1 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB /X/ Quarterly report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 For the quarterly period ended March 31, 2004 OR / / Transition report pursuant to section 13 or 15 (d) of the Securities Exchange Act of 1934 For the transition period from to Commission File Number 0-5525 PYRAMID OIL COMPANY (Exact name of registrant as specified in its charter) CALIFORNIA 94-0787340 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 2008 - 21ST. STREET, BAKERSFIELD, CALIFORNIA 93301 (Address of principal executive offices) (Zip Code) (661) 325-1000 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the close of the period covered by this report. COMMON STOCK WITHOUT PAR VALUE 2,494,430 (Class) (Outstanding at March 31, 2004) 2 FINANCIAL STATEMENTS PYRAMID OIL COMPANY BALANCE SHEETS ASSETS March 31, December 31, 2004 2003 (Unaudited) (Audited) ------------ ------------ CURRENT ASSETS: Cash and cash equivalents $ 807,611 $ 606,799 Short-term investments 850,000 850,000 Trade accounts receivable 271,524 217,460 Interest receivable 64,454 63,430 Crude oil inventory 67,127 48,417 Prepaid expenses 83,865 114,411 Deferred income taxes 27,927 27,927 ------------ ------------ TOTAL CURRENT ASSETS 2,172,508 1,928,444 ------------ ------------ PROPERTY AND EQUIPMENT, at cost Oil and gas properties and equipment (successful efforts method) 10,786,068 10,769,838 Capitalized asset retirement costs 290,450 290,450 Drilling and operating equipment 1,819,360 1,819,360 Land, buildings and improvements 947,426 947,426 Automotive, office and other property and equipment 968,320 967,244 ------------ ------------ 14,811,624 14,794,318 Less: accumulated depletion, depreciation, amortization and valuation allowance (12,971,407) (12,925,901) ------------ ------------ 1,840,217 1,868,417 ------------ ------------ OTHER ASSETS 36,819 38,237 ------------ ------------ $4,049,544 $3,835,098 ============ ============The Accompanying Notes are an Integral Part of These Financial Statements. 3 PYRAMID OIL COMPANY BALANCE SHEETS LIABILITIES AND STOCKHOLDERS' EQUITY March 31 December 31, 2004 2003 (Unaudited) (Audited) ------------ ------------ CURRENT LIABILITIES: Accounts payable $ 45,701 $ 95,651 Accrued professional fees 22,434 33,972 Accrued taxes, other than income taxes 19,785 19,785 Accrued payroll and related costs 46,249 38,727 Accrued royalties payable 88,442 78,084 Accrued insurance 31,544 47,825 Current maturities of long-term debt 44,049 44,049 Deferred income taxes 27,927 27,927 ------------ ------------ TOTAL CURRENT LIABILITIES 326,131 386,020 ------------ ------------ LONG-TERM DEBT, net of current maturities 47,680 59,248 ------------ ------------ LIABILITY FOR ASSET RETIREMENT OBLIGATION 934,851 930,306 ------------ ------------ COMMITMENTS (note 3) STOCKHOLDERS' EQUITY: Common stock-no par value; 10,000,000 authorized shares; 2,494,430 shares issued and outstanding 1,071,610 1,071,610 Retained earnings 1,669,272 1,387,914 ------------ ------------ 2,740,882 2,459,524 ------------ ------------ $4,049,544 $3,835,098 ============ ============ The Accompanying Notes are an Integral Part of These Financial Statements. 4 PYRAMID OIL COMPANY STATEMENTS OF OPERATIONS (UNAUDITED) Three months ended March 31, --------------------------- 2004 2003 ------------ ------------ REVENUES $599,296 $538,608 ------------ ------------ COSTS AND EXPENSES: Operating expenses 301,614 242,405 General and administrative 89,580 84,548 Taxes, other than income and payroll taxes 13,187 14,617 Provision for depletion, depreciation and amortization 45,506 38,799 Accretion expense 4,545 4,811 Other costs and expenses 3,626 1,086 ------------ ------------ 458,058 386,266 ------------ ------------ OPERATING INCOME 141,238 152,342 ------------ ------------ OTHER INCOME (EXPENSE): Interest income 3,263 4,256 Gain on sale of other assets 133,582 -- Other income 3,600 3,600 Interest expense -- ( 1,873) ------------ ------------ 140,445 5,983 ------------ ------------ INCOME BEFORE INCOME TAX PROVISION 281,683 158,325 Income tax provision 325 325 ------------ ------------ NET INCOME BEFORE CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE 281,358 158,000 Cumulative effect on prior years of change in method of accounting for asset retirement obligation -- (810,115) ------------ ------------ NET INCOME (LOSS) $ 281,358 $(652,115) ============ ============ The Accompanying Notes are an Integral Part of These Financial Statements. 5 PYRAMID OIL COMPANY STATEMENTS OF OPERATIONS (UNAUDITED) Three months ended March 31, --------------------------- 2004 2003 ------------ ------------ EARNINGS PER COMMON SHARE Basic: Income (Loss) Before Cumulative Effect of Change in Accounting Principle $ 0.11 $ 0.06 Cumulative effect on prior years of change in method of accounting for asset retirement obligation -- (0.32) ------------ ------------ Net Income (Loss) $ 0.11 $(0.26) ============ ============ Diluted: Income (Loss) Before Cumulative Effect of Change in Accounting Principle $ 0.11 $ 0.06 Cumulative effect on prior years of change in method of accounting for asset retirement obligation -- (0.32) ------------ ------------ Net Income (Loss) $ 0.11 $(0.26) ============ ============ Weighted average number of common shares outstanding 2,494,430 2,494,430 ============ ============ The Accompanying Notes are an Integral Part of These Financial Statements. 