TELMEX THIRD QUARTER 2003, OCTOBER 16,2003

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

CONSOLIDATED FINANCIAL STATEMENT

AT SEPTEMBER 30, OF 2003 AND 2002

(Thousands of Pesos) CONSOLIDATED

Final printing

REF

QUARTER OF PRESENT

QUARTER OF PREVIOUS

S

CONCEPTS

FINANCIAL YEAR

FINANCIAL YEAR

Amount

%

Amount

%

1

TOTAL ASSETS

162,790,905

100

177,361,294

100

2

CURRENT ASSETS

34,771,983

21

45,736,175

26

3

CASH AND SHORT-TERM INVESTMENTS

10,358,104

6

21,427,151

12

4

ACCOUNTS AND DOCUMENTS RECEIVABLE (NET)

19,145,534

12

18,815,866

11

5

OTHER ACCOUNTS AND DOCUMENTS RECEIVABLE

2,617,950

2

2,838,125

2

6

INVENTORIES

600,309

0

696,451

0

7

OTHER CURRENT ASSETS

2,050,086

1

1,958,582

1

8

LONG - TERM

849,183

1

1,009,669

1

9

ACCOUNTS AND DOCUMENTS RECEIVABLE (NET)

0

0

0

0

10

INVESTMENT IN SHARES OF SUBSIDIARIES AND NON-CONSOLIDATED

696,304

0

921,213

1

11

OTHER INVESTMENTS

152,879

0

88,456

0

12

PROPERTY, PLANT AND EQUIPMENT

118,658,889

73

121,462,783

68

13

PROPERTY

0

0

0

0

14

MACHINERY AND INDUSTRIAL

290,154,102

178

263,178,173

148

15

OTHER EQUIPMENT

0

0

0

0

16

ACCUMULATED DEPRECIATION

173,621,974

107

147,845,496

83

17

CONSTRUCTION IN PROCESS

2,126,761

1

6,130,106

3

18

DEFERRED ASSETS (NET)

692,716

0

833,334

0

19

OTHER ASSETS

7,818,134

5

8,319,333

5

20

TOTAL LIABILITIES

95,015,397

100

112,789,583

100

21

CURRENT LIABILITIES

35,839,058

38

31,290,092

28

22

SUPPLIERS

0

0

0

0

23

BANK LOANS

8,149,526

9

6,228,206

6

24

STOCK MARKET LOANS

10,628,561

11

5,264,124

5

25

TAXES TO BE PAID

1,820,125

2

3,924,551

3

26

OTHER CURRENT LIABILITIES

15,240,846

16

15,873,211

14

27

LONG - TERM LIABILITIES

40,774,903

43

62,817,855

56

28

BANK LOANS

16,934,103

18

28,659,442

25

29

STOCK MARKET LOANS

23,840,800

25

34,158,413

30

30

OTHER LOANS

0

0

0

0

31

DEFERRED LOANS

14,347,870

15

13,489,612

12

32

OTHER LIABILITIES

4,053,566

4

5,192,024

5

33

CONSOLIDATED STOCK HOLDERS' EQUITY

67,775,508

100

64,571,711

100

34

MINORITY INTEREST

0

0

0

0

35

MAJORITY INTEREST

67,775,508

100

64,571,711

100

36

CONTRIBUTED CAPITAL

38,760,538

57

39,673,926

61

37

PAID-IN CAPITAL STOCK (NOMINAL)

307,205

0

321,285

0

38

RESTATEMENT OF PAID-IN CAPITAL STOCK

27,226,412

40

28,125,960

44

39

PREMIUM ON SALES OF SHARES

11,226,921

17

11,226,681

17

40

CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES

0

0

0

0

41

CAPITAL INCREASE (DECREASE)

29,014,970

43

24,897,785

39

42

RETAINED EARNINGS AND CAPITAL RESERVE

83,242,542

123

79,009,324

122

43

REPURCHASE FUND OF SHARES

0

0

0

0

44

EXCESS (SHORTFALL) IN RESTATEMENT OF STOCK HOLDERS' EQUITY

(70,820,580)

(104)

(68,724,426)

(106)

45

NET INCOME FOR THE YEAR

16,593,008

24

14,612,887

23

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

CONSOLIDATED FINANCIAL STATEMENT

BREAKDOWN OF MAIN CONCEPTS

(Thousands of Pesos)

Final printing

REF

QUARTER OF PRESENT

QUARTER OF PREVIOUS

S

CONCEPTS

FINANCIAL YEAR

FINANCIAL YEAR

Amount

%

Amount

%

3

CASH AND SHORT- TERM INVESTMENTS

10,358,104

100

21,427,151

100

46

CASH

1,176,247

11

1,380,531

6

47

SHORT-TERM INVESTMENTS

9,181,857

89

20,046,620

94

 

 

 

 

 

 

18

DEFERRED ASSETS (NET)

692,716

100

833,334

100

48

AMORTIZED OR REDEEMED EXPENSES

587,698

85

628,238

75

49

GOODWILL

105,018

15

205,096

25

50

DEFERRED TAXES

0

0

0

0

51

OTHERS

0

0

0

0

 

 

 

 

 

 

21

CURRENT LIABILITIES

35,839,058

100

31,290,092

100

52

FOREIGN CURRENCY LIABILITIES

15,699,172

44

6,223,680

20

53

MEXICAN PESOS LIABILITIES

20,139,886

56

25,066,412

80

 

 

 

 

 

 

24

STOCK MARKET LOANS

10,628,561

0

5,264,124

100

54

COMMERCIAL PAPER

1,777,529

0

5,264,124

100

55

CURRENT MATURITIES OF MEDIUM TERM NOTES

0

0

0

0

56

CURRENT MATURITIES OF BONDS

8,851,032

0

0

0

 

 

 

 

 

 

26

OTHER CURRENT LIABILITIES

15,240,846

100

15,873,211

100

57

OTHER CURRENT LIABILITIES WITH COST

0

0

0

0

58

OTHER CURRENT LIABILITIES WITHOUT COST

15,240,846

100

15,873,211

100

 

 

 

 

 

 

27

LONG - TERM LIABILITIES

40,774,903

100

62,817,855

100

59

FOREIGN CURRENCY LIABILITIES

33,324,903

82

53,722,539

86

60

MEXICAN PESOS LIABILITIES

7,450,000

18

9,095,316

14

 

 

 

 

 

 

29

STOCK MARKET LOANS

23,840,800

100

34,158,413

100

61

BONDS

23,840,800

100

34,158,413

100

62

MEDIUM TERM NOTES

0

0

0

0

 

 

 

 

 

 

30

OTHER LOANS

0

0

0

0

63

OTHER LOANS WITH COST

0

0

0

0

64

OTHER LOANS WITHOUT COST

0

0

0

0

 

 

 

 

 

 

31

DEFERRED LOANS

14,347,870

100

13,489,612

100

65

NEGATIVE GOODWILL

0

0

0

0

66

DEFERRED TAXES

14,347,870

100

13,489,612

100

67

OTHERS

0

0

0

0

 

 

 

 

 

 

32

OTHER LIABILITIES

4,053,566

100

5,192,024

100

68

RESERVES

4,053,566

100

5,192,024

100

69

OTHERS LIABILITIES

0

0

0

0

 

 

 

 

 

 

44

EXCESS (SHORTFALL) IN RESTATEMENTS OF STOCK HOLDERS' EQUITY

(70,820,580)

100

(68,724,426)

100

70

ACCUMULATED INCOME DUE TO MONETARY POSITION

(12,712,340)

18

(12,712,065)

18

71

INCOME FROM NON-MONETARY POSITION ASSETS

(58,108,240)

82

(56,012,361)

82

 

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

CONSOLIDATED FINANCIAL STATEMENT

OTHER CONCEPTS

(Thousands of Pesos)

Final printing

REF

QUARTER OF PRESENT

QUARTER OF PREVIOUS

S

CONCEPTS

FINANCIAL YEAR

FINANCIAL YEAR

Amount

Amount

 

 

 

 

 

 

72

WORKING CAPITAL

(1,067,075)

 

14,446,083

 

73

PENSIONS FUND AND SENIORITY PREMIUMS

4,053,566

 

5,192,024

 

74

EXECUTIVES (*)

134

 

139

 

75

EMPLOYERS (*)

11,356

 

12,004

 

76

WORKERS (*)

51,234

 

52,228

 

77

CIRCULATION SHARES (*)

12,288,194,094

 

12,851,401,331

 

78

REPURCHASED SHARES (*)

488,907,631

 

313,446,337

 

 

 

 

 

 

 

(*)

THESE CONCEPTS SHOULD BE EXPRESSED IN UNITS.

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

CONSOLIDATED EARNING STATEMENT

FROM JANUARY 01, TO SEPTEMBER 30, OF 2003 AND 2002

(Thousands of Pesos)

Final printing

REF

QUARTER OF PRESENT

QUARTER OF PREVIOUS

R

CONCEPTS

FINANCIAL YEAR

FINANCIAL YEAR

Amount

%

Amount

%

 

 

 

 

 

 

1

NET SALES

85,266,822

100

85,301,036

100

2

COST OF SALES

43,916,957

52

43,620,279

51

3

GROSS INCOME

41,349,865

48

41,680,757

49

4

OPERATING

12,802,578

15

12,193,716

14

5

OPERATING INCOME

28,547,287

33

29,487,041

35

6

TOTAL FINANCING COST

2,798,246

3

5,766,423

7

7

INCOME AFTER FINANCING COST

25,749,041

30

23,720,618

28

8

OTHER FINANCIAL OPERATIONS

0

0

0

0

9

INCOME BEFORE TAXES AND WORKERS' PROFIT SHARING

25,749,041

30

23,720,618

28

10

RESERVE FOR TAXES AND WORKERS' PROFIT SHARING

9,018,502

11

8,958,181

11

11

NET INCOME AFTER TAXES AND WORKERS' PROFIT SHARING

16,730,539

20

14,762,437

17

12

SHARE IN NET INCOME OF SUBSIDIARIES AND NON-CONSOLIDATED ASSOCIATES

(137,531)

0

(149,550)

0

13

CONSOLIDATED NET INCOME OF CONTINUOUS OPERATIONS

16,593,008

19

14,612,887

17

14

INCOME OF DISCONTINUOUS OPERATIONS

0

0

0

0

15

CONSOLIDATED NET INCOME BEFORE EXTRAORDINARY ITEMS

16,593,008

19

14,612,887

17

16

EXTRAORDINARY ITEMS NET EXPENSES (INCOME)

