ý
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the fiscal year ended December 31, 2009
|
||
OR
|
||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
Florida
|
0-13358
|
59-2273542
|
||
(State
of Incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
||
217
North Monroe Street, Tallahassee, Florida
|
32301
|
|||
(Address
of principal executive offices)
|
(Zip
Code)
|
Class
|
Outstanding
at February 26, 2010
|
|
Common
Stock, $0.01 par value per share
|
17,056,303
shares
|
|
PAGE
|
||||
Item
1.
|
4
|
|||
Item
1A.
|
16
|
|||
Item
1B.
|
25
|
|||
Item
2.
|
25
|
|||
Item
3.
|
25
|
|||
Item
4.
|
25
|
|||
Item
5.
|
25
|
|||
Item
6.
|
27
|
|||
Item
7.
|
28
|
|||
Item
7A.
|
55
|
|||
Item
8.
|
56
|
|||
Item
9.
|
94
|
|||
Item
9A.
|
94
|
|||
Item
9B.
|
94
|
|||
Item
10.
|
96
|
|||
Item
11.
|
96
|
|||
Item
12.
|
96
|
|||
Item
13.
|
97
|
|||
Item
14.
|
97
|
|||
Item
15.
|
98
|
|||
100
|
§
|
legislative
or regulatory changes;
|
§
|
the
strength of the United States economy in general and the strength of the
local economies in which we conduct
operations;
|
§
|
the
accuracy of our financial statement estimates and assumptions, including
the estimate for our loan loss
provision;
|
§
|
the
effects of the health and soundness of other financial institutions,
including the FDIC’s need to increase Deposit Insurance Fund
assessments;
|
§
|
our
ability to declare and pay
dividends;
|
§
|
changes
in the securities and real estate
markets;
|
§
|
changes
in monetary and fiscal policies of the U.S.
Government;
|
§
|
inflation,
interest rate, market and monetary
fluctuations;
|
§
|
the
frequency and magnitude of foreclosure of our
loans;
|
§
|
the
effects of our lack of a diversified loan portfolio, including the risks
of geographic and industry
concentrations;
|
§
|
our
need and our ability to incur additional debt or equity
financing;
|
§
|
our
ability to integrate the business and operations of companies and banks
that we have acquired, and those we may acquire in the
future;
|
§
|
our
ability to comply with the extensive laws and regulations to which we are
subject;
|
§
|
the
willingness of clients to accept third-party products and services rather
than our products and services and vice
versa;
|
§
|
increased
competition and its effect on
pricing;
|
§
|
technological
changes;
|
§
|
the
effects of security breaches and computer viruses that may affect our
computer systems;
|
§
|
changes
in consumer spending and saving
habits;
|
§
|
growth
and profitability of our noninterest
income;
|
§
|
changes
in accounting principles, policies, practices or
guidelines;
|
§
|
the
limited trading activity of our common
stock;
|
§
|
the
concentration of ownership of our common
stock;
|
§
|
anti-takeover
provisions under federal and state law as well as our Articles of
Incorporation and our Bylaws;
|
§
|
other
risks described from time to time in our filings with the Securities and
Exchange Commission; and
|
§
|
our
ability to manage the risks involved in the
foregoing.
|
§
|
Business Banking – The
Bank provides banking services to corporations and other business clients.
Credit products are available for a wide variety of general business
purposes, including financing for commercial business properties,
equipment, inventories and accounts receivable, as well as commercial
leasing and letters of credit. We also provide treasury
management services, and, through a marketing alliance with Elavon, Inc.,
merchant credit card transaction processing
services.
|
§
|
Commercial Real Estate
Lending – The Bank provides a wide range of products to meet the
financing needs of commercial developers and investors, residential
builders and developers, and community development. Credit
products are available to facilitate the purchase of land and/or build
structures for business use and for investors who are developing
residential or commercial property.
|
§
|
Residential Real Estate
Lending – The Bank provides products to help meet the home
financing needs of consumers, including conventional permanent and
construction/permanent (fixed or adjustable rate) financing arrangements,
and FHA/VA loan products. The bank offers both fixed-rate and
adjustable rate residential mortgage (ARM) loans. As of
December 31, 2009, approximately 13.2% of the Bank’s loan portfolio
consisted of residential ARM loans. A portion of our loans
originated are sold into the secondary market. The Bank offers
these products through its existing network of banking
offices. We do not originate subprime residential real estate
loans.
|
§
|
Retail Credit – The
Bank provides a full range of loan products to meet the needs of
consumers, including personal loans, automobile loans, boat/RV loans, home
equity loans, and credit card
programs.
|
§
|
Institutional Banking –
The Bank provides banking services to meet the needs of state and local
governments, public schools and colleges, charities, membership and
not-for-profit associations including customized checking and savings
accounts, cash management systems, tax-exempt loans, lines of credit, and
term loans.
|
§
|
Retail Banking – The
Bank provides a full range of consumer banking services, including
checking accounts, savings programs, automated teller machines (ATMs),
debit/credit cards, night deposit services, safe deposit facilities,
PC/Internet banking, and mobile banking. Clients can use
Capital City Bank Direct which offers both a “live” call center between
the hours of 8 a.m. to 6 p.m. five days a week, and an automated phone
system offering 24-hour access to their deposit and loan account
information, and transfer funds between linked accounts. The
Bank is a member of the “Star” ATM Network that permits banking clients to
access cash at ATMs or point of sale
merchants.
|
Market
Share as of June 30,(1)
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Florida
|
||||||||||||
Alachua County
|
3.9
|
%
|
4.6
|
%
|
4.7
|
%
|
||||||
Bradford County
|
51.3
|
%
|
50.1
|
%
|
47.6
|
%
|
||||||
Citrus County
|
2.7
|
%
|
3.1
|
%
|
3.0
|
%
|
||||||
Clay County
|
1.7
|
%
|
1.9
|
%
|
2.0
|
%
|
||||||
Dixie County
|
23.4
|
%
|
23.4
|
%
|
22.9
|
%
|
||||||
Gadsden County
|
55.1
|
%
|
55.7
|
%
|
61.0
|
%
|
||||||
Gilchrist County
|
39.5
|
%
|
37.8
|
%
|
33.6
|
%
|
||||||
Gulf County
|
7.7
|
%
|
9.1
|
%
|
11.7
|
%
|
||||||
Hernando County
|
1.6
|
%
|
1.2
|
%
|
1.2
|
%
|
||||||
Jefferson County
|
18.3
|
%
|
21.9
|
%
|
22.8
|
%
|
||||||
Leon County
|
15.9
|
%
|
17.6
|
%
|
16.2
|
%
|
||||||
Levy County
|
27.9
|
%
|
31.7
|
%
|
33.0
|
%
|
||||||
Madison County
|
10.1
|
%
|
12.1
|
%
|
13.1
|
%
|
||||||
Pasco County
|
0.2
|
%
|
0.2
|
%
|
0.2
|
%
|
||||||
Putnam County
|
14.0
|
%
|
19.7
|
%
|
11.1
|
%
|
||||||
St.
Johns County
|
0.8
|
%
|
1.1
|
%
|
1.2
|
%
|
||||||
Suwannee County
|
6.6
|
%
|
7.2
|
%
|
7.7
|
%
|
||||||
Taylor County
|
30.7
|
%
|
31.1
|
%
|
30.1
|
%
|
||||||
Wakulla County
|
3.8
|
%
|
5.5
|
%
|
2.6
|
%
|
||||||
Washington County
|
14.2
|
%
|
17.0
|
%
|
13.8
|
%
|
||||||
Georgia
|
||||||||||||
Bibb County
|
2.6
|
%
|
2.1
|
%
|
2.5
|
%
|
||||||
Burke County
|
7.7
|
%
|
7.4
|
%
|
7.8
|
%
|
||||||
Grady
County
|
16.2
|
%
|
16.7
|
%
|
18.7
|
%
|
||||||
Laurens County
|
12.7
|
%
|
16.2
|
%
|
19.2
|
%
|
||||||
Troup County
|
5.9
|
%
|
5.6
|
%
|
6.2
|
%
|
||||||
Alabama
|
||||||||||||
Chambers County
|
6.6
|
%
|
7.3
|
%
|
6.5
|
%
|
(1)
|
Obtained
from the June 30, 2009 FDIC/OTS Summary of Deposits
Report.
|
County
|
Number
of
Commercial
Banks
|
Number
of Commercial Bank Offices
|
||||||
Florida
|
||||||||
Alachua
|
15
|
66
|
||||||
Bradford
|
3
|
3
|
||||||
Citrus
|
14
|
49
|
||||||
Clay
|
15
|
31
|
||||||
Dixie
|
4
|
4
|
||||||
Gadsden
|
4
|
6
|
||||||
Gilchrist
|
3
|
6
|
||||||
Gulf
|
6
|
9
|
||||||
Hernando
|
13
|
43
|
||||||
Jefferson
|
2
|
2
|
||||||
Leon
|
20
|
96
|
||||||
Levy
|
3
|
13
|
||||||
Madison
|
6
|
6
|
||||||
Pasco
|
26
|
120
|
||||||
Putnam
|
6
|
16
|
||||||
St. Johns
|
23
|
66
|
||||||
Suwannee
|
5
|
8
|
||||||
Taylor
|
3
|
4
|
||||||
Wakulla
|
4
|
7
|
||||||
Washington
|
6
|
5
|
||||||
Georgia
|
||||||||
Bibb
|
12
|
57
|
||||||
Burke
|
5
|
10
|
||||||
Grady
|
5
|
8
|
||||||
Laurens
|
10
|
20
|
||||||
Troup
|
11
|
27
|
||||||
Alabama
|
||||||||
Chambers
|
5
|
10
|
§
|
internal
policies, procedures and controls designed to implement and maintain the
savings association’s compliance with all of the requirements of the USA
PATRIOT Act, the BSA and related laws and
regulations;
|
§
|
systems
and procedures for monitoring and reporting of suspicious transactions and
activities;
|
§
|
a
designated compliance officer;
|
§
|
employee
training;
|
§
|
an
independent audit function to test the anti-money laundering
program;
|
§
|
procedures
to verify the identity of each customer upon the opening of accounts;
and
|
§
|
heightened
due diligence policies, procedures and controls applicable to certain
foreign accounts and relationships.
|
§
|
the
risk characteristics of various classifications of
loans;
|
§
|
previous
loan loss experience;
|
§
|
specific
loans that have loss potential;
|
§
|
delinquency
trends;
|
§
|
estimated
fair market value of the
collateral;
|
§
|
current
economic conditions; and
|
§
|
geographic
and industry loan concentrations.
|
§
|
Commercial Real Estate
Loans. Repayment is dependent on income being generated in amounts
sufficient to cover operating expenses and debt service. These
loans also involve greater risk because they are generally not fully
amortizing over a loan period, but rather have a balloon payment due at
maturity. A borrower’s ability to make a balloon payment
typically will depend on being able to either refinance the loan or timely
sell the underlying property.
|
§
|
Commercial Loans.
Repayment is generally dependent upon the successful operation of the
borrower’s business. In addition, the collateral securing the
loans may depreciate over time, be difficult to appraise, be illiquid, or
fluctuate in value based on the success of the
business.
|
§
|
Construction Loans. The
risk of loss is largely dependent on our initial estimate of whether the
property’s value at completion equals or exceeds the cost of property
construction and the availability of take-out financing. During
the construction phase, a number of factors can result in delays or cost
overruns. If our estimate is inaccurate or if actual
construction costs exceed estimates, the value of the property securing
our loan may be insufficient to ensure full repayment when completed
through a permanent loan, sale of the property, or by seizure of
collateral.
|
§
|
Vacant Land Loans.
Because vacant or unimproved land is generally held by the borrower
for investment purposes or future use, payments on loans secured by vacant
or unimproved land will typically rank lower in priority to the borrower
than a loan the borrower may have on their primary residence or
business. These loans are susceptible to adverse conditions in
the real estate market and local
economy.
|
§
|
Consumer Loans.
Consumer loans (such as personal lines of credit) are collateralized, if
at all, with assets that may not provide an adequate source of payment of
the loan due to depreciation, damage, or
loss.
|
§
|
general
or local economic conditions;
|
§
|
environmental
cleanup liability;
|
§
|
neighborhood
values;
|
§
|
interest
rates;
|
§
|
real
estate tax rates;
|
§
|
operating
expenses of the mortgaged
properties;
|
§
|
supply
of and demand for rental units or
properties;
|
§
|
ability
to obtain and maintain adequate occupancy of the
properties;
|
§
|
zoning
laws;
|
§
|
governmental
rules, regulations and fiscal policies;
and
|
§
|
acts
of God.
|
§
|
Supermajority
voting requirements to remove a director from
office;
|
§
|
Provisions
regarding the timing and content of shareowner proposals and
nominations;
|
§
|
Supermajority
voting requirements to amend Articles of Incorporation unless approval is
received by a majority of “disinterested
directors”;
|
§
|
Absence
of cumulative voting; and
|
§
|
Inability
for shareowners to take action by written
consent.
|
Item
1B.
|
Item 3.
|
Item
4.
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
Fourth
Quarter
|
Third
Quarter
|
Second
Quarter
|
First
Quarter
|
Fourth
Quarter
|
Third
Quarter
|
Second
Quarter
|
First
Quarter
|
|||||||||||||||||||||||||
Common
stock price:
|
||||||||||||||||||||||||||||||||
High
|
$
|
14.34
|
$
|
17.10
|
$
|
17.35
|
$
|
27.31
|
$
|
33.32
|
$
|
34.50
|
$
|
30.19
|
$
|
29.99
|
||||||||||||||||
Low
|
11.00
|
13.92
|
11.01
|
9.50
|
21.06
|
19.20
|
21.76
|
24.76
|
||||||||||||||||||||||||
Close
|
13.84
|
14.20
|
16.85
|
11.46
|
27.24
|
31.35
|
21.76
|
29.00
|
||||||||||||||||||||||||
Cash
dividends declared per share
|
.1900
|
.1900
|
.1900
|
.1900
|
.1900
|
.1850
|
.1850
|
.1850
|
Period
Ending
|
||||||||||||||||||||||||
Index
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
||||||||||||||||||
Capital
City Bank Group, Inc.
|
$
|
100.00
|
$
|
104.36
|
$
|
109.58
|
$
|
89.68
|
$
|
89.10
|
$
|
48.04
|
||||||||||||
NASDAQ
Composite
|
100.00
|
101.37
|
111.03
|
121.92
|
72.49
|
104.31
|
||||||||||||||||||
SNL
$1B-$5B Bank Index
|
100.00
|
98.29
|
113.74
|
82.85
|
64.72
|
49.26
|
Item
6.
