted of the following as at:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variable rate bank note, (5.85% 7.83% at
March 31, 2008), due 2008
|
|
$
|
4,500
|
|
|
$
|
4,500
|
|
Variable rate bank note (9.338% at March 31, 2008) due
2010
|
|
|
10,000
|
|
|
|
10,000
|
|
Non-interest bearing promissory note, due 2006 through 2009
|
|
|
2,261
|
|
|
|
2,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,761
|
|
|
|
17,376
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
Unamortized discount
|
|
|
(88
|
)
|
|
|
(139
|
)
|
Unamortized deferred financing costs
|
|
|
(613
|
)
|
|
|
(696
|
)
|
Current maturities
|
|
|
(6,612
|
)
|
|
|
(6,729
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,313
|
)
|
|
|
(7,564
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,448
|
|
|
$
|
9,812
|
|
|
|
|
|
|
|
|
|
|
In October 2006 the Company arranged a Senior Secured
Revolving/Term Credit Facility of up to $15 million with an
initial borrowing base of $8 million. The facility is a
revolving facility and is due in October 2008. Depending on the
drawn amount, interest, at the Companys option, will be
either at 1.75% to 2.25%, above the banks base rate or
2.75% to 3.25% over the London Inter-Bank Offered Rate
(LIBOR). The loan terms include the
requirement for the Company to enter into two-year commodity
derivative contracts (See Note 10) covering up to
14,700 Bbls of the Companys production from its South
Midway property in California and its Spraberry property in West
Texas. As part of reestablishing the borrowing base amount, the
Company was required to enter into an additional commodity
derivative contract (See Note 10). The facility is secured
by a mortgage on both of these properties.
In September 2007 the Company arranged an additional
Revolving/Term Credit Facility of up to $30 million with an
initial borrowing base of $10 million. The facility is a
revolving facility with a three-year term with interest payable
only during the term. Interest will be three-month LIBOR plus
3.75%. The loan terms include the requirement for the Company to
enter into three-year commodity derivative contracts (See
Note 10) covering up to 18,000 Bbls per month of the
Companys production from its Dagang field in China. The
facility is secured by a security interest in the revenue from
the Companys monthly oil sales in China and by a pledge of
shares of the Companys Chinese subsidiaries.
In February 2006, the Company re-acquired the 40% working
interest in the Dagang oil project not already owned by the
Company. Part of the consideration was the issuance by the
Company of a non-interest bearing, unsecured promissory note in
the principal amount of approximately $7.4 million
($6.5 million after being discounted to net present value).
The note is payable in 36 equal monthly installments commencing
March 31, 2006. The Company has the right, during the
three-year loan repayment period, to require the holder of the
promissory note, Richfirst Holdings Limited, to convert the
remaining unpaid balance of the promissory note into common
shares of the Companys wholly-owned subsidiary, Sunwing
Energy Ltd (Sunwing), or another company
owning all of the outstanding shares of Sunwing, subject to
Sunwing or the other company having obtained a listing of its
common shares on a prescribed stock exchange. The number of
shares issued would be determined by dividing the then
outstanding principal balance under the promissory note by the
issue price of shares of the newly listed company issued in the
transaction that results in the listing, less a 10% discount.
In April 2008, the Company obtained a loan from a third party
finance company in the amount of Cdn.$5.0 million bearing
interest at 8% per annum. The principal and accrued and unpaid
interest matures and is repayable in August 2008. The lender has
the option to convert the outstanding balance, in whole or in
part, into the Companys common shares at a conversion
price of Cdn.$2.24 per share.
8
The scheduled maturities of the Companys long term debt,
excluding unamortized discount and unamortized deferred
financing costs, as at March 31, 2008 were as follows:
|
|
|
|
|
2008
|
|
$
|
6,345
|
|
2009
|
|
|
416
|
|
2010
|
|
|
10,000
|
|
|
|
|
|
|
|
|
$
|
16,761
|
|
|
|
|
|
|
|
|
6.
|
ASSET
RETIREMENT OBLIGATIONS
|
The Company provides for the expected costs required to abandon
its producing U.S. oil and gas properties and the
HTLtm
commercial demonstration facility (CDF). The
undiscounted amount of expected future cash flows required to
settle the Companys asset retirement obligations for these
assets as at March 31, 2008 was estimated at
$5.0 million. These payments are expected to be made over
the next 30 years; with over half of the payments during
2020 and 2040. To calculate the present value of these
obligations, the Company used an inflation rate of 3% and the
expected future cash flows have been discounted using a
credit-adjusted risk-free rate of 6%. The changes in the
Companys liability for the three-month period ended
March 31, 2008 were as follows:
|
|
|
|
|
Carrying balance, beginning of period
|
|
$
|
2,218
|
|
Liabilities incurred
|
|
|
218
|
|
Accretion expense
|
|
|
33
|
|
|
|
|
|
|
Carrying balance, end of period
|
|
$
|
2,469
|
|
|
|
|
|
|
|
|
7.
|
COMMITMENTS
AND CONTINGENCIES
|
|
|
|
Zitong
Block Exploration Commitment
|
At December 31, 2005, the Company held a 100% working
interest in a thirty-year production-sharing contract with China
National Petroleum Corporation (CNPC) in a
contract area, known as the Zitong Block, located in the
northwestern portion of the Sichuan Basin. In January 2006, the
Company farmed-out 10% of its working interest in the Zitong
block to Mitsubishi Gas Chemical Company Inc. of Japan
(Mitsubishi) for $4.0 million.
The Company has completed the first phase of this project and in
December 2007, the Company and Mitsubishi (the Zitong
Partners) made a decision to enter into the next
three-year exploration phase (Phase 2) of the
project. By electing to participate in Phase 2 the Zitong
Partners must relinquish 30%, plus or minus 5%, of the Zitong
block acreage and complete a minimum work program involving the
acquisition of approximately 200 miles of new seismic lines and
approximately 23,700 feet of drilling (including a 700 foot
shortfall from the first phase), with total estimated minimum
expenditures for this program of $25.0 million. The Phase 2
seismic line acquisition commitment was fulfilled in the first
phase exploration program. The Zitong Partners must complete the
minimum work program by December 31, 2010, or will be
obligated to pay to CNPC the cash equivalent of the deficiency
in the work program for that exploration phase. Following the
completion of Phase 2, the Zitong Partners must relinquish all
of the remaining property except any areas identified for
development and production.
As part of its 2005 merger with Ensyn Group, Inc., the Company
assumed an obligation to pay $1.9 million in the event, and
at such time that, the sale of units incorporating the
HTLtm
Technology for petroleum applications reach a total of
$100.0 million. This obligation is recorded in the
Companys consolidated balance sheet.
The Companys income tax filings are subject to audit by
taxation authorities, which may result in the payment of income
taxes and/or a decrease its net operating losses available for
carry-forward in the various jurisdictions in which the Company
operates. While the Company believes its tax filings do not
include uncertain tax positions, the results of potential audits
or the effect of changes in tax law cannot be ascertained at
this time. In 2007, the Company received a preliminary
indication from local Chinese tax authorities as to a potential
change in the rule under which development costs are deducted
from taxable income effective for the 2006 tax year. The Company
discussed this matter with the Chinese tax authorities and
subsequently submitted its 2006 tax return taking a new filing
position for development costs. This change resulted in a
$50.3 million reduction in tax loss carryforwards in 2007
with an equivalent increase in the tax basis of development
costs available for application against future Chinese income.
The Company has received no formal notification of any rule
changes, however it will continue to file tax returns under this
new rule, and await any tax audit rulings.
The Company has contracted with Zeton Inc.
(Zeton) to construct a Feedstock Test
Facility (FTF) that has been designed to
process small quantities of heavy oil. The FTF is a small (15-20
Bbls/d), highly flexible
state-of-the-art
HTLtm
facility which will permit more cost-effective screening of
feedstock crudes for current and potential partners in smaller
volumes and at lower costs than required at the CDF. The
contract is considered a lump-sum turn-key contract with
scheduled payments tied to milestones. Should Zeton meet all of
the remaining milestones, the Company will be obligated to pay
$2.2 million in addition to what has been paid to date.
From time to time the Company enters into consulting agreements
whereby a success fee may be payable if and when either a
definitive agreement is signed or certain other contractual
milestones are met. Under the agreements, the consultant may
receive cash, Company shares, stock options or some combination
thereof. These fees are not considered to be material in
relation to the overall capital costs and funding requirements
of the future individual projects.
9
The Company may provide indemnities to third parties, in the
ordinary course of business, that are customary in certain
commercial transactions such as purchase and sale agreements.
The terms of these indemnities will vary based upon the
contract, the nature of which prevents the Company from making a
reasonable estimate of the maximum potential amounts that may be
required to be paid. The Companys management is of the
opinion that any resulting settlements relating to potential
litigation matters or indemnities would not materially affect
the financial position of the Company.
|
|
8.
|
SHARE
CAPITAL AND WARRANTS
|
Following is a summary of the changes in share capital and stock
options outstanding for the three-month period ended
March 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares
|
|
|
|
|
|
Stock Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Number
|
|
|
|
|
|
Contributed
|
|
|
Number
|
|
|
Exercise Price
|
|
|
|
(thousands)
|
|
|
Amount
|
|
|
Surplus
|
|
|
(thousands)
|
|
|
Cdn.$
|
|
|
Balance December 31, 2007
|
|
|
244,873
|
|
|
$
|
324,262
|
|
|
$
|
9,937
|
|
|
|
12,945
|
|
|
$
|
2.37
|
|
Options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
1,118
|
|
|
|
3,119
|
|
|
$
|
1.62
|
|
Expired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(85
|
)
|
|
$
|
1.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance March 31, 2008
|
|
|
244,873
|
|
|
$
|
324,262
|
|
|
$
|
11,055
|
|
|
|
15,979
|
|
|
$
|
2.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no changes to the number of the Companys
purchase warrants and common shares issuable upon the exercise
of the purchase warrants for the three-month period ended
March 31, 2008.
As at March 31, 2008, the following purchase warrants were
exercisable to purchase common shares of the Company until the
expiry date at the price per share as indicated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Warrants
|
|
|
|
|
|
|
|
Price per
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
Year of
|
|
|
Special
|
|
|
|
|
|
|
|
Shares
|
|
|
|
|
|
|
|
Price per
|
|
|
Value on
|
|
Issue
|
|
|
Warrant
|
|
Issued
|
|
|
Exercisable
|
|
|
Issuable
|
|
|
Value
|
|
|
Expiry Date
|
|
Share
|
|
|
Exercise
|
|
|
|
|
|
|
(thousands)
|
|
|
($U.S. 000)
|
|
|
|
|
|
|
|
($U.S. 000)
|
|
|
|
2005
|
|
|
Cdn. $3.10
|
|
|
4,100
|
|
|
|
4,100
|
|
|
|
4,100
|
|
|
$
|
2,412
|
|
|
(1)
|
|
Cdn. $
|
3.50
|
|
|
$
|
14,088
|
|
|
2005
|
|
|
U.S. $1.63
|
|
|
10,996
|
|
|
|
10,996
|
|
|
|
10,996
|
|
|
|
1,861
|
|
|
(2)
|
|
U.S. $
|
2.50
|
|
|
|
27,490
|
|
|
2006
|
|
|
U.S. $2.23
|
|
|
11,400
|
|
|
|
11,400
|
|
|
|
11,400
|
|
|
|
18,805
|
|
|
May 2011
|
|
Cdn. $
|
2.93
|
(3)
|
|
|
32,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,496
|
|
|
|
26,496
|
|
|
|
26,496
|
|
|
$
|
23,078
|
|
|
|
|
|
|
|
|
$
|
74,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
In March 2007, the Company agreed that the warrants, which were
to have expired on April 15, 2007, would be extended until
the earlier of: (i) April 15, 2008; and
(ii) thirty days following the date the closing trading
price of the common shares of the Company on the Toronto Stock
Exchange exceeds the exercise price of the warrants for a period
of five consecutive trading days. These warrants expired
unexercised on April 15, 2008.
|
|
|
(2)
|
In October 2007, the Company agreed that these warrants, which
were to have expired in November 2007, would be extended until
the earlier of: (i) six months from their original expiry
date; and (ii) thirty days following the date the closing
trading price of the common shares of the Company on the Toronto
Stock Exchange exceeds the exercise price of the warrants for a
period of five consecutive trading days. On
May 4th,
2008, 7,208,599 of these warrants expired unexercised and on
May 9th,
2008, 3,480,982 of these warrants expired unexercised. The
remaining 306,749 warrants will expire on
May 14th,
2008 if not exercised by then.
|
|
|
(3)
|
Each common share purchase warrant originally entitled the
holder to purchase one common share at a price of $2.63 per
share until the fifth anniversary date of the closing. In
September 2006, these warrants were listed on the Toronto Stock
Exchange and the exercise price was changed to Cdn. $2.93.
|
The weighted average exercise price of the exercisable purchase
warrants, as at March 31, 2008 was U.S. $2.81 per share.
