1 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB /X/ Quarterly report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 / / For the quarterly period ended June 30, 2007 OR Transition report pursuant to section 13 or 15 (d) of the Securities Exchange Act of 1934 For the transition period from to Commission File Number 0-5525 PYRAMID OIL COMPANY (Exact name of registrant as specified in its charter) CALIFORNIA 94-0787340 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 2008 - 21ST. STREET, BAKERSFIELD, CALIFORNIA 93301 (Address of principal executive offices) (Zip Code) (661) 325-1000 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the close of the period covered by this report. COMMON STOCK WITHOUT PAR VALUE 3,741,721 (Class) (Outstanding at June 30, 2007) 2 PART I - FINANCIAL STATEMENTS Item 1. Financial Statements PYRAMID OIL COMPANY BALANCE SHEETS ASSETS June 30, December 31, 2007 2006 (Unaudited) (Audited) ------------ ------------ CURRENT ASSETS: Cash and cash equivalents $ 767,142 $ 619,001 Short-term investments 1,274,226 1,450,910 Trade accounts receivable 458,654 324,495 Interest receivable 2,226 -- Employee loan receivable 1,500 -- Crude oil inventory 60,106 56,539 Prepaid expenses 76,873 152,899 Income taxes receivable 150,910 193,130 ------------ ------------ TOTAL CURRENT ASSETS 2,791,637 2,796,974 ------------ ------------ PROPERTY AND EQUIPMENT, at cost Oil and gas properties and equipment (successful efforts method) 13,482,304 12,891,756 Capitalized asset retirement costs 306,359 304,199 Drilling and operating equipment 2,019,759 2,008,397 Land, buildings and improvements 981,404 978,702 Automotive, office and other property and equipment 1,063,529 1,068,670 ------------ ------------ 17,853,355 17,251,724 Less: accumulated depletion, depreciation, amortization and valuation allowance (13,830,344) (13,620,171) ------------ ------------ 4,023,011 3,631,553 ------------ ------------ OTHER ASSETS Deposits 250,000 250,000 Other assets 7,380 7,380 Assets held for resale 9,633 9,633 ------------ ------------ $7,081,661 $6,695,540 ============ ============The Accompanying Notes Are an Integral Part of These Financial Statements. 3 PYRAMID OIL COMPANY BALANCE SHEETS LIABILITIES AND STOCKHOLDERS' EQUITY June 30, December 31, 2007 2006 (Unaudited) (Audited) ------------ ------------ CURRENT LIABILITIES: Accounts payable $ 78,241 $ 69,060 Accrued professional fees 12,759 50,114 Accrued taxes, other than income taxes -- 45,570 Accrued payroll and related costs 57,834 60,374 Accrued royalties payable 158,568 136,826 Accrued insurance 27,149 62,857 Accrued termination costs 142,157 142,157 Current maturities of long-term debt 16,419 25,965 ------------ ------------ TOTAL CURRENT LIABILITIES 493,127 592,923 ------------ ------------ LONG-TERM DEBT, net of current maturities 1,293 11,334 ------------ ------------ LIABILITY FOR SHARE BASED COMPENSATION 67,400 -- ------------ ------------ LIABILITY FOR ASSET RETIREMENT OBLIGATION 995,669 982,389 ------------ ------------ COMMITMENTS (Note 3) STOCKHOLDERS' EQUITY: Preferred stock - no par value; 10,000,000 authorized shares; no shares issued or outstanding -- -- Common stock - no par value; 50,000,000 authorized shares; 3,741,721 shares issued and outstanding 1,071,610 1,071,610 Retained earnings 4,452,562 4,037,284 ------------ ------------ 5,524,172 5,108,894 ------------ ------------ $7,081,661 $6,695,540 ============ ============ The Accompanying Notes Are an Integral Part of These Financial Statements. 4 PYRAMID OIL COMPANY STATEMENTS OF OPERATIONS (UNAUDITED) Three months ended Six months ended June 30, June 30, --------------------- --------------------- 2007 2006 2007 2006 --------- --------- --------- --------- REVENUES $1,110,413 $1,096,664 $1,936,593 $2,008,875 --------- --------- --------- --------- COSTS AND EXPENSES: Operating expenses 408,650 335,703 771,313 680,203 Exploration costs 816 -- 5,651 -- General and administrative 175,775 145,929 450,929 262,306 Taxes, other than income and payroll taxes 21,455 15,781 48,611 33,128 Provision for depletion, depreciation and amortization 120,907 75,571 218,577 136,163 Accretion expense 5,490 5,199 11,121 10,008 Other costs and expenses 15,360 15,581 24,052 24,039 --------- --------- --------- --------- 748,453 593,764 1,530,254 1,145,847 --------- --------- --------- --------- OPERATING INCOME 361,960 502,900 406,339 863,028 --------- --------- --------- --------- OTHER INCOME (EXPENSE): Interest income 18,391 9,015 42,180 15,933 Other income 8,381 5,419 11,981 9,019 Interest expense (1,783) (1,905) (1,797) (2,123) --------- --------- --------- --------- 24,989 12,529 52,364 22,829 --------- --------- --------- --------- INCOME BEFORE INCOME TAX PROVISION 386,949 515,429 458,703 885,857 Income tax provision 29,600 144,200 43,425 236,025 --------- --------- --------- --------- NET INCOME $ 357,349 $ 371,229 $ 415,278 $ 649,832 ========= ========= ========= ========= BASIC INCOME PER COMMON SHARE $0.10 $0.10 $0.11 $0.17 ========= ========= ========= ========= DILUTED INCOME PER COMMON SHARE $0.10 $0.10 $0.11 $0.17 ========= ========= ========= ========= Weighted average number of common shares outstanding 3,741,721 3,741,721 3,741,721 3,741,721 (Basic and Diluted) ========= ========= ========= ========= The Accompanying Notes Are an Integral Part of These Financial Statements. 