|
|
For
the Years Ended December 31,
|
||||||||||||||||||||
(Dollars in Thousands, Except
Per Share Data)(1)
(3)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Interest
Income
|
$
|
122,776
|
$
|
142,866
|
$
|
165,323
|
$
|
165,893
|
$
|
140,053
|
||||||||||
Net
Interest Income
|
105,934
|
108,866
|
112,241
|
119,136
|
109,990
|
|||||||||||||||
Provision
for Loan Losses
|
40,017
|
32,496
|
6,163
|
1,959
|
2,507
|
|||||||||||||||
Net
(Loss) Income
|
(3,471
|
)
|
15,225
|
29,683
|
33,265
|
30,281
|
||||||||||||||
Per
Common Share:
|
||||||||||||||||||||
Basic
Net (Loss) Income
|
$
|
(0.20
|
)
|
$
|
0.89
|
$
|
1.66
|
$
|
1.79
|
$
|
1.66
|
|||||||||
Diluted
Net (Loss) Income
|
(0.20
|
)
|
0.89
|
1.66
|
1.79
|
1.66
|
||||||||||||||
Cash
Dividends Declared
|
.760
|
.745
|
.710
|
.663
|
.619
|
|||||||||||||||
Book
Value
|
15.72
|
16.27
|
17.03
|
17.01
|
16.39
|
|||||||||||||||
Key
Performance Ratios:
|
||||||||||||||||||||
Return
on Average Assets
|
(0.14
|
)%
|
0.59
|
%
|
1.18
|
%
|
1.29
|
%
|
1.22
|
%
|
||||||||||
Return
on Average Equity
|
(1.26
|
)
|
5.06
|
9.68
|
10.48
|
10.56
|
||||||||||||||
Net
Interest Margin (FTE)
|
4.96
|
4.96
|
5.25
|
5.35
|
5.09
|
|||||||||||||||
Dividend
Pay-Out Ratio
|
NM
|
83.71
|
42.77
|
37.01
|
37.35
|
|||||||||||||||
Equity
to Assets Ratio
|
9.89
|
11.20
|
11.19
|
12.15
|
11.65
|
|||||||||||||||
Asset
Quality:
|
||||||||||||||||||||
Allowance
for Loan Losses
|
$
|
43,999
|
$
|
37,004
|
$
|
18,066
|
$
|
17,217
|
$
|
17,410
|
||||||||||
Allowance
for Loan Losses to Loans
|
2.30
|
%
|
1.89
|
%
|
0.95
|
%
|
0.86
|
%
|
0.84
|
%
|
||||||||||
Nonperforming
Assets
|
144,052
|
107,842
|
28,163
|
8,731
|
5,550
|
|||||||||||||||
Nonperforming
Assets to Loans + ORE
|
7.38
|
5.48
|
1.47
|
0.44
|
0.27
|
|||||||||||||||
Allowance
to Nonperforming Loans
|
40.77
|
37.52
|
71.92
|
214.09
|
331.11
|
|||||||||||||||
Net
Charge-Offs to Average Loans
|
1.66
|
0.71
|
0.27
|
0.11
|
0.13
|
|||||||||||||||
Averages
for the Year:
|
||||||||||||||||||||
Loans,
Net
|
$
|
1,961,990
|
$
|
1,918,417
|
$
|
1,934,850
|
$
|
2,029,397
|
$
|
1,968,289
|
||||||||||
Earning
Assets
|
2,184,232
|
2,240,649
|
2,183,528
|
2,258,277
|
2,187,672
|
|||||||||||||||
Total
Assets
|
2,516,815
|
2,567,905
|
2,507,217
|
2,581,078
|
2,486,733
|
|||||||||||||||
Deposits
|
1,992,429
|
2,066,065
|
1,990,446
|
2,034,931
|
1,954,888
|
|||||||||||||||
Subordinated
Notes
|
62,887
|
62,887
|
62,887
|
62,887
|
50,717
|
|||||||||||||||
Long-Term
Borrowings
|
51,973
|
39,735
|
37,936
|
57,260
|
70,216
|
|||||||||||||||
Shareowners'
Equity
|
275,545
|
300,890
|
306,617
|
317,336
|
286,712
|
|||||||||||||||
Year-End
Balances:
|
||||||||||||||||||||
Loans,
Net
|
$
|
1,915,940
|
$
|
1,957,797
|
$
|
1,915,850
|
$
|
1,999,721
|
$
|
2,067,494
|
||||||||||
Earning
Assets
|
2,369,029
|
2,156,172
|
2,272,829
|
2,270,410
|
2,299,677
|
|||||||||||||||
Total
Assets
|
2,708,324
|
2,488,699
|
2,616,327
|
2,597,910
|
2,625,462
|
|||||||||||||||
Deposits
|
2,258,234
|
1,992,174
|
2,142,344
|
2,081,654
|
2,079,346
|
|||||||||||||||
Subordinated
Notes
|
62,887
|
62,887
|
62,887
|
62,887
|
62,887
|
|||||||||||||||
Long-Term
Borrowings
|
49,380
|
51,470
|
26,731
|
43,083
|
69,630
|
|||||||||||||||
Shareowners'
Equity
|
267,899
|
278,830
|
292,675
|
315,770
|
305,776
|
|||||||||||||||
Other
Data:
|
||||||||||||||||||||
Basic
Average Shares Outstanding
|
17,043,964
|
17,141,454
|
17,909,396
|
18,584,519
|
18,263,855
|
|||||||||||||||
Diluted
Average Shares Outstanding
|
17,044,711
|
17,146,914
|
17,911,587
|
18,609,839
|
18,281,243
|
|||||||||||||||
Shareowners
of Record(2)
|
1,778
|
1,756
|
1,750
|
1,805
|
1,716
|
|||||||||||||||
Banking
Locations(2)
|
70
|
68
|
70
|
69
|
69
|
|||||||||||||||
Full-Time
Equivalent Associates(2)
|
1,006
|
1,042
|
1,097
|
1,056
|
1,013
|
(1)
|
All share and per share data have
been adjusted to reflect the 5-for-4 stock split effective July 1,
2005.
|
(2)
|
As of record date. The
record date is on or about March 1st of the following
year.
|
(3)
|
The
consolidated financial statements reflect the acquisition of First Alachua
Banking Corporation on May 20,
2005.
|
NM
|
=
Not meaningful
|
For the Years Ended December
31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Efficiency
ratio
|
79.77
|
%
|
68.09
|
%
|
70.13
|
%
|
||||||
Effect
of intangible amortization and merger expenses
|
(2.44
|
)%
|
(3.19
|
)%
|
(3.36
|
)%
|
||||||
Operating
efficiency ratio
|
77.33
|
%
|
64.91
|
%
|
66.77
|
%
|
For the Years Ended December
31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Net
noninterest expense as a percent of average assets
|
2.97
|
%
|
2.12
|
%
|
2.50
|
%
|
||||||
Effect
of intangible amortization and merger expenses
|
(0.16
|
)%
|
(0.22
|
)%
|
(0.23
|
)%
|
||||||
Operating
net noninterest expense as a percent of average assets
|
2.81
|
%
|
1.90
|
%
|
2.27
|
%
|
·
|
For
the full year 2009, we realized a net loss of $3.5 million, $0.20 per
diluted share, compared to net income of $15.2 million, or $0.89 per
diluted share for 2008. For the year, weak economic and real
estate market conditions required an increase in our loan loss
provision. Higher pension expense, FDIC insurance fees, and an
increase in costs related to the management and resolution of problem
assets also negatively impacted earnings for 2009. For 2008,
our earnings included a $6.25 million gain ($0.22 per diluted share) from
the sale of a portion of the bank’s merchant services portfolio, a $2.4
million gain from the redemption of Visa shares and the reversal of $1.1
million in Visa related litigation
reserves.
|
·
|
For
2009, tax equivalent net interest income declined $3.1 million, or 2.8%,
to $108.2 million due primarily to a higher level of foregone interest and
lower loan fees, both associated with an increased level of nonperforming
loans. During the course of 2009, unfavorable asset re-pricing
also placed pressure on our net interest margin, which was flat year over
year at 4.96%.
|
·
|
Loan
loss provision was $40.0 million for 2009 compared to $32.5 million for
2008 with the increase attributable to a higher level of required
reserves. Growth in the level of nonaccrual loans coupled with
weaker economic conditions and declining property values (primarily vacant
residential land) were the primary factors contributing to the higher
required reserves. Net loan charge-offs for 2009 were 166 basis
points of average loans compared to 71 basis points in 2008. At
year-end 2009, the allowance for loan losses was 2.30% of outstanding
loans (net of overdrafts) and provided coverage of 41% of nonperforming
loans, compared to 1.89% and 38%, respectively, at the end of
2008.
|
·
|
For
2009, noninterest income decreased $9.6 million, or 14.4%, due to one-time
transactions in 2008, including a $6.25 million pre-tax gain from the
Bank’s merchant services portfolio sale and a $2.4 million pre-tax gain
from the redemption of Visa shares. Additionally, lower
merchant fees of $3.2 million related to the disposition of a portion of
our merchant services portfolio also contributed to the unfavorable
variance. Improvement in deposit fees ($400,000) and mortgage
banking fees ($1.1 million) as well as a higher level of card fees
($794,000), partially offset the aforementioned unfavorable
variances.
|
·
|
Noninterest
expense increased $10.6 million, or 8.8%, in 2009 due to higher legal fees
($1.7 million), other real estate owned (“OREO”) expenses ($5.7 million),
pension expense ($2.8 million), and FDIC insurance fees ($3.9
million). Legal fees and OREO expenses were higher due to the
cost of managing and resolving problem assets. The unfavorable
variance in pension expense reflects a decline in pension asset value in
2008. FDIC insurance fees increased as a result of the second
quarter special assessment as well as the general increase in premium
rates as mandated by the FDIC. The unfavorable variance was
also impacted by the reversal of a portion ($1.1 million) of our Visa
litigation accrual in 2008, which had the effect of reducing noninterest
expense. Lower intangible amortization expense ($1.6 million)
as well as various initiatives to better manage controllable expenses
partially offset the aforementioned unfavorable
variances.
|
·
|
Average
earning assets were $2.244 billion for the fourth quarter of 2009, an
increase of $86.7 million, or 4.0%, from the fourth quarter of 2008 due to
improvement in the overnight funds position primarily driven by deposit
growth of $144.1 million, or 7.4%.
|
·
|
As
of December 31, 2009, we are well-capitalized with a risk based capital
ratio of 14.11% and a tangible common equity ratio of 6.84% compared to
14.69% and 7.76%, respectively, at year-end
2008.
|
For
the Years Ended December 31,
|
||||||||||||
(Dollars
in Thousands, Except Per Share Data)
|
2009
|
2008
|
2007
|
|||||||||
Interest
Income
|
$
|
122,776
|
$
|
142,866
|
$
|
165,323
|
||||||
Taxable
Equivalent Adjustments
|
2,296
|
2,482
|
2,420
|
|||||||||
Total
Interest Income (FTE)
|
125,072
|
145,348
|
167,743
|
|||||||||
Interest
Expense
|
16,842
|
34,000
|
53,082
|
|||||||||
Net
Interest Income (FTE)
|
108,230
|
111,348
|
114,661
|
|||||||||
Provision
for Loan Losses
|
40,017
|
32,496
|
6,163
|
|||||||||
Taxable
Equivalent Adjustments
|
2,296
|
2,482
|
2,420
|
|||||||||
Net
Interest Income After Provision for Loan Losses
|
65,917
|
76,370
|
106,078
|
|||||||||
Noninterest
Income
|
57,391
|
67,040
|
59,300
|
|||||||||
Noninterest
Expense
|
132,115
|
121,472
|
121,992
|
|||||||||
(Loss)
Income Before Income Taxes
|
(8,807
|
)
|
21,938
|
43,386
|
||||||||
Income
Tax (Benefit) Expense
|
(5,336
|
)
|
6,713
|
13,703
|
||||||||
Net
(Loss) Income
|
$
|
(3,471
|
)
|
$
|
15,225
|
$
|
29,683
|
|||||
Basic
Net (Loss) Income Per Share
|
$
|
(0.20
|
)
|
$
|
0.89
|
$
|
1.66
|
|||||
Diluted
Net (Loss) Income Per Share
|
$
|
(0.20
|
)
|
$
|
0.89
|
$
|
1.66
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||
(Taxable
Equivalent Basis - Dollars in Thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Loans,
Net of Unearned Interest(1)(2)
|
$
|
1,961,990
|
$
|
118,186
|
6.02
|
%
|
$
|
1,918,417
|
$
|
133,457
|
6.96
|
%
|
$
|
1,934,850
|
$
|
155,434
|
8.03
|
%
|
||||||||||
Taxable
Investment Securities
|
83,648
|
2,698
|
3.22
|
93,149
|
3,889
|
5.04
|
103,840
|
4,949
|
4.76
|
|||||||||||||||||||
Tax-Exempt
Investment Securities(2)
|
105,683
|
4,106
|
3.88
|
97,010
|
4,893
|
4.16
|
84,849
|
4,447
|
5.24
|
|||||||||||||||||||
Funds
Sold
|
32,911
|
82
|
0.25
|
132,073
|
3,109
|
2.32
|
59,989
|
2,913
|
4.79
|
|||||||||||||||||||
Total
Earning Assets
|
2,184,232
|
125,072
|
5.73
|
%
|
2,240,649
|
145,348
|
6.48
|
%
|
2,183,528
|
167,743
|
7.68
|
%
|
||||||||||||||||
Cash
& Due From Banks
|
76,107
|
82,410
|
86,692
|
|||||||||||||||||||||||||
Allowance
for Loan Losses
|
(42,331
|
)
|
(23,015
|
)
|
(17,535
|
)
|
||||||||||||||||||||||
Other
Assets
|
298,807
|
267,861
|
254,532
|
|||||||||||||||||||||||||
TOTAL
ASSETS
|
$
|
2,516,815
|
$
|
2,567,905
|
$
|
2,507,217
|
||||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||||||
NOW
Accounts
|
$
|
711,753
|
$
|
1,039
|
0.15
|
%
|
$
|
743,327
|
$
|
7,454
|
1.00
|
%
|
$
|
$557,060
|
$
|
10,748
|
1.93
|
%
|
||||||||||
Money
Market Accounts
|
320,531
|
1,288
|
0.40
|
374,278
|
5,242
|
1.40
|
397,193
|
13,667
|
3.44
|
|||||||||||||||||||
Savings
Accounts
|
121,582
|
60
|
0.05
|
116,413
|
121
|
0.10
|
119,700
|
279
|
0.23
|
|||||||||||||||||||
Other
Time Deposits
|
420,198
|
8,198
|
1.95
|
424,748
|
14,489
|
3.41
|
474,728
|
19,993
|
4.21
|
|||||||||||||||||||
Total
Interest Bearing Deposits
|
1,574,064
|
10,585
|
0.67
|
%
|
1,658,766
|
27,306
|
1.65
|
%
|
1,548,681
|
44,687
|
2.89
|
%
|
||||||||||||||||
Short-Term
Borrowings
|
79,321
|
291
|
0.36
|
61,181
|
1,157
|
1.88
|
66,397
|
2,871
|
4.31
|
|||||||||||||||||||
Subordinated
Notes Payable
|
62,887
|
3,730
|
5.85
|
62,887
|
3,735
|
5.84
|
62,887
|
3,730
|
5.93
|
|||||||||||||||||||
Other
Long-Term Borrowings
|
51,973
|
2,236
|
4.30
|
39,735
|
1,802
|
4.54
|
37,936
|
1,794
|
4.73
|
|||||||||||||||||||
Total
Interest Bearing Liabilities
|
1,768,245
|
16,842
|
0.95
|
%
|
1,822,569
|
34,000
|
1.87
|
%
|
1,715,901
|
53,082
|
3.09
|
%
|
||||||||||||||||
Noninterest
Bearing Deposits
|
418,365
|
407,299
|
441,765
|
|||||||||||||||||||||||||
Other
Liabilities
|
54,660
|
37,147
|
42,934
|
|||||||||||||||||||||||||
TOTAL
LIABILITIES
|
2,241,270
|
2,267,015
|
2,200,600
|
|||||||||||||||||||||||||
SHAREOWNERS'
EQUITY
|
||||||||||||||||||||||||||||
TOTAL
SHAREOWNERS' EQUITY
|
275,545
|
300,890
|
306,617
|
|||||||||||||||||||||||||
TOTAL
LIABILITIES & EQUITY
|
$
|
2,516,815
|
$
|
2,567,905
|
$
|
2,507,217
|
||||||||||||||||||||||
Interest
Rate Spread
|
4.78
|
%
|
4.61
|
%
|
4.59
|
%
|
||||||||||||||||||||||
Net
Interest Income
|
$
|
108,230
|
$
|
111,348
|
$
|
114,661
|
||||||||||||||||||||||
Net
Interest Margin(3)
|
4.96
|
%
|
4.96
|
%
|
5.25
|
%
|
(1)
|
Average balances include
nonaccrual loans. Interest income includes loan fees of $1.6
million, $2.3 million, and $3.0 million in 2009, 2008, and 2007,
respectively.
|
(2)
|
Interest income includes the
effects of taxable equivalent adjustments using a 35% tax
rate.
|
(3)
|
Taxable equivalent net interest
income divided by average earning
assets.
|
2009
Changes From 2008
|
2008
Changes From 2007
|
||||||||||||||||||||||||
Due to Average
|
Due to Average
|
||||||||||||||||||||||||
(Taxable
Equivalent Basis - Dollars in Thousands)
|
Total
|
Calendar(3)
|
Volume
|
Rate
|
Total
|
Calendar(3)
|
Volume
|
Rate
|
|||||||||||||||||
Earnings
Assets:
|
|||||||||||||||||||||||||
Loans,
Net of Unearned Interest(2)
|
$
|
(15,271
|
)
|
$
|
(365
|
) |
$
|
2,491
|
$
|
(17,397
|
)
|
$
|
(21,978
|
)
|
$
|
426
|
$
|
(2,012
|
)
|
$
|
(20,392
|
)
|
|||
Investment
Securities:
|
|||||||||||||||||||||||||
Taxable
|
(1,191
|
)
|
(11
|
)
|
(483
|
)
|
(697
|
)
|
(1,061
|
)
|
13
|
(400
|
)
|
(674
|
)
|
||||||||||
Tax-Exempt(2)
|
(787
|
)
|
(13
|
)
|
439
|
(1,213
|
)
|
448
|
12
|
636
|
(200
|
)
|
|||||||||||||
Funds
Sold
|
(3,027
|
)
|
(8
|
)
|
(2,368
|
)
|
(651
|
)
|
196
|
8
|
3,393
|
(3,205
|
)
|
||||||||||||
Total
|
(20,276
|
)
|
(397
|
)
|
79
|
(19,958
|
)
|
(22,395
|
) |
459
|
1,617
|
(24,471
|
)
|
||||||||||||
Interest
Bearing Liabilities:
|
|||||||||||||||||||||||||
NOW
Accounts
|
(6,415
|
)
|
(21
|
) |
(316
|
)
|
(6,078
|
)
|
(3,293
|
)
|
29
|
3,584
|
(6,906
|
)
|
|||||||||||
Money
Market Accounts
|
(3,954
|
)
|
(14
|
) |
(753
|
)
|
(3,187
|
)
|
(8,425
|
)
|
37
|
(786
|
)
|
(7,676
|
)
|
||||||||||
Savings
Accounts
|
(61
|
)
|
-
|
4
|
(65
|
)
|
(159
|
)
|
1
|
(8
|
)
|
(152
|
)
|
||||||||||||
Time
Deposits
|
(6,291
|
)
|
(40
|
) |
(155
|
)
|
(6,096
|
)
|
(5,505
|
)
|
55
|
(2,099
|
)
|
(3,461
|
)
|
||||||||||
Short-Term
Borrowings
|
(866
|
)
|
(3
|
) |
227
|
(1,090
|
)
|
(1,713
|
)
|
8
|
(185
|
)
|
(1,536
|
)
|
|||||||||||
Subordinated
Notes Payable
|
(5
|
)
|
(10
|
) |
-
|
5
|
5
|
10
|
-
|
(5
|
)
|
||||||||||||||
Long-Term
Borrowings
|
434
|
(5
|
)
|
555
|
(116
|
)
|
8
|
5
|
85
|
(82
|
)
|
||||||||||||||
Total
|
(17,158
|
)
|
(93
|
) |
(438
|
) |
(16,627
|
)
|
(19,082
|
)
|
145
|
591
|
|
(19,818
|
)
|
||||||||||
Changes
in Net Interest Income
|
$
|
(3,118
|
)
|
$
|
(304
|
) |
$
|
517
|
$
|
(3,331
|
)
|
$
|
(3,313
|
)
|
$
|
314
|
$
|
1,026
|
$
|
(4,653
|
)
|
(1)
|
This table shows the change in
taxable equivalent net interest income for comparative periods based on
either changes in average volume or changes in average rates for earning
assets and interest bearing liabilities. Changes which are not solely due
to volume changes or solely due to rate changes have been attributed to
rate changes.