0

0

0

0

17

NET EFFECT AT THE BEGINNING OF THE YEAR BY CHANGES IN ACCOUNTING PRINCIPLES

0

0

0

0

18

NET CONSOLIDATED INCOME

16,593,008

19

14,612,887

17

19

NET INCOME OF MINORITY INTEREST

0

0

0

0

20

NET INCOME OF MAJORITY INTEREST

16,593,008

19

14,612,887

17

 

 

 

 

 

 

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

CONSOLIDATED EARNING STATEMENT

BREAKDOWN OF MAIN CONCEPTS

FROM JANUARY 01, TO SEPTEMBER 30, OF 2003 AND 2002

(Thousands of Pesos)

Final printing

REF

QUARTER OF PRESENT

QUARTER OF PREVIOUS

R

CONCEPTS

FINANCIAL YEAR

FINANCIAL YEAR

Amount

%

Amount

%

 

 

 

 

 

 

1

NET SALES

85,266,822

100

85,301,036

100

21

DOMESTIC

83,912,996

98

83,022,416

97

22

FOREIGN

1,353,826

2

2,278,620

3

23

TRANSLATED INTO DOLLARS (***)

127,402

0

226,105

0

 

 

 

 

 

 

6

TOTAL FINANCING COST

2,798,246

100

5,766,423

100

24

INTEREST PAID

4,309,958

154

4,842,906

84

25

EXCHANGE LOSSES

2,127,762

76

3,903,301

68

26

INTEREST EARNED

2,577,822

92

816,289

14

27

EXCHANGE PROFITS

0

0

0

0

28

GAIN DUE TO MONETARY POSITION

(1,061,652)

(38)

(2,163,495)

(38)

42

LOST IN UDI'S UPGRADE

0

0

0

0

43

GAIN IN UDI'S UPGRADE

0

0

0

0

 

 

 

 

 

 

8

OTHER FINANCIAL OPERATIONS

0

0

0

0

29

OTHER NET EXPENSES (INCOME) NET

0

0

0

0

30

(PROFIT) LOSS ON SALE OF OWN SHARES

0

0

0

0

31

(PROFIT) LOSS ON SALE OF SHORT-TERM INVESTMENTS

0

0

0

0

 

 

 

 

 

 

10

RESERVE FOR TAXES AND WORKERS' PROFIT SHARING

9,018,502

100

8,958,181

100

32

INCOME TAX

7,587,717

84

8,314,537

93

33

DEFERRED INCOME TAX

(344,046)

(4)

(1,660,313)

-19

34

WORKERS' PROFIT SHARING

1,774,831

20

2,303,957

26

35

DEFERRED WORKERS' PROFIT SHARING

0

0

0

0

(***) THOUSANDS OF DOLLARS.

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

CONSOLIDATED EARNING STATEMENT

OTHER CONCEPTS

(Thousands of Pesos)

Final printing

REF

QUARTER OF PRESENT

QUARTER OF PREVIOUS

R

CONCEPTS

FINANCIAL YEAR

FINANCIAL YEAR

Amount

Amount

 

 

 

 

 

 

36

TOTAL SALES

85,266,821

 

85,301,035

 

37

NET INCOME OF THE YEAR

0

 

0

 

38

NET SALES (**)

115,330,908

 

115,565,580

 

39

OPERATION INCOME (**)

39,556,640

 

41,803,747

 

40

NET INCOME OF MAJORITY INTEREST (**)

21,998,094

 

21,172,030

 

41

NET CONSOLIDATED INCOME (**)

21,998,094

 

21,172,030

 

 

 

 

 

 

 

 

(**) THE RESTATED INFORMATION ON THE LAST TWELVE MONTHS SHOULD BE USED.

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

CONSOLIDATED EARNING STATEMENT

FROM JULY 01, TO SEPTEMBER 30, 2003 AND 2002

(Thousands of Pesos)

Final printing

REF

 

QUARTER OF PRESENT

QUARTER OF PREVIOUS

RT

CONCEPTS

FINANCIAL YEAR

FINANCIAL YEAR

 

 

Amount

%

Amount

%

 

 

 

 

 

 

1

NET SALES

29,088,474

100

28,926,235

100

2

COST OF SALES

14,927,916

51

15,116,491

52

3

GROSS INCOME

14,160,558

49

13,809,744

48

4

OPERATING

4,370,841

15

4,243,013

15

5

OPERATING INCOME

9,789,717

34

9,566,731

33

6

TOTAL FINANCING COST

2,015,738

7

1,612,058

6

7

INCOME AFTER FINANCING COST

7,773,979

27

7,954,673

27

8

OTHER FINANCIAL OPERATIONS

0

0

0

0

9

INCOME BEFORE TAXES AND WORKERS' PROFIT SHARING

7,773,979

27

7,954,673

27

10

RESERVE FOR TAXES AND WORKERS' PROFIT SHARING

2,428,953

8

3,305,357

11

11

NET INCOME AFTER TAXES AND WORKERS' PROFIT SHARING

5,345,026

18

4,649,316

16

12

SHARE IN NET INCOME OF SUBSIDIARIES AND NON-CONSOLIDATED ASSOCIATES

(37,904)

0

(26,010)

0

13

CONSOLIDATED NET INCOME OF CONTINUOUS OPERATIONS

5,307,122

18

4,623,306

16

14

INCOME OF DISCONTINUOUS OPERATIONS

0

0

0

0

15

CONSOLIDATED NET INCOME BEFORE EXTRAORDINARY ITEMS

5,307,122

18

4,623,306

16

16

EXTRAORDINARY ITEMS NET EXPENSES (INCOME)

0

0

0

0

17

NET EFFECT AT THE BEGINNING OF THE YEAR BY CHANGES IN ACCOUNTING PRINCIPLES

0

0

0

0

18

NET CONSOLIDATED INCOME

5,307,122

18

4,623,306

16

19

NET INCOME OF MINORITY INTEREST

0

0

0

0

20

NET INCOME OF MAJORITY INTEREST

5,307,122

18

4,623,306

16

 

 

 

 

 

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

CONSOLIDATED EARNING STATEMENT

BREAKDOWN OF MAIN CONCEPTS

FROM JULY 01, TO SEPTEMBER 30, OF 2003 AND 2002

(Thousands of Pesos)

Final printing

REF

 

QUARTER OF PRESENT

QUARTER OF PREVIOUS

RT

CONCEPTS

FINANCIAL YEAR

FINANCIAL YEAR

 

 

Amount

%

Amount

%

 

 

 

 

 

 

1

NET SALES

29,088,474

100

28,926,235

100

21

DOMESTIC

28,487,113

98

28,219,328

98

22

FOREIGN

601,361

2

706,907

2

23

TRANSLATED INTO DOLLARS (***)

57,205

0

68,138

0

 

 

 

 

 

 

6

TOTAL FINANCING COST

2,015,738

100

1,612,058

100

24

INTEREST PAID

1,531,611

76

1,575,623

98

25

EXCHANGE LOSSES

1,460,549

72

931,229

58

26

INTEREST EARNED

628,325

31

212,445

13

27

EXCHANGE PROFITS

0

0

0

0

28

GAIN DUE TO MONETARY POSITION

(348,097)

(17)

(682,349)

(42)

42

LOST IN UDI'S UPGRADE

0

0

0

0

43

GAIN IN UDI'S UPGRADE

0

0

0

0

 

 

 

 

 

 

8

OTHER FINANCIAL OPERATIONS

0

0

0

0

29

OTHER NET EXPENSES (INCOME) NET

0

0

0

0

30

(PROFIT) LOSS ON SALE OF OWN SHARES

0

0

0

0

31

(PROFIT) LOSS ON SALE OF SHORT-TERM INVESTMENTS

0

0

0

0

 

 

 

 

 

 

10

RESERVE FOR TAXES AND WORKERS' PROFIT SHARING

2,428,953

100

3,305,357

100

32

INCOME TAX

2,197,461

90

3,405,884

103

33

DEFERED INCOME TAX

-358,665

(15)

(890,592)

(27)

34

WORKERS' PROFIT SHARING

590,157

24

790,065

24

35

DEFERED WORKERS' PROFIT SHARING

0

0

0

0

 

 

 

 

 

 

(***)

THOUSANDS OF DOLLARS

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

STATEMENT OF CHANGES IN FINANCIAL POSITION

FROM JANUARY 01, TO SEPTEMBER 30, OF 2003 AND 2002

(Thousands of Pesos)

Final printing

REF

QUARTER OF PRESENT

QUARTER OF PREVIOUS

C

CONCEPTS

FINANCIAL YEAR

FINANCIAL YEAR

Amount

Amount

 

 

 

 

 

 

1

CONSOLIDATED NET INCOME

16,593,008

 

14,612,887

 

2

+(-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE USING CASH

14,762,370

 

14,077,644

 

3

CASH FLOW FROM NET INCOME OF THE YEAR

31,355,378

 

28,690,531

 

4

CASH FLOW FROM CHANGE IN WORKING CAPITAL

(9,198,877)

 

(1,576,368)

 

5

CASH GENERATED (USED) IN OPERATING ACTIVITIES

22,156,501

 

27,114,163

 

6

CASH FLOW FROM EXTERNAL FINANCING

(8,101,742)

 

(1,100,651)

 

7

CASH FLOW FROM INTERNAL FINANCING

(13,669,374)

 

(10,693,242)

 

8

CASH FLOW GENERATED (USED) BY FINANCING

(21,771,116)

 

(11,793,893)

 

9

CASH FLOW GENERATED (USED) IN INVESTMENT ACTIVITIES

(4,668,651)

 

(4,125,947)

 

10

NET INCREASE (DECREASE) IN CASH AND SHORT-TERM INVESTMENTS

(4,283,266)

 

11,194,323

 

11

CASH AND SHORT-TERM INVESTMENTS AT THE BEGINNING OF PERIOD

14,641,370

 

10,232,828

 

12

CASH AND SHORT-TERM INVESTMENTS AT THE END OF PERIOD

10,358,104

 

21,427,151

 

 

 

 

 

 

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

STATEMENT OF CHANGES IN FINANCIAL POSITION

BREAKDOWN OF MAIN CONCEPTS

(Thousands of Pesos)

Final printing

REF

QUARTER OF PRESENT

QUARTER OF PREVIOUS

C

CONCEPTS

FINANCIAL YEAR

FINANCIAL YEAR

Amount

Amount

2

+(-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE USING CASH

14,762,370

 

