Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
_______________________________
FORM 10-K

[Mark One]
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2018
OR
[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________to_________
Commission file number 0-17071
FIRST MERCHANTS CORPORATION
(Exact name of registrant as specified in its charter)
Indiana
35-1544218
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
200 East Jackson
Muncie, Indiana
 
47305-2814
(Address of principal executive offices)
(Zip Code)

Registrant’s telephone number, including area code: (765)747-1500
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Name of each exchange on which registered
Common Stock, $0.125 stated value per share
The NASDAQ Stock Market

Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [X] No [ ]
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [  ] No [X]
Indicate by check mark whether the registrant(1) has filed all reports required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934  during  the  preceding  12 months  (or for such  shorter  period  that the registrant was required to file such reports),  and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]
Indicate by check mark whether the registrant has submitted electronically every interactive data file required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files) Yes [X] No [ ]
Indicate  by check  mark if disclosure of delinquent filers  pursuant to Item 405 of Regulation S-K is not contained  herein,  and will not be contained, to the best of  registrant’s  knowledge,  in  definitive  proxy  or  information statements  incorporated  by  reference  in Part  III of this  Form  10-K or any amendment to this Form 10-K. [X]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [X]
Accelerated filer [ ]
Non-accelerated filer [  ]
Smaller reporting company [  ]
Emerging growth company [ ]
 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [  ] No[X]
The aggregate market value (not necessarily a reliable indication of the price at which more than a limited number of shares would trade) of the voting stock held by non-affiliates of the registrant was $2,286,601,000 as of the last business day of the registrant's most recently completed second fiscal quarter (June 30, 2018).

As of February 20, 2019 there were 49,697,568 outstanding common shares, without par value, of the registrant.

DOCUMENTS INCORPORATED BY REFERENCE
Documents
Part of Form 10-K into which incorporated
Portions of the Registrant’s Definitive
Part III (Items 10 through 14)
Proxy Statement for Annual Meeting of
 
Shareholders to be held May 9, 2019
 



Table of Contents
TABLE OF CONTENTS


FIRST MERCHANTS CORPORATION

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1.
 
Item 1A.
 
Item 1B.
 
Item 2.
 
Item 3.
 
Item 4.
 
 
 
 
 
 
 
 
 
 
Item 5.
 
Item 6.
 
Item 7.
 
Item 7A.
 
Item 8.
 
Item 9.
 
Item 9A.
 
Item 9B.
 
 
 
 
 
 
 
 
Item 10.
 
Item 11.
 
Item 12.
 
Item 13.
 
Item 14.
 
 
 
 
 
 
 
 
Item 15.
 
Item 16.
 
 


2

Table of Contents
GLOSSARY OF DEFINED TERMS



FIRST MERCHANTS CORPORATION

Ameriana
Ameriana Bancorp, Inc., which was acquired by the Corporation on December 31, 2015.
Arlington Bank
The Arlington Bank, which was acquired by the Corporation on May 19, 2017
ASC
Accounting Standards Codification
AOCI
Accumulated Other Comprehensive Income
Bank
First Merchants Bank, a wholly-owned subsidiary of the Corporation
BHC Act
Bank Holding Company Act of 1956
CET1
Common Equity Tier 1
C Financial
C Financial Corporation, which was acquired by the Corporation on April 17, 2015.
CFPB
Consumer Financial Protection Bureau
CMT
Constant Maturity Treasury
Community
Community Bancshares, Inc., which was acquired by the Corporation on November 7, 2014.
Corporation
First Merchants Corporation
Dodd-Frank Act
Dodd-Frank Wall Street Reform and Consumer Protection Act
ERISA
Employee Retirement Income Security Act of 1974
ESPP
Employee Stock Purchase Plan
FDIC
Federal Deposit Insurance Corporation
FDICIA
Federal Deposit Insurance Corporation Improvement Act of 1991
Federal Reserve
Federal Reserve Banking System
FHLB
Federal Home Loan Bank
FMIG
First Merchants Insurance Services, Inc., an Indiana corporation
FTE
Fully taxable equivalent
GAAP
Accounting Principles Generally Accepted in the United States of America
IAB
Independent Alliance Banks, Inc., which was acquired by the Corporation on July 14, 2017
Indiana DFI
Indiana Department of Financial Institutions
OCC
Office of the Comptroller of the Currency
OREO
Other real estate owned
OTTI
Other-than-temporary impairment
RSA
Restricted Stock Awards
Sarbanes-Oxley Act
Sarbanes-Oxley Act of 2002
Savings Plan
The First Merchants Corporation Retirement and Income Savings Plan
SEC
Securities and Exchange Commission
TCJA
Tax Cuts and Jobs Act, which was enacted by the U.S. Government on December 22, 2017
TEFRA
Tax Equity and Fiscal Responsibility Act. The TEFRA disallowance reduces the amount of interest expense an entity may deduct for the purpose of carrying tax-free investment securities.
Treasury
U.S. Department of Treasury
USI
USI Insurance Services, LLC

3

Table of Contents
FORWARD-LOOKING STATEMENTS

 
The Corporation from time to time includes forward-looking statements in its oral and written communication. The Corporation may include forward-looking statements in filings with the SEC, such as its Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q, in other written materials and oral statements made by senior management to analysts, investors, representatives of the media and others. The Corporation intends these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and the Corporation is including this statement for purposes of these safe harbor provisions. Forward-looking statements can often be identified by the use of words like “believe”, “continue”, “pattern”, “estimate”, “project”, “intend”, “anticipate”, “expect” and similar expressions or future or conditional verbs such as “will”, “would”, “should”, “could”, “might”, “can”, “may” or similar expressions. These forward-looking statements include:

statements of the Corporation’s goals, intentions and expectations;
statements regarding the Corporation’s business plan and growth strategies;
statements regarding the asset quality of the Corporation’s loan and investment portfolios; and
estimates of the Corporation’s risks and future costs and benefits.

These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, those discussed in Item 1A, “RISK FACTORS”.

Because of these and other uncertainties, the Corporation’s actual future results may be materially different from the results indicated by these forward-looking statements. In addition, the Corporation’s past results of operations do not necessarily indicate its future results.


4

Table of Contents
PART I: ITEM 1. BUSINESS

 
PART I

ITEM 1. BUSINESS

GENERAL

The Corporation is a financial holding company headquartered in Muncie, Indiana and was organized in September 1982. The Corporation’s Common Stock is traded on NASDAQ’s Global Select Market System under the symbol FRME. The Corporation has one full-service bank charter, First Merchants Bank, which opened for business in Muncie, Indiana, in March 1893. The Bank also operates First Merchants Private Wealth Advisors (a division of First Merchants Bank). The Bank includes 116 banking locations in thirty-one Indiana, two Illinois and two Ohio counties. In addition to its branch network, the Corporation offers comprehensive electronic and mobile delivery channels to its customers. The Corporation’s business activities are currently limited to one significant business segment, which is community banking.

Through the Bank, the Corporation offers a broad range of financial services, including accepting time, savings and demand deposits; making consumer, commercial, agri-business and real estate mortgage loans; providing personal and corporate trust services; offering full-service brokerage and private wealth management; and providing letters of credit, repurchase agreements and other corporate services.

All inter-company transactions are eliminated during the preparation of consolidated financial statements.

As of December 31, 2018, the Corporation had consolidated assets of $9.9 billion, consolidated deposits of $7.8 billion and stockholders’ equity of $1.4 billion.  As of December 31, 2018, the Corporation and its subsidiaries had 1,702 full-time equivalent employees.

AVAILABLE INFORMATION

The Corporation makes its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, available on its website at https://www.firstmerchants.com without charge, as soon as reasonably practicable, after such reports are electronically filed with, or furnished to, the Securities and Exchange Commission. The SEC maintains an internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including the Corporation. Those filings are accessible on the SEC’s website at http://www.sec.gov.

ACQUISITION AND DIVESTITURE POLICY

The Corporation anticipates that it will continue its policy of geographic expansion of its banking business through the acquisition of banks whose operations are consistent with its banking philosophy.  Management routinely explores opportunities to acquire financial institutions and other financial services-related businesses and to enter into strategic alliances to expand the scope of its services and its customer base.

On November 21, 2016, the Corporation purchased 495,112 shares, or 12.1 percent, of IAB's outstanding common stock from an IAB shareholder for $19.8 million, or $40.00 per share. On July 14, 2017, the Corporation acquired the remaining shares of IAB common stock. IAB was headquartered in Fort Wayne, Indiana and had 16 banking centers serving the Fort Wayne market. Pursuant to the merger agreement, each IAB shareholder received 1.653 shares of the Corporation's common stock for each outstanding share of IAB common stock held. The Corporation issued approximately 6.0 million shares of common stock. The transaction value for the remaining shares of common stock, not owned by the Corporation, was approximately $238.8 million, resulting in a total purchase price of $258.6 million.

On May 19, 2017, the Corporation acquired 100 percent of Arlington Bank. Arlington Bank was headquartered in Columbus, Ohio and had 3 banking centers serving the Columbus, Ohio market. Pursuant to the merger agreement, each Arlington Bank shareholder received 2.7245 shares of the Corporation's common stock for each outstanding share of Arlington Bank common stock held. The Corporation issued approximately 2.1 million shares of common stock, which was valued at approximately $82.6 million.

On December 31, 2015, the Corporation acquired 100 percent of Ameriana. Ameriana was headquartered in New Castle, Indiana and had 13 full service banking centers in east central and central Indiana. Pursuant to the merger agreement, shareholders of Ameriana received .9037 shares of the Corporation's common stock for each share of Ameriana common stock held. The Corporation issued approximately 2.8 million shares of common stock, which was valued at approximately $70.4 million.

On June 12, 2015, the Corporation sold all of its stock in FMIG to USI, a Delaware limited liability company. The sale price was $18.0 million, of which $16.0 million was paid at closing with the remaining $2.0 million paid through a two-year promissory note. The sale of FMIG generated a pre-tax gain on sale of $8.3 million.

On April 17, 2015, the Corporation acquired 100 percent of C Financial. C Financial was headquartered in Columbus, Ohio and had 6 full service banking centers serving the Columbus, Ohio market. Pursuant to the merger agreement, shareholders of C Financial received $6.738 in cash for each share of C Financial stock held, resulting in a total purchase price of $14.5 million.

5

Table of Contents
PART I: ITEM 1. BUSINESS


On November 7, 2014, the Corporation acquired 100 percent of Community. Community was headquartered in Noblesville, Indiana and had 10 full-service banking centers serving central Indiana. Pursuant to the merger agreement, each outstanding share of common stock of Community was converted into the right to receive either (a) 4.0926 shares of the Corporation's common stock, plus cash in lieu of fractional shares; or (b) $85.94 in cash, based upon shareholder elections. The Corporation paid $14.2 million in cash and issued approximately 1.6 million shares of common stock, valued at approximately $35.0 million, for a total purchase price of approximately $49.2 million.

Details of the 2017 acquisitions can be found in NOTE 2. ACQUISITIONS of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.

COMPETITION

The Bank is located in Indiana, Ohio and Illinois counties where other financial services companies provide similar banking services. In addition to the competition provided by the lending and deposit gathering subsidiaries of national manufacturers, retailers, insurance companies and investment brokers, the Bank competes vigorously with other banks, thrift institutions, credit unions and finance companies located within its service areas.

REGULATION AND SUPERVISION OF FIRST MERCHANTS CORPORATION AND SUBSIDIARIES

Bank Holding Company Regulation

The Corporation is registered as a bank holding company and has elected to be a financial holding company. It is subject to the supervision of, and regulation by the Board of Governors of the Federal Reserve under the BHC Act, as amended. Bank holding companies are required to file periodic reports with and are subject to periodic examination by the Federal Reserve. The Federal Reserve has issued regulations under the BHC Act requiring a bank holding company to serve as a source of financial and managerial strength to the Bank. Thus, it is the policy of the Federal Reserve that a bank holding company should stand ready to use its resources to provide adequate capital funds to the Bank during periods of financial stress or adversity. Additionally, under the FDICIA, a bank holding company is required to guarantee the compliance of any subsidiary bank that may become “undercapitalized” (as defined in the FDICIA section of this Form 10-K) with the terms of any capital restoration plan filed by such subsidiary with its appropriate federal banking agency. Under the BHC Act, the Federal Reserve has the authority to require a bank holding company to terminate any activity or relinquish control of a non-bank subsidiary (other than a non-bank subsidiary of a bank) upon the determination that such activity constitutes a serious risk to the financial stability of any bank subsidiary.

The BHC Act requires the Corporation to obtain the prior approval of the Federal Reserve before:

acquiring direct or indirect control or ownership of any voting shares of any bank or bank holding company if, after such acquisition, the bank holding company will directly or indirectly own or control more than 5 percent of the voting shares of the bank or bank holding company;
merging or consolidating with another bank holding company; or
acquiring substantially all of the assets of any bank.
 
The BHC Act generally prohibits bank holding companies that have not become financial holding companies from (i) engaging in activities other than banking or managing or controlling banks or other permissible subsidiaries, and (ii) acquiring or retaining direct or indirect control of any company engaged in the activities other than those activities determined by the Federal Reserve to be closely related to banking or managing or controlling banks.

Capital Adequacy Guidelines for Bank Holding Companies

In July 2013, the United States banking regulators adopted new capital rules which modified the risk-based capital and leverage capital requirements applicable to bank holding companies and depository institutions. These rules are commonly known as "Basel III". Basel III was effective for the Corporation on January 1, 2015. Basel III addresses the components of capital and other issues affecting the numerator in banking institutions' regulatory capital ratios. Basel III also implements the requirements of Section 939A of the Dodd-Frank Act to remove references to credit ratings from the federal banking agencies' rules. Certain of the Basel III rules came into effect for the Corporation and the Bank on January 1, 2015, and the balance of the rules were subject to a phase-in period which continued through January 1, 2019.

Basel III introduced a new capital measure CET1. Basel III specifies that Tier 1 capital consists of CET1 and "Additional Tier 1 Capital" instruments meeting specified requirements. CET1 capital consists of common stock instruments that meet the eligibility criteria, retained earnings, accumulated other comprehensive income and CET1 minority interest. Basel III also defines CET1 narrowly by requiring that most adjustments to regulatory capital measures be made to CET1, and not to the other components of capital.

Basel III requires the Corporation to maintain a minimum ratio of CET1 to risk weighted assets, as defined in the regulation. Under Basel III, in order to avoid limitations on capital distributions, including dividends, the Corporation must hold a capital conservation buffer above the adequately capitalized CET1 to risk-weighted assets ratio. The capital conservation buffer was phased in from zero percent in 2015 to the fully- implemented 2.50 percent in 2019.

6

Table of Contents
PART I: ITEM 1. BUSINESS


Basel III requires banking organizations to maintain:
a minimum ratio of CET1 to risk-weighted assets of a least 4.5 percent, plus, when fully phased-in on January 1, 2019, a 2.5 percent "capital conservation buffer" (which is added to the 4.5 percent CET1 as that buffer was phased in, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7.0 percent upon full implementation);
a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0 percent, plus, when fully phased-in on January 1, 2019, the 2.5 percent capital conservation buffer (which is added to the 6.0 percent Tier 1 capital ratio as that buffer was phased-in, effectively resulting in a minimum Tier 1 capital ratio of 8.5 percent upon full implementation);
a minimum ratio of total capital (Tier 1 plus Tier 2 capital) to risk-weighted assets of at least 8.0 percent, plus, when fully phased-in on January 1, 2019, the 2.5 percent capital conservation buffer (which is added to the 8.0 percent total capital ratio as that buffer was phased-in, effectively resulting in a minimum total capital ratio of 10.5 percent upon full implementation); and
a minimum leverage ratio of 4.0 percent, calculated as the ratio of Tier 1 capital to adjusted average consolidated assets.

Basel III also provides for a “countercyclical capital buffer” that is applicable to only certain covered institutions and is not expected to have any current applicability to the Corporation or the Bank.
 
The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the conservation buffer will face limitations on the payment of dividends, common stock repurchases and discretionary cash payments to executive officers based on the amount of the shortfall.

Basel III provides for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets dependent upon future taxable income and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10 percent of CET1 or all such categories in the aggregate exceed 15 percent of CET1. Under Basel III, the Corporation and the Bank were given a one-time election (the “Opt-out Election”) to filter out certain AOCI components. The AOCI Opt-out Election was made on the March 31, 2015 Call Report and FR Y-9C for the Bank and the Corporation, respectively.

Implementation of the deductions and other adjustments to CET1 began on January 1, 2015 and were phased-in over a five-year period (20 percent per year). The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625 percent level and was phased-in over a four-year period (increasing by that amount on each subsequent January 1, until it reached 2.5 percent on January 1, 2019).
Basel III permits banks with less than $15 billion in assets to continue to treat trust preferred securities as Tier 1 capital. This treatment is permanently grandfathered as Tier 1 capital even if the Corporation should ever exceed $15 billion in assets due to organic growth. Should the Corporation exceed $15 billion in assets as the result of a merger or acquisition, then the Tier 1 treatment of its outstanding trust preferred securities will be phased out, but those securities will still be treated as Tier 2 capital. Basel III permits banks with less than $250 billion in assets to choose to continue excluding unrealized gains and losses on certain securities holdings for purposes of calculating regulatory capital. The rules limit a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of a specified amount of CET1 capital in addition to the amount necessary to meet its minimum risk-based capital requirements.

Historically, the regulation and monitoring of a bank and bank holding company's liquidity has been addressed as a supervisory matter, without minimum required formulaic measures. The Basel III liquidity framework requires banks and bank holding companies to measure their liquidity against specific liquidity tests that, although similar in some respects to liquidity measures historically applied by banks and regulators for management and supervisory purposes, is now required by regulation. One test, referred to as the liquidity coverage ratio, is designed to ensure that the banking entity maintains an adequate level of unencumbered high-quality liquid assets equal to the entity’s expected net cash outflow for a 30-day time horizon (or, if greater, 25% of its expected total cash outflow) under an acute liquidity stress scenario. The other test, referred to as the net stable funding ratio ("NSFR"), is designed to promote more medium- and long-term funding of the assets and activities of banking entities over a one-year time horizon. These requirements are expected to incent banking entities to increase their holdings of U.S. Treasury securities and other sovereign debt as a component of assets and increase the use of long-term debt as a funding source. However, the federal banking agencies have not proposed rules implementing the Basel III liquidity framework and have not determined to what extent they will apply to U.S. banks that are not large, internationally active banks.

The following are the Corporation’s regulatory capital ratios as of December 31, 2018:
 
Corporation
 
Regulatory Minimum Requirement*
Total risk-based capital to risk-weighted assets
14.61
%
 
8.00
%
Tier 1 capital to risk-weighted assets
12.80
%
 
6.00
%
Common equity tier 1 capital to risk-weighted assets
11.98
%
 
4.50
%
Tier 1 capital to average assets
10.91
%
 
4.00
%
*Excludes capital conservation buffer.


7

Table of Contents
PART I: ITEM 1. BUSINESS


Bank Regulation

On April 1, 2016, the Board of Directors of the Bank adopted final resolutions approving the conversion of the Bank’s banking charter from a national association to an Indiana state-chartered bank. The initial application to convert was filed with the Indiana DFI on February 9, 2016. Between the date of initial application and adoption of the final resolutions by the Bank’s Board, the Indiana DFI and the FDIC conducted a joint exam of the Bank and its banking activities. Final regulatory approval of the application was obtained at the meeting of the Members of the Indiana DFI on April 14, 2016. The Bank filed official conversion documents effective April 15, 2016. As a result of the conversion, the Indiana DFI became the Bank’s primary regulator and the FDIC became the Bank’s primary federal regulator. Upon conversion, the Bank’s official name changed from “First Merchants Bank, National Association” to “First Merchants Bank.” The conversion did not affect the Bank’s operations or customers, and Bank customers continue to receive identical protection on deposits through the FDIC’s deposit insurance program.

The Indiana DFI and FDIC have the authority to issue cease-and-desist orders if they determine that activities of the Bank regularly represent an unsafe and unsound banking practice or a violation of law. Federal law extensively regulates various aspects of the banking business such as reserve requirements, truth-in-lending and truth-in-savings disclosures, equal credit opportunity, fair credit reporting, trading in securities and other aspects of banking operations. Current federal law also requires banks, among other things, to make deposited funds available within specified time periods.

Requirements for Bank Holding Companies with $10 Billion or More in Assets

Various federal banking laws and regulations, including rules adopted by the Federal Reserve pursuant to the requirements of the Dodd-Frank Act, impose heightened requirements on certain large banks and bank holding companies. Most of these rules apply primarily to bank holding companies with at least $50 billion in total consolidated assets, but certain rules also apply to banks and bank holding companies with at least $10 billion in total consolidated assets.

Following the fourth consecutive quarter (and any applicable phase-in period) where the Corporation’s or the Bank’s total consolidated assets, as applicable, equal or exceed $10 billion, the Corporation or the Bank, as applicable, will, among other requirements:

calculate our FDIC deposit assessment base using the performance score and a loss-severity score system described below in “ - Deposit Insurance;” and
be examined for compliance with federal consumer protection laws primarily by the Consumer Financial Protection Bureau as described below in “ - Consumer Financial Protection.”

While neither the Corporation nor the Bank currently has $10 billion or more in total consolidated assets, we have analyzed these rules to ensure we are prepared to comply with the rules when and if they become applicable. Based upon our strategy for expansion through acquisition and our historic organic growth, we expect that the Corporation’s and the Bank’s total assets will exceed $10 billion in 2019.

Bank Capital Requirements

Capital adequacy is an important indicator of financial stability and performance.  The Corporation and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies and are assigned to a capital category.  The assigned capital category is largely determined by four ratios that are calculated according to the regulations: total risk-based capital, tier 1 risk-based capital, common equity tier 1 capital, and tier 1 leverage ratios. The ratios are intended to measure capital relative to assets and credit risk associated with those assets and off-balance sheet exposures of the entity.  The capital category assigned to an entity can also be affected by qualitative judgments made by regulatory agencies about the risk inherent in the entity's activities that are not part of the calculated ratios.  

There are five capital categories defined in the regulations, ranging from well capitalized to critically undercapitalized. Classification of a bank in any of the undercapitalized categories can result in actions by regulators that could have a material effect on a bank's operations. Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of total and tier 1 capital to risk-weighted assets, and of tier 1 capital to average assets, or leverage ratio, all of which are calculated as defined in the regulations.  Banks with lower capital levels are deemed to be undercapitalized, significantly undercapitalized or critically undercapitalized, depending on their actual levels.  The appropriate federal regulatory agency may also downgrade a bank to the next lower capital category upon a determination that the bank is in an unsafe or unsound practice.  Banks are required to monitor closely their capital levels and to notify their appropriate regulatory agency of any basis for a change in capital category.

Basel III was effective for the Bank on January 1, 2015. Basel III requires the Bank to maintain minimum amounts and ratio of common equity tier 1 capital to risk weighted assets, as defined in the regulation. Under Basel III, the Bank elected to opt-out of including accumulated other comprehensive income in regulatory capital. As of December 31, 2018, the Bank met all capital adequacy requirements to be considered well capitalized.

8

Table of Contents
PART I: ITEM 1. BUSINESS


FDIC Improvement Act of 1991

The FDICIA requires, among other things, federal bank regulatory authorities to take “prompt corrective action” with respect to banks, which do not meet minimum capital requirements. For these purposes, FDICIA establishes five capital tiers: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. The FDIC has adopted regulations to implement the prompt corrective action provisions of FDICIA.

Basel III revised the "prompt corrective action" regulations by:
introducing CET1 ratio requirement at each level (other than critically undercapitalized), with the required CET1 ratio being 6.5 percent for well-capitalized status;
increasing the minimum Tier 1 capital ratio requirement for each category, with the minimum Tier 1 risk-based capital ratio for well-capitalized status being 8.0 percent; and
eliminating a provision that provides that a bank with a composite supervisory rating of 1 may have a 3.0 percent leverage ratio and still be well-capitalized.

The FDICIA generally prohibits a depository institution from making any capital distributions (including payment of a dividend) or paying any management fee to its parent holding company if the depository institution would thereafter be “undercapitalized.” “Undercapitalized” banks are subject to growth limitations and are required to submit a capital restoration plan. A bank’s compliance with such plan is required to be guaranteed by the bank’s parent holding company. If an “undercapitalized” bank fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized. “Significantly undercapitalized” banks are subject to various requirements and restrictions, including an order by the FDIC to sell sufficient voting stock to become "adequately capitalized", requirements to reduce total assets and cease receipt of deposits from correspondent banks, and restrictions on compensation of executive officers. “Critically undercapitalized” institutions may not, beginning 60 days after becoming “critically undercapitalized,” make any payment of principal or interest on certain subordinated debt, extend credit for a highly leveraged transaction, or enter into any transaction outside the ordinary course of business. In addition, “critically undercapitalized” institutions are subject to appointment of a receiver or conservator.

As of December 31, 2018, the Bank was “well capitalized” based on the “prompt corrective action” ratios described above. It should be noted that a bank’s capital category is determined solely for the purpose of applying the FDIC’s “prompt corrective action” regulations and that the capital category may not constitute an accurate representation of the bank’s overall financial condition or prospects.
 
Dodd-Frank Wall Street Reform and Consumer Protection Act

On July 21, 2010, President Obama signed the Dodd-Frank Act into law. The Dodd-Frank Act has had a broad impact on the financial services industry, including significant regulatory and compliance changes. Although most of the required regulations of the Dodd-Frank Act have been promulgated and implemented (or are being implemented over time), there are additional regulations yet to be finalized by the authorized federal agencies. The changes resulting from the Dodd-Frank Act have impacted the profitability of the Corporation’s business activities, required changes to certain business practices, and imposed more stringent capital, liquidity and leverage requirements, and, when fully implemented, may further adversely affect our business. Among other things, the Dodd-Frank Act has resulted, and in the future will likely result, in:
increases to the cost of the Corporation’s operations due to greater regulatory oversight, supervision and examination of banks and bank holding companies, including higher deposit insurance premiums;
limitations on the Corporation’s ability to raise additional capital through the use of trust preferred securities, as new issuances of these securities may no longer be included as Tier 1 capital;
reduced flexibility for the Corporation to generate or originate certain revenue-producing assets based on increased regulatory capital standards; and
limitations on the Corporation’s ability to expand consumer product and service offerings due to stricter consumer protection laws and regulations.
once the Corporation's assets exceed $10 billion, compliance with the Durbin Amendment will result in a material reduction of interchange fee income paid by merchants when debit cards are used as payment.

The Corporation’s management continues to take the steps necessary to minimize the adverse impact of the Dodd-Frank Act on its business, financial condition and results of operation.

Volcker Rule

In December 2013, United States banking regulators adopted final rules implementing the Volcker Rule under the Dodd-Frank Act. The Volcker Rule places certain limitations on the trading activity of insured depository institutions and their affiliates subject to certain exceptions. The restricted trading activity includes purchasing or selling certain types of securities or instruments in order to benefit from short-term price movements or to realize short-term profits. Exceptions to the Volcker Rule include trading in certain U.S. Government or other municipal securities and trading conducted (i) in certain capacities as a broker or other agent, or as a fiduciary on behalf of customers, (ii) to satisfy a debt previously contracted, (iii) pursuant to repurchase and securities lending agreements, and (iv) in risk-mitigating hedging activities. The Volcker Rule also prohibits banking institutions from having an ownership interest in a hedge fund or private equity fund.

A banking entity that engages in proprietary trading (which excludes the exceptions discussed above) or covered fund-related activities or investments, and has total consolidated assets of more than $10 billion, as reported on December 31 of the previous two calendar years, must implement and maintain a compliance program that meets certain minimum requirements and must also maintain certain documentation with respect to covered fund activities, in each case, as described in the Volcker Rule. The implementation of the Volcker Rule has not had, and is not expected to have, a material impact on the Corporation or the Bank.

9

Table of Contents
PART I: ITEM 1. BUSINESS


Deposit Insurance

The Bank’s deposit accounts are currently insured by the Deposit Insurance Fund of the FDIC. The insurance benefit generally covers up to a maximum of $250,000 per separately insured depositor. As an FDIC-insured bank, our bank subsidiary is subject to deposit insurance premiums and assessments to maintain the Deposit Insurance Fund. The Bank’s deposit insurance premium assessment rate depends on the asset and supervisory categories to which it is assigned. The FDIC has authority to raise or lower assessment rates on insured banks in order to achieve statutorily required reserve ratios in the Deposit Insurance Fund and to impose special additional assessments.
Under the current system, deposit insurance assessments are based on average total assets minus average tangible equity. The FDIC assigns a banking institution to one of two categories based on asset size. As an institution with under $10 billion in assets, the Bank falls into the “Established Small Institution” category. This category has three sub-categories based on supervisory ratings designed to measure risk (the FDIC’s “CAMELS Composite” ratings). The assessment rate, which ranges from 1.5 to 30.0 basis points (such basis points representing a per annum rate) for Established Small Institutions, is determined based upon each applicable institution’s most recent supervisory and capital evaluations.
In addition, each FDIC insured institution is required to pay to the FDIC an assessment on the institution’s total assets less tangible capital in order to fund interest payments on bonds issued by the Financing Corporation, an agency of the federal government established to recapitalize the predecessor to the Savings Association Insurance Fund. The Federal Housing Finance Agency, the agency authorized to prescribe regulations relating to the Financing Corporation, is projecting that the last payment will be collected on the March 29, 2019 FDIC assessment.
Following the fourth consecutive quarter (and any applicable phase-in period) where the Bank's total assets equal or exceed $10 billion (thereby being deemed a “Large Institution”), the FDIC will use a performance score and a loss-severity score to calculate an initial assessment rate. In calculating these scores, the FDIC uses a bank’s capital level and regulatory supervisory ratings and certain financial measures to assess an institution’s ability to withstand asset-related stress and funding-related stress. The assessment rates for Large Institutions range from 1.5 to 40.0 basis points (such basis points representing a per annum rate). Based upon our strategy for expansion through acquisition and our historic organic growth, we expect that the Bank’s total assets will exceed $10 billion in 2019.

Dividend Limitations

The Corporation's principal source of funds for dividend payments to shareholders is dividends received from the Bank. Banking regulations limit the maximum amount of dividends that a bank may pay without requesting prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the bank’s retained net income (as defined) for the current year plus those for the previous two years, subject to the capital requirements described above.  As of December 31, 2018, the amount available without prior regulatory approval for 2019 dividends from the Corporation’s subsidiaries (both banking and non-banking) was $192,712,000.

Brokered Deposits

Under FDIC regulations, no FDIC-insured depository institution can accept brokered deposits unless it (i) is well capitalized, or (ii) is adequately capitalized and received a waiver from the FDIC. In addition, these regulations prohibit any depository institution that is not well capitalized from (a) paying an interest rate on deposits in excess of 75 basis points over certain prevailing market rates or (b) offering “pass through” deposit insurance on certain employee benefit plan accounts unless it provides certain notice to affected depositors.

Consumer Financial Protection

The Bank is subject to a number of federal and state consumer protection laws that govern its relationship with customers. These laws include, but are not limited to:
the Equal Credit Opportunity Act (prohibiting discrimination on the basis of race, religion or other prohibited factors in the extension of credit);
the Fair Credit Reporting Act (governing the provision of consumer information to credit reporting agencies and the use of consumer information);
the Truth-In-Lending Act (governing disclosures of credit terms to consumer borrowers);
the Truth-in-Savings Act (which requires disclosure of deposit terms to consumers);
the Electronic Funds Transfer Act (governing automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services);
the Fair Debt Collection Act (governing the manner in which consumer debts may be collected by collection agencies);
the Right to Financial Privacy Act (which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records); and
the respective state-law counterparts to the above laws, as applicable, as well as state usury laws and laws regarding unfair and deceptive acts and practices.


10

Table of Contents
PART I: ITEM 1. BUSINESS


Violations of applicable consumer protection laws can result in significant potential liability from litigation brought by customers, including actual damages, restitution and attorneys’ fees. Federal bank regulators, state attorneys general and state and local consumer protection agencies may also seek to enforce consumer protection requirements and obtain these and other remedies, including regulatory sanctions, customer rescission rights, action by the state and local attorneys general in each jurisdiction in which we operate and civil money penalties. Failure to comply with consumer protection requirements may also result in the Corporation’s failure to obtain any required bank regulatory approval for merger or acquisition transactions that it may wish to pursue or prohibition from engaging in such transactions even if approval is not required.
The Dodd-Frank Act also created the Consumer Financial Protection Bureau (“CFPB”), an independent federal agency, which was granted broad rulemaking, supervisory and enforcement powers under various federal consumer financial protection laws. Although all institutions are subject to rules adopted by the CFPB and examination by the CFPB in conjunction with examinations by the institution’s primary federal regulator, the CFPB has primary examination and enforcement authority over institutions with assets of $10 billion or more. The FDIC has primary responsibility for examination of the Bank and enforcement with respect to federal consumer protection laws so long as the Bank has total consolidated assets of less than $10 billion.
The consumer protection provisions of the Dodd-Frank Act and the examination, supervision and enforcement of those laws and implementing regulations by the CFPB have created a more complex environment for consumer finance regulation. The CFPB has significant authority to implement and enforce federal consumer finance laws, including the Truth in Lending Act, the Equal Credit Opportunity Act and new requirements for financial services products provided for in the Dodd-Frank Act, as well as the authority to identify and prohibit unfair, deceptive or abusive acts and practices. The review of products and practices to prevent such acts and practices is a continuing focus of the CFPB, and of banking regulators more broadly. The ultimate impact of this heightened scrutiny is uncertain but could result in changes to pricing, practices, products and procedures. It could also result in increased costs related to regulatory oversight, supervision and examination, additional remediation efforts and possible penalties. In addition, the Dodd-Frank Act provides the CFPB with broad supervisory, examination and enforcement authority over various consumer financial products and services, including the ability to require reimbursements and other payments to customers for alleged legal violations and to impose significant penalties, as well as injunctive relief that prohibits lenders from engaging in allegedly unlawful practices. The CFPB also has the authority to obtain cease and desist orders providing for affirmative relief or monetary penalties. The Dodd-Frank Act does not prevent states from adopting stricter consumer protection standards. State regulation of financial products and potential enforcement actions could also adversely affect our business, financial condition or results of operations.

Community Reinvestment Act

The Community Reinvestment Act of 1977 (the “CRA”) requires depository institutions to assist in meeting the credit needs of their market areas consistent with safe and sound banking practice. Under the CRA, each depository institution is required to help meet the credit needs of its market areas by, among other things, providing credit to low- and moderate-income individuals and communities. These factors are also considered in evaluating mergers, acquisitions and applications to open a branch or facility. The applicable federal regulators regularly conduct CRA examinations to assess the performance of financial institutions and assign one of four ratings to the institution’s records of meeting the credit needs of its community. During its last examination, a rating of “satisfactory” was received by the Bank.

Financial Privacy

The federal banking regulators adopted rules that limit the ability of banks and other financial institutions to disclose non-public information about consumers to nonaffiliated third parties. These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to a nonaffiliated third party. These regulations affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors.
The Bank is also subject to regulatory guidelines establishing standards for safeguarding customer information. These guidelines describe the federal banking agencies’ expectations for the creation, implementation and maintenance of an information security program, which would include administrative, technical and physical safeguards appropriate to the size and complexity of the institution and the nature and scope of its activities. The standards set forth in the guidelines are intended to ensure the security and confidentiality of customer records and information, protect against any anticipated threats or hazards to the security or integrity of such records and protect against unauthorized access to or use of such records or information that could result in substantial harm or inconvenience to any customer.

Anti-Money Laundering and the USA Patriot Act

A major focus of governmental policy on financial institutions in recent years has been aimed at combating money laundering and terrorist financing. The USA Patriot Act of 2001 (the “USA Patriot Act”) substantially broadened the scope of United States anti-money laundering laws and regulations by imposing significant new compliance and due diligence obligations on financial institutions, creating new crimes and penalties and expanding the extra-territorial jurisdiction of the United States.

The Bank Secrecy Act (the “BSA”) requires financial institutions to develop policies, procedures, and practices to prevent and deter money laundering, and mandates that every bank have a written, board-approved program that is reasonably designed to assure and monitor compliance with the BSA. In addition, banks are required to adopt a customer identification program as part of its BSA compliance program, and are required to file Suspicious Activity Reports when they detect certain known or suspected violations of federal law or suspicious transactions related to a money laundering activity or a violation of the BSA. In May 2016, the regulations implementing the BSA were amended to require covered institutions such as the Bank to (1) identify and verify, subject to certain exceptions, the identity of the beneficial owners of all legal entity customers at the time a new account is opened, and (2) include, in its anti-money laundering program, risk-based procedures for conducting ongoing customer due diligence, which are to include procedures that: (a) assist in understanding the nature and purpose of customer relationships for the purpose of developing a customer risk profile, and (b) require the covered institutions to conduct ongoing monitoring to identify and report suspicious transactions and, on a risk basis, to maintain and update customer information. The Bank was required to comply with these amendments and new requirements as of May 11, 2018.

11

Table of Contents
PART I: ITEM 1. BUSINESS


Failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and reputational consequences for the institution, including causing applicable bank regulatory authorities not to approve merger or acquisition transactions when regulatory approval is required or to prohibit such transactions even if approval is not required.

Office of Foreign Assets Control Regulation
 
The United States has imposed economic sanctions that affect transactions with designated foreign countries, nationals and others which are administered by the U.S. Treasury Department Office of Foreign Assets Control. Failure to comply with these sanctions could have serious legal and reputational consequences, including causing applicable bank regulatory authorities not to approve merger or acquisition transactions when regulatory approval is required or to prohibit such transactions even if approval is not required.

The Sarbanes-Oxley Act

The Sarbanes-Oxley Act, which became law on July 30, 2002, added new legal requirements for public companies affecting corporate governance, accounting and corporate reporting. The Sarbanes-Oxley Act provides for, among other things:

a prohibition on personal loans made or arranged by the issuer to its directors and executive officers (except for loans made by a bank subject to Regulation O);
independence requirements for audit committee members;
independence requirements for company auditors;
certification of financial statements on Forms 10-K and 10-Q reports by the chief executive officer and the chief financial officer;
the forfeiture by the chief executive officer and chief financial officer of bonuses or other incentive-based compensation and profits from the sale of an issuer’s securities by such officers in the twelve-month period following initial publication of any financial statements that later require restatement due to corporate misconduct;
disclosure of off-balance sheet transactions;
two-business day filing requirements for insiders filing Form 4s;
disclosure of a code of ethics for financial officers and filing a Form 8-K for a change in or waiver of such code;
the reporting of securities violations “up the ladder” by both in-house and outside attorneys;
restrictions on the use of non-GAAP financial measures in press releases and SEC filings;
the formation of a public accounting oversight board; and
various increased criminal penalties for violations of securities laws.

The SEC was delegated the task of enacting rules to implement various provisions. In addition, each of the national stock exchanges developed new corporate governance rules, including rules strengthening director independence requirements for boards, the adoption of corporate governance codes and charters for the nominating, corporate governance and audit committees.

Additional Matters

The Corporation and the Bank are subject to the Federal Reserve Act, which restricts financial transactions between banks and affiliated companies. The statute limits credit transactions between banks, affiliated companies and its executive officers and its affiliates. The statute prescribes terms and conditions for bank affiliate transactions deemed to be consistent with safe and sound banking practices. It also restricts the types of collateral security permitted in connection with the bank’s extension of credit to an affiliate. Additionally, all transactions with an affiliate must be on terms substantially the same or at least as favorable to the institution as those prevailing at the time for comparable transactions with non-affiliated parties.

The earnings of financial institutions are also affected by general economic conditions and prevailing interest rates, both domestic and foreign, and by the monetary and fiscal policies of the United States Government and its various agencies, particularly the Federal Reserve. The Federal Reserve regulates the supply of credit in order to influence general economic conditions, primarily through open market operations in United States Government obligations, varying the discount rate on financial institution borrowings, varying reserve requirements against financial institution deposits, and restricting certain borrowings by financial institutions and their subsidiaries. The monetary policies of the Federal Reserve have had a significant effect on the operating results of the Bank in the past and are expected to continue to do so in the future.

Additional legislation and administrative actions affecting the banking industry may be considered by the United States Congress, state legislatures and various regulatory agencies, including those referred to above. It cannot be predicted with certainty whether such legislation or administrative action will be enacted or the extent to which the banking industry, the Corporation or the Bank would be affected.



12

Table of Contents
PART I: ITEM 1. BUSINESS


STATISTICAL DATA

The following tables set forth statistical data on the Corporation and its subsidiaries.

DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS’ EQUITY; INTEREST RATES AND INTEREST DIFFERENTIAL

The daily average balance sheet amounts, the related interest income or interest expense, and average rates earned or paid are presented in the following table:
 
Average Balance
 
Interest
 Income /
Expense
 
Average
Rate
 
Average Balance
 
Interest
 Income /
Expense
 
Average
Rate
 
Average Balance
 
Interest
 Income /
Expense
 
Average
Rate
(Dollars in Thousands)
2018
 
2017
 
2016
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
110,232

 
$
2,241

 
2.03
%
 
$
75,417

 
$
736

 
0.98
%
 
$
69,753

 
$
350

 
0.50
%
Federal Reserve and Federal Home Loan Bank stock
24,538

 
1,234

 
5.03

 
20,921

 
894

 
4.27

 
24,268

 
1,098

 
4.52

Investment Securities: (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
841,203

 
21,597

 
2.57

 
726,004

 
17,489

 
2.41

 
721,689

 
16,415

 
2.27

Tax-exempt (2)
762,623

 
32,290

 
4.23

 
632,076

 
32,891

 
5.20

 
550,335

 
28,649

 
5.21

Total investment securities
1,603,826

 
53,887

 
3.36

 
1,358,080

 
50,380

 
3.71

 
1,272,024

 
45,064

 
3.54

Loans held for sale
11,425

 
540

 
4.73

 
7,707

 
462

 
5.99

 
4,050

 
372

 
9.19

Loans: (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
5,143,576

 
274,302

 
5.33

 
4,267,651

 
204,771

 
4.80

 
3,541,098

 
162,848

 
4.60

Real estate mortgage
733,709

 
33,549

 
4.57

 
679,284

 
30,267

 
4.46

 
566,050

 
25,156

 
4.44

Installment
640,310

 
34,110

 
5.33

 
573,100

 
28,204

 
4.92

 
485,111

 
21,926

 
4.52

Tax-exempt (2)
468,751

 
18,813

 
4.01

 
353,542

 
16,452

 
4.65

 
217,696

 
10,039

 
4.61

Total loans
6,997,771

 
361,314

 
5.16

 
5,881,284

 
280,156

 
4.76

 
4,814,005

 
220,341

 
4.58

Total earning assets
8,736,367

 
418,676

 
4.79
%
 
7,335,702

 
332,166

 
4.53
%
 
6,180,050

 
266,853

 
4.32
%
Net unrealized gain (loss) on securities available for sale
(14,790
)
 
 
 
 
 
4,360

 
 
 
 
 
9,969

 
 
 
 
Allowance for loan losses
(77,444
)
 
 
 
 
 
(70,380
)
 
 
 
 
 
(62,976
)
 
 
 
 
Cash and cash equivalents
131,925

 
 
 
 
 
142,503

 
 
 
 
 
105,443

 
 
 
 
Premises and equipment
94,567

 
 
 
 
 
97,446

 
 
 
 
 
96,023

 
 
 
 
Other assets
818,432

 
 
 
 
 
686,598

 
 
 
 
 
570,756

 
 
 
 
Total Assets
$
9,689,057

 
 
 
 
 
$
8,196,229

 
 
 
 
 
$
6,899,265

 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposit accounts
$
2,319,081

 
$
17,577

 
0.76
%
 
$
1,730,272

 
$
5,817

 
0.34
%
 
$
1,427,535

 
$
2,579

 
0.18
%
Money market deposit accounts
1,097,762

 
6,721

 
0.61

 
938,959

 
2,788

 
0.30

 
825,681

 
1,705

 
0.21

Savings deposits
1,065,031

 
5,230

 
0.49

 
844,825

 
734

 
0.09

 
731,902

 
618

 
0.08

Certificates and other time deposits
1,514,271

 
22,014

 
1.45

 
1,339,866

 
14,467

 
1.08

 
1,151,700

 
11,012

 
0.96

Total interest-bearing deposits
5,996,145

 
51,542

 
0.86

 
4,853,922

 
23,806

 
0.49

 
4,136,818

 
15,914

 
0.38

Borrowings
718,061

 
17,545

 
2.44

 
664,045

 
13,806

 
2.08

 
512,356

 
10,925

 
2.13

Total interest-bearing liabilities
6,714,206

 
69,087

 
1.03

 
5,517,967

 
37,612

 
0.68

 
4,649,174

 
26,839

 
0.58

Noninterest-bearing deposits
1,573,337

 
 
 
 
 
1,514,829

 
 
 
 
 
1,301,399

 
 
 
 
Other liabilities
57,653

 
 
 
 
 
52,909

 
 
 
 
 
64,028

 
 
 
 
Total Liabilities
8,345,196

 
 
 
 
 
7,085,705

 
 
 
 
 
6,014,601

 
 
 
 
Stockholders' Equity
1,343,861

 
 
 
 
 
1,110,524

 
 
 
 
 
884,664

 
 
 
 
Total Liabilities and Stockholders' Equity
$
9,689,057

 
69,087

 
 
 
$
8,196,229

 
37,612

 
 
 
$
6,899,265

 
26,839

 
 
Net Interest Income (FTE)
 
 
$
349,589

 
 
 
 
 
$
294,554

 
 
 
 
 
$
240,014

 
 
Net Interest Spread (FTE) (4)
 
 
 
 
3.76
%
 
 
 
 
 
3.85
%
 
 
 
 
 
3.74
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin (FTE):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Income (FTE) / Average Earning Assets
 
 
 
 
4.79
%
 
 
 
 
 
4.53
%
 
 
 
 
 
4.32
%
Interest Expense / Average Earning Assets
 
 
 
 
0.79
%
 
 
 
 
 
0.51
%
 
 
 
 
 
0.43
%
Net Interest Margin (FTE) (5)
 
 
 
 
4.00
%
 
 
 
 
 
4.02
%
 
 
 
 
 
3.89
%
 






______________________________

(1) Average balance of securities is computed based on the average of the historical amortized cost balances without the effects of the fair value adjustment.