|
(2)
|
Interest income includes the
effects of taxable equivalent adjustments using a 35% tax rate to adjust
interest on tax-exempt loans and securities to a taxable equivalent
basis.
|
(3)
|
Reflects difference in 365 day
year (2009 and 2007) versus 366 day year
(2008).
|
For
the Years Ended December 31,
|
||||||||||||
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
|||||||||
Noninterest
Income:
|
||||||||||||
Service
Charges on Deposit Accounts
|
$
|
28,142
|
$
|
27,742
|
$
|
26,130
|
||||||
Data
Processing Fees
|
3,628
|
3,435
|
3,133
|
|||||||||
Asset
Management Fees
|
3,925
|
4,235
|
4,700
|
|||||||||
Retail
Brokerage Fees
|
2,655
|
2,399
|
2,510
|
|||||||||
Gain/(Loss)
on Sale/Call of Investment Securities
|
10
|
125
|
14
|
|||||||||
Mortgage
Banking Revenues
|
2,699
|
1,623
|
2,596
|
|||||||||
Merchant
Fees(1)
|
2,359
|
5,548
|
7,257
|
|||||||||
Interchange
Fees(1)
|
4,432
|
4,165
|
3,757
|
|||||||||
Gain
on Sale of Portion of Merchant Services Portfolio
|
-
|
6,250
|
-
|
|||||||||
ATM/Debit
Card Fees(1)
|
3,515
|
2,988
|
2,692
|
|||||||||
Other
|
6,026
|
8,530
|
6,511
|
|||||||||
Total
Noninterest Income
|
$
|
57,391
|
$
|
67,040
|
$
|
59,300
|
For
the Years Ended December 31,
|
||||||||||||
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
|||||||||
Noninterest
Expense:
|
||||||||||||
Salaries
|
$
|
50,494
|
$
|
50,581
|
$
|
49,206
|
||||||
Associate
Benefits
|
14,573
|
11,250
|
11,073
|
|||||||||
Total
Compensation
|
65,067
|
61,831
|
60,279
|
|||||||||
Premises
|
9,798
|
9,729
|
9,347
|
|||||||||
Equipment
|
9,096
|
9,902
|
9,890
|
|||||||||
Total
Occupancy
|
18,894
|
19,631
|
19,237
|
|||||||||
Legal
Fees
|
3,975
|
2,240
|
1,739
|
|||||||||
Professional
Fees
|
4,501
|
4,083
|
3,855
|
|||||||||
Processing
Services
|
3,591
|
3,921
|
3,278
|
|||||||||
Advertising
|
3,285
|
3,609
|
3,742
|
|||||||||
Travel
and Entertainment
|
1,123
|
1,390
|
1,470
|
|||||||||
Printing
and Supplies
|
1,882
|
1,977
|
2,124
|
|||||||||
Telephone
|
2,227
|
2,522
|
2,373
|
|||||||||
Postage
|
1,711
|
1,743
|
1,565
|
|||||||||
FDIC
Insurance Fees
|
4,616
|
835
|
240
|
|||||||||
Intangible
Amortization
|
4,042
|
5,685
|
5,834
|
|||||||||
Interchange
Fees
|
1,929
|
4,577
|
6,118
|
|||||||||
Other
Real Estate Owned
|
6,843
|
1,120
|
159
|
|||||||||
Miscellaneous
|
8,429
|
6,308
|
9,979
|
|||||||||
Total
Other
|
48,154
|
40,010
|
42,476
|
|||||||||
Total
Noninterest Expense
|
$
|
132,115
|
$
|
121,472
|
$
|
121,992
|
2008
to
|
Percentage
|
Components
of
|
||||||||||||||||||
2009
|
Of
Total
|
Average Earning Assets
|
||||||||||||||||||
(Average
Balances – Dollars In Thousands)
|
Change
|
Change
|
2009
|
2008
|
2007
|
|||||||||||||||
Loans:
|
||||||||||||||||||||
Commercial,
Financial, and Agricultural
|
2,988
|
5.0
|
%
|
9.1
|
%
|
8.8
|
%
|
9.5
|
%
|
|||||||||||
Real
Estate – Construction
|
(7,797
|
)
|
(14.0
|
)%
|
6.4
|
%
|
6.6
|
%
|
7.3
|
%
|
||||||||||
Real
Estate – Commercial
|
59,353
|
105.0
|
%
|
31.5
|
%
|
28.0
|
%
|
29.2
|
%
|
|||||||||||
Real
Estate – Residential
|
(7,421
|
)
|
(13.0
|
)%
|
31.6
|
%
|
31.1
|
%
|
31.5
|
%
|
||||||||||
Consumer
|
(3,550
|
)
|
(6.0
|
)%
|
11.2
|
%
|
11.1
|
%
|
11.2
|
%
|
||||||||||
Total
Loans
|
43,573
|
77.0
|
%
|
89.8
|
%
|
85.6
|
%
|
88.7
|
%
|
|||||||||||
Investment
Securities:
|
||||||||||||||||||||
Taxable
|
(9,501
|
)
|
(17.0
|
)%
|
3.8
|
%
|
4.2
|
%
|
4.8
|
%
|
||||||||||
Tax-Exempt
|
8,673
|
16.0
|
%
|
4.9
|
%
|
4.3
|
%
|
3.8
|
%
|
|||||||||||
Total
Securities
|
(828
|
)
|
(1.0
|
)%
|
8.7
|
%
|
8.5
|
%
|
8.6
|
%
|
||||||||||
Funds
Sold
|
(99,162
|
)
|
(176.0
|
)%
|
1.5
|
%
|
5.9
|
%
|
2.7
|
%
|
||||||||||
Total
Earning Assets
|
$
|
(56,417
|
)
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
As
of December 31,
|
||||||||||||||||||||
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Commercial,
Financial and Agricultural
|
$
|
189,061
|
$
|
206,230
|
$
|
208,864
|
$
|
229,327
|
$
|
218,434
|
||||||||||
Real
Estate - Construction
|
111,249
|
141,973
|
142,248
|
179,072
|
160,914
|
|||||||||||||||
Real
Estate - Commercial
|
716,791
|
656,959
|
634,920
|
643,885
|
718,741
|
|||||||||||||||
Real
Estate - Residential
|
416,469
|
484,238
|
488,372
|
536,138
|
558,000
|
|||||||||||||||
Real
Estate – Home Equity
|
246,722
|
218,500
|
192,428
|
173,597
|
165,336
|
|||||||||||||||
Consumer
|
235,648
|
249,897
|
249,018
|
237,702
|
246,069
|
|||||||||||||||
Total
Loans, Net of Unearned Interest
|
$
|
1,915,940
|
$
|
1,957,797
|
$
|
1,915,850
|
$
|
1,999,721
|
$
|
2,067,494
|
Maturity
Periods
|
||||||||||||||||
(Dollars
in Thousands)
|
One
Year
or
Less
|
Over
One
Through
Five
Years
|
Over
Five
Years
|
Total
|
||||||||||||
Commercial,
Financial and Agricultural
|
$
|
90,321
|
$
|
81,995
|
$
|
16,745
|
$
|
189,061
|
||||||||
Real
Estate – Construction
|
97,860
|
10,581
|
2,808
|
111,249
|
||||||||||||
Real
Estate – Commercial Mortgage
|
159,873
|
130,602
|
426,316
|
716,791
|
||||||||||||
Real
Estate – Residential
|
79,179
|
45,919
|
291,371
|
416,469
|
||||||||||||
Real
Estate – Home Equity
|
618
|
7,328
|
238,776
|
246,722
|
||||||||||||
Consumer(1)
|
23,967
|
168,062
|
43,619
|
235,648
|
||||||||||||
Total
|
$
|
451,818
|
$
|
444,487
|
$
|
1,019,635
|
$
|
1,915,940
|
||||||||
Loans
with Fixed Rates
|
$
|
158,165
|
$
|
337,403
|
$
|
166,920
|
$
|
662,488
|
||||||||
Loans
with Floating or Adjustable Rates
|
293,653
|
107,084
|
852,715
|
1,253,452
|
||||||||||||
Total
|
$
|
451,818
|
$
|
444,487
|
$
|
1,019,635
|
$
|
1,915,940
|
(1)
|
Demand loans and overdrafts are
reported in the category of one year or
less.
|
For
the Years Ended December 31,
|
|||||||||||||||||||
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||
Balance
at Beginning of Year
|
$
|
37,004
|
$
|
18,066
|
$
|
17,217
|
$
|
17,410
|
$
|
16,037
|
|||||||||
Acquired
Reserves
|
-
|
-
|
-
|
-
|
1,385
|
||||||||||||||
Reclassification
of Unfunded Reserve to Other Liability
|
392
|
-
|
-
|
-
|
-
|
||||||||||||||
Charge-Offs:
|
|||||||||||||||||||
Commercial,
Financial and Agricultural
|
2,590
|
1,649
|
1,462
|
841
|
1,287
|
||||||||||||||
Real
Estate - Construction
|
8,031
|
2,581
|
166
|
-
|
-
|
||||||||||||||
Real
Estate - Commercial
|
4,417
|
1,499
|
709
|
346
|
255
|
||||||||||||||
Real
Estate - Residential
|
13,491
|
3,787
|
407
|
260
|
311
|
||||||||||||||
Real
Estate - Home Equity
|
1,632
|
267
|
1,022
|
20
|
10
|
||||||||||||||
Consumer
|
5,912
|
6,192
|
3,451
|
2,516
|
2,380
|
||||||||||||||
Total
Charge-Offs
|
36,073
|
15,975
|
7,217
|
3,983
|
4,243
|
||||||||||||||
Recoveries:
|
|||||||||||||||||||
Commercial,
Financial and Agricultural
|
567
|
331
|
174
|
246
|
180
|
||||||||||||||
Real
Estate - Construction
|
540
|
4
|
-
|
-
|
-
|
||||||||||||||
Real
Estate - Commercial
|
53
|
15
|
14
|
17
|
3
|
||||||||||||||
Real
Estate - Residential
|
525
|
161
|
34
|
11
|
37
|
||||||||||||||
Real
Estate - Home Equity
|
5
|
1
|
2
|
-
|
-
|
||||||||||||||
Consumer
|
1,753
|
1,905
|
1,679
|
1,557
|
1,504
|
||||||||||||||
Total
Recoveries
|
3,443
|
2,417
|
1,903
|
1,831
|
1,724
|
||||||||||||||
Net
Charge-Offs
|
32,630
|
13,558
|
5,314
|
2,152
|
2,519
|
||||||||||||||
Provision
for Loan Losses
|
40,017
|
32,496
|
6,163
|
1,959
|
2,507
|
||||||||||||||
Balance
at End of Year
|
$
|
43,999
|
$
|
37,004
|
$
|
18,066
|
$
|
17,217
|
$
|
17,410
|
|||||||||
Ratio
of Net Charge-Offs to Average Loans Outstanding
|
1.66
|
%
|
.71
|
%
|
.27
|
%
|
.11
|
%
|
.13
|
%
|
|||||||||
Allowance
for Loan Losses as a Percent of Loans at End of Year
|
2.30
|
%
|
1.89
|
%
|
.94
|
%
|
.86
|
%
|
.84
|
%
|
|||||||||
Allowance
for Loan Losses as a Multiple of Net Charge-Offs
|
1.35
|
x
|
2.73
|
x
|
3.40
|
x
|
8.00
|
x
|
6.91
|
x
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
(Dollars
in Thousands)
|
Allowance
Amount
|
Percent
of
Loans
in
Each
Category
To
Total
Loans
|
Allowance
Amount
|
Percent
of
Loans
in
Each
Category
To
Total
Loans
|
Allowance
Amount
|
Percent
of
Loans
in
Each
Category
To
Total
Loans
|
Allowance
Amount
|
Percent
of
Loans
in
Each
Category
To
Total
Loans
|
Allowance
Amount
|
Percent
of
Loans
in
Each
Category
To
Total
Loans
|
||||||||||
Commercial,
Financial and Agricultural
|
$
|
2,409
|
9.9
|
%
|
$
|
2,401
|
10.5
|
%
|
$
|
3,106
|
10.9
|
%
|
$
|
3,900
|
11.5
|
%
|
$
|
3,663
|
10.6
|
%
|
Real
Estate:
|
||||||||||||||||||||
Construction
|
12,117
|
5.8
|
8,973
|
7.3
|
3,117
|
7.4
|
745
|
9.0
|
762
|
7.8
|
||||||||||
Commercial
|
8,751
|
37.4
|
6,022
|
33.6
|
4,372
|
33.1
|
5,996
|
32.2
|
6,352
|
34.7
|
||||||||||
Residential
|
14,159
|
21.7
|
12,489
|
24.7
|
3,733
|
35.6
|
1,050
|
35.5
|
1,019
|
35.0
|
||||||||||
Home
Equity
|
2,201
|
12.9
|
1,091
|
11.2
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||
Consumer
|
3,457
|
12.3
|
5,055
|
12.8
|
2,790
|
13.0
|
3,081
|
11.8
|
3,105
|
11.9
|
||||||||||
Not
Allocated
|
905
|
-
|
973
|
-
|
948
|
-
|
2,445
|
-
|
2,509
|
-
|
||||||||||
Total
|
$
|
43,999
|
100.0
|
%
|
$
|
37,004
|
100.0
|
%
|
$
|
18,066
|
100.0
|
%
|
$
|
17,217
|
100.0
|
%
|
$
|
17,410
|
100.0
|
%
|
As
of December 31,
|
|||||||||||||||||||
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||
Nonaccruing
Loans
|
$
|
86,274
|
$
|
96,876
|
$
|
25,119
|
$
|
8,042
|
$
|
5,258
|
|||||||||
Troubled
Debt Restructurings
|
21,644
|
1,744
|
-
|
-
|
-
|
||||||||||||||
Total
Nonperforming Loans
|
107,918
|
98,620
|
25,119
|
8,042
|
5,258
|
||||||||||||||
Other
Real Estate Owned
|
36,134
|
9,222
|
3,043
|
689
|
292
|
||||||||||||||
Total
Nonperforming Assets
|
$
|
144,052
|
$
|
107,842
|
$
|
28,162
|
$
|
8,731
|
$
|
5,550
|
|||||||||
Past
Due 90 Days or More (still accruing interest)
|
$
|
-
|
$
|
88
|
$
|
416
|
$
|
135
|
$
|
309
|
|||||||||
Nonperforming
Loans/Loans
|
5.63
|
%
|
5.04
|
%
|
1.31
|
%
|
.40
|
%
|
.25
|
%
|
|||||||||
Nonperforming
Assets/Loans Plus Other Real Estate
|
7.38
|
%
|
5.48
|
%
|
1.47
|
%
|
.44
|
%
|
.27
|
%
|
|||||||||
Nonperforming
Assets/Capital(1)
|
46.19
|
%
|
34.15
|
%
|
9.06
|
%
|
2.62
|
%
|
1.72
|
%
|
|||||||||
Allowance/Nonperforming
Loans
|
40.77
|
%
|
37.52
|
%
|
71.92
|
%
|
214.09
|
%
|
331.11
|
%
|
(1)
|
For computation of this
percentage, "Capital" refers to shareowners' equity plus the allowance for
loan losses.
|
As
of December 31,
|
||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||||||
(Dollars
in Thousands)
|
Amortized
Cost
|
Market
Value
|
Weighted(1)
Average
Yield
|
Amortized
Cost
|
Market
Value
|
Weighted(1)
Average
Yield
|
Amortized
Cost
|
Market
Value
|
Weighted(1)
Average
Yield
|
|||||||||||||||||||
U.S.