14,077,644

 

13

DEPRECIATION AND AMORTIZATION FOR THE YEAR

14,968,885

 

15,473,875

 

14

+(-) NET INCREASE (DECREASE) IN PENSIONS FUND AND SENIORITY PREMIUMS

0

 

0

 

15

+(-) NET LOSS (PROFIT) IN MONEY EXCHANGE

0

 

0

 

16

+(-) NET LOSS (PROFIT) IN ASSETS AND LIABILITIES ACTUALIZATION

0

 

0

 

17

+(-) OTHER ITEMS

-206,515

 

-1,396,231

 

 

 

 

 

 

 

4

CASH FLOW FROM CHANGE IN WORKING CAPITAL

(9,198,877)

 

(1,576,368)

 

18

+(-) DECREASE (INCREASE) IN ACCOUNT RECEIVABLE

-1,523,414

 

(465,414)

 

19

+(-) DECREASE (INCREASE) IN INVENTORIES

550,244

 

264,637

 

20

+(-) DECREASE (INCREASE) IN OTHER ACCOUNT RECEIVABLE

-296,007

 

348,355

 

21

+(-) INCREASE (DECREASE) IN SUPPLIER ACCOUNT

0

 

0

 

22

+(-) INCREASE (DECREASE) IN OTHER LIABILITIES

(7,929,700)

 

(1,723,946)

 

 

 

 

 

 

 

6

CASH FLOW FROM EXTERNAL FINANCING

(8,101,742)

 

(1,100,651)

 

23

+ SHORT-TERM BANK AND STOCK MARKET FINANCING

21,148,570

 

7,869,014

 

24

+ LONG-TERM BANK AND STOCK MARKET FINANCING

0

 

0

 

25

+ DIVIDEND RECEIVED

0

 

0

 

26

+ OTHER FINANCING

1,558,708

 

4,174,544

 

27

(-) BANK FINANCING AMORTIZATION

(30,057,870)

 

(12,325,777)

 

28

(-) STOCK MARKET AMORTIZATION

(751,150)

 

(818,432)

 

29

(-) OTHER FINANCING AMORTIZATION

0

 

0

 

 

 

 

 

 

 

7

CASH FLOW FROM INTERNAL FINANCING

(13,669,374)

 

(10,693,242)

 

30

+(-) INCREASE (DECREASE) IN CAPITAL STOCKS

(792,892)

 

(498,507)

 

31

(-) DIVIDENS PAID

(5,647,598)

 

(5,545,294)

 

32

+ PREMIUM ON SALE OF SHARES

0

 

0

 

33

+ CONTRIBUTION FOR FUTURE CAPITAL INCREASES

(7,228,884)

 

(4,649,441)

 

 

 

 

 

 

 

9

CASH FLOW GENERATED (UTILIZED) IN INVESTMENT ACTIVITIES

(4,668,651)

 

(4,125,947)

 

34

+(-) DECREASE (INCREASE) IN STOCK INVESTMENTS OF PERMANENT NATURE

(1,068)

 

(77,288)

 

35

(-) ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT

(5,009,484)

 

(4,570,219)

 

36

(-) INCREASE IN CONSTRUCTIONS IN PROCESS

0

 

0

 

37

+ SALE OF OTHER PERMANENT INVESTMENTS

0

 

0

 

38

+ SALE OF TANGIBLE FIXED ASSETS

0

 

0

 

39

+(-) OTHER ITEMS

341,901

 

521,560

 

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

RATIOS

Final printing

REF

QUARTER OF PRESENT

QUARTER OF PREVIOUS

P

CONCEPTS

FINANCIAL YEAR

FINANCIAL YEAR

Amount

Amount

 

YIELD

 

 

 

 

1

NET INCOME TO NET SALES

19.46

%

17.13

%

2

NET INCOME TO STOCK HOLDERS' EQUITY (**)

32.46

%

32.79

%

3

NET INCOME TO TOTAL ASSETS ( **)

13.51

%

11.94

%

4

CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME

28.21

%

21.83

%

5

INCOME DUE TO MONETARY POSITION TO NET INCOME

6.40

%

14.81

%

 

ACTIVITY

 

 

 

 

6

NET SALES TO NET ASSETS (**)

0.71

times

0.65

times

7

NET SALES TO FIXED ASSETS (**)

0.97

times

0.95

times

8

INVENTORIES ROTATION (**)

55.23

times

75.33

times

9

ACCOUNTS RECEIVABLE IN DAYS OF SALES

53

days

52

days

10

PAID INTEREST TO TOTAL LIABILITIES WITH COST (**)

9.49

%

9.41

%

 

LEVERAGE

 

 

 

 

11

TOTAL LIABILITIES TO TOTAL ASSETS

58.37

%

63.59

%

12

TOTAL LIABILITIES TO STOCK HOLDERS' EQUITY

1.40

times

1.75

times

13

FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES

51.60

%

53.15

%

14

LONG-TERM LIABILITIES TO FIXED ASSETS

34.36

%

51.72

%

15

OPERATING INCOME TO INTEREST PAID

6.62

times

6.09

times

16

NET SALES TO TOTAL LIABILITIES (**)

1.21

times

1.03

times

 

LIQUIDITY

 

 

 

 

17

CURRENT ASSETS TO CURRENT LIABILITIES

0.97

times

1.46

times

18

CURRENT ASSETS LESS INVENTORY TO CURRENT LIABILITIES

0.95

times

1.44

times

19

CURRENT ASSETS TO TOTAL LIABILITIES

0.37

times

0.41

times

20

AVAILABLE ASSETS TO CURRENT LIABILITIES

28.90

%

68.48

%

 

CASH FLOW

 

 

 

 

21

CASH FLOW FROM NET INCOME TO NET SALES

36.77

%

33.63

%

22

CASH FLOW FROM CHANGES IN WORKING CAPITAL TO NET SALES

(9.87)

%

(1.85)

%

23

CASH GENERATED (USED) IN OPERATING TO INTEREST PAID

5.32

times

5.60

times

24

EXTERNAL FINANCING TO CASH GENERATED (USED) IN FINANCING

37.21

%

9.33

%

25

INTERNAL FINANCING TO CASH GENERATED (USED) IN FINANCING

62.79

%

90.67

%

26

ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT TO CASH GENERATED (USED) IN INVESTMENT ACTIVITIES

91.90

%

99.77

%

(**) IN THESE RATIOS FOR THE DATA TAKE INTO CONSIDERATION THE LAST TWELVE MONTHS.

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

DATA PER SHARE

CONSOLIDATED FINANCIAL STATEMENT

Final printing

REF

QUARTER OF PRESENT

QUARTER OF PREVIOUS

D

CONCEPTS

FINANCIAL YEAR

FINANCIAL YEAR

Amount

Amount

 

 

 

 

 

 

 

 

 

 

 

 

1

BASIC PROFIT PER ORDINARY SHARE (**)

1.75

$

1.62

$

2

BASIC PROFIT PER PREFERENT SHARE (**)

0.00

$

0.00

$

3

DILUTED PROFIT PER ORDINARY SHARE (**)

0.00

$

0.00

$

4

CONTINUOUS OPERATING PROFIT PER COMMON SHARE (**)

1.75

$

1.62

$

5

EFFECT OF DISCONTINUOUS OPERATING ON CONTINUOUS OPERATING PROFIT PER SHARE (**)

0.00

$

0.00

$

6

EFFECT OF EXTRAORDINARY PROFIT AND LOSS ON CONTINUOUS OPERATING PROFIT PER SHARE (**)

0.00

$

0.00

$

7

EFFECT BY CHANGES IN ACCOUNTING POLICIES ON CONTINUOUS OPERATING PROFIT PER SHARE (**)

0.00

$

0.00

$

8

CARRYNG VALUE PER SHARE

5.52

$

5.02

$

9

CASH DIVIDEND ACUMULATED PER SHARE

0.46

$

0.43

$

10

DIVIDEND IN SHARES PER SHARE

0.00

shares

0.00

shares

11

MARKET PRICE TO CARRYING VALUE

3.01

times

3.04

times

12

MARKET PRICE TO BASIC PROFIT PER ORDINARY SHARE (**)

9.50

times

9.41

times

13

MARKET PRICE TO BASIC PROFIT PER PREFERENT SHARE (**)

0.00

times

0.00

times

 

(**) TO CALCULATE THE DATA PER SHARE USE THE NET INCOME FOR THE LAST TWELVE MONTHS.

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

DIRECTOR REPORT

ANNEX 1

CONSOLIDATED

Final printing

Third quarter 2003

 

Operating results

Expansion of the telephone infrastructure

The investments that TELMEX has carried out have increased its installed capacity in an important manner, that is the case of installed lines that at the end of the quarter they reached 16 million 767 thousand lines. The installed Internet access services totaled 2 million services.

 

Local

TELMEX offers its services through 15,355,786 lines with a net addition of 290,430 lines, an annual increase of 8.5%. Penetration of digital services in the third quarter was 34.4%, 5.7 percentage points more than the same period of 2002 and 1.5 percentage points more than the second quarter of 2003. Total lines with at least one digital service were 5,278,030.

One of the initiatives to enhance service for our customers consisted in the launch of the basic free voice mail at the beginning of this year's first quarter. Currently, there are 4 million 759 thousand voice mails in operation.

In the third quarter, total call traffic was 6,850 million calls, 5.3% higher than the second quarter of this year and 4.6% higher than the third quarter of 2002. For the nine months, total call traffic rose to 19,826 million calls, 3.3 % more than in the same period of the previous year.

During the quarter, interconnection traffic that is generated by the different telecommunications operators rose to 6,646 million minutes, 2.1% higher than the second quarter of this year and 18% more than the third quarter of last year. For the nine months, interconnection traffic totaled 19,222 million minutes, an increase of 21.4% compared with the same period of 2002. This clearly demonstrates the increasing use of TELMEX's network by competitors to serve their customers. It is important to mention that 24% of interconnection traffic corresponds to local operators and do not generate any revenues for TELMEX. Additionally, the interconnection charge for long distance operators is only 0.00975 dollars per minute.

Long distance

In the second quarter, domestic long distance minutes totaled 3,919 million, 1.3% higher than the second quarter of this year and 8.4% higher than the same period of 2002. For the nine months, domestic long distance traffic increased 9.4% totaling 11,613 million minutes.