(2) Tax-exempt securities and loans are presented on a fully taxable equivalent basis, using a marginal tax rate of 21 percent for 2018 and 35 percent for both 2017 and 2016. These totals equal $10,732, $17,270 and $13,541, respectively.

(3) Non-accruing loans have been included in the average balances.

(4) Net Interest Spread (FTE) is interest income expressed as a percentage of average earning assets minus interest expense expressed as a percentage of average interest-bearing liabilities.

(5) Net Interest Margin (FTE) is interest income expressed as a percentage of average earning assets minus interest expense expressed as a percentage of average earning assets.

13

Table of Contents
PART I: ITEM 1. BUSINESS



ANALYSIS OF CHANGES IN NET INTEREST INCOME

The following table presents net interest income components on a tax-equivalent basis and reflects changes between periods attributable to movement in either the average balance or average interest rate for both earning assets and interest-bearing liabilities. The volume differences were computed as the difference in volume between the current and prior year multiplied by the interest rate from the prior year. The interest rate changes were computed as the difference in rate between the current and prior year multiplied by the volume from the prior year.  Volume/rate variances have been allocated on the basis of the absolute relationship between volume variances and rate variances.
 
2018 Compared to 2017
Increase (Decrease) Due To

2017 Compared to 2016
Increase (Decrease) Due To

2016 Compared to 2015
Increase (Decrease) Due To
(Dollars in Thousands, Fully Taxable Equivalent Basis)
Volume

Rate

Total

Volume

Rate

Total

Volume

Rate

Total
Interest Income:
 

 

 

 

 

 

 

 

 
Interest-bearing deposits
$
450


$
1,055


$
1,505


$
31


$
355


$
386


$
24


$
166


$
190

Federal Reserve and Federal Home Loan Bank stock
168


172


340


(145
)

(59
)

(204
)

(625
)

(244
)

(869
)
Investment securities
8,551


(5,044
)

3,507


3,133


2,183


5,316


3,095


(1,950
)

1,145

Loans held for sale
190


(112
)

78


252


(162
)

90


39


(142
)

(103
)
Loans
56,084


24,996


81,080


50,333


9,392


59,725


28,858


5,459


34,317

Totals
65,443


21,067


86,510


53,604


11,709


65,313


31,391


3,289


34,680

Interest Expense:
 

 

 

 

 

 

 

 

 
Interest-bearing deposit accounts
2,509


9,251


11,760


640


2,598


3,238


463


742


1,205

Money market deposit accounts
540


3,393


3,933


258


825


1,083


(30
)

(33
)

(63
)
Savings deposits
239


4,257


4,496


98


18


116


115


(169
)

(54
)
Certificates and other time deposits
2,061


5,486


7,547


1,929


1,526


3,455


292


(321
)

(29
)
Borrowings
1,185


2,554


3,739


3,160


(279
)

2,881


666


320


986

Totals
6,534


24,941


31,475


6,085


4,688


10,773


1,506


539


2,045

Change in net interest income (fully taxable equivalent basis)
$
58,909


$
(3,874
)

55,035


$
47,519


$
7,021


54,540


$
29,885


$
2,750


32,635

Tax equivalent adjustment using marginal rate of 21% for 2018 and 35% for both 2017, and 2016
 

 

6,538


 

 

(3,729
)

 

 

(2,566
)
Change in net interest income
 

 

$
61,573


 

 

$
50,811


 

 

$
30,069



INVESTMENT SECURITIES

Management evaluates securities for other-than-temporary-impairment ("OTTI") at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.

In determining OTTI, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Corporation has the intent to sell the debt security or more likely than not, will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

When OTTI occurs, the amount of OTTI recognized in the income statement depends on whether the Corporation intends to sell the security or it is more likely than not that the Corporation will be required to sell the security before recovery of its amortized cost basis, less any recognized credit loss. If the intent is to sell, or it is more likely than not that the Corporation will be required to sell the security before recovery of its amortized cost basis, less any recognized credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis, less any recognized credit loss, and its fair value at the balance sheet date. If the intent is not to sell the security and it is not more likely than not that the Corporation will be required to sell the security before the recovery of its amortized cost basis less any recognized credit loss, the OTTI has been separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable income taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.

The Corporation’s management has evaluated all securities with unrealized losses for OTTI as of December 31, 2018 and concluded no OTTI existed in 2018.  


14

Table of Contents
PART I: ITEM 1. BUSINESS


In determining the fair value of the investment securities portfolio, the Corporation utilizes a third party for portfolio accounting services, including market value input, for those securities classified as Level I and Level II in the fair value hierarchy.  The Corporation has obtained an understanding of what inputs are being used by the vendor in pricing the portfolio and how the vendor classified these securities based upon these inputs.  From these discussions, the Corporation’s management is comfortable that the classifications are proper.  The Corporation has gained trust in the data for two reasons:  (a) independent spot testing of the data is conducted by the Corporation through obtaining market quotes from various brokers on a periodic basis; and (b) actual gains or loss resulting from the sale of certain securities has proven the data to be accurate over time.   Fair value of securities classified as Level 3 in the valuation hierarchy were determined using a discounted cash flow model that incorporated market estimates of interest rates and volatility in markets that have not been active.

The amortized cost, gross unrealized gains, gross unrealized losses and approximate market value of the investment securities at the dates indicated were:
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
Available for sale at December 31, 2018
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
13,493

 
$
92

 
$
3

 
$
13,582

State and municipal
605,994

 
5,995

 
5,854

 
606,135

U.S. Government-sponsored mortgage-backed securities
530,209

 
634

 
8,396

 
522,447

Corporate obligations
31

 

 


 
31

Total available for sale
1,149,727

 
6,721

 
14,253

 
1,142,195

Held to maturity at December 31, 2018
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
22,618

 


 
545

 
22,073

State and municipal
197,909

 
2,858

 
872

 
199,895

U.S. Government-sponsored mortgage-backed securities
268,860

 
713

 
3,323

 
266,250

Foreign investment
1,000





1


999

Total held to maturity
490,387

 
3,571

 
4,741

 
489,217

Total Investment Securities
$
1,640,114

 
$
10,292

 
$
18,994

 
$
1,631,412



 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
Available for sale at December 31, 2017
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities


 


 

 


State and municipal
$
510,852

 
$
16,932

 
$
1,091

 
$
526,693

U.S. Government-sponsored mortgage-backed securities
473,325

 
964

 
3,423

 
470,866

Corporate obligations
31

 
 
 


 
31

Equity securities
2,357

 
 
 


 
2,357

Total available for sale
986,565

 
17,896

 
4,514

 
999,947

Held to maturity at December 31, 2017
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
22,618

 
 
 
435

 
22,183

State and municipal
235,594

 
6,295

 
244

 
241,645

U.S. Government-sponsored mortgage-backed securities
301,443

 
3,341

 
1,404

 
303,380

Foreign investment
1,000








1,000

Total held to maturity
560,655

 
9,636

 
2,083

 
568,208

Total Investment Securities
$
1,547,220

 
$
27,532

 
$
6,597

 
$
1,568,155



 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
Available for sale at December 31, 2016
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
100

 


 

 
$
100

State and municipal
360,779

 
$
8,443

 
$
5,564

 
363,658

U.S. Government-sponsored mortgage-backed securities
313,459

 
1,904

 
3,071

 
312,292

Corporate obligations
31

 
 

 


 
31

Equity securities
21,820

 


1,039

 
20,781

Total available for sale
696,189

 
10,347

 
9,674

 
696,862

Held to maturity at December 31, 2016
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
22,619





479


22,140

State and municipal
224,811


3,136


1,796


226,151

U.S. Government-sponsored mortgage-backed securities
360,213


4,956


1,527


363,642

Total held to maturity
607,643


8,092


3,802


611,933

Total Investment Securities
$
1,303,832


$
18,439


$
13,476


$
1,308,795


15

Table of Contents
PART I: ITEM 1. BUSINESS


The cost and yield for Federal Home Loan Bank stock is included in the table below.
 
2018
 
2017
 
2016
(Dollars in Thousands)
Cost
 
Yield
 
Cost
 
Yield
 
Cost
 
Yield
Federal Home Loan Bank stock
$
24,588

 
5.0
%
 
$
23,825

 
3.8
%
 
17,964

 
4.3
%
Total
$
24,588

 
5.0
%
 
$
23,825

 
3.8
%
 
$
17,964

 
4.3
%


Federal Home Loan Bank stock has been reviewed for impairment and the analysis reflected no impairment.  The Corporation’s Federal Home Loan Bank stock is primarily in the Federal Home Loan Bank of Indianapolis and it continued to produce sufficient financial results to pay dividends.

There were no issuers included in the investment security portfolio at December 31, 2018, 2017 or 2016 where the aggregate carrying value of any one issuer exceeded 10 percent of the Corporation's stockholders' equity at those dates. The term "issuer" excludes the U.S. Government and its sponsored agencies and corporations.

The maturity distribution and average yields for the securities portfolio at December 31, 2018 were:
 
Within 1 Year
 
1-5 Years
 
5-10 Years
(Dollars in Thousands)
Amount
 
Yield (1)
 
Amount
 
Yield (1)
 
Amount
 
Yield (1)
Securities available for sale December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
 
 
 
 
$
1,490

 
2.5
%
 
$
12,092

 
3.3
%
State and municipal
$
13,144

 
5.6
%
 
3,888

 
5.3
%
 
62,319

 
4.0
%

$
13,144

 
5.6
%
 
$
5,378

 
4.6
%
 
$
74,411

 
3.9
%


 
Due After Ten Years
 
U.S. Government-
Sponsored
 Mortgage - Backed
Securities
 
Total
 
Amount
 
Yield (1)
 
Amount
 
Yield (1)
 
Amount
 
Yield (1)
U.S. Government-sponsored agency securities

 

 
 
 
 
 
$
13,582

 
3.2
%
State and municipal
$
526,784

 
4.2
%
 
 
 
 
 
606,135

 
4.1
%
U.S. Government-sponsored mortgage-backed securities
 

 

$
522,447


2.9
%

522,447


2.9
%
Corporate obligations
31


%







31


%
 
$
526,815

 
4.2
%
 
$
522,447

 
2.9
%
 
$
1,142,195

 
3.6
%


 
Within 1 Year

1-5 Years

5-10 Years
(Dollars in Thousands)
Amount

Yield (1)

Amount

Yield (1)

Amount

Yield (1)
Securities held to maturity at December 31, 2018
 

 

 

 

 

 
U.S. Government-sponsored agency securities






$
22,618


1.8
%






State and municipal
$
3,732


4.5
%

26,436


5.0
%

$
62,873


4.2
%
U.S. Government-sponsored mortgage-backed securities
 

 

 

 

 

 
Foreign investment
1,000


2.2
%











$
4,732


4.0
%

$
49,054


3.5
%

$
62,873


4.2
%


 
Due After Ten Years
 
U.S. Government-
Sponsored
 Mortgage - Backed
Securities
 
Total
 
Amount
 
Yield (1)
 
Amount
 
Yield (1)
 
Amount
 
Yield (1)
U.S. Government-sponsored agency securities
 
 
 
 
 
 
 
 
$
22,618

 
1.8
%
State and municipal
$
104,868

 
4.2
%
 
 
 
 
 
197,909

 
4.3
%
U.S. Government-sponsored mortgage-backed securities




$
268,860


2.9
%

268,860


2.9
%
Foreign investment










1,000


2.2
%
 
$
104,868

 
4.2
%
 
$
268,860

 
2.9
%
 
$
490,387

 
3.4
%

_______________________________

(1) Interest yields are presented on a fully taxable equivalent basis using a 21 percent tax rate.

16

Table of Contents
PART I: ITEM 1. BUSINESS


The following tables show the Corporation’s gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2018 and 2017:
 
Less than 12 Months
 
12 Months or Longer
 
Total
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
Temporarily Impaired Available for Sale Securities at December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
1,490


$
3






$
1,490


$
3

State and municipal
234,431

 
3,958

 
$
38,028

 
$
1,896

 
272,459

 
5,854

U.S. Government-sponsored mortgage-backed securities
196,601

 
2,400

 
217,121

 
5,996

 
413,722

 
8,396

Total Temporarily Impaired Available for Sale Securities
432,522

 
6,361

 
255,149

 
7,892

 
687,671

 
14,253

Temporarily Impaired Held to Maturity Securities at December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities


 


 
22,073

 
545

 
22,073

 
545

State and municipal
14,952

 
369

 
16,786

 
503

 
31,738

 
872

U.S. Government-sponsored mortgage-backed securities
102,828

 
876

 
87,268

 
2,447

 
190,096

 
3,323

Foreign investment




999


1


999


1

Total Temporarily Impaired Held to Maturity Securities
117,780

 
1,245

 
127,126

 
3,496

 
244,906

 
4,741

Total Temporarily Impaired Investment Securities
$
550,302

 
$
7,606

 
$
382,275

 
$
11,388

 
$
932,577

 
$
18,994



 
Less than 12 Months
 
12 Months or Longer
 
Total
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
Temporarily Impaired Available for Sale Securities at December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
State and municipal
$
13,296

 
$
198

 
$
35,324

 
$
893

 
$
48,620

 
$
1,091

U.S. Government-sponsored mortgage-backed securities
182,755

 
1,520

 
68,667

 
1,903

 
251,422

 
3,423

Total Temporarily Impaired Available for Sale Securities
196,051

 
1,718

 
103,991

 
2,796

 
300,042

 
4,514

Temporarily Impaired Held to Maturity Securities at December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
9,988

 
131

 
12,196


304

 
22,184

 
435

State and municipal
2,430

 
36

 
15,805

 
208

 
18,235

 
244

U.S. Government-sponsored mortgage-backed securities
62,508

 
485

 
43,078

 
919

 
105,586

 
1,404

Total Temporarily Impaired Held to Maturity Securities
74,926

 
652

 
71,079

 
1,431

 
146,005

 
2,083

Total Temporarily Impaired Investment Securities
$
270,977

 
$
2,370

 
$
175,070

 
$
4,227

 
$
446,047

 
$
6,597



LOAN PORTFOLIO

Loans are generated from customers primarily in central, northwest and northeast Indiana, northeast Illinois and central Ohio and are typically secured by specific items of collateral, including real property, consumer assets, and business assets. The following table shows the composition of the Corporation’s loan portfolio by collateral classification, including purchased credit impaired loans, for the years indicated:
 
2018

2017

2016

2015

2014
(Dollars in Thousands)
Amount

%

Amount

%

Amount

%

Amount

%

Amount

%
Loans at December 31:
 

 

 

 

 

 

 

 

 

 
Commercial and industrial loans
$
1,726,664


23.9
%

$
1,493,493


22.1
%

$
1,194,646


23.2
%

$
1,057,075


22.5
%

$
896,688


22.8
%
Agricultural production financing
and other loans to farmers
92,404


1.3


121,757


1.8


79,689


1.6


97,711


2.1


104,927


2.7

Real estate loans:
 

 

 

 

 

 

 

 

 

 
Construction
545,729


7.5


612,219


9.1


418,703


8.1


366,704


7.8


207,221


5.3

Commercial and farmland
2,832,102


39.2


2,562,691


38.0


1,953,062


38.1


1,802,921


38.5


1,672,661


42.6

Residential
966,421


13.4


962,765


14.3


739,169


14.4


786,105


16.7


647,315


16.5

Home equity
528,157


7.3


514,021


7.6


418,525


8.1


348,613


7.4


286,529


7.3

Individuals' loans for household and
other personal expenditures
99,788


1.4


86,935


1.3


77,479


1.5


74,717


1.6


73,400


1.9

Lease financing receivables, net of unearned income
1,600





2,527





311





588





1,106




Other commercial loans
431,602


6.0


394,791


5.8


258,061


5.0


159,388


3.4


35,018


0.9

Loans
7,224,467


100.0
%

6,751,199


100.0
%

5,139,645


100.0
%

4,693,822


100.0
%

3,924,865


100.0
%
Allowance for loan losses
(80,552
)

 

(75,032
)

 

(66,037
)

 

(62,453
)

 

(63,964
)

 
Net Loans
$
7,143,915


 

$
6,676,167


 

$
5,073,608


 

$
4,631,369


 

$
3,860,901


 


Other commercial loans is primarily comprised of loans secured by states and political subdivisions in the United States.




17

Table of Contents
PART I: ITEM 1. BUSINESS


At July 14, 2017, loans of $749.7 million with a fair value discount of $23.7 million were acquired in the IAB acquisition. The May 19, 2017 acquisition of Arlington Bank included loans of $238.9 million with a fair value discount of $6.6 million. At December 31, 2015, loans of $331.0 million with a fair value discount of $14.0 million were acquired in the Ameriana transaction. The April 17, 2015 acquisition of C Financial included loans of $113.2 million with a fair value discount of $2.6 million. The assets acquired in the November 7, 2014 Community transaction included $153.9 million in loans which were acquired at a fair value discount of $8.8 million. At December 31, 2018 and 2017, the remaining fair value discount on acquired loans was $30,054,000 and $46,304,000, respectively.  

LOAN MATURITIES

Presented in the table below are the maturities of loans (excluding residential real estate, home equity, individuals’ loans for household and other personal expenditures and lease financing) outstanding as of December 31, 2018, by collateral classification. Also presented are the amounts due after one year, classified according to the sensitivity to changes in interest rates. The tables classify variable rate loans pursuant to the contractual repricing dates of the underlying loans, while fixed rate loans are classified by contractual maturity date.
(Dollars in Thousands)
Maturing
Within 1 Year

Maturing
1-5 Years

Maturing Over
5 Years

Total
Commercial and industrial loans
$
1,363,716


$
223,078


$
139,870


$
1,726,664

Agriculture production financing and other loans to farmers
81,256


9,996


1,152


92,404

Real estate loans:











Construction
520,854


14,017


10,858


545,729

Commercial and farmland
1,512,292


1,026,273


293,537


2,832,102

Other commercial loans
18,040


46,739


366,823


431,602

Total
$
3,496,158


$
1,320,103


$
812,240


$
5,628,501



(Dollars in Thousands)
Maturing
1-5 Years

Maturing Over
5 Years
Loans maturing after one year with:


 
Fixed rate
$
829,851


$
727,742

Variable rate
490,252


84,498

Total
$
1,320,103


$
812,240



NON-PERFORMING ASSETS

The table below summarizes non-performing assets and loans deemed impaired in accordance with ASC 310-10 for the years indicated:
 
December 31,

December 31,

December 31,

December 31,

December 31,
(Dollars in Thousands)
2018

2017

2016

2015

2014
Non-performing assets:
 

 

 

 

 
Non-accrual loans
$
26,148


$
28,724


$
29,998


$
31,389


$
48,789

Renegotiated loans
1,103


1,013


4,747


1,923


1,992

Non-performing loans (NPL)
27,251


29,737


34,745


33,312


50,781

Other real estate owned
2,179


10,373


8,966


17,257


19,293

Non-performing assets (NPA)
29,430


40,110


43,711


50,569


70,074

90 days or more delinquent and still accruing
1,855


924


112


907


4,663

NPAs & 90 days or more delinquent
$
31,285


$
41,034


$
43,823


$
51,476


$
74,737

Impaired loans
$
22,025


$
23,211


$
26,015


$
23,355


$
43,281



Loans are reclassified to a non-accruing status when, in management’s judgment, the collateral value and financial condition of the borrower do not justify accruing interest. Interest previously recorded, but not deemed collectible, is reversed and charged against current income. Payments subsequently received on non-accrual loans are applied to principal.

At December 31, 2018, non-accrual loans of $26,148,000 decreased $2,576,000 from December 31, 2017. At December 31, 2018, 2017, 2016, 2015 and 2014, non-accrual loans include assets acquired during the respective periods of $0, $4,822,000, $0, $2,229,000 and $5,674,000.

Other real estate owned ("OREO") at December 31, 2018 decreased $8,194,000 from the December 31, 2017 balance of $10,373,000. The decrease in OREO was partially driven by the sale of single commercial property with a carrying value of $6.3 million . At December 31, 2015, and 2014, OREO included assets acquired during the respective periods of $5,719,000, and $6,662,000. At December 31, 2018, 2017 and 2016, OREO did not include any assets acquired during the respective periods.


18

Table of Contents
PART I: ITEM 1. BUSINESS


Renegotiated loans are loans for which concessions are granted to the borrower due to deterioration in the financial condition of the borrower, resulting in the inability of the borrower to meet the original contractual terms of the loans. These concessions may include interest rate reductions, principal forgiveness, extensions of maturity date or other actions intended to minimize losses.  Certain loans restructured may be excluded from restructured loan disclosures in years subsequent to the restructuring if the loans are in compliance with their modified terms. A non-accrual loan that is restructured may remain non-accrual for a period of approximately six months until the borrower can demonstrate their ability to meet the restructured terms. A borrower's performance prior to the restructuring, as well as after, will be considered in assessing whether the borrower can meet the new terms resulting in the loan being returned to accruing status in a shorter or longer period of time than the standard six months. If the borrower’s performance under the modified terms is not reasonably assured, the loan will remain non-accrual.

For the year ended December 31, 2018, interest income of $792,000 was recognized on the non-accruing and renegotiated loans listed in the table above, whereas interest income of $1,713,000 would have been recognized under their loan terms.

Impaired loans, which include loans accounted for under ASC 310-30, totaled $22,025,000 at December 31, 2018. A loan is deemed impaired under ASC 310 when, based on current information or events, it is probable that all amounts due of principal and interest according to the contractual terms of the loan agreement will not be collected. A specific allowance of $1,872,000, on a subset of impaired loans totaling $10,431,000, was included in the Corporation’s December 31, 2018 allowance for loan losses. Loss reserves for acquired loans totaled $72,000, and were included in the aforementioned specific allowance as a result of subsequent deterioration.

An allowable method for determining impairment is estimating the fair value of collateral on collateral dependent loans.  This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value. The fair value of real estate is generally based on appraisals by qualified licensed appraisers. The appraisers determine the value of the real estate by utilizing an income or market valuation approach. If an appraisal is not available, the fair value may be determined by using a discounted cash flow analysis. Fair value on other collateral such as business assets is typically ascertained by assessing, either singularly or some combination of, asset appraisals, accounts receivable aging reports, inventory listings and or customer financial statements. Both appraised values and values based on borrower’s financial information are discounted as considered appropriate based on age and quality of the information and current market conditions.

In addition to the impaired loans discussed above, management also identified commercial loans totaling $259,585,000 as of December 31, 2018 that were deemed to be risk graded criticized, but not impaired. Comparatively, commercial loans risk graded criticized but not deemed impaired at December 31, 2017 totaled $270,015,000. These loans are not included in the table above, or the impaired loan table in the footnotes to the consolidated financial statements.  A loan risk graded criticized is a loan in which there are concerns regarding the borrower’s ability to comply with the repayment terms and would include loans graded special mention or worse.

See additional information regarding loan credit quality in NOTE 5. LOANS AND ALLOWANCE of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.


19

Table of Contents
PART I: ITEM 1. BUSINESS


SUMMARY OF LOAN LOSS EXPERIENCE

The following table summarizes the loan loss experience, by collateral segment, for the years indicated:
(Dollars in Thousands)
2018

2017

2016

2015

2014
Allowance for loan losses:
 

 

 

 

 
Balances, January 1
$
75,032


$
66,037


$
62,453


$
63,964


$
67,870

Charge-offs:









Commercial (1)
2,316


1,383


2,464


2,356


7,246

Commercial real estate (2)
2,741


1,737


2,408


1,437


6,608

Consumer
749


593


567


620


657

Residential
2,177


1,315


1,990


3,859


2,869

Finance leases











2

Total Charge-offs
7,983


5,028


7,429


8,272


17,382

Recoveries:
 

 

 

 

 
Commercial (3)
2,456


1,590


1,806


1,911


5,435

Commercial real estate (4)
2,525


2,260


2,090


2,545


3,297

Consumer
302


324


369


352


377

Residential
993


706


1,091


1,536


1,783

Finance leases










24

Total Recoveries
6,276


4,880


5,356


6,344


10,916

Net Charge-offs
1,707


148


2,073


1,928


6,466

Provisions for loan losses
7,227


9,143


5,657


417


2,560

Balance at December 31
$
80,552


$
75,032


$
66,037


$
62,453


$
63,964

Ratio of net charge-offs during the period to average loans outstanding during the period
0.02
%

0.00
%

0.04
%

0.05
%

0.17
%
 
The increase in the allowance for loan losses in 2018 was primarily due to the level of organic loan growth during the year. Details of the Allowance for Loan Losses and non-performing loans are discussed within the “Loan Quality” and “Provision and Allowance for Loan Losses” sections of Management’s Discussion and Analysis of Financial Condition and Results of Operations included as Item 7 of this Annual Report on Form 10-K.
































_______________________________

(1) Category includes the charge-offs for commercial and industrial, agricultural production financing and other loans to farmers and other commercial loans.

(2) Category includes the charge-offs for construction, commercial and farmland.

(3) Category includes the recoveries for commercial and industrial, agricultural production financing and other loans to farmers and other commercial loans.

(4) Category includes the recoveries for construction, commercial and farmland.

20

Table of Contents
PART I: ITEM 1. BUSINESS


ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES

Presented below is an analysis of the composition of the allowance for loan losses and percent of loans in each category to total loans, by collateral segment, as of the years indicated.
 
2018

2017

2016

2015

2014
(Dollars in Thousands)
Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent
Balance at December 31:
 

 

 

 

 

 

 

 

 

 
Commercial
$
32,655


31.1
%

$
30,418


29.8
%

$
27,696


29.8
%

$
26,478


28.0
%

$
28,824


26.4
%
Commercial real estate
29,609


46.8


27,343


47.0


23,661


46.2


22,145


46.2


19,327


47.9

Consumer
3,964


1.4


3,732


1.3


2,923


1.5


2,689


1.6


2,658


1.9

Residential
14,322


20.7


13,537


21.9


11,755


22.5


11,139


24.2


13,152


23.8

Finance leases
2





2





2





2





3




Totals
$
80,552


100.0
%

$
75,032


100.0
%

$
66,037


100.0
%

$
62,453


100.0
%

$
63,964


100.0
%


Loan concentrations are considered to exist when there are amounts loaned to multiple borrowers engaged in similar activities, which would cause them to be similarly impacted by economic or other conditions. At December 31, 2018, two concentrations of commercial loans within a single industry (as segregated by North American Industry Classification System “NAICS code”) were in excess of 10 percent of total loans: Lessors of Residential Buildings and Dwellings and Lessors of Nonresidential Buildings.

LOAN LOSS CHARGE-OFF PROCEDURES

The Corporation maintains an allowance to cover probable credit losses in its loan portfolio. The allowance is increased by the provision for loan losses and decreased by charge-offs less recoveries. All charge-offs are approved by the senior loan officers or loan committees, depending on the amount of the charge-off, and are reported to the Audit Committee of the Board of Directors. Loans are charged off when a determination is made that all or a portion of a loan is uncollectible.

PROVISION FOR LOAN LOSSES

In banking, loan losses are a cost of doing business. Although management emphasizes the early detection and charge-off of loan losses, it is inevitable that certain losses, which have not been specifically identified, exist in the portfolio. Accordingly, the provision for loan losses is charged to earnings on an anticipatory basis, and recognized loan losses net of recoveries are deducted from the established allowance. Over time, all net loan losses are charged to earnings. Based on management’s judgment as to the appropriate level of the allowance for loan losses, the amount provided in any period may be greater or less than net loan losses for the same period. The determination of the provision for loan losses in any period is based on management’s continuing review and evaluation of the loan portfolio, and its judgment as to the impact of current economic conditions on the portfolio. The evaluation by management includes consideration of past loan loss experience, changes in the composition of the loan portfolio, and the current condition and amount of loans outstanding. See additional information in the “Provision and Allowance For Loan Losses” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included as Item 7 of this Annual Report on Form 10-K.

DEPOSITS

The average balances, interest expense and average rates on deposits for the years ended December 31, 2018, 2017 and 2016 are presented in the Part I. Item I. Business section titled "DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY, INTEREST RATES AND INTEREST DIFFERENTIAL" of this Annual Report on Form 10-K.

As of December 31, 2018, certificates of deposit and other time deposits of $100,000 or more mature as follows: 
 
(Dollars in Thousands)
Maturing 3
Months or Less

Maturing 3-6
Months

Maturing 6-12
 Months

Maturing Over
12 Months

Total
Certificates of deposit and other time deposits
$
95,247


$
69,118


$
292,728


$
136,499


$
593,592

Percent
16
%

12
%

49
%

23
%

100
%


RETURN ON EQUITY AND ASSETS

See the information regarding return on equity and assets presented within Part II: Item 6. SELECTED FINANCIAL DATA of this Annual Report on Form 10-K.


21

Table of Contents
PART I: ITEM 1. BUSINESS


SHORT-TERM BORROWINGS

Borrowings maturing in one year or less are included in the following table:
(Dollars in Thousands)
2018

2017

2016
Balance at December 31:
 

 

 
Federal funds purchased
$
104,000


$
144,038


$
120,349

Securities sold under repurchase agreements (short-term portion)
113,512


136,623


146,480

Federal Home Loan Bank advances  (short-term portion)
113,712


171,391


167,068

Total short-term borrowings
$
331,224


$
452,052


$
433,897



Securities sold under repurchase agreements are categorized as borrowings maturing within one year and are secured by U.S. Government-Sponsored Enterprise obligations, certain municipal securities and mortgage loans.

Pertinent information with respect to borrowings maturing in one year or less is summarized below:
(Dollars in Thousands)
2018

2017

2016
Weighted Average Interest Rate on Outstanding Balance at December 31:
 

 

 
Federal funds purchased
1.7
%

0.9
%

0.7
%
Securities sold under repurchase agreements (short-term portion)
0.9
%

0.4
%

0.3
%
Federal Home Loan Bank advances (short-term portion)
1.5
%

1.5
%

0.9
%
Total short-term borrowings
1.4
%

0.9
%

0.6
%
Weighted Average Interest Rate During the Year:
 

 

 
Federal funds purchased
1.9
%

1.2
%

0.7
%
Securities sold under repurchase agreements (short-term portion)
0.6
%

0.4
%

0.3
%
Federal Home Loan Bank advances (short-term portion)
2.0
%

1.3
%

1.5
%
Total short-term borrowings
1.4
%

0.9
%

0.6
%
Highest Amount Outstanding at Any Month End During the Year:
 

 

 
Federal funds purchased
$
124,911


$
144,038


$
120,349

Securities sold under repurchase agreements (short-term portion)
143,016


145,883


158,185

Federal Home Loan Bank advances (short-term portion)
211,800


207,061


167,068

Total short-term borrowings
$
479,727


$
496,982


$
445,602

Average Amount Outstanding During the year:
 

 

 
Federal funds purchased
$
36,873


$
47,078


$
15,387

Securities sold under repurchase agreements (short-term portion)
124,762


134,401


145,379

Federal Home Loan Bank advances (short-term portion)
137,499


152,452


65,789

Total short-term borrowings
$
299,134


$
333,931


$
226,555



22

Table of Contents
PART I: ITEM 1A. AND ITEM 1B.


ITEM 1A. RISK FACTORS

RISK FACTORS

There are a number of factors, including those specified below, that may adversely affect the Corporation’s business, financial results or stock price. Additional risks that the Corporation currently does not know about or currently views as immaterial may also impair the Corporation’s business or adversely impact its financial results or stock price.

INDUSTRY AND CORPORATE RISK FACTORS

The Corporation’s business and financial results are significantly affected by general business and economic conditions.

The Corporation’s business activities and earnings are affected by general business conditions in the United States and abroad. These conditions include short-term and long-term interest rates, inflation, monetary supply, fluctuations in both debt and equity capital markets, and the strength of the United States economy and the state and local economies in which the Corporation operates. The Corporation's offices are primarily located in central and northern Indiana, northeast Illinois and central Ohio. Worsening economic conditions in our market areas could negatively impact the financial condition, results of operations and stock price of the Corporation. For example, a prolonged economic downturn, increases in unemployment, or other events that affect household and/or corporate incomes could result in deterioration of credit quality, an increase in the allowance for loan losses, or reduced demand for loan or fee-based products and services. Changes in the financial performance and condition of the Corporation’s borrowers could negatively affect repayment of those borrowers’ loans. In addition, changes in securities market conditions and monetary fluctuations could adversely affect the availability and terms of funding necessary to meet the Corporation’s liquidity needs.

Changes in the domestic interest rate environment could reduce the Corporation’s net interest income as well as the valuation of assets and liabilities.

The operations of financial institutions, such as the Corporation, are dependent to a large degree on net interest income, which is the difference between interest income from loans and investments and interest expense on deposits and borrowings. An institution’s net interest income is significantly affected by market rates of interest, which in turn are affected by prevailing economic conditions, by the fiscal and monetary policies of the federal government and by the policies of various regulatory agencies. In addition to affecting profitability, changes in interest rates can impact the valuation of assets and liabilities. For example, changes in reference rates linked to financial instruments, such as the London Interbank Offered Rate (LIBOR), may adversely affect the value of financial instruments the Corporation holds or issues and related net interest income. Rate changes can also affect the ability of borrowers to meet obligations under variable or adjustable rate loans which in turn affect loss rates on those assets. Also, the demand for interest rate based products and services, including loans and deposit accounts, may decline resulting in the flow of funds away from financial institutions into direct investments. Direct investments, such as U.S. Government and corporate securities and other investment vehicles, including mutual funds, generally pay higher rates of return than financial institutions, because of the absence of federal insurance premiums and reserve requirements.

Changes in the laws, regulations and policies governing banks and financial services companies could alter the Corporation’s business environment and adversely affect operations.

The Board of Governors of the Federal Reserve System regulates the supply of money and credit in the United States. Its fiscal and monetary policies determine in a large part the Corporation’s cost of funds for lending and investing and the return that can be earned on those loans and investments, both of which affect the Corporation’s net interest margin. Federal Reserve Board policies can also materially affect the value of financial instruments that the Corporation holds, such as debt securities. The Corporation and the Bank are heavily regulated at the federal and state levels. This regulation is to protect depositors, federal deposit insurance funds and the banking system as a whole. Congress and state legislatures and federal and state agencies continually review banking laws, regulations and policies for possible changes. After the Great Recession, efforts to promote the safety and soundness of financial institutions, financial market stability, the transparency and liquidity of financial markets, and consumer and investor protection resulted in increased regulation in the financial services industry. Regulatory agencies have intensified their examination practices and enforcement of laws and regulations. Compliance with regulations and other supervisory initiatives could increase the Corporation’s expenses and reduce revenues by limiting the types of financial services and products that the Corporation offers and/or increasing the ability of non-banks to offer competing financial services and products. See a description of recent legislation in the “REGULATION AND SUPERVISION OF FIRST MERCHANTS CORPORATION AND SUBSIDIARIES” section of Item 1: Business of this Annual Report on Form 10-K.

The banking industry, as well as the broader economy, may be subject to new legislation, regulation, and government policy. Future legislation, regulation, and government policy could affect the banking industry as a whole, including our business and results of operations, in a way that cannot accurately be predicted. In addition, our financial condition and results of operations also could be adversely affected by changes in the way in which existing statutes and regulations are interpreted or applied by courts and government agencies.

Certain regulations require the Corporation to maintain certain capital ratios, such as the ratio of Tier 1 capital to risk-based assets. Both the Dodd-Frank Act, which reformed the regulation of financial institutions in a comprehensive manner, and the Basel III regulatory capital reforms, which increase both the amount and quality of capital that financial institutions must hold, impact capital requirements. If the Corporation is unable to satisfy these heightened regulatory capital requirements, due to a decline in the value of the loan portfolio or otherwise, raising additional capital or disposing of assets could be required. Additional capital could be raised by selling additional shares of common stock, or securities convertible into or exchangeable for common stock, which could significantly dilute the ownership percentages of stockholders and cause the market price of our common stock to decline. Events or circumstances in the capital markets generally may increase capital costs and impair the ability to raise capital at any given time. Disposal of assets cannot guarantee disposal at prices appropriate for the disposition, and future operating results could be negatively affected.

23

Table of Contents
PART I: ITEM 1A. AND ITEM 1B.


The Corporation may be subject to heightened regulatory requirements when the Corporation exceeds $10 billion in assets.

Based on the Corporation’s organic growth rates and growth due to potential future acquisitions, the Corporation’s total consolidated assets may exceed $10 billion in 2019. Upon crossing that threshold, the Corporation will likely be subject to increased regulatory scrutiny and additional expectations imposed by the Dodd-Frank Act. The increased regulatory scrutiny will come from the examination of compliance with federal consumer protection laws by the Consumer Financial Protections Bureau (CFPB). The CFPB’s examination practices are evolving and it is uncertain how it might impact the Corporation. Currently, our bank is subject to regulations adopted by the CFPB, but the FDIC is primarily responsible for examining our bank’s compliance with consumer protection laws and those CFPB regulations. The Durbin Amendment imposes limits on interchange fees paid by merchants to banks whose assets exceed $10 billion when debit cards are used as payment. These limits are expected to materially reduce the Corporation’s fee income. Compliance with the standards could increase the Corporation’s operational costs. Our regulators may also consider our preparation for compliance with these regulatory requirements when examining our operations generally or considering any request for regulatory approval we may make.
Our FDIC insurance premiums may increase, and special assessments could be made, which might negatively impact our results of operations.

High levels of insured institution failures, as a result of the last recession, significantly increased losses to the Deposit Insurance Fund of the FDIC. Further, the Dodd-Frank Act mandated the FDIC to increase the level of its reserves for future losses in its Deposit Insurance Fund. Since the Deposit Insurance Fund is funded by premiums and assessments paid by insured banks, our FDIC insurance premium could increase in future years depending upon the FDIC’s actual loss experience, changes in the Bank’s financial condition or capital strength, and future conditions in the banking industry. In addition, once we exceed $10 billion in assets, the method for calculating the Bank’s FDIC assessment will change and we expect that such assessment will increase as a result. See the “Deposit Insurance” section of “REGULATION AND SUPERVISION OF FIRST MERCHANTS CORPORATION AND SUBSIDIARIES” under this Item 1. Business for additional information.

The banking and financial services industry is highly competitive, and competitive pressures could intensify and adversely affect the Corporation’s financial results.

The Corporation operates in a highly competitive industry that could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation. The Corporation competes with other banks, savings and loan associations, mutual savings banks, finance companies, mortgage banking companies, credit unions and investment companies. In addition, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks. Many of the Corporation’s competitors have fewer regulatory constraints and some have lower cost structures allowing them to aggressively price their products. In December 2016,
the OCC announced its intent to make special purpose national bank charters available to financial technology companies. The agency published a paper discussing issues related to chartering special purpose national banks and solicited public comment to help guide its approach to financial innovation. Such pressures make it more difficult for the Corporation to attract and retain customers across its business lines. Also, the demands of adapting to industry changes in technology and systems, on which the Corporation and financial services industry are highly dependent, could present operational issues and require capital spending.

The Corporation’s allowance for loan losses may not be adequate to cover actual losses.

The Corporation maintains an allowance for loan losses to provide for loan defaults and non-performance.  The allowance for loan losses represents management’s estimate of probable losses inherent in the Corporation’s loan portfolio. The Corporation’s allowance consists of three components:  probable losses estimated from individual reviews of specific loans, probable losses estimated from historical loss rates, and probable losses resulting from economic, environmental, qualitative or other deterioration above and beyond what is reflected in the first two components of the allowance. The process for determining the adequacy of the allowance for loan losses is critical to the Corporation’s financial results. It requires management to make difficult, subjective and complex judgments, as a result of the need to make estimates about the effect of matters that are uncertain.  Therefore, the allowance for loan losses, considering current factors at the time, including economic conditions and ongoing internal and external examination processes, will increase or decrease as deemed necessary to ensure the allowance for loan losses remains adequate. In addition, the allowance as a percentage of charge-offs and nonperforming loans will change at different points in time based on credit performance, loan mix and collateral values.

The Corporation may suffer losses in its loan portfolio despite its underwriting practices.

The Corporation seeks to mitigate the risks inherent in its loan portfolio by adhering to specific underwriting practices. The Corporation’s strategy for credit risk management includes conservative credit policies and underwriting criteria for all loans, as well as an overall credit limit for each customer significantly below legal lending limits. The strategy also emphasizes diversification on a regional geographic, industry and customer level, regular credit quality reviews and management reviews of large credit exposures and loans experiencing deterioration of credit quality. There is a continuous review of the loan portfolio, including an internally administered loan “watch” list and an independent loan review. The evaluation takes into consideration identified credit problems, as well as the possibility of losses inherent in the loan portfolio that are not specifically identified. Although the Corporation believes that its underwriting criteria are appropriate for the various kinds of loans it makes, the Corporation may incur losses on loans due to the factors previously discussed.

24

Table of Contents
PART I: ITEM 1A. AND ITEM 1B.


The Corporation's wholesale funding sources may prove insufficient to replace deposits or support future growth.

As part of the Corporation's liquidity management, a number of funding sources are used, including core deposits and repayments and maturities of loans and investments. Sources also include brokered certificates of deposit, repurchase agreements, federal funds purchased and FHLB advances. Negative operating results or changes in industry conditions could lead to an inability to replace these additional funding sources at maturity. The Corporation's financial flexibility could be constrained if we are unable to maintain access to funding or if adequate financing is not available to accommodate future growth at acceptable interest rates. Finally, if the Corporation is required to rely more heavily on more expensive funding sources to support future growth, revenues may not increase proportionately to cover the costs. In this case the Corporation's results of operations and financial condition would be negatively affected.

The Corporation relies on dividends from its subsidiaries for its liquidity needs.

The Corporation is a separate and distinct legal entity from its bank and non-bank subsidiaries. The Corporation receives substantially all of its cash from dividends paid by its subsidiaries. These dividends are the principal source of funds to pay dividends on the Corporation’s stock and interest and principal on its debt. Various federal and state laws and regulations limit the amount of dividends that the bank subsidiaries may pay to the Corporation.

Acquisitions may not produce revenue enhancements or cost savings at levels or within timeframes originally anticipated and may result in unforeseen integration difficulties.

The Corporation regularly explores opportunities to acquire banks, financial institutions, or other financial services businesses or assets. The Corporation cannot predict the number, size or timing of acquisitions. Difficulty in integrating an acquired business or company may cause the Corporation not to realize expected revenue increases, cost savings, increases in geographic or product presence, and/or other projected benefits from the acquisition. The integration could result in higher than expected deposit attrition (run-off), loss of key employees, disruption of the Corporation’s business or the business of the acquired company, or otherwise adversely affect the Corporation’s ability to maintain relationships with customers and employees or achieve the anticipated benefits of the acquisition. Also, the negative effect of any divestitures required by regulatory authorities in acquisitions or business combinations may be greater than expected. The Corporation may also issue equity securities in connection with acquisitions, which could cause ownership and economic dilution to current stockholders.

The Corporation faces operational risks because the nature of the financial services business involves a high volume of transactions.

The Corporation operates in diverse markets and relies on the ability of its employees and systems to process a high number of transactions. Operational risk is the risk of loss resulting from the Corporation’s operations, including, but not limited to, the risk of fraud by employees or persons outside of the Corporation, the execution of unauthorized transactions by employees, errors relating to transaction processing and technology, breaches of the internal control system and compliance requirements and business continuation and disaster recovery. This risk of loss also includes the potential legal actions that could arise as a result of an operational deficiency or as a result of noncompliance with applicable regulatory standards, adverse business decisions or their implementation, and customer attrition due to potential negative publicity. In the event of a breakdown in the internal control system, improper operation of systems or improper employee actions, the Corporation could suffer financial loss, face regulatory action and suffer damage to its reputation.

A disaster, natural or otherwise, acts of terrorism and political or military actions taken by the United States or other governments could adversely affect the Corporation’s business, directly or indirectly.

Disasters (such as tornadoes, floods, and other severe weather conditions, pandemics, fires, and other catastrophic accidents or events) and terrorist activities and the impact of these occurrences cannot be predicted. Such occurences could harm the Corporation’s operations and financial condition directly through interference with communications and through the destruction of facilities and operational, financial and management information systems and/or indirectly by adversely affecting economic and industry conditions. These events could prevent the Corporation from gathering deposits, originating loans and processing and controlling its flow of business by affecting borrowers, depositors, suppliers or other counterparties. The Corporation’s ability to mitigate the adverse impact these occurrences would depend in part on the Corporation’s business continuity planning, the ability to anticipate any such event occurring, the preparedness of national or regional emergency responders, and continuity planning of parties the Corporation deals with.

Cyber incidents and other security breaches at the Corporation, its service providers or counterparties, or in the business community or markets may negatively impact the Corporation’s business or performance.

In the ordinary course of its business, the Corporation collects, stores, and transmits sensitive, confidential, or proprietary data and other information, including intellectual property, business information, funds-transfer instructions, and the personally identifiable information of its customers and employees. The secure processing, storage, maintenance, and transmission of this information is critical to the Corporation’s operations and reputation, and if any of this information were mishandled, misused, improperly accessed, lost, or stolen or if the Corporation’s operations were disrupted, the Corporation could suffer significant financial, business, reputational, regulatory, or other damage. For example, despite security measures, the Corporation’s information technology and infrastructure may be breached through cyber-attacks, computer viruses or malware, pretext calls, electronic phishing, or other means. These risks and uncertainties are rapidly evolving and increasing in complexity, and the Corporation’s failure to effectively mitigate them could negatively impact its business and operations.
 