The Company has three reportable business
segments: Oil and Gas,
HTLtm
and GTL.
The Company explores for, develops and produces crude oil and
natural gas in the U.S. and in China. The Company seeks projects
to which it can apply innovative technology and enhanced
recovery techniques in developing them. In the U.S., the
Companys exploration, development and production
activities are primarily conducted in California and Texas. In
China, the Companys development and production activities
are conducted at the Dagang oil field located in Hebei Province
and its exploration activities are conducted on the Zitong block
located in Sichuan Province.
10
The Company seeks to increase its oil reserves through the
deployment of our
HTLtm
Technology. The technology is intended to be used to upgrade
heavy oil at facilities located in the field to produce lighter,
more valuable crude. In addition, an
HTLtm
facility can yield surplus energy for producing steam and
electricity used in heavy-oil production. The thermal energy
from the RTPTM Process provides heavy-oil producers with an
alternative to natural gas that now is widely used to generate
steam.
The Company holds a master license from Syntroleum to use its
proprietary GTL Technology to convert natural gas into synthetic
fuels. The master license allows the Company to use
Syntroleums proprietary process in GTL projects throughout
the world to convert natural gas into ultra clean transportation
fuels and other synthetic petroleum products.
The Companys corporate office is in Canada with its
operational office in the U.S. For this note, any amounts for
the corporate office in Canada are included in Corporate.
The following tables present the Companys interim segment
information for the three-month periods ended March 31,
2008 and 2007 and identifiable assets as at March 31, 2008
and December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Period Ended March 31, 2008
|
|
|
|
Oil and Gas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
China
|
|
|
HTLtm
|
|
|
GTL
|
|
|
Corporate
|
|
|
Total
|
|
|
Oil and gas revenue
|
|
$
|
4,155
|
|
|
$
|
10,888
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
15,043
|
|
Loss on derivative instruments
|
|
|
(1,264
|
)
|
|
|
(2,682
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,946
|
)
|
Interest income
|
|
|
44
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,935
|
|
|
|
8,220
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
11,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs
|
|
|
1,082
|
|
|
|
4,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,392
|
|
General and administrative
|
|
|
362
|
|
|
|
566
|
|
|
|
|
|
|
|
|
|
|
|
2,737
|
|
|
|
3,665
|
|
Business and technology development
|
|
|
|
|
|
|
|
|
|
|
1,720
|
|
|
|
37
|
|
|
|
|
|
|
|
1,757
|
|
Depletion and depreciation
|
|
|
1,456
|
|
|
|
6,206
|
|
|
|
700
|
|
|
|
3
|
|
|
|
1
|
|
|
|
8,366
|
|
Interest expense and financing costs
|
|
|
148
|
|
|
|
324
|
|
|
|
10
|
|
|
|
|
|
|
|
51
|
|
|
|
533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,048
|
|
|
|
11,406
|
|
|
|
2,430
|
|
|
|
40
|
|
|
|
2,789
|
|
|
|
19,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(113
|
)
|
|
$
|
(3,186
|
)
|
|
$
|
(2,430
|
)
|
|
$
|
(40
|
)
|
|
$
|
(2,775
|
)
|
|
$
|
(8,544
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments
|
|
$
|
2,483
|
|
|
$
|
2,125
|
|
|
$
|
715
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable Assets (As at March 31, 2008)
|
|
$
|
40,527
|
|
|
$
|
70,725
|
|
|
$
|
102,653
|
|
|
$
|
15,073
|
|
|
$
|
2,098
|
|
|
$
|
231,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable Assets (As at December 31, 2007)
|
|
$
|
40,726
|
|
|
$
|
73,298
|
|
|
$
|
102,456
|
|
|
$
|
15,073
|
|
|
$
|
5,363
|
|
|
$
|
236,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Period Ended March 31, 2007
|
|
|
|
Oil and Gas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
China
|
|
|
HTLtm
|
|
|
GTL
|
|
|
Corporate
|
|
|
Total
|
|
|
Oil and gas revenue
|
|
$
|
2,711
|
|
|
$
|
6,885
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
9,596
|
|
Loss on derivative instruments
|
|
|
(459
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(459
|
)
|
Interest income
|
|
|
22
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
87
|
|
|
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,274
|
|
|
|
6,896
|
|
|
|
|
|
|
|
|
|
|
|
87
|
|
|
|
9,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs
|
|
|
1,202
|
|
|
|
2,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,685
|
|
General and administrative
|
|
|
388
|
|
|
|
407
|
|
|
|
|
|
|
|
|
|
|
|
2,077
|
|
|
|
2,872
|
|
Business and technology development
|
|
|
|
|
|
|
|
|
|
|
2,017
|
|
|
|
145
|
|
|
|
|
|
|
|
2,162
|
|
Depletion and depreciation
|
|
|
1,614
|
|
|
|
4,726
|
|
|
|
548
|
|
|
|
3
|
|
|
|
1
|
|
|
|
6,892
|
|
Interest expense and financing costs
|
|
|
87
|
|
|
|
5
|
|
|
|
7
|
|
|
|
|
|
|
|
94
|
|
|
|
193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,291
|
|
|
|
7,621
|
|
|
|
2,572
|
|
|
|
148
|
|
|
|
2,172
|
|
|
|
15,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(1,017
|
)
|
|
$
|
(725
|
)
|
|
$
|
(2,572
|
)
|
|
$
|
(148
|
)
|
|
$
|
(2,085
|
)
|
|
$
|
(6,547
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments
|
|
$
|
812
|
|
|
$
|
3,802
|
|
|
$
|
720
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
10.
|
FINANCIAL
INSTRUMENTS AND FINANCIAL RISK FACTORS
|
The accounting classification of each category of financial
instruments, and their carrying amounts, are set out below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
|
|
|
Available-for-
|
|
|
|
|
|
liabilities
|
|
|
|
|
|
|
Loans and
|
|
|
sale financial
|
|
|
Held-for-
|
|
|
measured at
|
|
|
Total carrying
|
|
|
|
receivables
|
|
|
assets
|
|
|
trading
|
|
|
amortized cost
|
|
|
amount
|
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
|
|
|
$
|
6,691
|
|
|
$
|
|
|
|
$
|
6,691
|
|
Accounts receivable
|
|
|
10,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,523
|
|
Advance
|
|
|
825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
825
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,356
|
)
|
|
|
(9,356
|
)
|
Derivative instruments
|
|
|
|
|
|
|
|
|
|
|
(11,430
|
)
|
|
|
|
|
|
|
(11,430
|
)
|
Long term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,060
|
)
|
|
|
(16,060
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,348
|
|
|
$
|
|
|
|
$
|
(4,739
|
)
|
|
$
|
(25,416
|
)
|
|
$
|
(18,807
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
|
|
|
Available-for-
|
|
|
|
|
|
liabilities
|
|
|
|
|
|
|
Loans and
|
|
|
sale financial
|
|
|
Held-for-
|
|
|
measured at
|
|
|
Total carrying
|
|
|
|
receivables
|
|
|
assets
|
|
|
trading
|
|
|
amortized cost
|
|
|
amount
|
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
|
|
|
$
|
11,356
|
|
|
$
|
|
|
|
$
|
11,356
|
|
Accounts receivable
|
|
|
9,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,376
|
|
Advance
|
|
|
825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
825
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,538
|
)
|
|
|
(9,538
|
)
|
Derivative instruments
|
|
|
|
|
|
|
|
|
|
|
(9,432
|
)
|
|
|
|
|
|
|
(9,432
|
)
|
Long term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,541
|
)
|
|
|
(16,541
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
10,201
|
|
|
$
|
|
|
|
$
|
1,924
|
|
|
$
|
(26,079
|
)
|
|
$
|
(13,954
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company is exposed to a number of different financial risks
arising from typical business exposures as well as its use of
financial instruments including market risk relating to
commodity prices, foreign currency exchange rates and interest
rates, credit risk and liquidity risk. There have been no
significant changes to the Companys exposure to risks and
nor to managements objectives, policies and processes to
manage risks from the previous year. The risks associated with
our main financial instruments and our policies for minimizing
these risks are detailed below.
Market risk is the risk that the fair value or future cash flows
of our financial instruments will fluctuate because of changes
in market prices. Components of market risk to which we are
exposed are discussed below.
Commodity price risk refers to the risk that the value of a
financial instrument or cash flows associated with the
instrument will fluctuate due to the changes in market commodity
prices. Crude oil prices and quality differentials are
influenced by worldwide factors such as OPEC actions, political
events and supply and demand fundamentals. The Company may
periodically use different types of derivative instruments to
manage its exposure to price volatility as well as a result of a
requirement of the Companys lenders.
The Company entered into costless collar derivatives to minimize
variability in its cash flow from the sale of up to 14,700 Bbls
per month of the Companys production from its South Midway
Property in California and Spraberry Property in West Texas over
a two-year period starting November 2006 and a six-month period
starting November 2008. The derivatives had a ceiling price of
$65.20, and $70.08, per barrel and a floor price of $63.20, and
$65.00, per barrel, respectively, using WTI as the index traded
on the NYMEX. The Company also entered into a costless collar
derivative to minimize variability in its cash flow from the
sale of up to 18,000 Bbls per month of the Companys
production from its Dagang field in China over a three-year
period starting September 2007. This derivative had a ceiling
price of $84.50 per barrel and a floor price of $55.00 per
barrel using WTI as the index traded on the NYMEX.
During the three-month periods ended March 31, 2008, and
2007 the Company had $1.9 million of realized losses and
$0.2 million of realized gains, respectively, on these
derivative transactions, and $2.0 million and
$0.7 million, respectively, of unrealized losses. Both
realized and unrealized gains and losses on derivatives have
been recognized in the results of operations.
On March 31, 2008, the Companys open positions on the
derivatives referred to above had a fair value of
$11.4 million. A 10% increase in oil prices would increase
the fair value, and consequently increase the net loss, by
approximately $4.8 million, while a 10% decrease in prices
would
12
reduce the fair value, and
consequently reduce the net loss, by approximately
$4.4 million. The fair value change assumes volatility
based on prevailing market parameters at March 31, 2008.
|
|
|
Foreign
Currency Exchange Rate Risk
|
Foreign currency risk refers to the risk that the value of a
financial commitment, recognized asset or liability will
fluctuate due to changes in foreign currency rates. The main
underlying economic currency of the Companys cash flows is
the U.S. dollar. This is because the Companys major
product, crude oil, is priced internationally in U.S. dollars.
Accordingly, we do not expect to face foreign exchange risks
associated with our production revenues. However, the
Companys cash flow stream relating to certain
international operations is based on the U.S. dollar equivalent
of cash flows measured in foreign currencies. The majority of
the operating costs incurred in our Chinese operations are paid
in Chinese renminbi. The majority of costs incurred in our
administrative offices in Vancouver and Calgary, as well as some
business development costs, are paid in Canadian dollars.