International long distance billed traffic improved in the third quarter by totaling 1,197 million minutes, an increase of 21.7% compared with the second quarter of 2003. Nevertheless, the negative impact of the illegal practice of by-pass has not disappeared since international billed traffic had a decrease of 8.2% compared with last year's third quarter. For the nine months, international long distance billed traffic totaled 3,108 million minutes, an annual decrease of 22.5%.

Data

In the third quarter, TELMEX had 1,372,515 Internet access accounts, 24.6% higher than the same period of last year and 6.6% more than the second quarter of this year with an addition of 84,973 accounts, 59.3% higher than the second quarter of this year. For the nine months, 207,114 access accounts were added, 9.9% higher than the same period of 2002.

In the third quarter, 29,142 DSL (Prodigy Infinitum) services were added, bringing the total to 151,656 services, 237.9% more than the third quarter of 2002 and 23.8% more than the second quarter of this year. Prodigy Infinitum accounts represented 11% of total accounts in service.

At September 30, 2003 Internet service penetration including broadband services, in respect total lines in service was 8.9%, 1.1 percentage points more than the same period of the previous year.

In the corporate market of data transmission, TELMEX operated 2,177,529 line equivalents at September 30; an increase of 18.3% compared with the same period of 2002 and 4.9% more than the second quarter of this year. In the third quarter, the gain of line equivalents for data transmission was 100,899.

Consolidated financial results

In the third quarter, total operating revenues were 29,088 million pesos, an increase of 0.6% compared with the same period of the previous year. For the nine months, operating revenues were 85,267 million pesos, at a similar level in real terms, than in the same period of 2002.

In the third quarter, total operating costs and expenses were 19,298 million pesos, a decrease of 0.3% compared with the same period of 2002. The increase of 0.7% in cost of sales and services is explained by higher maintenance costs in computer systems and software platforms, as well as the increase in electricity rates. Commercial, administrative and general expenses increased 3% in the third quarter compared with the same period of 2002 due to expenses related to IMSS (Mexican Social Security) contributions, billing and advertising. For the nine months, total operating costs and expenses rose to 56,720 million pesos, 1.6% more than the same period of 2002.

Operating income in third quarter rose to 9,790 million pesos, 2.3% higher than the same period of the previous year and for the nine months, operating income decreased 3.2% compared with the same period of 2002 totaling 28,547 million pesos. EBITDA totaled 14,983 million pesos, 0.4% lower than the same period of 2002 and for the nine months, EBITDA reached 43,516 million pesos, 3.2% lower than the same period of the previous year.

Comprehensive financing cost was 2,016 million pesos during the third quarter due to an exchange loss of 1,461 million pesos resulting from the depreciation of the peso versus the US dollar of 4.1% during the quarter. Net Interest showed a charge of 903 million pesos and a gain of 348 million pesos was generated in the monetary position.

Net income for the third quarter was 5,307 million pesos, 14.8% higher than the same period of 2002. For the nine months, net income totaled 16,593 million pesos, an increase of 13.5% compared with the same period of the previous year.

From July 1st to September 30, 2003 TELMEX repurchased 130,261,100 of its own shares, representing 1% of total shares outstanding at June 30. TELMEX's earnings per share for the third quarter, based on the number of shares outstanding at period end, were 0.43 pesos, 19.4% higher than the same period of 2002.

At September 30, 2003 total debt, short-term and long-term equaled 5.450 billion dollars a decrease of 22.5% from 7.033 billion dollars in 2002. Without considering hedges, 82.3% of total debt was foreign-denominated and at the end of September, currency hedges covered 880 million dollars of the total debt. Additionally, interest rate swaps were carried out for 12,390 million pesos producing a new fixed rate of 9.233% and 1.2 billion dollars with a fixed rate of 2.545%, with average maturities of 6 years for swaps denominated in pesos and 5 years for swaps denominated in dollars. After the interest rate swaps, fixed rate debt represents 88.5% of total debt.

On October 9, TELMEX began a cash tender offer to purchase up to $500 million dollars of its outstanding 4.25% convertible senior debentures due 2004 (CUSIP 879403AD5). The offer will be made upon the terms and is subject to the conditions set forth in the offer to purchase. The offer will expire November 6, 2003 unless extended or earlier terminated. The cash price for each 1,000 dollars of nominal value is 1,117.50 dollars plus accrued and unpaid interest to (but excluding) the date of purchase.

 

Local service business

Income statement

(Millions of Mexican constant pesos as of September 2003)

3Q2003

3Q2002

% Increase

9 Months 2003

9 Months 2002

% Increase

Operating revenues

           

Access, rent and measured service

$13,561

$13,660

(0.7)

$39,773

$40,652

(2.2)

Recovery of LADA special projects

482

467

3.2

1,290

1,319

(2.2)

LADA interconnection

928

943

(1.6)

2,483

2,576

(3.6)

Interconnection with operators

188

242

(22.3)

740

623

18.8

Interconnection with cellular

4,149

3,784

9.6

12,239

11,096

10.3

Other

2,197

2,162

1.6

6,247

5,957

4.9

Total

21,505

21,258

1.2

62,772

62,223

0.9

             

Operating costs and expenses

           

Cost of sales and services

4,696

4,535

3.6

13,677

13,337

2.5

Commercial, administrative and general

3,555

3,507

1.4

10,770

10,728

0.4

Interconnection

3,047

2,996

1.7

9,083

8,669

4.8

Depreciation and amortization

3,552

3,739

(5.0)

10,095

10,424

(3.2)

Total

14,850

14,777

0.5

43,625

43,158

1.1

             

Operating Income

$6,655

$6,481

2.7

$19,147

$19,065

0.4

             

EBITDA

$10,207

$10,220

(0.1)

$29,242

$29,489

(0.8)

EBITDA margin (%)

47.5

48.1

(0.6)

46.6

47.4

(0.8)

Operating margin (%)

30.9

30.5

0.4

30.5

30.6

(0.1)

Comments on local financial results

The local service income statement, prepared in accordance with accounting separation principles, shows that revenues for the third quarter increased 1.2% compared with the same period of the previous year. This result was due to growth of 8.5% in lines in service, 4.6% growth in local traffic and 18% growth in interconnection traffic with telecommunications operators, especially from calling party pays, partially offset by the reduction of rates in real terms. For the nine months, local revenues had an annual increase of 0.9%.

Operating costs and expenses increased 0.5% compared with the third quarter of 2002. This result was due to the increase of 3.6% in cost of sales and services and 1.4% in commercial, administrative and general expenses caused by the increase in wages and benefits and the charge for pensions and seniority premiums. Additionally, costs related to interconnection increased 1.7% due to higher traffic volume. These costs were partially offset by the reduction of 5% in depreciation and amortization. For the nine months, total operating costs and expenses increased 1.1%.

In the third quarter, operating income increased 2.7% totaling 6,655 million pesos and EBITDA totaled 10,207 million pesos, similar to the amount registered in the same period of 2002. For the nine months, operating income increased 0.4% and EBITDA decreased 0.8%.

Long distance business

Income statement

(Millions of Mexican constant pesos as of September 2003)

3Q2003

3Q2002

% Increase

9 Months 2003

9 Months 2002

% Increase

Operating revenues

           

Domestic long distance

$4,175

$4,225

(1.2)

$12,814

$12,720

0.7

International long distance

1,856

2,018

(8.0)

5,297

6,259

(15.4)

Total

6,031

6,243

(3.4)

18,111

18,979

(4.6)

             

Operating costs and expenses

           

Cost of sales and services

1,160

1,146

1.2

3,470

3,432

1.1

Commercial, administrative and general

1,198

1,178

1.7

3,577

3,531

1.3

Interconnection to the local network

881

905

(2.7)

2,375

2,465

(3.7)

Cost of LADA special projects

455

424

7.3

1,223

1,253

(2.4)

Depreciation and amortization

713

715

(0.3)

2,123

2,158

(1.6)

Total

4,407

4,368

0.9

12,768

12,839

(0.6)

             

Operating Income

$1,624

$1,875

(13.4)

$5,343

$6,140

(13.0)

             

EBITDA

$2,337

$2,590

(9.8)

$7,466

$8,298

(10.0)

EBITDA margin (%)

38.7

41.5

(2.8)

41.2

(43.7)

(2.5)

Operating margin (%)

26.9

30.0

(3.1)

29.5

32.4

(2.9)

Comments on long distance financial results

The long distance income statement prepared in accordance with accounting separation principles shows that long distance revenues decreased 3.4% in the third quarter. The decrease in revenues was due the reduction of domestic and international long distance rates in real terms as well as the negative impact caused by the illegal practice of by-pass from certain telecommunications operators. For the nine months, long distance revenues decreased 4.6%.

Operating costs and expenses in the third quarter increased 0.9% compared with the same period of last year. This increase is the result of higher costs of special projects and non-recurring investments related to the local network that increased 7.3% as well as higher costs of sales and services that increased 1.2% and an increase of 1.7% in commercial, administrative and general expenses. These increases were partially offset by the reduction of 2.7% in costs of interconnection to the local network. For the nine months, operating costs and expenses decreased 0.6%.

Operating income decreased 13.4% and EBITDA decreased 9.8% in the third quarter totaling 1,624 and 2,337 million pesos, respectively. For the nine months, operating income decreased 13% and EBITDA decreased 10%.

 

 

 

 

 

 

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

FINANCIAL STATEMENT NOTES

ANNEX 2

CONSOLIDATED

Final printing

Notes to Consolidated Financial Statements

Years Ended September 30, 2003 and 2002

(Amounts in Thousands of constant pesos as of September 30, 2003)

S 12 PLANT, PROPERTY AND EQUIPMENT (NET)

Following, the breakdown is provided for the fixed assets included for the third quarter of 2003, by the methods of specific index and the NCPI, 5th document.

CONCEPT

INDEX

NCPI 5th. DOCUMENT

Investment

Ps. 290,154,102

Ps. 318,000,104

Depreciation

(173,621,974)

(199,032,001)

Construction in process

2,126,761

1,797,776

Total

118,658,889

120,765,879

Results

14,824,302

16,338,521

 

S 18 DEFERRED ASSETS

At September 30, 2003, deferred assets rose to Ps. 692,716 that is composed mainly by Ps. 587,698, that correspond to the acquisition of concessions to operate radio spectrum frequency bands to provide fixed wireless and mobile telephony services, that will be amortized in 20 years and the amount of Ps. 105,018 correspond to goodwill that Telefonos de Mexico Group recognizes for share acquisitions of Teckmarketing, Aspel and Multicom; this goodwill is being amortized in 5 years.