Service providers and counterparties also present a source of risk to the Corporation if their own security measures or other systems or infrastructure were to be breached or otherwise fail. Likewise, a cyber-attack or other security breach affecting the business community, the markets, or parts of them may cycle or cascade through the financial system and adversely affect the Corporation or its service providers or counterparties. Many of these risks and uncertainties are beyond the Corporation’s control.

25

Table of Contents
PART I: ITEM 1A. AND ITEM 1B.


Even when an attempted cyber incident or other security breach is successfully avoided or thwarted, the Corporation may need to expend substantial resources in doing so, may be required to take actions that could adversely affect customer satisfaction or behavior, and may be exposed to reputational damage. If a breach were to occur, moreover, the Corporation could be exposed to contractual claims, regulatory actions, and litigation by private plaintiffs, and would additionally suffer reputational harm. Despite the Corporation’s efforts to safeguard the integrity of systems and controls and to manage third-party risk, the Corporation may not be able to anticipate or implement effective measures to prevent all security breaches or all risks to the sensitive, confidential, or proprietary information that it or its service providers or counterparties collect, store, or transmit. In addition, the Corporation may not have adequate insurance coverage to compensate for losses from a cyber incident or other security breach.

The Corporation continually encounters technological change.

The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables the financial institutions to better serve customers to reduce costs. The Corporation's future success depends, in part, upon its ability to address customer needs by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in the Corporation's operations. The Corporation may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to its customers. Failure to successfully keep pace with technological changes affecting the financial services industry could negatively affect the Corporation's growth, revenue and profit. In addition, the Corporation relies upon the expertise and support of third-party service providers to help implement, maintain and/or service certain of its core technology solutions. If the Corporation cannot effectively manage these service providers, the service parties fail to materially perform, or the Corporation was to falter in any of the other noted areas, its business or performance could be negatively impacted.

The Corporation’s controls and procedures may fail or be circumvented.

Management regularly reviews and updates the Corporation’s internal controls, disclosure controls and procedures, and corporate governance policies and procedures. Any system of controls, however well designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the system are met. Any failure or circumvention of the Corporation’s controls and procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on our results of operations and financial condition.

The Corporation’s methods of reducing risk exposure may not be effective.

The Corporation maintains a comprehensive risk management program designed to identify, quantify, manage, mitigate, monitor, aggregate, and report risks. However, instruments, systems and strategies used to hedge or otherwise manage exposure to various types of credit, market, liquidity, operational, compliance, financial reporting and strategic risks could be less effective than anticipated. As a result, the Corporation may not be able to effectively mitigate its risk exposures in particular market environments or against particular types of risk, which could have a material adverse effect on our results of operations and financial condition.

The Corporation’s reported financial results depend on management’s selection of accounting methods and certain assumptions and estimates.

The Corporation’s accounting policies and methods are fundamental to how it records and reports its financial condition and results of operations. The Corporation’s management must exercise judgment in selecting and applying many of these accounting policies and methods, so they comply with GAAP and reflect management’s judgment of the most appropriate manner to report the Corporation’s financial condition and results. In some cases, management must select the accounting policy or method to apply from two or more alternatives, any of which might be reasonable under the circumstances yet might result in the Corporation reporting materially different results than would have been reported under a different alternative. Certain accounting policies are critical to presenting the Corporation’s financial condition and results, and require management to make difficult, subjective or complex judgments about matters that are uncertain. Materially different amounts could be reported under different conditions or using different assumptions or estimates. These critical accounting policies include:  the allowance for loan losses; the valuation of investment securities; the valuation of goodwill and intangible assets; pension accounting; and the accounting related to acquisitions. Because of the uncertainty of estimates involved in these matters, the Corporation may be required to do one or more of the following:  significantly increase the allowance for loan losses and/or sustain loan losses that are significantly higher than the reserve provided; recognize significant provision for impairment of its investment securities; recognize significant impairment on its goodwill and intangible assets; significantly increase its pension liability; or modify the purchase price allocation of an acquisition. As part of its function of assisting the Corporation’s Board of Directors in discharging its responsibility of ensuring all types of risk to the organization are properly being managed, mitigated and monitored by management, the Audit Committee of the Board of Directors oversees management’s accounting policies and methods.  For more information, refer to NOTE 1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.

A write-down of all or part of the Corporation’s goodwill could materially reduce its net income and net worth.

At December 31, 2018, the Corporation had goodwill of $445,355,000 recorded on its consolidated balance sheet. Under ASC 350, Intangibles – Goodwill and Other, the Corporation is required to evaluate goodwill for impairment on an annual basis, as well as on an interim basis, if events or changes indicate that the asset may be impaired. An impairment loss must be recognized for any excess of carrying value over the fair value of goodwill.  The fair value is determined based on internal valuations using management’s assumptions of future growth rates, future attrition, discount rates, multiples of earnings or other relevant factors. The resulting estimated fair value could result in material write-downs of goodwill and recording of impairment losses. Such a write-down could materially reduce the Corporation’s net income and overall net worth. The Corporation also cannot predict the occurrence of certain future events that might adversely affect the fair value of goodwill. Such events include, but are not limited to, strategic decisions made in response to economic and competitive conditions, the effect of the economic environment on the Corporation’s customer base, or a material negative change in its relationship with significant customers.

26

Table of Contents
PART I: ITEM 1A. AND ITEM 1B.


Changes in accounting standards could materially impact the Corporation’s financial statements.

From time to time, the Financial Accounting Standards Board changes the financial accounting and reporting standards that govern the preparation of the Corporation’s financial statements. These changes can be hard to predict and can materially impact how the Corporation records and reports its financial condition and results of operations. In some cases, the Corporation could be required to apply a new or revised standard retroactively; resulting in the restatement of prior period financial statements.

Changes in tax legislation could materially impact the Corporation’s business and financial results.

From time to time, the U.S government or State governments where the Corporation has tax nexus can enact tax legislation that may have a material effect on the Corporation's business and financial results. On December 22, 2017, the U.S. government enacted tax reform legislation commonly referred to as the Tax Cuts and Jobs Act ("TCJA") which made significant changes to the Internal Revenue Code of 1986, as amended. The new legislation, among other things, makes significant changes to the rules applicable to the taxation of corporations, such as changing the corporate tax rate to 21 percent, modifying the rules regarding limitations on certain deductions for executive compensation, introducing a capital investment deduction in certain circumstances, placing certain limitations on the interest deduction, modifying the rules regarding the usability of net operating losses, and puts into effect the migration to a territorial system of taxation. ASC 740, Income Taxes, requires the impact of tax legislation to be recognized in the accounting period the legislation is signed into law. As such, the $5.1 million impact of revaluing the Corporation's deferred tax assets and liabilities has been recorded in income tax expense as of December 31, 2017.

Future impacts of the TCJA on the Corporation and its customers are unknown at present, creating uncertainty and risk related to demand for credit and the Corporation’s future results.

Increased economic activity resulting from the TCJA’s lower tax rates on businesses, generally, could encourage additional borrowing. However, some customers may use the additional cash flow from lower taxes to fund existing levels of activity and, as a result, decreasing their borrowing needs. The elimination of the federal income tax deductibility of business interest expense for a significant number of our customers effectively increases the cost of borrowing and makes equity or hybrid funding relatively more attractive. This could have a long-term negative impact on business customer borrowing. While our 2018 net income was positively impacted by the TCJA, there is no guarantee that our future results will benefit similarly. Some or all of the benefits realized in 2018 could be lost to the extent that the banks and financial services companies we compete with elect to lower interest rates and fees and we must do the same in order to remain competitive. Additionally, the benefits from the TCJA could be repealed as a result of future regulatory actions. As a result of these uncertainties, there is no assurance that we will realize the anticipated continued benefits of the TCJA in the future.

Significant legal actions could subject the Corporation to substantial uninsured liabilities.

The Corporation is from time to time subject to claims related to its operations. These claims and legal actions, including supervisory actions by the Corporation’s regulators, could involve large monetary claims and significant defense costs. To protect itself from the cost of these claims, the Corporation maintains insurance coverage in amounts and with deductibles that it believes are appropriate for its operations. However, the Corporation’s insurance coverage may not cover all claims against the Corporation or continue to be available to the Corporation at a reasonable cost. As a result, the Corporation may be exposed to substantial uninsured liabilities, which could adversely affect the Corporation’s results of operations and financial condition.

Negative publicity could damage the Corporation’s reputation and adversely impact its business and financial results.

Reputation risk, or the risk to the Corporation’s earnings and capital from negative publicity, is inherent in the Corporation’s business.  Negative publicity can result from the Corporation’s actual or alleged conduct in any number of activities, including lending practices, corporate governance and acquisitions, and actions taken by government regulators and community organizations in response to those activities. Negative publicity can adversely affect the Corporation’s ability to keep and attract customers and can expose the Corporation to litigation and regulatory action. Although the Corporation takes steps to minimize reputation risk in dealing with customers and other constituencies, the Corporation is inherently exposed to this risk.

The Corporation may not be able to pay dividends in the future in accordance with past practice.

The Corporation has traditionally paid a quarterly dividend to common stockholders. The payment of dividends is subject to legal and regulatory restrictions. Any payment of dividends in the future will depend, in large part, on the Corporation’s earnings, capital requirements, financial condition and other factors considered relevant by the Corporation’s Board of Directors.

The Corporation’s stock price can be volatile.

The Corporation’s stock price can fluctuate widely in response to a variety of factors, including:  actual or anticipated variations in the Corporation’s quarterly operating results; recommendations by securities analysts; significant acquisitions or business combinations; strategic partnerships, joint ventures or capital commitments; operating and stock price performance of other companies that investors deem comparable to the Corporation; new technology used or services offered by the Corporation’s competitors; news reports relating to trends, concerns and other issues in the banking and financial services industry, and changes in government regulations. General market fluctuations, industry factors and general economic and political conditions and events, including terrorist attacks, economic slowdowns or recessions, interest rate changes, credit loss trends or currency fluctuations, could also cause the Corporation’s stock price to decrease, regardless of the Corporation’s operating results.

ITEM 1B. UNRESOLVED STAFF COMMENTS.

None. 

27

Table of Contents
PART I: ITEM 2., ITEM 3. AND ITEM 4.


ITEM 2.  PROPERTIES.

The headquarters of the Corporation and the Bank is located at 200 East Jackson Street, Muncie, Indiana. The building is owned by the Bank.

The Bank conducts business through numerous facilities owned and leased.  Of the 116 banking offices operated by the Bank, 96 are owned and 20 are leased from non-affiliated third parties.

None of the properties owned by the Corporation are subject to any major encumbrances.  The net investment of the Corporation and subsidiaries in real estate and equipment at December 31, 2018 was $93,420,000.

ITEM 3. LEGAL PROCEEDINGS.

There are no pending legal proceedings, other than litigation incidental to the ordinary course of business of the Corporation and its subsidiaries, of a material nature to which the Corporation or its subsidiaries is a party, or of which any of their properties are subject. Further, there are no material legal proceedings in which any director, officer, principal shareholder, or affiliate of the Corporation, or any associate of any such director, officer or principal shareholder, is a party, or has a material interest, adverse to the Corporation or any of its subsidiaries.

None of the routine legal proceedings, individually or in the aggregate, in which the Corporation or its affiliates are involved are expected to have a material adverse impact on the financial position or the results of operations of the Corporation.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

28

Table of Contents
SUPPLEMENTAL INFORMATION


SUPPLEMENTAL INFORMATION - EXECUTIVE OFFICERS OF THE REGISTRANT

The names, ages, and positions with the Corporation and the Bank of all executive officers of the Corporation and all persons chosen to become executive officers are listed below. The officers are elected by the Board of Directors of the Corporation for a term of one year or until the election of their successors. There are no arrangements between any officer and any other person pursuant to which he or she was selected as an officer.

Michael C. Rechin, 60, President and Chief Executive Officer, Corporation
President and Chief Executive Officer of the Corporation since April 2007; Chief Operating Officer of the Corporation from November 2005 to April 2007; Executive Vice President, Corporate Banking National City Bank from 1995 to November 2005.

Mark K. Hardwick, 48, Executive Vice President and Chief Financial Officer and Chief Operating Officer, Corporation
Executive Vice President and Chief Financial Officer and Chief Operating Officer of the Corporation since May 2016; Executive Vice President and Chief Financial Officer of the Corporation since December 2005; Senior Vice President and Chief Financial Officer of the Corporation from April 2002 to December 2005; Corporate Controller of the Corporation from November 1997 to April 2002.

Michael J. Stewart, 53, Executive Vice President and Chief Banking Officer, Corporation
Executive Vice President and Chief Banking Officer of the Corporation since February 2008; Executive Vice President from December 2006 to February 2008 of National City Corp;  Executive Vice President and Chief Credit Officer of National City Bank of Indiana from December 2002 to December 2006.

John J. Martin, 52, Executive Vice President and Chief Credit Officer, Corporation
Executive Vice President and Chief Credit Officer of the Corporation since March 2013; Senior Vice President and Chief Credit Officer of the Corporation from June 2009 to March 2013; First Vice President and Deputy Chief Credit Officer of the Corporation from July 2008 to June 2009; First Vice President and Senior Manager of Lending Process of the Corporation from January 2008 to July 2008; Senior Vice President and Regional Senior Credit Officer of National City Bank from May 2000 to December 2007.

Stephan H. Fluhler, 50, Senior Vice President, Chief Information Officer, Corporation
Senior Vice President and Chief Information Officer of the Corporation since May 2014; Chief Technology Officer of the Corporation from 2004 to May 2014; Director of Technology Services and Change Management of the Corporation from December 2003 to 2004.

Jeffrey B. Lorentson, 55, Senior Vice President and Chief Risk Officer, Corporation
Senior Vice President and Chief Risk Officer of the Corporation since June 2007; Corporate Controller of First Indiana Bank from June 2006 to June 2007; First Vice President and Corporate Controller of the Corporation from 2003 to 2006; Vice President and Corporate Controller of the Corporation from 2002 to 2003.

Michele M. Kawiecki, 46, Senior Vice President and Director of Finance, Corporation    
Senior Vice President and Director of Finance of the Corporation since March 2015; Senior Vice President of Capital Management and Assistant Treasurer of UMB Financial Corporation from May 2011 to March 2015; Director of Corporate Development and Enterprise Project Management at UMB Financial Corporation from May 2008 to May 2011; Chief Risk Officer at UMB Financial Corporation from February 2004 to May 2008.




29

Table of Contents
PART II: ITEM 5. AND ITEM 6.


PART II

ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

PERFORMANCE GRAPH

The following graph compares the cumulative 5-year total return to shareholders on First Merchants Corporation’s common stock relative to the cumulative total returns of the Russell 2000 index, the SNL Bank $1B - $5B index, and the SNL Bank $5B - $10B index. The graph assumes that the value of the investment in the Corporation’s common stock and in each of the indexes (including reinvestment of dividends) was $100 on December 31, 2013 and tracks it through December 31, 2018.


chart-cc910d82b5715f95971.jpg

 
 
 
 
Period Ending

 
Index
 
12/31/2013

 
12/31/2014

 
12/31/2015

 
12/31/2016

 
12/31/2017

 
12/31/2018

First Merchants Corporation
 
$
100.00

 
$
101.52

 
$
115.32

 
$
174.19

 
$
197.91

 
$
164.41

Russell 2000
 
100.00

 
104.89

 
100.26

 
121.63

 
139.44

 
124.09

SNL Bank $5B-$10B
 
100.00

 
103.01

 
117.34

 
168.11

 
167.48

 
151.57



The stock price performance included in this graph is not necessarily indicative of future stock price performance.

COMMON STOCK LISTING

First Merchants Corporation common stock is traded on the NASDAQ Global Select Market System under the symbol FRME. At the close of business on February 20, 2019, the number of shares outstanding was 49,697,568. There were 3,959 stockholders of record on that date.


30

Table of Contents
PART II: ITEM 5. AND ITEM 6.


PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASES

The following table presents information relating to our purchases of equity securities during the three months ended December 31, 2018, as follows:
Period
 
Total Number
of Shares
Purchased
 
Average
Price Paid
per Share
 
Total Number of Shares
Purchased as part of Publicly announced Plans or Programs
 
Maximum Number of Shares
that may yet be Purchased
Under the Plans or Programs
October, 2018
 
103

 
$42.93
 
 
 
 
November, 2018
 
232

 
$41.42
 
 
 
 
December, 2018
 
 
 
 
 
 
 
 


The shares were purchased in connection with the exercise of certain outstanding stock options and the vesting of certain restricted stock awards.

On February 9, 2016, the Board of Directors of the Corporation approved a stock repurchase program of up to $15 million of the outstanding shares of the Corporation’s common stock. As of December 31, 2018, the Corporation has not made any purchases under the program. The program, which does not have a stated expiration date, may be discontinued at any time.

EQUITY COMPENSATION PLAN INFORMATION

The following table provides information about the Corporation’s common stock that may be issued under equity compensation plans as of December 31, 2018
Plan Category
 
Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights
 
Weighted-average
exercised price of
outstanding options,
warrants and rights
 
Number of securities remaining
available for future issuance
under equity compensations
plans (excluding securities
reflected in first column)
Equity compensation plans approved by stockholders
 
76,300

 
$
12.40

 
20,697

Total
 
76,300

 
$
12.40

 
20,697
















31

Table of Contents
PART II: ITEM 5. AND ITEM 6.


ITEM 6. SELECTED FINANCIAL DATA.
(Dollars in Thousands, Except Share Data)
2018
 
2017
 
2016
 
2015
 
2014
Operations (1) (2) (3) (4) (5)
 
 
 
 
 
 
 
 
 
Net interest income fully taxable equivalent (FTE) basis
$
349,589

 
$
294,554

 
$
240,014

 
$
207,379

 
$
194,958

Less tax equivalent adjustment
10,732

 
17,270

 
13,541

 
10,975

 
7,921

Net interest income
338,857

 
277,284

 
226,473

 
196,404

 
187,037

Provision for loan losses
7,227

 
9,143

 
5,657

 
417

 
2,560

Net interest income after provision for loan losses
331,630

 
268,141

 
220,816

 
195,987

 
184,477

Total other income
76,459

 
71,009

 
65,203

 
69,868

 
61,816

Total other expenses
219,951

 
205,556

 
177,359

 
174,806

 
164,008

Income before income tax expense
188,138

 
133,594

 
108,660

 
91,049

 
82,285

Income tax expense
28,999

 
37,524

 
27,609

 
25,665

 
22,123

Net income available to common stockholders
$
159,139

 
$
96,070

 
$
81,051

 
$
65,384

 
$
60,162

 
 
 
 
 
 
 
 
 
 
Per Share Data
 
 
 
 
 
 
 
 
 
Basic net income available to common stockholders
$
3.23

 
$
2.13

 
$
1.99

 
$
1.73

 
$
1.66

Diluted net income available to common stockholders
3.22

 
2.12

 
1.98

 
1.72

 
1.65

Cash dividends paid - common
0.84

 
0.69

 
0.54

 
0.41

 
0.29

December 31 book value - common
28.53

 
26.51

 
22.04

 
20.91

 
19.29

December 31 tangible book value - common (6)
19.12

 
16.96

 
15.85

 
14.68

 
13.65

December 31 market value (bid price) - common
34.27

 
42.06

 
37.65

 
25.42

 
22.75

 
 
 
 
 
 
 
 
 
 
Average Balances (1) (2) (3) (4) (5)
 
 
 
 
 
 
 
 
 
Total assets
$
9,689,057

 
$
8,196,229

 
$
6,899,265

 
$
6,085,687

 
$
5,571,354

Total loans (7)
6,997,771

 
5,881,284

 
4,814,005

 
4,179,839

 
3,730,080

Earning assets
8,736,367

 
7,335,702

 
6,180,050

 
5,464,829

 
4,985,338

Total deposits
7,569,482

 
6,368,751

 
5,438,217

 
4,806,503

 
4,363,955

Total stockholders' equity
1,343,861

 
1,110,524

 
884,664

 
753,724

 
675,295

 
 
 
 
 
 
 
 
 
 
Year-End Balances (1) (2) (3) (4) (5)
 
 
 
 
 
 
 
 
 
Total assets
$
9,884,716

 
$
9,367,478

 
$
7,211,611

 
$
6,761,003

 
$
5,824,127

Total loans (7)
7,229,245

 
6,758,415

 
5,142,574

 
4,703,716

 
3,932,100

Allowance for loan losses
80,552

 
75,032

 
66,037

 
62,453

 
63,964

Total deposits
7,754,593

 
7,172,530

 
5,556,498

 
5,289,647

 
4,640,694

Total stockholders' equity
1,408,260

 
1,303,463

 
901,657

 
850,509

 
726,827

 
 
 
 
 
 
 
 
 
 
Financial Ratios (1) (2) (3) (4) (5)
 
 
 
 
 
 
 
 
 
Return on average assets
1.64
%
 
1.17
%
 
1.17
%
 
1.07
%
 
1.08
%
Return on average stockholders' equity
11.84

 
8.65

 
9.16

 
8.67

 
8.91

Average earning assets to average assets
90.17

 
89.50

 
89.58

 
89.80

 
89.48

Allowance for loan losses as % of total loans
1.11

 
1.11

 
1.28

 
1.33

 
1.63

Dividend payout ratio
26.09

 
32.55

 
27.27

 
23.84

 
17.58

Average stockholders' equity to average assets
13.87

 
13.55

 
12.82

 
12.39

 
12.12

Tax equivalent yield on earning assets
4.79

 
4.53

 
4.32

 
4.25

 
4.35

Cost of supporting liabilities
0.79

 
0.51

 
0.43

 
0.45

 
0.44

Net interest margin on earning assets
4.00

 
4.02

 
3.89

 
3.80

 
3.91


 
(1) Effective November 7, 2014, the Corporation acquired 100 percent of Community. Community was headquartered in Noblesville, Indiana and had 10 banking centers serving central Indiana. Pursuant to the merger agreement, each outstanding share of common stock of Community was converted into the right to receive either (a) 4.0926 shares of First Merchants' common stock, plus cash in lieu of fractional shares; or (b) $85.94 in cash, based upon shareholder elections. The Corporation paid $14.2 million in cash and issued approximately 1.6 million shares of common stock, valued at $35.0 million, for a total purchase price of approximately $49.2 million.

(2) Effective April 17, 2015, the Corporation acquired 100 percent of C Financial. C Financial was headquartered in Columbus, Ohio and had 6 full service banking centers serving the Columbus, Ohio market. Pursuant to the merger agreement, shareholders of C Financial received $6.738 in cash for each share of C Financial stock held, resulting in a total purchase price of $14.5 million.

(3) Effective December 31, 2015, the Corporation acquired 100 percent of Ameriana. Ameriana was headquartered in New Castle, Indiana and had 13 full service banking centers in east central and central Indiana. Pursuant to the merger agreement, shareholders of Ameriana received .9037 shares of the Corporation's common stock for each share of Ameriana Bancorp common stock held. The Corporation issued approximately 2.8 million shares of common stock, which was valued at approximately $70.4 million.

(4) Effective May 19, 2017, the Corporation acquired 100 percent of Arlington Bank. Arlington Bank was headquartered in Columbus, Ohio and had 3 full service banking centers serving the Columbus, Ohio market. Pursuant to the merger agreement, each Arlington Bank shareholder received 2.7245 shares of the Corporation's common stock for each outstanding share of Arlington Bank common stock held. The Corporation issued approximately 2.1 million shares of common stock, which was valued at approximately $82.6 million. The details of the acquisition can be found in NOTE 2. ACQUISITIONS of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.

(5) On November 21, 2016, the Corporation purchased 495,112 shares, or 12.1 percent, of IAB's outstanding common stock from an IAB shareholder for $19.8 million. Effective July 14, 2017, the Corporation acquired the remaining shares of IAB common stock. IAB was headquartered in Fort Wayne, Indiana and had 16 full service banking centers serving the Fort Wayne, Indiana market. Pursuant to the merger agreement, each IAB shareholder received 1.653 shares of the Corporation's common stock for each outstanding share of IAB common stock held. The Corporation issued approximately 6.0 million shares of common stock. The transaction value for the remaining shares of common stock, not owned by the Corporation, was approximately $238.8 million, resulting in a total purchase price of $258.6 million. The details of the acquisition can be found in NOTE 2. ACQUISITIONS of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.

(6) Non-GAAP reconciliation can be found in the “Capital” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included as Item 7 of this Annual Report on Form 10-K.
 
(7) Includes loans held for sale.

32

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

CRITICAL ACCOUNTING POLICIES

Generally accepted accounting principles require management to apply significant judgment to certain accounting, reporting and disclosure matters. Management must use assumptions and estimates to apply those principles where actual measurement is not possible or practical. The judgments and assumptions made are based upon historical experience or other factors that management believes to be reasonable under the circumstances. Because of the nature of the judgments and assumptions, actual results could differ from estimates, which could have a material effect on our financial condition and results of operations. For a complete discussion of the Corporation’s significant accounting policies, see NOTE 1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.

The following policies materially affect our reported earnings and financial condition and require significant judgments and estimates. Management has reviewed these critical accounting estimates and related disclosures with our Audit Committee.

Investment Securities
Available for sale securities are recorded at fair value on a recurring basis with the unrealized gains and losses, net of applicable income taxes, recorded in other comprehensive income. Realized gains and losses are recorded in earnings and the prior fair value adjustments are reclassified within stockholders' equity. Gains and losses on sales of securities are determined on the specific-identification method. Amortization of premiums and accretion of discounts are recorded as interest income from securities.

Available for sale and held to maturity securities are evaluated for OTTI at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. In determining OTTI, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Corporation has the intent to sell the debt security or more likely than not, will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

When OTTI occurs, the amount of OTTI recognized in the income statement depends on whether the Corporation intends to sell the security or it is more likely than not that the Corporation will be required to sell the security before recovery of its amortized cost basis, less any recognized credit loss. If the intent is to sell, or it is more likely than not that the Corporation will be required to sell the security before recovery of its amortized cost basis, less any recognized credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis, less any recognized credit loss, and its fair value at the balance sheet date. If the intent is not to sell the security and it is not more likely than not that the Corporation will be required to sell the security before the recovery of its amortized cost basis less any recognized credit loss, the OTTI has been separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable income taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.

Held to maturity securities are classified as held to maturity when the Corporation has the positive intent and ability to hold the securities to maturity. Securities held to maturity are carried at amortized cost.  For held to maturity debt securities, the amount of an OTTI recorded in other comprehensive income for the noncredit portion of a previous other-than-temporary impairment is amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security.

Loans
The Corporation’s loan portfolio is carried at the principal amount outstanding, net of unearned income and principal charge-offs. Certain non-accrual, substantially delinquent and renegotiated loans classified as troubled debt restructures may be considered to be impaired in accordance with ASC 310, Receivables. Under ASC 310-10, a loan is impaired when, based on current information or events, it is probable all amounts due (principal and interest) according to the contractual terms of the loan agreement are uncollectible. Renegotiated consumer loans classified as troubled debt restructures are considered to be impaired. In applying the provisions of ASC 310-10, the Corporation considers all other investments in one-to-four family residential loans and consumer installment loans to be homogeneous and therefore excluded from separate identification for evaluation of impairment. Impaired loans are carried at the fair value of collateral if the loan is collateral dependent, or the present value of estimated future cash flows using the loan’s existing rate. A portion of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance. If these allocations cause the allowance for loan losses to increase, such increase is reported as a component of the provision for loan losses. Loan losses are charged against the allowance when management believes the uncollectability of the loan is confirmed. The valuation would be considered Level 3, consisting of appraisals of underlying collateral and discounted cash flow analysis.

Interest income is accrued on the principal balances of loans. The accrual of interest is discontinued on a loan when, in management’s opinion, the borrower may be unable to meet payments as they become due. When the interest accrual is discontinued, all unpaid accrued interest is reversed against earnings when considered uncollectible. Interest income accrued in the prior year, if any, is charged to the allowance for loan losses. Interest income is subsequently recognized only to the extent cash payments are received and the loan is returned to accruing status. Certain loan fees and direct costs are being deferred and amortized as an adjustment of yield on the loans.

Loan commitments and letters-of-credit generally have short-term, variable-rate features and contain clauses which limit the exposure to changes in customer credit quality. Accordingly, their carrying values, which are immaterial at the respective balance sheet dates, are reasonable estimates of fair value.

33

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Loans Acquired in Business Combinations
Loans acquired in a business combination with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be purchased credit impaired. Evidence of credit quality deterioration as of purchase dates may include information such as past-due and nonaccrual status, borrower credit risk grade and recent loan to value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30). These loans are initially measured at fair value based upon expected cash flows without anticipation of prepayments and includes estimated future credit losses expected to be incurred over the life of the loans. As a result, related discounts are recognized subsequently through accretion based on the expected cash flows of the acquired loans. For purposes of applying ASC 310-30, loans acquired in business combinations are individually evaluated for the initial fair value measurement. Accordingly, allowances for credit losses related to these loans are not carried over at the acquisition date.

The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as the nonaccretable portion of the fair value discount or premium. The accretable portion of the fair value discount or premium is the difference between the expected cash flows and the net present value of expected cash flows, with such difference accreted into earnings over the term of the loans. Acquired loans not accounted for under ASC 310-30 are accounted for under ASC 310-20, which allows the fair value adjustment to be accreted into income over the remaining life of the loans.

Allowance for Loan Losses
The allowance for loan losses is maintained to absorb losses inherent in the loan portfolio and is based on ongoing, quarterly assessments of the probable losses inherent in the loan portfolio. The allowance is increased by the provision for loan losses, which is charged against current operating results. Loan losses are charged against the allowance when management believes the uncollectability of a loan is confirmed. Subsequent recoveries, if any, are credited to the allowance. The Corporation’s strategy for credit risk management includes credit policies and underwriting criteria for all loans, as well as an overall credit limit for each customer significantly below legal lending limits. The strategy also emphasizes diversification on regional geographic and industry levels, regular credit quality reviews and management reviews of large credit exposures and loans experiencing deterioration of credit quality.

The Corporation’s methodology for assessing the appropriateness of the allowance consists of three key elements – the determination of the appropriate reserves for impaired loans accounted for under ASC 310-10, probable losses estimated from historical loss rates, and probable losses resulting from economic, environmental, qualitative or other deterioration above and beyond what is reflected in the first two components of the allowance.

Where appropriate, reserves are allocated to individual loans based on management’s estimate of the borrower’s ability to repay the loan given the availability of collateral, other sources of cash flow and legal options available to the Corporation. Loans individually evaluated for impairment are those deemed impaired in accordance with ASC 310-10, including commercial relationships greater than $500,000 that exhibit well defined credit weaknesses. Any allowances for impaired loans are measured based on the fair value of the underlying collateral if collateral dependent or the present value of expected future cash flows discounted at the loan’s effective interest rate. The Corporation evaluates the collectability of principal when assessing the need for a loss accrual. Historical loss rates are applied to other commercial loans not subject to specific reserve allocations.

The historical allocation for commercial loans graded pass are established by loan segments using loss rates based on the Corporation’s migration analysis. This migration analysis shows the loss rates for each segment of loans based on the loan grades at the beginning of the twelve month period. This loss rate is then applied to the current portfolio of loans in each respective loan segment.

Homogenous loans, such as consumer installment and residential mortgage loans, are not individually risk graded. Reserves are established for each segment of loans using loss rates based on charge-offs for the same period as the migration analysis used for commercial loans.

Historical loss allocations for commercial and consumer loans may be adjusted for significant factors that, in management’s judgment, reflect the impact of any current conditions on loss recognition. Factors which management considers in the analysis include the effects of the national and local economies, trends in loan growth and charge-off rates, changes in mix, concentration of loans in specific industries, asset quality trends (delinquencies, charge-offs and non-accrual loans), risk management and loan administration, changes in the internal lending policies and credit standards, examination results from bank regulatory agencies and the Corporation’s internal loan review.

Goodwill and Intangibles
For acquisitions, assets acquired, including identified intangible assets, and the liabilities assumed are required to be recorded at their fair value. These often involve estimates based on third party valuations, such as appraisals, or internal valuations based on discounted cash flow analysis or other valuation techniques that may include estimates of attrition, inflation, asset growth rates, or other relevant factors. In addition, the determination of the useful lives over which the intangible asset will be amortized is subjective. Intangible Assets that are subject to amortization, including core deposit intangibles, are being amortized on both the straight-line and accelerated basis over two to twenty years. Intangible assets are periodically evaluated as to the recoverability of their carrying value.

Under ASC 350, Intangibles – Goodwill and Other, goodwill recorded must be reviewed for impairment on an annual basis, as well as on an interim basis if events or changes indicate that the asset might be impaired. An impairment loss must be recognized for any excess of carrying value over fair value of the goodwill. The Corporation completed its most recent annual goodwill impairment test on October 1, 2018 and concluded, based on current events and circumstances, goodwill is not impaired.


34

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Derivative Instruments
Derivative instruments are carried at the fair value of the derivatives and reflects the estimated amounts that would have been received to terminate these contracts at the reporting date based upon pricing or valuation models applied to current market information.

As part of the asset/liability management program, the Corporation will utilize, from time to time, interest rate floors, caps or swaps to reduce its sensitivity to interest rate fluctuations. These are derivative instruments, which are recorded as assets or liabilities in the consolidated balance sheets at fair value. Changes in the fair values of derivatives are reported in the consolidated statements of operations or AOCI depending on the use of the derivative and whether the instrument qualifies for hedge accounting. The key criterion for the hedge accounting is that the hedged relationship must be highly effective in achieving offsetting changes in those cash flows that are attributable to the hedged risk, both at inception of the hedge and on an ongoing basis.

Derivatives that qualify for the hedge accounting treatment are designated as either: (1) a hedge of the fair value of the recognized asset or liability or of an unrecognized firm commitment (a fair value hedge); or (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (a cash flow hedge). To date, the Corporation has only entered into a cash flow hedge. For cash flow hedges, changes in the fair values of the derivative instruments are reported in AOCI to the extent the hedge is effective. The gains and losses on derivative instruments that are reported in AOCI are reflected in the consolidated statements of income in the periods in which the results of operations are impacted by the variability of the cash flows of the hedged item. Generally, net interest income is increased or decreased by amounts receivable or payable with respect to the derivatives, which qualify for hedge accounting. At inception of the hedge, the Corporation establishes the method it uses for assessing the effectiveness of the hedging derivative and the measurement approach for determining the ineffective aspect of the hedge. The ineffective portion of the hedge, if any, is recognized in the consolidated statements of income. The Corporation excludes the time value expiration of the hedge when measuring ineffectiveness.

The Corporation offers interest rate derivative products (e.g. interest rate swaps) to certain of its high-quality commercial borrowers. This product allows customers to enter into an agreement with the Corporation to swap their variable rate loan to a fixed rate. These derivative products are designed to reduce, eliminate or modify the risk of changes in the borrower’s interest rate or market price risk. The extension of credit incurred through the execution of these derivative products is subject to the same approvals and rigorous underwriting standards as the related traditional credit product. The Corporation limits its risk exposure to these products by entering into a mirror-image, offsetting swap agreement with a separate, well-capitalized and rated counterparty previously approved by the Credit and Asset Liability Committee. By using these interest rate swap arrangements, the Corporation is also better insulated from the interest rate risk associated with underwriting fixed-rate loans. These derivative contracts are not designated against specific assets or liabilities under ASC 815, Derivatives and Hedging, and, therefore, do not qualify for hedge accounting. The derivatives are recorded on the balance sheet at fair value and changes in fair value of both the customer and the offsetting swap agreements are recorded (and essentially offset) in non-interest income. The fair value of the derivative instruments incorporates a consideration of credit risk (in accordance with ASC 820, Fair Value Measurements and Disclosures), resulting in some volatility in earnings each period.

Income Taxes
Income tax in the consolidated statements of income includes deferred income tax provisions or benefits for all significant temporary differences in recognizing income and expenses for financial reporting and income tax purposes. The Corporation files consolidated income tax returns with its subsidiaries. The Corporation is generally no longer subject to U.S. federal, state and local income tax examinations by tax authorities for tax years before 2015.

The Corporation adopted the provisions of the ASC 740, Income Taxes, which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. As a result of the implementation of ASC 740, the Corporation did not identify any uncertain tax positions that it believes should be recognized in the financial statements. The Corporation's policy is to recognize interest and penalties related to unrecognized tax benefits, if any, as a component of income tax expense.

RESULTS OF OPERATIONS – 2018

Net income available to stockholders was $159.1 million, an increase of $63.0 million, compared to $96.1 million during the same period in 2017. Earnings per fully diluted common share for 2018 totaled $3.22, an increase of $1.10 per share, or 51.9 percent, over $2.12 in 2017.

As of December 31, 2018, total assets equaled $9.9 billion compared to $9.4 billion as of year end 2017, an increase of 5.5 percent. The Corporation's total loan portfolio equaled $7.2 billion as of December 31, 2018, an increase of $470.8 million from December 31, 2017. The Corporation’s allowance for loan losses totaled $80.6 million as of December 31, 2018, compared to $75.0 million as of December 31, 2017. The allowance provides 308.1 percent coverage of all non-accrual loans and 1.11 percent of total loans at December 31, 2018.  The Corporation's provision expense for the year ended December 31, 2018 was $7.2 million compared to $9.1 million during the same period in 2017. The provision expense in 2018 was primarily due to organic loan growth. Details of the Allowance for Loan Losses and non-performing loans are discussed within the “Loan Quality” and “Provision and Allowance for Loan Losses” sections of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The Corporation's investment securities portfolio increased $72.0 million from December 31, 2017, and totaled $1.6 billion as of December 31, 2018. Details of the composition of the Corporation's investment securities portfolio are included within NOTE 4. INVESTMENT SECURITIES of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.


35

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


As of December 31, 2018, total deposits equaled $7.8 billion, an increase of $582.1 million, or 8.1 percent, from December 31, 2017. The largest increases were in savings and demand deposits. Total borrowings decreased $163.4 million as of December 31, 2018, compared to December 31, 2017. Liquidity generated from organic deposit growth was used to fund loan and investment portfolio growth. Additionally, the excess liquidity was used to pay down Federal Home Loan Bank advances and Federal funds purchased, which decreased $99.4 million and $40.0 million, respectively. Additional details related to the changes in deposits and borrowings are detailed within NOTE 10. DEPOSITS and NOTE 12. BORROWINGS of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K and the “Deposits and Borrowings” section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The Corporation continued to maintain all regulatory capital ratios in excess of the regulatory definition of “well-capitalized” as discussed in the “CAPITAL” section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

RESULTS OF OPERATIONS – 2017

Net income available to stockholders was $96.1 million, an increase of $15.0 million, compared to $81.1 million during the same period in 2016. Earnings per fully diluted common share for 2017 totaled $2.12, an increase of $0.14 per share, or 7.1 percent, over $1.98 in 2016.

Included in the 2017 results were $12.2 million, or $0.18 per share, of acquisition, merger and system conversion expenses related to the acquisitions of Arlington Bank and IAB. Details of the acquisitions are included in NOTE 2. ACQUISITIONS of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K. Additionally, the revaluation of the Corporation's deferred tax assets and liabilities as a result of the enactment of the Tax Cuts and Jobs Act ("TCJA") resulted in the recognition of additional income tax expense of $5.1 million, or $0.11 per share. Details of the impact of the TCJA are included in NOTE 21. INCOME TAX of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.

As of December 31, 2017, total assets equaled $9.4 billion compared to $7.2 billion as of year end 2016, an increase of 29.9 percent. On May 19, 2017, the Corporation acquired Arlington Bank, which resulted $338.7 million of additional assets and on July 14, 2017, the Corporation acquired IAB, which resulted in $1.2 billion of additional assets. Excluding the growth in total assets from the acquisitions, organic asset growth totaled $604.7 million, or 8.4 percent, in 2017.

The Corporation's total loan portfolio equaled $6.8 billion as of December 31, 2017, an increase of $1.6 billion from December 31, 2016. The Arlington Bank and IAB acquisitions contributed $232.3 million and $726.0 million in total loans, respectively. Organic total loan growth equaled $657.6 million, or 12.8 percent, in 2017.  Additional details of the changes in the Corporation's loans are discussed within NOTE 5. LOANS AND ALLOWANCE of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.

The Corporation’s allowance for loan losses totaled $75.0 million as of December 31, 2017, compared to $66.0 million as of December 31, 2016. The allowance provides 261.2 percent coverage of all non-accrual loans and 1.11 percent of total loans.  The Corporation's provision expense for the year ended December 31, 2017 was $9.1 million compared to $5.7 million during the same period in 2016. The increase in provision expense was primarily due to the level of organic loan growth in 2017. Details of the Allowance for Loan Losses and non-performing loans are discussed within the “Loan Quality” and “Provision and Allowance for Loan Losses” sections of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The Corporation's investment securities portfolio increased $256.1 million from December 31, 2016, and totaled $1.6 billion as of December 31, 2017. Details of the composition of the Corporation's investment securities portfolio are included within NOTE 4. INVESTMENT SECURITIES of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.

As of December 31, 2017, total deposits equaled $7.2 billion, an increase of $1.6 billion from December 31, 2016. The Arlington Bank and IAB acquisitions resulted in $252.8 million and $862.3 million of additional deposits, respectively. Organic deposit growth equaled $501.0 million, or 9.0 percent in 2017. The largest increases were in demand and savings deposits.

Total borrowings increased $140.2 million as of December 31, 2017, compared to December 31, 2016. Federal funds purchased and Federal Home Loan Bank advances, which increased $23.7 million and $115.5 million, respectively, when coupled with the increase in deposits, were used as liquidity sources to support the increase in the loan and investment portfolios. Additional details related to the changes are discussed within the “Deposits and Borrowings” section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The Corporation continued to maintain all regulatory capital ratios in excess of the regulatory definition of “well-capitalized” as discussed in the “CAPITAL” section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

NET INTEREST INCOME

Net interest income is the most significant component of the Corporation's earnings, comprising 82 percent of revenues for the year ended December 31, 2018. Net interest income and margin are influenced by many factors, primarily the volume and mix of earnings assets, funding sources, and interest rate fluctuations. Other factors include the level of accretion income on purchased loans, prepayment risk on mortgage and investment-related assets, and the composition and maturity of earning assets and interest-bearing liabilities. Loans typically generate more interest income than investment securities with similar maturities. Funding from customer deposits generally costs less than wholesale funding sources. Factors such as general economic activity, Federal Reserve Board monetary policy, and price volatility of competing alternative investments, can also exert significant influence on our ability to optimize the mix of assets and funding and the net interest income and margin.


36

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Net interest income is the excess of interest received from earning assets over interest paid on interest-bearing liabilities. For analytical purposes, net interest income is also presented on an FTE basis in the table that follows to reflect what our tax-exempt assets would need to yield in order to achieve the same after-tax yield as a taxable asset. The federal statutory rate of 21 percent was used for 2018 and 35 percent was used for both 2017 and 2016, adjusted for the TEFRA interest disallowance applicable to certain tax-exempt obligations. The lower effective income tax rate during the twelve months ended December 31, 2018 when compared to the same periods in 2017 and 2016 were primarily the result of the Tax Cuts and Jobs Act (TCJA) enacted on December 22, 2017. The FTE analysis portrays the income tax benefits associated with tax-exempt assets and helps to facilitate a comparison between taxable and tax-exempt assets. Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully taxable equivalent basis. Therefore, management believes these measures provide useful information for both management and investors by allowing them to make peer comparisons.

For 2018, the increase in net interest income was primarily driven by core organic loan growth and a full year of acquisition related earning assets from the acquisitions of Arlington Bank in May 2017 and IAB in July 2017.

In 2018, asset yields increased 26 basis points FTE and interest costs increased 35 basis points, resulting in an 9 basis point FTE decrease in net interest spread as compared to 2017. Earning assets increased $1,400,665,000 in 2018 compared to 2017 primarily as a result of organic loan growth and a full year of acquisition related earning assets. The Corporation recognized fair value accretion income on purchased loans, which is included in interest income, of $14,054,000 and $13,864,000, respectively, for the twelve months ended December 31, 2018 and 2017. Net interest margin, on a tax equivalent basis, decreased to 4.00 percent for 2018 compared to 4.02 percent in 2017.

In 2017, asset yields increased 21 basis points FTE and interest costs increased 10 basis points, resulting in an 11 basis point FTE increase in net interest spread as compared to 2016. Primarily as a result of organic loan growth and acquisitions, earning assets increased $1,155,652,000 in 2017 compared to 2016. The Corporation recognized fair value accretion income on purchased loans, which is included in interest income, of $13,864,000 and $12,397,000, respectively, for the twelve months ended December 31, 2017 and 2016. Net interest margin, on a tax equivalent basis, increased to 4.02 percent for 2017 compared to 3.89 percent in 2016.

Asset yields increased primarily as a result of the Federal Reserve's discount rate increases of 25 basis points at each of the Board's March, June and December 2017 meetings and the March, June, September and December 2018 meetings. Interest costs also increased as both core deposits and wholesale funding rates increased year-over-year.

Additional details of the Corporation's acquisitions, remaining loan fair value discount, accretable and nonaccretable yield can be found in NOTE 2. ACQUISITIONS, NOTE 6. ACCOUNTING FOR CERTAIN LOANS ACQUIRED IN A PURCHASE, and NOTE 21. INCOME TAX of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.




37

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Net interest margin is a function of net interest income and the level of average earning assets.  The following tables presents the Corporation’s interest income, interest expense, and net interest income as a percent of average earning assets for the three-year period ending in 2018.
 