Disbursement transactions denominated in Chinese renminbi and
Canadian dollars are converted to U.S. dollar equivalents based
on the exchange rate as of the transaction date. Foreign
currency gains and losses also come about when monetary assets
and liabilities, mainly short term payables and receivables,
denominated in foreign currencies are translated at the end of
each month. The estimated impact of a 10% strengthening or
weakening of the Chinese renminbi, and Canadian dollar, as of
March 31, 2008 on net loss and accumulated deficit for the
three-month period ended March 31, 2008 is a
$0.2 million increase, and a $0.2 million decrease,
respectively. To help reduce our exposure to foreign currency
risk we seek to maximize our expenditures and contracts
denominated in U.S. dollars and minimize those denominated in
other currencies.
Interest rate risk refers to the risk that the value of a
financial instrument or cash flows associated with the
instrument will fluctuate due to the changes in market interest
rates. Interest rate risk arises from interest-bearing
borrowings which have a variable interest rate. Interest-bearing
financial assets are not considered significant. The Company
currently has two separate bank loan facilities with fluctuating
interest rates. We estimate that our net loss and accumulated
deficit for the three-month period ended March 31, 2008
would have changed less than $0.1 million for every 1%
change in interest rates as of March 31, 2008. The Company
is not currently actively attempting to manage this interest
rate risk given the limited amount and term of our borrowings
and the current global interest rate cycle.
The Company is exposed to credit risk with respect to its
accounts receivable and advance balances. Most of the
Companys accounts receivable balances relate to oil and
natural gas sales and are exposed to typical industry credit
risks. In addition, accounts receivable balances consist of
costs billed to joint venture partners where the Company is the
operator and advances to partners for joint operations where the
Company is not the operator. The advance balance relates to an
arrangement whereby scheduled advances were made to a third
party contractor associated with negotiating an
HTLtm
and/or GTL project for the Company. The Company manages its
credit risk by entering into sales contracts with only
established entities and reviewing its exposure to individual
entities on a regular basis. Of the $10.5 million trade
receivables balance as at March 31, 2008, $7.4 million
is due from customer A and $1.3 million is due from
customer B. There are no other customers who represent more than
5% of the total balance of trade receivables. As noted below,
included in the Companys trade receivable and advance
balance are debtors with a carrying amount of $2.0 million
which are past due at the reporting date for which the Company
has not provided an allowance as there has not been a
significant change in credit quality and the amounts are still
considered recoverable. Losses associated with credit risk have
been immaterial for all periods presented.
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Accounts Receivable:
|
|
|
|
|
|
|
|
|
Neither impaired nor past due
|
|
$
|
9,369
|
|
|
$
|
8,259
|
|
Impaired (net of valuation allowance)
|
|
|
|
|
|
|
|
|
Not impaired and past due in the following periods:
|
|
|
|
|
|
|
|
|
within 30 days
|
|
|
175
|
|
|
|
347
|
|
31 to 60 days
|
|
|
243
|
|
|
|
|
|
61 to 90 days
|
|
|
19
|
|
|
|
4
|
|
over 90 days
|
|
|
717
|
|
|
|
766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,523
|
|
|
|
9,376
|
|
Advance
|
|
|
|
|
|
|
|
|
Not impaired and past due over 90 days
|
|
|
825
|
|
|
|
825
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,348
|
|
|
$
|
10,201
|
|
|
|
|
|
|
|
|
|
|
Our maximum exposure to credit risk is based on the recorded
amounts of our financial assets above.
Liquidity risk is the risk that suitable sources of funding for
the Companys business activities may not be available,
which means we may be forced to sell financial assets or
non-financial assets, refinance existing debt, raise new debt or
issue equity. The Companys present plans include alliances
or other arrangements with entities with the resources to
support the Companys projects as well as project
financing, debt and mezzanine financing or the sale of equity
securities in order to generate sufficient resources to assure
continuation of the Companys operations and achieve its
capital investment objectives.
13
The contractual maturity of our fixed and floating rate
financial liabilities and derivatives are show in the table
below. The amounts presented represent the future undiscounted
principal and interest cash flows and therefore do not equate to
the values presented in the balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2008
|
|
|
As at December 31, 2007
|
|
|
|
Contractual Maturity
|
|
|
Contractual Maturity
|
|
|
|
(Nominal Cash Flows)
|
|
|
(Nominal Cash Flows)
|
|
|
|
Less than
|
|
|
1 to 2
|
|
|
2 to 5
|
|
|
Over 5
|
|
|
Less than
|
|
|
1 to 2
|
|
|
2 to 5
|
|
|
Over 5
|
|
|
|
1 year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
1 year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
Derivative financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costless Collars oil price commodity
|
|
|
8,250
|
|
|
|
3,180
|
|
|
|
|
|
|
|
|
|
|
|
7,156
|
|
|
|
2,276
|
|
|
|
|
|
|
|
|
|
Non derivative financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts payable
|
|
|
6,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruals
|
|
|
3,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt
|
|
|
7,740
|
|
|
|
1,130
|
|
|
|
10,325
|
|
|
|
|
|
|
|
8,240
|
|
|
|
1,541
|
|
|
|
10,277
|
|
|
|
|
|
|
|
|
|
(i)
|
Net amounts for costless collars for which net cash flows are
exchanged.
|
|
|
(ii)
|
For floating rate instruments, the amount disclosed is
determined by reference to the interest rate at the last
re-pricing date.
|
The Company manages its capital so that the Company and its
subsidiaries will be able to continue as a going concern and to
create shareholder value through exploring, appraising and
developing its assets including the major initiative of
implementing multiple, full-scale, commercial
HTLtm
heavy-oil projects in Canada and internationally. There have
been no significant changes in managements objectives,
policies and processes to manage capital or the components of
capital from the previous year.
The Company defines capital as total equity or deficiency plus
cash and cash equivalents and long-term debt. Total equity is
comprised of share capital, warrants, shares to be issued and
accumulated deficit as disclosed in Note 8. Cash and cash
equivalents consist of $6.7 million and $11.4 million
at March 31, 2008 and December 31, 2007. Long-term
debt is disclosed in Note 5.
The Companys management reviews the capital structure on a
regular basis to maintain the most optimal debt to equity
balance. In order to maintain or adjust its capital structure,
the Company may refinance its existing debt, raise new debt,
seek cost sharing arrangements with partners or issue new
shares. The Company believes that it met its objectives for the
first quarter of 2008.
The Companys U.S. and Chinese oil and gas subsidiaries are
subject to financial covenants, such as interest coverage
ratios, under each of their revolving/term credit facilities
which are measured on a quarterly or semi-annual basis. The
Companys U.S. subsidiary is in compliance with all
financial covenants, while the first measurement period for the
Companys Chinese subsidiary will be for the quarter ended
June 30, 2008.
|
|
12.
|
SUPPLEMENTAL
CASH FLOW INFORMATION
|
Supplemental cash flow information for the three-month periods
ended March 31:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
6
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
366
|
|
|
$
|
34
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital items
|
|
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
$
|
(1,184
|
)
|
|
$
|
1,009
|
|
Prepaid and other current assets
|
|
|
108
|
|
|
|
175
|
|
Accounts payable and accrued liabilities
|
|
|
964
|
|
|
|
(572
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(112
|
)
|
|
|
612
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
37
|
|
|
|
(115
|
)
|
Prepaid and other current assets
|
|
|
(21
|
)
|
|
|
50
|
|
Accounts payable and accrued liabilities
|
|
|
(1,146
|
)
|
|
|
(941
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,130
|
)
|
|
|
(1,006
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,242
|
)
|
|
$
|
(394
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at March 31, 2008 and
December 31, 2007 are composed entirely of bank balances in
guaranteed checking or savings accounts.
14
|
|
13.
|
ADDITIONAL
DISCLOSURE REQUIRED UNDER U.S. GAAP
|
The Companys consolidated financial statements have been
prepared in accordance with GAAP as applied in Canada. In the
case of the Company, Canadian GAAP conforms in all material
respects with U.S. GAAP except for certain matters, the details
of which are as follows:
|
|
|
Condensed
Consolidated Balance Sheets
|
|
|
|
Shareholders
Equity and Oil and Gas Properties and Development
Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2008
|
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Shareholders Equity
|
|
|
|
Oil and Gas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties and
|
|
|
|
|
|
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
Development
|
|
|
Derivative
|
|
|
Capital and
|
|
|
Contributed
|
|
|
Accumulated
|
|
|
|
|
|
|
Costs
|
|
|
Instruments
|
|
|
Warrants
|
|
|
Surplus
|
|
|
Deficit
|
|
|
Total
|
|
|
Canadian GAAP
|
|
$
|
109,031
|
|
|
$
|
11,430
|
|
|
$
|
347,340
|
|
|
$
|
11,055
|
|
|
$
|
(168,534
|
)
|
|
$
|
189,861
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction in stated
capital (i)
|
|
|
|
|
|
|
|
|
|
|
74,455
|
|
|
|
|
|
|
|
(74,455
|
)
|
|
|
|
|
Accounting for stock based compensation
(ii)
|
|
|
|
|
|
|
|
|
|
|
(396
|
)
|
|
|
(3,352
|
)
|
|
|
3,748
|
|
|
|
|
|
Fair value adjustment of warrants
(iii)
|
|
|
|
|
|
|
8,953
|
|
|
|
(7,988
|
)
|
|
|
(564
|
)
|
|
|
(401
|
)
|
|
|
(8,953
|
)
|
Ascribed value of shares issued for U.S. royalty interests, net
(iv)
|
|
|
1,358
|
|
|
|
|
|
|
|
1,358
|
|
|
|
|
|
|
|
|
|
|
|
1,358
|
|
Provision for
impairment (v)
|
|
|
(25,990
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,990
|
)
|
|
|
(25,990
|
)
|
Depletion adjustments due to differences in provision for
impairment
(vi)
|
|
|
10,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,560
|
|
|
|
10,560
|
|
HTLtm
and GTL development costs expensed,
(vii)
|
|
|
(5,667
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,667
|
)
|
|
|
(5,667
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP
|
|
$
|
89,292
|
|
|
$
|
20,383
|
|
|
$
|
414,769
|
|
|
$
|
7,139
|
|
|
$
|
(260,739
|
)
|
|
$
|
161,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007
|
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Shareholders Equity
|
|
|
|
Oil and Gas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties and
|
|
|
|
|
|
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
Development
|
|
|
Derivative
|
|
|
Capital and
|
|
|
Contributed
|
|
|
Accumulated
|
|
|
|
|
|
|
Costs
|
|
|
Instruments
|
|
|
Warrants
|
|
|
Surplus
|
|
|
Deficit
|
|
|
Total
|
|
|
Canadian GAAP
|
|
$
|
111,853
|
|
|
$
|
9,432
|
|
|
$
|
347,340
|
|
|
$
|
9,937
|
|
|
$
|
(159,990
|
)
|
|
$
|
197,287
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction in stated
capital (i)
|
|
|
|
|
|
|
|
|
|
|
74,455
|
|
|
|
|
|
|
|
(74,455
|
)
|
|
|
|
|
Accounting for stock based compensation
(ii)
|
|
|
|
|
|
|
|
|
|
|
(396
|
)
|
|
|
(3,352
|
)
|
|
|
3,748
|
|
|
|
|
|
Fair value adjustment of warrants
(iii)
|
|
|
|
|
|
|
5,786
|
|
|
|
(7,988
|
)
|
|
|
(564
|
)
|
|
|
2,766
|
|
|
|
(5,786
|
)
|
Ascribed value of shares issued for U.S. royalty interests, net
(iv)
|
|
|
1,358
|
|
|
|
|
|
|
|
1,358
|
|
|
|
|
|
|
|
|
|
|
|
1,358
|
|
Provision for
impairment (v)
|
|
|
(25,990
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,990
|
)
|
|
|
(25,990
|
)
|
Depletion adjustments due to differences in provision for
impairment
(vi)
|
|
|
9,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,334
|
|
|
|
9,334
|
|
HTLtm
and GTL development costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expensed,
(vii)
|
|
|
(5,658
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,658
|
)
|
|
|
(5,658
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP
|
|
$
|
90,897
|
|
|
$
|
15,218
|
|
|
$
|
414,769
|
|
|
$
|
6,021
|
|
|
$
|
(250,245
|
)
|
|
$
|
170,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders
Equity
|
|
|
|
(i)
|
In June 1999, the shareholders approved a reduction of stated
capital in respect of the common shares by an amount of
$74.5 million being equal to the accumulated deficit as at
December 31, 1998. Under U.S. GAAP, a reduction of the
accumulated deficit such as this is not recognized except in the
case of a quasi reorganization. The effect of this is that under
U.S. GAAP, share capital and accumulated deficit are increased
by $74.5 million as at March 31, 2008 and
December 31, 2007.