 

S 19 OTHER ASSETS

At September 30, 2003 and 2002, other assets rose to Ps. 7,818,134 and Ps. 8,319,333, respectively, and is composed by the following concepts:

INVENTORIES: rose to Ps. 1,423,512 and Ps. 1,223,180 at September 30, 2003 and 2002, respectively, that are for the operation of the telephone plant; these are valuated by average cost method and are updated based on the specific index method, not in excess of market.

INTANGIBLE ASSET: for Ps. 6,394,622 and Ps. 7,096,153 at September 30, 2003 and 2002, respectively, is derived by labor obligations in accordance with Bulletin D-3 of the Mexican Institute of Public Accountants. This item does not impact the results.

S 23 AND S 28 BANK LOANS

In this item, supplier's credits are included in bank credits. The suplier's credits are reclassified to bank loans because in this document, sific/ics, long term opening to suplier's does not exist.

S 24 AND S 29 STOCK MARKET LOANS

On June 11, 1999, The Company issued US $ 1,000 million of convertible senior debentures. The debentures are convertible to common stock at the option of the holders, at any time prior to their maturity into American Depositary Shares (ADSs), each representing 20 TELMEX "L" shares. The conversion price is U.S.$29.5762 per ADS, equal to a conversion ratio of 33.8110 "L" shares ADSs U.S.$1,000 principal amount of the convertible debentures, subject to adjustment under certain circumstances.

Should any person or group (other than the present controlling stockholders) acquire 50% or more of the issuer's voting shares, the holders of the convertible debentures may ask TELMEX to repurchase the convertible debentures, for 100% of the principal amount plus unpaid accrued interest through the repurchase date.

The maturity date of the convertible debentures is June 15, 2004. The debentures bear 4.25% annual interest, payable semi-annually.

During the third quarter of 2003, Telmex made several purchases in the market of the convertible debentures for the amount of US$ 190 million.

On January 26, 2001, TELMEX issued senior notes for U.S.$1,000 million, maturing in 2006 and bearing 8.25% annual interest payable semi-annually. Additionally, on May 8, 2001, TELMEX issued supplemental senior notes for U.S.$500 million with similar characteristics.

During 2002, TELMEX made four placements of domestic senior notes ("Certificados Bursatiles") for a total of Ps. 3,200 million (Ps. 4,250 million in 2001, historical ) under the Ps. 10,000 million program authorized by the National Banking and Securities Commission. The unissued balance under this program is Ps. 2,550 million.

S 26 OTHER CURRENT LIABILITIES

At September 30, 2003 and 2002, this item rose to Ps. 15,240,846 and Ps. 15,873,211, respectively and is composed by the following concepts:

 

 

2003

2002

Accounts payable

Ps. 8,942,538

Ps. 9,039,105

Accrued liabilities

3,820,620

4,505,258

Deferred credits

2,477,688

2,328,848

 

Deferred credits consist of advance billings and advances from customers and others.

 

S 31 DEFERRED CREDITS

At September 30, 2003 and 2002, this item rose to Ps. 14,347,870 and Ps. 13,489,612, respectively and corresponds to deferred taxes based on the requirements of Bulletin D-4

 

S 32 OTHER LIABILITIES

At September 30, 2003 and 2002, this item rose to Ps. 4,053,566 and Ps. 5,192,024, respectively, and represents the liability for pensions and seniority premiums based on the requirements of Bulletin D-3 Labor Obligations.

 

S 42 RETAINED EARNINGS

At September 30, 2003 and 2002, this item rose to Ps. 83,242,542 and Ps. 79,009,324, respectively and is composed by the following concepts:

 

2003

2002

Legal reserve

Ps. 15,723,257

Ps. 15,647,490

Unappropriated earnings of prior years

67,519,285

63,361,834

On April 29, 2003 and 2002, the stockholders approved an increase of Ps. 7,601,474 (historical) and Ps. 4,549,888 (historical) respectively, in the total authorized historical amount to be used by the Company to acquire its own shares, bringing the total amount to be used for this purpose to Ps. 10,000,000 (historical) respectively. At September 30, 2003 and 2002, the remaing authorized amount was Ps. 5,233,280 (historical) and Ps. 6,733,657 (historical), respectively.

From January to September 2003, the Company acquired 485.8 million Series "L" shares for Ps. 7,970,629 (historical cost of Ps. 7,900,876) and 3.1 million Series "A" shares for Ps. 51,147 (historical cost of Ps. 50,665).

From January to September 2002, the Company acquired 313 million Series "L" shares for Ps. 5,141,219 (historical cost of Ps. 4,881,398) and 0.4 million series "A" shares for Ps. 6,731 (historical cost of Ps. 6,465).

The Company's repurchased shares are applied to unappropriated retained earnings in the amount that exceed capital stock that correspond to the repurchased shares.

 

S 44 EXCESS (SHORTFALL) IN RESTATEMENT OF STOCKHOLDERS EQUITY

At September 30, 2003 and 2002, this item rose to Ps. (70,820,580) and Ps. (68,724,426), respectively and is composed in the following manner:

 

2003

2002

Accumulated monetary position loss

Ps. (12,712,340)

Ps. (12,712,065)

Result from holding nonmonetary assets

(58,108,240)

(56,012,361)

 

S 61 OBLIGATIONS (LONG-TERM LIABILITIES)

At September 30, 2003 and 2002, this item rose to Ps. 23,840,800 and Ps. 34,158,413, respectively and is composed in the following manner:

 

2003

2002

Domestic senior notes

Ps. 7,450,000

Ps. 7,742,785

Senior notes

16,390,800

15,849,377

Convertible senior debentures

0

10,566,251

 

S 73 EMPLOYEE PENSIONS AND SENIORITY PREMIUMS

Substantially all of the Company's employees are covered under defined benefits retirement and seniority premium plans.

In 1990, the Company set up an irrevocable trust fund to cover the payment of these obligations. It adopted the policy of making annual contributions to the fund. These contributions are deductible for Mexican corporate income tax purposes.

The transition liability, past services and variations in assumptions are being amortized over a period of twelve years, which is the estimated average remaining working lifetime of the Company's employees.

At September 30, 2003 and 2002, the current net liability is Ps. 4,053,566 and Ps. 5,192,024, respectively.

 

COMPREHENSIVE INCOME

In the third quarter of 2003 y 2002 Telmex Group is presenting Ps. 18,874,237 y Ps. 20,375,772, respectively, corresponding to comprehensive income, by the application of Bulletin B-4 comprehensive income; and is comprised of the following:

2003

2002

Net income for the period

Ps.

16,593,008

Ps.

14,612,887

Result from holding nonmonetary assets

4,252,410

9,332,590

Deferred income tax

(1,431,715)

(2,637,438)

Effect of labor obligations

(539,466)

(932,267)

Comprehensive Income

Ps.

18,874,237

Ps.

20,375,772

 

NOTES TO CONSOLIDATED STATEMENTS OF INCOME

 

R 06 COMPREHENSIVE FINANCING COST

At September 30, 2003, Telmex Group had not carried out operations in UDIS.

R 33 DEFERRED INCOME TAX

At September 30, 2003 and 2002, Telmex Group is recognizing Ps. (344,046) and Ps. (1,660,313), respectively, for the application of the Bulletin D-4 "Accounting treatment of income tax, asset tax and employee profit sharing".

CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION

 

C 39 OTHER ITEMS

Includes inventories for operation of the telephone plant, as well as decrease of fixed assets.

RATIOS

P 08 INVENTORY ROTATION

Does not apply to Telefonos de Mexico, S.A. de C.V. The SIFIC/ICS system considers total costs of goods and services (Ref. R2) and relates it with the inventory of merchandise for sale (Ref. S 6); fact that varies the result.

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

RELATIONS OF SHARES INVESTSMENTS

ANNEX 3

CONSOLIDATED

Final printing

TOTAL AMOUNT

COMPANY NAME

MAIN ACTIVITIES

NUMBER

OWNERSHIP

(Thousands of Pesos)

OF

ACQUISITION

PRESENT

SHARES

%

COST

VALUE

SUBSIDIARIES

 

 

 

 

 

 

 

1

Consertel, S.A. de C.V.

Investments in all types of businesses

28,444,797,340

100

16,374,507

31,088,984

2

Cia. de Telefonos y Bienes Raices, S.A. de C.V.

Real estate acquisition & leasing

1,034,000,000

100

1,040,903

6,970,386

3

Alquiladora de Casas, S.A. de C.V.

Real estate acquisition and leasing

686,001,490

100

702,096

3,052,859

4

Construcciones y Canalizaciones, S.A. de C.V.

Construction & maint. of telephone plant

28,369,000

100

28,636

500,071

5

Limpieza Tecnica Especializada, S.A. de C.V.

Cleaning Service Company

50

100

49

56

6

Renta de Equipo, S.A. de C.V.

Equipment, vehicles & real estate leasing

574,595,000

100

574,645

631,434

7

Multicomunicacion Nacional, S.A. de C.V.

Trunking, sales & installation services

186,000,000

100

137,877

159,772

8

Teleconstructora, S.A. de C.V.

Construction & maint. of telephone plant

19,400,000

100

19,397

113,123

9

Anuncios en Directorios, S.A. de C.V.

Sale of advertising space in yellow pages

1,081,750

100

1,240

65,891

10

Operadora Mercantil, S.A. de C.V.

Sale agent advertising space in yellow pages

50,000

100

54

1,321

11

Impulsora Mexicana de Telecomunicaciones, S.A.

Network projects

4,602,225

100

4,602

28,304

12

Fuerza y Clima, S.A. de C.V.

Air conditioning installation & maint.

4,925,000

100

4,944

71,183

13

Telefonos del Noroeste, S.A. de C.V.

Telecommunications services

110,000,000

100

75,279

862,685

14

Aerocomunicaciones, S.A. de C.V.

Aeronautic radiocom. mobile serv.

76,723,650

99.99

76,724

77,455

15

Tecmarketing, .S.A. de C.V.

Telemarketing services

6,850,000

100

138,972

183,082

16

Comertel Argos, S.A. de C.V.

Personnel services

6,000

100

13

2,658

17

Telmex International, Inc.

Holding Company in the U S A.

3

100

172,757

200,182

18

Instituto Tecnologico de Telefonos De Mexico, A.C

Trainning & research services

1,000

100

1

4

19

Buscatel, S.A. de C.V.