5 PYRAMID OIL COMPANY STATEMENTS OF CASH FLOWS (UNAUDITED) Six months ended June 30, --------------------------- 2007 2006 ------------ ------------ CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 415,278 $ 649,832 Adjustments to reconcile net income to cash provided by (used in) operating activities: Provision for depletion, depreciation and amortization 218,577 136,163 Accretion expense 11,121 10,008 Exploration costs 5,651 -- Severance award agreement 67,400 -- Changes in assets and liabilities: Increase in trade accounts and interest receivable (117,481) (89,786) Increase in crude oil inventories (3,567) (6,175) Decrease in prepaid expenses 76,026 48,631 Increase (decrease) in accounts Payable and accrued liabilities (90,250) 102,817 -------- -------- Net cash provided by operating activities 582,755 851,490 -------- -------- The Accompanying Notes Are an Integral Part of These Financial Statements. 6 PYRAMID OIL COMPANY STATEMENTS OF CASH FLOWS (UNAUDITED) Six months ended June 30, --------------------------- 2007 2006 ------------ ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from redemption of certificate of deposit $ 200,000 $ 100,000 Increase in deposits -- (1,380) Capital expenditures (613,527) (1,674,197) -------- --------- Net cash used in investing activities (413,527) (1,575,577) -------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from line of credit 150,000 252,000 Principal payments on line of credit (150,000) (252,000) Loans to employees (2,000) (3,300) Principal payments on loans to employees 500 6,570 Proceeds from issuance of long-term debt -- 32,393 Principal payments on long-term debt ( 19,587) ( 24,113) -------- -------- Net cash (used in) provided by financing activities (21,087) 11,550 -------- -------- Net increase (decrease) in cash 148,141 (712,537) Cash at beginning of period 619,001 1,300,475 -------- --------- Cash at end of period $ 767,142 $ 587,938 ======== ========= SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the six months for interest $ 1,797 $ 2,173 ======== ======== Cash paid during the six months for income taxes $ 1,125 $281,825 ======== ======== The Accompanying Notes Are an Integral Part of These Financial Statements. 7 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS JUNE 30, 2007 (UNAUDITED) (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The financial statements include the accounts of Pyramid Oil Company (the Company). Such financial statements included herein have been prepared by the Company, without an audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. A summary of the Company's significant accounting policies is contained in its December 31, 2006 Form 10-KSB which is incorporated herein by reference. The financial data presented herein should be read in conjunction with the Company's December 31, 2006 financial statements and notes thereto, contained in the Company's Form 10-KSB. In the opinion of the Company, the unaudited financial statements, contained herein, include all adjustments necessary to present fairly the Company's financial position as of June 30, 2007 and the results of its operations and its cash flows for the six month periods ended June 30, 2007 and 2006. The results of operations for an interim period are not necessarily indicative of the results to be expected for a full year. Income taxes: When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest associated with unrecognized tax benefits are classified as interest expense and penalties are classified in selling, general and administrative expenses in the statements of income. 