6 PYRAMID OIL COMPANY STATEMENTS OF CASH FLOWS (UNAUDITED) Three months ended March 31, 2004 2003 ------------ ------------ CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $281,358 $(652,115) Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: Cumulative effect on prior years of change in method of accounting for asset retirement obligation -- 810,115 Provision for depletion, depreciation and amortization 45,506 38,799 Gain on sale of other assets (133,582) -- Accretion expense 4,545 4,811 Changes in assets and liabilities: Increase in trade accounts and interest receivable (55,088) (13,766) Decrease in crude oil inventories (18,710) ( 4,834) Decrease in prepaid expenses 30,546 27,970 Decrease in accounts payable and accrued liabilities (59,889) (14,669) --------- --------- Net cash provided by operating activities 94,686 196,311 --------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures ( 17,306) ( 7,343) Proceeds from sales of other assets 135,000 -- --------- --------- Net cash provided by (used in) investing activities 117,694 ( 7,343) --------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: Principal payments on long-term debt ( 11,568) (11,329) --------- --------- Net cash used in financing activities ( 11,568) (11,329) --------- --------- Net increase (decrease) in cash 200,812 177,639 Cash at beginning of period 606,799 502,839 --------- --------- Cash at end of period $807,611 $680,478 ========= ========= SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the three months for income taxes $ 325 $ 325 ========= ========= The Accompanying Notes are an Integral Part of These Financial Statements. 7 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS MARCH 31, 2004 (UNAUDITED) (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The financial statements include the accounts of Pyramid Oil Company (the Company). Such financial statements included herein have been prepared by the Company, without an audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. A summary of the Company's significant accounting policies is contained in its December 31, 2003 Form 10-KSB which is incorporated herein by reference. The financial data presented herein should be read in conjunction with the Company's December 31, 2003 financial statements and notes thereto, contained in the Company's Form 10-KSB. In the opinion of the Company, the unaudited financial statements, contained herein, include all adjustments necessary to present fairly the Company's financial position as of March 31, 2004 and the results of its operations and its cash flows for the three month periods ended March 31, 2004 and 2003. The results of operations for any interim period are not necessarily indicative of the results to be expected for a full year. (2) DIVIDENDS No cash dividends were paid during the three months ended March 31, 2004 and 2003. (3) COMMITMENTS In April, the Company entered into a Joint Venture Agreement with two oil companies, Prime Natural Resources, LLC of Houston, Texas and North Arm Resources, Inc. Of Wayzata, Minnesota for the drilling of a 5,500 foot exploratory well in the Blackwell's Corner area of Kern Country California. This drilling prospect contains approximately 1,100 acres and was developed by employing 3-D seismic technology and geology. The Company purchased a 25% position in the prospect for approximately $53,000 and will be the Operator. The new well is scheduled for drilling in mid May of 2004, with an estimated cost of approximately $400,000 for a dry-hole look and $560,000 to complete as a producer. The Company's share of these costs would be 25%. If this well is successful, additional wells may be drilled within this prospect area. The Company has entered into various employment agreements with key executive employees. In the event the key executives are dismissed, the Company would incur approximately $1,042,000 in costs. 8 (4) OTHER INCOME The Company sold a well servicing hoist in the first quarter of 2004 for a gain of $133,582. (5) INCOME TAX PROVISION The Company's income tax provision consists mainly of current minimum taxes for California and New York. The Company is utilizing its significant net operating loss carryforwards to offset Federal income taxes. (6) CHANGE IN ACCOUNTING PRINCIPLE In accordance with Statement of Financial Accounting Standards No. 143, ''Accounting for Assets Retirement Obligations'', effective January 1, 2003, the Company changed its method of accounting for asset retirement obligations (ARO) relating to well abandonment costs from expensing such costs in the year the wells are abandoned to recording a liability when such costs are incurred in order to provide a better matching of revenue and expenses and to improve interim financial reporting. Upon adoption of SFAS 143, the Company was required to recognize a liability for the present value of all legal obligations associated with the retirement of tangible long-lived assets and an asset retirement cost was capitalized as part of the carrying value of the associated asset. Upon initial application of SFAS 143, a cumulative effect of a change in accounting principle was also required in order to recognize a liability for any existing ARO's adjusted for cumulative accretion, an increase to the carrying amount of the associated long-lived asset and accumulated depreciation on the capitalized cost. Subsequent to initial measurement, liabilities are required to be accreted to their present value each period and capitalized costs are depreciated over the estimated useful life of the related assets. Upon settlement of the liability, the Company will settle the obligation against its recorded amount and will record any resulting gain or loss. As a result of the adoption of SFAS 143 on January 1, 2003, the Company recorded a $272,649 increase in the net capitalized cost of its oil and gas properties. 