Paging services

111,645

100

142,445

251,783

20

Consorcio Red Uno, S.A. de C.V.

Design and integrated telec. Services

167,691,377

100

360,533

537,173

21

Uninet, S.A. de C.V.

Data transmission services

5,647,430

100

564,743

987,210

22

Aerofrisco, S.A. de C.V.

Air Taxi services

3,113,528,600

100

310,871

527,774

23

Telnicx, S.A. de C.V.

Managment of yellow pages

4,865,360

100

6,853

9,028

24

Teninver, S.A. de C.V

Investments in all types of businesses

61,952

100

62

67

25

Grupo Tecnico de Administracion, S.A. de C.V.

Management, consulting & org. Services

6,094,052,368

100

8,068,055

8,430,163

26

Telmex Internet Investments, L.L.C

Investments in Internet companies

1,000

100

996,590

1,170,459

 

Others Subsidiaries ___ (Number of subsidiaries)

 

 

 

 

 

 

TOTAL INVESTMENT IN SUBSIDIARIES

 

 

29,802,848

55,923,107

 

ASSOCIATES

 

 

 

 

 

 

 

 

 

 

 

 

1

Technology and Internet , LLC

Investments in Internet companies

500

50

974,989

249,772

2

Tecnology Fund I, LLC

Investments in communications compan

500

50

20,898

16,559

3

The Telvista Company

Telemarketing Services in USA

450

45

428,525

337,767

4

Centro Historico de la Ciudad de Mexico, SA

Real estate services

80,020,000

21.77

80,020

92,206

 

Others Associates ___ (Number of associates)

 

 

 

 

 

 

TOTAL INVESTMENT IN ASSOCIATES

 

 

 

1,504,432

696,304

 

OTHER PERMANENT INVESTMENTS

 

 

 

152,879

 

T O T A L

 

 

 

56,772,290

 

NOTES:

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

CREDITS BREAK DOWN

(Thousands of Pesos)

ANNEX 5

CONSOLIDATED

Final printing

Denominated in

Amortization of Credits in Foreign Currency with National Entities (Thousands of Pesos)

Amortization of Credits in Foreign Currency with Foreign Entities (Thousands of Pesos)

Credit

Amortization

Interest

Pesos

Time Interval

Time Interval

Type /

Date

Rate

Until 1

More Than

Current

Until 1

Until 2

Until 3

Until 4

Until 5

Current

Until 1

Until 2

Until 3

Until 4

Until 5

Institution

Year

1 Year

Year

Year

Years

Years

Years

Years

Year

Year

Years

Years

Years

Years or more

BANKS

FOREIGN TRADE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AB SVENKS EXPORT KRED (1)

14/12/2005

2.18

0

0

0

0

0

0

0

0

15,506

15,506

31,012

3,239

0

0

ABN AMRO BANK (1)

30/11/2006

2.61

0

0

0

0

0

0

0

0

429,630

554,513

984,143

984,143

984,143

265,722

BANAMEX AG.NY (1)

24/12/2006

1.99

0

0

0

0

0

0

0

0

1,893

5,838

4,892

3,928

982

0

BANCA SERFIN AG.NY (1)

24/12/2006

1.99

0

0

0

0

0

0

0

0

978

3,063

2,561

2,053

513

0

BBV ARGENTARIA (1)

22/12/2007

1.93

0

0

0

0

0

0

0

0

87,888

87,888

175,777

175,777

175,777

87,888

BANCO INTERN., SAG (1)

24/12/2006

1.99

0

0

0

0

0

0

0

0

269

830

696

559

140

0

BANCO SANTANDER NY (1)

27/11/2008

1.38

0

0

0

0

0

0

0

0

12,905

12,905

25,810

25,810

25,810

13,897

BANK OF AMERICA (1)

24/12/2006

1.99

0

0

0

0

0

0

0

0

11,884

36,649

30,713

24,662

6,166

0

BANK OF AMERICA (1)

23/12/2006

1.43

0

0

0

0

0

0

0

0

81,618

81,617

133,095

76,329

0

0

BANK OF AMERICA (1)

15/12/2003

1.56

0

0

0

0

0

0

0

0

11,602

0

0

0

0

0

BARCLAYS BANK (1)

31/12/2004

2.43

0

0

0

0

0

0

0

0

107,667

44,016

44,016

0

0

0

BARCLAYS BANK (1)

31/12/2005

2.18

0

0

0

0

0

0

0

0

47,322

47,322

94,644

47,322

0

0

CITIBANK, N.A. (1)

24/12/2006

1.99

0

0

0

0

0

0

0

0

36,883

115,760

96,745

77,545

19,386

0

CREDIT LYONNAIS (1)

16/10/2003

1.56

0

0

0

0

0

0

0

0

11,452

0

0

0

0

0

DEXIA BANK (1)

31/12/2014

2.18

0

0

0

0

0

0

0

0

126,798

133,323

266,646

266,646

266,646

743,861

EXPORT DEVELOPMENT (1)

22/04/2008

1.73

0

0

0

0

0

0

0

0

82,723

335,789

385,180

287,197

72,408

12,257

GOLDMAN SACHS INT. (1)

24/12/2006

1.99

0

0

0

0

0

0

0

0

2,643

8,151

6,831

5,485

1,371

0

JAPAN BANK FOR INT. (1)

10/10/2011

2.27

0

0

0

0

0

0

0

0

0

0

37,750

75,501

75,501

339,754

JP MORGAN CHASE B (1) *

20/12/2004

1.88

0

0

0

0

0

0

0

0

0

0

4,917,240

0

0

0

KREDITANSTALT FUR W. (1)

15/12/2006

2.48

0

0

0

0

0

0

0

0

63,742

63,742

127,484

127,484

63,742

0

KREDITANSTALT FUR W. (1)

30/11/2004

1.68

0

0

0

0

0

0

0

0

1,209

1,209

1,209

0

0

0

NATEXIS BANQUE (2)

31/03/2022

2.00

0

0

0

0

0

0

0

0

2,457

16,355

18,813

18,813

18,813

201,759

NORDEA BANK FINLAND (1)

04/12/2007

2.43

0

0

0

0

0

0

0

0

174,133

174,133

348,266

293,629

73,392

8,532

NORDEA BANK FINLAND (1)

09/11/2004

2.68

0

0

0

0

0

0

0

0

64,470

64,470

37,152

0

0

0

NORDIC INVESTMENT (1)

06/12/2006

2.28

0

0

0

0

0

0

0

0

54,636

54,636

109,272

109,272

54,636

0

SKANDINAVISKA ENSK (1)

28/02/2010

2.61

0

0

0

0

0

0

0

0

34,670

42,295

76,965

76,965

76,965

123,072

SKANDINAVISKA ENSK (1)

28/02/2004

2.18

0

0

0

0

0

0

0

0

0

21,449

0

0

0

0

SOCIETE GENERALE NY (1)

31/12/2003

1.62

0

0

0

0

0

0

0

0

10,915

0

0

0

0

0

SOCIETE GENERALE (1)

24/12/2006

1.99

0

0

0

0

0

0

0

0

3,976

12,262

10,276

8,252

2,063

0

SOCIETE GENERALE (1)

14/05/2007

1.93

0

0

0

0

0

0

0

0

39,354

27,517

35,736

6,867

89

0

BANK TOKYO-MITSUB (1)

28/12/2008

2.53

0

0

0

0

0

0

0

0

109,272

154,294

308,589

308,589

308,589

244,339

ARRENDAD. CITIBANK (1)

25/06/2004

2.18

0

0

60,830

125,433

0

0

0

0

0

0

0

0

0

0

BANAMEX, S.A. (1)

26/11/2003

1.48

0

0

382,452

0

0

0

0

0

0

0

0

0

0

0

BANAMEX, S.A. (1)

27/06/2005

2.18

0

0

49,021

152,932

159,806

0

0

0

0

0

0

0

0

0

BBVA BANCOMER (1)

10/10/2006

2.18

0

0

54,028

167,528

236,661

61,648

0

0

0

0

0

0

0

0

BBVA BANCOMER (1)

10/10/2006

2.08

0

0

29,352

89,377

122,312

126,002

32,090

0

0

0

0

0

0

0

BBVA BANCOMER (1)

19/11/2003

1.56

0

0

983,448

0

0

0

0

0

0

0

0

0

0

0

BBVA BANCOMER (3)

27/01/2004

5.05

800,000

0

0

0

0

0

0

0

0

0

0

0

0

0

BANCO INTERNAC (1)

24/12/2006

1.99

0

0

6,195

19,105

16,011

12,856

3,214

0

0

0

0

0

0

0

BANCO SANTANDER (1)

12/11/2003

1.68

0

0

546,360

0

0

0

0

0

0

0

0

0

0

0

BBVA BANCOMER, (3)

22/05/2004

5.08

500,000

0

0

0

0

0

0

0

0

0

0

0

0

0

BANK TOKYO-MITSUB. (1)

16/10/2003

1.74

0

0

109,272

0

0

0

0

0

0

0

0

0

0

0

CITIBANK MEXICO, S.A. (1)

26/06/2006

2.06

0

0

68,830

210,438

290,044

224,871

0

0

0

0

0

0

0

0

ARRENDAD INBURSA (3)

28/02/2004

5.20

1,386

0

0

0

0

0

0

0

0

0

0

0

0

0

TESORERIA DE LA FED (1)

24/12/2006

1.99

0

0

12,070

37,443

31,350

25,158

6,289

0

0

0

0

0

0

0

0

00/01/1900

0.00

0

0

0

0

0

0

0

0

0

0

0

0

0

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL BANKS

 

 

1,301,386

0

2,301,858

802,255

856,184

450,535

41,593

0

1,628,496

2,115,531

8,311,511

3,006,066

2,227,131

2,041,083

STOCK EXCHANGE

LISTED IN THE MEXICAN STOCK EXCHANGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNSECURED DEBT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CERT. BURSATIL TMX 02-2 (4)

10/02/2005

6.00

0

850,000

0

0

0

0

0

0

0

0

0

0

0

0

CERT. BURSATIL TMX 02 (4)

09/02/2007

6.58

0

1,650,000

0

0

0

0

0

0

0

0

0

0

0

0

C. B TMX 01, 02-3 Y 02-4 (2)

31/05/2012

11.05

0

1,700,000

0

0

0

0

0

0

0

0

0

0

0

0

C B TELMEX 01-2 (4)