Average Balance
 
Interest
 Income /
Expense
 
Average
Rate
 
Average Balance
 
Interest
 Income /
Expense
 
Average
Rate
 
Average Balance
 
Interest
 Income /
Expense
 
Average
Rate
(Dollars in Thousands)
2018
 
2017
 
2016
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
110,232

 
$
2,241

 
2.03
%
 
$
75,417

 
$
736

 
0.98
%
 
$
69,753

 
$
350

 
0.50
%
Federal Reserve and Federal Home Loan Bank stock
24,538

 
1,234

 
5.03

 
20,921

 
894

 
4.27

 
24,268

 
1,098

 
4.52

Investment Securities: (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
841,203

 
21,597

 
2.57

 
726,004

 
17,489

 
2.41

 
721,689

 
16,415

 
2.27

Tax-exempt (2)
762,623

 
32,290

 
4.23

 
632,076

 
32,891

 
5.20

 
550,335

 
28,649

 
5.21

Total investment securities
1,603,826

 
53,887

 
3.36

 
1,358,080

 
50,380

 
3.71

 
1,272,024

 
45,064

 
3.54

Loans held for sale
11,425

 
540

 
4.73

 
7,707

 
462

 
5.99

 
4,050

 
372

 
9.19

Loans: (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
5,143,576

 
274,302

 
5.33

 
4,267,651

 
204,771

 
4.80

 
3,541,098

 
162,848

 
4.60

Real estate mortgage
733,709

 
33,549

 
4.57

 
679,284

 
30,267

 
4.46

 
566,050

 
25,156

 
4.44

Installment
640,310

 
34,110

 
5.33

 
573,100

 
28,204

 
4.92

 
485,111

 
21,926

 
4.52

Tax-exempt (2)
468,751

 
18,813

 
4.01

 
353,542

 
16,452

 
4.65

 
217,696

 
10,039

 
4.61

Total loans
6,997,771

 
361,314

 
5.16

 
5,881,284

 
280,156

 
4.76

 
4,814,005

 
220,341

 
4.58

Total earning assets
8,736,367

 
418,676

 
4.79
%
 
7,335,702

 
332,166

 
4.53
%
 
6,180,050

 
266,853

 
4.32
%
Net unrealized gain (loss) on securities available for sale
(14,790
)
 
 
 
 
 
4,360

 
 
 
 
 
9,969

 
 
 
 
Allowance for loan losses
(77,444
)
 
 
 
 
 
(70,380
)
 
 
 
 
 
(62,976
)
 
 
 
 
Cash and cash equivalents
131,925

 
 
 
 
 
142,503

 
 
 
 
 
105,443

 
 
 
 
Premises and equipment
94,567

 
 
 
 
 
97,446

 
 
 
 
 
96,023

 
 
 
 
Other assets
818,432

 
 
 
 
 
686,598

 
 
 
 
 
570,756

 
 
 
 
Total Assets
$
9,689,057

 
 
 
 
 
$
8,196,229

 
 
 
 
 
$
6,899,265

 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposit accounts
$
2,319,081

 
$
17,577

 
0.76
%
 
$
1,730,272

 
$
5,817

 
0.34
%
 
$
1,427,535

 
$
2,579

 
0.18
%
Money market deposit accounts
1,097,762

 
6,721

 
0.61

 
938,959

 
2,788

 
0.30

 
825,681

 
1,705

 
0.21

Savings deposits
1,065,031

 
5,230

 
0.49

 
844,825

 
734

 
0.09

 
731,902

 
618

 
0.08

Certificates and other time deposits
1,514,271

 
22,014

 
1.45

 
1,339,866

 
14,467

 
1.08

 
1,151,700

 
11,012

 
0.96

Total interest-bearing deposits
5,996,145

 
51,542

 
0.86

 
4,853,922

 
23,806

 
0.49

 
4,136,818

 
15,914

 
0.38

Borrowings
718,061

 
17,545

 
2.44

 
664,045

 
13,806

 
2.08

 
512,356

 
10,925

 
2.13

Total interest-bearing liabilities
6,714,206

 
69,087

 
1.03

 
5,517,967

 
37,612

 
0.68

 
4,649,174

 
26,839

 
0.58

Noninterest-bearing deposits
1,573,337

 
 
 
 
 
1,514,829

 
 
 
 
 
1,301,399

 
 
 
 
Other liabilities
57,653

 
 
 
 
 
52,909

 
 
 
 
 
64,028

 
 
 
 
Total Liabilities
8,345,196

 
 
 
 
 
7,085,705

 
 
 
 
 
6,014,601

 
 
 
 
Stockholders' Equity
1,343,861

 
 
 
 
 
1,110,524

 
 
 
 
 
884,664

 
 
 
 
Total Liabilities and Stockholders' Equity
$
9,689,057

 
69,087

 
 
 
$
8,196,229

 
37,612

 
 
 
$
6,899,265

 
26,839

 
 
Net Interest Income (FTE)
 
 
$
349,589

 
 
 
 
 
$
294,554

 
 
 
 
 
$
240,014

 
 
Net Interest Spread (FTE) (4)
 
 
 
 
3.76
%
 
 
 
 
 
3.85
%
 
 
 
 
 
3.74
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin (FTE):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Income (FTE) / Average Earning Assets
 
 
 
 
4.79
%
 
 
 
 
 
4.53
%
 
 
 
 
 
4.32
%
Interest Expense / Average Earning Assets
 
 
 
 
0.79
%
 
 
 
 
 
0.51
%
 
 
 
 
 
0.43
%
Net Interest Margin (FTE) (5)
 
 
 
 
4.00
%
 
 
 
 
 
4.02
%
 
 
 
 
 
3.89
%


(1) Average balance of securities is computed based on the average of the historical amortized cost balances without the effects of the fair value adjustment.

(2) Tax-exempt securities and loans are presented on a fully taxable equivalent basis, using a marginal tax rate of 21 percent for 2018 and 35 percent for both 2017 and 2016. These totals equal $10,732, $17,270 and $13,541, respectively.

(3) Non-accruing loans have been included in the average balances.

(4) Net Interest Spread (FTE) is interest income expressed as a percentage of average earning assets minus interest expense expressed as a percentage of average interest-bearing liabilities.

(5) Net Interest Margin (FTE) is interest income expressed as a percentage of average earning assets minus interest expense expressed as a percentage of average earning assets.



38

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


NON-INTEREST INCOME

Non-interest income increased $5.5 million, or 7.7 percent, in 2018 compared to 2017. Organic growth in 2018 coupled with a full year of the larger customer base from the Arlington Bank and IAB acquisitions resulted in an increase in service charges on deposit accounts, fiduciary activities and other customer fees of $4.5 million when compared to 2017. Additional details of the 2017 acquisitions can be found in NOTE 2. ACQUISITIONS of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.


Additionally, 2018 contained an increase in other income and gains on sales of available for sale securities of $2.2 million and $1.6 million, respectively. Finally, the increases noted above were offset by a decrease of $2.5 million in gains on life insurance benefits when compared to 2017.

In 2017, non-interest income increased $5.8 million, or 8.9 percent, compared to 2016. Organic growth in 2017, coupled with a partial year of the larger customer base resulting from the Arlington Bank and IAB acquisitions, contributed to an increase in service charges on deposit accounts, fiduciary activities and other customer fees of $4.4 million in 2017 when compared to 2016.

Additionally, 2017 contained an increase of $2.3 million in earnings on cash surrender value of life insurance and gains on life insurance benefits when compared to 2016. The increase was primarily due to gains on life insurance benefits which were $2.7 million in 2017 compared to $643,000 in 2016, as well as earnings on a larger portfolio resulting from the IAB acquisition, which included a $27.0 million Bank Owned Life Insurance portfolio.

Finally, the 2017 increases noted above were partially offset by decreases from 2016 to 2017 in net realized gains on sales of available for sale securities and other income of $758,000 and $624,000, respectively.

NON-INTEREST EXPENSES

Non-interest expenses increased $14.4 million, or 7.0 percent, in 2018 compared to 2017. With the Arlington Bank and IAB acquisitions occurring in May and July 2017, respectively, 2018 reflected the first full year of non-interest expenses associated with the significantly larger franchise and customer base. The largest increase was in salaries and employee benefits of $11.9 million, or 9.9 percent, over 2017 primarily due to the addition of Arlington Bank and IAB personnel. Other categories experiencing increases in 2018 compared to 2017 were net occupancy, equipment, marketing, outside data processing fees, and other expenses, which increased by $5.9 million. Additionally, intangible asset amortization increased $1.1 million due to amortization related to the Arlington Bank and IAB intangibles.

Partially offsetting the increases was a $4.6 million decrease in professional and other outside services primarily due to Arlington Bank and IAB contract termination, system conversion and professional expenses of $6.3 million recognized in 2017. The Corporation also realized a decrease in other real estate owned and foreclosure expenses of $433,000 when compared to 2017.

In 2017, non-interest expenses increased $28.2 million, or 15.9 percent, compared to 2016. The acquisitions of Arlington Bank and IAB were the largest contributing factor for the increase. In 2017, the Corporation recorded $12.2 million of acquisition-related expenses, for both Arlington Bank and IAB, primarily consisting of $4.5 million of contract termination and system conversion expenses, $2.2 million of employee severance and retention expenses and $1.6 million of other outside services and professional expenses. Additionally, the larger franchise and growth in our customer base as a result of the acquisitions resulted in non-interest expenses from IAB and Arlington Bank operations of $8.5 million and $3.1 million, respectively, in 2017, compared to 2016. The largest non-interest expenses impacted were salaries and employee benefits, net occupancy, outside data processing and other expenses. Additionally, intangible asset amortization increased $1.7 million primarily due to amortization recorded in 2017 related to the Arlington Bank and IAB intangibles.

In 2017, the Corporation's continued focus on asset quality resulted in a decline in other real estate owned and foreclosure expenses of $974,000, compared to 2016. FDIC expense for 2017 decreased $472,000 from 2016 as a result of the 2016 FDIC assessment calculation change for banks under $10 billion in total assets. Additionally, in 2016, the Bank converted its banking charter from a national association, regulated by the Office of the Comptroller of the Currency, to an Indiana state-chartered bank, regulated by the Indiana DFI and the FDIC, resulting in a $517,000 reduction in examination fees compared to 2016.

INCOME TAX EXPENSE

Income tax expense in 2018 was $28,999,000 on pre-tax income of $188,138,000, or 15.4 percent. For 2017, income tax expense was $37,524,000 on pre-tax income of $133,594,000, or 28.1 percent. The decrease in the effective tax rate in 2018 when compared to 2017 was primarily a result of the Tax Cuts and Jobs Act enacted by the U.S. government on December 22, 2017. The impact of TCJA was twofold. First, the federal statutory rate used in 2018 was 21 percent compared to 35 percent in 2017. Secondly, the revaluation of net deferred tax assets required by ASC 740 at December 31, 2017 resulted in an increase to federal income tax expense of $5,120,000 causing the 2017 effective tax rate to be inflated. In addition to the effect of TCJA, the Corporation's effective tax rate in 2018 was reduced by the release of the valuation allowance previously recorded against state deferred tax assets.

Additional income tax expense details are discussed within the “INCOME TAXES” section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations and in NOTE 21. INCOME TAX of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.


39

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


CAPITAL

Capital adequacy is an important indicator of financial stability and performance.  The Corporation and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies and are assigned to a capital category.  The assigned capital category is largely determined by four ratios that are calculated according to the regulations: total risk-based capital, tier 1 risk-based capital, CET1, and tier 1 leverage ratios. The ratios are intended to measure capital relative to assets and credit risk associated with those assets and off-balance sheet exposures of the entity.  The capital category assigned to an entity can also be affected by qualitative judgments made by regulatory agencies about the risk inherent in the entity's activities that are not part of the calculated ratios.  

There are five capital categories defined in the regulations, ranging from well capitalized to critically undercapitalized. Classification of a bank in any of the undercapitalized categories can result in actions by regulators that could have a material effect on a bank's operations. Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of total and tier 1 capital to risk-weighted assets, and of tier 1 capital to average assets, or leverage ratio, all of which are calculated as defined in the regulations.  Banks with lower capital levels are deemed to be undercapitalized, significantly undercapitalized or critically undercapitalized, depending on their actual levels.  The appropriate federal regulatory agency may also downgrade a bank to the next lower capital category upon a determination that the bank is in an unsafe or unsound practice.  Banks are required to monitor closely their capital levels and to notify their appropriate regulatory agency of any basis for a change in capital category.

Basel III was effective for the Corporation on January 1, 2015. Basel III requires the Corporation and the Bank to maintain a minimum ratio of CET1 capital to risk weighted assets, as defined in the regulation. Under the new Basel III rules, in order to avoid limitations on capital distributions, including dividends, the Corporation must hold a capital conservation buffer above the adequately capitalized CET1 capital to risk-weighted assets ratio. The capital conservation buffer was phased in from zero percent in 2015 to the fully-implemented 2.50 percent in 2019. During 2018, the Corporation was required to hold a capital conservation buffer of 1.875 percent, which amount increases by 0.625 percent for 2019, the final year of the phase-in. Under Basel III, the Corporation and Bank elected to opt-out of including accumulated other comprehensive income in regulatory capital.

As of December 31, 2018, the Bank met all capital adequacy requirements to be considered well capitalized. There is no threshold for well capitalized status for bank holding companies. The Corporation's and Bank's actual and required capital ratios as of December 31, 2018 and December 31, 2017 were as follows:





Prompt Corrective Action Thresholds

Actual

Adequately Capitalized

Well Capitalized
December 31, 2018
Amount

Ratio

Amount

Ratio

Amount

Ratio
Total risk-based capital to risk-weighted assets











First Merchants Corporation
$
1,177,725


14.61
%

$
644,871


8.00
%

N/A


N/A

First Merchants Bank
1,092,602


13.46


649,531


8.00


$
811,914


10.00
%
Tier 1 capital to risk-weighted assets











First Merchants Corporation
$
1,032,173


12.80
%

$
483,653


6.00
%

N/A


N/A

First Merchants Bank
1,012,050


12.47


487,148


6.00


$
649,531


8.00
%
Common equity tier 1 capital to risk-weighted assets











First Merchants Corporation
$
966,032


11.98
%

$
362,740


4.50
%

N/A


N/A

First Merchants Bank
1,012,050


12.47


365,361


4.50


$
527,744


6.50
%
Tier 1 capital to average assets











First Merchants Corporation
$
1,032,173


10.91
%

$
378,379


4.00
%

N/A


N/A

First Merchants Bank
1,012,050


10.70


379,397


4.00


$
472,996


5.00
%







Prompt Corrective Action Thresholds
 
Actual

Adequately Capitalized

Well Capitalized
December 31, 2017
Amount

Ratio

Amount

Ratio

Amount

Ratio
Total risk-based capital to risk-weighted assets











First Merchants Corporation
$
1,048,757


13.69
%

$
612,848


8.00
%

N/A


N/A

First Merchants Bank
1,016,355


13.17


617,477


8.00


$
771,847


10.00
%
Tier 1 capital to risk-weighted assets











First Merchants Corporation
$
908,725


11.86
%

$
459,636


6.00
%

N/A


N/A

First Merchants Bank
941,323


12.20


463,108


6.00


$
617,477


8.00
%
Common equity tier 1 capital to risk-weighted assets











First Merchants Corporation
$
842,806


11.00
%

$
344,727


4.50
%

N/A


N/A

First Merchants Bank
941,323


12.20


347,331


4.50


$
501,700


6.50
%
Tier 1 capital to average assets











First Merchants Corporation
$
908,725


10.43
%

$
348,407


4.00
%

N/A


N/A

First Merchants Bank
941,323


10.83


347,794


4.00


$
434,742


5.00
%




40

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Management believes that all of the above capital ratios are meaningful measurements for evaluating the safety and soundness of the Corporation. Traditionally, the banking regulators have assessed bank and bank holding company capital adequacy based on both the amount and the composition of capital, the calculation of which is prescribed in federal banking regulations. The Federal Reserve focuses its assessment of capital adequacy on a component of Tier 1 capital known as CET1. Because the Federal Reserve has long indicated that voting common shareholders' equity (essentially Tier 1 risk-based capital less preferred stock and non-controlling interest in subsidiaries) generally should be the dominant element in Tier 1 risk-based capital, this focus on CET1 is consistent with existing capital adequacy categories. Tier I regulatory capital consists primarily of total stockholders’ equity and subordinated debentures issued to business trusts categorized as qualifying borrowings, less non-qualifying intangible assets and unrealized net securities gains or losses.

December 31, 2018

December 31, 2017

First Merchants Corporation

First Merchants Bank

First Merchants Corporation

First Merchants Bank
Total Risk-Based Capital







Total Stockholders' Equity (GAAP)
$
1,408,260


$
1,456,220


$
1,303,463


$
1,404,303

Adjust for Accumulated Other Comprehensive (Income) Loss (1)
21,422


19,031


3,534


763

Less: Preferred Stock
(125
)

(125
)

(125
)

(125
)
Add: Qualifying Capital Securities
66,141




65,919



Less: Disallowed Goodwill and Intangible Assets
(463,525
)

(463,076
)

(464,066
)

(463,618
)
Total Tier 1 Capital (Regulatory)
1,032,173


1,012,050


908,725


941,323

Qualifying Subordinated Debentures
65,000




65,000



Allowance for Loan Losses Includible in Tier 2 Capital
80,552


80,552


75,032


75,032

Total Risk-Based Capital (Regulatory)
$
1,177,725


$
1,092,602


$
1,048,757


$
1,016,355









Net Risk-Weighted Assets (Regulatory)
$
8,060,882


$
8,119,141


$
7,660,604


$
7,718,467

Average Assets
$
9,459,477


$
9,459,925


$
8,710,171


$
8,694,838









Total Risk-Based Capital Ratio (Regulatory)
14.61
%

13.46
%

13.69
%

13.17
%
Tier 1 Capital to Risk-Weighted Assets
12.80
%

12.47
%

11.86
%

12.20
%
Tier 1 Capital to Average Assets
10.91
%

10.70
%

10.43
%

10.83
%








Common Equity Tier 1 Capital Ratio







Total Tier 1 Capital (Regulatory)
$
1,032,173


$
1,012,050


$
908,725


$
941,323

Less: Qualified Capital Securities
(66,141
)



(65,919
)


Common Equity Tier 1 Capital (Regulatory)
$
966,032


$
1,012,050


$
842,806


$
941,323









Net Risk-Weighted Assets (Regulatory)
$
8,060,882


$
8,119,141


$
7,660,604


$
7,718,467

Common Equity Tier 1 Capital Ratio (Regulatory)
11.98
%

12.47
%

11.00
%

12.20
%


(1) Includes net unrealized gains or losses on available for sale securities, net gains or losses on cash flow hedges, and amounts resulting from the application of the applicable accounting guidance for defined benefit and other postretirement plans.
                                                                
Additionally, management believes the following tables are also meaningful when considering performance measures of the Corporation. Non-GAAP financial measures such as tangible common equity to tangible assets, return on average tangible capital and return on average tangible assets are important measures of the strength of the Corporation's capital and ability to generate earnings on tangible common equity invested by our shareholders. These non-GAAP measures provide useful supplemental information and may assist investors in analyzing the Corporation’s financial position without regard to the effects of intangible assets and preferred stock. Disclosure of these measures also allows analysts and banking regulators to assess our capital adequacy on these same bases.

Because these measures are not defined in GAAP or federal banking regulations, they are considered non-GAAP financial measures. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although these non-GAAP financial measures are frequently used by investors to evaluate a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of results as reported under GAAP.








41

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The Corporation had a strong capital position as evidenced by the tangible common equity to tangible assets ratio of 9.97 percent at December 31, 2018, and 9.30 percent at December 31, 2017.

Tangible Common Equity to Tangible Assets (non-GAAP)
(Shares and Dollars in Thousands, Except Per Share Amounts)
December 31, 2018

December 31, 2017
Total Stockholders' Equity (GAAP)
$
1,408,260


$
1,303,463

Less: Cumulative preferred stock (GAAP)
(125
)

(125
)
Less: Intangible assets (GAAP)
(469,784
)

(476,503
)
Tangible common equity (non-GAAP)
$
938,351


$
826,835

Total assets (GAAP)
$
9,884,716


$
9,367,478

Less: Intangible assets (GAAP)
(469,784
)

(476,503
)
Tangible assets (non-GAAP)
$
9,414,932


$
8,890,975

Tangible common equity to tangible assets (non-GAAP)
9.97
%

9.30
%
 
 
 
 
Tangible common equity (non-GAAP)
$
938,351

 
$
826,835

Plus: Tax Benefit of intangibles (non-GAAP)
5,017

 
6,789

Tangible common equity, net of tax (non-GAAP)
$
943,368

 
$
833,624

Common Stock outstanding at December 31, 2017
49,350

 
$
49,158

December 31 - tangible book value - common (non-GAAP)
$
19.12

 
$
16.96



The following table details and reconciles tangible earnings per share, return on tangible capital and tangible assets to traditional GAAP measures for the periods ended December 31, 2018 and 2017.
(Dollars in Thousands, Except Per Share Amounts)
December 31, 2018

December 31, 2017
Average goodwill (GAAP)
$
445,354


$
345,491

Average core deposit intangible (GAAP)
27,770


23,564

Average deferred tax on CDI (GAAP)
(5,703
)

(9,050
)
Intangible adjustment (non-GAAP)
$
467,421


$
360,005

Average stockholders' equity (GAAP)
$
1,343,861


$
1,110,524

Average cumulative preferred stock (GAAP)
(125
)

(125
)
Intangible adjustment (non-GAAP)
(467,421
)

(360,005
)
Average tangible capital (non-GAAP)
$
876,315


$
750,394

Average assets (GAAP)
$
9,689,057


$
8,196,229

Intangible adjustment (non-GAAP)
(467,421
)

(360,005
)
Average tangible assets (non-GAAP)
$
9,221,636


$
7,836,224

Net income available to common stockholders (GAAP)
$
159,139


$
96,070

CDI amortization, net of tax (GAAP)
5,307


3,670

Tangible net income available to common stockholders (non-GAAP)
$
164,446


$
99,740

Per Share Data:
 

 
Diluted net income available to common stockholders (GAAP)
$
3.22


$
2.12

Diluted tangible net income available to common stockholders (non-GAAP)
$
3.32


$
2.20

Ratios:



Return on average GAAP capital (ROE)
11.84
%

8.65
%
Return on average tangible capital
18.77
%

13.30
%
Return on average assets (ROA)
1.64
%

1.17
%
Return on average tangible assets
1.78
%

1.27
%


Return on average tangible capital is tangible net income available to common stockholders (annualized) expressed as a percentage of average tangible capital. Return on average tangible assets is tangible net income available to common stockholders (annualized) expressed as a percentage of average tangible assets.

LOAN QUALITY/PROVISION AND ALLOWANCE FOR LOAN LOSSES

The Corporation's primary lending focus is small business and middle market commercial, commercial real estate and residential real estate, which results in portfolio diversification. Commercial loans are individually underwritten and judgmentally risk rated. They are periodically monitored and prompt corrective actions are taken on deteriorating loans. Consumer loans are typically underwritten with statistical decision-making tools and are managed throughout their life cycle on a portfolio basis.


42

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Loan Quality

The quality of the loan portfolio and amount of non-performing loans may increase or decrease as a result of acquisitions, organic portfolio growth, problem loan recognition and resolution through collections, sales or charge-offs. The performance of any loan can be affected by external factors such as economic conditions, or internal factors specific to a particular borrower, such as the actions of a customer's internal management.

At December 31, 2018, non-performing loans totaled $27,251,000, a decrease of $2,486,000 from December 31, 2017. Loans not accruing interest income totaled $26,148,000 at December 31, 2018, a decrease of $2,576,000 from the December 31, 2017 balance of $28,724,000. The Corporation's coverage ratio of allowance for loan losses to non-accrual loans increased from 261.2 percent at December 31, 2017 to 308.1 percent at December 31, 2018. See additional information in the “Provision and Allowance for Loan Losses” section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Other real estate owned totaling $2,179,000 decreased $8,194,000 during the twelve month period ending December 31, 2018. The decrease in other real estate owned was partially driven by the sale of a single commercial property with a carrying value of $6.3 million. For other real estate owned, current appraisals are obtained to determine fair value as management continues to aggressively market these real estate assets.

Accruing loans delinquent 90-days or more of $1,855,000 at December 31, 2018 increased $931,000 from the December 31, 2017 balance of $924,000. The December 31, 2018 balance of accruing loans 90-days or more delinquent included a $985,000 residential real estate construction loan for which permanent financing was delayed for reasons not related to credit quality. Loans secured by commercial and farmland real estate 90-days or more delinquent and accruing decreased $603,000 from December 31, 2017.

Impaired loans include loans deemed impaired according to the guidance set forth in ASC 310-10. Commercial loans under $500,000 and consumer loans, with the exception of troubled debt restructures, are not individually evaluated for impairment. A loan is deemed impaired when, based on current information or events, it is probable that all amounts due of principal and interest according to the contractual terms of the loan agreement will not be collected substantially within the contractual terms of the note.  At December 31, 2018, impaired loans totaled $22,025,000, a decrease of $1,186,000 from the December 31, 2017 balance of $23,211,000. At December 31, 2018, a specific allowance for losses was not deemed necessary for impaired loans totaling $11,594,000 as there was no identified loss on these credits. An allowance of $1,872,000 was recorded for the remaining balance of these impaired loans totaling $10,431,000, and is included in the Corporation’s allowance for loan losses.

The Corporation's non-performing assets plus accruing loans 90-days or more delinquent and impaired loans are presented in the table below.
 
December 31,

December 31,
(Dollars in Thousands)
2018

2017
Non-performing assets:
 

 
Non-accrual loans
$
26,148


$
28,724

Renegotiated loans
1,103


1,013

Non-performing loans (NPL)
27,251


29,737

Other real estate owned
2,179


10,373

Non-performing assets (NPA)
29,430


40,110

Loans 90-days or more delinquent and still accruing
1,855


924

NPAs and loans 90-days or more delinquent
$
31,285


$
41,034

Impaired loans
$
22,025


$
23,211



The non-accrual balances in the above table include troubled debt restructures totaling $705,000 and $3,630,000 as of December 31, 2018 and December 31, 2017, respectively.

The composition of non-performing assets plus accruing loans 90-days or more delinquent is reflected in the following table.
 
December 31,

December 31,
(Dollars in Thousands)
2018

2017
Non-performing assets and loans 90-days or more delinquent:
 

 
Commercial and industrial loans
$
2,052


$
3,278

Agricultural production financing and other loans to farmers
679


1,027

Real estate loans
 

 
Construction
11,606


2,980

Commercial and farmland
8,682


20,382

Residential
5,987


11,051

Home equity
1,815


2,239

Individual's loans for household and other personal expenditures
110


77

Other commercial loans
354



Non-performing assets and loans 90-days or more delinquent
$
31,285


$
41,034


43

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Although the Corporation believes its underwriting and loan review procedures are appropriate for the various kinds of loans it makes, its results of operations and financial condition could be adversely affected in the event the quality of its loan portfolio declines. Deterioration in the economic environment including residential and commercial real estate values may result in increased levels of loan delinquencies and credit losses.

Concentrations of credit in the portfolio, including commercial construction and land development loans, are closely monitored by management. The composition of the loan portfolio including concentration percentage is shown in Part I. Item I. BUSINESS - Loan Portfolio of this Annual Report on Form 10-K.

In 2018, net charge-offs totaled $1,707,000, an increase of $1,559,000 and a decrease of $366,000 from 2017 and 2016, respectively.  In 2018, the Corporation incurred charge-offs exceeding $500,000 on two commercial relationships, with said charge-offs totaling $1,300,000. Recoveries above $500,000, totaling $809,000, were recognized on one commercial relationship during 2018.

The Corporation's loan loss experience is presented in the table below for the years indicated.
(Dollars in Thousands)
2018

2017

2016
Allowance for loan losses:
 

 

 
Beginning balance
$
75,032


$
66,037


$
62,453










Charge-offs
7,983


5,028


7,429

Recoveries
6,276


4,880


5,356

Net charge-offs
1,707


148


2,073

Provision for loan losses
7,227


9,143


5,657

Ending balance
$
80,552


$
75,032


$
66,037

Ratio of net charge-offs during the period to average loans outstanding during the period
0.02
%

0.00
%

0.04
%
Ratio of allowance to non-accrual loans
308.10
%

261.20
%

220.10
%


The distribution of the net charge-offs by collateral classification is provided in the following table for the years indicated.
(Dollars in Thousands)
December 31, 2018

December 31, 2017

December 31, 2016
Net charge-offs:
 

 

 
Commercial and industrial loans
$
(257
)

$
(141
)

$
600

Agricultural production financing and other farm loans
37


(66
)

59

Real estate loans





Construction
734


(31
)

(11
)
Commercial and farmland
(518
)

(492
)

329

Residential
586


162


511

Home equity
598


447


388

Individuals loans for household and other personal expenditures
447


269


198

Other commercial loans
80




(1
)
Total net charge-offs
$
1,707


$
148


$
2,073



Provision and Allowance for Loan Losses

The allowance for loan losses is maintained through the provision for loan losses, which is a charge against earnings. The provision for loan losses in 2018, 2017, and 2016 was $7,227,000, $9,143,000, and $5,657,000, respectively.

Based on management’s judgment as to the appropriate level of the allowance for loan losses, the amount provided in any period may be greater or less than net loan losses for the same period. The determination of the provision amount and the adequacy of the allowance in any period is based on management’s continuing review and evaluation of the loan portfolio, including an internally administered loan "watch" list and independent loan reviews. The evaluation also takes into consideration identified credit problems, portfolio growth, management's judgment as to the impact of current economic conditions on the portfolio and the possibility of losses inherent in the loan portfolio that are not specifically identified. Additional details are discussed in NOTE 1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.

Management believes that the allowance for loan losses is adequate to cover incurred losses inherent in the loan portfolio at December 31, 2018. The process for determining the adequacy of the allowance for loan losses is critical to the Corporation’s financial results. It requires management to make difficult, subjective and complex judgments to estimate the effect of uncertain matters. The allowance for loan losses considers current factors, economic conditions and ongoing internal and external examination processes and will increase or decrease as deemed necessary to ensure the allowance remains adequate. In addition, the allowance as a percentage of charge-offs and nonperforming loans will change at different points in time based on credit performance, portfolio mix and collateral values. Management continually evaluates the commercial loan portfolio by including consideration of specific borrower cash flow analysis and estimated collateral values, types and amounts on non-performing loans, past and anticipated loan loss experience, changes in the composition of the loan portfolio, and the current condition and amount of loans outstanding.

44

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


In conformance with ASC 805 and ASC 820, purchased loans are recorded at the acquisition date fair value. Such loans are included in the allowance to the extent a specific impairment is identified that exceeds the fair value adjustment on an impaired loan. An allowance may also be necessary if the historical loss and environmental factor analysis indicates losses inherent in a purchased portfolio exceed the fair value adjustment on the portion of the purchased portfolio not deemed impaired.

At December 31, 2018, the allowance for loan losses was $80,552,000, an increase of $5,520,000 from December 31, 2017. The increase in the allowance for loan losses was primarily due to the level of organic growth in 2018. During the twelve-month period ending December 31, 2018, specific reserves on impaired loans increased $235,000, and the loss reserve for loans not deemed impaired increased $5,285,000. As a percent of total loans, the allowance was 1.11 percent at December 31, 2018 and at December 31, 2017. 

Loans are generally secured by specific items of collateral, including real property and business assets. Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral dependent loans. If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The appraisers determine the value of the real estate by utilizing an income or market valuation approach. Updated “as is” or “liquidation value” appraisals are obtained as individual circumstances and/or market conditions warrant. Partially charged off loans measured for impairment based on their collateral value are generally not returned to performing status subsequent to receiving updated appraisals or restructure of the loan. If an appraisal is not available, the fair value may be determined by using a discounted cash flow analysis. Fair value on other collateral such as business assets is typically ascertained by assessing, either singularly or some combination of, asset appraisals, accounts receivable aging reports, inventory listings and/or customer financial statements. Both appraised values and values based on borrower’s financial information are discounted as considered appropriate based on age and quality of the information and current market conditions.

Loans deemed impaired according to guidance set forth in ASC 310 are evaluated during problem loan meetings held within each reporting period by a special assets management team. Loan collateral and customer financial information are reviewed and the level of impairment is assessed to determine appropriate reserve and/or charge-off amounts. Loans or portions of loans are charged off when they are considered uncollectible. It is the Corporation’s policy to recognize losses promptly to prevent overstatement of assets, earnings and capital.

The following table summarizes loan loss reserves by collateral segment for the periods ended December 31, 2018 and 2017.
 
December 31, 2018
(Dollars in Thousands)
Commercial

Commercial
Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance balances:
 

 

 

 

 

 
Individually evaluated for impairment



$
1,435


$
1


$
436




$
1,872

Collectively evaluated for impairment
$
32,655


28,174


3,963


13,886


$
2


78,680

Total allowance for loan losses
$
32,655


$
29,609


$
3,964


$
14,322


$
2


$
80,552

 
December 31, 2017
(Dollars in Thousands)
Commercial

Commercial
Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance balances:
 

 

 

 

 

 
Individually evaluated for impairment
$
666


$
567




$
404




$
1,637

Collectively evaluated for impairment
29,752


26,776


$
3,732


13,133


$
2


73,395

Total allowance for loan losses
$
30,418


$
27,343


$
3,732


$
13,537


$
2


$
75,032



The historical loss allocation for loans not deemed impaired according to ASC 450 is the product of the volume of loans within the non-impaired criticized and non-criticized risk grade classifications, each segmented by call code, and the historical loss factor for each respective classification and call code segment. The historical loss factors are based upon actual loss experience within each risk and call code classification. The historical look back period for non-criticized loans is the most recent rolling-four-quarter average and aligns with the look back period for non-impaired criticized loans. This look back period includes all charge-offs from the most recent seven quarters. The loss factor computation for this allocation includes a segmented historical loss migration analysis of loans, by risk grade, to charge-off.

45

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


In addition to the specific reserves and historical loss components of the allowance, consideration is given to various environmental factors to help ensure that losses inherent in the portfolio are reflected in the allowance for loan losses. The environmental component adjusts the historical loss allocations for commercial and consumer loans to reflect relevant current conditions that have an impact on loss recognition. Environmental factors that management reviews in the analysis include: National and local economic trends and conditions; trends in growth in the loan portfolio and growth in higher risk areas; levels of, and trends in, delinquencies and non-accruals; experience and depth of lending management and staff; adequacy of, and adherence to, lending policies and procedures including those for underwriting; industry concentrations of credit; and adequacy of risk identification systems and controls through the internal loan review and internal audit processes. Each environmental factor receives an individual qualitative allocation that reflects losses inherent in the portfolio that are not reflected in the historical loss components of the allowance.  As the economic environment has seen improvement during recent years, management believes losses inherent in the portfolio may not be immediately apparent for specific identification.

The Corporation’s primary market areas for lending are central Indiana, northwestern Indiana, northeastern Indiana, northeastern Illinois, and central Ohio. When evaluating the adequacy of the allowance, consideration is given to this regional geographic concentration and the closely associated effect changing economic conditions have on the Corporation’s customers. The allowance for loan losses at December 31, 2018 is reflective of both the banking environment within the Corporation’s footprint and the Corporation’s recent loan and loss trends.

GOODWILL

Goodwill is reviewed at least annually for impairment. The Corporation completed its most recent annual goodwill impairment test on October 1, 2018 and concluded, based on current events and circumstances, goodwill is not impaired. The IAB acquisition on July, 14, 2017 resulted in $153,636,000 of goodwill. The Arlington Bank acquisition on May 19, 2017 resulted in $47,719,000 of goodwill, which includes a reduction of $469,000. This reduction was recorded in the third quarter of 2017 as a measurement period adjustment. There were no changes in goodwill for the year ending December 31, 2018. Details regarding the acquisitions are discussed in NOTE 2. ACQUISITIONS of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.

LIQUIDITY

Liquidity management is the process by which the Corporation ensures that adequate liquid funds are available for the holding company and its subsidiaries. These funds are necessary in order to meet financial commitments on a timely basis. These commitments include withdrawals by depositors, funding credit obligations to borrowers, paying dividends to stockholders, paying operating expenses, funding capital expenditures, and maintaining deposit reserve requirements. Liquidity is monitored and closely managed by the asset/liability committee.
 
The Corporation’s liquidity is dependent upon the receipt of dividends from the Bank, which is subject to certain regulatory limitations and access to other funding sources. Liquidity of the Bank is derived primarily from core deposit growth, principal payments received on loans, the sale and maturity of investment securities, net cash provided by operating activities, and access to other funding sources.

The principal source of asset-funded liquidity is investment securities classified as available for sale, the market values of which totaled$1,142,195,000 at December 31, 2018, an increase of $142,248,000, or 14.2 percent, from December 31, 2017. Securities classified as held to maturity that are maturing within a short period of time can also be a source of liquidity. Securities classified as held to maturity and that are maturing in one year or less totaled $4,732,000 at December 31, 2018. In addition, other types of assets such as cash and interest-bearing deposits with other banks, federal funds sold and loans maturing within one year are sources of liquidity.

The most stable source of liability-funded liquidity for both the long-term and short-term is deposit growth and retention in the core deposit base. Federal funds purchased and securities sold under agreements to repurchase are also considered a source of liquidity. In addition, FHLB advances are utilized as a funding source. At December 31, 2018, total borrowings from the FHLB were $314,986,000. The Bank has pledged certain mortgage loans and investments to the FHLB. The total available remaining borrowing capacity from the FHLB at December 31, 2018 was $629,237,000.

For further details related to the Corporation's borrowings, see NOTE 12. BORROWINGS of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.

In the normal course of business, the Bank is a party to a number of other off-balance sheet activities that contain credit, market and operational risk that are not reflected in whole or in part in the consolidated financial statements. Such activities include: traditional off-balance sheet credit-related financial instruments, commitments under operating leases and long-term debt.
 
The Bank provides customers with off-balance sheet credit support through loan commitments and standby letters of credit. Summarized credit-related financial instruments at December 31, 2018 are as follows:
 
December 31,
(Dollars in Thousands)
2018
Amounts of Commitments:
 
Loan commitments to extend credit
$
2,684,806

Standby letters of credit
32,862

 
$
2,717,668




46

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Since many of the commitments are expected to expire unused or be only partially used, the total amount of unused commitments in the preceding table does not necessarily represent future cash requirements.

In addition to owned banking facilities, the Corporation has entered into a number of long-term leasing arrangements to support ongoing activities. The required payments under such commitments and borrowings at December 31, 2018 are as follows:
(Dollars in Thousands)
2019

2020

2021

2022

2023

2024 and
after

ASC 805 fair value adjustments at acquisition

Total
Operating leases
$
3,721


$
3,584


$
3,283


$
3,150


$
2,622


$
12,495





$
28,855

Federal funds purchased
104,000















104,000

Securities sold under repurchase agreements
113,512
















113,512

Federal Home Loan Bank advances
113,713


41,273


55,000


45,000


35,000


25,000





314,986

Subordinated debentures and term loans














142,322


$
(3,859
)

138,463

Total
$
334,946


$
44,857


$
58,283


$
48,150


$
37,622


$
179,817


$
(3,859
)

$
699,816



INTEREST SENSITIVITY AND DISCLOSURES ABOUT MARKET RISK

Asset/Liability management has been an important factor in the Corporation's ability to record consistent earnings growth through periods of interest rate volatility and product deregulation. Management and the Board of Directors monitor the Corporation's liquidity and interest sensitivity positions at regular meetings to review how changes in interest rates may affect earnings.  Decisions regarding investment and the pricing of loan and deposit products are made after analysis of reports designed to measure liquidity, rate sensitivity, the Corporation’s exposure to changes in net interest income given various rate scenarios and the economic and competitive environments.

It is the objective of the Corporation to monitor and manage risk exposure to net interest income caused by changes in interest rates.  It is the goal of the Corporation’s Asset/Liability management function to provide optimum and stable net interest income. To accomplish this, management uses two asset liability tools. GAP/Interest Rate Sensitivity Reports and Net Interest Income Simulation Modeling are constructed, presented and monitored quarterly. Management believes that the Corporation's liquidity and interest sensitivity position at December 31, 2018 remained adequate to meet the Corporation’s primary goal of achieving optimum interest margins while avoiding undue interest rate risk.

The following table presents the Corporation’s interest rate sensitivity analysis as of December 31, 2018.
 
December 31, 2018
(Dollars in Thousands)
1-180 Days

181-365 Days

1-5 Years

Beyond 5 Years

Total
Rate-Sensitive Assets:
 

 

 

 

 
Interest-bearing deposits
$
36,963








$
36,963

Investment securities
62,556


$
34,489


$
211,477


$
1,324,060


1,632,582

Loans
4,050,614


357,201


1,477,256


1,344,174


7,229,245

Federal Home Loan Bank stock
 

 

24,588


 

24,588

Total rate-sensitive assets
$
4,150,133


$
391,690


$
1,713,321


$
2,668,234


$
8,923,378

Rate-Sensitive Liabilities:
 

 

 

 

 
Interest-bearing deposits
$
5,179,541


$
649,063


$
458,007


$
20,075


$
6,306,686

Federal funds purchased
104,000









104,000

Securities sold under repurchase agreements
113,512









113,512

Federal Home Loan Bank advances
80,000


78,800


131,300


24,886


314,986

Subordinated debentures and term loans
68,463







70,000


138,463

Total rate-sensitive liabilities
$
5,545,516


$
727,863


$
589,307


$
114,961


$
6,977,647

Interest rate sensitivity gap by period
$
(1,395,383
)

$
(336,173
)

$
1,124,014


$
2,553,273




Cumulative rate sensitivity gap
$
(1,395,383
)

$
(1,731,556
)

$
(607,542
)

$
1,945,731


 
Cumulative rate sensitivity gap ratio
 

 

 

 

 
at December 31, 2018
74.8
%

72.4
%

91.1
%

127.9
%

 
at December 31, 2017
79.3
%

79.0
%

100.6
%

132.9
%

 


The Corporation had a cumulative negative gap of $1.7 billion in the one-year horizon at December 31, 2018 or 17.52 percent of total assets.

Net interest income simulation modeling, or earnings-at-risk, measures the sensitivity of net interest income to various interest rate movements. The Corporation's asset liability process monitors simulated net interest income under three separate interest rate scenarios; base, rising and falling. Estimated net interest income for each scenario is calculated over a twelve-month horizon. The immediate and parallel changes to the base case scenario used in the model are presented below. The interest rate scenarios are used for analytical purposes and do not necessarily represent management's view of future market movements. Rather, these are intended to provide a measure of the degree of volatility interest rate movements may introduce into the earnings of the Corporation.


47

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The base scenario is highly dependent on numerous assumptions embedded in the model, including assumptions related to future interest rates. While the base sensitivity analysis incorporates management's best estimate of interest rate and balance sheet dynamics under various market rate movements, the actual behavior and resulting earnings impact will likely differ from that projected. For certain assets, the base simulation model captures the expected prepayment behavior under changing interest rate environments. Assumptions and methodologies regarding the interest rate or balance behavior of indeterminate maturity products, such as savings, money market, interest-bearing and demand deposits, reflect management's best estimate of expected future behavior. Historical retention rate assumptions are applied to non-maturity deposits for modeling purposes.

The comparative rising 200 basis points and falling 100 basis points scenarios below, as of December 31, 2018, assume further interest rate changes in addition to the base simulation discussed above. These changes are immediate and parallel changes to the base case scenario. Total rate movements (beginning point minus ending point) to each of the various driver rates utilized by management have the following results:
 

At December 31, 2018
 

RISING

FALLING
Driver Rates

(200 Basis Points)

(100 Basis Points)
Prime

200

(100)
Federal Funds

200

(100)
One-Year CMT

200

(100)
Three-Year CMT

200

(100)
Five-Year CMT

200

(100)
CD's

200

(25)
FHLB

200

(100)


Results for the base, rising 200 basis points, and falling 100 basis points interest rate scenarios are listed below based upon the Corporation’s rate sensitive assets and liabilities at December 31, 2018. The net interest income shown represents cumulative net interest income over a twelve-month time horizon. Balance sheet assumptions used for the base scenario are the same for the rising and falling simulations.
 
At December 31, 2018
 
 

RISING

FALLING
(Dollars in Thousands)
Base

(200 Basis Points)

(100 Basis Points)
Net Interest Income
$
344,064


$
371,221


$
330,990

Variance from Base


$
27,157


$
(13,074
)
Percent of Change from Base



7.89
%

(3.80
)%


The comparative rising 200 basis points and falling 100 basis points scenarios below, as of December 31, 2017, assume further interest rate changes in addition to the base simulation discussed above. These changes are immediate and parallel changes to the base case scenario. In addition, total rate movements (beginning point minus ending point) to each of the various driver rates utilized by management in the base simulation are as follows:
 
 
At December 31, 2017
 

RISING

FALLING
Driver Rates

(200 Basis Points)

(100 Basis Points)
Prime

200

(100)
Federal Funds

200

(100)
One-Year CMT

200

(100)
Three-Year CMT

200

(100)
Five-Year CMT

200

(100)
CD's

200

(24)
FHLB

200

(100)


Results for the base, rising 200 basis points, and falling 100 basis points interest rate scenarios are listed below based upon the Corporation’s rate sensitive assets and liabilities at December 31, 2017. The net interest income shown represents cumulative net interest income over a twelve-month time horizon. Balance sheet assumptions used for the base scenario are the same for the rising and falling simulations.

 
At December 31, 2017
 
 

RISING

FALLING
(Dollars in Thousands)
Base

(200 Basis Points)

(100 Basis Points)
Net Interest Income
$
311,466


$
336,970


$
286,477

Variance from Base
 

$
25,504


$
(24,989
)
Percent of Change from Base



8.19
%

(8.02
)%



48

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


EARNING ASSETS

The following table presents the earning asset mix as of December 31, 2018 and 2017. Earnings assets at December 31, 2018 increased by $545,509,000 compared to December 31, 2017. 

Loans and loans held for sale increased by $470,830,000 from December 2017. The largest loan segments that experienced increases were commercial and farmland and commercial and industrial. The largest loan segments that experienced decreases were construction and agricultural production financing and other loans to farmers. Additional details of the changes in the Corporation's loan porfolio are discussed within NOTE 5. LOANS AND ALLOWANCE of the Notes to Consolidated Condensed Financial Statements included in Item 8 of this Annual Report on Form 10-K.