GOVERNMENTS
|
||||||||||||||||||||||||||||
Due
in 1 year or less
|
$
|
11,034
|
$
|
11,111
|
2.04
|
%
|
$
|
18,695
|
$
|
19,033
|
3.54
|
%
|
$
|
36,441
|
$
|
36,570
|
4.62
|
%
|
||||||||||
Due
over 1 year through 5 years
|
11,236
|
11,333
|
1.53
|
17,490
|
17,909
|
1.98
|
25,264
|
25,493
|
4.46
|
|||||||||||||||||||
Due
over 5 years through 10 years
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Due
over 10 years
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
TOTAL
|
22,270
|
22,444
|
1.78
|
36,185
|
36,942
|
2.79
|
61,705
|
62,063
|
4.56%
|
|||||||||||||||||||
STATES
& POLITICAL SUBDIVISIONS
|
||||||||||||||||||||||||||||
Due
in 1 year or less
|
58,987
|
59,477
|
3.90
|
39,277
|
39,581
|
5.02
|
25,675
|
25,697
|
5.19
|
|||||||||||||||||||
Due
over 1 year through 5 years
|
47,468
|
48,073
|
2.49
|
61,093
|
61,981
|
4.55
|
64,339
|
64,304
|
5.38
|
|||||||||||||||||||
Due
over 5 years through 10 years
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Due
over 10 years
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
TOTAL
|
106,455
|
107,550
|
3.28
|
100,370
|
101,562
|
4.74
|
90,014
|
90,001
|
5.32%
|
|||||||||||||||||||
MORTGAGE-BACKED
SECURITIES(2)
|
||||||||||||||||||||||||||||
Due
in 1 year or less
|
8,400
|
8,506
|
3.91
|
1,258
|
1,267
|
3.84
|
4,125
|
4,117
|
4.23
|
|||||||||||||||||||
Due
over 1 year through 5 years
|
24,742
|
25,398
|
4.01
|
30,803
|
30,907
|
4.44
|
15,043
|
15,070
|
4.89
|
|||||||||||||||||||
Due
over 5 years through 10 years
|
233
|
239
|
4.44
|
1,420
|
1,426
|
5.29
|
7,166
|
7,100
|
5.21
|
|||||||||||||||||||
Due
over 10 years
|
-
|
-
|
-
|
6,379
|
6,476
|
5.38
|
-
|
-
|
-
|
|||||||||||||||||||
TOTAL
|
33,375
|
34,143
|
3.99
|
39,860
|
40,076
|
3.74
|
26,334
|
26,287
|
4.87%
|
|||||||||||||||||||
OTHER
SECURITIES
|
||||||||||||||||||||||||||||
Due
in 1 year or less
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Due
over 1 year through 5 years
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Due
over 5 years through 10 years
|
-
|
-
|
-
|
1,000
|
1,107
|
5.00
|
1,000
|
1,061
|
5.00
|
|||||||||||||||||||
Due
over 10 years(3)
|
12,536
|
12,536
|
6.18
|
11,882
|
11,882
|
5.94
|
11,307
|
11,307
|
5.90
|
|||||||||||||||||||
TOTAL
|
12,536
|
12,536
|
6.18
|
12,882
|
12,989
|
5.87
|
12,307
|
12,368
|
5.90
|
|||||||||||||||||||
TOTAL
INVESTMENT SECURITIES
|
$
|
174,636
|
$
|
176,673
|
3.43
|
%
|
$
|
189,297
|
$
|
191,569
|
4.26
|
%
|
$
|
190,360
|
$
|
190,719
|
5.08
|
%
|
(1)
|
Weighted average yields are
calculated on the basis of the amortized cost of the security. The
weighted average yields on tax-exempt obligations are computed on a
taxable equivalent basis using a 35% tax
rate.
|
(2)
|
Based on weighted average
life.
|
(3)
|
Federal Home Loan Bank Stock and
Federal Reserve Bank Stock are included in this category for weighted
average yield, but do not have stated
maturities.
|
As
of December 31,
|
||||||||||||
(In
Years)
|
2009
|
2008
|
2007
|
|||||||||
U.S.
Governments
|
0.95 | 1.15 | 1.09 | |||||||||
States
and Political Subdivisions
|
0.96 | 1.56 | 1.48 | |||||||||
Mortgage-Backed
Securities
|
1.82 | 4.98 | 3.47 | |||||||||
Other
Securities
|
- | - | - | |||||||||
TOTAL
|
1.13 | 2.24 | 1.63 |
2008
to
|
Percentage
|
Components
of
|
|||||||||
2009
|
of
Total
|
Total
Deposits
|
|||||||||
(Average
Balances - Dollars in Thousands)
|
Change
|
Change
|
2009
|
2008
|
2007
|
||||||
Noninterest
Bearing Deposits
|
$
|
11,066
|
15.0
|
%
|
21.0
|
%
|
19.7
|
%
|
22.2
|
%
|
|
NOW
Accounts
|
(31,574)
|
(42.9)
|
35.7
|
36.0
|
28.0
|
||||||
Money
Market Accounts
|
(53,747)
|
(73.0)
|
16.1
|
18.1
|
20.0
|
||||||
Savings
|
5,169
|
7.0
|
6.1
|
5.6
|
6.0
|
||||||
Time
Deposits
|
(4,550)
|
(6.1)
|
21.1
|
20.6
|
23.9
|
||||||
Total
Deposits
|
$
|
(73,636)
|
(100.0)
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
December
31, 2009
|
||||||||
(Dollars
in Thousands)
|
Time
Certificates of Deposit
|
Percent
|
||||||
Three
months or less
|
$
|
45,973
|
29.84
|
%
|
||||
Over
three through six months
|
38,893
|
25.24
|
||||||
Over
six through twelve months
|
50,779
|
32.96
|
||||||
Over
twelve months
|
18,420
|
11.96
|
||||||
Total
|
$
|
154,065
|
100.00
|
%
|
Changes
in Interest Rates
|
+300
bp
|
+200
bp
|
+100
bp
|
-100
bp
|
|
Policy
Limit
|
+/-10.0%
|
+/-7.5%
|
+/-5.0%
|
+/-5.0%
|
|
December
31, 2009
|
-6.1%
|
-3.4%
|
-0.8%
|
0.7%
|
|
December
31, 2008
|
1.4%
|
1.6%
|
1.2%
|
-1.4%
|
Changes
in Interest Rates
|
+300
bp
|
+200
bp
|
+100
bp
|
-100
bp
|
|
Policy
Limit
|
+/-12.5%
|
+/-10.0%
|
+/-7.5%
|
+/-7.5%
|
|
December
31, 2009
|
-4.3%
|
0.4%
|
2.7%
|
-7.0%
|
|
December
31, 2008
|
0.5%
|
2.0%
|
1.7%
|
-3.8%
|
(1)
|
Down
200 and 300 rate scenarios have been excluded due to the current
historically low interest rate
environment.
|
Payments
Due By Period
|
||||||||||||||||||||
(Dollars
in Thousands)
|
<
1 Yr
|
>
1 – 3 Yrs
|
>
3 – 5 Yrs
|
>
5 Years
|
Total
|
|||||||||||||||
Federal
Home Loan Bank Advances
|
$
|
3,277
|
$
|
16,069
|
$
|
15,597
|
$
|
15,072
|
$
|
50,015
|
||||||||||
Subordinated
Notes Payable
|
-
|
-
|
-
|
62,887
|
62,887
|
|||||||||||||||
Operating
Lease Obligations
|
1,268
|
1,138
|
862
|
4,739
|
8,007
|
|||||||||||||||
Time
Deposit Maturities
|
378,009
|
53,698
|
3,612
|
-
|
435,319
|
|||||||||||||||
Liability
for Unrecognized Tax Benefits
|
590
|
2,091
|
2,318
|
673
|
5,672
|
|||||||||||||||
Total
Contractual Cash Obligations
|
$
|
383,144
|
$
|
72,996
|
$
|
22,389
|
$
|
83,371
|
$
|
561,900
|
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
||||||||
Common
Stock
|
170
|
171
|
172
|
||||||||
Additional
Paid-in Capital
|
36,099
|
36,783
|
38,243
|
||||||||
Retained
Earnings
|
246,460
|
262,890
|
260,325
|
||||||||
Subtotal
|
282,729
|
299,844
|
298,740
|
||||||||
Accumulated
Other Comprehensive (Loss), Net of Tax
|
(14,830
|
)
|
(21,014
|
)
|
(6,065
|
)
|
|||||
Total
Shareowners' Equity
|
$
|
267,899
|
$
|
278,830
|
$
|
292,675
|
·
|
Compliance
with state and federal laws and
regulations;
|
·
|
Our
capital position and our ability to meet our financial
obligations;
|
·
|
Projected
earnings and asset levels; and
|
·
|
The
ability of the Bank and us to fund
dividends.
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
(Dollars
in Thousands, Except Per Share Data)
|
Fourth
|
Third(1)
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
||||||||||||||||||||||||
Summary
of Operations:
|
||||||||||||||||||||||||||||||||
Interest
Income
|
$
|
29,756
|
$
|
30,787
|
$
|
31,180
|
$
|
31,053
|
$
|
33,229
|
$
|
34,654
|
$
|
36,260
|
$
|
38,723
|
||||||||||||||||
Interest
Expense
|
4,464
|
4,235
|
4,085
|
4,058
|
5,482
|
7,469
|
8,785
|
12,264
|
||||||||||||||||||||||||
Net
Interest Income
|
25,292
|
26,552
|
27,095
|
26,995
|
27,747
|
27,185
|
27,475
|
26,459
|
||||||||||||||||||||||||
Provision
for Loan Losses
|
10,834
|
12,347
|
8,426
|
8,410
|
12,497
|
10,425
|
5,432
|
4,142
|
||||||||||||||||||||||||
Net
Interest Income After
Provision
for Loan Losses
|
14,458
|
14,205
|
18,669
|
18,585
|
15,250
|
16,760
|
22,043
|
22,317
|
||||||||||||||||||||||||
Noninterest
Income
|
14,411
|
14,304
|
14,634
|
14,042
|
13,311
|
20,212
|
15,718
|
17,799
|
||||||||||||||||||||||||
Noninterest
Expense
|
35,313
|
31,615
|
32,930
|
32,257
|
31,002
|
29,916
|
30,756
|
29,798
|
||||||||||||||||||||||||
(Loss)
Income Before Income Taxes
|
(6,444
|
)
|
(3,106
|
)
|
373
|
370
|
(2,441
|
)
|
7,056
|
7,005
|
10,318
|
|||||||||||||||||||||
Income
Tax (Benefit) Expense
|
(3,037
|
)
|
(1,618
|
)
|
(401
|
)
|
(280
|
)
|
(738
|
)
|
2,218
|
2,195
|
3,038
|
|||||||||||||||||||
Net
(Loss) Income
|
$
|
(3,407
|
)
|
$
|
(1,488
|
)
|
$
|
774
|
$
|
650
|
$
|
(1,703
|
)
|
$
|
4,838
|
$
|
4,810
|
$
|
7,280
|
|||||||||||||
Net
Interest Income (FTE)
|
$
|
25,845
|
$
|
27,128
|
$
|
27,679
|
$
|
27,578
|
$
|
28,387
|
$
|
27,802
|
$
|
28,081
|
$
|
27,078
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Per
Common Share:
|
|
|||||||||||||||||||||||||||||||
Net
(Loss) Income Basic
|
$
|
(0.20
|
)
|
$
|
(0.08
|
)
|
$
|
0.04
|
$
|
0.04
|
$
|
(0.10)
|
$
|
0.29
|
$
|
0.28
|
$
|
0.42
|
||||||||||||||
Net
(Loss) Income Diluted
|
(0.20
|
)
|
(0.08
|
)
|
0.04
|
0.04
|
(0.10)
|
0.29
|
0.28
|
0.42
|
||||||||||||||||||||||
Dividends
Declared
|
0.190
|
0.190
|
0.190
|
0.190
|
0.190
|
0.185
|
0.185
|
0.185
|
||||||||||||||||||||||||
Diluted
Book Value
|
15.72
|
15.76
|
16.03
|
16.18
|
16.27
|
17.45
|
17.33
|
17.33
|
||||||||||||||||||||||||
Market
Price:
|
|
|||||||||||||||||||||||||||||||
High
|
14.34
|
17.10
|
17.35
|
27.31
|
33.32
|
34.50
|
30.19
|
29.99
|
||||||||||||||||||||||||
Low
|
11.00
|
13.92
|
11.01
|
9.50
|
21.06
|
19.20
|
21.76
|
24.76
|
||||||||||||||||||||||||
Close
|
13.84
|
14.20
|
16.85
|
11.46
|
27.24
|
31.35
|
21.76
|
29.00
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Selected
Average
|
|
|||||||||||||||||||||||||||||||
Balances:
|
|
|||||||||||||||||||||||||||||||
Loans
|
$
|
1,944,873
|
$
|
1,964,984
|
$
|
1,974,197
|
$
|
1,964,086
|
$
|
1,940,083
|
$
|
1,915,008
|
$
|
1,908,802
|
$
|
1,909,574
|
||||||||||||||||
Earning
Assets
|
2,237,561
|
2,157,362
|
2,175,281
|
2,166,237
|
2,150,841
|
2,207,670
|
2,303,971
|
2,301,463
|
||||||||||||||||||||||||
Assets
|
2,575,250
|
2,497,969
|
2,506,352
|
2,486,925
|
2,463,318
|
2,528,638
|
2,634,771
|
2,646,474
|
||||||||||||||||||||||||
Deposits
|
2,090,008
|
1,950,170
|
1,971,190
|
1,957,354
|
1,945,866
|
2,030,684
|
2,140,545
|
2,148,874
|
||||||||||||||||||||||||
Shareowners’
Equity
|
268,556
|
275,027
|
277,114
|
281,634
|
302,227
|
303,595
|
300,890
|
296,804
|
||||||||||||||||||||||||
Common
Equivalent Average Shares:
|
|
|||||||||||||||||||||||||||||||
Basic
|
17,034
|
17,024
|
17,010
|
17,109
|
17,125
|
17,124
|
17,146
|
17,170
|
||||||||||||||||||||||||
Diluted
|
17,035
|
17,025
|
17,010
|
17,131
|
17,135
|
17,128
|
17,147
|
17,178
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Ratios:
|
|
|||||||||||||||||||||||||||||||
Return
on Assets
|
(0.52
|
)%
|
(0.24
|
)%
|
0.12
|
%
|
0.11
|
%
|
(0.28
|
)%
|
0.76
|
%
|
0.73
|
%
|
1.11
|
%
|
||||||||||||||||
Return
on Equity
|
(5.03
|
)%
|
(2.15
|
)%
|
1.12
|
%
|
0.94
|
%
|
(2.24
|
)%
|
6.34
|
%
|
6.43
|
%
|
9.87
|
%
|
||||||||||||||||
Net
Interest Margin (FTE)
|
4.59
|
%
|
4.99
|
%
|
5.11
|
%
|
5.16
|
%
|
5.26
|
%
|
5.01
|
%
|
4.90
|
%
|
4.73
|
%
|
||||||||||||||||
Efficiency
Ratio
|
85.21
|
%
|
73.86
|
%
|
75.44
|
%
|
75.07
|
%
|
71.21
|
%
|
59.27
|
%
|
66.89
|
%
|
63.15
|
%
|
PAGE
|
|
58
|
|
59
|
|
60
|
|
61
|
|
62
|
|
63
|
As
of December 31,
|
|||||||
(Dollars
in Thousands)
|
2009
|
2008
|
|||||
ASSETS
|
|||||||
Cash
and Due From Banks
|
$
|
57,877
|
$
|
88,143
|
|||
Federal
Funds Sold and Interest Bearing Deposits
|
276,416
|
6,806
|
|||||
Total
Cash and Cash Equivalents
|
334,293
|
94,949
|
|||||
Investment
Securities, Available-for-Sale
|
176,673
|
191,569
|
|||||
Loans,
Net of Unearned Interest
|
1,915,940
|
1,957,797
|
|||||
Allowance
for Loan Losses
|
(43,999
|
)
|
(37,004
|
)
|
|||
Loans,
Net
|
1,871,941
|
1,920,793
|
|||||
Premises
and Equipment, Net
|
115,439
|
106,433
|
|||||
Goodwill
|
84,811
|
84,811
|
|||||
Other
Intangible Assets
|
4,030
|
8,072
|
|||||
Other
Assets
|
121,137
|
82,072
|
|||||
Total
Assets
|
$
|
2,708,324
|
$
|
2,488,699
|
|||
LIABILITIES
|
|||||||
Deposits:
|
|||||||
Noninterest
Bearing Deposits
|
$
|
427,791
|
$
|
419,696
|
|||
Interest
Bearing Deposits
|
1,830,443
|
1,572,478
|
|||||
Total
Deposits
|
2,258,234
|
1,992,174
|
|||||
Short-Term
Borrowings
|
35,841
|
62,044
|
|||||
Subordinated
Notes Payable
|
62,887
|
62,887
|
|||||
Other
Long-Term Borrowings
|
49,380
|
51,470
|
|||||
Other
Liabilities
|
34,083
|
41,294
|
|||||
Total
Liabilities
|
2,440,425
|
2,209,869
|
|||||
SHAREOWNERS'
EQUITY
|
|||||||
Preferred
Stock, $.01 par value; 3,000,000 shares authorized; no shares issued and
outstanding
|
-
|
-
|
|||||
Common
Stock, $.01 par value; 90,000,000 shares authorized; 17,036,407 and
17,126,997 shares issued and outstanding at December 31, 2009 and December
31, 2008, respectively
|
170
|
171
|
|||||
Additional
Paid-In Capital
|
36,099
|
36,783
|
|||||
Retained
Earnings
|
246,460
|
262,890
|
|||||
Accumulated
Other Comprehensive Loss, Net of Tax
|
(14,830
|
)
|
(21,014
|
)
|
|||
Total
Shareowners' Equity
|
267,899
|
278,830
|
|||||
Total
Liabilities and Shareowners' Equity
|
$
|
2,708,324
|
$
|
2,488,699
|
For
the Years Ended December 31,
|
|||||||||||
(Dollars
in Thousands, Except Per Share Data)
|
2009
|
2008
|
2007
|
||||||||
INTEREST
INCOME
|
|||||||||||
Interest
and Fees on Loans
|
$
|
117,324
|
$
|
132,682
|
$
|
154,567
|
|||||
Investment
Securities:
|
|||||||||||
U.S.