|
|
|
(ii)
|
For Canadian GAAP, the Company accounts for all stock options
granted to employees and directors since January 1, 2002
using the fair value based method of accounting. Under this
method, compensation costs are recognized in the financial
statements over the stock options vesting period using an
option-pricing model for determining the fair value of the stock
options at the grant date. For U.S. GAAP, prior to
January 1, 2006 the Company applied APB Opinion
No. 25, as interpreted by FASB Interpretation No. 44,
in accounting for its stock option
|
15
|
|
|
|
|
plan and did not recognize
compensation costs in its financial statements for stock options
issued to employees and directors. This resulted in a reduction
of $3.7 million in the accumulated deficit as at
March 31, 2008, and December 31, 2007, equal to accumulated
stock based compensation for stock options granted to employees
and directors since January 1, 2002 and expensed through
December 31, 2005 under Canadian GAAP.
|
In December 2004, the Financial Accounting Standards Board
(FASB) issued a revision to
SFAS No. 123, Accounting for Stock Based
Compensation which supersedes APB No. 25,
Accounting for Stock Issued to Employees. This
statement (SFAS No. 123(R))
requires measurement of the cost of employee services received
in exchange for an award of equity instruments based on the fair
value of the award on the date of the grant and recognition of
the cost in the results of operations over the period during
which an employee is required to provide service in exchange for
the award. No compensation cost is recognized for equity
instruments for which employees do not render the requisite
service. The Company elected to implement this statement on a
modified prospective basis starting in the first quarter of 2006
whereby the Company began recognizing stock based compensation
in its U.S. GAAP results of operations for the unvested portion
of awards outstanding as at January 1, 2006 and for all
awards granted after January 1, 2006. There were no
differences in the Companys stock based compensation
expense in its financial statements for Canadian GAAP and U.S.
GAAP for the three-month periods ended March 31, 2008 and
2007.
|
|
|
|
(iii)
|
The Company accounts for purchase warrants as equity under
Canadian GAAP. As more fully described in our financial
statements in Item 8 of our 2007 Annual Report filed on
Form 10-K,
in 2006, the accounting treatment of warrants under U.S. GAAP
reflects the application of Statement of Financial Accounting
Standard No. 133 Accounting for Derivative
Instruments and Hedging Activities
(SFAS No. 133). Under
SFAS No. 133, share purchase warrants with an exercise
price denominated in a currency other than a companys
functional currency are accounted for as derivative liabilities.
Changes in the fair value of the warrants are required to be
recognized in the statement of operations each reporting period
for U.S. GAAP purposes. At the time that the Companys
share purchase warrants are exercised, the value of the warrants
will be reclassified to shareholders equity for U.S. GAAP
purposes. Under Canadian GAAP, the fair value of the warrants on
the issue date is recorded as a reduction to the proceeds from
the issuance of common shares, with the offset to the warrant
component of equity. The warrants are not revalued to fair value
under Canadian GAAP. This GAAP difference resulted in an
increase in derivative instruments of $9.0 million and
$5.8 million, a decrease in share capital and warrants of
$8.0 million and a decrease in contributed surplus of
$0.6 million at March 31, 2008 and December 2007.
|
|
|
|
Oil
and Gas Properties and Investments
|
|
|
|
|
(iv)
|
For U.S. GAAP purposes, the aggregate value attributed to the
acquisition of U.S. royalty rights during 1999 and 2000 was
$1.4 million higher, due to the difference between Canadian
and U.S. GAAP in the value ascribed to the shares issued,
primarily resulting from differences in the recognition of
effective dates of the transactions.
|
|
|
(v)
|
There are certain differences between the full cost method of
accounting for oil and gas properties as applied in Canada and
as applied in the U.S. The principal difference is in the method
of performing ceiling test evaluations under the full cost
method of accounting rules. In the ceiling test evaluation for
U.S. GAAP purposes, the Company limits, on a
country-by-country
basis, the capitalized costs of oil and gas properties, net of
accumulated depletion, depreciation and amortization and
deferred income taxes, to (a) the estimated future net cash
flows from proved oil and gas reserves using period-end,
non-escalated prices and costs, discounted to present value at
10% per annum, plus (b) the cost of properties not being
amortized (e.g. major development projects) and (c) the
lower of cost or fair value of unproved properties included in
the costs being amortized less (c) income tax effects
related to the difference between the book and tax basis of the
properties referred to in (b) and (c) above. If
capitalized costs exceed this limit, the excess is charged as a
provision for impairment. Unproved properties and major
development projects are assessed on a quarterly basis for
possible impairments or reductions in value. If a reduction in
value has occurred, the impairment is transferred to the
carrying value of proved oil and gas properties. The Company
performed the ceiling test in accordance with U.S. GAAP and
determined that for the three-month period ended March 31,
2008 no impairment provision was required and no impairment
provision was required under Canadian GAAP. The cumulative
differences in the amount of impairment provisions between U.S.
and Canadian GAAP were $26.0 million at March 31, 2008
and December 31, 2007.
|
|
|
(vi)
|
The cumulative differences in the amount of impairment
provisions between U.S. and Canadian GAAP resulted in a
reduction in accumulated depletion of $10.6 million and
$9.3 million as at March 31, 2008 and
December 31, 2007.
|
|
|
(vii)
|
As more fully described in our financial statements in
Item 8 of our 2007 Annual Report filed on
Form 10-K,
for Canadian GAAP, the Company capitalizes certain costs
incurred for
HTLtm
and GTL projects subsequent to executing a memorandum of
understanding to determine the technical and commercial
feasibility of a project, including studies for the
marketability for the projects products. If no definitive
agreement is reached, then the projects capitalized costs,
which are deemed to have no future value, are written down and
charged to the results of operations with a corresponding
reduction in
HTLtm
and GTL development costs. For U.S. GAAP, feasibility, marketing
and related costs incurred prior to executing an
HTLtm
or GTL definitive agreement are considered to be research and
development and are expensed as incurred. As at March 31,
2008 and December 31, 2007, the Company capitalized
$5.7 million for Canadian GAAP, which was expensed for U.S.
GAAP purposes.
|
As more fully described in our financial statements in
Item 8 of our 2007 Annual Report filed on
Form 10-K,
for Canadian GAAP the Company accounts for deferred financing
costs, or transaction costs, as a reduction from the related
liability and accounted for using the effective interest method.
For U.S. GAAP purposes, these costs are classified as other
assets resulting in an increase of $0.6 million, and
$0.7 million, in long-term debt and other assets for U.S.
GAAP purposes when compared to Canadian GAAP as at
March 31, 2008 and December 31, 2007.
16
|
|
|
Condensed
Consolidated Statements of Operations
|
The application of U.S. GAAP had the following effects on net
loss and net loss per share as reported under Canadian GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Net
|
|
|
Net Loss
|
|
|
Net
|
|
|
Net Loss
|
|
|
|
Loss
|
|
|
Per Share
|
|
|
Loss
|
|
|
Per Share
|
|
|
Canadian GAAP
|
|
$
|
(8,544
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(6,547
|
)
|
|
$
|
(0.03
|
)
|
Fair value adjustment of warrants
(iii)
|
|
|
(3,167
|
)
|
|
|
(0.01
|
)
|
|
|
(2,192
|
)
|
|
|
(0.01
|
)
|
Depletion adjustments due to differences in provision for
impairment
(viii)
|
|
|
1,226
|
|
|
|
|
|
|
|
1,303
|
|
|
|
0.01
|
|
HTLtm
and GTL development costs expensed, net of write downs,
(ix)
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP
|
|
$
|
(10,494
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(7,436
|
)
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares under U.S. GAAP (in thousands)
|
|
|
|
|
|
|
244,873
|
|
|
|
|
|
|
|
241,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(viii)
|
As discussed under Oil and Gas Properties and
Investments in this note, there is a difference in
performing the ceiling test evaluation under the full cost
method of the accounting rules between U.S. and Canadian GAAP.
Application of the ceiling test evaluation under U.S. GAAP has
resulted in an accumulated net increase in impairment provisions
on the Companys U.S. and China oil and gas properties of
$26.0 million as at March 31, 2008 and
December 31, 2007. This net increase in U.S. GAAP
impairment provisions has resulted in lower depletion rates for
U.S. GAAP purposes and a reduction of $1.2 million and
$1.3 million in the net losses for the three-month periods
ended March 31, 2008 and 2007.
|
|
|
(ix)
|
As more fully described under Oil and Gas Properties and
Investments in this note, for Canadian GAAP, feasibility,
marketing and related costs incurred prior to executing an
HTLtm
or GTL definitive agreement are capitalized and are subsequently
written down upon determination that a projects future
value has been impaired. For U.S. GAAP, such costs are
considered to be research and development and are expensed as
incurred. For the three-month periods ended March 31, 2008
and 2007, the Company expensed nil in excess of the Canadian
GAAP write-downs during those corresponding periods.
|
|
|
|
Condensed
Consolidated Statements of Cash Flow
|
There would be no material difference in cash flow presentation
between Canadian and U.S. GAAP for the three-month periods ended
March 31, 2008 and 2007.
|
|
|
Impact
of New and Pending U.S. GAAP Accounting Standards
|
In March 2008, the Financial Accounting Standards Board
(FASB) issued Statement of Financial
Accounting Standards No. 161, Disclosures about
Derivative Instruments and Hedging Activities
(SFAS No. 161). The new standard is
intended to improve financial reporting about derivative
instruments and hedging activities by requiring enhanced
disclosures to enable investors to better understand their
effects on an entitys financial position, financial
performance, and cash flows. It is effective for financial
statements issued for fiscal years and interim periods beginning
after November 15, 2008, with early application encouraged.
Management is currently evaluating the impact of the adoption of
this new standard on its financial statements.
In December 2007, the FASB issued Statement of Financial
Accounting Standards No. 141 (revised 2007), Business
Combinations
(SFAS No. 141(R)) and Statement of
Financial Accounting Standards No. 160,
Noncontrolling Interests in Consolidated Financial
Statements (SFAS No. 160).
Effective for fiscal years beginning after December 15,
2008, the standards will improve, simplify, and converge
internationally the accounting for business combinations and the
reporting of noncontrolling interests in consolidated financial
statements. SFAS 141(R) requires the acquiring entity in a
business combination to recognize all (and only) the assets
acquired and liabilities assumed in the transaction; establishes
the acquisition-date fair value as the measurement objective for
all assets acquired and liabilities assumed; and requires the
acquirer to disclose to investors and other users all of the
information they need to evaluate and understand the nature and
financial effect of the business combination. SFAS 160
requires all entities to report noncontrolling (minority)
interests in subsidiaries in the same wayas equity in the
consolidated financial statements. Management is currently
evaluating the impact of the adoption of these new standards on
its financial statements.