Additionally, investment securities increased $7,980,000 since December 31, 2017. Liquidity generated from an increase in deposits was used to fund organic loan growth and purchases of investment securities in 2018.
 
December 31,

December 31,
(Dollars in Thousands)
2018
 
2017
Interest-bearing time deposits
$
36,963


$
35,027

Investment securities available for sale
1,142,195


999,947

Investment securities held to maturity
490,387


560,655

Loans held for sale
4,778


7,216

Loans
7,224,467


6,751,199

Federal Home Loan Bank stock
24,588


23,825

 
$
8,923,378


$
8,377,869



DEPOSITS AND BORROWINGS

The table below reflects the level of deposits and borrowed funds (federal funds purchased, repurchase agreements, FHLB advances, subordinated debentures and term loans) at December 31, 2018 and 2017.
 
December 31,

December 31,
(Dollars in Thousands)
2018

2017
Deposits
$
7,754,593


$
7,172,530

Federal funds purchased
104,000


144,038

Securities sold under repurchase agreements
113,512


136,623

Federal Home Loan Bank advances
314,986


414,377

Subordinated debentures and term loans
138,463


139,349

 
$
8,425,554


$
8,006,917



Deposits increased $582,063,000 from December 31, 2017. Savings, demand and time deposits increased $288,335,000, $238,524,000 and $189,485,000, respectively, from the same period in 2017. Offsetting these increases was a decrease in brokered certificates of deposits of $134,281,000. Federal Home Loan Bank Advances and Federal Funds purchased decreased $99,391,000 and $40,038,000, respectively. Liquidity generated from an increase in deposits was used to fund organic loan growth and pay down wholesale funding sources.

The Corporation has leveraged its capital position with FHLB advances, as well as repurchase agreements, which are pledged against acquired investment securities as collateral for the borrowings. Further discussion regarding FHLB advances is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations under the heading “LIQUIDITY”. Additionally, the interest rate risk is included as part of the Corporation’s interest simulation discussed in this Management’s Discussion and Analysis of Financial Condition and Results of Operations under the heading “INTEREST SENSITIVITY AND DISCLOSURES ABOUT MARKET RISK”.

INCOME TAXES

Income tax expense totaled $28,999,000 for 2018 compared to $37,524,000 for 2017. The Corporation’s federal statutory income tax rate for 2018 is 21 percent and its state tax rate varies from 0 to 9.5 percent depending on the state in which the subsidiary company is domiciled. The Corporation’s effective tax rate is lower than the blended effective statutory federal and state rates primarily due to the Corporation’s income on tax-exempt securities and loans, income generated by the subsidiaries domiciled in a state with no state or local income tax, income tax credits generated from investments in affordable housing projects, tax-exempt earnings from bank-owned life insurance contracts and reduced state taxes, resulting from the effect of state income apportionment. The reconciliation of federal statutory to actual tax expense is shown in NOTE 21. INCOME TAX of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.


49

Table of Contents
PART II: ITEM 7. AND ITEM 7A. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The Corporation’s tax asset, deferred and receivable decreased from $23,983,000 at December 31, 2017 to $23,668,000 at December 31, 2018.
The largest component is the Corporation’s net deferred tax asset, which increased from $19,818,000 at December 31, 2017 to $21,402,000 at December 31, 2018. The $1,584,000 increase in the Corporation’s net deferred tax asset was due to a combination of a decrease in deferred tax assets and liabilities offset by a decrease in the valuation allowance. The largest net deferred tax asset increase was associated with the release of the $6,966,000 valuation allowance previously recorded against state deferred tax assets. Management believes it is more likely than not that the benefit of the state deferred tax assets will be fully realized. Additionally, the net change in deferred taxes associated with accounting for unrealized gains and losses on available for sale securities increased the net deferred tax asset by $4,584,000. Offsetting these increases were deferred tax asset decreases associated with federal and state net operating loss carryforwards, accounting for loans and deferred compensation of $3,875,000, $2,971,000 and $2,347,000, respectively.

INFLATION

Changing prices of goods, services and capital affect the financial position of every business enterprise. The level of market interest rates and the price of funds loaned or borrowed fluctuate due to changes in the rate of inflation and various other factors, including government monetary policy.

Fluctuating interest rates affect the Corporation’s net interest income and loan volume. As the inflation rate increases, the purchasing power of the dollar decreases. Those holding fixed-rate monetary assets incur a loss, while those holding fixed-rate monetary liabilities enjoy a gain. The nature of a financial holding company’s operations is such that there will generally be an excess of monetary assets over monetary liabilities, and, thus, a financial holding company will tend to suffer from an increase in the rate of inflation and benefit from a decrease.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The quantitative and qualitative disclosures about market risk information are presented in the “INTEREST SENSITIVITY AND DISCLOSURES ABOUT MARKET RISK” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included as Item 7 of this Annual Report on Form 10-K.
 

50

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.




Report of Independent Registered Public Accounting Firm


To the Shareholders, Board of Directors and Audit Committee
First Merchants Corporation
Muncie, Indiana

Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of First Merchants Corporation (Corporation) as of December 31, 2018 and 2017, the related consolidated statements of income, comprehensive income, stockholders' equity, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes (collectively referred to as the "financial statements"). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Corporation as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) ("PCAOB"), the Corporation's internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) and our report dated February 27, 2019, expressed as an unqualified opinion thereon.
Basis for Opinion
These consolidated financial statements are the responsibility of the Corporation's management. Our responsibility is to express an opinion on the Corporation's financial statements based on our audits.
We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Corporation in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
 


BKD, LLP
We have served as the Corporation’s auditor since at least 1982; however, an earlier year cannot be reliably determined.
 
Indianapolis, Indiana
February 27, 2019





51

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CONSOLIDATED FINANCIAL STATEMENTS



CONSOLIDATED BALANCE SHEETS
 
December 31,
 
December 31,
(Dollars in Thousands, Except Share Data)
2018
 
2017
ASSETS
 
 
 
Cash and cash equivalents
$
139,247

 
$
154,905

Interest-bearing time deposits
36,963

 
35,027

Investment securities available for sale
1,142,195

 
999,947

Investment securities held to maturity (fair value of $489,217 and $568,208)
490,387

 
560,655

Loans held for sale
4,778

 
7,216

Loans
7,224,467

 
6,751,199

Less: Allowance for loan losses
(80,552
)
 
(75,032
)
Net loans
7,143,915

 
6,676,167

Premises and equipment
93,420

 
95,852

Federal Home Loan Bank stock
24,588

 
23,825

Interest receivable
40,881

 
37,130

Other intangibles
24,429

 
31,148

Goodwill
445,355

 
445,355

Cash surrender value of life insurance
224,939

 
223,557

Other real estate owned
2,179

 
10,373

Tax asset, deferred and receivable
23,668

 
23,983

Other assets
47,772

 
42,338

TOTAL ASSETS
$
9,884,716

 
$
9,367,478

LIABILITIES
 
 
 
Deposits:
 
 
 
Noninterest-bearing
$
1,447,907

 
$
1,761,553

Interest-bearing
6,306,686

 
5,410,977

Total Deposits
7,754,593

 
7,172,530

Borrowings:
 
 
 
Federal funds purchased
104,000

 
144,038

Securities sold under repurchase agreements
113,512

 
136,623

Federal Home Loan Bank advances
314,986

 
414,377

Subordinated debentures and term loans
138,463

 
139,349

Total Borrowings
670,961

 
834,387

Interest payable
5,607

 
4,390

Other liabilities
45,295

 
52,708

Total Liabilities
8,476,456

 
8,064,015

COMMITMENTS AND CONTINGENT LIABILITIES

 

STOCKHOLDERS' EQUITY
 
 
 
Cumulative Preferred Stock, $1,000 par value, $1,000 liquidation value:
 
 
 
Authorized - 600 shares
 
 
 
Issued and outstanding - 125 shares
125

 
125

Common Stock, $.125 stated value:
 
 
 
Authorized - 100,000,000 shares
 
 
 
Issued and outstanding - 49,349,800 and 49,158,238 shares
6,169

 
6,145

Additional paid-in capital
840,052

 
834,870

Retained earnings
583,336

 
465,231

Accumulated other comprehensive loss
(21,422
)
 
(2,908
)
Total Stockholders' Equity
1,408,260

 
1,303,463

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
9,884,716

 
$
9,367,478

 
 
 
 


See notes to consolidated financial statements.

52

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CONSOLIDATED FINANCIAL STATEMENTS



CONSOLIDATED STATEMENTS OF INCOME
(Dollars in Thousands, Except Share Data)
 
December 31,
2018
 
December 31,
2017
 
December 31,
2016
INTEREST INCOME
 
 
 
 
 
 
Loans receivable:
 
 
 
 
 
 
Taxable
 
$
342,501

 
$
263,704

 
$
210,302

Tax exempt
 
14,862

 
10,694

 
6,525

Investment securities:
 
 
 
 
 
 
Taxable
 
21,597

 
17,489

 
16,415

Tax exempt
 
25,509

 
21,379

 
18,622

Deposits with financial institutions
 
2,241

 
736

 
350

Federal Reserve and Federal Home Loan Bank stock
 
1,234

 
894

 
1,098

Total Interest Income
 
407,944

 
314,896

 
253,312

INTEREST EXPENSE
 
 
 
 
 
 
Deposits
 
51,542

 
23,806

 
15,914

Federal funds purchased
 
718

 
561

 
102

Securities sold under repurchase agreements
 
762

 
477

 
374

Federal Home Loan Bank advances
 
7,832

 
5,196

 
3,264

Subordinated debentures and term loans
 
8,233

 
7,572

 
7,185

Total Interest Expense
 
69,087

 
37,612

 
26,839

NET INTEREST INCOME
 
338,857

 
277,284

 
226,473

Provision for loan losses
 
7,227

 
9,143

 
5,657

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
 
331,630

 
268,141

 
220,816

OTHER INCOME
 
 
 
 
 
 
Service charges on deposit accounts
 
20,950

 
18,722

 
17,762

Fiduciary activities
 
14,906

 
14,682

 
12,591

Other customer fees
 
19,895

 
17,863

 
16,542

Increase in cash surrender value of life insurance
 
4,020

 
3,906

 
3,630

Gains on life insurance benefits
 
198

 
2,671

 
643

Net gains and fees on sales of loans
 
7,029

 
7,564

 
7,052

Net realized gains on sales of available for sale securities
 
4,269

 
2,631

 
3,389

Other income
 
5,192

 
2,970

 
3,594

Total Other Income
 
76,459

 
71,009

 
65,203

OTHER EXPENSES
 
 
 
 
 
 
Salaries and employee benefits
 
131,704

 
119,812

 
102,552

Net occupancy
 
18,341

 
16,976

 
16,997

Equipment
 
14,334

 
13,090

 
12,497

Marketing
 
4,681

 
3,739

 
3,008

Outside data processing fees
 
13,215

 
12,242

 
9,148

Printing and office supplies
 
1,425

 
1,283

 
1,348

Intangible asset amortization
 
6,719

 
5,647

 
3,910

FDIC assessments
 
2,920

 
2,564

 
3,036

Other real estate owned and foreclosure expenses
 
1,470

 
1,903

 
2,877

Professional and other outside services
 
8,176

 
12,757

 
6,516

Other expenses
 
16,966

 
15,543

 
15,470

Total Other Expenses
 
219,951

 
205,556

 
177,359

INCOME BEFORE INCOME TAX
 
188,138

 
133,594

 
108,660

Income tax expense
 
28,999

 
37,524

 
27,609

NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
 
$
159,139

 
$
96,070

 
81,051

 
 
 
 
 
 
 
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS PER SHARE DATA:
 
 
 
 
 
 
Basic
 
$
3.23

 
$
2.13

 
$
1.99

Diluted
 
$
3.22

 
$
2.12

 
$
1.98



See notes to consolidated financial statements.

53

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CONSOLIDATED FINANCIAL STATEMENTS



CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in Thousands)
December 31, 2018
 
December 31, 2017
 
December 31, 2016
Net income
$
159,139


$
96,070


$
81,051

Other comprehensive income (loss) net of tax:
 

 


Unrealized holding gain (loss) on securities available for sale arising during the period,
net of tax of $3,174, $5,193, and $4,893
(13,872
)

9,645


(9,087
)
Unrealized gain (loss) on cash flow hedges arising during the period, net of tax of $52, $4, and $128
437


9


(240
)
Reclassification adjustment for net gains included in net income, net of tax of $797, $576, and $749
(3,002
)

(1,070
)

(1,390
)
Defined benefit pension plans, net of tax of  $1,001, $1,125, and $809








Net gain (loss) arising during period
(1,435
)

2,686


(470
)
Amortization of prior service cost
(16
)

(597
)

(1,032
)
 
(17,888
)

10,673


(12,219
)
Comprehensive income
$
141,251


$
106,743


$
68,832



See notes to consolidated financial statements.


54

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CONSOLIDATED FINANCIAL STATEMENTS



CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
 
Preferred
 
Common Stock
 
 
 
 
 
 
 
 
(Dollars in Thousands, Except Share Data)
Shares
 
Amount
 
Shares
 
Amount
 
Additional Paid in Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Income (Loss)
 
Total
Balances, December 31, 2015
125

 
125

 
40,664,259

 
5,083

 
504,530

 
342,133

 
(1,362
)
 
850,509

Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
 
 
 
 
81,051

 
 
 
81,051

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
 
(12,219
)
 
(12,219
)
Cash dividends on common stock ($.54 per share)
 
 
 
 
 
 
 
 
 
 
(22,203
)
 
 
 
(22,203
)
Share-based compensation
 
 
 
 
141,126

 
17

 
2,583

 
 
 
 
 
2,600

Stock issued under employee benefit plans
 
 
 
 
20,545

 
3

 
459

 
 
 
 
 
462

Stock issued under dividend reinvestment and stock purchase plan
 
 
 
 
30,297

 
4

 
831

 
 
 
 
 
835

Stock options exercised
 
 
 
 
128,848

 
16

 
2,586

 
 
 
 
 
2,602

Stock redeemed
 
 
 
 
(72,378
)
 
(9
)
 
(1,971
)
 
 
 
 
 
(1,980
)
Balances, December 31, 2016
125

 
125

 
40,912,697

 
5,114

 
509,018

 
400,981

 
(13,581
)
 
901,657

Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
 
 
 
 
96,070

 
 
 
96,070

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
 
10,673

 
10,673

Cash dividends on common stock ($.69 per share)
 
 
 
 
 
 
 
 
 
 
(31,820
)
 
 
 
(31,820
)
Issuance of common stock related to acquisition
 
 
 
 
8,044,446

 
1,006

 
320,425

 
 
 
 
 
321,431

Share-based compensation
 
 
 
 
89,362

 
11

 
2,816

 
 
 
 
 
2,827

Stock issued under employee benefit plans
 
 
 
 
14,948

 
2

 
517

 
 
 
 
 
519

Stock issued under dividend reinvestment and stock purchase plan
 
 
 
 
24,058

 
3

 
988

 
 
 
 
 
991

Stock options exercised
 
 
 
 
104,748

 
13

 
2,385

 
 
 
 
 
2,398

Stock redeemed
 
 
 
 
(32,021
)
 
(4
)
 
(1,279
)
 
 
 
 
 
(1,283
)
Balances, December 31, 2017
125

 
$
125

 
49,158,238

 
$
6,145

 
$
834,870

 
$
465,231

 
$
(2,908
)
 
$
1,303,463

Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
 
 
 
 
159,139

 
 
 
159,139

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
 
(17,888
)
 
(17,888
)
Cash dividends on common stock ($.84 per share)
 
 
 
 
 
 
 
 
 
 
(41,660
)
 
 
 
(41,660
)
Reclassification adjustment under ASU 2018-02
 
 
 
 
 
 
 
 
 
 
626

 
(626
)
 

Share-based compensation
 
 
 
 
112,569

 
14

 
3,578

 
 
 
 
 
3,592

Stock issued under employee benefit plans
 
 
 
 
19,001

 
2

 
705

 
 
 
 
 
707

Stock issued under dividend reinvestment and stock purchase plan
 
 
 
 
28,156

 
4

 
1,207

 
 
 
 
 
1,211

Stock options exercised
 
 
 
 
76,152

 
10

 
1,588

 
 
 
 
 
1,598

Stock redeemed
 
 
 
 
(44,316
)
 
(6
)
 
(1,896
)
 
 
 
 
 
(1,902
)
Balances, December 31, 2018
125

 
$
125

 
49,349,800

 
$
6,169

 
$
840,052

 
$
583,336

 
$
(21,422
)
 
$
1,408,260


 
See notes to consolidated financial statements.

55

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CONSOLIDATED FINANCIAL STATEMENTS



CONSOLIDATED STATEMENTS OF CASH FLOWS
 
December 31,
 
December 31,
 
December 31,
(Dollars in Thousands)
2018
 
2017
 
2016
Cash Flow From Operating Activities:
 
 
 
 
 
Net income
$
159,139

 
$
96,070

 
$
81,051

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Provision for loan losses
7,227

 
9,143

 
5,657

Depreciation and amortization
8,842

 
7,967

 
7,161

Change in deferred taxes
3,524

 
15,523

 
8,611

Share-based compensation
3,592

 
2,827

 
2,600

Loans originated for sale
(372,791
)
 
(377,252
)
 
(354,265
)
Proceeds from sales of loans held for sale
380,254

 
387,095

 
367,148

Gains on sales of loans held for sale
(5,025
)

(5,910
)

(5,918
)
Gains on sales of securities available for sale
(4,269
)
 
(2,631
)
 
(3,389
)
Increase in cash surrender of life insurance
(4,020
)
 
(3,906
)
 
(3,630
)
Gains on life insurance benefits
(198
)
 
(2,671
)
 
(643
)
Change in interest receivable
(3,751
)
 
(6,838
)
 
(1,779
)
Change in interest payable
1,217

 
31

 
18

Other adjustments
6,494

 
7,054

 
1,097

Net cash provided by operating activities
180,235

 
126,502

 
103,719

Cash Flows from Investing Activities:
 
 
 
 
 
Net change in interest-bearing deposits
(1,936
)
 
237,936

 
7,856

Purchases of:
 
 
 
 
 
Securities available for sale
(370,284
)
 
(479,045
)
 
(281,470
)
Securities held to maturity
(30,465
)
 
(30,220
)
 
(110,797
)
Proceeds from sales of securities available for sale
154,519

 
94,165

 
167,186

Proceeds from maturities of:
 
 
 
 
 
Securities available for sale
77,881

 
70,846

 
73,956

Securities held to maturity
66,129

 
72,220

 
119,052

Redemption (Purchase) of Federal Reserve and Federal Home Loan Bank stock
(763
)
 
40

 
19,669

Net change in loans
(483,418
)
 
(670,000
)
 
(452,781
)
Net cash and cash equivalents received in acquisition


 
54,536

 


Proceeds from the sale of other real estate owned
9,121

 
6,584

 
9,974

Proceeds from life insurance benefits
2,836

 
11,655

 
3,141

Other investing activities
804

 
(4,047
)
 
(4,490
)
Net cash used in investing activities
(575,576
)
 
(635,330
)
 
(448,704
)
Cash Flows from Financing Activities:
 
 
 
 
 
Net change in :
 
 
 
 
 
Demand and savings deposits
526,859

 
425,742

 
332,600

Certificates of deposit and other time deposits
55,204

 
75,236

 
(66,920
)
Borrowings
1,515,526

 
1,088,189

 
1,107,795

Repayment of borrowings
(1,677,860
)
 
(1,024,166
)
 
(982,449
)
Cash dividends on common stock
(41,660
)
 
(31,820
)
 
(22,203
)
Stock issued under employee benefit plans
707

 
519

 
462

Stock issued under dividend reinvestment and stock purchase plans
1,211

 
991

 
835

Stock options exercised
1,598

 
2,398

 
2,602

Stock redeemed
(1,902
)
 
(1,283
)
 
(1,980
)
Net cash provided by financing activities
379,683

 
535,806

 
370,742

Net Change in Cash and Cash Equivalents
(15,658
)
 
26,978

 
25,757

Cash and Cash Equivalents, January 1
154,905

 
127,927

 
102,170

Cash and Cash Equivalents, December 31
$
139,247

 
$
154,905

 
$
127,927

Additional cash flow information:
 
 
 
 
 
Interest paid
$
67,870


$
36,332


$
26,821

Income tax paid
23,289


22,421


11,999

Loans transferred to other real estate owned
855


8,360


1,684

Fixed assets transferred to other assets
374


6,753


360

Non-cash investing activities using trade date accounting
6,551


9,401


14,179

Investments transferred from held to maturity to available for sale in accordance with ASU 2017-12
30,794









  

CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

In conjunction with the acquisitions, liabilities were assumed as follows:
 
December 31,
2018
 
December 31,
2017
 
December 31,
2016
Fair value of assets acquired
$


$
1,531,397

 
$

Cash received (paid) in acquisition


(12
)
 

Less: Common stock issued


321,431

 

Liabilities assumed
$


$
1,209,954

 
$



See notes to consolidated financial statements.


56

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



NOTE 1

NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Financial Statement Preparation

The accounting and reporting policies of the Corporation and the Bank, conform to accounting principles generally accepted in the United States of America and reporting practices followed by the banking industry.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The Corporation is a financial holding company whose principal activity is the ownership and management of the Bank and operates in a single significant business segment. The Bank provides full banking services under an Indiana state-charter. Additionally, the Bank operates as First Merchants Private Wealth Advisors (a division of First Merchants Bank).

The Bank generates commercial, mortgage, and consumer loans and receives deposits from customers located primarily in central and northern Indiana, northeast Illinois and central Ohio counties. The Bank’s loans are generally secured by specific items of collateral, including real property, consumer assets and business assets.

A brief description of current accounting practices and current valuation methodologies are presented below.

CONSOLIDATION of the Corporation's financial statements include the accounts of the Corporation and all its subsidiaries, after elimination of all material intercompany transactions.

BUSINESS COMBINATIONS are accounted for under the acquisition method of accounting. Under the acquisition method, assets and liabilities of the business acquired are recorded at their estimated fair values as of the date of acquisition with any excess of the cost of the acquisition over the fair value of the net tangible and intangible assets acquired recorded as goodwill. Results of operations of the acquired business are included in the income statement from the date of acquisition.

AVAILABLE FOR SALE SECURITIES are recorded at fair value on a recurring basis with the unrealized gains and losses, net of applicable income taxes, recorded in other comprehensive income. Realized gains and losses are recorded in earnings and the prior fair value adjustments are reclassified within stockholders' equity. Gains and losses on sales of securities are determined on the specific-identification method. Amortization of premiums and accretion of discounts are recorded as interest income from securities.

Available for sale and held to maturity securities are evaluated for OTTI at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. In determining OTTI, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Corporation has the intent to sell the debt security or more likely than not, will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

When OTTI occurs, the amount of OTTI recognized in the income statement depends on whether the Corporation intends to sell the security or it is more likely than not that the Corporation will be required to sell the security before recovery of its amortized cost basis, less any recognized credit loss. If the intent is to sell, or it is more likely than not that the Corporation will be required to sell the security before recovery of its amortized cost basis, less any recognized credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis, less any recognized credit loss, and its fair value at the balance sheet date. If the intent is not to sell the security and it is not more likely than not that the Corporation will be required to sell the security before the recovery of its amortized cost basis less any recognized credit loss, the OTTI has been separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable income taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.

HELD TO MATURITY SECURITIES are classified as held to maturity when the Corporation has the positive intent and ability to hold the securities to maturity. Securities held to maturity are carried at amortized cost.  For held to maturity debt securities, the amount of an OTTI recorded in other comprehensive income for the noncredit portion of a previous other-than-temporary impairment is amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security.

LOANS HELD FOR SALE are carried at the principal amount outstanding. The carrying amount approximates fair value due to the short duration between origination and the date of sale.


57

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



LOANS held in the Corporation’s loan portfolio are carried at the principal amount outstanding, net of unearned income and principal charge-offs. Certain non-accrual, substantially delinquent and renegotiated loans classified as troubled debt restructures may be considered to be impaired in accordance with ASC 310, Receivables. Under ASC 310-10, a loan is impaired when, based on current information or events, it is probable all amounts due (principal and interest) according to the contractual terms of the loan agreement are uncollectible. Renegotiated consumer loans classified as troubled debt restructures are considered to be impaired. In applying the provisions of ASC 310-10, the Corporation considers all other investments in one-to-four family residential loans and consumer installment loans to be homogeneous and therefore excluded from separate identification for evaluation of impairment. Impaired loans are carried at the fair value of collateral if the loan is collateral dependent, or the present value of estimated future cash flows using the loan’s existing rate. A portion of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance. If these allocations cause the allowance for loan losses to increase, such increase is reported as a component of the provision for loan losses. Loan losses are charged against the allowance when management believes the uncollectability of the loan is confirmed. The valuation would be considered Level 3, consisting of appraisals of underlying collateral and discounted cash flow analysis.

Interest income is accrued on the principal balances of loans. The accrual of interest is discontinued on a loan when, in management’s opinion, the borrower may be unable to meet payments as they become due. When the interest accrual is discontinued, all unpaid accrued interest is reversed against earnings when considered uncollectible. Interest income accrued in the prior year, if any, is charged to the allowance for loan losses. Interest income is subsequently recognized only to the extent cash payments are received and the loan is returned to accruing status. Certain loan fees and direct costs are being deferred and amortized as an adjustment of yield on the loans.

Loan commitments and letters-of-credit generally have short-term, variable-rate features and contain clauses which limit the exposure to changes in customer credit quality. Accordingly, their carrying values, which are immaterial at the respective balance sheet dates, are reasonable estimates of fair value.

LOANS ACQUIRED IN BUSINESS COMBINATIONS with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be purchased credit impaired. Evidence of credit quality deterioration as of purchase dates may include information such as past-due and nonaccrual status, borrower credit risk grade and recent loan to value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30). These loans are initially measured at fair value based upon expected cash flows without anticipation of prepayments and includes estimated future credit losses expected to be incurred over the life of the loans. As a result, related discounts are recognized subsequently through accretion based on the expected cash flows of the acquired loans. For purposes of applying ASC 310-30, loans acquired in business combinations are individually evaluated for the initial fair value measurement. Accordingly, allowances for credit losses related to these loans are not carried over at the acquisition date.

The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as the nonaccretable portion of the fair value discount or premium. The accretable portion of the fair value discount or premium is the difference between the expected cash flows and the net present value of expected cash flows, with such difference accreted into earnings over the term of the loans. Acquired loans not accounted for under ASC 310-30 are accounted for under ASC 310-20, which allows the fair value adjustment to be accreted into income over the remaining life of the loans.

ALLOWANCE FOR LOAN LOSSES is maintained to absorb losses inherent in the loan portfolio and is based on ongoing, quarterly assessments of the probable losses inherent in the loan portfolio. The allowance is increased by the provision for loan losses, which is charged against current operating results. Loan losses are charged against the allowance when management believes the uncollectability of a loan is confirmed. Subsequent recoveries, if any, are credited to the allowance. The Corporation’s strategy for credit risk management includes credit policies and underwriting criteria for all loans, as well as an overall credit limit for each customer significantly below legal lending limits. The strategy also emphasizes diversification on regional geographic and industry levels, regular credit quality reviews and management reviews of large credit exposures and loans experiencing deterioration of credit quality.

The Corporation’s methodology for assessing the appropriateness of the allowance consists of three key elements – the determination of the appropriate reserves for impaired loans accounted for under ASC 310-10, probable losses estimated from historical loss rates, and probable losses resulting from economic, environmental, qualitative or other deterioration above and beyond what is reflected in the first two components of the allowance.

Where appropriate, reserves are allocated to individual loans based on management’s estimate of the borrower’s ability to repay the loan given the availability of collateral, other sources of cash flow and legal options available to the Corporation. Loans individually evaluated for impairment are those deemed impaired in accordance with ASC 310-10, including commercial relationships greater than $500,000 that exhibit well defined credit weaknesses. Any allowances for impaired loans are measured based on the fair value of the underlying collateral if collateral dependent or the present value of expected future cash flows discounted at the loan’s effective interest rate. The Corporation evaluates the collectability of principal when assessing the need for a loss accrual. Historical loss rates are applied to other commercial loans not subject to specific reserve allocations.

The historical allocation for commercial loans graded pass are established by loan segments using loss rates based on the Corporation’s migration analysis. This migration analysis shows the loss rates for each segment of loans based on the loan grades at the beginning of the twelve month period. This loss rate is then applied to the current portfolio of loans in each respective loan segment.


58

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



Homogenous loans, such as consumer installment and residential mortgage loans, are not individually risk graded. Reserves are established for each segment of loans using loss rates based on charge-offs for the same period as the migration analysis used for commercial loans.

Historical loss allocations for commercial and consumer loans may be adjusted for significant factors that, in management’s judgment, reflect the impact of any current conditions on loss recognition. Factors which management considers in the analysis include the effects of the national and local economies, trends in loan growth and charge-off rates, changes in mix, concentration of loans in specific industries, asset quality trends (delinquencies, charge-offs and non-accrual loans), risk management and loan administration, changes in the internal lending policies and credit standards, examination results from bank regulatory agencies and the Corporation’s internal loan review.

PENSION benefits are provided to the Corporation’s employees. Its accounting policies related to pensions and other post retirement benefits reflect the guidance in ASC 715, Compensation – Retirement Benefits. The Corporation does not consolidate the assets and liabilities associated with the pension plan. Instead, the Corporation recognizes the funded status of the plan in the consolidated balance sheets. The measurement of the funded status and the annual pension expense involves actuarial and economic assumptions. Various statistical and other factors, which attempt to anticipate future events, are used in calculating the expense and liabilities related to the plans. Key factors include assumptions on the expected rates of return on plan assets, discount rates, expected rates of salary increases and health care costs and trends. The Corporation considers market conditions, including changes in investment returns and interest rates in making these assumptions. The primary assumptions used in determining the Corporation’s pension and post retirement benefit obligations and related expenses are presented in NOTE 20. PENSION AND OTHER POST RETIREMENT BENEFIT PLANS of these Notes to Consolidated Financial Statements.

PREMISES AND EQUIPMENT is carried at cost net of accumulated depreciation. Depreciation is computed using the straight-line and declining balance methods based on the estimated useful lives of the assets ranging from three to forty years. Maintenance and repairs are expensed as incurred, while major additions and improvements, which extend the useful life, are capitalized. Gains and losses on dispositions are included in current operations.

FEDERAL HOME LOAN BANK STOCK is a required investment for institutions that are members of the FHLB. The Bank is a member of the FHLB of Indianapolis. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

INTANGIBLE ASSETS that are subject to amortization, including core deposit intangibles, are being amortized on both the straight-line and accelerated basis over two to twenty years. Intangible assets are periodically evaluated as to the recoverability of their carrying value.

GOODWILL is maintained by applying the provisions of ASC 350, Intangibles – Goodwill and Other. For purchase acquisitions, the Corporation is required to record the assets acquired, including identified intangible assets, and the liabilities assumed at their fair value, which in many instances involves estimates based on third party valuations, such as appraisals, or internal valuations based on discounted cash flow analysis or other valuation techniques that may include estimates of attrition, inflation, asset growth rates or other relevant factors. In addition, the determination of the useful lives for which an intangible asset will be amortized is subjective.

Under ASC 350, the Corporation is required to evaluate goodwill for impairment on an annual basis, as well as on an interim basis, if events or changes indicate that the asset may be impaired, indicating that the carrying value may not be recoverable. The Corporation has historically elected to test for goodwill impairment as of October 1 of each year and has determined that no impairment exists.

BANK OWNED LIFE INSURANCE has been purchased on certain employees and directors of the Corporation to offset a portion of the employee benefit costs. The Corporation records the life insurance at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or amounts due that are probable at settlement. Changes in cash surrender values and death benefits received in excess of cash surrender values are reported in non-interest income. A corporate policy is in place with defined thresholds that limit the amount of credit, interest rate and liquidity risk inherent in a BOLI portfolio. The Corporation actively monitors the overall portfolio performance along with the credit quality of the insurance carriers and the credit quality and yield of the underlying investments.

OTHER REAL ESTATE OWNED consists of assets acquired through, or in lieu of, loan foreclosure and are held for sale. They are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis.  Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell.  Revenue and expenses from operations and changes in the valuation are included in other real estate owned and foreclosure expenses.

DERIVATIVE INSTRUMENTS are carried at the fair value of the derivatives and reflects the estimated amounts that would have been received to terminate these contracts at the reporting date based upon pricing or valuation models applied to current market information.

As part of the asset/liability management program, the Corporation will utilize, from time to time, interest rate floors, caps or swaps to reduce its sensitivity to interest rate fluctuations. These are derivative instruments, which are recorded as assets or liabilities in the consolidated balance sheets at fair value. Changes in the fair values of derivatives are reported in the consolidated statements of operations or AOCI depending on the use of the derivative and whether the instrument qualifies for hedge accounting. The key criterion for the hedge accounting is that the hedged relationship must be highly effective in achieving offsetting changes in those cash flows that are attributable to the hedged risk, both at inception of the hedge and on an ongoing basis.


59

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



Derivatives that qualify for the hedge accounting treatment are designated as either: (1) a hedge of the fair value of the recognized asset or liability or of an unrecognized firm commitment (a fair value hedge); or (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (a cash flow hedge). To date, the Corporation has only entered into a cash flow hedge. For cash flow hedges, changes in the fair values of the derivative instruments are reported in AOCI to the extent the hedge is effective. The gains and losses on derivative instruments that are reported in AOCI are reflected in the consolidated statements of income in the periods in which the results of operations are impacted by the variability of the cash flows of the hedged item. Generally, net interest income is increased or decreased by amounts receivable or payable with respect to the derivatives, which qualify for hedge accounting. At inception of the hedge, the Corporation establishes the method it uses for assessing the effectiveness of the hedging derivative and the measurement approach for determining the ineffective aspect of the hedge. The ineffective portion of the hedge, if any, is recognized in the consolidated statements of income. The Corporation excludes the time value expiration of the hedge when measuring ineffectiveness.

The Corporation offers interest rate derivative products (e.g. interest rate swaps) to certain of its high-quality commercial borrowers. This product allows customers to enter into an agreement with the Corporation to swap their variable rate loan to a fixed rate. These derivative products are designed to reduce, eliminate or modify the risk of changes in the borrower’s interest rate or market price risk. The extension of credit incurred through the execution of these derivative products is subject to the same approvals and rigorous underwriting standards as the related traditional credit product. The Corporation limits its risk exposure to these products by entering into a mirror-image, offsetting swap agreement with a separate, well-capitalized and rated counterparty previously approved by the Credit and Asset Liability Committee. By using these interest rate swap arrangements, the Corporation is also better insulated from the interest rate risk associated with underwriting fixed-rate loans. These derivative contracts are not designated against specific assets or liabilities under ASC 815, Derivatives and Hedging, and, therefore, do not qualify for hedge accounting. The derivatives are recorded on the balance sheet at fair value and changes in fair value of both the customer and the offsetting swap agreements are recorded (and essentially offset) in non-interest income. The fair value of the derivative instruments incorporates a consideration of credit risk (in accordance with ASC 820, Fair Value Measurements and Disclosures), resulting in some volatility in earnings each period.

SECURITIES SOLD UNDER REPURCHASE AGREEMENTS represent securities the Corporation routinely sells to certain treasury management customers and then repurchases these securities the next day. Securities sold under repurchase agreements are reflected as secured borrowings in the consolidated balance sheets at the amount of cash received in connection with each transaction.

INCOME TAX in the consolidated statements of income includes deferred income tax provisions or benefits for all significant temporary differences in recognizing income and expenses for financial reporting and income tax purposes. The Corporation files consolidated income tax returns with its subsidiaries. The Corporation is generally no longer subject to U.S. federal, state and local income tax examinations by tax authorities for tax years before 2015.

The Corporation adopted the provisions of the ASC 740, Income Taxes, which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. As a result of the implementation of ASC 740, the Corporation did not identify any uncertain tax positions that it believes should be recognized in the financial statements. The Corporation's policy is to recognize interest and penalties related to unrecognized tax benefits, if any, as a component of income tax expense.

STOCK OPTION AND RESTRICTED STOCK AWARD PLANS are maintained by the Corporation. The compensation costs are recognized for stock options and restricted stock awards issued to employees and directors based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options.  The market price of the Corporation’s common stock at the date of grant is used for restricted stock awards. Compensation expense is recognized over the appropriate service period, which is generally two or three years.

TRANSFERS OF FINANCIAL ASSETS are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Corporation and put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Corporation does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.

NET INCOME PER SHARE is computed by dividing net income available to common shareholders by the weighted-average number of shares of common stock outstanding. Diluted net income per share is computed by dividing net income available to common shareholders by the weighted-average number of shares of common stock outstanding, plus the dilutive effect of outstanding stock options and nonvested restricted stock.

RECLASSIFICATIONS have been made to prior financial statements to conform to the current financial statement presentation. These reclassifications had no effect on net income.


60

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



Recent Accounting Changes

ASU 2018-02 "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" ("ASU 2018-02") allows a reclassification from accumulated other comprehensive income (loss) to retained earnings for the stranded tax effects caused by the revaluation of deferred taxes resulting from the newly enacted corporate tax rate in the Tax Cuts and Jobs Act. The ASU is effective in years beginning after December 15, 2018, but permits early adoption in a period for which financial statements have not yet been issued. The Corporation elected to early adopt the ASU as of January 1, 2018. The adoption of the guidance resulted in an insignificant cumulative-effect adjustment that decreased accumulated other comprehensive income (loss) and increased retained earnings in 2018.

ASU 2017-12 - "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities" ("ASU 2017-12") is intended to improve and simplify accounting rules around hedge accounting. The ASU is effective for public companies in 2019 and private companies in 2020. Early adoption is permitted. The new standard refines and expands hedge accounting for both financial (e.g., interest rate) and commodity risks. Its provisions create more transparency around how economic results are presented, both on the face of the financial statements and in the footnotes, for investors and analysts. The new standard takes effect for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, for public companies and for fiscal years beginning after December 15, 2019 (and interim periods for fiscal years beginning after December 15, 2020), for private companies. Early adoption is permitted in any interim period or fiscal years before the effective date of the standard. ASU 2017-12 requires a modified retrospective transition method in which a cumulative effect of the change on the opening balance of each affected component of equity is recognized in the statement of financial position as of the date of adoption. The Corporation adopted this standard in the third quarter of 2018. As permitted by the ASU, the Corporation reclassified $30.8 million of state and municipal securities with unrealized gains of $450,000 from the held to maturity portfolio to the available for sale portfolio. Other than this reclassification of securities, adoption of the standard did not have a significant impact on the Corporation’s consolidated financial statements.

ASU 2017-07 "Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost" ("ASU 2017-07") applies to all employers, including not-for-profit entities, that offer to their employees defined benefit pension plans, other postretirement benefit plans, or other types of benefits accounted for under Topic 715, Compensation - Retirement Benefits. The amendments require that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. If a separate line item or items are used to present the other components of net benefit cost, that line item or items must be appropriately described. If a separate line item or items are not used, the line item or items used in the income statement to present the other components of net benefit cost must be disclosed. The amendments also allow only the service cost component to be eligible for capitalization when applicable (e.g., as a cost of internally manufactured inventory or a self-constructed asset). The amendments are effective for public business entities for annual periods beginning after December 15, 2017, including interim periods within those annual periods. For other entities, the amendments are effective for annual periods beginning after December 15, 2018, and interim periods within annual periods beginning after December 15, 2019. Early adoption is permitted as of the beginning of an annual period for which financial statements (interim or annual) have not been issued or made available for issuance. The Corporation adopted this ASU in 2018. Adoption of the standard did not have a significant impact on the Corporation’s consolidated financial statements.

ASU 2016-15 "Statement of Cash Flows (Topic 230)" ("ASU 2016-15") is intended to reduce the diversity in practice around how certain transactions are classified within the statement of cash flows. ASU 2016-15 became effective for the Corporation on January 1, 2018 and did not have a significant impact on the Corporation's financial statements.

ASU 2016-01 "Financial Instruments - Overall (Subtopic 825-10): Recognition of Financial Assets and Financial Liabilities" ("ASU 2016-01") makes targeted amendments to the guidance for recognition, measurement, presentation and disclosure of financial instruments. ASU 2016-01 requires equity investments, other than equity method investments, to be measured at fair value with changes in fair value recognized in net income. The ASU requires a cumulative-effect adjustment to retained earnings as of the beginning of the reporting period of adoption to reclassify the cumulative change in fair value of equity securities previously recognized in accumulated other comprehensive income (loss). ASU 2016-01 became effective for the Corporation on January 1, 2018. The adoption of the guidance did not result in any cumulative effect adjustment in 2018. ASU 2016-01 also emphasizes the existing requirement to use exit prices to measure fair value for disclosure purposes and clarifies that entities should not make use of a practicability exception in determining the fair value of loans. Accordingly, the Corporation refined the calculation used to determine the disclosed fair value of loans held for investment as part of adopting this standard. The refined calculation did not have a significant impact on the fair value disclosures included in NOTE 14. FAIR VALUE OF FINANCIAL INSTRUMENTS of these Notes to Consolidated Condensed Financial Statements.

ASU 2014-09 "Revenue from Contracts with Customers (Topic 606)" ("ASU 2014-09") implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 establishes a five-step model which entities must follow to recognize revenue and removes inconsistencies and weaknesses in existing guidance. The guidance does not apply to revenue associated with financial instruments, including loans and investment securities that are accounted for under other GAAP, which comprises a significant portion of the Corporation's revenue stream. ASU 2014-09 became effective for the Corporation on January 1, 2018. The adoption of ASU 2014-09 did not result in a change to the accounting for any of the in-scope revenue streams; as such, no cumulative effect adjustment was recorded. Additional information related to revenue generated from contracts with customers is detailed below.


61

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



Revenue Recognition

ASU 2014-09 establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.

The majority of the Corporation's revenue-generating transactions are not subject to ASU 2014-09, including revenue generated from financial instruments, such as loans, letters of credit, derivatives and investment securities, as well as revenue related to mortgage servicing activities, as these activities are subject to other GAAP discussed elsewhere within the disclosures. The Corporation has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Consolidated Statements of Income was not necessary. Descriptions of revenue-generating activities that are within the scope of ASU 2014-09, which are presented in our income statements are as follows:

Service charges on deposit accounts: The Corporation earns fees from its deposit customers for transaction-based, account maintenance and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering and ACH fees, are recognized at the time the transaction is executed, which is the point in time the Corporation fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned monthly, representing the period which the Corporation satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer's account balance.

Fiduciary activities: This represents monthly fees due from wealth management customers as consideration for managing the customers' assets. Wealth management and trust services include custody of assets, investment management, fees for trust services and similar fiduciary activities. These fees are primarily earned over time as the Corporation provides the contracted monthly or quarterly services and are generally assessed based on the market value of assets under management at month-end. Fees that are transaction-based are recognized at the point in time that the transaction is executed.

Investment Brokerage Fees: The Corporation earns fees from investment brokerage services provided to its customers by a third-party service provider. The Corporation receives commissions from the third-party provider on a monthly basis based upon customer activity for the month. The fees are paid to us by the third party on a monthly basis and are recognized when received.

Interchange income: The Corporation earns interchange fees from debit and credit cardholder transactions conducted through the Visa and MasterCard payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized concurrent with the transaction processing services provided to the cardholder.

Gains (Losses) on Sales of OREO: The Corporation records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Corporation finances the sale of OREO to the buyer, the Corporation assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Corporation adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.


NOTE 2

ACQUISITIONS

Independent Alliance Banks, Inc.

On November 21, 2016, the Corporation purchased 495,112 shares, or 12.1 percent, of IAB's outstanding common stock from an IAB shareholder for $19.8 million, or $40.00 per share. On July 14, 2017, the Corporation acquired the remaining shares of IAB common stock. IAB, an Indiana Corporation, merged with and into the Corporation, whereupon the separate corporate existence of IAB ceased and the Corporation survived. Immediately following the merger, IAB's wholly-owned subsidiary, iAB Financial Bank, merged with and into the Bank, with the Bank continuing as the surviving bank.

IAB was headquartered in Fort Wayne, Indiana and had 16 banking centers serving the Fort Wayne market. Pursuant to the merger agreement, each IAB shareholder received 1.653 shares of the Corporation's common stock for each outstanding share of IAB common stock held. The Corporation issued approximately 6.0 million shares of common stock. The transaction value for the remaining shares of common stock, not owned by the Corporation, was approximately $238.8 million, resulting in a total purchase price of $258.6 million. The Corporation engaged in this transaction with the expectation that it would be accretive to income and add a new market area with a demographic profile consistent with many of the current Indiana markets served by the Bank. Goodwill resulted from this transaction due to the expected synergies and economies of scale.


62

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



In the third quarter of 2017, ASC 805-10 - Business Combinations, required the Corporation to remeasure the 12.1 percent equity interest in IAB's common stock and recognize the resulting gain or loss, if any, in earnings. The remeasurement was based upon the closing price of IAB's common stock immediately prior to the acquisition announcement, and prior to the Corporation obtaining control of IAB. The trading price of IAB's common stock subsequent to the acquisition announcement included a control or acquisition premium and was not indicative of the fair value of the Corporation's pre-existing equity interest immediately prior to the acquisition announcement. The fair value of the equity interest in IAB's common stock after the remeasurement was $19.8 million. The Corporation recorded a $50,000 loss in 2017 as a result of the remeasurement and the loss is reflected in the Corporation's Consolidated Statements of Income in the line titled "Net realized gains on sales of available for sale securities."

Under the acquisition method of accounting, the total purchase price is allocated to net tangible and intangible assets based on their current estimated fair values on the date of the acquisition. Based on valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, which are based on assumptions that are subject to change, the purchase price for the IAB acquisition is detailed in the following table.
 