Treasury
|
547
|
747
|
574
|
||||||||
U.S.
Government Agencies and Corporations
|
1,827
|
2,562
|
3,628
|
||||||||
States
and Political Subdivisions
|
2,672
|
3,185
|
2,894
|
||||||||
Other
Securities
|
324
|
581
|
747
|
||||||||
Funds
Sold
|
82
|
3,109
|
2,913
|
||||||||
Total
Interest Income
|
122,776
|
142,866
|
165,323
|
||||||||
INTEREST
EXPENSE
|
|||||||||||
Deposits
|
10,585
|
27,306
|
44,687
|
||||||||
Short-Term
Borrowings
|
291
|
1,157
|
2,871
|
||||||||
Subordinated
Notes Payable
|
3,730
|
3,735
|
3,730
|
||||||||
Other
Long-Term Borrowings
|
2,236
|
1,802
|
1,794
|
||||||||
Total
Interest Expense
|
16,842
|
34,000
|
53,082
|
||||||||
NET
INTEREST INCOME
|
105,934
|
108,866
|
112,241
|
||||||||
Provision
for Loan Losses
|
40,017
|
32,496
|
6,163
|
||||||||
Net
Interest Income After Provision for Loan Losses
|
65,917
|
76,370
|
106,078
|
||||||||
NONINTEREST
INCOME
|
|||||||||||
Service
Charges on Deposit Accounts
|
28,142
|
27,742
|
26,130
|
||||||||
Data
Processing Fees
|
3,628
|
3,435
|
3,133
|
||||||||
Asset
Management Fees
|
3,925
|
4,235
|
4,700
|
||||||||
Securities
Transactions
|
10
|
125
|
14
|
||||||||
Mortgage
Banking Revenues
|
2,699
|
1,623
|
2,596
|
||||||||
Bank
Card Fees
|
10,306
|
12,701
|
13,706
|
||||||||
Gain
on Sale of Portion of Merchant Services Portfolio
|
-
|
6,250
|
-
|
||||||||
Other
|
8,681
|
10,929
|
9,021
|
||||||||
Total
Noninterest Income
|
57,391
|
67,040
|
59,300
|
||||||||
NONINTEREST
EXPENSE
|
|||||||||||
Salaries
and Associate Benefits
|
65,067
|
61,831
|
60,279
|
||||||||
Occupancy,
Net
|
9,798
|
9,729
|
9,347
|
||||||||
Furniture
and Equipment
|
9,096
|
9,902
|
9,890
|
||||||||
Intangible
Amortization
|
4,042
|
5,685
|
5,834
|
||||||||
Other
|
44,112
|
34,325
|
36,642
|
||||||||
Total
Noninterest Expense
|
132,115
|
121,472
|
121,992
|
||||||||
(LOSS)
INCOME BEFORE INCOME TAXES
|
(8,807
|
)
|
21,938
|
43,386
|
|||||||
Income
Tax (Benefit) Expense
|
(5,336
|
)
|
6,713
|
13,703
|
|||||||
NET
(LOSS) INCOME
|
$
|
(3,471
|
)
|
$
|
15,225
|
$
|
29,683
|
||||
BASIC
NET (LOSS) INCOME PER SHARE
|
$
|
(0.20
|
)
|
$
|
0.89
|
$
|
1.66
|
||||
DILUTED
NET (LOSS) INCOME PER SHARE
|
$
|
(0.20
|
)
|
$
|
0.89
|
$
|
1.66
|
||||
Average
Basic Common Shares Outstanding
|
17,044
|
17,141
|
17,909
|
||||||||
Average
Diluted Common Shares Outstanding
|
17,045
|
17,147
|
17,912
|
(Dollars
in Thousands, Except Per Share Data)
|
Shares
Outstanding
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
(Loss)
Income,
Net
of Taxes
|
Total
|
||||||||||||||||
Balance,
December 31, 2006
|
18,518,398
|
185
|
80,654
|
243,242
|
(8,311
|
)
|
315,770
|
|||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||
Net
Income
|
-
|
-
|
29,683
|
-
|
29,683
|
|||||||||||||||||
Ne Net
Change in Unrealized Loss On Available-for-Sale Securities
(net
of tax)
|
-
|
-
|
-
|
1,080
|
1,080
|
|||||||||||||||||
Net
Change in Funded Status of Defined Pension Plan and SERP Plan
(net
of tax)
|
-
|
-
|
-
|
1,166
|
1,166
|
|||||||||||||||||
Total
Comprehensive Income
|
-
|
-
|
-
|
-
|
31,929
|
|||||||||||||||||
Miscellaneous
– Other
|
-
|
-
|
223
|
-
|
223
|
|||||||||||||||||
Cash
Dividends ($.710 per share)
|
-
|
-
|
(12,823
|
)
|
-
|
(12,823
|
)
|
|||||||||||||||
Stock
Performance Plan Compensation
|
-
|
265
|
-
|
-
|
265
|
|||||||||||||||||
Issuance
of Common Stock
|
68,519
|
1
|
571
|
-
|
-
|
572
|
||||||||||||||||
Repurchase
of Common Stock
|
(1,404,364
|
)
|
(14
|
)
|
(43,247
|
)
|
-
|
-
|
(43,261
|
)
|
||||||||||||
Balance,
December 31, 2007
|
17,182,553
|
172
|
38,243
|
260,325
|
(6,065
|
)
|
292,675
|
|||||||||||||||
Cumulative
Effect of Adoption of EITF 06-4
|
(30
|
)
|
(30
|
)
|
||||||||||||||||||
ComComprehensive
Income:
|
||||||||||||||||||||||
Net
Net Income
|
-
|
-
|
15,225
|
-
|
15,225
|
|||||||||||||||||
Net Change
in Unrealized Gain On Available-for-Sale Securities
(net
of tax)
|
-
|
-
|
-
|
1,230
|
1,230
|
|||||||||||||||||
Net Change
in Funded Status of Defined Pension Plan and SERP Plan
(net
of tax)
|
-
|
-
|
-
|
(16,179
|
)
|
(16,179
|
)
|
|||||||||||||||
Total
Comprehensive Income
|
-
|
-
|
-
|
-
|
276
|
|||||||||||||||||
Cash
Dividends ($.7450 per share)
|
-
|
-
|
(12,630
|
)
|
-
|
(12,630
|
)
|
|||||||||||||||
Stock
Performance Plan Compensation
|
-
|
62
|
-
|
-
|
62
|
|||||||||||||||||
Issuance
of Common Stock
|
34,485
|
891
|
-
|
-
|
891
|
|||||||||||||||||
Repurchase
of Common Stock
|
(90,041
|
)
|
(1
|
)
|
(2,413
|
)
|
-
|
-
|
(2,414
|
)
|
||||||||||||
Balance, December 31, 2008
|
17,126,997
|
171
|
36,783
|
262,890
|
(21,014
|
)
|
278,830
|
|||||||||||||||
Co Comprehensive
Income:
|
||||||||||||||||||||||
Ne
Net Loss
|
-
|
-
|
(3,471
|
)
|
-
|
(3,471
|
)
|
|||||||||||||||
Net Change
in Unrealized Gain on Available-for-Sale
Securities
(net
of tax)
|
-
|
-
|
-
|
(888
|
)
|
(888
|
)
|
|||||||||||||||
Net Change
in Funded Status of Defined Pension Plan and SERP Plan (net of
tax)
|
-
|
-
|
-
|
7,072
|
7,072
|
|||||||||||||||||
Total
Comprehensive Income
|
-
|
-
|
-
|
-
|
2,713
|
|||||||||||||||||
Cash
Dividends ($.7600 per share)
|
-
|
-
|
(12,959
|
)
|
-
|
(12,959
|
)
|
|||||||||||||||
Stock
Performance Plan Compensation
|
-
|
(176
|
)
|
-
|
-
|
(176
|
)
|
|||||||||||||||
Issuance
of Common Stock
|
55,298
|
1,052
|
-
|
-
|
1,052
|
|||||||||||||||||
Repurchase
of Common Stock
|
(145,888
|
)
|
(1
|
)
|
(1,560
|
)
|
-
|
-
|
(1,561
|
)
|
||||||||||||
Balance,
December 31, 2009
|
17,036,407
|
$
|
170
|
$
|
36,099
|
$
|
246,460
|
$
|
(14,830
|
)
|
$
|
267,899
|
For
the Years Ended December 31,
|
|||||||||||
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||
Net
(Loss) Income
|
$
|
(3,471
|
)
|
$
|
15,225
|
$
|
29,683
|
||||
A
Adjustments to Reconcile Net (Loss) Income to Cash Provided by Operating
Activities:
|
|||||||||||
Provision
for Loan Losses
|
40,017
|
32,496
|
6,163
|
||||||||
Depreciation
|
6,680
|
6,798
|
6,338
|
||||||||
Net
Securities Amortization
|
2,364
|
990
|
279
|
||||||||
Amortization
of Intangible Assets
|
4,042
|
5,685
|
5,834
|
||||||||
(Gain)
on Securities Transactions
|
(10
|
)
|
(125
|
)
|
(14
|
)
|
|||||
Loss
on Impaired Security
|
300
|
-
|
-
|
||||||||
Origination of
Loans Held-for-Sale
|
(158,193
|
)
|
(106,340
|
)
|
(158,390
|
)
|
|||||
Proceeds
From Sales of Loans Held-for-Sale
|
156,865
|
108,218
|
162,835
|
||||||||
Net
Gain From Sales of Loans Held-for Sale
|
(2,699
|
)
|
(1,623
|
)
|
(2,596
|
)
|
|||||
Gain
on Sale of Portion of Merchant Services Portfolio
|
-
|
(6,250
|
)
|
-
|
|||||||
Proceeds
From Sale of Portion of Merchant Services Portfolio
|
-
|
6,250
|
-
|
||||||||
Non-Cash
Compensation
|
-
|
62
|
265
|
||||||||
Net
Decrease (Increase) in Deferred Income Taxes
|
2,911
|
(15,235
|
)
|
1,328
|
|||||||
Net
Decrease (Increase) in Other Assets
|
5,929
|
(1,371
|
)
|
(12,894
|
)
|
||||||
Net
(Decrease) Increase in Other Liabilities
|
(4,176
|
)
|
2,200
|
8,115
|
|||||||
Net
Cash Provided by Operating Activities
|
50,559
|
46,980
|
46,946
|
||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||
Securities
Available-for-Sale:
|
|||||||||||
Purchases
|
(66,794
|
)
|
(89,059
|
)
|
(56,289
|
)
|
|||||
Sales
|
2,806
|
10,490
|
-
|
||||||||
Payments,
Maturities, and Calls
|
75,295
|
78,767
|
58,894
|
||||||||
Net
(Increase) Decrease in Loans
|
(31,135
|
)
|
(66,635
|
)
|
74,058
|
||||||
Purchase
of Premises & Equipment
|
(15,688
|
)
|
(14,626
|
)
|
(18,613
|
)
|
|||||
Proceeds
From Sales of Premises & Equipment
|
2
|
6
|
203
|
||||||||
Net
Cash (Used In) Provided By Investing Activities
|
(35,514
|
)
|
(81,057
|
)
|
58,253
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||||||
Net
Increase (Decrease) in Deposits
|
266,061
|
(150,171
|
)
|
60,690
|
|||||||
Net
(Decrease) Increase in Short-Term Borrowings
|
(26,486
|
)
|
8,925
|
(12,263
|
)
|
||||||
Increase
(Decrease) in Other Long-Term Borrowings
|
2,029
|
30,600
|
(10,618
|
)
|
|||||||
Repayment
of Other Long-Term Borrowings
|
(3,837
|
)
|
(5,872
|
)
|
(5,363
|
)
|
|||||
Dividends
Paid
|
(12,959
|
)
|
(12,630
|
)
|
(12,823
|
)
|
|||||
Repurchase
of Common Stock
|
(1,561
|
)
|
(2,414
|
)
|
(43,261
|
)
|
|||||
Issuance
of Common Stock
|
1,052
|
891
|
572
|
||||||||
Net
Cash Provided by (Used In) Financing Activities
|
224,299
|
(130,671
|
)
|
(23,066
|
)
|
||||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
239,344
|
(164,748
|
)
|
82,133
|
|||||||
Cash
and Cash Equivalents at Beginning of Year
|
94,949
|
259,697
|
177,564
|
||||||||
Cash
and Cash Equivalents at End of Year
|
$
|
334,293
|
$
|
94,949
|
$
|
259,697
|
|||||
SUPPLEMENTAL
DISCLOSURES:
|
|||||||||||
Interest
Paid on Deposits
|
$
|
10,586
|
$
|
29,729
|
$
|
44,510
|
|||||
Interest
Paid on Debt
|
$
|
6,273
|
$
|
6,658
|
$
|
8,463
|
|||||
Taxes
Paid
|
$
|
7,218
|
$
|
16,998
|
$
|
12,431
|
|||||
Loans
Transferred to Other Real Estate
|
$
|
43,997
|
$
|
10,874
|
$
|
3,494
|
|||||
Iss Issuance
of Common Stock as Non-Cash Compensation
|
$
|
155
|
$
|
-
|
$
|
1,160
|
|||||
Transfer
of Current Portion of Long-Term Borrowings
|
$
|
637
|
$
|
176
|
$
|
12,318
|
2009
|
|||||||||||||||
(Dollars
in Thousands)
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Market
Value
|
|||||||||||
U.S.
Treasury
|
$
|
22,270
|
$
|
174
|
$
|
-
|
$
|
22,444
|
|||||||
U.S.
Government Agencies and Corporations
|
-
|
-
|
-
|
-
|
|||||||||||
States
and Political Subdivisions
|
106,455
|
1,166
|
71
|
107,550
|
|||||||||||
Mortgage-Backed
Securities
|
33,375
|
798
|
30
|
34,143
|
|||||||||||
Other
Securities(1)
|
13,236
|
-
|
700
|
12,536
|
|||||||||||
Total
Investment Securities
|
$
|
175,336
|
$
|
2,138
|
$
|
801
|
$
|
176,673
|
2008
|
|||||||||||||||
(Dollars
in Thousands)
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Market
Value
|
|||||||||||
U.S.
Treasury
|
$
|
29,094
|
$
|
577
|
$
|
-
|
$
|
29,671
|
|||||||
U.S.