8 (2) IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS In February 2007, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities - Including an amendment of FASB Statement No. 115 (SFAS No. 159). SFAS No. 159 permits us to choose to measure certain financial assets and liabilities at fair value that are not currently required to be measured at fair value (i.e. the Fair Value Option). Election of the Fair Value Option is made on an instrument-by-instrument basis and is irrevocable. At the adoption date, unrealized gains and losses on financial assets and liabilities for which the Fair Value Option has been elected would be reported as a cumulative adjustment to beginning retained earnings. If we elect the Fair Value Option for certain financial assets and liabilities, we will report unrealized gains and losses due to changes in their fair value in earnings at each subsequent reporting date. SFAS No. 159 is effective for the Company as of January 1, 2008. We are currently evaluating the potential impact of adopting SFAS No. 159 on our financial statements. On December 31, 2006, the Company adopted the recognition requirements of SFAS Statement No. 158, Employers' Accounting for Defined Benefit Pension and Other Post-retirement Plans (an amendment of FASB Statements No. 87, 88, 106, and 132R). Issued in September 2006, SFAS No. 158 completed the first phase of FASB's comprehensive project to improve the accounting and reporting for defined benefit pension and other post-retirement plans. FAS No. 158 requires an employer to: Recognize the funded status of a benefit plan - measured as the difference between plan assets at fair value (with limited exceptions) and the benefit obligation - in its consolidated balance sheet. For a pension plan, the benefit obligation is the projected benefit obligation; for any other post-retirement benefit plan, such as a retiree health care plan, the benefit obligation is the accumulated post-retirement benefit obligation. Recognize as a component of other comprehensive income (loss), net of tax, the gains or losses and prior service costs or credits that arise during the period but are not recognized as components of net periodic benefit cost pursuant to FASB Statement No. 87, Employers Accounting for Pensions, or No. 106, Employers Accounting for Post-retirement Benefits Other Than Pensions. Amounts recognized in accumulated other comprehensive income, including the gains or losses, prior service costs or credits, and the transition assets or obligations remaining from the initial application of Statements 87 and 106, are adjusted as they are subsequently recognized as components of net periodic benefit cost pursuant to the recognition and amortization provisions of those Statements. Measure defined benefit plan assets and obligations as of the date of the employers fiscal year-end consolidated balance sheet (with limited exceptions). 9 Disclose in the notes to financial statements additional information about certain effects on net periodic benefit cost for the next fiscal year that arise from delayed recognition of the gains or losses, prior service costs or credits, and transition assets or obligations. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit post-retirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. The Company does not expect the adoption to have a material impact on the Company's financial position or results of operations, since the Company has not participated in such activities covered under this pronouncement. (3) DIVIDENDS No cash dividends were paid during the six months ended June 30, 2007 and 2006. (4) INCOME TAXES The Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, on January 1, 2007. As a result of the implementation of FIN 48, the company made a comprehensive review of its portfolio of tax positions in accordance with recognition standards established by FIN 48. As a result of the implementation of Interpretation 48, the Company recognized no material adjustments to liabilities or stockholders equity. The Company files income tax returns in the U.S. federal jurisdiction, California and New York states. With few exceptions, the Company is no longer subject to U.S. federal tax examination for the years before 2003. State jurisdictions that remain subject to examination range from 2002 to 2006. The Company does not believe there will be any material changes in its unrecognized tax positions over the next 12 months. The Company policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. As of the date of adoption of FIN 48, the Company did not have any accrued interest or penalties associated with any unrecognized tax benefits, nor was any interest expense recognized during the quarter. (5) COMMITMENTS In February 2002, the Company entered into an employment agreement with John H. Alexander pursuant to which Mr. Alexander agreed to serve as the Company's Vice President. On June 3, 2004, Mr. Alexander was appointed as the Company's President and Chief Executive Officer. The employment agreement is for an initial term of six years, which term automatically renews annually if written notice is not tendered. 