FULT 9.30.2012 10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20459
FORM 10-Q
(Mark One)
|
| |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2012, or
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 0-10587
FULTON FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
|
| | |
PENNSYLVANIA | | 23-2195389 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
One Penn Square, P.O. Box 4887, Lancaster, Pennsylvania | | 17604 |
(Address of principal executive offices) | | (Zip Code) |
(717) 291-2411
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer | | ý | | Accelerated filer | | ¨ |
Non-accelerated filer | | ¨ | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Common Stock, $2.50 Par Value – 199,109,000 shares outstanding as of October 31, 2012.
FULTON FINANCIAL CORPORATION
FORM 10-Q FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012
INDEX
|
| | | |
Description | | Page |
| | | |
PART I. FINANCIAL INFORMATION | |
| | | |
| |
| | | |
(a) | | | |
| | | |
(b) | | | |
| | | |
(c) | | | |
| | | |
(d) | | | |
| | | |
(e) | | | |
| | | |
(f) | | | |
| | | |
| |
| | | |
| |
| | | |
| |
| | | |
| |
| | | |
| |
| | | |
| |
| | | |
| |
| | | |
| |
| | | |
| |
| | | |
| |
| | | |
| |
| | | |
| |
| | | |
| |
| | | |
Item 1. Financial Statements
FULTON FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except per-share data) |
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
| (unaudited) | |
ASSETS | | | |
Cash and due from banks | $ | 217,207 |
| | $ | 292,598 |
|
Interest-bearing deposits with other banks | 202,305 |
| | 175,336 |
|
Loans held for sale | 85,477 |
| | 47,009 |
|
Investment securities: | | | |
Held to maturity (estimated fair value of $487 in 2012 and $6,699 in 2011) | 454 |
| | 6,669 |
|
Available for sale | 2,789,684 |
| | 2,673,298 |
|
Loans, net of unearned income | 11,933,001 |
| | 11,968,970 |
|
Less: Allowance for loan losses | (233,864 | ) | | (256,471 | ) |
Net Loans | 11,699,137 |
| | 11,712,499 |
|
Premises and equipment | 225,771 |
| | 212,274 |
|
Accrued interest receivable | 49,784 |
| | 51,098 |
|
Goodwill | 535,959 |
| | 536,005 |
|
Intangible assets | 5,886 |
| | 8,204 |
|
Other assets | 461,465 |
| | 655,518 |
|
Total Assets | $ | 16,273,129 |
| | $ | 16,370,508 |
|
LIABILITIES | | | |
Deposits: | | | |
Noninterest-bearing | $ | 2,903,591 |
| | $ | 2,588,034 |
|
Interest-bearing | 9,697,719 |
| | 9,937,705 |
|
Total Deposits | 12,601,310 |
| | 12,525,739 |
|
Short-term borrowings: | | | |
Federal funds purchased | 170,261 |
| | 253,470 |
|
Other short-term borrowings | 316,710 |
| | 343,563 |
|
Total Short-Term Borrowings | 486,971 |
| | 597,033 |
|
Accrued interest payable | 21,818 |
| | 25,686 |
|
Other liabilities | 193,724 |
| | 189,362 |
|
Federal Home Loan Bank advances and long-term debt | 908,623 |
| | 1,040,149 |
|
Total Liabilities | 14,212,446 |
| | 14,377,969 |
|
SHAREHOLDERS’ EQUITY | | | |
Common stock, $2.50 par value, 600 million shares authorized, 216.7 million shares issued in 2012 and 216.2 million shares issued in 2011 | 541,820 |
| | 540,386 |
|
Additional paid-in capital | 1,425,801 |
| | 1,423,727 |
|
Retained earnings | 339,638 |
| | 264,059 |
|
Accumulated other comprehensive income | 11,807 |
| | 7,955 |
|
Treasury stock, at cost, 17.8 million shares in 2012 and 16.0 million shares in 2011 | (258,383 | ) | | (243,588 | ) |
Total Shareholders’ Equity | 2,060,683 |
| | 1,992,539 |
|
Total Liabilities and Shareholders’ Equity | $ | 16,273,129 |
| | $ | 16,370,508 |
|
| | | |
See Notes to Consolidated Financial Statements | | | |
FULTON FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(in thousands, except per-share data) |
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2012 | | 2011 | | 2012 | | 2011 |
INTEREST INCOME | | | | | | | |
Loans, including fees | $ | 140,511 |
| | $ | 149,460 |