In September 2006, the FASB issued Statement of Financial
Accounting Standards No. 157, Fair Value
Measurements (SFAS No. 157).
This statement defines fair value, establishes a framework for
measuring fair value in generally accepted accounting principles
(GAAP), and expands disclosures about fair value measurements.
This statement does not require any new fair value measurements;
however, for some entities the application of this statement
will change current practice. The Company adopted the provisions
of SFAS No. 157 effective January 1, 2008. The
implementation of this standard did not have a material impact
on the consolidated financial statements as our current policy
on accounting for fair value measurements is consistent with
this guidance. We have, however, provided additional prescribed
disclosures not required under Canadian GAAP.
SFAS No. 157 establishes a fair value hierarchy that
prioritizes the inputs to valuation techniques used to measure
fair value. The three levels of the fair value hierarchy are
described below:
|
|
|
|
Level 1:
|
Values based on unadjusted quoted prices in active markets that
are accessible at the measurement date for identical assets or
liabilities.
|
|
|
Level 2:
|
Values based on quoted prices in markets that are not active or
model inputs that are observable either directly or indirectly
for substantially the full term of the asset or liability.
|
17
|
|
|
|
Level 3:
|
Values based on prices or valuation techniques that require
inputs that are both unobservable and significant to the overall
fair value measurement.
|
As required by SFAS No. 157 when the inputs used to
measure fair value fall within different levels of the
hierarchy, the level within which the fair value measurement is
categorized is based on the lowest level input that is
significant to the fair value measure in its entirety.
The following table presents the companys fair value
hierarchy for those assets and liabilities measured at fair
value on a recurring basis as of March 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2008
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Derivative instruments liabilities
|
|
$
|
8,953
|
|
|
$
|
11,430
|
|
|
$
|
|
|
|
$
|
20,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value measurement of derivative instruments liabilities
related to our costless collars are considered Level 2 and
the fair value measurement of derivative instruments liabilities
related to our purchase warrants denominated in Cdn.$ are
considered Level 1.
18
Item 2. Managements
Discussion and Analysis of Financial Condition and Results of
Operations
Forward-Looking
Statements
With the exception of historical information, certain matters
discussed in this
Form 10-Q,
including in this Item 2 Managements
Discussion and Analysis of Financial Condition and Results of
Operations, are forward looking statements that involve risks
and uncertainties. Certain statements contained in this
Form 10-Q,
including statements which may contain words such as
anticipate, could, propose,
should, intend, seeks to,
is pursuing, expect,
believe, will and similar expressions
and statements relating to matters that are not historical facts
are forward-looking statements. Forward-looking statements can
also include discussions relating to future production
associated with our
HTLtm
Technology, GTL Technology and EOR techniques. Such statements
involve known and unknown risks and uncertainties which may
cause our actual results, performances or achievements to be
materially different from any future results, performance or
achievements expressed or implied by such forward-looking
statements. Although we believe that our expectations are based
on reasonable assumptions, we can give no assurance that our
goals will be achieved. Important factors that could cause
actual results to differ materially from those in the
forward-looking statements herein include, but are not limited
to, our ability to raise capital as and when required, the
timing and extent of changes in prices for oil and gas,
competition, environmental risks, drilling and operating risks,
uncertainties about the estimates of reserves and the potential
success of heavy-to-light and
gas-to-liquids
technologies, the prices of goods and services, the availability
of drilling rigs and other support services, legislative and
government regulations, political and economic factors in
countries in which we operate and implementation of our capital
investment program.
The above items and their possible impact are discussed more
fully in the section entitled Risk Factors in
Item 1A and Quantitative and Qualitative Disclosures
About Market Risk in Item 7A of our 2007 Annual
Report on
Form 10-K.
The following should be read in conjunction with the
Companys unaudited condensed consolidated financial
statements contained herein, and the consolidated financial
statements, and the Managements Discussion and Analysis of
Financial Condition and Results of Operations, contained in the
Form 10-K
for the year ended December 31, 2007. Any terms used but
not defined in the following discussion have the same meaning
given to them in the
Form 10-K.
The unaudited condensed consolidated financial statements in
this Quarterly Report filed on
Form 10-Q
have been prepared in accordance with GAAP in Canada. The impact
of significant differences between Canadian GAAP and U.S. GAAP
on the unaudited condensed consolidated financial statements is
disclosed in Note 13.
SPECIAL
NOTE TO CANADIAN INVESTORS
The Company is a registrant under the Securities Exchange Act of
1934 and voluntarily files reports with the U.S. Securities and
Exchange Commission (SEC) on
Form 10-K,
Form 10-Q
and other forms used by registrants that are U.S. domestic
issuers. Therefore, our reserves estimates and securities
regulatory disclosures generally follow SEC requirements. In
2004, the Canadian Securities Administrators
(CSA) adopted National Instrument
51-101 Standards of Disclosure for Oil and Gas
Activities (NI 51-101) which prescribes certain standards
for the preparation and disclosure of reserves and related
information by Canadian issuers. We have been granted certain
exemptions from NI 51-101. Please refer to the Special Note
to Canadian Investors on page 10 of our 2007 Annual Report
on
Form 10-K.
OUR DISCUSSION AND ANALYSIS OF OUR OIL AND GAS ACTIVITIES WITH
RESPECT TO OIL AND GAS VOLUMES, RESERVES AND RELATED PERFORMANCE
MEASURES IS PRESENTED ON OUR WORKING INTEREST BASIS AFTER
ROYALTIES. ALL TABULAR AMOUNTS ARE EXPRESSED IN THOUSANDS OF
U.S. DOLLARS, EXCEPT PER SHARE AND PRODUCTION DATA INCLUDING
REVENUES AND COSTS PER BOE.
19
As generally used in the oil and gas business and in this
throughout the
Form 10-Q,
the following terms have the following meanings:
|
|
|
Boe
|
|
= barrel of oil equivalent
|
Bbl
|
|
= barrel
|
MBbl
|
|
= thousand barrels
|
MMBbl
|
|
= million barrels
|
Mboe
|
|
= thousands of barrels of oil equivalent
|
Bopd
|
|
= barrels of oil per day
|
Bbls/d
|
|
= barrels per day
|
Boe/d
|
|
= barrels of oil equivalent per day
|
Mboe/d
|
|
= thousands of barrels of oil equivalent per day
|
MBbls/d
|
|
= thousand barrels per day
|
MMBls/d
|
|
= million barrels per day
|
MMBtu
|
|
= million British thermal units
|
Mcf
|
|
= thousand cubic feet
|
MMcf
|
|
= million cubic feet
|
Mcf/d
|
|
= thousand cubic feet per day
|
MMcf/d
|
|
= million cubic feet per day
|
When we refer to oil in equivalents, we are
doing so to compare quantities of oil with quantities of gas or
to express these different commodities in a common unit. In
calculating Bbl equivalents, we use a generally recognized
industry standard in which one Bbl is equal to six Mcf. Boes may
be misleading, particularly if used in isolation. The conversion
ratio is based on an energy equivalency conversion method
primarily applicable at the burner tip and does not represent a
value equivalency at the wellhead.
Electronic copies of our filings with the SEC and the CSA are
available, free of charge, through our web site
(www.ivanhoeenergy.com) or, upon request, by contacting
our investor relations department at
(604) 688-8323.
Alternatively, the SEC and the CSA each maintains a website
(www.sec.gov and www.sedar.com) that contains our periodic
reports and other public filings with the SEC and the CSA.
Ivanhoe
Energys Business
Ivanhoe Energy is an independent international heavy oil
development and production company focused on pursuing long-term
growth in its reserve base and production. Ivanhoe Energy plans
to utilize technologically innovative methods designed to
significantly improve recovery of heavy oil resources, including
the application of the patented rapid thermal processing process
(RTPtm
Process) for heavy oil upgrading
(HTLtm
Technology or
HTLtm)
and enhanced oil recovery (EOR) techniques.
In addition, the Company seeks to expand its reserve base and
production through conventional exploration and production
(E&P) of oil and gas. Finally, the
Company is exploring an opportunity to monetize stranded gas
reserves through the application of the conversion of natural
gas-to-liquids
using a technology (GTL Technology or
GTL) licensed from Syntroleum Corporation.
Our core operations are in the United States and China, with
business development opportunities worldwide.
Ivanhoe Energys proprietary, patented heavy oil upgrading
technology upgrades the quality of heavy oil and bitumen by
producing lighter, more valuable crude oil, along with
by-product energy which can be used to generate steam or
electricity. The
HTLtm
Technology has the potential to substantially improve the
economics and transportation of heavy oil. There are significant
quantities of heavy oil throughout the world that have not been
developed, much of it stranded due to the lack of
on-site
energy, transportation issues, or poor heavy-light price
differentials. In remote parts of the world, the considerable
reduction in viscosity of the heavy oil through the
HTLtm
process will allow the oil to be transported economically over
long distances. In addition to a dramatic improvement in oil
quality, an
HTLtm
facility can yield large amounts of surplus energy for
production of the steam and electricity used in heavy oil
production. The thermal energy from the
HTLtm
process would provide heavy oil producers with an alternative to
increasingly volatile prices for natural gas that now is widely
used to generate steam. Yields of the low-viscosity, upgraded
product are greater than 85% by volume, and high conversion of
the heavy residual fraction is achieved.
HTLtm
can virtually eliminate cost exposure to natural gas and
diluent, solve the transport challenge, and capture the majority
of the heavy to light oil price differential for oil producers.
HTLtm
accomplishes this at a much smaller scale and at lower per
barrel capital costs compared with established competing
technologies, using readily available plant and
20
process components. As
HTLtm
facilities are designed for installation near the wellhead, they
eliminate the need for diluent and make large, dedicated
upgrading facilities unnecessary.
Corporate
Strategy
Importance
of the Heavy Oil Segment of the Oil and Gas
Industry
The global oil and gas industry is operating near capacity,
driven by sharp increases in demand from developing economies
and the declining availability of replacement low cost reserves.
This has resulted in a significant increase in the relative
price of oil and marked shifts in the demand and supply
landscape. These shifts include demand moving toward China and
India, while supply has shifted towards the need to develop
higher cost/lower value resources, including heavy oil.
Heavy oil developments can be segregated into two types:
conventional heavy oil that flows to the surface without steam
enhancement and non-conventional heavy oil and bitumen. While we
focus on the non-conventional heavy oil, both play an important
role in Ivanhoes corporate strategy.
Production of conventional heavy oil has been steadily
increasing worldwide, led by Canada and Latin America but with
significant contributions from most oil basins, including the
Middle East and the Far East, as producers struggle to replace
declines in light oil reserves. Even without the impact of the
large non-conventional heavy oil projects in Canada and
Venezuela, world oil production has been getting heavier.
Refineries, on the other hand, have not been able to keep up
with the need for deep conversion capacity, and heavy-light
price differentials have widened significantly.
With regard to non-conventional heavy oil and bitumen, the
dramatic increase in interest and activity has been fueled by
higher prices, in addition to various key advances in
technology, including improved remote sensing, horizontal
drilling, and new thermal techniques. This has enabled producers
to more effectively access the extensive, heavy oil resources
around the world.
These newer technologies, together with firm oil prices, have
generated increased access to heavy oil resources, although for
profitable exploitation, key challenges remain, with varied
weightings, project by project: 1) the requirement for
steam and electricity to help extract heavy oil, 2) the
need for diluent to move the oil once it is at the surface,
3) the wide heavy-light price differentials that the
producer is faced with when the product gets to market, and
4) conventional upgrading technologies limited to very
large scale, high capital cost facilities. These challenges can
lead to distressed assets, where economics are poor,
or to stranded assets, where the resource cannot be
economically produced and lies fallow.
Ivanhoes
Value Proposition
Ivanhoes application of the
HTLtm
Technology seeks to address the four key heavy oil development
challenges outlined above, and can do so at a relatively small
minimum economic scale.