Government Agencies and Corporations
|
7,091
|
180
|
-
|
7,271
|
|||||||||||
States
and Political Subdivisions
|
100,370
|
1,224
|
32
|
101,562
|
|||||||||||
Mortgage-Backed
Securities
|
39,860
|
332
|
116
|
40,076
|
|||||||||||
Other
Securities(1)
|
12,882
|
107
|
-
|
12,989
|
|||||||||||
Total
Investment Securities
|
$
|
189,297
|
$
|
2,420
|
$
|
148
|
$
|
191,569
|
(1)
|
Includes Federal Home
Loan Bank (“FHLB”) and Federal Reserve Bank stock recorded at cost of
$7.7 million and $4.8 million, respectively, at December 31, 2009 and $7.0
million and $4.8 million, respectively, at December 31,
2008.
|
(Dollars
in Thousands)
|
Year
|
Total
Proceeds
|
Gross
Realized
Gains
|
Gross
Realized
Losses
|
|||||||||
2009
|
$
|
5,316
|
$
|
10
|
$
|
-
|
|||||||
2008
|
$
|
30,517
|
$
|
126
|
$
|
(1
|
) | ||||||
2007
|
$
|
5,393
|
$
|
14
|
$
|
-
|
(Dollars
in Thousands)
|
Amortized
Cost
|
Market
Value
|
||||
Due
in one year or less
|
$
|
78,421
|
$
|
79,095
|
||
Due
after one through five years
|
83,446
|
84,803
|
||||
Due
after five through ten years
|
233
|
239
|
||||
Due
over ten years
|
-
|
-
|
||||
No
Maturity
|
12,536
|
12,536
|
||||
Total
Investment Securities
|
$
|
174,636
|
$
|
176,673
|
December
31, 2009
|
||||||||||||||||||||||||
Less
Than
12
Months
|
Greater
Than
12
Months
|
Total
|
||||||||||||||||||||||
(Dollars
in Thousands)
|
Market
Value
|
Unrealized
Losses
|
Market
Value
|
Unrealized
Losses
|
Market
Value
|
Unrealized
Losses
|
||||||||||||||||||
U.S.
Treasury
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
U.S.Government
Agencies and Corporations
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
States
and Political Subdivisions
|
3,107
|
71
|
-
|
-
|
3,107
|
71
|
||||||||||||||||||
Mortgage-Backed
Securities
|
5,381
|
30
|
-
|
-
|
5,381
|
5,381
|
||||||||||||||||||
Other
Securities
|
700
|
700
|
-
|
-
|
700
|
700
|
||||||||||||||||||
Total
Investment Securities
|
$
|
9,188
|
$
|
801
|
$
|
$
|
$
|
9,188
|
$
|
801
|
December
31, 2008
|
||||||||||||||||||||||||
Less
Than
12
Months
|
Greater
Than
12
Months
|
Total
|
||||||||||||||||||||||
(Dollars
in Thousands)
|
Market
Value
|
Unrealized
Losses
|
Market
Value
|
Unrealized
Losses
|
Market
Value
|
Unrealized
Losses
|
||||||||||||||||||
U.S.
Treasury
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
U.S. Government
Agencies and Corporations
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
States
and Political Subdivisions
|
2,652
|
32
|
-
|
-
|
2,652
|
32
|
||||||||||||||||||
Mortgage-Backed
Securities
|
14,149
|
116
|
-
|
-
|
14,149
|
116
|
||||||||||||||||||
Total
Investment Securities
|
$
|
16,801
|
$
|
148
|
$
|
$
|
$
|
16,801
|
$
|
148
|
(Dollars
in Thousands)
|
2009
|
2008
|
||||
Commercial,
Financial and Agricultural
|
$
|
189,061
|
$
|
206,230
|
||
Real
Estate - Construction
|
111,249
|
141,973
|
||||
Real
Estate - Commercial Mortgage
|
716,791
|
656,959
|
||||
Real
Estate - Residential(1)
|
408,578
|
481,034
|
||||
Real
Estate - Home Equity
|
246,722
|
218,500
|
||||
Real
Estate - Loans Held-for-Sale
|
7,891
|
3,204
|
||||
Consumer
|
235,648
|
249,897
|
||||
Total
Loans, Net of Unearned Interest
|
$
|
1,915,940
|
$
|
1,957,797
|
(1)
|
Includes
loans in process with outstanding balances of $10.7 million and $13.9
million for 2009 and 2008,
respectively.
|
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
||||||||
Balance,
Beginning of Year
|
$
|
37,004
|
$
|
18,066
|
$
|
17,217
|
|||||
Provision
for Loan Losses
|
40,017
|
32,496
|
6,163
|
||||||||
Recoveries
on Loans Previously Charged-Off
|
3,442
|
2,417
|
1,903
|
||||||||
Loans
Charged-Off
|
(36,072
|
)
|
(15,975
|
)
|
(7,217
|
)
|
|||||
Reclassification
of Unfunded Reserve to Other Liability
|
(392
|
)
|
-
|
-
|
|||||||
Balance,
End of Year
|
$
|
43,999
|
$
|
37,004
|
$
|
18,066
|
2009
|
2008
|
|||||||||||||||
(Dollars
in Thousands)
|
Valuation
Balance
|
Valuation
Allowance
|
Valuation
Balance
|
Valuation
Allowance
|
||||||||||||
Impaired
Loans:
|
||||||||||||||||
With
Related Credit Allowance
|
$
|
83,986
|
$
|
21,066
|
$
|
68,705
|
$
|
15,901
|
||||||||
Without
Related Credit Allowance
|
27,926
|
-
|
37,723
|
-
|
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
||||||
Average
Recorded Investment in Impaired Loans
|
$
|
120,905
|
$
|
80,827
|
$
|
23,922
|
|||
Interest
Income on Impaired Loans
|
|||||||||
Recognized
|
$
|
3,421
|
$
|
1,708
|
$
|
761
|
|||
Collected
in Cash
|
3,421
|
1,708
|
761
|
2009
|
2008
|
|||||||||||||
(Dollars
in Thousands)
|
Gross
Amount
|
Accumulated
Amortization
|
Gross
Amount
|
Accumulated
Amortization
|
||||||||||
Core
Deposits Intangibles
|
$
|
47,176
|
$
|
43,943
|
$
|
47,176
|
$
|
40,092
|
||||||
Goodwill
|
84,811
|
-
|
84,811
|
-
|
||||||||||
Customer
Relationship Intangible
|
1,867
|
1,070
|
1,867
|
879
|
||||||||||
Total
Intangible Assets
|
$
|
133,854
|
$
|
45,013
|
$
|
133,854
|
$
|
40,971
|
(Dollars
in Thousands)
|
2009
|
2008
|
||||||
Land
|
$ | 24,408 | $ | 24,289 | ||||
Buildings
|
111,649 | 100,179 | ||||||
Fixtures
and Equipment
|
54,493 | 56,493 | ||||||
Total
|
190,550 | 180,961 | ||||||
Accumulated
Depreciation
|
(75,111 | ) | (74,528 | ) | ||||
Premises
and Equipment, Net
|
$ | 115,439 | $ | 106,433 |
(Dollars
in Thousands)
|
2009
|
2008
|
||||||
NOW
Accounts
|
$ | 899,649 | $ | 758,976 | ||||
Money
Market Accounts
|
373,105 | 324,646 | ||||||
Savings
Accounts
|
122,370 | 115,261 | ||||||
Time
Deposits
|
435,319 | 373,595 | ||||||
Total
|
$ | 1,830,443 | $ | 1,572,478 |
(Dollars
in Thousands)
|
||||
2010
|
$
|
378,009
|
||
2011
|
41,009
|
|||
2012
|
12,689
|
|||
2013
|
2,251
|
|||
2014
and thereafter
|
1,361
|
|||
Total
|
$
|
435,319
|
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
|||||||||
NOW
Accounts
|
$ | 1,039 | $ | 7,454 | $ | 10,748 | ||||||
Money
Market Accounts
|
1,288 | 5,242 | 13,666 | |||||||||
Savings
Accounts
|
60 | 121 | 280 | |||||||||
Time
Deposits < $100,000
|
5,362 | 10,199 | 13,990 | |||||||||
Time
Deposits > $100,000
|
2,836 | 4,290 | 6,003 | |||||||||
Total
|
$ | 10,585 | $ | 27,306 | $ | 44,687 |
(Dollars
in Thousands)
|
Federal
Funds
Purchased
|
Securities
Sold
Under
Repurchase
Agreements(1)
|
Other
Short-Term
Borrowings
|
||||||||||
2009
|
|||||||||||||
Balance
at December 31,
|
$ | 8,350 | $ | 25,520 | $ | 1,972 | (2 | ||||||
Maximum
indebtedness at any month end
|
93,400 | 46,672 | 21,434 | ||||||||||
Daily
average indebtedness outstanding
|
41,702 | 31,270 | 6,349 | ||||||||||
Average
rate paid for the year
|
0.56 | % | 0.08 | % | 0.44 |
%
|
|||||||
Average
rate paid on period-end borrowings
|
0.01 | % | 0.18 | % | 2.79 |
%
|
|||||||
2008
|
|||||||||||||
Balance
at December 31,
|
$ | 19,875 | $ | 40,868 | $ | 1,302 | (2 | ||||||
Maximum
indebtedness at any month end
|
36,700 | 40,868 | 14,087 | ||||||||||
Daily
average indebtedness outstanding
|
19,777 | 32,433 | 8,971 | ||||||||||
Average
rate paid for the year
|
1.58 | % | 1.50 | % | 3.93 |
%
|
|||||||
Average
rate paid on period-end borrowings
|
0.56 | % | 0.11 | % | 0.41 |
%
|
|||||||
2007
|
|||||||||||||
Balance
at December 31,
|
$ | 7,550 | $ | 32,806 | $ | 12,775 | (2 | ||||||
Maximum
indebtedness at any month end
|
26,400 | 47,047 | 13,664 | ||||||||||
Daily
average indebtedness outstanding
|
15,812 | 38,683 | 11,902 | ||||||||||
Average
rate paid for the year
|
4.89 | % | 4.11 | % | 4.17 |
%
|
|||||||
Average
rate paid on period-end borrowings
|
2.47 | % | 3.32 | % | 4.29 |
%
|
(1)
|
Balances
are fully collateralized by government treasury or agency securities held
in the Company’s investment
portfolio.
|
(2)
|
Includes
FHLB debt and client tax deposit balances of $0.6 million and $1.4
million, respectively at December 31, 2009, $0.1million and $1.2 million,
respectively at December 31, 2008, and $12.2 million and $0.6 million,
respectively at December 31, 2007.
|
(Dollars
in Thousands)
|
2009
|
2008
|
||||
Due
on October 19, 2009, fixed rate 3.69%
|
-
|
134
|
(1)
|
|||
Due
on November 10, 2010, fixed rate 4.72%
|
634
|
(1)
|
665
|
|||
Due
on December 31, 2010, fixed rate 3.85%
|
-
|
349
|
||||
Due
on September 08, 2011, fixed rate 3.65%
|
10,000
|
10,000
|
||||
Due
on December 18, 2012, fixed rate 4.84%
|
491
|
517
|
||||
Due
on March 13, 2013, fixed rate 3.55%
|
1,154
|
1,188
|
||||
Due
on March 18, 2013, fixed rate 3.31%
|
388
|
399
|
||||
Due
on March 18, 2013, fixed rate 6.37%
|
335
|
420
|
||||
Due
on April 17, 2013, fixed rate 3.42%
|
1,057
|
1,155
|
||||
Due
on April 17, 2013, fixed rate 3.50%
|
1,644
|
1,694
|
||||
Due
on May 15, 2013, fixed rate 3.81%
|
944
|
970
|
||||
Due
on May 15, 2013, fixed rate 3.81%
|
1,089
|
1,120
|
||||
Due
on June 17, 2013, fixed rate 3.85%
|
78
|
82
|
||||
Due
on June 17, 2013, fixed rate 3.53%
|
-
|
583
|
||||
Due
on June 17, 2013, fixed rate of 4.11%
|
1,529
|
1,597
|
||||
Due
on September 23, 2013, fixed rate 5.64%
|
509
|
622
|
||||
Due
on January 13, 2014, fixed rate 2.96%
|
1,600
|
-
|
||||
Due
on January 26, 2014, fixed rate 5.79%
|
996
|
1,067
|
||||
Due
on January 27, 2014, fixed rate 5.31%
|
1,497
|
1,571
|
||||
Due
on February 14, 2014, fixed rate 3.08%
|
1,066
|
-
|
||||
Due
on March 10, 2014, fixed rate 4,21%
|
-
|
435
|
||||
Due
on May 27, 2014, fixed rate 5.92%
|
279
|
334
|
||||
Due
on May 31, 2014, fixed rate 4.88%
|
1,968
|
2,357
|
||||
Due
on February 23, 2015, fixed rate 4.07%
|
712
|
725
|
||||
Due
on August 17, 2015, fixed rate 4.31%
|
541
|
586
|
||||
Due
on October 15, 2015, fixed rate 4.11%
|
714
|
745
|
||||
Due
on July 20, 2016, fixed rate 6.27%
|
779
|
897
|
||||
Due
on October 3, 2016, fixed rate 5.41%
|
205
|
235
|
||||
Due
on October 31, 2016, fixed rate 5.16%
|
456
|
522
|
||||
Due
on June 27, 2017, fixed rate 5.53%
|
525
|
595
|
||||
Due
on October 31, 2017, fixed rate 4.79%
|
653
|
736
|
||||
Due
on December 11, 2017, fixed rate 4.78%
|
583
|
656
|
||||
Due
on February 22, 2018, fixed rate 4.61%
|
1,386
|
1,425
|
||||
Due
on April 10, 2018, fixed rate 4.20%
|
1,196
|
1,217
|
||||
Due
on April 10, 2018, fixed rate 4.20%
|
993
|
1,010
|
||||
Due
on September 17, 2018, fixed rate 4.23%
|
2,896
|
2,925
|
||||
Due
on September 18, 2018, fixed rate 5.15%
|
420
|
468
|
||||
Due
on November 5, 2018, fixed rate 5.10%
|
3,072
|
3,222
|
||||
Due
on December 3, 2018, fixed rate 4.87%
|
442
|
492
|
||||
Due
on December 17, 2018, fixed rate 6.33%
|
1,214
|
1,310
|
||||
Due
on February 16, 2021, fixed rate 3.00%
|
693
|
736
|
||||
Due
on January 18, 2022, fixed rate 5.25%
|
915
|
926
|
||||
Due
on May 30, 2023, fixed rate 2.50%
|
817
|
858
|
||||
Due
on June 15, 2023, fixed rate 4.77%
|
450
|
483
|
||||
Due
on July 1, 2025, fixed rate 4.80%
|
3,095
|
3,294
|
||||
Total
Outstanding
|
$
|
50,015
|
$
|
51,322
|
(1)
|
$0.6 million is classified as
short-term borrowings as of December 31, 2009 and $0.1million classified
as short-term borrowings as of December 31,
2008.
|
(Dollars
in Thousands)
|
||||
2010
|
$
|
3,276
|
(1)
|
|
2011
|
12,766
|
|||
2012
|
3,303
|
|||
2013
|
9,266
|
|||
2014
|
6,331
|
|||
2015
and thereafter
|
15,073
|
|||
Total
|
$
|
50,015
|
(1)
|
$0.6 million is classified as
short-term borrowings.