| | $ | 426,398 |
| | $ | 448,707 |
|
Investment securities: | | | | | | | |
Taxable | 16,658 |
| | 20,166 |
| | 53,943 |
| | 62,722 |
|
Tax-exempt | 2,558 |
| | 2,896 |
| | 7,855 |
| | 9,217 |
|
Dividends | 720 |
| | 698 |
| | 2,060 |
| | 2,077 |
|
Loans held for sale | 578 |
| | 425 |
| | 1,547 |
| | 1,417 |
|
Other interest income | 35 |
| | 91 |
| | 133 |
| | 225 |
|
Total Interest Income | 161,060 |
| | 173,736 |
| | 491,936 |
| | 524,365 |
|
INTEREST EXPENSE | | | | | | | |
Deposits | 13,848 |
| | 19,684 |
| | 44,841 |
| | 64,745 |
|
Short-term borrowings | 220 |
| | 151 |
| | 912 |
| | 573 |
|
Long-term debt | 11,111 |
| | 12,408 |
| | 34,077 |
| | 37,346 |
|
Total Interest Expense | 25,179 |
| | 32,243 |
| | 79,830 |
| | 102,664 |
|
Net Interest Income | 135,881 |
| | 141,493 |
| | 412,106 |
| | 421,701 |
|
Provision for credit losses | 23,000 |
| | 31,000 |
| | 76,500 |
| | 105,000 |
|
Net Interest Income After Provision for Credit Losses | 112,881 |
| | 110,493 |
| | 335,606 |
| | 316,701 |
|
NON-INTEREST INCOME | | | | | | | |
Service charges on deposit accounts | 15,651 |
| | 15,164 |
| | 45,860 |
| | 42,801 |
|
Other service charges and fees | 11,119 |
| | 12,507 |
| | 33,181 |
| | 36,698 |
|
Mortgage banking income | 10,594 |
| | 7,942 |
| | 31,787 |
| | 19,454 |
|
Investment management and trust services | 9,429 |
| | 8,914 |
| | 28,628 |
| | 27,756 |
|
Other | 5,169 |
| | 4,055 |
| | 14,761 |
| | 11,163 |
|
Investment securities gains (losses), net: | | | | | | | |
Other-than-temporary impairment losses | (43 | ) | | (509 | ) | | (100 | ) | | (1,601 | ) |
Less: Portion of gain recognized in other comprehensive income (before taxes) | — |
| | (80 | ) | | — |
| | (672 | ) |
Net other-than-temporary impairment losses | (43 | ) | | (589 | ) | | (100 | ) | | (2,273 | ) |
Net gains on sales of investment securities | 85 |
| | 146 |
| | 2,931 |
| | 3,780 |
|
Investment securities gains (losses), net | 42 |
| | (443 | ) | | 2,831 |
| | 1,507 |
|
Total Non-Interest Income | 52,004 |
| | 48,139 |
| | 157,048 |
| | 139,379 |
|
NON-INTEREST EXPENSE | | | | | | | |
Salaries and employee benefits | 62,161 |
| | 58,948 |
| | 182,612 |
| | 169,326 |
|
Net occupancy expense | 11,161 |
| | 10,790 |
| | 33,301 |
| | 33,030 |
|
Other outside services | 4,996 |
| | 1,846 |
| | 11,782 |
| | 5,256 |
|
Equipment expense | 3,816 |
| | 3,032 |
| | 10,370 |
| | 9,541 |
|
Data processing | 3,776 |
| | 3,473 |
| | 11,223 |
| | 10,059 |
|
FDIC insurance expense | 3,029 |
|
| 3,732 |
| | 9,052 |
| | 11,750 |
|
Professional fees | 2,728 |
|
| 3,247 |
| | 8,294 |
| | 9,198 |
|
Software | 2,511 |
| | 2,142 |
| | 6,958 |
| | 6,146 |
|
Other real estate owned and repossession expense | 2,096 |
| | 2,548 |
| | 7,847 |
| | 4,801 |
|
Operating risk loss | 1,404 |
| | 776 |
| | 6,827 |
| | 306 |
|
Intangible amortization | 756 |
| | 953 |
| | 2,318 |
| | 3,303 |
|
Marketing | 648 |
| | 1,923 |
| | 5,703 |
| | 6,622 |
|
Other | 10,961 |
|
| 12,457 |
| | 36,610 |
| | 38,278 |
|
Total Non-Interest Expense | 110,043 |
| | 105,867 |
| | 332,897 |
| | 307,616 |
|
Income Before Income Taxes | 54,842 |
| | 52,765 |
| | 159,757 |
| | 148,464 |
|
Income taxes | 13,260 |
| | 13,441 |
| | 40,152 |
| | 38,970 |
|
Net Income | $ | 41,582 |
| | $ | 39,324 |
| | $ | 119,605 |
| | $ | 109,494 |
|
| | | | | | | |
PER SHARE: | | | | | | | |
Net Income (Basic) | $ | 0.21 |
| | $ | 0.20 |
| | $ | 0.60 |
| | $ | 0.55 |
|
Net Income (Diluted) | 0.21 |
| | 0.20 |
| | 0.60 |
| | 0.55 |
|
Cash Dividends | 0.08 |
| | 0.05 |
| | 0.22 |
| | 0.14 |
|
See Notes to Consolidated Financial Statements | | | | | | | |
FULTON FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(in thousands)
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2012 | | 2011 | | 2012 | | 2011 |
| |
Net Income | $ | 41,582 |
| | $ | 39,324 |
| | $ | 119,605 |
| | $ | 109,494 |