Ivanhoes
HTLtm
upgrading is a partial upgrading process that is designed to
operate in facilities as small as 10,000-30,000 barrels per day.
This is substantially smaller than the minimum economic scale
for conventional stand-alone upgraders such as delayed cokers,
which typically operate at scales of well over 100,000 barrels
per day. Ivanhoes
HTLtm
Technology is based on carbon rejection, a tried and tested
concept in heavy oil processing. The key advantage of
HTLtm
is that it is a very fast process processing times
are typically under a few seconds. This results in smaller, less
costly facilities and eliminates the need for hydrogen addition,
an expensive, large minimum scale step typically required in
conventional upgrading. Ivanhoes
HTLtm
Technology has the added advantage of converting the byproducts
from the upgrading process into onsite energy, rather than
generating large volumes of low value coke.
The
HTLtm
process offers significant advantages as a field-located
upgrading alternative, integrated with the upstream heavy oil
production operation.
HTLtm
provides four key benefits to the producer:
|
|
|
|
1.
|
Virtual elimination of external energy requirements for steam
generation and/or power for upstream operations.
|
|
|
2.
|
Elimination of the need for diluent or blend oils for transport.
|
|
|
3.
|
Capture of the majority of the heavy-light oil value
differential.
|
|
|
4.
|
Relatively small minimum economic scale of operations suited for
field upgrading and for smaller field developments.
|
The business opportunities available to Ivanhoe correspond to
the challenges each potential heavy oil project faces. In
Canada, Ecuador, California, Iraq and Oman, all four of the
HTLtm
advantages identified above come into play. In
21
others, including certain identified opportunities in Colombia
and Libya, the heavy oil naturally flows to the surface, but
transport is the key problem.
The economics of a project are effectively dictated by the
advantages that
HTLtm
can bring to a particular opportunity. The more stranded the
resource and the fewer monetization alternatives that the
resource owner has, the greater the opportunity the Company will
have to establish the Ivanhoe value proposition.
Implementation
Strategy
We are an oil and gas company with a unique technology which
addresses several major problems confronting the oil and gas
industry today. Because we have a unique resource in our
patented technology and because we have experienced people who
have developed oil fields in the past and are involved in
acquiring new resources, we are in a position to work with
partners on stranded heavy oil resources around the world to add
value to these resources.
In 2007 Ivanhoe completed the
HTLtm
equipment and process testing associated with the Commercial
Demonstration Facility (CDF) in California.
Following this work, Ivanhoes principal focus has shifted
to full scale commercial deployment of
HTLtm
facilities. This effort includes the pursuit of opportunities in
Canada and elsewhere related to the deployment of full-scale
commercial
HTLtm
facilities in business arrangements that would provide Ivanhoe
with a share of reserves and production of heavy oil. In certain
industrial and geographic markets, Ivanhoe is pursuing
opportunities where shareholder value can be generated through
commercial deployment of
HTLtm
in business arrangements that may not include the generation of
reserves and production for Ivanhoe.
The Companys implementation strategy includes the
following:
|
|
|
|
1.
|
Build a portfolio of major
HTLtm
projects. We will continue to deploy our
personnel and our financial resources in support of our goal to
capture opportunities for development projects utilizing our
HTLtm
Technology.
|
|
|
2.
|
Advance the technology. Additional
development work will continue as we advance the technology
through the first commercial application and beyond.
|
|
|
3.
|
Enhance our financial position in anticipation of major
projects. Implementation of large projects
requires significant capital outlays. We are refining our
financing plans and establishing the relationships required for
the development activities that we see ahead.
|
|
|
4.
|
Build internal capabilities in advance of major
projects. The
HTLtm
technical team, which includes our own staff and specialized
consultants, including the inventors of the technology, has been
expanded to add additional expertise in areas such as
engineering, project management and business and project
analysis and we are currently actively recruiting other new team
members.
|
|
|
5.
|
Build the relationships that we will need for the
future. Commercialization of our technologies
demands close alignment with partners, suppliers, host
governments and financiers.
|
In order to facilitate the implementation of our business
strategy, we plan to undertake a reorganization of our
corporate, business and governance structures. We will create
two new geographically focused business units that will pursue
project opportunities in Latin America and the Middle East/North
Africa (MENA), respectively. These new
business units will operate through separate subsidiary
companies in much the same way as our China business unit is
operated through Sunwing Energy Ltd (Sunwing)
our wholly owned subsidiary. Like Sunwing, our new Latin America
and MENA business units will each have its own board of
directors and senior management team. Initially, the Latin
America and MENA subsidiaries and Sunwing will remain
wholly-owned, and will be funded, by Ivanhoe Energy. It is
intended that each subsidiary will eventually become financially
independent and, as their respective geographically focused
business strategies unfold, that each subsidiary will seek and
obtain external sources of capital from third parties that will
effectively reduce Ivanhoe Energys ownership interest.
Ivanhoe Energy itself will retain ownership of the
HTLtm
Technology and will concentrate its business development efforts
on project opportunities in North America, with a particular
focus on Canada. Our Latin America business unit will continue
the pursuit of opportunities to apply the
HTLtm
Technology to heavy oil projects in Ecuador, Mexico and
elsewhere in Latin America. Our MENA business unit will focus on
heavy oil project opportunities in the Middle East/North Africa
region, with a particular focus on Iraq, Egypt and Libya. It
will also be responsible for advancing our GTL project
opportunity in Egypt. Sunwing will continue to operate our
existing EOR and exploration projects in China and to pursue
business development initiatives in the East Asia region. Each
of our Latin America, MENA and East Asia
22
business units will have the exclusive right within its own
defined geographical region to obtain from Ivanhoe Energy a
project-specific site license of the
HTLtm
Technology as and when the decision is made to develop an
HTLtm
project.
Executive
Overview of 2008 Results
The following table sets forth certain selected consolidated
data for the three-month periods ended March 31, 2008 and
2007:
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Oil and gas revenue
|
|
$
|
15,043
|
|
|
$
|
9,596
|
|
Net loss
|
|
$
|
(8,544
|
)
|
|
$
|
(6,547
|
)
|
Net loss per share
|
|
$
|
(0.03
|
)
|
|
$
|
(0.03
|
)
|
Average production (Boe/d)
|
|
|
1,907
|
|
|
|
2,035
|
|
Net operating revenue per Boe
|
|
$
|
55.60
|
|
|
$
|
32.27
|
|
Cash flow from operating activities
|
|
$
|
3,017
|
|
|
$
|
2,594
|
|
Capital investments
|
|
$
|
5,323
|
|
|
$
|
5,334
|
|
Financial
Results Change in Net Loss
The following provides an analysis of our changes in net losses
for the three-month period ended March 31, 2008 when
compared to the same period for 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended March 31,
|
|
|
|
|
|
|
|
Favorable
|
|
|
|
|
|
|
|
|
|
|
|
(Unfavorable)
|
|
|
|
|
|
|
|
2008
|
|
|
|
Variances
|
|
|
|
2007
|
|
Summary of Net Loss by Significant Components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Revenues:
|
|
$
|
15,043
|
|
|
|
|
|
|
|
|
$
|
9,596
|
|
Production volumes
|
|
|
|
|
|
|
$
|
(473
|
)
|
|
|
|
|
|
Oil and gas prices
|
|
|
|
|
|
|
|
5,920
|
|
|
|
|
|
|
Realized gain (loss) on derivative instruments
|
|
|
(1,948
|
)
|
|
|
|
(2,155
|
)
|
|
|
|
207
|
|
Operating costs
|
|
|
(5,392
|
)
|
|
|
|
(1,707
|
)
|
|
|
|
(3,685
|
)
|
General and administrative, less stock based compensation
|
|
|
(2,758
|
)
|
|
|
|
(599
|
)
|
|
|
|
(2,159
|
)
|
Business and technology development, less stock based
compensation
|
|
|
(1,546
|
)
|
|
|
|
527
|
|
|
|
|
(2,073
|
)
|
Net interest
|
|
|
(346
|
)
|
|
|
|
(327
|
)
|
|
|
|
(19
|
)
|
Unrealized loss on derivative instruments
|
|
|
(1,998
|
)
|
|
|
|
(1,332
|
)
|
|
|
|
(666
|
)
|
Depletion and depreciation
|
|
|
(8,366
|
)
|
|
|
|
(1,474
|
)
|
|
|
|
(6,892
|
)
|
Stock based compensation
|
|
|
(1,118
|
)
|
|
|
|
(316
|
)
|
|
|
|
(802
|
)
|
Other
|
|
|
(115
|
)
|
|
|
|
(61
|
)
|
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(8,544
|
)
|
|
|
$
|
(1,997
|
)
|
|
|
$
|
(6,547
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our net loss for the three-month period ended March 31,
2008 was $8.5 million ($0.03 per share) compared to our net
loss for the same period in 2007 of $6.5 million ($0.03 per
share). The increase in our net loss from 2007 to 2008 of
$2.0 million was due to an increase in operating costs of
$1.7 million, a $1.3 million increase in unrealized
loss on derivative instruments and a $1.5 million increase
for depletion and depreciation. These increases were partially
offset by an increase of $3.3 million in combined oil and
gas revenues and realized loss on derivative instruments.
Significant variances are explained in the sections that follow.
23
Revenues and Operating Costs
The following is a comparison of changes in production volumes
for the three-month period ended March 31, 2008 when
compared to the same period in 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended March 31,
|
|
|
|
Net Boes
|
|
|
Percentage
|
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
China:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dagang
|
|
|
119,828
|
|
|
|
120,676
|
|
|
|
(1
|
)%
|
Daqing
|
|
|
5,143
|
|
|
|
5,640
|
|
|
|
(9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,971
|
|
|
|
126,316
|
|
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.:
|
|
|
|
|
|
|
|
|
|
|
|
|
South Midway
|
|
|
43,677
|
|
|
|
51,773
|
|
|
|
(16
|
)%
|
Spraberry
|
|
|
4,508
|
|
|
|
4,694
|
|
|
|
(4
|
)%
|
Others
|
|
|
416
|
|
|
|
378
|
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,601
|
|
|
|
56,845
|
|
|
|
(15
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173,572
|
|
|
|
183,161
|
|
|
|
(5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net production volumes for the three-month period ended
March 31, 2008 decreased 5% when compared to the same
period in 2007 mainly due to decreases in production volumes in
our U.S. properties of 15%, resulting in decreased revenues of
$0.5 million.
Oil and gas prices increased 54% per Boe for the three-month
period ended March 31, 2008 generating $5.9 million in
additional revenue as compared to the same period in 2007. We
realized an average of $87.12 per Boe from operations in China
during this period, which was an increase of $32.61 per Boe from
2007 prices and accounted for $4.1 million of our increase
in revenues. From the U.S. operations, we realized an average of
$85.49 per Boe during this period, which was an increase of
$30.98 per Boe and accounted for $1.8 million of our
increased revenues. We expect crude oil prices and natural gas
prices to remain volatile throughout 2008.
The increased revenues from oil and gas price increases during
the three-month period ended March 31, 2008 were offset by
settlements from our costless collar derivative instruments. As
benchmark prices rise above the ceiling price established in the
contract the Company is required to settle monthly (see further
details on these contracts below under Unrealized Loss on
Derivative Instruments). The Company realized a net loss
on these settlements during this period of $1.9 million,
$1.2 million of which was from the U.S. segment, the
balance from the China segment. This compares to a net realized
gain in the same period in 2007 of $0.2 million on U.S.
contracts.
For the three-month period ended March 31, 2008, operating
costs, including production taxes and engineering and support
costs, increased 10.95, or 54%, per Boe compared to the same
period in 2007. Of the total $1.7 million increase in these
costs, $1.5 million was a result of the Windfall Levy which
is explained in more detail below under the China
Operating Costs section.