 
Fair Value
Cash and cash equivalents
 
$
6,016

Interest-bearing time deposits
 
248,212

Investment securities
 
4,078

Loans held for sale
 
594

Loans
 
725,382

Premises and equipment
 
10,107

Federal Home Loan Bank stock
 
4,810

Interest receivable
 
3,445

Cash surrender value of life insurance
 
26,964

Other assets
 
11,780

Deposits
 
(862,271
)
Securities sold under repurchase agreements
 
(17,915
)
Federal Home Loan Bank Advances
 
(47,575
)
Subordinated debentures
 
(10,583
)
Interest payable
 
(1,005
)
Other liabilities
 
(14,472
)
Net tangible assets acquired
 
87,567

Other Intangible assets
 
17,403

Goodwill
 
153,636

Purchase price
 
$
258,606



Of the total purchase price, $17,403,000 has been allocated to other intangible assets. Approximately $13.6 million was allocated to a core deposit intangible, which will be amortized over its estimated life of 10 years. Approximately $3.8 million was allocated to a non-compete intangible, which will be amortized over its estimated life of 2 years. The remaining purchase price was allocated to goodwill, which is not deductible for tax purposes.


Acquired loan data for IAB can be found in the table below:
 
Fair Value of Acquired Loans at Acquisition Date
 
Gross Contractual Amounts Receivable at Acquisition Date
 
Best Estimate at Acquisition Date of Contractual Cash Flows Not Expected to be Collected
Acquired receivables subject to ASC 310-30
$
4,838

 
$
14,131

 
$
8,352

Acquired receivables not subject to ASC 310-30
$
720,544

 
$
864,613

 
$
9,786



Purchased loans with evidence of credit deterioration since origination and for which it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest payments are accounted for under ASC 310-30, Loans Acquired with Deteriorated Credit Quality. The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as the nonaccretable difference. The accretable portion of the fair value discount or premium is the difference between the expected cash flows and the net present value of expected cash flows, with such difference accreted into earnings over the term of the loans.


63

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



The Arlington Bank

On May 19, 2017, the Corporation acquired 100 percent of Arlington Bank. Arlington Bank, an Ohio savings bank, merged with and into the Bank, with the Bank continuing as the surviving bank. Arlington Bank was headquartered in Columbus, Ohio and had 3 banking centers serving the Columbus, Ohio market. Pursuant to the merger agreement, each Arlington Bank shareholder received 2.7245 shares of the Corporation's common stock for each outstanding share of Arlington Bank common stock held. The Corporation issued approximately 2.1 million shares of common stock, which was valued at approximately $82.6 million. The Corporation engaged in this transaction with the expectation that it would be accretive to income and expand the existing footprint in Columbus, Ohio. Goodwill resulted from this transaction due to the expected synergies and economies of scale.

Under the acquisition method of accounting, the total purchase price is allocated to net tangible and intangible assets based on their current estimated fair values on the date of the acquisition. Based on valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, which are based on assumptions that are subject to change, the purchase price for the Arlington Bank acquisition is detailed in the following table.
 
 
Fair Value
Cash and cash equivalents
 
$
48,532

Interest-bearing time deposits
 
292

Loans held for sale
 
7,626

Loans
 
224,680

Premises and equipment
 
1,986

Federal Home Loan Bank stock
 
1,091

Interest receivable
 
653

Other assets
 
1,620

Deposits
 
(252,783
)
Interest payable
 
(244
)
Other liabilities
 
(3,106
)
Net tangible assets acquired
 
30,347

Core deposit intangible
 
4,526

Goodwill
 
47,719

Purchase price
 
$
82,592



Of the total purchase price, $4,526,000 has been allocated to a core deposit intangible that will be amortized over its estimated life of 10 years. The remaining purchase price was allocated to goodwill, which is not deductible for tax purposes.

Acquired loan data for Arlington Bank can be found in the table below:
 
Fair Value of Acquired Loans at Acquisition Date
 
Gross Contractual Amounts Receivable at Acquisition Date
 
Best Estimate at Acquisition Date of Contractual Cash Flows Not Expected to be Collected
Acquired receivables subject to ASC 310-30
$
2,625

 
$
6,183

 
$
2,891

Acquired receivables not subject to ASC 310-30
$
222,055

 
$
308,857

 
$
2,741


Purchased loans with evidence of credit deterioration since origination and for which it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest payments are accounted for under ASC 310-30, Loans Acquired with Deteriorated Credit Quality. The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as the nonaccretable difference. The accretable portion of the fair value discount or premium is the difference between the expected cash flows and the net present value of expected cash flows, with such difference accreted into earnings over the term of the loans.

64

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



Pro Forma Financial Information

The results of operations of Arlington Bank and IAB have been included in the Corporation's consolidated financial statements since the acquisition dates. The following schedule includes pro forma results for the year ended December 31, 2017 and 2016, as if the Arlington Bank and IAB acquisitions occurred as of the beginning of the periods presented.

 
2017
 
2016
Total revenue (net interest income plus other income)
$
380,324

 
$
353,732

Net income available to common shareholders
$
95,009

 
$
95,288

Earnings per share:
 
 
 
Basic
$
1.94

 
$
1.95

Diluted
$
1.93

 
$
1.94


The pro forma information includes adjustments for interest income on loans, interest expense on deposits and borrowings, premises expense for the banking centers acquired and amortization of intangibles arising from the transaction and the related income tax effects. The pro forma information for the year ended December 31, 2017 includes operating revenue of $9.0 million and $21.4 million from Arlington Bank and IAB acquisitions since the date of acquisition, respectively. Additionally, $15.4 million, net of tax, of expenses directly attributable to the Arlington Bank and IAB acquisitions were included in the year ended December 31, 2017 pro forma information. The pro forma information for the year ended December 31, 2016 includes operating results from Arlington Bank and IAB as if the acquisitions occurred at the beginning of the year. The pro forma information is presented for information purposes only and is not indicative of the results of operations that actually would have been achieved had the acquisitions been consummated as of that time, nor is it intended to be a projection of future results.

NOTE 3

CASH AND CASH EQUIVALENTS

The Corporation considers all liquid investments with original maturities of three months or less to be cash equivalents. As of December 31, 2018, cash and cash equivalents is defined to include cash on hand, deposits in other institutions and federal funds sold.

At December 31, 2018, the Corporation’s interest-bearing cash accounts and noninterest-bearing transaction deposits held at other institutions exceeded the $250,000 federally insured limits by approximately $122,092,000. Each correspondent bank’s financial performance and market rating are reviewed on a quarterly basis to ensure the Corporation has deposits only at institutions providing minimal risk for those exceeding the federally insured limits.

Additionally, the Corporation had approximately $7,639,000 at the Federal Home Loan Bank and Federal Reserve Bank, which are government-sponsored entities not insured by the FDIC.

The Corporation is required to maintain reserve funds in cash and/or on deposit with the Federal Reserve Bank.  The reserve required at December 31, 2018, was $45,352,000.



65

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



NOTE 4

INVESTMENT SECURITIES

The amortized cost, gross unrealized gains, gross unrealized losses and approximate market value of the Corporation's investment securities at the dates indicated were:
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
Available for sale at December 31, 2018
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
13,493

 
$
92

 
$
3

 
$
13,582

State and municipal
605,994

 
5,995

 
5,854

 
606,135

U.S. Government-sponsored mortgage-backed securities
530,209

 
634

 
8,396

 
522,447

Corporate obligations
31

 

 


 
31

Total available for sale
1,149,727

 
6,721

 
14,253

 
1,142,195

Held to maturity at December 31, 2018
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
22,618

 
 
 
545

 
22,073

State and municipal
197,909

 
2,858

 
872

 
199,895

U.S. Government-sponsored mortgage-backed securities
268,860

 
713

 
3,323

 
266,250

Foreign investment
1,000

 



1

 
999

Total held to maturity
490,387

 
3,571

 
4,741

 
489,217

Total Investment Securities
$
1,640,114

 
$
10,292

 
$
18,994

 
$
1,631,412

 
 
 
 
 
 
 
 
Available for sale at December 31, 2017
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities


 


 

 


State and municipal
$
510,852

 
$
16,932

 
$
1,091

 
$
526,693

U.S. Government-sponsored mortgage-backed securities
473,325

 
964

 
3,423

 
470,866

Corporate obligations
31

 




 
31

Equity securities
2,357

 



 
2,357

Total available for sale
986,565

 
17,896

 
4,514

 
999,947

Held to maturity at December 31, 2017
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
22,618





435


22,183

State and municipal
235,594


6,295


244


241,645

U.S. Government-sponsored mortgage-backed securities
301,443


3,341


1,404


303,380

Foreign investment
1,000








1,000

Total held to maturity
560,655


9,636


2,083


568,208

Total Investment Securities
$
1,547,220


$
27,532


$
6,597


$
1,568,155

 


Certain investments in debt securities are reported in the financial statements at amounts less than their historical cost.  The historical cost of these investments totaled $951,571,000 and $452,644,000 at December 31, 2018 and 2017, respectively.  Total fair value of these investments was $932,577,000  and $446,047,000, which was approximately 57.1 and 28.6 percent of the Corporation's available for sale and held to maturity investment portfolio at December 31, 2018 and 2017, respectively.

Except as discussed below, management believes the decline in fair value for these securities was temporary. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income during the period the other-than-temporary-impairment ("OTTI") is identified. The Corporation’s management has evaluated all securities with unrealized losses for OTTI as of December 31, 2018

In determining the fair value of the investment securities portfolio, the Corporation utilizes a third party for portfolio accounting services, including market value input, for those securities classified as Level I and Level II in the fair value hierarchy.  The Corporation has obtained an understanding of what inputs are being used by the vendor in pricing the portfolio and how the vendor classified these securities based upon these inputs.  From these discussions, the Corporation’s management is comfortable that the classifications are proper.  The Corporation has gained trust in the data for two reasons:  (a) independent spot testing of the data is conducted by the Corporation through obtaining market quotes from various brokers on a periodic basis; and (b) actual gains or loss resulting from the sale of certain securities has proven the data to be accurate over time.   Fair value of securities classified as Level 3 in the valuation hierarchy was determined using a discounted cash flow model that incorporated market estimates of interest rates and volatility in markets that have not been active.


66

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



U.S. Government-Sponsored Mortgage-Backed Securities
 
The unrealized losses on the Corporation's investment in mortgage-backed securities were a result of interest rate changes. The Corporation expects to recover the amortized cost basis over the term of the securities. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Corporation does not intend to sell the investments and it is not more likely than not that the Corporation will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Corporation does not consider those investments to be other-than-temporarily impaired at December 31, 2018. As noted in the table above, the mortgage-backed securities portfolio contains unrealized losses of $8,396,000 on one hundred five securities and $3,323,000 on seventy-six securities in the available for sale and held to maturity portfolios, respectively. All these securities are issued by a government-sponsored entity.

State and Municipal Securities, U.S. Government-Sponsored Agency Securities and Foreign Investment Securities
 
The unrealized losses on the Corporation's investments in securities of state and political subdivisions, U.S. Government-Sponsored Agency and foreign investment securities were caused by interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because the Corporation does not intend to sell the investments and it is not more likely than not that the Corporation will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Corporation does not consider those investments to be other-than-temporarily impaired at December 31, 2018. As noted in the table above, the state and municipal securities portfolio contains unrealized losses of $5,854,000 on two hundred twenty-one securities and $872,000 on forty-one securities in the available for sale and held to maturity portfolios, respectively. The U.S. Government-Sponsored Agency securities portfolio contains unrealized losses of $3,000 on four securities in the available for sale portfolio, and $545,000 on five securities in the held to maturity portfolio. The foreign investment securities portfolio contains no unrealized losses in the available for sale portfolio, and $1,000 on one security in the held to maturity portfolio.

The following table shows the Corporation’s gross unrealized losses and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position at December 31, 2018 and 2017
 
Less than 12 Months
 
12 Months or Longer
 
Total
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
Temporarily Impaired Available for Sale Securities at December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
1,490


$
3






$
1,490


$
3

State and municipal
234,431

 
3,958

 
$
38,028

 
$
1,896

 
272,459

 
5,854

U.S. Government-sponsored mortgage-backed securities
196,601

 
2,400

 
217,121

 
5,996

 
413,722

 
8,396

Total Temporarily Impaired Available for Sale Securities
432,522

 
6,361

 
255,149

 
7,892

 
687,671

 
14,253

Temporarily Impaired Held to Maturity Securities at December 31, 2018
 
 
 
 
 

 
 

 
 
 
 
U.S. Government-sponsored agency securities






22,073


545


22,073


545

State and municipal
14,952

 
369

 
16,786

 
503

 
31,738

 
872

U.S. Government-sponsored mortgage-backed securities
102,828

 
876

 
87,268

 
2,447

 
190,096

 
3,323

Foreign investment




999


1


999


1

Total Temporarily Impaired Held to Maturity Securities
117,780

 
1,245

 
127,126

 
3,496

 
$
244,906

 
4,741

Total Temporarily Impaired Investment Securities
$
550,302

 
$
7,606

 
$
382,275

 
$
11,388

 
$
932,577

 
$
18,994

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less than 12 Months
 
12 Months or Longer
 
Total
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
Temporarily Impaired Available for Sale Securities at December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
State and municipal
$
13,296

 
$
198

 
$
35,324

 
$
893

 
$
48,620

 
$
1,091

U.S. Government-sponsored mortgage-backed securities
182,755

 
1,520

 
68,667

 
1,903

 
251,422

 
3,423

Total Temporarily Impaired Available for Sale Securities
196,051

 
1,718

 
103,991

 
2,796

 
300,042

 
4,514

Temporarily Impaired Held to Maturity Securities at December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
9,988


131


12,196


304


22,184


435

State and municipal
2,430

 
36

 
15,805

 
208

 
18,235

 
244

U.S. Government-sponsored mortgage-backed securities
62,508

 
485

 
43,078

 
919

 
105,586

 
1,404

Total Temporarily Impaired Held to Maturity Securities
74,926

 
652

 
71,079

 
1,431

 
146,005

 
2,083

Total Temporarily Impaired Investment Securities
$
270,977

 
$
2,370

 
$
175,070

 
$
4,227

 
$
446,047

 
$
6,597




67

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



The amortized cost and fair value of securities available for sale and held to maturity at December 31, 2018 by contractual maturity are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
Available for Sale
 
Held to Maturity
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Maturity Distribution at December 31, 2018
 
 
 
 
 
 
 
Due in one year or less
$
13,092

 
$
13,144

 
$
4,732

 
$
4,730

Due after one through five years
5,311

 
5,378

 
49,054

 
48,473

Due after five through ten years
73,280

 
74,411

 
62,873

 
64,163

Due after ten years
527,835

 
526,815

 
104,868

 
105,601

 
619,518

 
619,748

 
221,527

 
222,967

U.S. Government-sponsored mortgage-backed securities
530,209

 
522,447

 
268,860

 
266,250

Total Investment Securities
$
1,149,727

 
$
1,142,195

 
$
490,387

 
$
489,217

 
 
Securities with a carrying value of approximately $416,155,000, $475,999,000 and $572,896,000  were pledged at December 31, 2018, 2017 and 2016, respectively, to secure certain deposits and securities sold under repurchase agreements, and for other purposes as permitted or required by law.

The book value of securities sold under agreements to repurchase amounted to $116,691,000 at December 31, 2018, and $136,639,000 at
December 31, 2017.

Gross gains of $4,269,000, $2,681,000 and $3,389,000 were realized on sales of investment securities in 2018, 2017 and 2016, respectively. Gross losses of $50,000 were realized on sales of investment securities in 2017. There were no losses from the sales of investment securities in 2018 or 2016, respectively.


NOTE 5

LOANS AND ALLOWANCE

The Corporation's primary lending focus is small business and middle market commercial, commercial real estate and residential real estate, which results in portfolio diversification. The following tables show the composition of the loan portfolio, the allowance for loan losses and credit quality characteristics by collateral classification, excluding loans held for sale. Loans held for sale at December 31, 2018 and 2017, were $4,778,000 and $7,216,000, respectively.

The following table illustrates the composition of the Corporation’s loan portfolio by loan class for the years indicated:

December 31, 2018

December 31, 2017

 

 
Commercial and industrial loans
$
1,726,664


$
1,493,493

Agricultural production financing and other loans to farmers
92,404


121,757

Real estate loans:



Construction
545,729


612,219

Commercial and farmland
2,832,102


2,562,691

Residential
966,421


962,765

Home equity
528,157


514,021

Individuals' loans for household and other personal expenditures
99,788


86,935

Lease financing receivables, net of unearned income
1,600


2,527

Other commercial loans
431,602


394,791

Loans
7,224,467


6,751,199

Allowance for loan losses
(80,552
)

(75,032
)
Net Loans
$
7,143,915


$
6,676,167



Allowance, Credit Quality and Loan Portfolio

The Corporation maintains an allowance for loan losses to cover probable credit losses identified during its loan review process. Management believes that the allowance for loan losses is adequate to cover probable losses inherent in the loan portfolio at December 31, 2018. The process for determining the adequacy of the allowance for loan losses is critical to the Corporation’s financial results.  It requires management to make difficult, subjective and complex judgments to estimate the effect of uncertain matters. The allowance for loan losses considers current factors, including economic conditions and ongoing internal and external examinations, and will increase or decrease as deemed necessary to ensure it remains adequate. In addition, the allowance as a percentage of charge-offs and nonperforming loans will change at different points in time based on credit performance, portfolio mix and collateral values.

68

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



The allowance for loan losses is maintained through the provision for loan losses, which is a charge against earnings. The allowance is increased by provision expense and decreased by charge-offs less recoveries. All charge-offs are approved by the Bank's senior credit officers and in accordance with established policies. The Bank charges off a loan when a determination is made that all or a portion of the loan is uncollectible. The amount provided for loan losses in a given period may be greater than or less than net loan losses experienced during the period, and is based on management’s judgment as to the appropriate level of the allowance for loan losses. The determination of the provision amount is based on management’s ongoing review and evaluation of the loan portfolio, including an internally administered loan "watch" list and independent loan reviews.  The evaluation takes into consideration identified credit problems, the possibility of losses inherent in the loan portfolio that are not specifically identified and management’s judgment as to the impact of the current environment and economic conditions on the portfolio.

The allowance consists of specific impairment reserves as required by ASC 310-10-35, a component for historical losses in accordance with ASC 450 and the consideration of current environmental factors in accordance with ASC 450. A loan is deemed impaired when, based on current information or events, it is probable that all amounts due of principal and interest according to the contractual terms of the loan agreement will not be collected.

The historical loss allocation for loans not deemed impaired according to ASC 450 is the product of the volume of loans within the non-impaired criticized and non-criticized risk grade classifications, each segmented by call code, and the historical loss factor for each respective classification and call code segment. The historical loss factors are based upon actual loss experience within each risk and call code classification. The historical look back period for non-criticized loans looks to the most recent rolling-four-quarter average and aligns with the look back period for non-impaired criticized loans. Each of the rolling four quarter periods used to obtain the average, include all charge-offs for the previous twelve-month period, therefore the historical look back period includes seven quarters. Criticized loans are grouped based on the risk grade assigned to the loan. Loans with a special mention grade are assigned a loss factor, and loans with a classified grade but not impaired are assigned a separate loss factor. The loss factor computation for this allocation includes a segmented historical loss migration analysis of risk grades to charge-off.

In addition to the specific reserves and historical loss components of the allowance, consideration is given to various environmental factors to ensure that losses inherent in the portfolio are reflected in the allowance for loan losses. The environmental component adjusts the historical loss allocations for non-impaired loans to reflect relevant current conditions that, in management's opinion, have an impact on loss recognition. Environmental factors that management reviews in the analysis include: national and local economic trends and conditions; trends in growth in the loan portfolio and growth in higher risk areas; levels of, and trends in, delinquencies and non-accruals; experience and depth of lending management and staff; adequacy of, and adherence to, lending policies and procedures including those for underwriting; industry concentrations of credit; and adequacy of risk identification systems and controls through the internal loan review and internal audit processes.

In conformance with ASC 805 and ASC 820, loans purchased after December 31, 2008 are recorded at the acquisition date fair value. Such loans are included in the allowance to the extent a specific impairment is identified that exceeds the fair value adjustment on an impaired loan or the historical loss and environmental factor analysis indicates losses inherent in a purchased portfolio exceeds the fair value adjustment on the portion of the purchased portfolio not deemed impaired.

At December 31, 2018, the allowance for loan losses was $80,552,000, an increase of $5,520,000 from the December 31, 2017 balance of $75,032,000. Net charge-offs for the twelve months ended December 31, 2018, were $1,707,000, an increase of $1,559,000 from the same period in 2017. The provision for loan losses for the twelve months ended December 31, 2018 was $7,227,000, a decrease of $1,916,000 from the same period in 2017. The determination of the provision for loan losses in any period is based on management’s continuing review and evaluation of the loan portfolio, and its judgment as to the impact of current economic conditions on the portfolio.

The following tables summarize changes in the allowance for loan losses by loan segment for the twelve months ended December 31, 2018, 2017, and 2016:
 
Twelve Months Ended December 31, 2018
 
Commercial

Commercial Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance for loan losses:
 

 

 

 

 

 
Balances, December 31, 2017
$
30,418


$
27,343


$
3,732


$
13,537


$
2


$
75,032

Provision for losses
2,097


2,482


679


1,969





7,227

Recoveries on loans
2,456


2,525


302


993





6,276

Loans charged off
(2,316
)

(2,741
)

(749
)

(2,177
)




(7,983
)
Balances, December 31, 2018
$
32,655


$
29,609


$
3,964


$
14,322


$
2


$
80,552

 
 
Twelve Months Ended December 31, 2017
 
Commercial

Commercial Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance for loan losses:
 

 

 

 

 

 
Balances, December 31, 2016
$
27,696


$
23,661


$
2,923


$
11,755


$
2


$
66,037

Provision for losses
2,515


3,159


1,078


2,391





9,143

Recoveries on loans
1,590


2,260


324


706





4,880

Loans charged off
(1,383
)

(1,737
)

(593
)

(1,315
)




(5,028
)
Balances, December 31, 2017
$
30,418


$
27,343


$
3,732


$
13,537


$
2


$
75,032

 


69

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



 
Twelve Months Ended December 31, 2016
 
Commercial

Commercial Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance for loan losses:
 

 

 

 

 

 
Balances, December 31, 2015
$
26,478


$
22,145


$
2,689


$
11,139


$
2


$
62,453

Provision for losses
1,876


1,834


432


1,515





5,657

Recoveries on loans
1,806


2,090


369


1,091





5,356

Loans charged off
(2,464
)

(2,408
)

(567
)

(1,990
)




(7,429
)
Balances, December 31, 2016
$
27,696


$
23,661


$
2,923


$
11,755


$
2


$
66,037



The tables below show the Corporation’s allowance for loan losses and loan portfolio by loan segment for the years indicated. At December 31, 2018 and 2017, there was no related allowance for loan losses for loans acquired with deteriorated credit quality.

December 31, 2018
 
Commercial

Commercial
Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance balances:
 

 

 

 

 

 
Individually evaluated for impairment



$
1,435


$
1


$
436




$
1,872

Collectively evaluated for impairment
$
32,655


28,174


3,963


13,886


$
2


78,680

Total allowance for loan losses
$
32,655


$
29,609


$
3,964


$
14,322


$
2


$
80,552

Loan balances:
 

 

 

 

 

 
Individually evaluated for impairment
$
1,838


$
17,756


$
18


$
2,413




$
22,025

Collectively evaluated for impairment
2,246,730


3,347,686


99,770


1,490,872


$
1,600


7,186,658

Loans acquired with deteriorated credit quality
2,102


12,389





1,293





15,784

Loans
$
2,250,670


$
3,377,831


$
99,788


$
1,494,578


$
1,600


$
7,224,467



December 31, 2017

Commercial

Commercial
Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance balances:
 

 

 

 

 

 
Individually evaluated for impairment
$
666


$
567





$
404




$
1,637

Collectively evaluated for impairment
29,752


26,776


$
3,732


13,133


$
2


73,395

Total allowance for loan losses
$
30,418


$
27,343


$
3,732


$
13,537


$
2


$
75,032

Loan balances:
 

 

 

 

 

 
Individually evaluated for impairment
$
3,345


$
17,432


$
5


$
2,429




$
23,211

Collectively evaluated for impairment
2,005,275


3,135,481


86,930


1,472,821


$
2,527


6,703,034

Loans acquired with deteriorated credit quality
1,421


21,997





1,536





24,954

Loans
$
2,010,041


$
3,174,910


$
86,935


$
1,476,786


$
2,527


$
6,751,199



Loans individually evaluated for impairment are comprised of commercial and consumer loans deemed impaired in accordance with ASC 310-10 and include loans acquired with deteriorated credit quality totaling $1,541,000 and $315,000 at December 31, 2018 and 2017, respectively.

The risk characteristics of the Corporation’s material portfolio segments are as follows:

Commercial

Commercial lending is primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the tangible assets being financed such as equipment or real estate or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee. Other loans may be unsecured, secured but under-collateralized or otherwise made on the basis of the enterprise value of an organization. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate

These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. Management monitors and evaluates commercial real estate loans based on collateral and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.


70

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



Consumer and Residential

With respect to residential loans that are secured by 1-4 family residences, which are typically owner occupied, the Corporation generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are secured by a subordinate interest in 1-4 family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans, such as small installment loans and certain lines of credit, are unsecured . Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment on loans secured by 1-4 family residences can be impacted by changes in property values. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Loans are reclassified to a non-accruing status when, in management’s judgment, the collateral value and financial condition of the borrower do not justify accruing interest. When the interest accrual is discontinued, all unpaid accrued interest is reversed against earnings when considered uncollectible. Payments subsequently received on non-accrual loans are applied to principal. A loan is returned to accrual status when principal and interest are no longer past due and collectability is probable, typically after a minimum of six consecutive months of performance. Payments received on impaired accruing or delinquent loans are applied to interest income as accrued.

The following table summarizes the Corporation’s non-accrual loans by loan class for the years indicated:

December 31, 2018

December 31, 2017
Commercial and industrial loans
$
1,803


$
3,275

Agriculture production financing and other loans to farmers
679

 
1,027

Real estate loans:



 
Construction
8,667


65

Commercial and farmland
8,156


12,951

Residential
4,966


9,444

Home equity
1,481


1,928

Individuals' loans for household and other personal expenditures
42


34

Other commercial loans
354


Total
$
26,148


$
28,724



Impaired loans include loans deemed impaired according to the guidance set forth in ASC 310-10. Commercial loans under $500,000 and
consumer loans, with the exception of troubled debt restructures, are not individually evaluated for impairment.

Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral dependent loans. If the impaired loan is identified as collateral dependent, then the fair value method for measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor, which includes selling costs if applicable, to the value. The fair value of real estate is generally based on appraisals by qualified licensed appraisers. The appraisers typically determine the value of the real estate by utilizing an income or market valuation approach. If an appraisal is not available, the fair value may be determined by using a cash flow analysis. Fair value on other collateral such as business assets is typically ascertained by assessing, either singularly or some combination of, asset appraisals, accounts receivable aging reports, inventory listings and or customer financial statements. Both appraised values and values based on borrower’s financial information are discounted as considered appropriate based on age and quality of the information and current market conditions.
























71

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



The following tables show the composition of the Corporation’s impaired loans, related allowance and interest income recognized while impaired by loan class for the years indicated:
 
December 31, 2018
 
Unpaid Principal
Balance

Recorded
Investment

Related
Allowance

Average Recorded Investment

Interest Income Recognized
Impaired loans with no related allowance:
 

 

 

 

 
Commercial and industrial loans
$
828


$
806


 

$
833




Agriculture production financing and other loans to farmers
679


679


 

679



Real estate loans:




 




Construction
1,352


614


 

835




Commercial and farmland
11,176


8,994


 

12,975


$
165

Residential
118


100


 

101


3

Home equity
49


48


 

48




Other commercial loans
353


353


 

353




Total
$
14,555


$
11,594


 


$
15,824


$
168

Impaired loans with related allowance:
 

 

 

 

 
Real estate loans:








 
Construction
$
7,978


$
7,977


$
1,429


$
7,977



Commercial and farmland
171


171


6


171




Residential
1,958


1,907


362


1,915


57

Home equity
376


358


74


365


10

Individuals' loans for household and other personal expenditures
18


18


1


20


$
1

Total
$
10,501


$
10,431


$
1,872


$
10,448


$
68

Total Impaired Loans
$
25,056


$
22,025


$
1,872


$
26,272


$
236


 
December 31, 2017
 
Unpaid Principal
Balance
 
Recorded
Investment
 
Related
Allowance
 
Average Recorded Investment
 
Interest Income Recognized
Impaired loans with no related allowance:
 

 

 

 

 
Commercial and industrial loans
$
7,611


$
1,536





$
3,839




Agriculture production financing and other loans to farmers
732


700





762




Real estate loans:
 
 
 
 
 
 
 
 
 
Commercial and farmland
16,758


15,163




17,495


$
360

Residential
833


519




635




Home equity
40


8




14




Individuals' loans for household and other personal expenditures
5


5




7




Total
$
25,979


$
17,931




$
22,752


$
360

Impaired loans with related allowance:









Commercial and industrial loans
$
812


$
782


$
552


$
1,517




Agriculture production financing and other loans to farmers
357

 
327

 
114

 
327

 


Real estate loans:









Commercial and farmland
2,988


2,269


567


2,379




Residential
1,616


1,572


327


1,580


$
28

Home equity
350


330


77


332


11

Total
$
6,123


$
5,280


$
1,637


$
6,135


$
39

Total Impaired Loans
$
32,102


$
23,211


$
1,637


$
28,887


$
399







72

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



 
December 31, 2016
 
Unpaid Principal
Balance

Recorded
Investment

Related
Allowance

Average Recorded Investment

Interest Income Recognized
Impaired loans with no related allowance:
 

 

 

 

 
Commercial and industrial loans
$
4,028


$
1,696




$
1,770


$
37

Agriculture production financing and other loans to farmers
367


338




357



Real estate loans:









Commercial and farmland
22,828


17,752




18,944


288

Residential
2,073


1,402




1,665


2

Home equity
60


30




30




Individuals' loans for household and other personal expenditures
9


9





9




Total
$
29,365


$
21,227


 

$
22,775


$
327

Impaired loans with related allowance:
 

 

 

 

 
Agriculture production financing and other loans to farmers
$
660


$
660


$
36


$
690



Real estate loans:









Commercial and farmland
4,237


2,985


553


2,990




Residential
968


877


233


872


$
14

Home equity
290


266


66


266


6

Total
$
6,155


$
4,788


$
888


$
4,818


$
20

Total Impaired Loans
$
35,520


$
26,015


$
888


$
27,593


$
347



Impaired loans in the above tables do not include loans accounted for under ASC 310-30, or any other loan, unless deemed impaired in
accordance with ASC 310-10.

As part of the ongoing monitoring of the credit quality of the Corporation's loan portfolio, management tracks certain credit quality indicators including trends related to: (i) the level of criticized commercial loans, (ii) net charge-offs, (iii) non-performing loans, (iv) covenant failures and (v) the general national and local economic conditions.

The Corporation utilizes a risk grading of pass, special mention, substandard, doubtful and loss to assess the overall credit quality of large commercial loans. All large commercial credit grades are reviewed at a minimum of once a year for pass grade loans. Loans with grades below pass are reviewed more frequently depending on the grade. A description of the general characteristics of these grades is as follows:

Pass - Loans that are considered to be of acceptable credit quality.
Special Mention - Loans which possess some credit deficiency or potential weakness, which deserves close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Corporation's credit position at some future date. Special mention assets are not adversely classified and do not expose the Corporation to sufficient risk to warrant adverse classification. The key distinctions of this category's classification are that it is indicative of an unwarranted level of risk; and weaknesses are considered “potential”, not “defined”, impairments to the primary source of repayment. Examples include businesses that may be suffering from inadequate management, loss of key personnel or significant customer or litigation.
Substandard - A substandard loan is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified have a well-defined weakness that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Other characteristics may include:
 
o
the likelihood that a loan will be paid from the primary source of repayment is uncertain or financial deterioration is underway and very close attention is warranted to ensure that the loan is collected without loss,
 
o
the primary source of repayment is gone, and the Corporation is forced to rely on a secondary source of repayment, such as collateral liquidation or guarantees,
 
o
loans have a distinct possibility that the Corporation will sustain some loss if deficiencies are not corrected,
 
o
unusual courses of action are needed to maintain a high probability of repayment,
 
o
the borrower is not generating enough cash flow to repay loan principal; however, it continues to make interest payments,
 
o
the Corporation is forced into a subordinated or unsecured position due to flaws in documentation,
 
o
loans have been restructured so that payment schedules, terms and collateral represent concessions to the borrower when compared to the normal loan terms,

73

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



 
o
the Corporation is seriously contemplating foreclosure or legal action due to the apparent deterioration of the loan, and
 
o
there is significant deterioration in market conditions to which the borrower is highly vulnerable.

Doubtful - Loans that have all of the weaknesses of those classified as Substandard. However, based on currently existing facts, conditions and values, these weaknesses make full collection of principal highly questionable and improbable. Other credit characteristics may include the primary source of repayment is gone or there is considerable doubt as to the quality of the secondary sources of repayment. The possibility of loss is high, but because of certain important pending factors that may strengthen the loan, loss classification is deferred until the exact status of repayment is known.

Loss – Loans that are considered uncollectible and of such little value that continuing to carry them as an asset is not warranted. Loans will be classified as Loss when it is neither practical or desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

The following tables summarize the credit quality of the Corporation’s loan portfolio, by loan class for the years indicated. Consumer non-performing loans include accruing consumer loans 90-days or more delinquent and consumer non-accrual loans. The entire balance of a loan is considered delinquent if the minimum payment contractually required to be made is not received by the specified date. Loans that evidenced deterioration of credit quality since origination and the probability, at acquisition, that all contractually required payments would not be collected are included in the applicable categories below.
 
December 31, 2018
 
Commercial Pass

Commercial Special Mention

Commercial Substandard

Commercial Doubtful

Commercial Loss

Consumer Performing

Consumer
Non Performing

Total
Commercial and industrial loans
$
1,660,879


$
23,246


$
42,539








 

$
1,726,664

Agriculture production financing and other loans to farmers
78,446


5,966


7,992








 

92,404

Real estate loans:












 


Construction
492,358


2,185


24,224






$
25,419


$
1,543


545,729

Commercial and farmland
2,669,491


76,037


84,288






2,285


1


2,832,102

Residential
170,075


7,373


2,076






782,080


4,817


966,421

Home equity
24,653


535


457




 

500,996


1,516


528,157

Individuals' loans for household and other personal expenditures






 

 

99,741


47


99,788

Lease financing receivables, net of unearned income
1,600








 






1,600

Other commercial loans
431,249





353




 





431,602

Loans
$
5,528,751


$
115,342


$
161,929






$
1,410,521


$
7,924


$
7,224,467



 
December 31, 2017
 
Commercial Pass

Commercial Special Mention

Commercial Substandard

Commercial Doubtful

Commercial Loss

Consumer Performing

Consumer
Non Performing

Total
Commercial and industrial loans
$
1,418,401


$
51,336


$
23,386


$
370


 

 

 

$
1,493,493

Agriculture production financing and other loans to farmers
73,800


27,502


20,018


387


$
50


 

 

121,757

Real estate loans:


 



 

 

 

 


Construction
587,906


828


981




 

$
22,374


$
130


612,219

Commercial and farmland
2,408,329


70,074


79,769


1,536


 

2,980


3


2,562,691

Residential
185,725


4,376


4,209


114


 

759,900


8,441


962,765

Home equity
28,554


457


286




 

482,661


2,063


514,021

Individuals' loans for household and other personal expenditures
 

 

 

 

 

86,875


60


86,935

Lease financing receivables, net of unearned income
2,527









 







2,527

Other commercial loans
394,222





569





 





394,791

Loans
$
5,099,464


$
154,573


$
129,218


$
2,407


$
50


$
1,354,790


$
10,697


$
6,751,199



74

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



The tables below show a past due aging of the Corporation’s loan portfolio, by loan class, for the years indicated:

December 31, 2018
 
Current

30-59 Days
Past Due

60-89 Days
Past Due

Loans 90 Days or More Past Due
And Accruing

Non-Accrual

Total Past Due
& Non-Accrual

Total
Commercial and industrial loans
$
1,723,337


$
1,093


$
182


$
249


$
1,803


$
3,327


$
1,726,664

Agriculture production financing and other loans to farmers
89,440


2,285








679


2,964


92,404

Real estate loans:













Construction
535,520


64




1,478


8,667


10,209


545,729

Commercial and farmland
2,822,515


1,253


178





8,156


9,587


2,832,102

Residential
959,252


1,756


430


17


4,966


7,169


966,421

Home equity
524,198


2,164


207


107


1,481


3,959


528,157

Individuals' loans for household and other personal expenditures
99,499


179


64


4


42


289


99,788

Lease financing receivables, net of unearned income
1,600














1,600

Other commercial loans
431,248









354


354


431,602

Loans
$
7,186,609


$
8,794


$
1,061


$
1,855


$
26,148


$
37,858


$
7,224,467

 
 

December 31, 2017
 
Current

30-59 Days
Past Due

60-89 Days
Past Due

Loans 90 Days or More Past Due
And Accruing

Non-Accrual

Total Past Due
& Non-Accrual

Total
Commercial and industrial loans
$
1,487,221


$
2,967


$
30





$
3,275


$
6,272


$
1,493,493

Agriculture production financing and other loans to farmers
120,720


10








1,027


1,037


121,757

Real estate loans:













Construction
610,896


1,193




$
65


65


1,323


612,219

Commercial and farmland
2,542,048


6,923


166


603


12,951


20,643


2,562,691

Residential
948,947


4,010


308


56


9,444


13,818


962,765

Home equity
510,362


1,372


184


175


1,928


3,659


514,021

Individuals' loans for household and other personal expenditures
85,744


298


834


25


34


1,191


86,935

Lease financing receivables, net of unearned income
2,527














2,527

Other commercial loans
394,791














394,791

Loans
$
6,703,256


$
16,773


$
1,522


$
924


$
28,724


$
47,943


$
6,751,199

 

 
On occasion, borrowers experience declines in income and cash flow. As a result, these borrowers seek to reduce contractual cash outlays including debt payments. Concurrently, in an effort to preserve and protect its earning assets, specifically troubled loans, the Corporation works to maintain its relationship with certain customers who are experiencing financial difficulty by contractually modifying the borrower's debt agreement with the Corporation. In certain loan restructuring situations, the Corporation may grant a concession to a debtor experiencing financial difficulty, resulting in a trouble debt restructuring. A concession is deemed to be granted when, as a result of the restructuring, the Corporation does not expect to collect all original amounts due, including interest accrued at the original contract rate. If the payment of principal at original maturity is primarily dependent on the value of collateral, the current value of the collateral is considered in determining whether the principal will be paid.

The following tables summarize troubled debt restructures in the Corporation's loan portfolio that occurred during the periods ended December 31, 2018 and 2017:
 
December 31, 2018

Pre-Modification
Recorded Balance

Post-Modification
Recorded Balance

Number
of Loans
Real estate loans:
 
 
 
 
 
Commercial and farmland
$
85

 
$
85

 
1

Residential
490

 
487

 
11

Home equity
81

 
81

 
3

Individuals' loans for household and other personal expenditures
65

 
66

 
3

Total
$
721

 
$
719

 
18

 
 




75

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



 
December 31, 2017

Pre-Modification
Recorded Balance

Post-Modification
Recorded Balance

Number
of Loans
Commercial and industrial loans
$
599


$
376


3

Agriculture production financing and other loans to farmers
387

 
387

 
3

Real estate loans:


 

 
Commercial and farmland
1,022


1,156


8

Residential
788


862


15

Home equity
195

 
107

 
4

Individuals' loans for household and other personal expenditures
13


14


1

Total
$
3,004


$
2,902


34



The following tables summarize the recorded investment of troubled debt restructures as of December 31, 2018 and 2017, by modification type, that occurred during the years indicated:
 
December 31, 2018

Term
Modification

Rate
Modification

Combination

Total
Modification
Real estate loans:
 

 
 

 
 

 
 

Commercial and farmland
$
85

 


 


 
$
85

Residential

 
$
209

 
$
239

 
448

Home equity
106

 
74

 
 
 
180

Individuals' loans for household and other personal expenditures
58

 
6

 
 
 
64

Total
$
249

 
$
289

 
$
239

 
$
777



 
December 31, 2017

Term
Modification

Rate
Modification

Combination

Total
Modification
Commercial and industrial loans
$
203




$
166


$
369

Agriculture production financing and other loans to farmers
387

 

 
 
 
387

Real estate loans:
 

 

 

 
Commercial and farmland
705


$
59


232


996

Residential



761


85


846

Home equity



105





105

Individuals' loans for household and other personal expenditures



14




14

Total
$
1,295


$
939


$
483


$
2,717



Loans secured by 1- 4 family residential real estate made up 79 percent of the post-modification balances of the troubled debt restructured loans that occurred during the twelve months ending December 31, 2018.

The following tables summarize troubled debt restructures that occurred during the twelve months ended December 31, 2018 and 2017, that subsequently defaulted during the period indicated and remained in default at period end. For purposes of this schedule, a loan is considered in default if it is 30-days or more past due.

Twelve Months Ended December 31, 2018
 
Number of Loans

Recorded Balance
Real estate loans:
 
 
 
Residential
2

 
$
75

Total
2


$
75


Twelve Months Ended December 31, 2017
 
Number of Loans

Recorded Balance
Real estate loans:



Commercial and farmland
1


$
14

Residential
4


323

Total
5


$
337


76

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



For potential consumer loan restructures, impairment evaluation occurs prior to modification. Any subsequent impairment is addressed through the charge-off process or through a specific reserve. Consumer troubled debt restructures are generally included in the general historical allowance for loan loss at the post modification balance. Consumer non-accrual and delinquent troubled debt restructures are also considered in the calculation of the non-accrual and delinquency trend environmental allowance allocation. Consumer loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $800,000 and $2,302,000 at December 31, 2018 and 2017, respectively.

Commercial troubled debt restructured loans risk graded special mention, substandard, doubtful and loss are individually evaluated for impairment under ASC 310. Any resulting specific reserves are included in the allowance for loan losses. Commercial 30 - 89 day delinquent troubled debt restructures are included in the calculation of the delinquency trend environmental allowance allocation. With the exception of the acquired loans excluded from the allowance for loan losses, all commercial non-impaired loans, including non-accrual and 90-days or more delinquents, are included in the ASC 450 loss estimate.


NOTE 6

ACCOUNTING FOR CERTAIN LOANS ACQUIRED IN A PURCHASE

Purchase Credit Impaired Loans are included in NOTE 5. LOANS AND ALLOWANCE of these Notes to Consolidated Financial Statements. As described in NOTE 5, purchased loans are recorded at the acquisition date fair value, which could result in a fair value discount or premium. Purchased loans with evidence of credit deterioration since origination and for which it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest payments are accounted for under ASC 310-30, Loans Acquired with Deteriorated Credit Quality. The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as the nonaccretable difference. The accretable portion of the fair value discount or premium is the difference between the expected cash flows and the net present value of expected cash flows, with such difference accreted into earnings over the term of the loans.

The carrying amount of purchased credit impaired loans as of December 31, 2018 and December 31, 2017 was $17.3 million and $25.3 million, respectively; with no required allowance for loan losses. As customer cash flow expectations improve, nonaccretable yield can be reclassified to accretable yield. The accretable amount, or income expected to be collected, and reclassifications from nonaccretable, are identified in the table below.
 
Twelve Months Ended December 31, 2018

Twelve Months Ended December 31, 2017

Twelve Months Ended December 31, 2016
Beginning balance
$
2,890


$
3,950


$
5,612

Additions



1,608




Accretion
(4,118
)

(6,749
)

(6,577
)
Reclassification from nonaccretable
3,387


4,748


5,172

Disposals
(16
)

(667
)

(257
)
Ending balance
$
2,143


$
2,890


$
3,950



The following table presents loans acquired during the period ending December 31, 2017, for which it was probable at acquisition that all contractually required payments would not be collected. There were no loans acquired during the period ending December 31, 2018.

2017

IAB

Arlington Bank

Total
Contractually required payments receivable at acquisition date
$
14,131


$
6,183


$
20,314

Nonaccretable difference
8,352


2,891


11,243

Expected cash flows at acquisition date
5,779


3,292


9,071

Accretable difference
941


667


1,608

Basis in loans at acquisition date
$
4,838


$
2,625


$
7,463




77

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



NOTE 7

PREMISES AND EQUIPMENT

The following table summarizes the Corporation's premises and equipment as of December 31, 2018 and 2017:
 
2018
 
2017
Cost at December 31:
 
 
 
Land
$
21,762

 
$
22,042

Buildings and Leasehold Improvements
125,366

 
124,441

Equipment
86,498

 
82,344

Total Cost
233,626

 
228,827

Accumulated Depreciation and Amortization
(140,206
)
 
(132,975
)
Net
$
93,420

 
$
95,852



The IAB acquisition on July 14, 2017 and the Arlington Bank acquisition on May 19, 2017 resulted in additions to premises and equipment of $10,107,000 and $1,986,000, respectively. Details regarding the acquisitions are discussed in NOTE 2. ACQUISITIONS of these Notes to Consolidated Financial Statements.