|
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
||||||||
Current:
|
|||||||||||
Federal
|
$
|
2,340
|
$
|
11,730
|
$
|
13,603
|
|||||
State
|
417
|
510
|
280
|
||||||||
Deferred:
|
|||||||||||
Federal
|
(5,767
|
)
|
(4,882
|
)
|
(32
|
)
|
|||||
State
|
(2,475
|
)
|
(1,289
|
)
|
(148
|
)
|
|||||
Valuation
Allowance
|
149
|
644
|
-
|
||||||||
Total
|
$
|
(5,336
|
)
|
$
|
6,713
|
$
|
13,703
|
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
||||||||
Tax
Expense at Federal Statutory Rate
|
$
|
(3,083
|
)
|
$
|
7,678
|
$
|
15,185
|
||||
Increases
(Decreases) Resulting From:
|
|||||||||||
Tax-Exempt
Interest Income
|
(1,533
|
)
|
(1,663
|
)
|
(1,630
|
)
|
|||||
Change
in Reserve for Uncertain Tax Position
|
687
|
-
|
-
|
||||||||
State
Taxes, Net of Federal Benefit
|
(1,337
|
)
|
(506
|
)
|
86
|
||||||
Other
|
(219
|
)
|
560
|
62
|
|||||||
Change
in Valuation Allowance
|
149
|
644
|
-
|
||||||||
Actual
Tax Expense
|
$
|
(5,336
|
)
|
$
|
6,713
|
$
|
13,703
|
(Dollars
in Thousands)
|
2009
|
2008
|
||||
Deferred
Tax Assets attributable to:
|
||||||
Allowance
for Loan Losses
|
$
|
16,975
|
$
|
14,276
|
||
Associate
Benefits
|
297
|
385
|
||||
Accrued
Pension/SERP
|
9,685
|
14,127
|
||||
Interest
on Nonperforming Loans
|
2,971
|
2,247
|
||||
State
Net Operating Loss Carry Forwards
|
1,786
|
776
|
||||
Intangible
Assets
|
147
|
121
|
||||
Core
Deposit Intangible
|
3,144
|
2,569
|
||||
Contingency
Reserve
|
373
|
323
|
||||
Accrued
Expense
|
458
|
450
|
||||
Leases
|
433
|
456
|
||||
Other
Real Estate Owned
|
4,136
|
482
|
||||
Other
|
614
|
586
|
||||
Total
Deferred Tax Assets
|
$
|
41,019
|
$
|
36,798
|
||
Deferred
Tax Liabilities attributable to:
|
||||||
Depreciation
on Premises and Equipment
|
$
|
4,492
|
$
|
4,677
|
||
Deferred
Loan Fees and Costs
|
4,413
|
3,897
|
||||
Net
Unrealized Gains on Investment Securities
|
749
|
796
|
||||
Intangible
Assets
|
2,219
|
1,919
|
||||
Accrued
Pension/SERP
|
6,850
|
7,080
|
||||
Securities
Accretion
|
9
|
15
|
||||
Market
Value on Loans Held for Sale
|
28
|
2
|
||||
Other
|
-
|
-
|
||||
Total
Deferred Tax Liabilities
|
18,760
|
18,386
|
||||
Valuation
Allowance
|
793
|
644
|
||||
Net
Deferred Tax Assets
|
$
|
21,466
|
$
|
17,768
|
(Dollars
in Thousands)
|
2009
|
2008
|
|||||
Balance
at Beginning of Year
|
$
|
17,768
|
$
|
2,761
|
|||
Income
Tax (Expense) Benefit From Change in Pension
Liability
|
(4,442
|
)
|
10,163
|
||||
Income
Tax Benefit (Expense) From Change in Unrealized Losses on
Available-for-Sale Securities
|
47
|
(683
|
)
|
||||
Deferred
Income Tax Benefit on Continuing Operations
|
8,093
|
5,527
|
|||||
Balance
at End of Year
|
$
|
21,466
|
$
|
17,768
|
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
|||||||
Balance
at January 1,
|
$
|
3,916
|
$
|
3,254
|
$
|
2,021
|
||||
Additions
Based on Tax Positions Related to Prior Years
|
-
|
-
|
252
|
|||||||
Decreases
Based on Tax Positions Related to Prior Years
|
-
|
(252
|
)
|
-
|
||||||
Addition
Based on Tax Positions Related to
Current Year
|
673
|
914
|
918
|
|||||||
Balance
at December 31, 2009
|
$
|
4,589
|
$
|
3,916
|
$
|
3,254
|
Options
|
Shares
|
Weighted-Average
Exercise Price
|
Weighted-Average
Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
||||||||||||
Outstanding
at January 1, 2009
|
60,384
|
$
|
32.79
|
$
|
5.9
|
$
|
-
|
|||||||||
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
Forfeited
or expired
|
-
|
-
|
-
|
-
|
||||||||||||
Outstanding
at December 31, 2009
|
60,384
|
$
|
32.79
|
$
|
4.9
|
$
|
-
|
|||||||||
Exercisable
at December 31, 2009
|
60,384
|
$
|
32.79
|
$
|
4.9
|
$
|
-
|
2009
|
2008
|
2007
|
||||||||||
Dividend
yield
|
3.7
|
%
|
3.0
|
%
|
2.1
|
%
|
||||||
Expected
volatility
|
67.5
|
%
|
37.0
|
%
|
25.5
|
%
|
||||||
Risk-free
interest rate
|
0.3
|
%
|
2.6
|
%
|
4.8
|
%
|
||||||
Expected
life (in years)
|
0.5
|
0.5
|
0.5
|
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
||||||||
Change
in Projected Benefit Obligation:
|
|||||||||||
Benefit
Obligation at Beginning of Year
|
$
|
79,607
|
$
|
70,118
|
$
|
68,671
|
|||||
Service
Cost
|
5,593
|
5,351
|
4,903
|
||||||||
Interest
Cost
|
4,588
|
4,482
|
3,967
|
||||||||
Actuarial
(Gain)/Loss
|
(2,977
|
)
|
4,038
|
(1,420
|
)
|
||||||
Benefits
Paid
|
(2,829
|
)
|
(6,483
|
)
|
(5,759
|
)
|
|||||
Expenses
Paid
|
(233
|
)
|
(165
|
)
|
(244
|
)
|
|||||
Plan
Change(1)
|
-
|
2,266
|
-
|
||||||||
Projected
Benefit Obligation at End of Year
|
$
|
83,749
|
$
|
79,607
|
$
|
70,118
|
|||||
Accumulated
Benefit Obligation at End of Year
|
$
|
64,889
|
$
|
56,368
|
$
|
51,256
|
|||||
Change
in Plan Assets:
|
|||||||||||
Fair
Value of Plan Assets at Beginning of Year
|
$
|
66,363
|
$
|
75,653
|
$
|
66,554
|
|||||
Actual
Gain/(Loss) Return on Plan Assets
|
8,246
|
(14,642
|
)
|
3,602
|
|||||||
Employer
Contributions
|
8,000
|
12,000
|
11,500
|
||||||||
Benefits
Paid
|
(2,829
|
)
|
(6,483
|
)
|
(5,759
|
)
|
|||||
Expenses
Paid
|
(233
|
)
|
(165
|
)
|
(244
|
)
|
|||||
Fair
Value of Plan Assets at End of Year
|
$
|
79,547
|
$
|
66,363
|
$
|
75,653
|
|||||
Amounts
Recognized in the Consolidated Statements of Financial
Condition:
|
|||||||||||
Other
Assets
|
$
|
-
|
$
|
-
|
$
|
5,535
|
|||||
Other
Liabilities
|
4,202
|
13,245
|
-
|
||||||||
Amounts
(Pre-Tax) Recognized in Accumulated Other Comprehensive
Income:
|
|||||||||||
Net
Actuarial Losses
|
$
|
23,224
|
$
|
32,341
|
$
|
8,622
|
|||||
Prior
Service Cost
|
2,860
|
3,369
|
1,611
|
||||||||
Components
of Net Periodic Benefit Costs:
|
|||||||||||
Service
Cost
|
$
|
5,593
|
$
|
5,351
|
$
|
4,903
|
|||||
Interest
Cost
|
4,588
|
4,482
|
3,967
|
||||||||
Expected
Return on Plan Assets
|
(5,060
|
)
|
(5,921
|
)
|
(5,083
|
)
|
|||||
Amortization
of Prior Service Costs
|
509
|
509
|
301
|
||||||||
Recognized
Net Actuarial Loss
|
2,954
|
882
|
1,039
|
||||||||
Net
Periodic Benefit Cost
|
$
|
8,584
|
$
|
5,303
|
$
|
5,127
|
|||||
Assumptions:
|
|||||||||||
Weighted-average
used to determine benefit obligations:
|
|||||||||||
Discount
Rate
|
5.75
|
%
|
6.00
|
%
|
6.25
|
%
|
|||||
Expected
Return on Plan Assets
|
8.00
|
%
|
8.00
|
%
|
8.00
|
%
|
|||||
Rate
of Compensation Increase
|
4.50
|
%
|
5.50
|
%
|
5.50
|
%
|
|||||
Measurement
Date
|
12/31/09
|
12/31/08
|
12/31/07
|
||||||||
Weighted-average
used to determine net cost:
|
|||||||||||
Discount
Rate
|
6.00
|
%
|
6.25
|
%
|
6.00
|
%
|
|||||
Expected
Return on Plan Assets
|
8.00
|
%
|
8.00
|
%
|
8.00
|
%
|
|||||
Rate
of Compensation Increase
|
5.50
|
%
|
5.50
|
%
|
5.50
|
%
|
|||||
(1) In 2008, the
employee benefits plan was amended to include stock as plan
compensation.
|
Actuarial
Loss
|
$
|
2,123
|
||
Prior
Service Cost
|
509
|
|||
Total
|
$
|
2,632
|
Target
Allocation
|
Percentage
of Plan
Assets
at Year-End(1)
|
|||||||||
2010
|
2009
|
2008
|
||||||||
Equity
Securities
|
65
|
%
|
45
|
%
|
39
|
%
|
||||
Debt
Securities
|
30
|
%
|
26
|
%
|
26
|
%
|
||||
Cash
Equivalent
|
5
|
%
|
29
|
%
|
35
|
%
|
||||
Total
|
100
|
%
|
100
|
%
|
100
|
%
|
(1)
|
Represents asset allocation at
year-end which may differ from the average target allocation for the year
due to the year-end cash contribution to the
plan.
|
(Dollars in Thousands) |
2009
|
2008
|
||||||
Level
1:
|
||||||||
U.S. Treasury
|
$ | 5,375 | $ | 4,189 | ||||
Common Stocks
|
9,469 | 6,464 | ||||||
Mutual Funds
|
30,795 | 33,568 | ||||||
Cash and Cash Equivalents
|
21,756 | 12,159 | ||||||
Level
2:
|
||||||||
U.S. Government Agencies and Corporations
|
12,152 | 9,449 | ||||||
Total fair value of plan assets
|
$ | 79,547 | $ | 65,829 |
2010
|
$
|
2,967,094
|
||
2011
|
3,865,783
|
|||
2012
|
4,629,786
|
|||
2013
|
5,474,838
|
|||
2014
|
6,571,039
|
|||
2015
through 2019
|
40,737,804
|
|||
Total
|
$
|
64,246,344
|
(Dollars
in Thousands)
|
2009
|
2008
|
Expected
Range of Contribution
2010(1)
|
||
Actual
Contributions
|
$
8,000
|
$
12,000
|
$
6,000 - $12,000
|
(1)
|
Estimate
reflects the Company’s best estimate given historical funding practice and
the 2010 minimum ($6.0 million) and maximum ($45.0 million) allowable
contribution.
|
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
||||||||
Change
in Projected Benefit Obligation:
|
|||||||||||
Benefit
Obligation at Beginning of Year
|
$
|
5,033
|
$
|
3,706
|
$
|
4,018
|
|||||
Service
Cost
|
20
|
31
|
83
|
||||||||
Interest
Cost
|
178
|
287
|
208
|
||||||||
Actuarial
Gain
|
(2,057
|
)
|
(180
|
)
|
(603
|
)
|
|||||
Plan
Change(1)
|
-
|
1,190
|
-
|
||||||||
Projected
Benefit Obligation at End of Year
|
$
|
3,174
|
$
|
5,034
|
$
|
3,706
|
|||||
Accumulated
Benefit Obligation at End of Year
|
$
|
2,889
|
$
|
2,899
|
$
|
2,603
|
|||||
Amounts
Recognized in the Consolidated Statements of Financial
Condition:
|
|||||||||||
Other
Liabilities
|
$
|
3,174
|
$
|
5,034
|
$
|
3,706
|
|||||
Amounts
(Pre-Tax) Recognized in Accumulated Other Comprehensive
Income:
|
|||||||||||
Net
Actuarial Gain
|
$
|
(1,854)
|
$
|
(148)
|
$
|
(3)
|
|||||
Prior
Service Cost
|
874
|
1,055
|
44
|
||||||||
Components
of Net Periodic Benefit Costs:
|
|||||||||||
Service
Cost
|
$
|
20
|
$
|
31
|
$
|
83
|
|||||
Interest
Cost
|
178
|
287
|
208
|
||||||||
Amortization
of Prior Service Cost
|
180
|
180
|
7
|
||||||||
Recognized
Net Actuarial (Gain)Loss
|
(350
|
)
|
(36
|
)
|
8
|
||||||
Net
Periodic Benefit Cost
|
$
|
28
|
$
|
462
|
$
|
306
|
|||||
Assumptions:
|
|||||||||||
Weighted-average
used to determine the benefit obligations:
|
|||||||||||
Discount
Rate
|
5.75
|
%
|
6.00
|
%
|
6.25
|
%
|
|||||
Rate
of Compensation Increase
|
4.50
|
%
|
5.50
|
%
|
5.50
|
%
|
|||||
Measurement
Date
|
12/31/09
|
12/31/08
|
12/31/07
|
||||||||
Weighted-average
used to determine the net cost:
|
|||||||||||
Discount
Rate
|
6.00
|
%
|
6.25
|
%
|
6.00
|
%
|
|||||
Rate
of Compensation Increase
|
5.50
|
%
|
5.50
|
%
|
5.50
|
%
|
(1)
|
In
2008, the SERP plan was amended to include stock as plan
compensation.
|
2010
|
$
|
217,590
|
||
2011
|
251,160
|
|||
2012
|
273,567
|
|||
2013
|
267,543
|
|||
2014
|
399,901
|
|||
2015
through 2019
|
1,651,556
|
|||
Total
|
$
|
3,061,317
|
(Dollars
in Thousands, Except Per Share Data)
|
2009
|
2008
|
2007
|
|||||||||
Numerator:
|
||||||||||||
Net
(Loss) Income
|
$ | (3,471 | ) | $ | 15,225 | $ | 29,683 | |||||
Denominator:
|
||||||||||||
Denominator
for Basic Earnings Per Share Weighted-Average Shares
|
17,044 | 17,141 | 17,909 | |||||||||
Effects
of Dilutive Securities Stock Compensation Plans
|
1 | 6 | 3 | |||||||||
Denominator
for Diluted Earnings Per Share Adjusted Weighted-Average Shares and
Assumed Conversions
|
17,045 | 17,147 | 17,912 | |||||||||
Basic
(Loss) Earnings Per Share
|
$ | (0.20 | ) | $ | 0.89 | $ | 1.66 | |||||
Diluted
(Loss) Earnings Per Share
|
$ | (0.20 | ) | $ | 0.89 | $ | 1.66 |
Actual
|
Required
For
Capital
Adequacy
Purposes
|
To
Be Well-
Capitalized
Under
Prompt
Corrective
Action
Provisions
|
||||||||||
(Dollars inThousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||
As
of December 31, 2009:
|
||||||||||||
Tier
I Capital:
|
||||||||||||
CCBG
|
$
|
257,108
|
12.76
|
%
|
$
|
81,370
|
4.00
|
%
|
*
|
*
|
||
CCB
|
238,433
|
11.86
|
%
|
81,194
|
4.00
|
%
|
121,791
|
6.00
|
%
|
|||
Total
Capital:
|
||||||||||||
CCBG
|
284,423
|
14.11
|
%
|
162,740
|
8.00
|
%
|
*
|
*
|
||||
CCB
|
263,806
|
13.12
|
%
|
162,388
|
8.00
|
%
|
202,985
|
10.00
|
%
|
|||
Tier
I Leverage:
|
||||||||||||
CCBG
|
257,108
|
10.39
|
%
|
81,370
|
4.00
|
%
|
*
|
*
|
||||
CCB
|
238,433
|
9.66
|
%
|
81,194
|
4.00
|
%
|
101,493
|
5.00
|
%
|
|||
As
of December 31, 2008:
|
||||||||||||
Tier
I Capital:
|
||||||||||||
CCBG
|
$
|
271,767
|
13.34
|
%
|
$
|
81,948
|
4.00
|
%
|
*
|
*
|
||
CCB
|
269,812
|
13.27
|
%
|
81,762
|
4.00
|
%
|
122,643
|
6.00
|
%
|
|||
Total
Capital:
|
||||||||||||
CCBG
|
299,263
|
14.69
|
%
|
163,895
|
8.00
|
%
|
*
|
*
|
||||
CCB
|
295,362
|
14.53
|
%
|
163,524
|
8.00
|
%
|
204,405
|
10.00
|
%
|
|||
Tier
I Leverage:
|
||||||||||||
CCBG
|
271,767
|
11.51
|
%
|
81,948
|
4.00
|
%
|
*
|
*
|
||||
CCB
|
269,812
|
11.45
|
%
|
81,762
|
4.00
|
%
|
102,202
|
5.00
|
%
|
*
|
Not applicable to bank holding
companies.
|
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
|||||||||
Noninterest
Income:
|
||||||||||||
Merchant
Fee Income
|
$ | 2,359 | $ | 5,548 | $ | 7,257 | ||||||
Interchange
Commission Fees
|
4,432 | 4,165 | 3,757 | |||||||||
ATM/Debit
Card Fees
|
3,515 | 2,988 | 2,692 | |||||||||
Retail
Brokerage Fees
|
2,655 | 2,399 | 2,510 | |||||||||
Noninterest
Expense:
|
||||||||||||
Maintenance
Agreements - FF&E
|
3,225 | 3,506 | 3,684 | |||||||||
Legal
Fees
|
3,975 | 2,240 | 1,739 | |||||||||
Professional
Fees
|
4,501 | 4,083 | 3,855 | |||||||||
Interchange
Fees
|
1,929 | 4,577 | 6,118 | |||||||||
Telephone
|
2,227 | 2,522 | 2,373 | |||||||||
Advertising
|
3,285 | 3,609 | 3,742 | |||||||||
Processing
Services
|
3,591 | 3,921 | 3,278 | |||||||||
FDIC
Insurance Fees
|
4,616 | 835 |
(1)
|
240 |
(1)
|
|||||||
Printing
and Supplies
|
1,882 | 1,977 |
(1)
|
2,124 |
(1)
|
|||||||
Other
Real Estate Owned
|
6,843 | 1,120 |
(1)
|
159 |
(1)
|
(1)
|
Less than 1% of the appropriate
threshold.