China
Overall, net production volumes at the Dagang field during the
three-month period ended March 31, 2008 were consistent
with those for the same period in 2007. Normal field decline was
offset by the production of 236 Gross Bopd from five new
development wells completed and put on production in the second
half of 2007. We expect that additional perforations, fracture
stimulations and water flooding will help offset declines due to
increasing water production in 2008. The expected production
rates for 2008 will be similar to those averaged in 2007.
Operating costs in China, including engineering and support
costs and Windfall Levy, increased 75% or $14.81 per Boe during
the three-month period ended March 31, 2008 when compared
to the same period in 2007. Field operating costs increased
$2.17 per Boe. In addition to higher power costs resulting from
more water injection in the first quarter of 2008 when compared
to the same period in 2007, we incurred higher service rig costs
in 2008 due to the timing of downhole maintenance. As well, a
higher percentage of field office costs were allocated to
operations versus capital as
24
capital activity has decreased. Enterprises exploiting and
selling crude oil in the Peoples Republic of China are subject
to a windfall gain levy (the Windfall Levy)
if the monthly weighted average price of crude oil is above $40
per barrel. The Windfall Levy is imposed at progressive rates
from 20% to 40% on the portion of the weighted average sales
price exceeding $40 per barrel. Consequently as oil prices
increased quarter over quarter the amount of the Windfall Levy
also increased significantly, resulting in a $12.75 per Boe
increase for 2008 when compared to the same period in 2007. With
the exception of the Windfall Levy, we expect costs during the
remainder of 2008 to remain consistent on a per barrel basis as
compared to 2007. Decreases resulting from one-time maintenance
projects in 2007 and the ability to charge CNPC for its share of
operating costs, expected to be mid-way through 2008 once we
reach commercial production, will be offset by an
increase in office costs allocated to operations as we continue
to reduce the number of capital projects.
U.S.
The 15% decrease in U.S. production volumes for the three-month
period ended March 31, 2008 when compared to the same
period in 2007 was mainly due to a decline at South Midway which
resulted from the timing of drilling programs. The 2006 fall
drilling program resulted in an increase in the first quarter of
2007 production, and we expect that the results from the 2008
first quarter drilling program will be reflected in the second
and third quarters of 2008. In addition to an increase in
production in 2008 due to abnormal downtimes in our steaming
operations in 2007, we expect the current drilling program at
South Midway to offset natural declines within this field and to
provide additional future drilling locations.
Operating costs in the U.S., including engineering and support
costs and production taxes, increased 5% or $1.13 per Boe for
the three-month period ended March 31, 2008 when compared
to the same period in 2007. Field operating costs increased
$1.34 per Boe mainly due to an increase in our steaming
operation at South Midway. Both generators were down in the
latter part of the first quarter of 2007 in addition to the
price of natural gas being significantly higher in 2008 when
compared to 2007. This increase was offset by a decrease to
maintenance costs and workovers at both South Midway and
Spraberry. We anticipate operating expense to continue to
increase in 2008 mainly as a result of the steaming operations
at South Midway operating at full capacity versus a reduced
capacity in 2007. We expect the 2008 operating costs at
Spraberry to be consistent with 2007.
* *
*
Production and operating information including oil and gas
revenue, operating costs and depletion, on a per Boe basis are
detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
China
|
|
|
U.S.
|
|
|
Total
|
|
|
China
|
|
|
U.S.
|
|
|
Total
|
|
|
Net Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boe
|
|
|
124,971
|
|
|
|
48,601
|
|
|
|
173,572
|
|
|
|
126,316
|
|
|
|
56,845
|
|
|
|
183,161
|
|
Boe/day for the period
|
|
|
1,373
|
|
|
|
534
|
|
|
|
1,907
|
|
|
|
1,403
|
|
|
|
632
|
|
|
|
2,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Boe
|
|
|
Per Boe
|
|
Oil and gas revenue
|
|
$
|
87.12
|
|
|
$
|
85.49
|
|
|
$
|
86.67
|
|
|
$
|
54.51
|
|
|
$
|
47.69
|
|
|
$
|
52.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field operating costs
|
|
|
16.95
|
|
|
|
16.06
|
|
|
|
16.71
|
|
|
|
14.78
|
|
|
|
14.72
|
|
|
|
14.76
|
|
Production tax (U.S.) and Windfall Levy (China)
|
|
|
16.49
|
|
|
|
1.50
|
|
|
|
12.29
|
|
|
|
3.75
|
|
|
|
1.21
|
|
|
|
2.96
|
|
Engineering and support costs
|
|
|
1.04
|
|
|
|
4.71
|
|
|
|
2.07
|
|
|
|
1.14
|
|
|
|
5.21
|
|
|
|
2.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.48
|
|
|
|
22.27
|
|
|
|
31.07
|
|
|
|
19.67
|
|
|
|
21.14
|
|
|
|
20.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
|
52.64
|
|
|
|
63.22
|
|
|
|
55.60
|
|
|
|
34.84
|
|
|
|
26.55
|
|
|
|
32.27
|
|
Depletion
|
|
|
49.66
|
|
|
|
29.79
|
|
|
|
44.10
|
|
|
|
37.41
|
|
|
|
28.19
|
|
|
|
34.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue (loss) from operations
|
|
$
|
2.98
|
|
|
$
|
33.43
|
|
|
$
|
11.50
|
|
|
$
|
(2.57
|
)
|
|
$
|
(1.64
|
)
|
|
$
|
(2.28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
General
and Administrative
Changes in general and administrative expenses, before and after
considering increases in non-cash stock based compensation, by
segment for the three-month period ended March 31, 2008
when compared to the same period for 2007 were as follows:
|
|
|
|
|
|
|
2008 vs.
|
|
|
|
2007
|
|
|
Favorable (unfavorable) variances:
|
|
|
|
|
Oil and Gas Activities:
|
|
|
|
|
China
|
|
$
|
(159
|
)
|
U.S.
|
|
|
26
|
|
Corporate
|
|
|
(660
|
)
|
|
|
|
|
|
|
|
|
(793
|
)
|
Less: stock based compensation
|
|
|
194
|
|
|
|
|
|
|
|
|
$
|
(599
|
)
|
|
|
|
|
|
China
General and administrative expenses related to the China
operations increased $0.2 million for the three-month
period ended March 31, 2008 when compared to the same
period in 2007 partially due to an increase in rent and facility
costs and partially due to foreign exchange loss.
Corporate
General and administrative costs related to Corporate activities
increased $0.7 million for the three-month period ended
March 31, 2008 when compared to the same period in 2007.
The increase for 2008 was partially due to a $0.2 million
increase in salaries and benefits resulting from an increase in
stock based compensation and the addition of key personnel added
later in 2007 offset by a decrease resulting from discretionary
bonuses paid in 2007. In addition, various corporate overhead
costs increased $0.2 million and third party recruiting
fees increased by $0.3 million.
Business
and Technology Development
Changes in business and technology development expenses, before
and after considering increases in non-cash stock based
compensation, by segment for the three-month period ended
March 31, 2008 when compared to the same period for 2007
were as follows:
|
|
|
|
|
|
|
2008 vs.
|
|
|
|
2007
|
|
|
Favorable (unfavorable) variances:
|
|
|
|
|
HTLtm
|
|
$
|
297
|
|
GTL
|
|
|
108
|
|
|
|
|
|
|
|
|
|
405
|
|
Less: stock based compensation
|
|
|
122
|
|
|
|
|
|
|
|
|
$
|
527
|
|
|
|
|
|
|
Business and technology development expenses decreased
$0.4 million for the three-month period ended
March 31, 2008 compared to the same period in 2007 mainly
as a result of a decrease in CDF operating costs due to two
significant heavy oil upgrading runs in the first quarter of
2007.
Net
Interest
Interest expense increased $0.3 million for the three-month
period ended March 31, 2008 when compared to the same
period in 2007 partially due to an additional draw on our U.S.
loan and borrowings under a new loan for our China operations.
26
Unrealized
Loss on Derivative Instruments
As required by the Companys lenders, the Company entered
into costless collar derivatives to minimize variability in its
cash flow from the sale of approximately 75% of the
Companys estimated production from its South Midway
property in California and Spraberry property in West Texas over
a two-year period starting November 2006 and a six-month period
starting November 2008. The derivatives have a ceiling price of
$65.20, and $70.08, per barrel and a floor price of $63.20, and
$65.00, per barrel, respectively, using WTI as the index traded
on the NYMEX. The Companys lenders also required the
Company to enter into a costless collar derivative to minimize
variability in its cash flow from the sale of approximately 50%
of the Companys estimated production from its Dagang field
in China over a three-year period starting September 2007. This
derivative has a ceiling price of $84.50 per barrel and a floor
price of $55.00 per barrel using WTI as the index traded on the
NYMEX.
The Company accounts for these contracts using
mark-to-market
accounting. As forecasted benchmark prices exceed the ceiling
prices set in the contract, the contracts have negative value or
a liability. These benchmark prices reached record highs in the
latter part of 2007. For the three-month period ended
March 31, 2008, the Company had minimal unrealized losses
in its U.S. segment and $2.0 million unrealized losses in
its China segment on these derivative transactions. The
$0.2 million unrealized gain for the same period in 2007
was related to the U.S. segment.
Depletion
and Depreciation
Depletion and depreciation increased $1.5 million for the
three-month period ended March 31, 2008 when compared to
the same period in 2007 partially due to a $0.2 million
increase in depreciation of the CDF and a $1.5 million
increase in depletion related to depletion rates for China
offset by a decrease in depletion of $0.2 million related
to production in the U.S.
China
Chinas depletion rate increased $12.25 per Boe for the
three-month period ended March 31, 2008 when compared to
the same period in 2007. This resulted in a $1.5 million
increase in depletion expense for the three-month period ended
March 31, 2008. The increase in the rates from period to
period was mainly due to an impairment of the drilling and
completion costs associated with the second Zitong exploration
well in the fourth quarter of 2007.
Financial
Condition, Liquidity and Capital Resources
Sources
and Uses of Cash
Our net cash and cash equivalents decreased for the three-month
period ended March 31, 2008 by $4.7 million compared
to $3.1 million for the same period in 2007.
Operating
Activities
Our operating activities provided $3.0 million in cash for
the three-month period ended March 31, 2008 compared to
$2.6 million for the same period in 2007. The increase in
cash from operating activities for the three-month period ended
March 31, 2008 was mainly due to an increase in oil and gas
production prices offset by an increase in expenses.
Investing
Activities
Our investing activities used $6.5 million in cash for the
three-month period ended March 31, 2008 compared to
$5.1 million for the same period in 2007. The main reason
for the increase is that we received $1.0 million in
proceeds from the sale of assets in 2007 compared to nil in 2008.
Capital asset expenditures remained the same quarter over
quarter. An overall decrease in our investment in China of
$1.7 million was offset by an increase of $1.7 million
in our investment in the U.S. The decrease in our investment in
China was the result of a $2.8 million decrease in capital
spending at Zitong offset by a $1.1 million increase in
capital spending at Dagang. Our spending at Zitong during the
first quarter of 2008 was limited to expenditures relating to
the commencement of the second phase of our exploration program,
which were relatively minor compared to the drilling and
completion costs we incurred during 2007 in completing the first
phase of the program, which was concluded in December 2007. At
Dagang, we increased capital spending during 2008 over the same
period in 2007 by completing several fracture stimulation jobs.
Likewise, the increase in our U.S. capital spending in 2008
compared to 2007 was attributable to the expenditures we
incurred in carrying out an 8 well drilling program at South
Midway. Overall expenditures for the
HTLtm
segment were unchanged. Increased costs related to the Feedstock
Test Facility were offset by decreased costs related to the CDF
as all significant modifications to that facility have been
completed.
27
Financing
Activities
Financing activities for the three-month periods ended
March 31, 2008 and 2007 consisted of scheduled repayment of
long-term debt in the amount of $0.6 million. In addition,
there were $0.6 million in professional fees and expenses
associated with the pursuit of corporate financing initiatives
by the Companys Chinese subsidiary, Sunwing, in 2008.