10 Pursuant to the employment agreement, the Company may terminate Mr. Alexander's employment with or without cause at any time before its term expires upon providing written notice. In the event the Company terminates Mr. Alexander's employment without cause, Mr. Alexander would be entitled to receive a severance amount equal to his annual base salary and benefits for the balance of the term of his employment agreement. In the event of termination by reason of Mr. Alexander's death or permanent disability, his legal representative will be entitled to receive his annual salary and benefits for the remaining term of his employment agreement. In the event of, or termination following, a change in control of the Company, as defined in the agreement, Mr. Alexander would be entitled to receive his annual salary and benefits for the remainder of the term of his agreement. In the event that Mr. Alexander is terminated the Company would incur approximately $600,000 in costs. (6) INCOME TAX PROVISION The Company's income tax provision consists mainly of the current provision for Federal and California income taxes. (7) STOCK SPLIT On March 28, 2006, the Company's Board of Directors approved a 3 for 2 stock split payable on May 1, 2006, to shareholders of record as of April 17, 2006. Common Stock --------- Shares outstanding at December 31, 2005 2,494,430 Shares issued 3 for 2 stock split May 1, 2006 1,247,291 --------- Shares outstanding at June 30, 2007 3,741,721 ========= (8) CHANGE IN AUTHORIZED SHARES At the Annual Meeting of Shareholders held on June 1, 2006, the Shareholders approved an amendment to the Company's Articles of Incorporation to increase the number of authorized shares of Common Stock from 10,000,000 to 50,000,000 and to authorize the issuance of up to 10,000,000 shares of a newly created class of Preferred Stock. (9) SEVERANCE AWARD AGREEMENT On January 9, 2007, the Company and John Alexander entered into a Severance Award Agreement pursuant to which the Company awarded Mr. Alexander a supplemental payment in connection with his future severance of employment with the Company. Mr. Alexander serves as the Company's Chief Executive Officer. Pursuant to the Severance Award Agreement and following the termination of Mr. Alexander's employment, he will be entitled to receive (at 11 the Company's option) 20,000 shares of the Company's common stock or the then-fair market value of the shares. The closing price of a share of the Company's common stock on June 30, 2007 was $3.37. (10) INCENTIVE AND RETENTION PLAN On January 9, 2007, the Company's Board of Directors adopted an Incentive and Retention Plan pursuant to which the Company's officers and other employees selected by the Company's Compensation Committee are entitled to receive payments if they are employed by the Company as of the date of a 'Corporate Transaction,' as defined in the Incentive and Retention Plan. A 'Corporate Transaction' includes certain mergers involving the Company, sales of Company assets, and other changes in the control of the Company, as specified in the Incentive and Retention Plan. In general, the amount that is payable to each plan participant will equal the number of plan units that have been granted to him or her, multiplied by the increase in the value of the Company between January 9, 2007 and the date of a Corporate Transaction. (11) RELATED-PARTY TRANSACTION Effective January 1, 1990, John H. Alexander, an officer and director of the Company participated with a group of investors that acquired the mineral and fee interest on one of the Company's oil and gas leases (Santa Fe Energy lease) in the Carneros Creek field after the Company declined to participate. The thirty-three percent interest owned by Mr. Alexander represents a minority interest in the investor group. Royalties on oil and gas production from this property paid to the investor group approximated $149,000 during the first six months of 2007. (12) SUBSEQUENT EVENTS Effective July 9, 2007, the Company entered into an escrow agreement with a third-party for the sale of real property (160 acres of grazing land). The closing date for the sale is scheduled for August 17, 2007. Estimated proceeds from the sale are $448,300 with a projected gain on the sale of the real property before taxes of $440,300. Upon successful completion of the transaction, the gain will be recognized in the third quarter of 2007. 12 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS IMPACT OF CHANGING PRICES The Company's revenue is affected by crude oil prices paid by the major oil companies. Average crude oil prices for the second quarter of 2007 decreased by approximately $3.14 when compared with the same period for 2006. Average crude oil prices for the first six months of 2007 decreased by approximately $2.52 per equivalent barrel when compared with the same period for 2006. At the end of the second quarter of 2007, crude oil prices had increased by approximately $12.15 per barrel when compared with crude oil prices at December 31, 2006. LIQUIDITY AND CAPITAL RESOURCES Cash increased by $148,141 for the six months ended June 30, 2007. During the first half of 2007, operating activities provided cash of $582,755. This was offset