26/10/2007

6.68

0

3,250,000

0

0

0

0

0

0

0

0

0

0

0

0

PAPEL COMERCIAL ** (2)

05/04/2004

5.17

1,777,529

0

0

0

0

0

0

0

0

0

0

0

0

0

SENIOR NOTES DUE 2006 (2)

26/01/2006

8.25

0

0

0

0

0

0

0

0

0

0

0

16,390,800

0

0

CONVERT. SEC DUE 2004 (2)

15/06/2004

4.25

0

0

0

0

0

0

0

0

0

8,851,032

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

TOTAL STOCK EXCHANGE

 

 

1,777,529

7,450,000

0

0

0

0

0

0

0

8,851,032

0

16,390,800

0

0

OTHER CURRENT LIABILITIES AND OTHER CREDITS

OTHER CURRENT LIABILITIES

 

 

15,240,846

0

0

0

0

0

0

0

0

0

0

0

0

0

OTHER CURRENT LIABILITIES AND OTHER CREDITS

 

 

15,240,846

0

0

0

0

0

0

0

0

0

0

0

0

0

TOTAL

 

 

18,319,761

7,450,000

2,301,858

802,255

856,184

450,535

41,593

0

1,628,496

10,966,563

8,311,511

19,396,866

2,227,131

2,041,083

 

NOTES:

  1. Interest rates:

The credits breakdown is presented with an integrated rate as follows:

  1. Libor plus margin
  2. Fixed Rate
  3. TIIE plus margin
  4. CETES plus margin
  1. The following rates were considered:
  2. Libor at 6 months in U S dollars is equivalent to 1.18 at September 30, 2003.

    TIIE 28 days is equivalent to 5.00 at September 30, 2003.

    CETES 91 days is equivalent to 5.00 at September 30, 2003.

    CETES 182 days is equivalent to 5.78 at September 18, 2003.

  3. * Syndicated Credit Administrative Agent
  4. ** The corresponding documents to this debt are DGE 582-14882 dated October 18, 2002, DGE 187-3987 dated April 10, 2003, DGE 323-4123 dated May 30, 2003, DGE 361-4161 dated June 20, 2003.
  5. The suppliers' Credits are reclasified to Bank Loans because in this document, SIFIC/ICS, Long Term opening to Suppliers' does not exist

Exchange rates used:

Liabilities in foreign currency

Exchange rates at end of the month.

CURRENCY AMOUNT E.R.

DOLLAR (U.S.) 4,459,470 10.9272

EURO (E.E.C.) 23,178 12.7083

 

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

MONETARY POSITION IN FOREIGN EXCHANGE

(Thousands of Pesos)

ANNEX 6

CONSOLIDATED

Final printing

DOLLARS

OTHER CURRENCIES

TOTAL

TRADE BALANCE

THOUSANDS

THOUSANDS

THOUSANDS

THOUSANDS

THOUSANDS

OF DOLLARS

OF PESOS

OF DOLLARS

OF PESOS

OF PESOS

 

 

 

 

 

 

TOTAL ASSETS

81,352

888,955

0

0

888,955

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES POSITION

4,459,470

48,729,522

26,956

294,553

49,024,075

 

 

 

 

 

 

SHORT TERM LIABILITIES POSITION

1,434,276

15,672,624

2,430

26,548

15,699,172

LONG TERM LIABILITIES POSITION

3,025,194

33,056,898

24,526

268,005

33,324,903

NET BALANCE

(4,378,118)

(47,840,567)

(26,956)

(294,553)

(48,135,120)

EXCHANGE RATES USED:

 

TRADE BALANCE IN FOREIGN EXCHANGE:

THE AVERAGE MONTLY EXCHANGE RATES PUBLISHED BY BANCO DE MEXICO.

 

ASSETS AND LIABILITIES IN FOREIGN CURRENCY:

EXCHANGE RATES AT END OF THE MONTH.

CURRENCY

AMOUNT

E.R.

DOLLAR (U.S.)

4,459,470

10.9272

EURO (E.E.C.)

23,178

12.7083

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

INTEGRATION AND INCOME CALCULATION BY MONETARY POSITION

(Thousands of Pesos)

ANNEX 7

CONSOLIDATED

Final printing

 

MONETARY

MONETARY

(ASSET) LIABILITIES

MONTHLY

MONTHLY

MONTH

 

 

MONETARY

 

(PROFIT)

 

ASSETS

LIABILITIES

POSITION

INFLATION

AND LOSS

 

 

 

 

 

 

JANUARY

36,560,358

86,958,297

50,397,939

0.40

201,592

FEBRUARY

35,329,491

89,493,355

54,163,864

0.28

151,659

MARCH

37,691,382

89,235,609

51,544,227

0.63

324,729

APRIL

37,418,314

86,945,912

49,527,598

0.17

84,197

MAY

37,705,667

83,419,160

45,713,493

(0.32)

(146,283)

JUNE

37,988,424

82,321,067

44,332,643

0.08

35,466

JULY

31,060,277

75,854,678

44,794,401

0.14

62,712

AUGUST

33,700,783

77,431,029

43,730,246

0.30

131,191

SEPTEMBER

34,968,492

77,767,661

42,799,169

0.60

256,795

OCTOBER

0

0

0

0.00

0

NOVEMBER

0

0

0

0.00

0

DECEMBER

0

0

0

0.00

0

ACTUALIZATION :

0

0

0

0.00

10,143

CAPITALIZATION :

0

0

0

0.00

0

FOREIGN CORP. :

0

0

0

0

0

OTHER

0

0

0

0

(50,549)

TOTAL

 

 

 

 

1,061,652

 

 

NOTES:

 

 

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX UARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

BONDS AND MEDIUM TERM NOTES LISTING IN STOCK MARKET

ANNEX 8

CONSOLIDATED

Final printing

FINANCIAL LIMITED BASED IN ISSUED DEED AND /OR TITLE

DOES NOT APPLY

ACTUAL SITUATION OF FINANCIAL LIMITED

DOES NOT APPLY

BONDS AND/OR MEDIUM TERM NOTES CERTIFICATE

DOES NOT APPLY

 

 

 

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

PLANTS, COMERCE CENTERS OR DISTRIBUTION CENTERS

ANNEX 9

CONSOLIDATED

Final printing

PLANT OR CENTER

ECONOMIC ACTIVITY

PLANT CAPACITY

UTILIZATION (%)

NOT AVAILABLE

0

0

 

 

 

 

 

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

MAIN RAW MATERIALS

ANNEX 10

CONSOLIDATED

Final printing

DOMESTIC

MAIN SUPPLIERS

FOREIGN

MAIN SUPPLIERS

DOM. SUBS.

COST PRODUCCION (%)

NOT AVAILABLE

0

0

 

 

 

 

 

 

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

DOMESTIC SELLS

ANNEX 11

CONSOLIDATED

Final printing

TOTAL PRODUCTION

NET SELLS

MARKET

MAIN

MAIN PRODUCTS

SHARE

VOLUME

AMOUNT

VOLUME

AMOUNT

(%)

TRADEMARKS

COSTUMERS

LOCAL SERVICE

 

 

 

39,884,789

 

 

 

LONG DISTANCE SERVICE

 

 

 

27,565,447

 

 

 

INTERCONNECTION

 

 

12,977,970

 

 

 

OTHERS

 

 

3,484,790

 

 

 

TOTAL

 

 

 

83,912,996

 

 

 

 

 

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

FOREIGN SELLS

ANNEX 11B

CONSOLIDATED

Final printing

TOTAL PRODUCTION

NET SELLS

MARKET

MAIN

MAIN PRODUCTS

SHARE

VOLUME

AMOUNT

VOLUME

AMOUNT

(%)

TRADEMARKS

COSTUMERS

NET SETTLEMENT

1,353,826

TOTAL

1,353,826

 

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

INFORMATION OF PROJECTS

ANNEX 13

CONSOLIDATED

Final printing

 

ITEM

Thousand Mexican Pesos

1st. Quarter

% of

2nd. Quarter

% of

3rd. Quarter

% of

 

Jan-Mar

Advance

Apr-Jun

Advance

Jul-Sep

Advance

Budget

 

 

 

 

 

 

 

 

DATA AND CONNECTIVITY

124,746

7

372,621

22

457,218

26

1,729,431

INTERNAL PLANT

40,890

2

342,126

17

410,148

20

2,016,619

OUTSIDE PLANT

593,705

16

288,823

8

599,279

16

3,733,730

TRANSMISSION NETWORK

67,967

3

290,627

12

729,702

30

2,405,183

SYSTEMS

675

0

12,311

2

64,196

8

757,636

OTHERS

63,597

7

324,188

38

226,664

26

861,894

 

 

 

 

 

 

 

 

TOTAL INVESTMENT

891,580

7.75

1,630,696

14.17

2,487,207

21.6

11,504,493

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

TRANSATIONS IN FOREIGN CURRENCY AND TRANSLATION

OF FINANCIAL STATEMENTS OF FOREIGN OPERATIONS

ANNEX 14

CONSOLIDATED

Final printing

Basis of translation of financial statements of foreign subsidiaries

The financial statements of the subsidiaries located in the United States of America (U.S.A.) were translated into Mexican pesos in conformity with Mexican Accounting Principles Bulletin B-15, Transactions in Foreign Currency and Translation of Financial Statements of Foreign Operations, issued by the MIPA, as follows:

All balance sheet amounts, except for stockholders' equity, were translated at the prevailing exchange rate at period-end; stockholders' equity accounts were translated at the prevailing exchange rate at the time capital contributions were made and earnings were generated. The statement of income amounts were translated at the prevailing exchange rate at the end of the reporting period. The effect of inflation and changes in exchange rates were not material and are presented as part of the result from holding nonmonetary assets

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

INTEGRATION OF THE PAID SOCIAL CAPITAL STOCK

CHARACTERISTICS OF SHARES

CONSOLIDATED

Final printing

NOMINAL

VALID

NUMBER OF SHARES

CAPITAL STOCK

SERIAL

VALUE

CUPON

FIXED

VARIABLE

PUBLIC

(Thousands of Pesos)

PORTION

PORTION

MEXICAN

SUBSCRIPTION

FIXED

VARIABLE

A

0.025

 

275,082,014

0

 

275,082,014

6,876

0

AA

0.025

 

4,136,480,585

0

4,136,480,585

0

103,412

0

L

0.025

 

7,876,631,495

0

 

7,876,631,495

196,916

0

TOTAL

 

12,288,194,094

0

4,136,480,585

8,151,713,509

307,204

0

TOTAL NUMBER OF SHARES REPRESENTING THE PAID-IN CAPITAL STOCK ON THE DATE OF SENDING THE INFORMATION:

12,288,194,094

 

 

 

SHARES PROPORTION BY:

CPO'S :

UNITS':

ADRS's :

GDRS's :

ADS's :

GDS's :

REPURCHASED OWN SHARES

NUMBER OF

MARKET VALUE OF THE SHARE

SERIAL

SHARES

AT REPURCHASE

AT QUARTER

A & L

488,907,631

16.5907

16.6251

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE:TELMEX QUARTER: 3 YEAR:2003

TELEFONOS DE MEXICO, S.A. DE C.V.