Outlook
for balance of 2008
The Company intends to utilize revenue from existing operations
to fund the transition of the Company to a heavy oil
exploration, production and upgrading company and grow our
existing operations where appropriate to sustain operating cash
flow and our financial position. In addition, the Company is
actively engaged in the process of leveraging or monetizing the
non-heavy oil related investments in our portfolio, including
bank and similar financing, to capture value and provide maximum
return for the Company. The Company currently anticipates
incurring substantial expenditures to further its capital
investment programs and the Companys cash flow from
operating activities will not be sufficient to both satisfy its
current obligations and meet the requirements of these capital
investment programs. Recovery of capitalized costs related to
potential
HTLtm
and GTL projects is dependent upon finalizing definitive
agreements for, and successful completion of, the various
projects. Managements plans also include alliances or
other arrangements with entities with the resources to support
the Companys projects as well as project financing, debt
and mezzanine financing or the sale of equity securities in
order to generate sufficient resources to assure continuation of
the Companys operations and achieve its capital investment
objectives.
Contractual
Obligations
The table below summarizes the contractual obligations that are
reflected in our Unaudited Condensed Consolidated Balance Sheet
as at March 31, 2008 and/or disclosed in the accompanying
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Year
|
|
|
|
Total
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
After 2011
|
|
|
|
(stated in thousands of U.S. dollars)
|
|
|
Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable current portion
|
|
|
6,612
|
|
|
|
6,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt
|
|
|
9,448
|
|
|
|
|
|
|
|
|
|
|
|
9,448
|
|
|
|
|
|
|
|
|
|
Asset retirement obligation
|
|
|
2,469
|
|
|
|
|
|
|
|
763
|
|
|
|
|
|
|
|
|
|
|
|
1,706
|
|
Long term obligation
|
|
|
1,900
|
|
|
|
|
|
|
|
1,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable
|
|
|
3,136
|
|
|
|
1,129
|
|
|
|
1,130
|
|
|
|
877
|
|
|
|
|
|
|
|
|
|
Lease commitments
|
|
|
3,225
|
|
|
|
884
|
|
|
|
890
|
|
|
|
770
|
|
|
|
546
|
|
|
|
135
|
|
Zitong exploration commitment
|
|
|
22,500
|
|
|
|
4,500
|
|
|
|
9,000
|
|
|
|
9,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
49,290
|
|
|
$
|
13,125
|
|
|
$
|
13,683
|
|
|
$
|
20,095
|
|
|
$
|
546
|
|
|
$
|
1,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off
Balance Sheet Arrangements
As at March 31, 2008 we did not have any relationships with
unconsolidated entities or financial partnerships, such as
structured finance or special purpose entities, which would have
been established for the purpose of facilitating off-balance
sheet arrangements or other contractually narrow or limited
purposes. We currently do not engage in trading activities
involving non-exchange traded contracts. As such, we are not
materially exposed to any financing, liquidity, market or credit
risk that could arise if we had engaged in such relationships.
We do not have relationships and transactions with persons or
entities that derive benefits from their non-independent
relationship with us, or our related parties, except as
disclosed herein.
Outstanding
Share Data
As at May 1, 2008, there were 245,260,226 common shares of
the Company issued and outstanding. Additionally, the Company
had 22,396,330 share purchase warrants outstanding and
exercisable to purchase 22,396,330 common shares. As at
May 1, 2008, there were 15,603,764 incentive stock options
outstanding to purchase the Companys common shares.
28
Quarterly
Financial Data In Accordance With Canadian and U.S. GAAP
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTER ENDED
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
1st Qtr
|
|
|
4th Qtr
|
|
|
3rd Qtr
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
4th Qtr
|
|
|
3rd Qtr
|
|
|
2nd Qtr
|
|
|
Total revenue
|
|
$
|
11,169
|
|
|
$
|
5,848
|
|
|
$
|
8,823
|
|
|
$
|
9,589
|
|
|
$
|
9,257
|
|
|
$
|
11,137
|
|
|
$
|
14,015
|
|
|
$
|
13,084
|
|
Net loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP
|
|
$
|
(8,544
|
)
|
|
$
|
(18,849
|
)
|
|
$
|
(7,232
|
)
|
|
$
|
(6,579
|
)
|
|
$
|
(6,547
|
)
|
|
$
|
(11,323
|
)
|
|
$
|
(4,388
|
)
|
|
$
|
(4,405
|
)
|
U.S. GAAP
|
|
$
|
(10,495
|
)
|
|
$
|
(16,094
|
)
|
|
$
|
(8,387
|
)
|
|
$
|
(1,211
|
)
|
|
$
|
(7,536
|
)
|
|
$
|
(18,255
|
)
|
|
$
|
(5,422
|
)
|
|
$
|
(2,329
|
)
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP
|
|
$
|
(0.03
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
U.S. GAAP
|
|
$
|
(0.04
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.01
|
)
|
The differences in the net loss and net loss per share for the
third quarter of 2006 were due mainly to the impairment charged
for the U.S. Oil and Gas Properties for U.S. GAAP purposes of
$3.1 million when compared to nil calculated for Canadian
GAAP, offset by a $1.7 million additional fair value
adjustment of derivative instruments for U.S. GAAP. The
differences in the net loss and net loss per share for the
fourth quarter of 2006 were due mainly to the impairment charged
for U.S. GAAP purposes of $8.1 million ($4.5 million
relates to the U.S. Oil and Gas Properties and $3.6 million
for the China Oil and Gas Properties) when compared to nil
calculated for Canadian GAAP. The differences in the net loss
and net loss per share for the second quarter of 2007 were due
mainly to the treatment of the payment by INPEX for past costs
paid by the Company related to its Iraq project and
HTLtm
Technology development costs. Approximately $6.3 million of
this payment was applied to capital balances for Canadian GAAP
purposes and as reduction to net loss for U.S. GAAP purposes.
The differences in the net loss and net loss per share for the
third quarter of 2007 were mainly due to an additional
$3.6 million fair value adjustment of derivative
instruments for U.S. GAAP.
Item 3. Quantitative
and Qualitative Disclosures About Market Risk
Commodity
Price Risk
Commodity price risk refers to the risk that the value of a
financial instrument or cash flows associated with the
instrument will fluctuate due to the changes in market commodity
prices. Crude oil prices and quality differentials are
influenced by worldwide factors such as OPEC actions, political
events and supply and demand fundamentals. The Company may
periodically use different types of derivative instruments to
manage its exposure to price volatility and as well as a result
of a requirement of the Companys lenders.
The Company entered into costless collar derivatives to minimize
variability in its cash flow from the sale of up to 14,700 Bbls
per month of the Companys production from its South Midway
Property in California and Spraberry Property in West Texas over
a two-year period starting November 2006 and a six-month period
starting November 2008. The derivatives had a ceiling price of
$65.20, and $70.08, per barrel and a floor price of $63.20, and
$65.00, per barrel, respectively, using WTI as the index traded
on the NYMEX. The Company also entered into a costless collar
derivative to minimize variability in its cash flow from the
sale of up to 18,000 Bbls per month of the Companys
production from its Dagang field in China over a three-year
period starting September 2007. This derivative had a ceiling
price of $84.50 per barrel and a floor price of $55.00 per
barrel using WTI as the index traded on the NYMEX.
During the three-month periods ended March 31, 2008, and
2007 the Company had $1.9 million of realized losses and
$0.2 million of realized gains, respectively, on these
derivative transactions, and $2.0 million and
$0.7 million, respectively, of unrealized losses. Both
realized and unrealized gains and losses on derivatives have
been recognized in the results of operations.
On March 31, 2008, the Companys open positions on the
derivatives referred to above had a fair value of
$11.4 million. A 10% increase in oil prices would increase
the fair value by approximately $4.8 million, while a 10%
decrease in prices would reduce the fair value by approximately
$4.4 million. The fair value change assumes volatility
based on prevailing market parameters at March 31, 2008.
Foreign
Currency Exchange Rate Risk
Foreign currency risk refers to the risk that the value of a
financial commitment, recognized asset or liability will
fluctuate due to changes in foreign currency rates. The main
underlying economic currency of the Companys cash flows is
the U.S. dollar. This is because the Companys major
product, crude oil, is priced internationally in U.S. dollars.
Accordingly, we do not expect to face foreign exchange risks
associated with our production revenues. However, the
29
Companys cash flow stream relating to certain
international operations is based on the U.S. dollar equivalent
of cash flows measured in foreign currencies. The majority of
the operating costs incurred in our Chinese operations are paid
in Chinese renminbi. The majority of costs incurred in our
administrative offices in Vancouver and Calgary, as well as some
business development costs, are paid in Canadian dollars.
Disbursement transactions denominated in Chinese renminbi and
Canadian dollars are converted to U.S. dollar equivalents based
on the exchange rate as of the transaction date. Foreign
currency gains and losses also come about when monetary assets
and liabilities, mainly short term payables and receivables,
denominated in foreign currencies are translated at the end of
each month. The estimated impact of a 10% strengthening or
weakening of the Chinese renminbi, and Canadian dollar, as of
March 31, 2008 on net loss and accumulated deficit for the
three-month period ended March 31, 2008 is a
$0.2 million increase, and a $0.2 million decrease,
respectively. To help reduce our exposure to foreign currency
risk we seek to maximize our expenditures and contracts
denominated in U.S. dollars and minimize those denominated in
other currencies.
Interest
Rate Risk
Interest rate risk refers to the risk that the value of a
financial instrument or cash flows associated with the
instrument will fluctuate due to the changes in market interest
rates. Interest rate risk arises from interest-bearing
borrowings which have a variable interest rate. Interest-bearing
financial assets are not considered significant. The Company
currently has two separate bank loan facilities with fluctuating
interest rates. We estimate that our net loss and accumulated
deficit for the three-month period ended March 31, 2008
would have changed less than $0.1 million for every 1%
change in interest rates as of March 31, 2008. The Company
is not currently actively attempting to manage this interest
rate risk given the limited amount and term of our borrowings
and the current global interest rate cycle.
Item 4. Controls
and Procedures
The Companys management, including our Chief Executive
Officer and Chief Financial Officer, evaluated the effectiveness
of the design and operation of the Companys disclosure
controls and procedures (as defined in Exchange Act
Rules 13a-15(e)
and 15d-15(e)) as of March 31, 2008. Based upon this
evaluation, management concluded that these controls and
procedures were (1) designed to ensure that material
information relating to the Company is made known to the
Companys Chief Executive Officer and Chief Financial
Officer as appropriate to allow timely decisions regarding
disclosure and (2) effective, in that they provide
reasonable assurance that information required to be disclosed
by the Company in the reports that it files or submits under the
Securities Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the SECs
rules and forms.
It should be noted that while the Companys principal
executive officer and principal financial officer believe that
the Companys disclosure controls and procedures provide a
reasonable level of assurance that they are effective, they do
not expect that the Companys disclosure controls and
procedures or internal control over financial reporting will
prevent all errors and fraud. A control system, no matter how
well conceived or operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system
are met.
During the period ended March 31, 2008, there were no
changes in the Companys internal control over financial
reporting that have materially affected, or are reasonably
likely to materially affect, the Companys internal control
over financial reporting.
30
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the Company has duly caused this report to be signed on
its behalf by the undersigned thereto duly authorized.
IVANHOE ENERGY INC.
|
|
|
|
By:
|
/s/ W.
Gordon Lancaster
|
Name: W. Gordon Lancaster
Title: Chief Financial Officer
Dated: May 1, 2008
32
INDEX TO
EXHIBITS
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
31
|
.1
|
|
Certification by the Chief Executive Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
|
|
31
|
.2
|
|
Certification by the Chief Financial Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
|
|
32
|
.1
|
|
Certification by the Chief Executive Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
|
|
32
|
.2
|
|
Certification by the Chief Financial Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
|
33