by capital expenditures of $613,527 and principal payments on long-term debt totaling $19,587 during the first six months of 2007. Additional funds were provided by the redemption of a certificate of deposit in the amount of $200,000. See the Statements of Cash Flows for additional detailed information. A $500,000 line of credit and short-term investments of $1,274,266 provided additional liquidity during the six months ended June 30, 2007. FORWARD LOOKING INFORMATION Crude oil prices have increased by approximately $1.40 per barrel as of August 10, 2007, when compared to prices at June 30, 2007. The Company plans to drill a well during the third quarter of 2007 on its Anderson property located in the Carneros Creek Field. During the first quarter of 2007, the Company drilled and completed a well on the Anderson property whose initial production averaged approximately 35 barrels per day of clean 31 gravity oil. Effective July 9, 2007, the Company entered into an escrow agreement with a third-party for the sale of real property (160 acres of grazing land). The closing date for the sale is scheduled for August 17, 2007. Estimated proceeds from the sale are $448,300 with a projected gain on the sale of the real property before taxes of $440,300. Upon successful completion of the transaction, the gain will be recognized in the third quarter of 2007. The Company will utilize some of the proceeds from the sale for the costs of drilling the new Anderson well in the third quarter. 13 The Company's growth in 2007 will be highly dependant on the amount of success the Company has in its operations and capital investments, including the outcome of wells that have not yet been drilled. The Company's capital investment program may be modified during the year due to explorations and development successes or failures, market conditions and other variables. The production and sales of oil and gas involves many complex processes that are subject to numerous uncertainties, including reservoir risk, mechanical failures, human error and market conditions. The Company has positioned itself, over the past several years, to withstand various types of economic uncertainties, with a program of consolidating operations on certain producing properties and concentrating on properties that provide the major revenue sources. The drilling of a new well and several limited work-overs of certain wells have allowed the Company to maintain its crude oil reserves for the last three years. The Company expects to maintain its reserve base in 2007, by drilling new wells and routine maintenance of its existing wells. The Company may be subject to future costs necessary for compliance with the new implementation of air and water environmental quality requirements of the various state and federal governmental agencies. The requirements and costs are unknown at this time, but management believes that costs could be significant in some cases. As the scope of the requirements become more clearly defined, management may be better equipped to determine the true costs to the Company. The Company continues to absorb the costs for various state and local fees and permits under new environmental programs, the sum of which were not material during 2006. The Company retains outside consultants to assist the Company in maintaining compliance with these regulations. The Company is actively pursuing an ongoing policy of upgrading and restoring older properties to comply with current and proposed environmental regulations. The costs of upgrading and restoring older properties to comply with environmental regulations have not been determined. Management believes that these costs will not have a material adverse effect upon its financial position or results of operations. Portions of the Quarterly Report, including Management's Discussion and Analysis, contain forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results and performance in future periods to be materially different from any future results or performance suggested in forward-looking statements in this release. Such forward-looking statements speak only as of the date of this report and the Company expressly disclaims any obligation to update or revise any forward-looking statements found herein to reflect any changes in Company expectations or results or any change in events. Factors that could cause results to differ materially include, but are not limited to: the timing and extent of changes in commodity prices of oil, gas and electricity, environmental risk, drilling and operational costs, uncertainties about estimates of reserves and government regulations. 