GENERAL INFORMATION

 

 

ISSUER GENERAL INFORMATION

COMPANY:

TELEFONOS DE MEXICO, S.A. DE C.V.

ADDRESS:

PARQUE VIA 198,

COL. CUAUHTEMOC

ZIP:

06599

CITY:

MEXICO, D.F.

TELEPHONE:

52 22 12 12

FAX:

E-MAIL:

INTERNET PAGE:

ISSUER FISCALINFORMATION

TAX PAYER FEDERAL ID:

TME 840315KT6

FISCAL ADDRESS:

PARQUE VIA 198,

COL. CUAUHTEMOC

ZIP:

06599

CITY:

MEXICO, D.F.

PAYMENT RESPONSIBLE

NAME:

C.P. EDUARDO ROSENDO GIRARD

ADDRESS:

PARQUE VIA 198 - 5 FLOOR OFFICE 501,

COL. CUAUHTEMOC

ZIP:

06599

CITY:

MEXICO, D.F.

TELEPHONE:

52 22 53 95

FAX:

52 50 80 54

E-MAIL:

OFFICERS INFORMATION

POSITION BMV:

CHAIRMAN OF THE BOARD

POSITION:

CHAIRMAN OF THE BOARD

NAME:

ING. CARLOS SLIM HELU

ADDRESS:

AV. PASEO DE LAS PALMAS NUM. 750,

COL. LOMAS DE CHAPULTEPEC

ZIP:

11000

CITY:

MEXICO, D.F.

TELEPHONE:

56 25 49 00

FAX:

55 20 15 10

E-MAIL:

POSITION BMV:

CHIEF EXECUTIVE OFFICER

POSITION:

CHIEF EXECUTIVE OFFICER

NAME:

ING. JAIME CHICO PARDO

ADDRES:

PARQUE VIA 190 - 10 FLOOR OFFICE 1001,

COL. CUAUHTEMOC

ZIP:

06599

CITY:

MEXICO, D.F.

TELEPHONE:

55 46 15 46 & 52 22 51 52

FAX:

57 05 00 39

E-MAIL:

POSITION BMV:

CHIEF FINANCIAL OFFICER

POSITION:

CHIEF FINANCIAL OFFICER

NAME:

ING. ADOLFO CEREZO PEREZ

ADDRESS:

PARQUE VIA 190 - 10 FLOOR OFFICE 1016,

COL. CUAUHTEMOC

ZIP:

06599

CITY:

MEXICO, D.F.

TELEPHONE:

52 22 57 80 & 52 22 51 44

FAX:

52 55 15 76

E-MAIL:

 

POSITION BMV:

QUATERLY FINANCIAL INFORMATION RESPONSIBLE

POSITION:

COMPTROLLER

NAME:

C.P. EDUARDO ROSENDO GIRARD

ADDRES:

PARQUE VIA 198 - 5 FLOOR OFFICE 501,

COL. CUAUHTEMOC

ZIP:

06599

CITY:

MEXICO, D.F.

TELEPHONE:

52 22 53 95

FAX:

52 50 80 54

E-MAIL:

POSITION BMV:

QUATERLY FINANCIAL INFORMATION RESPONSIBLE 2nd.

POSITION:

ACCOUNTING INTEGRATION MANAGER

NAME:

C.P. WALTERIO FLORES ARIAS

ADDRES:

PARQUE VIA 198 - 5 FLOOR OFFICE 503,

CUAUHTEMOC

ZIP:

06599

CITY:

MEXICO, D.F.

TELEPHONE:

52 22 18 03 & 52 22 18 04

FAX:

57 05 07 29

E-MAIL:

POSITION BMV:

GENERAL COUNSEL

POSITION:

GENERAL COUNSEL

NAME:

LIC. SERGIO MEDINA NORIEGA

ADDRESS:

PARQUE VIA 190 - 2 FLOOR OFFICE 202,

COL. CUAUHTEMOC

ZIP:

06599

CITY:

MEXICO, D.F.

TELEPHONE:

52 22 14 25 & 52 22 57 42

FAX:

55 46 43 74

E-MAIL:

POSITION BMV:

SECRETARY OF BOARD OF DIRECTORS

POSITION:

SECRETARY OF BOARD OF DIRECTORS

NAME:

LIC. SERGIO MEDINA NORIEGA

ADDRESS:

PARQUE VIA 190 - 2 FLOOR OFFICE 202,

COL. CUAUHTEMOC

ZIP:

06599

CITY:

MEXICO, D.F.

TELEPHONE:

52 22 14 25 & 52 22 57 42

FAX:

55 46 43 74

E-MAIL:

POSITION BMV:

RESPONSIBLE OF PROVIDING INFORMATION TO INVESTORS

POSITION:

INVESTORS RELATIONS MANAGER

NAME:

LIC. ALEJANDRO MARTINEZ ALTAMIRANO

ADDRESS:

PARQUE VIA 198 - 7 FLOOR OFFICE 701,

COL. CUAUHTEMOC

ZIP:

06599

CITY:

MEXICO, D.F.

TELEPHONE:

57 03 39 90

FAX:

55 45 55 50

E-MAIL:

POSITION BMV:

RESPONSIBLE OF PROVIDE INFORMATION BY EMISNET

POSITION:

COMPTROLLER

NAME:

C.P. EDUARDO ROSENDO GIRARD

ADDRESS:

PARQUE VIA 198 - 5 FLOOR OFFICE 501,

COL. CUAUHTEMOC

ZIP:

06599

CITY:

MEXICO, D.F.

TELEPHONE:

57 22 53 95

FAX:

52 50 80 54

E-MAIL:

POSITION BMV:

RESPONSIBLE OF PROVIDE INFORMATION BY EMISNET

POSITION:

SHAREHOLDER SERVICES MANAGER

NAME:

LIC. MIGUEL ANGEL PINEDA CATALAN

ADDRESS:

PARQUE VIA 198 - 2 FLOOR OFFICE 201,

COL. CUAUHTEMOC

ZIP:

06599

CITY:

MEXICO, D.F.

TELEPHONE:

52 22 53 22

FAX:

55 46 21 11

E-MAIL:

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

BOARD OF DIRECTORS

 

SERIES:

ALL

POSITION:

CHAIRMAN OF THE BOARD

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

ING. CARLOS SLIM HELU

POSITION:

BOARD PROPIETORS

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

SR. EMILIO AZCARRAGA JEAN

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

ING. JAIME CHICO PARDO

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

ING. ANTONIO COSIO ARIÑO

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

SR. MARK E. ROYSE

EFFECTIVE DATE:

DEL : 29/04/2003 AL: 30/04/2004

NAME:

MTRA. AMPARO ESPINOSA RUGARCIA

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

ING. ELMER FRANCO MACIAS

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

C.P. RAFAEL KALACH MIZRAHI

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

LIC. ANGEL LOSADA MORENO

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

SRITA. JANET DUNCAN

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

LIC. RICARDO MARTIN BRINGAS

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

SR. ROMULO O FARRIL JR.:

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

C.P. JUAN ANTONIO PEREZ SIMON

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

LIC. FERNANDO SENDEROS MESTRE

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

LIC. CARLOS SLIM DOMIT

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

LIC. MARCO ANTONIO SLIM DOMIT

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

SR. JAMES W. CALLAWAY

POSITION:

BOARD ALTERNATES

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

SR. JAIME ALVERDE GOYA

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

LIC. CARLOS BERNAL VEREA

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

SR. JORGE A. CHAPA SALAZAR

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

ING. ANTONIO COSIO PANDO

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

C.P. ANTONIO DEL VALLE RUIZ

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

LIC. ARTURO ELIAS AYUB

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

SRA. ANGELES ESPINOSA YGLESIAS

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

SR. JORGE ESTEVE CAMPDERA

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

ING. AGUSTIN FRANCO MACIAS

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

C.P. HUMBERTO GUTIERREZ OLVERA Z.

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

LIC. JOSE KURI HARFUSH

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

LIC. FEDERICO LAFFAN FANO

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

C.P. FRANCISCO MEDINA CHAVEZ

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

ING. BERNARDO QUINTANA ISAAC

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

LIC. PATRICK SLIM DOMIT

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

LIC. FERNANDO SOLANA MORALES

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

LIC. FERNANDO VALDES ACRA

POSITION:

STATUTORY AUDITOR

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

C.P. ALBERTO TIBURCIO CELORIO

POSITION:

ALTERNATE STATUTORY AUDITOR

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

C.P. FERNANDO ESPINOSA LOPEZ

POSITION:

SECRETARY OF THE BOARD OF DIRECTORS

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

LIC. SERGIO MEDINA NORIEGA

POSITION:

ASISTANT SECRETARY

EFFECTIVE DATE:

FROM : 04/29/2003 TO: 04/30/2004

NAME:

LIC. RAFAEL ROBLES MIAJA

 

 

MEXICAN STOCK EXCHANGE

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 3 YEAR: 2003

TELEFONOS DE MEXICO, S.A. DE C.V.

CONSOLIDATED

Final printing

DECLARATION FROM THE COMPANY OFFICIALS RESPONSABLE FOR THE INFORMATION.

I (We) hereby swear, in the scope of my (our) functions, that I (we) prepared the financial information related with the Issuer's Quarter Report herein supplied, which, to my (our) knowledge, reasonably reflects the situation of the Issuer. I (We) also hereby swear that I (we) have no knowledge of any relevant information which has been omitted or falsely represented in this Quarter Report, or that such report contains information that could mislead the investors.

 

 

ING. ADOLFO CEREZO PEREZ

C.P. EDUARDO ROSENDO GIRARD

CHIEF FINANCIAL OFFICER

COMPTROLLER

 

 

MEXICO, D.F., AT OCTOBER 16, 2003.