|
(Dollars
in Thousands)
|
Amount
|
|||
Commitments
to Extend Credit(1)
|
$
|
326,170
|
||
Standby
Letters of Credit
|
$
|
13,219
|
(1)
|
Commitments include unfunded
loans, revolving lines of credit, and other unused
commitments.
|
(Dollars
in Thousands)
|
Level
1 Inputs
|
Level
2 Inputs
|
Level
3 Inputs
|
Total
Fair Value
|
||||||||||||
2009
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
US Treasury
|
$ | 22,445 | $ | - | $ | - | $ | 22,444 | ||||||||
U.S. Government Agencies and Corporations
|
- | - | - | - | ||||||||||||
State and Political Subdivisions
|
3,709 | 103,841 | - | 107,550 | ||||||||||||
Mortgage-Backed Securities
|
- | 34,143 | - | 34,143 | ||||||||||||
Other Securities
|
- | - | - | - | ||||||||||||
2008
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
US Treasury
|
29,672 | - | - | 29,672 | ||||||||||||
U.S. Government Agencies and Corporations
|
- | 33,842 | - | 33,842 | ||||||||||||
State and Political Subdivisions
|
2,698 | 98,864 | - | 101,562 | ||||||||||||
Mortgage-Backed Securities
|
- | 13,504 | - | 13,504 | ||||||||||||
Other Securities
|
1,107 | 1,107 | ||||||||||||||
(Dollars
in Thousands)
|
2009
|
2008 | ||||||
Balance,
Beginning of year
|
$ | 1,107 | $ | 1,061 | ||||
Temporary
impairment included in other comprehensive income
|
(807 | ) | ||||||
Other
than temporary credit impairment realized in earnings
|
(300 | ) | ||||||
Balance,
End of year
|
$ | - | $ | 1,107 |
At
December 31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
(Dollars
in Thousands)
|
Carrying
Value
|
Estimated
Fair
Value
|
Carrying
Value
|
Estimated
Fair
Value
|
||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
|
$
|
57,877
|
$
|
57,877
|
$
|
88,143
|
$
|
88,143
|
||||||||
Short-Term
Investments
|
276,416
|
276,416
|
6,806
|
6,806
|
||||||||||||
Investment
Securities
|
176,673
|
176,673
|
191,569
|
191,569
|
||||||||||||
Loans,
Net of Allowance for Loan Losses
|
1,871,941
|
1,851,699
|
1,920,793
|
1,915,887
|
||||||||||||
Total
Financial Assets
|
$
|
2,382,907
|
$
|
2,362,665
|
$
|
2,207,311
|
$
|
2,202,405
|
||||||||
Financial
Liabilities:
|
||||||||||||||||
Deposits
|
$
|
2,258,234
|
$
|
2,258,899
|
$
|
1,992,174
|
$
|
1,960,361
|
||||||||
Short-Term
Borrowings
|
35,841
|
34,209
|
62,044
|
61,799
|
||||||||||||
Subordinated
Notes Payable
|
62,887
|
62,569
|
62,887
|
63,637
|
||||||||||||
Long-Term
Borrowings
|
49,380
|
51,509
|
51,470
|
57,457
|
||||||||||||
Total
Financial Liabilities
|
$
|
2,406,342
|
$
|
2,407,186
|
$
|
2,168,575
|
$
|
2,143,254
|
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
||||||||
OPERATING
INCOME
|
|||||||||||
Income
Received from Subsidiary Bank:
|
|||||||||||
Dividends
|
$
|
35,000
|
$
|
16,655
|
$
|
49,207
|
|||||
Overhead
Fees
|
3,209
|
3,209
|
3,532
|
||||||||
Other
Income
|
121
|
184
|
164
|
||||||||
Total
Operating Income
|
38,330
|
20,048
|
52,903
|
||||||||
OPERATING
EXPENSE
|
|||||||||||
Salaries
and Associate Benefits
|
1,694
|
1,341
|
1,812
|
||||||||
Interest
on Long-Term Debt
|
-
|
35
|
-
|
||||||||
Interest
on Subordinated Notes Payable
|
3,730
|
3,735
|
3,730
|
||||||||
Professional
Fees
|
999
|
978
|
787
|
||||||||
Advertising
|
202
|
244
|
260
|
||||||||
Legal
Fees
|
176
|
213
|
375
|
||||||||
Other
|
813
|
620
|
621
|
||||||||
Total
Operating Expense
|
7,614
|
7,166
|
7,585
|
||||||||
Income
Before Income Taxes and Equity in Undistributed Earnings of Subsidiary
Bank
|
30,716
|
12,882
|
45,318
|
||||||||
Income
Tax Benefit
|
(1,430
|
)
|
(737
|
)
|
(1,429
|
)
|
|||||
Income
Before Equity in Undistributed Earnings of Subsidiary
Bank
|
32,146
|
13,619
|
46,747
|
||||||||
Equity
in Undistributed Earnings of Subsidiary Bank
|
(35,617
|
)
|
1,606
|
(17,064
|
)
|
||||||
Net
(Loss) Income
|
$
|
(3,471
|
)
|
$
|
15,225
|
$
|
29,683
|
(Dollars
in Thousands, Except Per Share Data)
|
2009
|
2008
|
|||||
ASSETS
|
|||||||
Cash
and Due From Subsidiary Bank
|
$
|
20,425
|
$
|
950
|
|||
Investment
in Subsidiary Bank
|
314,946
|
343,603
|
|||||
Other
Assets
|
2,265
|
2,689
|
|||||
Total
Assets
|
$
|
337,636
|
$
|
347,242
|
|||
LIABILITIES
|
|||||||
Subordinated
Notes Payable
|
$
|
62,887
|
$
|
62,887
|
|||
Other
Liabilities
|
6,850
|
5,525
|
|||||
Total
Liabilities
|
$
|
69,737
|
$
|
68,412
|
|||
SHAREOWNERS'
EQUITY
|
|||||||
Preferred
Stock, $.01 par value, 3,000,000 shares authorized; no shares issued and
outstanding
|
-
|
-
|
|||||
Common
Stock, $.01 par value; 90,000,000 shares authorized; 17,036,407 and
17,126,997 shares issued and outstanding at December 31, 2009 and
December 31, 2008, respectively
|
170
|
171
|
|||||
Additional
Paid-In Capital
|
36,099
|
36,783
|
|||||
Retained
Earnings
|
246,460
|
262,890
|
|||||
Accumulated
Other Comprehensive Loss, Net of Tax
|
(14,830
|
)
|
(21,014
|
)
|
|||
Total
Shareowners' Equity
|
267,899
|
278,830
|
|||||
Total
Liabilities and Shareowners' Equity
|
$
|
337,636
|
$
|
347,242
|
(Dollars
in Thousands)
|
2009
|
2008
|
2007
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||
Net
Income
|
$
|
(3,471
|
)
|
$
|
15,225
|
$
|
29,683
|
||||
Adjustments
to Reconcile Net Income to Net Cash Provided by Operating
Activities:
|
|||||||||||
Equity
in Undistributed Earnings of Subsidiary Bank
|
35,617
|
(1,606
|
)
|
17,064
|
|||||||
Non-Cash
Compensation
|
-
|
62
|
238
|
||||||||
Increase
in Other Assets
|
(528
|
)
|
254
|
(152
|
)
|
||||||
Increase
in Other Liabilities
|
1,325
|
210
|
222
|
||||||||
Net
Cash Provided by Operating Activities
|
32,943
|
14,145
|
47,055
|
||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||
Cash
Paid for Investment in:
|
|||||||||||
Purchase
of held-to-maturity and available-for-sale
securities
|
-
|
-
|
(1,000
|
)
|
|||||||
Increase
in Investment in Bank Subsidiary
|
-
|
-
|
1,466
|
||||||||
Net
Cash Used in Investing Activities
|
-
|
-
|
466
|
||||||||
CASH
FROM FINANCING ACTIVITIES:
|
|||||||||||
Payment
of Dividends
|
(12,959
|
)
|
(12,630
|
)
|
(12,823
|
)
|
|||||
Repurchase
of Common Stock
|
(1,561)
|
(2,414
|
)
|
(43.233
|
)
|
||||||
Issuance
of Common Stock
|
1,052
|
891
|
572
|
||||||||
Net
Cash (Used in) Provided by Financing Activities
|
(13,468
|
)
|
(14,153
|
)
|
(55,484
|
)
|
|||||
Net
Increase (Decrease) in Cash
|
19,475
|
(8
|
)
|
(7,963
|
)
|
||||||
Cash
at Beginning of Period
|
950
|
958
|
8,921
|
||||||||
Cash
at End of Period
|
$
|
20,425
|
$
|
950
|
$
|
958
|
(Dollars in
Thousands)
|
2009
|
2008
|
2007
|
|||||||||
Other
Comprehensive Income (Loss):
|
||||||||||||
Securities available for sale:
|
||||||||||||
Change
in net unrealized gain, net of tax benefit of $460 and a tax expense of
$683 and $616
|
$
|
(888
|
)
|
$
|
1,230
|
$
|
1,080
|
|||||
Retirement plans:
|
||||||||||||
Change
in funded status of defined benefit pension plan and SERP, net of
tax
expense
$4,441, tax benefit of $10,613, and tax expense of
$830
|
7,072
|
(16,179
|
)
|
1,166
|
||||||||
Net
Other Comprehensive Gain (Loss)
|
$
|
6,184
|
$
|
(14,949
|
)
|
$
|
2,246
|
|||||
The
components of accumulated other comprehensive income, net of tax, as of
year-end were as follows:
|
||||||||||||
Net unrealized gain on securities available for sale
|
$
|
588
|
$
|
1,476
|
$
|
246
|
||||||
Net unfunded liability for defined benefit pension plan and
SERP
|
(15,418
|
)
|
(22,490
|
)
|
(6,311
|
)
|
||||||
$
|
(14,830
|
)
|
$
|
(21,014
|
)
|
$
|
(6,065
|
)
|
Item
9A.
|
Item
9B.
|
Item
11.
|
Item
12.
|
Plan
Category
|
Number
of securities to be issued upon exercise of
outstanding
options, warrants and rights
|
Weighted-average
exercise price
of
outstanding options, warrants and rights
|
Number
of securities remaining available
for
future issuance under equity
compensation
plans (excluding
securities
reflected in column (a))
|
|||
(a)
|
(b)
|
(c)
|
||||
Equity
Compensation Plans Approved by Securities Holders
|
60,384(1)
|
$32.79
|
1,321,272(2)
|
|||
Equity
Compensation Plans Not Approved by Securities
Holders
|
--
|
--
|
--
|
|||
Total
|
60,384
|
$32.79
|
1,321,272
|
(1)
|
Includes
60,384 shares that may be issued upon exercise of outstanding options
under the terminated 1996 Associate Incentive
Plan.
|
(2)
|
Consists
of 807,978 shares available for issuance under our 2005 Associate
Incentive Plan, 482,164 shares available for issuance under our 2005
Associate Stock Purchase Plan, and 31,130 shares available for issuance
under our 2005 Director Stock Purchase Plan. Of these plans,
the only plan under which options may be granted in the future is our 2005
Associate Incentive Plan.
|
The
following documents are filed as part of this
report
|
|
3.1
|
Amended
and Restated Articles of Incorporation - incorporated herein by reference
to Exhibit 3 of the Registrant’s 1996 Proxy Statement (filed 4/11/96) (No.
0-13358).
|
|
3.2
|
Amended
and Restated Bylaws - incorporated herein by reference to Exhibit 3.2 of
the Registrant’s Form 8-K (filed 11/30/07) (No.
0-13358).
|
|
4.1
|
See
Exhibits 3.1, and 3.2 for provisions of Amended and Restated Articles of
Incorporation and Amended and Restated Bylaws, which define the rights of
its shareholders.
|
|
4.2
|
Capital
City Bank Group, Inc. 2005 Director Stock Purchase Plan - incorporated
herein by reference to Exhibit 4.3 of the Registrant’s Form S-8
(filed 11/5/04) (No. 333-120242).
|
|
4.3
|
Capital
City Bank Group, Inc. 2005 Associate Stock Purchase Plan - incorporated
herein by reference to Exhibit 4.4 of the Registrant’s Form S-8
(filed 11/5/04) (No. 333-120242).
|
|
4.4
|
Capital
City Bank Group, Inc. 2005 Associate Incentive Plan - incorporated herein
by reference to Exhibit 4.5 of the Registrant’s Form S-8 (filed
11/5/04) (No. 333-120242).
|
|
4.5
|
In
accordance with Regulation S-K, Item 601(b)(4)(iii)(A) certain
instruments defining the rights of holders of long-term debt of Capital
City Bank Group, Inc. not exceeding 10% of the total assets of Capital
City Bank Group, Inc. and its consolidated subsidiaries have been omitted;
the Registrant agrees to furnish a copy of any such instruments to the
Commission upon request.
|
|
10.1
|
Capital
City Bank Group, Inc. 1996 Dividend Reinvestment and Optional Stock
Purchase Plan - incorporated herein by reference to Exhibit 10 of the
Registrant’s Form S-3 (filed 01/30/97) (No.
333-20683).
|
|
10.2
|
Capital
City Bank Group, Inc. Supplemental Executive Retirement Plan -
incorporated herein by reference to Exhibit 10(d) of the Registrant’s Form
10-K (filed 3/27/03) (No. 0-13358).
|
|
10.3
|
Capital
City Bank Group, Inc. 401(k) Profit Sharing Plan – incorporated herein by
reference to Exhibit 4.3 of Registrant’s Form S-8 (filed 09/30/97) (No.
333-36693).
|
|
10.4
|
2005
Stock Option Agreement by and between Capital City Bank Group, Inc. and
William G. Smith, Jr., dated March 24, 2005 – incorporated herein by
reference to Exhibit 10.1 of the Registrant’s Form 8-K (filed 3/31/05)
(No. 0-13358).
|
|
10.5
|
2006
Stock Option Agreement by and between Capital City Bank Group, Inc. and
William G. Smith, Jr., dated March 23, 2006 – incorporated herein by
reference to Exhibit 10.1 of the Registrant’s Form 8-K (filed 3/29/06)
(No. 0-13358).
|
|
10.6
|
Capital
City Bank Group, Inc. Non-Employee Director Plan, as amended –
incorporated herein by reference to Exhibit 10.2 of the Registrant’s Form
8-K (filed 3/29/06) (No. 0-13358).
|
|
10.7
|
Form
of Participant Agreement for the Capital City Bank Group, Inc. Long-Term
Incentive Plan – incorporated herein by reference to Exhibit 10.1 of the
Registrant’s Form 10-Q (filed 8/10/06) (No.
0-13358).
|
|
10.8
|
Form
of Participant Agreement for 2008 Stock-Based Incentive Plan –
incorporated herein by reference to Exhibit 10.1 of the Registrant’s Form
8-K (filed 6/5/08) (No. 0-13358).
|
|
10.9
|
Form
of Participant Agreement for 2009 Stock-Based Incentive Plan –
incorporated herein by reference to Exhibit 10.1 of the Registrant’s Form
8-K (filed 6/30/09) (No. 0-13358).
|
|
11
|
Statement
re Computation of Per Share
Earnings.*
|
|
14
|
Capital
City Bank Group, Inc. Code of Ethics for the Chief Financial Officer and
Senior Financial Officers - incorporated herein by reference to Exhibit 14
of the Registrant’s Form 8-K (filed 3/11/05) (No.
0-13358).
|
|
21
|
Capital
City Bank Group, Inc. Subsidiaries – incorporated herein by reference to
Exhibit 21 of the Registrant’s Form 10-K (filed 3/13/09) (No.
0-13358).
|
|
23.1
|
Consent
of Independent Registered Public Accounting
Firm.**
|
|
31.1
|
Certification
of CEO pursuant to Securities and Exchange Act Section 302 of the
Sarbanes-Oxley Act of 2002.**
|
|
31.2
|
Certification
of CFO pursuant to Securities and Exchange Act Section 302 of the
Sarbanes-Oxley Act of 2002.**
|
|
32.1
|
Certification
of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.**
|
|
32.2
|
Certification
of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.**
|
*
|
Information
required to be presented in Exhibit 11 is provided in Note 13 to the
consolidated financial statements under Part II, Item 8 of this Form 10-K
in accordance with the provisions of U.S. generally accepted accounting
principles.
|
**
|
Filed
electronically herewith.
|
Directors:
|
||
/s/
DuBose Ausley
|
/s/
L. McGrath Keen, Jr.
|
|
DuBose
Ausley
|
L.
McGrath Keen, Jr.
|
|
/s/
Thomas A. Barron
|
/s/
Lina S. Knox
|
|
Thomas
A. Barron
|
Lina
S. Knox
|
|
/s/
Frederick Carroll, III
|
/s/
Henry Lewis, III
|
|
Frederick
Carroll, III
|
Henry
Lewis, III
|
|
/s/
J. Everitt Drew
|
/s/
William G. Smith, Jr.
|
|
J.
Everitt Drew
|
William
G. Smith, Jr.
|
|
/s/
John K. Humphress
|
||
John
K. Humphress
|