14 Item 4. CONTROLS AND PROCEDURES Our Chief Executive Officer and Chief Financial Officer have concluded, based on their evaluation as of the end of the period covered by this report, that our disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) are effective to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. There was no change in our internal control over financial reporting that occurred during the quarter ended June 30, 2007 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. ANALYSIS OF SIGNIFICANT CHANGES IN RESULTS OF OPERATIONS RESULTS OF OPERATIONS FOR THE QUARTER ENDED JUNE 30, 2007 COMPARED TO THE QUARTER ENDED JUNE 30, 2006 REVENUES Oil and gas revenues increased by 1.3% for the three months ended June 30, 2007 when compared with the same period for 2006. Oil and gas revenues decreased by 5.2% due to lower average crude oil prices for the second quarter of 2007. The average price of the Company's oil and gas for the second quarter of 2007 decreased by approximately $3.14 per equivalent barrel when compared to the same period of 2006. Revenues increased by 6.5% due to higher crude oil production/shipments. The Company's net revenue share of crude oil production/sales increased by approximately 1,100 barrels for the second quarter of 2007. The increase in sales volumes is due primarily to the drilling and completion of a new well on the Anderson lease that was placed into production in March of 2007. OPERATING EXPENSES Operating expenses increased by approximately 22% for the second quarter of 2007. The cost to produce an equivalent barrel of crude oil increased by approximately $2.78 (total cost of approximately $22.24 per equivalent barrel) for the second quarter of 2007 when compared with the second quarter of 2006. The increase in operating expenses for the second quarter of 2007 was due primarily to an adjustment to the June 30, 2007, ending crude oil inventory value. The Company adjusts the carrying value of its crude oil inventory at the end of each quarter based on quarter ending volumes and year-to-date costs of production. The difference between the inventory adjustment at the end of 15 the second quarter of 2007 compared with the adjustment recorded at the end of the second quarter of 2006 resulted in an increase of approximately 11% in operating expenses. Labor costs increased by approximately 7.5% due to an increase in hourly wages that was effective July 1, 2006, and a bonus payment of $20,000 that was made to the Company's field supervisor during the first quarter of 2007. GENERAL AND ADMINISTRATIVE General and administrative expenses increased by approximately 20% for the second quarter of 2007 when compared with the same period for 2006. Accounting services increased by 27% for the three months ended June 30, 2007. The Company has retained an outside consulting firm to provide assistance and guidance for its efforts to comply with Sarbanes-Oxley's requirements for management's assessment of internal controls. The fees paid for this project have increased accounting services by 18% during the second quarter of 2007. The Company's audit fees also increased by 9% due to both an increase in those fees and the timing of billings related to those fees. This was offset by lower costs for legal and consulting services. PROVISION FOR DEPLETION, DEPRECIATION AND AMORTIZATION The provision for depletion, depreciation and amortization increased by 60% for the second quarter of 2007, when compared with the same period for 2006. The increase is due primarily to a 55% increase in depletion of the Companies oil and gas properties. The increase in depletion is due primarily to an increase in the depletable base of oil and gas properties which is due to the drilling of three new wells in 2006 and one new well in 2007. INCOME TAX PROVISION The Company's income tax provision consists mainly of current estimated taxes for Federal and California state income taxes. The decrease in the income tax provision is due to lower projected income tax liabilities at June 30, 2007, compared with the same period in 2006. RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2007 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 2006 REVENUES Oil and gas revenues decreased by 4% for the six months ended June 30, 2007 when compared with the same period for 2006. Oil and gas revenues decreased due to lower average crude oil prices for the first half of 2007. The average price of the Company's oil and gas for the first six months of 2007 decreased 16 by approximately $2.52 per equivalent barrel when compared with the same period for 2006. The Company's net revenue share of crude oil production/sales increased by approximately 200 barrels for the six months ended June 30, 2007. OPERATING EXPENSES Operating expenses increased by approximately 13% for the six months ended June 30, 2007, when compared with the same period for 2006. The cost to produce an equivalent barrel of crude oil increased by approximately $2.55 per barrel (total cost of approximately $22.72 per