9 The effect of these changes for the quarter ending March 31, 2003, resulted in a decrease in income from continuing operations of $5,945. The cumulative effect of these changes on years prior to January 1, 2003, approximately $810,115 ($0.23 per common share), has been charged to operations in 2003. The effect on net income of this change in accounting methods is as follows: Amount Per Share -------- --------- Cumulative effect to January 1, 2003 $(810,115) $(0.23) Effect on three months ended March 31, 2003 (5,945) -- Effect on three months ended March 31, 2004 (5,970) -- There are no legally restricted assets for the settlement of asset retirement obligations. A reconciliation of the Company's asset retirement obligations from the periods presented are as follows: Amount ------- Beginning Balance, January 1, 2004 $930,306 Incurred during the period -- Settled during the period -- Accretion expense 4,545 Revisions in estimates -- ------- Ending Balance, March 31, 2004 $934,851 ======= (7) SUBSEQUENT EVENT In April 2004, the Company replaced it's $250,000 oil and gas blanket performance surety bond, with a cash bond in the form of an irrevocable certificate of deposit in the amount of $250,000. 10 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS IMPACT OF CHANGING PRICES The Company's revenue is affected by crude oil prices paid by the major oil companies. Average crude oil prices for the first quarter of 2004 increased by approximately $1.00 per equivalent barrel when compared with the same period for 2003. During the first quarter of 2004 the Company experienced 49 separate price changes compared with 56 price changes during the same period for 2003. The Company cannot predict the future course of crude oil prices. LIQUIDITY AND CAPITAL RESOURCES Cash increased by $200,812 for the three months ended March 31, 2004. During the first quarter of 2003, operating activities provided cash of $94,686. Capital spending of $17,306 and principal payments on long-term debt totaling $11,568, reduced cash for the first quarter of 2004. This was offset by proceeds of $135,000 from the sale of one of the Company's well servicing rigs. See the Statements of Cash Flows for additional detailed information. A $100,000 line of credit, unused at March 31, 2004, provided additional liquidity during the first quarter of 2004. FORWARD LOOKING INFORMATION In April, the Company completed a Joint Venture Agreement with two oil companies, Prime Natural Resources, LLC of Houston, Texas and North Arm Resources, Inc. of Wayzata, Minnesota for the drilling of a 5,500 foot exploratory well in the Blackwell's Corner area of Kern Country California. This drilling prospect contains approximately 1,100 acres and was developed by employing 3-D seismic technology and geology. The Company purchased a 25% position in the prospect for approximately $53,000 and will be the Operator. The new well is scheduled for drilling in mid May of 2004, with an estimated cost of approximately $400,000 for a dry-hole look and $560,000 to complete as a producer. The Company's share of these costs would be 25%. If this well is successful, additional wells may be drilled within this prospect area. In April 2004, the Company converted it's $250,000 oil and gas blanket performance bond with the California Division of Oil and Gas, from a surety bond to a cash bond. This action was taken due to specific liability concerns and cost savings measures to the Company. The Company pledged a $250,000 irrevocable Certificate of Deposit with the State of California, Division of Oil and Gas. The Company's average crude oil price has increased by approximately $5.10 per barrel since March 31, 2004. 11 Portions of the Quarterly Report, including Management's Discussion and Analysis, contain forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results and performance in future periods to be materially different from any future results or performance suggested in forward-looking statements in this release. Such forward-looking statements speak only as of the date of this report and the Company expressly disclaims any obligation to update or revise any forward-looking statements found herein to reflect any changes in Company expectations or results or any change in events. Factors that could cause results to differ materially include, but are not limited to: the timing and extent of changes in commodity prices of oil, gas and electricity, environmental risk, drilling and operational costs, uncertainties about estimates of reserves and government regulations. Item 4. CONTROLS AND PROCEDURES Based on their evaluation of the Company's disclosure controls and procedures as of a date within 90 days of the filing of this Report, the Chief Executive Officer and Chief Financial Officer have concluded that such controls and procedures are effective. There were no significant changes in the Company's internal controls