The Corporation is committed under various non-cancelable lease contracts for certain subsidiary office facilities and equipment. Total lease expense for 2018, 2017 and 2016 was $4,369,000, $4,072,000 and $4,586,000, respectively. The future minimum rental commitments required under the operating leases, which expire at various dates through the year 2035, are as follows for the years ending December 31:
 
Future Minimum Rental Commitments
2019
$
3,721

2020
3,584

2021
3,283

2022
3,150

2023
2,622

After 2023
12,495

Total Future Minimum Obligations
$
28,855



NOTE 8

GOODWILL

Goodwill is recorded on the acquisition date of an entity. During the measurement period, the Corporation may record subsequent adjustments to goodwill for provisional amounts recorded at the acquisition date. The IAB acquisition on July, 14, 2017 resulted in $153,636,000 of goodwill. The Arlington Bank acquisition on May 19, 2017 resulted in $47,719,000 of goodwill, which includes a reduction of $469,000. This reduction was recorded in the third quarter of 2017 as a measurement period adjustment. Details regarding the IAB and Arlington Bank acquisitions are discussed in NOTE 2. ACQUISITIONS of these Notes to Consolidated Financial Statements. There have been no changes in goodwill since December 31, 2017, resulting in a goodwill balance of $445,355,000 as of December 31, 2018.

No impairment loss was recorded in 2018 or 2017. The Corporation tested goodwill for impairment during 2018 and 2017. In both valuations, the fair value exceeded the Corporation’s carrying value; therefore, it was concluded goodwill is not impaired. For additional details related to impairment testing, see the “GOODWILL” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included as Item 7 of this Annual Report on Form 10-K.


2017
Balance, January 1
$
244,000

Goodwill acquired
201,824

Measurement period adjustment
$
(469
)
Balance, December 31
$
445,355




78

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



NOTE 9

OTHER INTANGIBLES

Core deposit intangibles and other intangibles are recorded on the acquisition date of an entity. During the measurement period, the Corporation may record subsequent adjustments to these intangibles for provisional amounts recorded at the acquisition date. The IAB acquisition on July 14, 2017 resulted in a core deposit intangible of $13,638,000 and other intangibles, consisting of non-compete intangibles, of $3,765,000. The Arlington Bank acquisition on May 19, 2017 resulted in a core deposit intangible of $4,526,000. Details regarding the IAB and Arlington Bank acquisitions are discussed in NOTE 2. ACQUISITIONS of these in the Notes to Consolidated Financial Statements.

The carrying basis and accumulated amortization of recognized core deposit and other intangibles are noted below.
 
2018

2017
Gross carrying amount
$
85,869


$
63,940

Core deposit intangible acquired



18,164

Other intangibles acquired


 
3,765

Accumulated amortization
(61,440
)

(54,721
)
Core Deposit and Other Intangibles
$
24,429


$
31,148

 

Amortization expense for the years ended December 31, 2018, 2017 and 2016, was $6,719,000, $5,647,000 and $3,910,000, respectively.

Estimated future amortization expense is summarized as follows:
 
Amortization Expense
2019
$
5,169

2020
3,632

2021
3,427

2022
3,325

2023
3,175

After 2023
5,701

 
$
24,429



NOTE 10

DEPOSITS

The composition of the deposit portfolio is included in the table below for the years indicated:

December 31, 2018
 
December 31, 2017
Demand deposits
$
3,985,178


$
3,746,654

Savings deposits
2,282,701


1,994,366

Certificates and other time deposits of $100,000 or more
593,592


468,895

Other certificates and time deposits
646,682


581,894

Brokered deposits
246,440


380,721

Total deposits
$
7,754,593


$
7,172,530


At December 31, 2018 and 2017, deposits exceeding the FDIC's Standard Maximum Deposit Insurance Amount of $250,000 were $3.8 billion and $3.2 billion, respectively.

At December 31, 2018, the contractual maturities of time deposits are summarized as follows:

Certificates and Other Time Deposits
2019
$
1,007,653

2020
361,663

2021
70,327

2022
27,535

2023
17,977

After 2023
1,559

 
$
1,486,714



79

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



NOTE 11

TRANSFERS ACCOUNTED FOR AS SECURED BORROWINGS

The collateral pledged for all repurchase agreements that are accounted for as secured borrowings as of December 31, 2018 and 2017 were:

December 31, 2018

Remaining Contractual Maturity of the Agreements

Overnight and Continuous

Up to 30 Days

30-90 Days

Greater Than 90 Days

Total
U.S. Government-sponsored mortgage-backed securities
$
104,883


1,014


7,615




$
113,512




December 31, 2017

Remaining Contractual Maturity of the Agreements

Overnight and Continuous

Up to 30 Days

30-90 Days

Greater Than 90 Days

Total
U.S. Government-sponsored mortgage-backed securities
$
126,187


1,340


1,500


7,596


$
136,623



NOTE 12

BORROWINGS

The following table summarizes the Corporation's borrowings as of December 31, 2018 and 2017:

December 31, 2018

December 31, 2017
Federal funds purchased
$
104,000


$
144,038

Securities sold under repurchase agreements
113,512


136,623

Federal Home Loan Bank advances
314,986


414,377

Subordinated debentures and term loans
138,463


139,349

Total Borrowings
$
670,961


$
834,387

 

Securities sold under repurchase agreements consist of obligations of the Bank to other parties and are secured by U.S. Government-Sponsored Enterprise obligations. The maximum amount of outstanding agreements at any month-end during 2018 and 2017 totaled $143,016,000 and $145,883,000, respectively, and the average of such agreements totaled $124,762,000 and $134,401,000 during 2018 and 2017, respectively.

Contractual maturities of borrowings as of December 31, 2018, are as follows:
Maturities in Years Ending December 31:
Federal Funds Purchased
 
Securities Sold
Under Repurchase Agreements
 
Federal Home
Loan Bank
Advances
 
Subordinated
Debentures and
Term Loans
2019
$
104,000

 
$
113,512

 
$
113,713

 


2020
 
 
 
 
41,273

 
 
2021
 
 
 
 
55,000

 
 
2022
 
 
 
 
45,000

 
 
2023
 
 
 
 
35,000

 
 
After 2023
 
 
 
 
25,000

 
$
142,322

ASC 805 fair value adjustments at acquisition
 
 
 
 
 
 
(3,859
)
 
$
104,000

 
$
113,512

 
$
314,986

 
$
138,463



The terms of a security agreement with the FHLB require the Corporation to pledge, as collateral for advances, qualifying first mortgage loans, investment securities and multi-family loans in an amount equal to at least 145 percent of these advances depending on the type of collateral pledged. At December 31, 2018, the outstanding FHLB advances had interest rates from 0.96 to 5.09 percent and are subject to restrictions or penalties in the event of prepayment. The total available remaining borrowing capacity from the FHLB at December 31, 2018, was $629,237,000. As of December 31, 2018, the Corporation had $45,000,000 of putable advances with the FHLB.


80

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



Subordinated Debentures and Term Loans. As of December 31, 2018 and 2017, subordinated debentures and term loans totaled $138,463,000 and $139,349,000, respectively.

First Merchants Capital Trust II. The subordinated debenture was entered into on July 2, 2007 for $56,702,000. On August 10, 2015, the Corporation completed the cancellation of $5 million of subordinated debentures at a gain of $1,250,000. As of December 31, 2018, $51,702,000 of subordinated debentures remain outstanding with a maturity date of September 15, 2037. The Corporation could not redeem the debenture prior to September 15, 2012, and redemption is subject to the prior approval of the Board of Governors of the Federal Reserve System, as required by law or regulation. Interest was fixed at 6.495 percent for the period from the date of issuance through September 15, 2012; interest is now an annual floating rate equal to the three-month LIBOR plus 1.56 percent, reset quarterly. Interest is payable in March, June, September and December of each year. The interest rate at December 31, 2018 and 2017 was 4.35 percent and 3.15 percent, respectively. The Corporation holds all of the outstanding common securities of First Merchants Capital Trust II.

Ameriana Capital Trust I. On December 31, 2015 the Corporation acquired Ameriana Capital Trust I in conjunction with its acquisition of Ameriana Bancorp, Inc. The subordinated debentures of Ameriana Capital Trust I were entered into in March 2006 for $10,310,000 and have a maturity of March 2036. Ameriana could not redeem the debenture prior to March 2011, and redemption is subject to the prior approval of the Board of Governors of the Federal Reserve System, as required by law or regulation. The interest rate is equal to the three-month LIBOR plus 1.50 percent, reset quarterly. Interest is payable in March, June, September and December of each year. The interest rate at December 31, 2018 and 2017 was 4.29 percent and 3.09 percent, respectively. The Corporation holds all of the outstanding common securities of Ameriana Capital Trust I.

Grabill Capital Trust I. On July 14, 2017 the Corporation acquired Grabill Capital Trust I in conjunction with its acquisition of Independent Alliance Banks, Inc. The subordinated debentures of Grabill Capital Trust I were entered into in June 2004 for $10,310,000 and have a maturity of July 23, 2034. IAB could not redeem the debenture prior to July 2009, and redemption is subject to the prior approval of the Board of Governors of the Federal Reserve System, as required by law or regulation. The interest rate is equal to the three-month LIBOR plus 2.60 percent, reset quarterly. Interest is payable in January, April, July and October of each year. The interest rate at December 31, 2018 and 2017 was 5.08 percent and 3.96 percent, respectively. The Corporation holds all of the outstanding common securities of Grabill Capital Trust I.

On November 1, 2013, the Corporation completed the private issuance and sale to four institutional investors of an aggregate of $70 million of debt comprised of (a) 5.00 percent Fixed-to-Floating Rate Senior Notes due 2028 in the aggregate principal amount of $5 million (the "Senior Debt") and (b) 6.75 percent Fixed-to -Floating Rate Subordinated Notes due 2028 in the aggregate principal amount of $65 million (the "Subordinated Debt"). The interest rate on the Senior Debt and Subordinated Debt remains fixed for the first ten (10) years and will become floating thereafter. Once the rates convert to floating on October 30, 2023, the Senior Debt will have an annual floating rate equal to the three-month LIBOR plus 2.345 percent and the Subordinated Debt will have an annual floating rate equal to the three-month LIBOR plus 4.095 percent. The Corporation has an option to redeem the Subordinated Debt in whole or in part at a redemption price equal to 100 percent of the principal amount of the redeemed Subordinated Notes, plus accrued and unpaid interest to the date of the redemption. The option of redemption is subject to the approval of the Federal Reserve Board. The Corporation has an option to redeem the Senior Debt in whole or in part at a redemption price equal to 100 percent of the principal amount of the redeemed Senior Notes, plus accrued and unpaid interest to the date of the redemption; provided, however, that no Subordinated Notes (as defined in the Issuing and Paying Agency Agreement) may remain outstanding subsequent to any early redemption of Senior Notes. The Subordinated Debt and the Senior Debt options to redeem begin with the interest payment date on October 30, 2023, or on any scheduled interest payment date thereafter. The Senior Debt agreement contains certain customary representations and warranties and financial and negative covenants. As of December 31, 2018 and 2017 the Corporation was in compliance with these covenants.


NOTE 13

DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

The Corporation is exposed to certain risks arising from both its business operations and economic conditions.  The Corporation principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Corporation manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and through the use of derivative financial instruments.  Specifically, the Corporation enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.  The Corporation’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Corporation’s known or expected cash payments principally related to certain variable-rate liabilities.  The Corporation also has derivatives that are a result of a service the Corporation provides to certain qualifying customers, and, therefore, are not used to manage interest rate risk in the Corporation’s assets or liabilities.  The Corporation manages a matched book with respect to its derivative instruments offered as a part of this service to its customers in order to minimize its net risk exposure resulting from such transactions.


81

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



Cash Flow Hedges of Interest Rate Risk

The Corporation’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Corporation primarily uses interest rate swaps and interest rate caps as part of its interest rate risk management strategy.  Interest rate swaps designated as cash flow hedges involve the payment of fixed amounts to a counterparty in exchange for the Corporation receiving variable payments over the life of the agreements without exchange of the underlying notional amount. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium.  As of December 31, 2018, the Corporation had four interest rate swaps with a notional amount of $46.0 million and one interest rate cap with a notional amount of $13.0 million. As of December 31, 2017, the Corporation had five interest rate swaps with a notional amount of $56.0 million and one interest rate cap with a notional amount of $13.0 million. A $10.0 million interest rate swap used to hedge the variable cash outflows associated with a Federal Home Loan Bank advance matured in the third quarter of 2018.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During 2018, $26.0 million of the interest rate swaps and the $13.0 million interest rate cap were used to hedge the variable cash outflows (LIBOR-based) associated with existing trust preferred securities when the outflows converted from a fixed rate to variable rate in September 2012.  In addition, the remaining $20.0 million of interest rate swaps were used to hedge the variable cash outflows (LIBOR-based) associated with two Federal Home Loan Bank advances. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. During the years ended December 31, 2018 and 2017, the Corporation did not recognize any ineffectiveness.

Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Corporation’s variable-rate liabilities.  During the next twelve months, the Corporation expects to reclassify $208,000 from accumulated other comprehensive income to interest expense.

Non-designated Hedges

The Corporation does not use derivatives for trading or speculative purposes.  Derivatives not designated as hedges are not speculative and result from a service the Corporation provides to certain customers. The Corporation executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies.  Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Corporation executes with a third party, such that the Corporation minimizes its net risk exposure resulting from such transactions.  As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.  As of December 31, 2018, the notional amount of customer-facing swaps was approximately $477,776,000.  This amount is offset with third party counterparties, as described above. 

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the fair value of the Corporation’s derivative financial instruments as well as their classification on the Balance Sheet as of December 31, 2018 and December 31, 2017.
 
Asset Derivatives

Liability Derivatives
 
December 31, 2018

December 31, 2017

December 31, 2018

December 31, 2017
 
Balance Sheet Location

Fair
Value

Balance Sheet Location

Fair
Value

Balance Sheet Location

Fair
Value

Balance Sheet Location

Fair
Value
Derivatives designated as hedging instruments:
 

 

 

 

 

 

 

 
Interest rate contracts
Other Assets

$
135


Other Assets

$
18


Other Liabilities

$
688


Other Liabilities

$
1,383

Derivatives not designated as hedging instruments:
 

 

 

 

 

 

 

 
Interest rate contracts
Other Assets

$
11,948


Other Assets

$
7,305


Other Liabilities

$
11,948


Other Liabilities

$
7,305



The amount of gain (loss) recognized in other comprehensive income is included in the table below for the periods indicated.
Derivatives in Cash Flow Hedging Relationships
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivative
(Effective Portion)
For the Year Ended December 31,
2018

2017
Interest rate products
$
247


$
13




82

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



Effect of Derivative Instruments on the Income Statement

The tables below present the effect of the Corporation’s derivative financial instruments on the Income Statement for the years ended December 31, 2018, 2017 and 2016.
Derivatives Not
Designated as Hedging
Instruments under
FASB ASC 815-10
Location of Gain
(Loss) Recognized in
Income on Derivative
Amount of Gain (Loss) Recognized in Income on Derivative
2018

2017

2016
Interest rate contracts
Other income




$
211



Derivatives Designated as Hedging
Instruments under
FASB ASC 815-10
Location of Loss Reclassified from Accumulated Other Comprehensive Income (Effective Portion)
Amount of Loss Reclassified from Other Comprehensive Income into Income (Effective Portion)
2018

2017

2016
Interest rate contracts
Interest expense
$
(470
)

$
(985
)

$
(1,250
)


The Corporation’s exposure to credit risk occurs because of nonperformance by its counterparties.  The counterparties approved by the Corporation are usually financial institutions, which are well capitalized and have credit ratings through Moody’s and/or Standard & Poor’s, at or above investment grade.  The Corporation’s control of such risk is through quarterly financial reviews, comparing mark-to-market values with policy limitations, credit ratings and collateral pledging.

Credit-Risk-Related Contingent Features

The Corporation has agreements with certain of its derivative counterparties that contain a provision where if the Corporation fails to maintain its status as a well/adequately capitalized institution, then the Corporation could be required to terminate or fully collateralize all outstanding derivative contracts. Additionally, the Corporation has agreements with certain of its derivative counterparties that contain a provision where if the Corporation defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Corporation could also be declared in default on its derivative obligations. As of December 31, 2018, the termination value of derivatives in a net liability position related to these agreements was $3,302,000. As of December 31, 2018, the Corporation has minimum collateral posting thresholds with certain of its derivative counterparties and has posted collateral of $5,195,000. If the Corporation had breached any of these provisions at December 31, 2018, it could have been required to settle its obligations under the agreements at their termination value.


NOTE 14

FAIR VALUES OF FINANCIAL INSTRUMENTS

The Corporation used fair value measurements to record fair value adjustments, to certain assets, and liabilities and to determine fair value disclosures. The accounting guidance defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.  ASC 820 applies only when other guidance requires or permits assets or liabilities to be measured at fair value; it does not expand the use of fair value in any new circumstances.

As defined in ASC 820, fair value is the price to sell an asset or transfer a liability in an orderly transaction between market participants. It represents an exit price at the measurement date. Market participants are buyers and sellers, who are independent, knowledgeable, and willing and able to transact in the principal (or most advantageous) market for the asset or liability being measured. Current market conditions, including imbalances between supply and demand, are considered in determining fair value. The Corporation values its assets and liabilities in the principal market where it sells the particular asset or transfers the liability with the greatest volume and level of activity. In the absence of a principal market, the valuation is based on the most advantageous market for the asset or liability (i.e., the market where the asset could be sold or the liability transferred at a price that maximizes the amount to be received for the asset or minimizes the amount to be paid to transfer the liability).

Valuation inputs refer to the assumptions market participants would use in pricing a given asset or liability. Inputs can be observable or unobservable. Observable inputs are those assumptions which market participants would use in pricing the particular asset or liability. These inputs are based on market data and are obtained from a source independent of the Corporation. Unobservable inputs are assumptions based on the Corporation’s own information or estimate of assumptions used by market participants in pricing the asset or liability. Unobservable inputs are based on the best and most current information available on the measurement date. All inputs, whether observable or unobservable, are ranked in accordance with a prescribed fair value hierarchy which gives the highest ranking to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1) and the lowest ranking to unobservable inputs for which there is little or no market activity (Level 3). Fair values for assets or liabilities classified as Level 2 are based on one or a combination of the following factors: (i) quoted prices for similar assets; (ii) observable inputs for the asset or liability, such as interest rates or yield curves; or (iii) inputs derived principally from or corroborated by observable market data. The level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Corporation considers an input to be significant if it drives 10 percent or more of the total fair value of a particular asset or liability.


83

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



RECURRING MEASUREMENTS

Assets and liabilities are considered to be measured at fair value on a recurring basis if fair value is measured regularly (i.e., daily, weekly, monthly or quarterly). Recurring valuation occurs at a minimum on the measurement date. Assets and liabilities are considered to be measured at fair value on a non-recurring basis if the fair value measurement of the instrument does not necessarily result in a change in the amount recorded on the balance sheet. Generally, nonrecurring valuation is the result of the application of other accounting pronouncements which require assets or liabilities to be assessed for impairment or recorded at the lower of cost or fair value. The fair value of assets or liabilities transferred in or out of Level 3 is measured on the transfer date, with any additional changes in fair value subsequent to the transfer considered to be realized or unrealized gains or losses.

Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Investment Securities

Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. The Corporation
currently has no securities classified within Level 1 of the hierarchy. Where significant observable inputs, other than Level 1 quoted prices, are
available, securities are classified within Level 2 of the valuation hierarchy. Level 2 securities include government-sponsored agency and
mortgage backed, and state and municipal securities. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified
within Level 3 of the hierarchy and include state and municipal, government-sponsored mortgage backed and corporate obligations securities.
Level 3 fair value for securities was determined using a discounted cash flow model that incorporated market estimates of interest rates and
volatility in markets that have not been active.

Third party vendors compile prices from various sources and may apply such techniques as matrix pricing to determine the value of identical or
similar investment securities (Level 2). Matrix pricing is a mathematical technique widely used in the banking industry to value investment
securities without relying exclusively on quoted prices for specific investment securities but rather relying on the investment securities’
relationship to other benchmark quoted investment securities. Any investment security not valued based upon the methods above are considered Level 3.

Interest Rate Derivative Agreements

See information regarding the Corporation’s interest rate derivative products in NOTE 13. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES of these Notes to Consolidated Financial Statements. The following table presents the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the ASC 820-10 fair value hierarchy in which the fair value measurements fall at December 31, 2018 and 2017.
 
 
 
 
Fair Value Measurements Using:
 
 
 
 
Quoted Prices in Active
Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant
Unobservable Inputs
December 31, 2018
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
 
$
13,582

 
 
 
$
13,582

 
 
State and municipal
 
606,135

 
 
 
602,842

 
$
3,293

U.S. Government-sponsored mortgage-backed securities
 
522,447

 
 
 
522,443

 
4

Corporate obligations
 
31

 
 
 
 
 
31

Interest rate swap asset
 
11,948

 
 
 
11,948

 
 
Interest rate cap
 
135

 
 
 
135

 
 
Interest rate swap liability
 
12,636

 
 
 
12,636

 
 

84

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



 
 
 
 
Fair Value Measurements Using:
 
 
 
 
Quoted Prices in Active
Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant
Unobservable Inputs
December 31, 2017
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
 


 
 
 


 
 
State and municipal
 
$
526,693

 
 
 
$
522,750

 
$
3,943

U.S. Government-sponsored mortgage-backed securities
 
470,866

 
 
 
470,866

 
 
Corporate obligations
 
31

 
 
 
 
 
31

Equity securities
 
2,357

 

 
2,353

 
4

Interest rate swap asset
 
7,305

 
 
 
7,305

 
 
Interest rate cap
 
18

 
 
 
18

 
 
Interest rate swap liability
 
8,688

 
 
 
8,688

 
 


LEVEL 3 RECONCILIATION

The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable Level 3 inputs for year ended December 31, 2018 and 2017.
 
Available for Sale Securities
 
For The Year Ended
 
December 31, 2018
 
December 31, 2017
Beginning Balance
$
3,978

 
$
5,169

Included in other comprehensive income
(49
)
 
26

Principal payments
(601
)
 
(1,217
)
Ending balance
$
3,328

 
$
3,978



There were no gains or losses included in earnings that were attributable to the changes in unrealized gains or losses related to assets or liabilities held at December 31, 2018 or 2017.

TRANSFERS BETWEEN LEVELS

There were no transfers in or out of Level 3 during 2018 or 2017.

NONRECURRING MEASUREMENTS

Following is a description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such instruments pursuant to the valuation hierarchy for year ended December 31, 2018 and 2017.
 

 

Fair Value Measurements Using
 

 

Quoted Prices in Active
Markets for Identical Assets

Significant Other Observable Inputs

Significant
Unobservable Inputs
December 31, 2018

Fair Value

(Level 1)

(Level 2)

(Level 3)
Impaired Loans (collateral dependent)

$
11,866






$
11,866

Other real estate owned

$
657






$
657



 

 

Fair Value Measurements Using
 

 

Quoted Prices in Active
Markets for Identical Assets

Significant Other Observable Inputs

Significant
Unobservable Inputs
December 31, 2017

Fair Value

(Level 1)

(Level 2)

(Level 3)
Impaired Loans (collateral dependent)

$
9,576


 

 

$
9,576

Other real estate owned

$
859


 

 

$
859


85

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)


 
Impaired Loans (collateral dependent)

Loans for which it is probable that the Corporation will not collect all principal and interest due according to contractual terms are measured for impairment. Allowable methods for determining the amount of impairment include estimating fair value of the collateral for collateral dependent loans. If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value. A portion of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance. If these allocations cause the allowance for loan losses to increase, such increase is reported as a component of the provision for loan losses. Loan losses are charged against the allowance when management believes the uncollectability of the loan is confirmed. During 2018, certain impaired loans were partially charged off or re-evaluated. Impaired loans that are collateral dependent are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.

Other Real Estate Owned

The fair value for impaired loans and other real estate owned is measured based on the value of the collateral securing those loans or real estate and is determined using several methods. The fair value of real estate is generally determined based on appraisals by qualified licensed appraisers. The appraisers typically determine the value of the real estate by utilizing an income or market valuation approach. If an appraisal is not available, the fair value may be determined by using a discounted cash flow analysis. Fair value on other collateral such as business assets is typically ascertained by assessing, either singularly or some combination of, asset appraisals, accounts receivable aging reports, inventory listings and or customer financial statements. Both appraised values and values based on borrower’s financial information are discounted as considered appropriate based on age and quality of the information and current market conditions.

UNOBSERVABLE (LEVEL 3) INPUTS

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at December 31, 2018 and 2017.
December 31, 2018
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted-Average)
State and municipal securities
$
3,293

 
Discounted cash flow
 
Maturity Call Date
US Muni BQ curve
Discount rate
 
1 month to 20 years
A- to BBB-
.69% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and U.S. Government-sponsored mortgage backed securities
$
35

 
Discounted cash flow
 
Risk free rate
plus Premium for illiquidity
 
3 month LIBOR
plus 200 bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
11,866

 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
0% - 10% (6%)
 
 
 
 
 
 
 
 
Other real estate owned
$
657

 
Appraisals
 
Discount to reflect current market conditions
 
0% - 10% (4%)


December 31, 2017
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted-Average)
State and municipal securities
$
3,943

 
Discounted cash flow
 
Maturity Call Date
US Muni BQ curve
Discount rate
 
1 month to 20 years
A- to BBB-
.69% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and U.S. Government-sponsored mortgage backed securities
$
35

 
Discounted cash flow
 
Risk free rate
plus Premium for illiquidity
 
3 month LIBOR
plus 200 bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
9,576

 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
0% - 10% (1%)
 
 
 
 
 
 
 
 
Other real estate owned
$
859

 
Appraisals
 
Discount to reflect current market conditions
 
0% - 10% (2%)


The following is a discussion of the sensitivity of significant unobservable inputs, the interrelationships between those inputs and other unobservable inputs used in recurring fair value measurement and how those inputs might magnify or mitigate the effect of changes in the unobservable inputs on the fair value measurement.

State and Municipal Securities, Corporate Obligations, U.S. Government-sponsored Mortgage Backed Securities

The significant unobservable inputs used in the fair value measurement of the Corporation's state and municipal securities, corporate obligations
and U.S. Government-sponsored mortgage backed securities are premiums for unrated securities and marketability discounts. Significant
increases or decreases in either of those inputs in isolation would result in a significantly lower or higher fair value measurement. Generally,
changes in either of those inputs will not affect the other input.



86

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents estimated fair values of the Corporation's financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2018 and 2017.
 
2018
 
Carrying
Amount

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)
Assets at December 31:
 



 

 
Cash and cash equivalents
$
139,247


$
139,247







Interest-bearing time deposits
36,963


36,963







Investment securities available for sale
1,142,195





$
1,138,867


$
3,328

Investment securities held to maturity
490,387





481,377


7,840

Loans held for sale
4,778





4,778




Loans
7,143,915








7,004,193

Federal Home Loan Bank stock
24,588





24,588




Interest rate swap asset
12,083





12,083




Interest receivable
40,881





40,881




Liabilities at December 31:







Deposits
$
7,754,593


$
6,267,879


$
1,464,129




Borrowings:







Federal funds purchased
104,000





104,000




Securities sold under repurchase agreements
113,512





113,437




Federal Home Loan Bank advances
314,986





318,728




Subordinated debentures and term loans
138,463





127,298




Interest rate swap liability
12,636





12,636




Interest payable
5,607





5,607






 
2017
 
Carrying
Amount

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)
Assets at December 31:
 



 

 
Cash and cash equivalents
$
154,905


$
154,905







Interest-bearing time deposits
35,027


35,027







Investment securities available for sale
999,947





$
995,969


$
3,978

Investment securities held to maturity
560,655





556,305


11,903

Loans held for sale
7,216





7,216




Loans
6,676,167








6,534,877

Federal Home Loan Bank stock
23,825





23,825




Interest rate swap asset
7,323





7,323




Interest receivable
37,130





37,130




Liabilities at December 31:







Deposits
$
7,172,530


$
5,741,019


$
1,406,526




Borrowings:







Federal funds purchased
144,038





144,038




Securities sold under repurchase agreements
136,623





136,562




Federal Home Loan Bank advances
414,377





361,085




Subordinated debentures and term loans
139,349





120,085




Interest rate swap liability
8,688





8,688




Interest payable
4,390




4,390





The methods utilized to estimate the fair value of financial instruments at December 31, 2017 did not necessarily represent an exit price. In accordance with the Corporation's adoption of ASU 2016-01 as of January 1, 2018, the methods utilized to measure the fair value of financial instruments at December 31, 2018 represent an approximation of exit price; however, an actual exit price may differ.


87

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



NOTE 15

COMMITMENTS AND CONTINGENT LIABILITIES

In the normal course of business there are outstanding commitments and contingent liabilities, such as commitments to extend credit and standby letters of credit, which are not included in the accompanying financial statements.  The Corporation's exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments.  The Bank uses the same credit policies in making such commitments as they do for instruments that are included in the consolidated balance sheets.

Financial instruments, whose contract amount represents credit risk as of December 31, were as follows:
 
2018

2017
Amounts of commitments:
 

 
Loan commitments to extend credit
$
2,684,806


$
2,482,641

Standby letters of credit
$
32,862


$
43,526



Commitments to extend credit are agreements to lend to a customer, as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management's credit evaluation.  Collateral held varies, but may include accounts receivable, inventory, property and equipment, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party.

The Corporation and subsidiaries are also subject to claims and lawsuits, which arise primarily in the ordinary course of business.  It is the opinion of management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial position of the Corporation.

NOTE 16
 
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table summarizes the changes in the balances of each component of accumulated other comprehensive income (loss), net of tax, as of December 31, 2018 and 2017:

Accumulated Other Comprehensive Income (Loss)

Unrealized Gains (Losses) on Securities Available for Sale

Unrealized Gains (Losses) on Cash Flow Hedges

Unrealized Gains (Losses) on Defined Benefit Plans

Total
Balance at December 31, 2017
$
8,970


$
(1,125
)

$
(10,753
)

$
(2,908
)
Other comprehensive income before reclassifications
(13,872
)

437


(1,435
)

(14,870
)
Amounts reclassified from accumulated other comprehensive income
(3,373
)

371


(16
)

(3,018
)
Period change
(17,245
)

808


(1,451
)

(17,888
)
Reclassification adjustment under ASU 2018-02
1,932


(242
)

(2,316
)

(626
)
Balance at December 31, 2018
$
(6,343
)

$
(559
)

$
(14,520
)

$
(21,422
)
















Balance at December 31, 2016
$
1,035


$
(1,774
)

$
(12,842
)

$
(13,581
)
Other comprehensive income before reclassifications
9,645


9


2,686


12,340

Amounts reclassified from accumulated other comprehensive income
(1,710
)

640


(597
)

(1,667
)
Period change
7,935


649


2,089


10,673

Balance at December 31, 2017
$
8,970


$
(1,125
)

$
(10,753
)

$
(2,908
)



88

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



The following table presents the reclassification adjustments out of accumulated other comprehensive income (loss) that were included in net income in the Consolidated Condensed Statements of Income for the years ended December 31, 2018, 2017 and 2016:

Amount Reclassified from Accumulated Other Comprehensive Income (Loss) For the Year Ended December 31,


Details about Accumulated Other Comprehensive Income (Loss) Components
2018

2017

2016

Affected Line Item in the Statements of Income
Unrealized gains (losses) on available for sale securities (1)







Realized securities gains reclassified into income
$
4,269


$
2,631


$
3,389


Other income - net realized gains on sales of available for sale securities
Related income tax expense
(896
)

(921
)

(1,186
)

Income tax expense

$
3,373


$
1,710


$
2,203











Unrealized gains (losses) on cash flow hedges (2)







Interest rate contracts
$
(470
)

$
(985
)

$
(1,250
)

Interest expense - subordinated debentures and term loans
Related income tax benefit
99


345


437


Income tax expense

$
(371
)

$
(640
)

$
(813
)










Unrealized gains (losses) on defined benefit plans







Amortization of net loss and prior service costs
$
20


$
806


$
1,588


Other expenses - salaries and employee benefits
Related income tax benefit (expense)
(4
)

(209
)

(556
)

Income tax expense

$
16


$
597


$
1,032











Total reclassifications for the period, net of tax
$
3,018


$
1,667


2,422





(1) For additional detail related to unrealized gains (losses) on available for sale securities and related amounts reclassified from accumulated other comprehensive income see NOTE 4. INVESTMENT SECURITIES.

(2) For additional detail related to unrealized gains (losses) on cash flow hedges and related amounts reclassified from accumulated other comprehensive income see NOTE 13. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES.


NOTE 17

REGULATORY CAPITAL AND DIVIDENDS

Regulatory Capital

Capital adequacy is an important indicator of financial stability and performance.  The Corporation and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies and are assigned to a capital category.  The assigned capital category is largely determined by four ratios that are calculated according to the regulations: total risk-based capital, tier 1 risk-based capital, common equity tier 1 capital, and tier 1 leverage ratios. The ratios are intended to measure capital relative to assets and credit risk associated with those assets and off-balance sheet exposures of the entity.  The capital category assigned to an entity can also be affected by qualitative judgments made by regulatory agencies about the risk inherent in the entity's activities that are not part of the calculated ratios.  

There are five capital categories defined in the regulations, ranging from well capitalized to critically undercapitalized. Classification of a bank in any of the undercapitalized categories can result in actions by regulators that could have a material effect on a bank's operations. Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of total and tier 1 capital to risk-weighted assets, and of tier 1 capital to average assets, or leverage ratio, all of which are calculated as defined in the regulations.  Banks with lower capital levels are deemed to be undercapitalized, significantly undercapitalized or critically undercapitalized, depending on their actual levels.  The appropriate federal regulatory agency may also downgrade a bank to the next lower capital category upon a determination that the bank is in an unsafe or unsound practice.  Banks are required to monitor closely their capital levels and to notify their appropriate regulatory agency of any basis for a change in capital category.

Basel III was effective for the Corporation on January 1, 2015. Basel III requires the Corporation and the Bank to maintain a minimum ratio of CET1 capital to risk weighted assets, as defined in the regulation. Under the new Basel III rules, in order to avoid limitations on capital distributions, including dividends, the Corporation must hold a capital conservation buffer above the adequately capitalized CET1 capital to risk-weighted assets ratio. The capital conservation buffer was phased in from zero percent in 2015 to the fully-implemented 2.50 percent in 2019. During 2018, the Corporation was required to hold a capital conservation buffer of 1.875 percent, which amount increases by 0.625 percent for 2019, the final year of the phase-in. Under Basel III, the Corporation and Bank elected to opt-out of including AOCI in regulatory capital.


89

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



As of December 31, 2018, the Bank met all capital adequacy requirements to be considered well capitalized. There is no threshold for well capitalized status for bank holding companies. The Corporation's and Bank's actual and required capital ratios as of December 31, 2018 and December 31, 2017 were as follows:
 
 
 
 
 
Prompt Corrective Action Thresholds
 
Actual
 
Adequately Capitalized
 
Well Capitalized
December 31, 2018
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
Total risk-based capital to risk-weighted assets
 
 
 
 
 
 
 
 
 
 
 
First Merchants Corporation
$
1,177,725

 
14.61
%
 
$
644,871

 
8.00
%
 
N/A

 
N/A

First Merchants Bank
1,092,602

 
13.46

 
649,531

 
8.00

 
$
811,914

 
10.00
%
Tier 1 capital to risk-weighted assets
 
 
 
 
 
 
 
 
 
 
 
First Merchants Corporation
$
1,032,173

 
12.80
%
 
$
483,653

 
6.00
%
 
N/A

 
N/A

First Merchants Bank
1,012,050

 
12.47

 
487,148

 
6.00

 
$
649,531

 
8.00
%
Common equity tier 1 capital to risk-weighted assets
 
 
 
 
 
 
 
 
 
 
 
First Merchants Corporation
$
966,032

 
11.98
%
 
$
362,740

 
4.50
%
 
N/A

 
N/A

First Merchants Bank
1,012,050

 
12.47

 
365,361

 
4.50

 
$
527,744

 
6.50
%
Tier 1 capital to average assets
 
 
 
 
 
 
 
 
 
 
 
First Merchants Corporation
$
1,032,173

 
10.91
%
 
$
378,379

 
4.00
%
 
N/A

 
N/A

First Merchants Bank
1,012,050

 
10.70

 
378,397

 
4.00

 
$
472,996

 
5.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Prompt Corrective Action Thresholds
 
Actual

Adequately Capitalized

Well Capitalized
December 31, 2017
Amount

Ratio

Amount

Ratio

Amount

Ratio
Total risk-based capital to risk-weighted assets











First Merchants Corporation
$
1,048,757


13.69
%

$
612,848


8.00
%

N/A


N/A

First Merchants Bank
1,016,355


13.17


617,477


8.00


$
771,847


10.00
%
Tier 1 capital to risk-weighted assets











First Merchants Corporation
$
908,725


11.86
%

$
459,636


6.00
%

N/A


N/A

First Merchants Bank
941,323


12.20


463,108


6.00


$
617,477


8.00
%
Common equity tier 1 capital to risk-weighted assets











First Merchants Corporation
$
842,806


11.00
%

$
344,727


4.50
%

N/A


N/A

First Merchants Bank
941,323


12.20


347,331


4.50


$
501,700


6.50
%
Tier 1 capital to average assets











First Merchants Corporation
$
908,725


10.43
%

$
348,407


4.00
%

N/A


N/A

First Merchants Bank
941,323


10.83


347,794


4.00


$
434,742


5.00
%


Management believes that all of the above capital ratios are meaningful measurements for evaluating the safety and soundness of the Corporation. Traditionally, the banking regulators have assessed bank and bank holding company capital adequacy based on both the amount and the composition of capital, the calculation of which is prescribed in federal banking regulations. The Federal Reserve focuses its assessment of capital adequacy on a component of Tier 1 capital known as CET1. Because the Federal Reserve has long indicated that voting common shareholders' equity (essentially Tier 1 risk-based capital less preferred stock and non-controlling interest in subsidiaries) generally should be the dominant element in Tier 1 risk-based capital, this focus on CET1 is consistent with existing capital adequacy categories. Tier I regulatory capital consists primarily of total stockholders’ equity and subordinated debentures issued to business trusts categorized as qualifying borrowings, less non-qualifying intangible assets and unrealized net securities gains or losses.

Because these measures are not defined in GAAP, they are considered non-GAAP financial measures. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although these non-GAAP financial measures are frequently used by investors to evaluate a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. For a reconciliation of GAAP measures to regulatory measures (non-GAAP), see additional details within the “Capital” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included as Item 7 of this Annual Report on Form 10-K.

Dividends

The Corporation's principal source of funds for dividend payments to shareholders is dividends received from the Bank. Banking regulations limit the maximum amount of dividends that a bank may pay without requesting prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the bank’s retained net income (as defined) for the current year plus those for the previous two years, subject to the capital requirements described above.  As of December 31, 2018, the amount available without prior regulatory approval for 2019 dividends from the Corporation’s subsidiaries (both banking and non-banking) was $192,712,000.

Additionally, the Corporation has a Dividend Reinvestment and Stock Purchase Plan, enabling stockholders to elect to have their cash dividends on all shares automatically reinvested in additional shares of the Corporation’s common stock. In addition, stockholders may elect to make optional cash payments up to an aggregate of $2,500 per quarter for the purchase of additional shares of common stock.  The stock is credited to participant accounts at fair market value.  Dividends are reinvested on a quarterly basis.

90

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



Stock Repurchase Program

On February 9, 2016, the Board of Directors of the Corporation approved a stock repurchase program of up to $15 million of the outstanding shares of the Corporation's common stock. The shares may be purchased from time to time in open market transactions at prevailing market prices in accordance with federal securities laws. The Corporation is not obligated to purchase any shares under the program, and the program may be discontinued at any time. The actual timing, number and share price of shares purchased under the repurchase program will be determined by the Corporation at its discretion and will depend upon such factors as the market price of the stock, general market and economic conditions and applicable legal requirements.
 

NOTE 18

LOAN SERVICING

Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets.  The loans are serviced primarily for the Federal Home Loan Mortgage Corporation, Fannie Mae, Federal Home Loan Bank of Cincinnati and Federal Home Loan Bank of Indianapolis, and the unpaid balances totaled $533,386,000, $549,618,000 and $369,592,000 at December 31, 2018, 2017 and 2016, respectively.  The amount of capitalized servicing assets is considered immaterial.


NOTE 19

SHARE-BASED COMPENSATION

Stock options and RSAs have been issued to directors, officers and other management employees under the Corporation's 1999 Long-term Equity Incentive Plan and the 2009 Long-term Equity Incentive Plan.  The stock options, which have a ten-year life, become 100 percent vested based on time ranging from six months to two years and are fully exercisable when vested. Option exercise prices equal the Corporation's common stock closing price on NASDAQ on the date of grant.  The RSAs issued to employees and non-employee directors provide for the issuance of shares of the Corporation's common stock at no cost to the holder and generally vest after three years.  The RSAs vest only if the employee is actively employed by the Corporation on the vesting date and, therefore, any unvested shares are forfeited.  For non-employee directors, the RSA's vest only if the non-employee director remains as an active board member on the vesting date and, therefore, any unvested shares are forfeited. The RSAs for employees and non-employee directors retired from the Corporation are either immediately vested at retirement or continue to vest after retirement, depending on the plan under which the shares were granted. Deferred Stock Units ("DSUs") were credited to non-employee directors who elected to defer payment of compensation under the Corporation's 2008 Equity Compensation Plan for Non-employee Directors, which expired in 2018.  DSUs credited are equal to the restricted shares that the non-employee director would have received under the plan.  As of December 31, 2018, the Corporation did not have any outstanding DSUs.

The Corporation’s 2009 ESPP provides eligible employees of the Corporation and its subsidiaries an opportunity to purchase shares of common stock of the Corporation through quarterly offerings financed by payroll deductions. The price of the stock to be paid by the employees shall be equal to 85 percent of the average of the closing price of the Corporation’s common stock on each trading day during the offering period. However, in no event shall such purchase price be less than the lesser of an amount equal to 85 percent of the market price of the Corporation’s stock on the offering date or an amount equal to 85 percent of the market value on the date of purchase. Common stock purchases are made quarterly and are paid through advance payroll deductions up to a calendar year maximum of $25,000.

Compensation expense related to unvested share-based awards is recorded by recognizing the unamortized grant date fair value of these awards over the remaining service periods of those awards, with no change in historical reported fair values and earnings. Awards are valued at fair value in accordance with provisions of share-based compensation guidance and are recognized on a straight-line basis over the service periods of each award. To complete the exercise of vested stock options, RSA’s and ESPP options, the Corporation generally issues new shares from its authorized but unissued share pool. Share-based compensation for the years ended December 31, 2018, 2017, and 2016 was $3,592,000, $2,827,000, and $2,600,000, respectively, and has been recognized as a component of salaries and benefits expense in the accompanying CONSOLIDATED STATEMENTS OF INCOME.

Share-based compensation expense recognized in the CONSOLIDATED STATEMENTS OF INCOME is based on awards ultimately expected to vest and is reduced for estimated forfeitures. Share-based compensation guidance requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods, if actual forfeitures differ from those estimates. Pre-vesting forfeitures were estimated to be approximately 2.2 percent for the year ended December 31, 2018, based on historical experience.


91

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



The following table summarizes the components of the Corporation's share-based compensation awards recorded as an expense and the income tax benefit of such awards. The income tax benefit decrease for the year ended December 31, 2018 was due to the reduction of the corporate federal income tax rate from 35 percent to 21 percent as a result of the Tax Cuts and Jobs Act, which was effective January 1, 2018. The income tax benefit increase for the year ended December 31, 2017 was due to the implementation of ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. This ASU requires all income tax effects of awards to be recognized as income tax expense or benefit in the income statement when the awards vest or are settled. Implementation of the ASU was effective January 1, 2017 and resulted in approximately $644,000 and $935,000 of income tax benefit for the years ended December 31, 2018 and 2017, respectively.
 
Years Ended December 31,
 
2018
 
2017
 
2016
Stock and ESPP Options
 
 
 
 
 
Pre-tax compensation expense
$
109

 
$
121

 
$
76

Income tax expense (benefit)
(97
)
 
(322
)
 
18

Stock and ESPP option expense, net of income taxes
$
12

 
$
(201
)
 
$
94

Restricted Stock Awards
 
 
 
 
 
Pre-tax compensation expense
$
3,483

 
$
2,706

 
$
2,524

Income tax benefit
(1,179
)
 
(1,561
)
 
(883
)
Restricted stock awards expense, net of income taxes
$
2,304

 
$
1,145

 
$
1,641

Total Share-Based Compensation:
 
 
 
 
 
Pre-tax compensation expense
$
3,592

 
$
2,827

 
$
2,600

Income tax benefit
(1,276
)
 
(1,883
)
 
(865
)
Total share-based compensation expense, net of income taxes
$
2,316

 
$
944

 
$
1,735



As of December 31, 2018, unrecognized compensation expense related to RSAs was $7,031,000 and is expected to be recognized over weighted-average period of 1.42 years. The Corporation did not have any unrecognized compensation expense related to stock options as of December 31, 2018.

Stock option activity under the Corporation's stock option plans, as of December 31, 2018, and changes during the year ended December 31, 2018, were as follows:
 
Number of
Shares
 
Weighted-Average
Exercise
 Price
 
Weighted Average
Remaining Contractual
Term (in Years)
 
Aggregate
Intrinsic Value
Outstanding at January 1, 2018
152,652

 
$
16.71

 
 
 
 
Exercised
(76,152
)
 
$
20.99

 

 

Canceled
(200
)
 
$
28.25

 
 
 
 
Outstanding December 31, 2018
76,300

 
$
12.40

 
2.86
 
$
1,668,871

Vested and Expected to Vest at December 31, 2018
76,300

 
$
12.40

 
2.86
 
$
1,668,871

Exercisable at December 31, 2018
76,300

 
$
12.40

 
2.86
 
$
1,668,871



The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Corporation's closing stock price on the last trading day of 2018 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their stock options on December 31, 2018.  The amount of aggregate intrinsic value will change based on the fair market value of the Corporation's common stock.  

The aggregate intrinsic value of stock options exercised during the years ended December 31, 2018 and 2017 was $1,685,000 and $1,728,000, respectively. Cash receipts of stock options exercised during 2018 and 2017 were $1,598,000 and $2,398,000, respectively.