equivalent barrel) for the six months ended June 30, 2007. Labor costs increased by approximately 7.5% due to an increase in hourly wages that was effective July 1, 2006 and a bonus payment of $20,000 that was made to the Company's field supervisor during the first quarter of 2007. Electric utility costs increased by approximately 2% due primarily to higher electric rates. Produced waste water disposal costs also increased by approximately 2%. GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses increased by approximately 72% for the six months ended June 30, 2007, when compared with the same period for 2006. Accounting services increased by 40% for the six months ended June 30, 2007. The Company's audit fees increased by 28% due to both an increase in those fees and the timing of billings related to those fees. The Company has also retained an outside consulting firm to provide assistance and guidance for its efforts to comply with Sarbanes-Oxley's requirements for management's assessment of internal controls. The fees paid for this project increased accounting services by 11% during the first half of 2007. This was offset by lower costs for legal and consulting services. Compensation costs increased by 26% due primarily to the approval of the Severance Award Agreement by the Board of Directors on January 9, 2007. Salaries also increased by 8% due to salary increases that were effective July 1, 2006. PROVISION FOR DEPLETION, DEPRECIATION AND AMORTIZATION The provision for depletion, depreciation and amortization increased by 60.5% for the six months ended June 30, 2007, when compared with the same period for 2006. The increase is due primarily to a 54% increase in depletion of the Companies oil and gas properties. The increase in depletion is due primarily to an increase in the depletable base of oil and gas properties due to the drilling of three new wells in 2006 and one new well in 2007. 17 INCOME TAX PROVISION The Company's income tax provision consists mainly of current estimated taxes for Federal and California state income taxes. The decrease in the income tax provision is due to lower projected income tax liabilities at June 30, 2007, compared with the same period in 2006. 18 PYRAMID OIL COMPANY PART II - OTHER INFORMATION Item 1. - Legal Proceedings None Item 2. - Changes in Securities None Item 3. - Defaults Upon Senior Securities None Item 4. - Submission of Matters to a Vote of Security Holders On June 7, 2007, the Company held its Annual Meeting of Shareholders in Bakersfield, California. Two items were voted on during the meeting: (1) election of Directors; and (2) approval of Auditors. The shareholders elected John H. Alexander, Michael D. Herman, Thomas W. Ladd, Gary L. Ronning and John E. Turco to serve as the Company's Directors until the next scheduled Annual Meeting. The shareholders approved the selection of Singer Lewak Greenbaum & Goldstein, LLP as auditors for 2007. Item 5. - Other Information - None Item 6. - Exhibits and Reports on Form 8-K - a. Exhibits 99.1 Written Statement of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 99.2 Written Statement of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 b. No Form 8-K's were filed during the three months ended June 30, 2007. 19 SIGNATURES PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED THEREUNTO DULY AUTHORIZED. PYRAMID OIL COMPANY (registrant) Dated: August 13, 2007 JOHN H. ALEXANDER --------------------- John H. Alexander President Dated: August 13, 2007 LEE G. CHRISTIANSON --------------------- Lee G. Christianson Chief Financial Officer PAGE <20> Certification By Principal Executive Officer Pursuant to Rule 13A-14 or 15D-14 of the SEC Exchange Act of 1934, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 I, John H. Alexander, the President of Pyramid Oil Company (the registrant), certify that: 1. I have reviewed this quarterly report on Form 10-QSB of Pyramid Oil Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors: a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and PAGE <21> 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: August 13, 2007 By: JOHN H. ALEXANDER ----------------------- John H. Alexander Chief Executive Officer PAGE <22> Certification By Principal Financial Officer Pursuant to Rule 13A-14 or 15D-14 of the SEC Exchange Act of 1934, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 I, Lee G. Christianson, the Chief Financial Officer of Pyramid Oil Company (the registrant), certify that: 1. I have reviewed this quarterly report on Form 10-QSB of Pyramid Oil Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors: a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and PAGE <23> 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: August 13, 2007 By: LEE G. CHRISTIANSON ------------------------ Lee G. Christianson Chief Financial Officer