or in other factors that could significantly affect such controls subsequent to the date of their evaluation. ANALYSIS OF SIGNIFICANT CHANGES IN RESULTS OF OPERATIONS RESULTS OF OPERATIONS FOR THE QUARTER ENDED MARCH 31, 2004 COMPARED TO THE QUARTER ENDED MARCH 31, 2003 REVENUES Oil and gas revenue increased by 11% for the three months ended March 31, 2004 when compared with the same period for 2003. Oil and gas revenue increased by 3% due to higher average crude oil prices for the first quarter of 2004. The average price of the Company's oil and gas for the first quarter of 2004 increased by approximately $1.00 per equivalent barrel when compared to the same period of 2003. Revenues increased by 8% due to higher production of crude oil. The Company's net revenue share of crude oil production increased by approximately 1,400 barrels for the first three months of 2004. The increase in crude oil production is primarily the result of the drilling of a new well in the second quarter of 2003. 12 OPERATING EXPENSES Operating expenses increased by 24% for the first quarter of 2004. The cost to produce an equivalent barrel of crude oil during the first quarter of 2004 increased by approximately $2.00 per barrel when compared with the production costs for the first quarter of 2003. The increase in operating expenses for the first quarter of 2003 is due primarily to activities on three of the Company's oil producing leases. The costs of operating these three leases increased by approximately 23% during the first quarter of 2004. The operating costs increased by 11% on the Santa Fe lease due to work on one well. This work has the potential to stimulate production and, if successful, will be used as a model for work on other existing wells on this lease and in the surrounding area. Work on another well on the Mitchel lease has increased operating expense by 7%. The Company is performing a fishing job on stuck tubing in an attempt to return this well to production. Operating expenses on the Delaney Tunnell lease increased total operating costs by 5% for the first quarter of 2004. This lease was returned to production in the first quarter of 2004. This lease had been shut-in due to mechanical problems with the disposal of waste water. GENERAL AND ADMINISTRATIVE General and administrative expenses increased by approximately 6% for the first three months of 2004 when compared with the same period for 2003. The increase in general and administrative expenses is due primarily to an increase in salaries of 5% that was effective July 1, 2003. PROVISION FOR DEPLETION, DEPRECIATION AND AMORTIZATION The provision for depletion, depreciation and amortization increased by 17% for the first quarter of 2004, when compared with the same period for 2003. The increase is due primarily to a 14% increase in depletion. The increase in depletion is due primarily to an increase in depletion on the Anderson lease as a result of the drilling of a new well on this lease in the second quarter of 2003. OTHER INCOME The Company sold a well servicing hoist in the first quarter of 2004 for a gain of $133,582. INCOME TAX PROVISION The Company's income tax provision consists mainly of current minimum taxes for California and New York. The Company is utilizing its significant net operating loss carryforwards to offset Federal income taxes. 13 PYRAMID OIL COMPANY PART II - OTHER INFORMATION Item 1. - Legal Proceedings None Item 2. - Changes in Securities None Item 3. - Defaults Upon Senior Securities None Item 4. - Submission of Matters to a Vote of Security Holders None Item 5. - Other Information - None Item 6. - Exhibits and Reports on Form 8-K a. Exhibits 99.1 Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 99.2 Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. b. No Form 8-K's were filed during the three months ended March 31, 2004. 14 SIGNATURES PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED THEREUNTO DULY AUTHORIZED. PYRAMID OIL COMPANY (registrant) Dated: May 13, 2004 J. BEN HATHAWAY --------------------- J. Ben Hathaway President Dated: May 13, 2004 JOHN H. ALEXANDER --------------------- John H. Alexander Vice President PAGE <15> Certification By Principal Executive Officer Pursuant to Rule 13A-14 or 15D-14 of the SEC Exchange Act of 1934, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 I, J. Ben Hathaway, the President of Pyramid Oil Company (the registrant), certify that: 1. I have reviewed this quarterly report on Form 10-QSB of Pyramid Oil Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors: a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and PAGE <16> 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: May 13, 2004 By: J. BEN HATHAWAY ----------------------- J. Ben Hathaway Chief Executive Officer PAGE <17> Certification By Principal Financial Officer Pursuant to Rule 13A-14 or 15D-14 of the SEC Exchange Act of 1934, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 I, Lee G. Christianson, the Chief Financial Officer of Pyramid Oil Company (the registrant), certify that: 1. I have reviewed this quarterly report on Form 10-QSB of Pyramid Oil Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors: a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and PAGE <18> 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: May 13, 2004 By: LEE G. CHRISTIANSON ------------------------ Lee G. Christianson Chief Financial Officer