The following table summarizes information on unvested RSAs outstanding as of December 31, 2018:
 
Number of
Shares
 
Weighted-Average
Grant Date Fair Value
Unvested RSAs at January 1, 2018
366,993

 
$
29.79

Granted
105,100

 
$
48.11

Forfeited
(15,198
)
 
$
42.00

Vested
(112,533
)
 
$
23.84

Unvested RSAs at December 31, 2018
344,362

 
$
36.80



The grant date fair value of ESPP options was estimated at the beginning of the October 1, 2018, quarterly offering period of approximately $21,000. The ESPP options vested during the three months ending December 31, 2018, leaving no unrecognized compensation expense related to unvested ESPP options at December 31, 2018.


92

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



NOTE 20

PENSION AND OTHER POST RETIREMENT BENEFIT PLANS

The Corporation’s defined-benefit pension plans, including non-qualified plans for certain employees, former employees and former non-employee directors, cover approximately 13 percent of the Corporation’s employees. In 2005, the Board of Directors of the Corporation approved the curtailment of the accumulation of defined benefits for future services provided by certain participants in the First Merchants Corporation Retirement Plan. No additional pension benefits have been earned by any employees who had not attained both the age of 55 and accrued at least 10 years of vesting service as of March 1, 2005. The benefits are based primarily on years of service and employees’ pay near retirement. Contributions are intended to provide not only for benefits attributed to service-to-date, but also for those expected to be earned in the future. The table below sets forth the plans’ funded status and amounts recognized in the consolidated balance sheets at December 31, using measurement dates of December 31, 2018 and 2017.
 
2018
 
2017
Change in Benefit Obligation:
 
 
 
Benefit obligation at beginning of year
$
82,157

 
$
84,090

Service cost
8

 
10

Interest cost
2,816

 
3,353

Actuarial (gain) loss
(6,129
)
 
3,686

Benefits paid
(5,659
)
 
(5,179
)
Plan settlements


 
(3,803
)
Benefit obligation at end of year
$
73,193

 
$
82,157

 
 
 
 
Change in Plan Assets:
 
 
 
Fair value of plan assets at beginning of year
$
85,213

 
$
83,557

Actual return on plan assets
(3,427
)
 
9,968

Employer contributions
609

 
670

Benefits paid
(5,659
)
 
(5,179
)
Plan settlements


 
(3,803
)
End of year
76,736

 
85,213

Funded status at end of year
$
3,543

 
$
3,056

 
 
 
 
Assets and Liabilities Recognized in the Balance Sheets:
 
 
 
Deferred tax asset
$
3,855

 
$
3,474

Assets
$
7,024

 
$
7,660

Liabilities
$
3,481

 
$
4,604

 
 
 
 
Amounts Recognized in Accumulated Other Comprehensive Income Not Yet Recognized as Components of Net Periodic Cost, net of tax, consist of:
 
 
 
Accumulated loss
$
(14,111
)
 
$
(10,360
)
Prior service cost
(409
)
 
(393
)
 
$
(14,520
)
 
$
(10,753
)

The actuarial (gain) loss recognized in 2018 and 2017 was primarily a result of discount rate assumption fluctuations. In 2017, the Corporation offered certain terminated vested pension plan participants the opportunity to elect a lump sum payment during a specific distribution window. The lump sums paid, or plan settlements, released $4.6 million of benefit obligation, while lump sum payments were $3.8 million. The total amount of lump sum payment elections and lump sums paid under regular operation of the plan, triggered pension plan settlement accounting, resulting in a $761,000 settlement charge, which is reflected in the Corporation's CONSOLIDATED STATEMENTS OF INCOME in the line titled "Salaries and employee benefits."

The accumulated benefit obligation for all defined benefit plans was $73,193,000 and $82,157,000 at December 31, 2018 and 2017, respectively.

Information for pension plans with an accumulated benefit obligation in excess of plan assets consists solely of the non-qualified plans for certain employees, former employees and former non-employee directors, and is included in the table below.
 
December 31, 2018
 
December 31, 2017
Projected benefit obligation
$
3,481

 
$
4,604

Accumulated benefit obligation
$
3,481

 
$
4,604

Fair value of plan assets
$

 
$



The Corporation recognized expense under these non-qualified plans of $161,000, $213,000 and $217,000 for 2018, 2017 and 2016, respectively.

93

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



The following table shows the components of net periodic pension benefit cost:
 
December 31, 2018
 
December 31, 2017
 
December 31, 2016
Service cost
$
8

 
$
10

 
$
9

Interest cost
2,816

 
3,353

 
3,273

Expected return on plan assets
(4,891
)
 
(4,778
)
 
(4,508
)
Amortization of prior service cost
87

 
90

 
79

Amortization of net loss
287

 
1,218

 
1,656

Settlement loss recognized


 
761

 
 
Net periodic pension benefit cost
$
(1,693
)
 
$
654

 
$
509



Other changes in plan assets and benefit obligations recognized in other comprehensive income:
 
December 31, 2018
 
December 31, 2017
 
December 31, 2016
Net periodic pension benefit cost
$
(1,693
)
 
$
654

 
$
509

Net gain (loss)
(2,189
)
 
1,504

 
(228
)
Amortization of net loss
287

 
1,979

 
1,656

Amortization of prior service cost
87

 
90

 
79

Total recognized in other comprehensive income (loss)
(1,815
)
 
3,573

 
1,507

Total recognized in net periodic pension benefit cost and other comprehensive income (loss)
$
(122
)
 
$
2,919

 
$
998



The estimated amounts that will be amortized from accumulated other comprehensive income into net periodic pension benefit cost over the next fiscal year are:

December 31, 2018

December 31, 2017
 
December 31, 2016
Amortization of net loss
$
(432
)

$
(830
)
 
$
(1,208
)
Amortization of prior service cost
(87
)

(87
)
 
(90
)
Total
$
(519
)

$
(917
)
 
$
(1,298
)


Significant assumptions include:
 
December 31, 2018
 
December 31, 2017
 
December 31, 2016
Weighted-average Assumptions Used to Determine Benefit Obligation:
 
 
 
 
 
Discount rate
4.30
%
 
3.60
%
 
4.20
%
Rate of compensation increase for accruing active participants
n/a

 
n/a

 
3.00
%
Weighted-average Assumptions Used to Determine Cost:

 
 
 
 
Discount rate
3.60
%
 
4.20
%
 
4.50
%
Expected return on plan assets
6.00
%
 
6.00
%
 
6.00
%
Rate of compensation increase for accruing active participants
n/a

 
n/a

 
3.00
%
 


At December 31, 2018 and 2017, the Corporation based its estimate of the expected long-term rate of return on analysis of the historical returns of the plans and current market information available. The plans’ investment strategies are to provide for preservation of capital with an emphasis on long-term growth without undue exposure to risk. The assets of the plans’ are invested in accordance with the plans’ Investment Policy Statement, subject to strict compliance with ERISA and any other applicable statutes.

The plans’ risk management practices include semi-annual evaluations of investment managers, including reviews of compliance with investment manager guidelines and restrictions; ability to exceed performance objectives; adherence to the investment philosophy and style; and ability to exceed the performance of other investment managers. The evaluations are reviewed by management with appropriate follow-up and actions taken, as deemed necessary. The Investment Policy Statement generally allows investments in cash and cash equivalents, real estate, fixed income debt securities and equity securities, and specifically prohibits investments in derivatives, options, futures, private placements, short selling, non-marketable securities and purchases of individual non-investment grade bonds.

At December 31, 2018, the maturities of the plans’ debt securities ranged from 15 days to 8.24 years, with a weighted average maturity of 4.29 years. At December 31, 2017, the maturities of the plans’ debt securities ranged from 15 days to 8.83 years, with a weighted average maturity of 4.53 years.


94

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid as of December 31, 2018. The minimum contribution required in 2019 will likely be zero, but the Corporation may decide to make a discretionary contribution during the year.
2019
$
5,583

2020
5,549

2021
5,429

2022
5,363

2023
5,269

After 2023
24,586

 
$
51,779



Plan assets are re-balanced quarterly. At December 31, 2018 and 2017, plan assets by category are as follows:
 
December 31, 2018

December 31, 2017
 
Actual

Target

Actual

Target
Cash and cash equivalents
3.9
%

3.0
%

6.0
%

3.0
%
Equity securities
48.4


50.0


52.4


55.0

Debt securities
45.6


45.0


39.6


40.0

Alternative investments
2.1


2.0


2.0


2.0

 
100.0
%

100.0
%

100.0
%

100.0
%


The Savings Plan, a Section 401(k) qualified defined contribution plan, was amended on March 1, 2005 to provide enhanced retirement benefits, including employer and matching contributions, for eligible employees of the Corporation and its subsidiaries. The Corporation matches employees’ contributions at the rate of 100 percent for the first 3 percent of base salary contributed by participants and 50 percent of the next 3 percent of base salary contributed by participants.

Beginning in 2005, employees who have completed 1000 hours of service and are an active employee on the last day of the year receive an additional retirement contribution after year-end. Employees hired after January 1, 2010 do not participate in the additional retirement contribution. Effective January 1, 2013, the additional retirement contribution was fixed at 2 percent. Full vesting occurs after five years of service. The Corporation’s expense for the Savings Plan, including the additional retirement contribution, was $5,114,000, $3,691,000 and $3,441,000 for 2018, 2017 and 2016, respectively.

The Corporation maintained a post retirement benefit plan that provided health insurance benefits to retirees. The plan allowed retirees to be carried under the Corporation’s health insurance plan, generally from ages 55 to 65. The retirees paid 100 percent of the premiums due for their coverage. In 2016, the Corporation elected to terminate this plan effective December 31, 2017, resulting in no obligation payable under the plan as of December 31, 2017. As a result of the termination, in 2016, the Corporation recognized a curtailment gain of $2,157,000 as a component of "Salaries and benefits expense" in the accompanying CONSOLIDATED STATEMENTS OF INCOME. Post retirement plan expense totaled $(301,000) and $(2,437,000) for the years ending December 31, 2017 and 2016, respectively.


95

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



Pension Plan Assets

Following is a description of the valuation methodologies used for pension plan assets measured at fair value on a recurring basis, as well as the general classification of pension plan assets pursuant to the valuation hierarchy.

Where quoted market prices are available in an active market, plan assets are classified within Level 1 of the valuation hierarchy.  Level 1 plan assets total $71,277,000 and $78,280,000 as of December 31, 2018 and 2017, respectively, and include cash and cash equivalents, common stocks, mutual funds and corporate bonds and notes.  If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of plan assets with similar characteristics or discounted cash flows.  Level 2 plan assets total $5,459,000 and $6,933,000 as of December 31, 2018 and 2017, respectively, and include governmental agencies, taxable municipal bonds and notes, and certificates of deposit.  In certain cases where Level 1 or Level 2 inputs are not available, plan assets are classified within Level 3 of the hierarchy.  There are no assets classified within Level 3 of the hierarchy at December 31, 2018 and 2017.
 
 

Fair Value Measurements Using
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
 
Significant Other Observable Inputs
 
Significant
Unobservable
Inputs
December 31, 2018
Fair Value

(Level 1)

(Level 2)

(Level 3)
Cash & Cash Equivalents
$
3,026


$
3,026





Corporate Bonds and Notes
16,691


16,691





Government Agency and Municipal Bonds and Notes
4,479




$
4,479



Certificates of Deposit
980




980



Party-in-Interest Investments







Common Stock
2,073


2,073





Mutual Funds







Taxable Bond
12,817


12,817






Large Cap Equity
18,269


18,269





Mid Cap Equity
8,735


8,735





Small Cap Equity
4,713


4,713





International Equity
3,336


3,336





Specialty Alternative Equity
1,617


1,617





 
$
76,736

 
$
71,277

 
$
5,459

 



 
 
 
Fair Value Measurements Using
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
 
Significant Other Observable Inputs
 
Significant
Unobservable
Inputs
December 31, 2017
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
Cash & Cash Equivalents
$
5,123

 
$
5,123

 
 
 
 
Corporate Bonds and Notes
14,598

 
14,598

 
 
 
 
Government Agency and Municipal Bonds and Notes
5,679

 
 
 
$
5,679

 
 
Certificates of Deposit
1,254

 
 
 
1,254

 
 
Party-in-Interest Investments
 
 
 
 
 
 
 
Common Stock
2,545

 
2,545

 
 
 
 
Mutual Funds
 
 
 
 
 
 
 
Taxable Bond
12,198

 
12,198

 
 
 
 
Large Cap Equity
22,137

 
22,137

 
 
 
 
Mid Cap Equity
10,676

 
10,676

 
 
 
 
Small Cap Equity
5,264

 
5,264

 
 
 
 
International Equity
4,030

 
4,030

 
 
 
 
Specialty Alternative Equity
1,709

 
1,709

 
 
 
 
 
$
85,213

 
$
78,280

 
$
6,933

 




96

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



NOTE 21

INCOME TAX

The reconciliation between income tax expense expected at the U.S. federal statutory tax rate and the reported income tax expense is summarized in the following table for years ended December 31, 2018, 2017, 2016:

2018

2017

2016
Reconciliation of Federal Statutory to Actual Tax Expense:
 

 

 
Federal Statutory Income Tax at 21% for 2018 and 35% for 2017 and 2016
$
39,509


$
46,758


$
38,031

Tax-exempt Interest Income
(8,347
)

(11,127
)

(8,749
)
Stock Compensation
(622
)

(893
)

(61
)
Earnings on Life Insurance
(868
)

(2,302
)

(1,486
)
Tax Credits
(615
)

(811
)

(564
)
Tax Cuts and Jobs Act - Rate Reform Impact


5,120



Other
(58
)

779


438

Income Tax Expense
$
28,999


$
37,524


$
27,609

 
 
 
 
 
 
Effective Tax Rate
15.4
%
 
28.1
%
 
25.4
%


Income tax expense consists of the following components for the years ended December 31, 2018, 2017, 2016:
 
2018

2017

2016
Income Tax Expense for the Year Ended December 31:


 

 
Currently Payable:


 

 
Federal
23,633


$
22,001


$
18,998

State
1,842






Deferred:





Federal
6,723


9,969


8,233

Tax Cuts and Jobs Act - Rate Reform Impact


5,120



State
(3,199
)

434


378

Income Tax Expense
$
28,999


$
37,524


$
27,609



Significant components of the net deferred tax assets (liabilities) resulting from temporary differences were as follows at December 31, 2018 and 2017:
 
2018

2017
Deferred Tax Asset at December 31:
 

 
Assets:
 

 
Differences in Accounting for Loan Losses
$
19,785


$
19,526

Differences in Accounting for Loan Fees
749


1,458

Differences in Accounting for Loans and Securities
710


3,681

Deferred Compensation
2,101


4,448

Federal & State Income Tax Loss Carryforward and Credits
6,954


10,829

Net Unrealized Loss on Securities Available for Sale
1,686




Other
2,028


365

Total Assets
34,013


40,307

Liabilities:
 

 
Differences in Depreciation Methods
6,496


5,245

Difference in Accounting for Pensions and Other Employee Benefits
566


823

State Income Tax
791


58

Net Unrealized Gain on Securities Available for Sale



2,898

Gain on FDIC Modified Whole Bank Transaction
487


602

Other
4,271


3,897

Total Liabilities
12,611


13,523

Net Deferred Tax Asset Before Valuation Allowance
21,402


26,784

Valuation allowance:


 
Beginning Balance
(6,966
)

(9,815
)
Decrease/(Increase) During the Year
6,966


2,849

Ending Balance


(6,966
)
Net Deferred Tax Asset
$
21,402


$
19,818




97

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



The $1,584,000 increase in the Corporation’s net deferred tax asset was due to a combination of a decrease in deferred tax assets and liabilities offset by a decrease in the valuation allowance. The largest net deferred tax asset increase was associated with the release of the $6,966,000 valuation allowance previously recorded against state deferred tax assets. Additionally, the net change in deferred taxes associated with accounting for unrealized gains and losses on available for sale securities increased the net deferred tax asset by $4,584,000. Offsetting these increases were deferred tax asset decreases associated with federal and state net operating loss carryforwards, accounting for loans and deferred compensation of $3,875,000, $2,971,000 and $2,347,000, respectively.

As of December 31, 2018, the Corporation has approximately $31,183,000 of state NOL carryforwards available to offset future state taxable income, which will expire beginning in 2020. These NOL carryforwards along with normal timing differences between book and tax result in total state deferred tax assets of $3,767,000. Management believes it is more likely than not that the benefit of these state NOL carryforwards and other state deferred tax assets will be fully realized. Therefore, the Corporation has relieved the previously recorded valuation allowance.

The Corporation has additional paid-in capital that is considered restricted resulting from the acquisitions of CFS and Ameriana of approximately $13,393,000 and $11,883,000, respectively. CFS and Ameriana qualified as banks under provisions of the Internal Revenue Code which permitted them to deduct from taxable income an allowance for bad debts which differed from the provision for losses charged to income. No provision for income taxes had been provided. If in the future this portion of additional paid-in capital is distributed, or the Corporation no longer qualifies as a bank for income tax purposes, income taxes may be imposed at the then applicable tax rates. The unrecorded deferred tax liability at December 31, 2018, would have been approximately $5,308,000.

The Corporation or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction and various state jurisdictions.  The Corporation is generally no longer subject to U.S. federal, state and local income tax examinations by tax authorities for tax years before 2015.


NOTE 22

NET INCOME PER SHARE

Basic net income per share is computed by dividing net income by the weighted-average shares outstanding during the reporting period. Diluted net income per share is computed by dividing net income by the combination of all dilutive common share equivalents, comprised of shares issuable under the Corporation’s share-based compensation plans, and the weighted-average shares outstanding during the reporting period.

Dilutive common share equivalents include the dilutive effect of in-the-money share-based awards, which are calculated based on the average share price for each period using the treasury stock method. Under the treasury stock method, the exercise price of share-based awards, the amount of compensation expense, if any, for future service that the Corporation has not yet recognized, and the amount of estimated tax benefits that would be recorded in additional paid-in capital when share-based awards are exercised, are assumed to be used to repurchase common stock in the current period.

The following table reconciles basic and diluted net income per share for the years indicated:
 
2018
 
2017
 
2016
 
 
 
Weighted-Average Shares
 
 
 
 
 
Weighted-Average Shares
 
 
 
 
 
Weighted-Average Shares
 
 
Basic net income per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common stockholders
$
159,139

 
49,262,015

 
$
3.23

 
$
96,070

 
45,181,221

 
$
2.13

 
$
81,051

 
40,767,343

 
$
1.99

Effect of dilutive stock options and restricted stock awards
 
 
208,908

 
 
 
 
 
221,757

 
 
 
 
 
245,790

 
 
Diluted net income per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common stockholders
$
159,139

 
49,470,923

 
$
3.22

 
$
96,070

 
45,402,978

 
$
2.12

 
$
81,051

 
41,013,133

 
$
1.98



As of December 31, 2018 and 2017, there were no stock options with an option price greater than the average market price of the common shares. Options to purchase 51,949 shares of common stock, with a weighted average exercise price of $19.26 at December 31, 2016, were excluded from the computation of diluted net income per share because the options exercise price was greater than the average market price of the common stock.





98

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



NOTE 23

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The following table sets forth certain quarterly results for the years ended December 31, 2018 and 2017:
 
2018
 
2017
 
First
 
Second
 
Third
 
Fourth
 
First
 
Second
 
Third
 
Fourth
Interest income
$
93,620

 
$
100,871

 
$
104,800

 
$
108,653

 
$
68,234

 
$
71,467

 
$
84,847

 
$
90,348

Interest expense
13,704

 
16,300

 
18,314

 
20,769

 
7,235

 
8,367

 
10,427

 
11,583

Net interest income
79,916

 
84,571

 
86,486

 
87,884

 
60,999

 
63,100

 
74,420

 
78,765

Provision for loan losses
2,500

 
1,663

 
1,400

 
1,664

 
2,385

 
2,875

 
2,083

 
1,800

Net interest income after provision for loan losses
77,416

 
82,908

 
85,086

 
86,220

 
58,614

 
60,225

 
72,337

 
76,965

Non-interest income
19,561

 
18,191

 
19,527

 
19,180

 
14,846

 
18,434

 
18,668

 
19,061

Non-interest expense
53,687

 
53,504

 
55,022

 
57,738

 
43,099

 
47,316

 
58,708

 
56,433

Income before income tax expense
43,290

 
47,595

 
49,591

 
47,662

 
30,361

 
31,343

 
32,297

 
39,593

Income tax expense
6,611

 
7,961

 
8,478

 
5,949

 
7,168

 
7,207

 
7,939

 
15,210

Net income available to common stockholders
$
36,679

 
$
39,634

 
$
41,113

 
$
41,713

 
$
23,193

 
$
24,136

 
$
24,358

 
$
24,383

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic EPS
$
0.75

 
$
0.80

 
$
0.83

 
$
0.85

 
$
0.57

 
$
0.57

 
$
0.50

 
$
0.49

Diluted EPS
$
0.74

 
$
0.80

 
$
0.83

 
$
0.85

 
$
0.56

 
$
0.57

 
$
0.50

 
$
0.49

Average Shares Outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
49,192,647

 
49,252,580

 
49,286,945

 
49,314,276

 
40,984,481

 
42,038,824

 
48,431,880

 
49,144,310

Diluted
49,427,972

 
49,451,406

 
49,492,019

 
49,511,233

 
41,220,586

 
42,243,539

 
48,643,774

 
49,379,303



NOTE 24

CONDENSED FINANCIAL INFORMATION (parent company only)

Presented below is condensed financial information as to financial position, results of operations, and cash flows of the Corporation.

Condensed Balance Sheets


December 31, 2018

December 31, 2017
Assets
 

 
Cash
$
87,435


$
31,527

Investment in subsidiaries
1,459,036


1,411,360

Investment securities



31

Premises and equipment
1,158


1,252

Interest receivable
6


5

Goodwill
448


448

Cash surrender value of life insurance
810


787

Other assets
5,240


3,480

Total assets
$
1,554,133


$
1,448,890

Liabilities
 

 
Subordinated debentures and term loans
$
138,463


$
138,241

Interest payable
994


968

Other liabilities
6,416


6,218

Total liabilities
145,873


145,427

Stockholders' equity
1,408,260


1,303,463

Total liabilities and stockholders' equity
$
1,554,133


$
1,448,890


99

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



Condensed Statements of Income and Comprehensive Income
 
December 31, 2018
 
December 31, 2017
 
December 31, 2016
Income
 
 
 
 
 
Dividends from subsidiaries
$
100,954

 
$
33,014

 
$
33,546

Loss on sale of available for sale securities


 
(50
)
 
 
Other income
572

 
350

 
143

Total income
101,526

 
33,314

 
33,689

Expenses
 
 
 
 
 
Interest expense
8,233

 
7,572

 
7,185

Salaries and employee benefits
3,729

 
4,118

 
639

Net occupancy and equipment expenses
851

 
797

 
832

Other outside services
489

 
1,810

 
967

Professional services
270

 
442

 
279

Other expenses
442

 
(385
)
 
(470
)
Total expenses
14,014

 
14,354

 
9,432

Income before income tax benefit and equity in undistributed income of subsidiaries
87,512

 
18,960

 
24,257

Income tax benefit
3,298

 
5,946

 
3,243

Income before equity in undistributed income of subsidiaries
90,810

 
24,906

 
27,500

Equity in undistributed income of subsidiaries
68,329

 
71,164

 
53,551

Net income available to common stockholders
$
159,139

 
$
96,070

 
$
81,051

 
 
 
 
 
 
Net income
$
159,139

 
$
96,070

 
$
81,051

Other comprehensive income (loss)
(17,888
)
 
10,673

 
(12,219
)
Comprehensive income
$
141,251

 
$
106,743

 
$
68,832



Condensed Statement of Cash Flows
 
December 31, 2018
 
December 31, 2017
 
December 31, 2016
Cash Flow From Operating Activities:
 
 
 
 
 
Net income
$
159,139

 
$
96,070

 
$
81,051

Adjustments to Reconcile Net Income to Net Cash:
 
 
 
 
 
Share-based compensation
1,256

 
1,215

 
1,166

Distributions in excess of (equity in undistributed) income of subsidiaries
(68,329
)
 
(71,164
)
 
(53,551
)
Loss on sale of available for sale securities

 
50

 
 
Net Change in:
 
 
 
 
 
Other assets
584

 
3,358

 
833

Other liabilities
274

 
(1,900
)
 
849

Investment in subsidiaries - operating activities
841

 
1,112

 
(1,938
)
Net cash provided by operating activities
93,765

 
28,741

 
28,410

Cash Flow From Investing Activities:
 
 
 
 
 
Purchase of securities available for sale


 


 
(19,804
)
Net cash received in acquisition


 
37

 


Other
2,189

 


 


Net cash provided (used) in investing activities
2,189

 
37

 
(19,804
)
Cash Flow From Financing Activities:
 
 
 
 
 
Cash dividends
(41,660
)
 
(31,820
)
 
(22,203
)
Stock issued under employee benefit plans
707

 
519

 
462

Stock issued under dividend reinvestment and stock purchase plan
1,211

 
991

 
835

Stock options exercised
1,598

 
2,398

 
2,602

Stock redeemed
(1,902
)
 
(1,283
)
 
(1,980
)
Net cash used by financing activities
(40,046
)
 
(29,195
)
 
(20,284
)
Cash, beginning of the year
31,527

 
31,944

 
43,622

Cash, end of year
$
87,435

 
$
31,527

 
$
31,944



100

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



NOTE 25

ACCOUNTING MATTERS

The Corporation continually monitors potential accounting changes and pronouncements. The following pronouncements have been deemed to have the most applicability to the Corporation's financial statements:

FASB Accounting Standards Updates No. 2018-14 - Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans

Summary - The FASB has issued ASU No. 2018-14, Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans, that applies to all employers that sponsor defined benefit pension or other postretirement plans. The amendments modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans.

Disclosure Requirements Deleted
*
The amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit cost over the next fiscal year.
*
The amount and timing of plan assets expected to be returned to the employer.
*
Related party disclosures about the amount of future annual benefits covered by insurance and annuity contracts and significant transactions between the employer or related parties and the plan.
*
For public entities, the effects of a one-percentage-point change in assumed health care cost trend rates on the (a) aggregate of the service and interest cost components of net periodic benefit costs and (b) benefit obligation for postretirement health care benefits.

Disclosure Requirements Added
*
An explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period.

The amendments also clarify the disclosure requirements in paragraph 715-20-50-3, which state that the following information for defined benefit pension plans should be disclosed:
*
The projected benefit obligation (PBO) and fair value of plan assets for plans with PBOs in excess of plan assets.
*
The accumulated benefit obligation (ABO) and fair value of plan assets for plans with ABOs in excess of plan assets.

ASU No. 2018-14 is effective for fiscal years ending after December 15, 2020, for public business entities and for fiscal years ending after December 15, 2021, for all other entities. Early adoption is permitted for all entities. The Corporation plans to adopt the standard in the first quarter of 2020, but adoption of the standard is not expected to have a significant impact on the Corporation’s disclosures.

FASB Accounting Standards Updates No. 2018-13 - Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement

Summary - The FASB has issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13 modifies the disclosure requirements on fair value measurements in Topic 820. Certain disclosure requirements related to transfers between Level 1 and Level 2 of the fair value hierarchy and Level 3 valuation process were removed from Topic 820. Disclosures were also added to Topic 820 for changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements.

In addition, the amendments eliminate at a minimum from the phrase “an entity shall disclose at a minimum” to promote the appropriate exercise of discretion by entities when considering fair value measurement disclosures and to clarify that materiality is an appropriate consideration of entities and their auditors when evaluating disclosure requirements.

The amendments in ASU No. 2018-13 are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption is permitted. An entity is permitted to early adopt any removed or modified disclosures upon issuance of ASU No. 2018-13 and delay adoption of the additional disclosures until their effective date. The Corporation plans to adopt the standard in the first quarter of 2020, but adoption of the standard is not expected to have a significant impact on the Corporation’s disclosures.

101

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



FASB Accounting Standards Updates No. 2018-11 - Leases (Topic 842): Targeted Improvements

Summary - The FASB has issued Accounting Standards Update (ASU) No. 2018-11, Leases (Topic 842): Targeted Improvements. This ASU is intended to reduce costs and ease implementation of the leases standard for financial statement preparers. ASU 2018-11 provides a new transition method and a practical expedient for separating components of a contract.

The amendments ASU 2018-11 provide entities with an additional (and optional) transition method to adopt the new leases standard. Under this new transition method, an entity initially applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption consistent with preparers’ requests. Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which it adopts the new leases standard will continue to be in accordance with current GAAP in Topic 840, Leases.

An entity that elects this additional (and optional) transition method must provide the required Topic 840 disclosures for all periods that continue to be in accordance with Topic 840. The amendments do not change the existing disclosure requirements in Topic 840 (for example, they do not create interim disclosure requirements that entities previously were not required to provide). The Corporation adopted this new transition method on January 1, 2019, but did not recognize a cumulative-effect adjustment to the opening balance of retained earnings at adoption.

The amendments in ASU 2018-11 provide lessors with a practical expedient, by class of underlying asset, to not separate non-lease components from the associated lease component and, instead, to account for those components as a single component if the non-lease components otherwise would be accounted for under the new revenue guidance (Topic 606) and both of the following are met:
*
The timing and pattern of transfer of the non-lease component(s) and associated lease component are the same.
*
The lease component, if accounted for separately, would be classified as an operating lease.

An entity electing this practical expedient (including an entity that accounts for the combined component entirely in Topic 606) is required to disclose certain information, by class of underlying asset, as specified in the ASU. The Corporation elected the practical expedient to not separate non-lease components from the associated lease component at adoption, which was January 1, 2019.

The amendments in ASU 2018-11 related to separating components of a contract affect the amendments in ASU No. 2016-02, which are not yet effective but can be early adopted. For entities that have not adopted Topic 842 before the issuance of this ASU, the effective date and transition requirements for the amendments in this update related to separating components of a contract are the same as the effective date and transition requirements in ASU 2016-02.

For entities that have adopted Topic 842 before the issuance of ASU 2018-11, the transition and effective date of the amendments related to separating components of a contract in this ASU are as follows:
*
The practical expedient may be elected either in the first reporting period following the issuance of this ASU or at the original effective date of Topic 842 for that entity.
*
The practical expedient may be applied either retrospectively or prospectively.

All entities that elect the practical expedient related to separating components of a contract in this ASU must apply the expedient, by class of underlying asset, to all existing lease transactions that qualify for the expedient at the date elected.

FASB Accounting Standards Update No. 2018-07 - Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting
 
Summary - The FASB has issued an Accounting Standards Update (ASU) intended to reduce cost and complexity and to improve financial reporting for non-employee share-based payments.

The ASU expands the scope of Topic 718, Compensation-Stock Compensation (which currently only includes share-based payments to employees) to include share-based payments issued to non-employees for goods or services. Consequently, the accounting for share-based payments to non-employees and employees will be substantially aligned. The ASU supersedes Subtopic 505-50, Equity-Equity-Based Payments to Non-Employees.

The amendments in this ASU are effective for public companies for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. For all other companies, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted, but no earlier than a company’s adoption date of Topic 606, Revenue from Contracts with Customers. The Corporation adopted the standard in the first quarter of 2019 and adoption of the standard did not have a significant effect on the Corporation’s consolidated financial statements.


102

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



FASB Accounting Standards Update No. 2017-08 - Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities

Summary - The FASB has issued Accounting Standards Update (ASU) No. 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The ASU shortens the amortization period for certain callable debt securities held at a premium to the earliest call date.

Under current GAAP, entities normally amortize the premium as an adjustment of yield over the contractual life of the instrument. Stakeholders have expressed concerns with the current approach on the basis that current GAAP excludes certain callable debt securities from consideration of early repayment of principal even if the holder is certain that the call will be exercised. As a result, upon the exercise of a call on a callable debt security held at a premium, the unamortized premium is recorded as a loss in earnings. Further, there is diversity in practice (1) in the amortization period for premiums of callable debt securities, and (2) in how the potential for exercise of a call is factored into current impairment assessments. Another issue is that the practice in the United States is to quote, price, and trade callable debt securities assuming a model that incorporates consideration of calls (also referred to as “yield-to-worst” pricing).

The ASU shortens the amortization period for certain callable debt securities held at a premium and requires the premium to be amortized to the earliest call date. However, the amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity.

The amendments are effective for public business entities for annual periods beginning after December 15, 2018, including interim periods within those annual periods. For other entities, the amendments are effective for annual periods beginning after December 15, 2019, and interim periods within annual periods beginning after December 15, 2020. Early adoption is permitted.

Entities are required to apply the amendments on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The entity is required to provide disclosures about a change in accounting principle in the period of adoption. The Corporation adopted ASU 2017-08 on January 1, 2019 and adoption of the standard did not have a significant effect on the Corporation’s consolidated financial statements.

FASB Accounting Standards Update No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments

Summary - The FASB has issued Accounting Standards Update (ASU) No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This new guidance was issued to address concerns that current generally accepted accounting principles (GAAP) restricts the ability to record credit losses that are expected, but do not yet meet the “probable” threshold by replacing the current “incurred loss” model for recognizing credit losses with an “expected life of loan loss” model referred to as the Current Expected Credit Loss (CECL) model.

Under the CECL model, certain financial assets carried at amortized cost, such as loans held for investment and held-to-maturity debt securities, are required to be presented at the net amount expected to be collected. The measurement of expected credit losses is to be based on information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. This measurement will take place at the time the financial asset is first added to the balance sheet and periodically thereafter. This differs significantly from the “incurred loss” model required under current GAAP, which delays recognition until it is probable a loss has been incurred. The change could materially affect how the allowance for loan losses is determined and cause a charge to earnings through the provision for loan losses. Such would adversely affect the financial condition of the Corporation.

The ASU is effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019 (i.e., January 1, 2020, for calendar year entities). Early application will be permitted for all organizations for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Corporation plans to adopt this ASU in the first quarter of 2020.

The Corporation expects a one-time cumulative-effect adjustment to the allowance for loan losses will be recognized in retained earnings on the consolidated balance sheet as of the beginning of the first reporting period in which the new standard is effective, as is consistent with regulatory expectations set forth in interagency guidance issued at the end of 2016. The Corporation established an implementation team that meets on a regular basis to oversee activities and monitor progress. Third party software has been implemented and model development is in progress. The magnitude of any such adjustment or the overall impact of the new standard on the financial condition or results of operations cannot yet be determined.


103

Table of Contents
PART II: ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(table dollar amounts in thousands, except share data)



FASB Accounting Standards Update No. 2016-02 - Leases (Topic 842)

Summary - The FASB has issued its new lease accounting guidance in Accounting Standards Update (ASU) No. 2016-02, Leases (Topic 842). Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date:

A lease liability, which is a lessee‘s obligation to make lease payments arising from a lease, measured on a discounted basis; and
A right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.

Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. The new lease guidance simplified the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. Lessees will no longer be provided with a source of off-balance sheet financing.

Public business entities should apply the amendments in ASU 2016-02 for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (i.e., January 1, 2019, for a calendar year entity). Nonpublic business entities should apply the amendments for fiscal years beginning after December 15, 2019 (i.e., January 1, 2020, for a calendar year entity), and interim periods within fiscal years beginning after December 15, 2020. Early application is permitted for all public business entities and all nonpublic business entities upon issuance.

Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach.

The Corporation adopted this ASU on January 1, 2019 and recorded a right-of-use asset of $23.3 million and a lease liability of $23.8 million at adoption.

NOTE 26

GENERAL LITIGATION

The Corporation is subject to claims and lawsuits that arise primarily in the ordinary course of business. It is the opinion of management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial position, results of operations and cash flow of the Corporation.


NOTE 27

SUBSEQUENT EVENTS

MBT Financial Corp.

On October 9, 2018, the Corporation and MBT Financial Corp., a Michigan corporation ("MBT"), entered into an Agreement and Plan of Reorganization and Merger (the "Merger Agreement"), pursuant to which MBT will, subject to the terms and conditions of the Merger Agreement, merge with and into the Corporation (the "Holding Company Merger"), whereupon the separate corporate existence of MBT will cease and the Corporation will survive. Immediately following the Holding Company Merger, MBT's wholly-owned subsidiary, Monroe Bank & Trust, will be merged with and into the Bank (the "Bank Merger" and, together with the Holding Company Merger, the "Mergers"), with the Bank continuing as the surviving bank. Based on the closing price of the Corporation's common stock on October 9, 2018 of $45.71 per share, the transaction value is estimated at approximately $290.9 million. The transaction is expected to be a tax-free exchange for MBT's shareholders who will be receiving the Corporation's common stock pursuant to the Holding Company Merger. MBT's total assets as of December 31, 2018 were $1.3 billion.

At a special meeting held on February 14, 2019, the shareholders of MBT approved the Merger Agreement and the transactions contemplated by the Merger Agreement. In addition, on January 3, 2019, the FDIC issued its order approving the Bank Merger, subject to certain customary conditions, and on February 18, 2019, the Indiana DFI approved the Bank Merger. However, consummation of the Mergers remain subject to the (i) receipt of a waiver by the Federal Reserve Board of Governors relating to its right to receive an application in connection with the Holding Company Merger, and (ii) satisfaction of other customary closing conditions contained in the Merger Agreement. The Mergers are expected to close during the first half of 2019.


104

Table of Contents
PART II: ITEM 9., ITEM 9A. AND ITEM 9B.


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

In connection with its audits for the two most recent fiscal years ended December 31, 2018, there have been no disagreements with the Corporation’s independent registered public accounting firm on any matter of accounting principles or practices, financial statement disclosure or audit scope or procedure, nor have there been any changes in accountants.

ITEM 9A.  CONTROLS AND PROCEDURES

At the end of the period covered by this report (the “Evaluation Date”), the Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s management, including the Corporation’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (“Exchange Act”). Based upon that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, the Corporation’s disclosure controls and procedures are effective. Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in the Corporation's reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Management of First Merchants Corporation (the “Corporation”) is responsible for establishing and maintaining effective internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. The Corporation’s internal control over financial reporting is designed to provide reasonable assurance to the Corporation’s management and Board of Directors regarding the preparation and fair presentation of published financial statements. As part of its function of assisting the Corporation’s Board of Directors in discharging its responsibility of ensuring financial reporting and regulatory risks to the organization are properly being managed, mitigated and monitored by Management, the Audit Committee of the Board of Directors oversees management’s internal controls over financial reporting.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Accordingly, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Management assessed the effectiveness of the Corporation’s internal control over financial reporting as of December 31, 2018. In making this assessment, management used the criteria set forth in “Internal Control - Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on this assessment, management has determined that the Corporation’s internal control over financial reporting as of December 31, 2018 is effective based on the specified criteria.

There have been no changes in the Corporation’s internal controls over financial reporting identified in connection with the evaluation referenced above that occurred during the Corporation’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

BKD, LLP, the independent registered public accounting firm that audited the financial statements included in Item 8 of this Annual Report on Form 10-K, has issued an attestation report on the Corporation’s internal control over financial reporting as of December 31, 2018, which appears as follows.



105

Table of Contents
PART II: ITEM 9., ITEM 9A. AND ITEM 9B.



Report of Independent Registered Public Accounting Firm


To the Shareholders, Board of Directors and Audit Committee
First Merchants Corporation
Muncie, Indiana

Opinion on the Internal Control over Financial Reporting

We have audited First Merchants Corporation’s (Corporation) internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework: (2013) issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) ("PCAOB"), the consolidated balance sheets of the Corporation as of December 31, 2018 and 2017 and the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows of the Corporation and our report dated February 27, 2019, expressed an unqualified opinion thereon.

Basis for Opinion

The Corporation's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Corporation's internal control over financial reporting based on our audit.

We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Corporation in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definitions and Limitations of Internal Control over Financial Reporting

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.


BKD, LLP



Indianapolis, Indiana
February 27, 2019



ITEM 9B. OTHER INFORMATION

None


106

Table of Contents
PART III: ITEM 10., ITEM 11., ITEM 12., ITEM 13. AND ITEM 14.


PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required under this Item 10 relating to executive officers is set forth in Part I, “Supplemental Information - Executive Officers of the Registrant” of this Annual Report on Form 10-K.

The Corporation has adopted a Code of Ethics that applies to its Chief Executive Officer, Chief Financial Officer, Chief Banking Officer, Senior Vice President of Finance, Corporate Controller and Corporate Treasurer. It is part of the Corporation’s Code of Business Conduct, which applies to all employees and directors of the Corporation and its affiliates. A copy of the Code of Business Conduct may be obtained, free of charge, by writing to First Merchants Corporation at 200 East Jackson Street, Muncie, IN 47305. In addition, the Code of Ethics is maintained on the Corporation’s website, which can be accessed at https://www.firstmerchants.com.

The Corporation will provide information that is responsive to the remainder of this Item 10 in its definitive proxy statement furnished to stockholders in connection with the 2019 annual meeting (“2019 Proxy Statement”) or in an amendment to this Annual Report not later than 120 days after the end of the fiscal year covered hereby. That information is incorporated in this Item 10 by reference.

ITEM 11. EXECUTIVE COMPENSATION

The Corporation will provide information that is responsive to this Item 11 in its 2019 Proxy Statement or in an amendment to this Annual Report on Form 10-K not later than 120 days after the end of the fiscal year covered hereby. That information is incorporated in this Item 11 by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required under this Item 12 relating to equity compensation plans is set forth in Part II, Item 5 under the table entitled “Equity Compensation Plan Information” of this Annual Report on Form 10-K. The Corporation will provide additional information that is responsive to this Item 12 in its 2019 Proxy Statement or in an amendment to this Annual Report not later than 120 days after the end of the fiscal year covered hereby. That information is incorporated in this Item 12 by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The Corporation will provide information that is responsive to this Item 13 in its 2019 Proxy Statement or in an amendment to this Annual Report on Form 10-K not later than 120 days after the end of the fiscal year covered hereby. That information is incorporated in this Item 13 by reference.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The Corporation will provide information that is responsive to this Item 14 in its 2019 Proxy Statement or in an amendment to this Annual Report on Form 10-K not later than 120 days after the end of the fiscal year covered hereby. That information is incorporated in this Item 14 by reference.
 

107

Table of Contents
PART IV: ITEM 15. AND ITEM 16.


PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

FINANCIAL INFORMATION

 
(a) 1.           The following financial statements are filed as part of this document under Item 8 hereof:
Independent accountants' report
Consolidated balance sheets at December 31, 2018 and 2017
Consolidated statements of income, years ended December 31, 2018, 2017 and 2016
Consolidated statements of comprehensive income, years ended December 31, 2018, 2017 and 2016
Consolidated statements of stockholders' equity, years ended December 31, 2018, 2017 and 2016
Consolidated statements of cash flows, years ended December 31, 2018, 2017 and 2016
Notes to consolidated financial statements


(a) 2.           Financial statement schedules:
All schedules are omitted because they are not applicable or not required, or because the required information is included in the consolidated financial statements or related notes.

(a) 3.           Exhibits:
 
Exhibit No:
Description of Exhibits:
 
2.1
3.1
3.2
3.3
4.1
4.2
4.3
4.4
4.5
4.6
4.7
10.1
10.2
10.3
10.4
10.5
10.6
10.7
10.8
10.9
10.10
10.11

108

Table of Contents
PART IV: ITEM 15. AND ITEM 16.

10.12
10.13
10.14
10.15
21
23
24
31.1
31.2
32
99.1
101.INS
XBRL Instance Document (3)
101.SCH
XBRL Taxonomy Extension Schema Document (3)
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document (3)
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document (3)
101.LAB
XBRL Taxonomy Extension Label Linkbase Document (3)
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document (3)
 
 
 
 
 
 
 
(1) Management contract or compensatory plan
 
(2) Filed herewith.
 
(3) Furnished herewith.





109

Table of Contents
PART IV: ITEM 15. AND ITEM 16.


ITEM 16. FORM 10-K SUMMARY

Not applicable.

110



SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on this 27th day of February, 2019.
 
 
FIRST MERCHANTS CORPORATION
 
 
 
 
 
 
 
 
 
By:
/s/ Michael C. Rechin
 
 
Michael C. Rechin,
 
 
President and Chief Executive Officer
 
 
 
 
 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report on Form 10-K has been signed by the following persons on behalf of the registrant and in the capacities indicated, on this 27th day of February, 2019.


/s/ Michael C. Rechin
/s/ Mark K. Hardwick
Michael C. Rechin, President and
Mark K. Hardwick, Executive Vice President,
Chief Executive Officer
Chief Financial Officer and Chief Operating Officer
(Principal Executive Officer)
(Principal Financial and Accounting Officer)
 
 
/s/ Michael R. Becher*
/s/ Michael C. Marhenke*
Michael R. Becher, Director
Michael C. Marhenke, Director
 
 
/s/ Michael J. Fisher*
/s/ Charles E. Schalliol*
Michael J. Fisher, Director
Charles E. Schalliol, Director
 
 
/s/ F. Howard Halderman*
/s/ Patrick A. Sherman*
F. Howard Halderman, Director
Patrick A. Sherman, Director
 
 
/s/ William L. Hoy*
/s/ Terry L. Walker*
William L. Hoy, Director
Terry L. Walker, Director
 
 
/s/ Gary J. Lehman*
/s/ Jean L. Wojtowicz*
Gary J. Lehman, Director
Jean L. Wojtowicz, Director
 
 
/s/ Michael C. Rechin
 
Michael C. Rechin, Director
 
 
 
*
By Mark K. Hardwick as Attorney-in Fact pursuant to a Limited Power of Attorney executed by the directors listed above, which Power of Attorney is being filed with the Securities and Exchange Commission as an exhibit hereto.
 
/s/ Mark K. Hardwick
 
 
Mark K. Hardwick
 
 
As Attorney-in-Fact
February 27, 2019
 

111