|
Other Comprehensive Income (Loss), net of tax: | | | | | | | |
Unrealized gain (loss) on securities | 10,834 |
| | (1,876 | ) | | 4,714 |
| | 15,143 |
|
Reclassification adjustment for securities (gains) losses included in net income | (28 | ) | | 288 |
| | (1,840 | ) | | (979 | ) |
Non-credit related unrealized gain (loss) on other-than-temporarily impaired debt securities | 271 |
| | (542 | ) | | 234 |
| | 187 |
|
Unrealized gain on derivative financial instruments | 34 |
| | 34 |
| | 102 |
| | 102 |
|
Amortization (accretion) of net unrecognized pension and postretirement items | 214 |
| | (13 | ) | | 642 |
| | (37 | ) |
Other Comprehensive Income (Loss) | 11,325 |
| | (2,109 | ) | | 3,852 |
| | 14,416 |
|
Total Comprehensive Income | $ | 52,907 |
| | $ | 37,215 |
| | $ | 123,457 |
| | $ | 123,910 |
|
| | | | | | | |
See Notes to Consolidated Financial Statements | | | | | | | |
FULTON FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011
(in thousands, except per-share data)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | | | Retained Earnings | | | | Treasury Stock | | Total |
| Shares Outstanding | | Amount | | Additional Paid-in Capital | | Accumulated Other Comprehensive Income | |
| |
Balance at December 31, 2011 | 200,164 |
| | $ | 540,386 |
| | $ | 1,423,727 |
| | $ | 264,059 |
| | $ | 7,955 |
| | $ | (243,588 | ) | | $ | 1,992,539 |
|
Net income |
| |
| |
| | 119,605 |
| |
| |
| | 119,605 |
|
Other comprehensive income |
| |
| |
| |
| | 3,852 |
| |
| | 3,852 |
|
Stock issued, including related tax benefits | 926 |
| | 1,434 |
| | (1,889 | ) | |
| |
| | 5,565 |
| | 5,110 |
|
Stock-based compensation awards |
| |
| | 3,963 |
| |
| |
| |
| | 3,963 |
|
Acquisition of treasury stock | (2,115 | ) | | | | | | | | | | (20,360 | ) | | (20,360 | ) |
Common stock cash dividends - $0.22 per share |
| |
| |
| | (44,026 | ) | |
| |
| | (44,026 | ) |
Balance at September 30, 2012 | 198,975 |
| | $ | 541,820 |
| | $ | 1,425,801 |
| | $ | 339,638 |
| | $ | 11,807 |
| | $ | (258,383 | ) | | $ | 2,060,683 |
|
| | | | | | | | | | | | | |
Balance at December 31, 2010 | 199,050 |
| | $ | 538,492 |
| | $ | 1,420,127 |
| | $ | 158,453 |
| | $ | 12,495 |
| | $ | (249,178 | ) | | $ | 1,880,389 |
|
Net income |
| |
| |
| | 109,494 |
| |
| |
| | 109,494 |
|
Other comprehensive income |
| |
| |
| |
| | 14,416 |
| |
| | 14,416 |
|
Stock issued, including related tax benefits | 841 |
| | 1,508 |
| | (451 | ) | |
| |
| | 3,791 |
| | 4,848 |
|
Stock-based compensation awards |
| |
| | 3,473 |
| |
| |
| |
| | 3,473 |
|
Common stock cash dividends - $0.14 per share |
| |
| |
| | (27,961 | ) | |
| |
| | (27,961 | ) |
Balance at September 30, 2011 | 199,891 |
| | $ | 540,000 |
| | $ | 1,423,149 |
| | $ | 239,986 |
| | $ | 26,911 |
| | $ | (245,387 | ) | | $ | 1,984,659 |
|
| | | | | | | | | | | | | |
See Notes to Consolidated Financial Statements | | | | | | | | | | | | | |
FULTON FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands) |
| | | | | | | |
| Nine months ended September 30 |
| 2012 | | 2011 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | $ | 119,605 |
| | $ | 109,494 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
| |
|
Provision for credit losses | 76,500 |
| | 105,000 |
|
Depreciation and amortization of premises and equipment | 16,735 |
| | 15,824 |
|
Net amortization of investment securities premiums | 8,039 |
| | 2,596 |
|
Investment securities gains, net | (2,831 | ) | | (1,507 | ) |
Net (increase) decrease in loans held for sale | (38,468 | ) | | 20,386 |
|
Amortization of intangible assets | 2,318 |
| | 3,303 |
|
Stock-based compensation | 3,963 |
| | 3,473 |
|
Excess tax benefits from stock-based compensation | (25 | ) | | — |
|
Decrease in accrued interest receivable | 1,314 |
| | 1,381 |
|
Decrease in other assets | 12,498 |
| | 13,599 |
|
Decrease in accrued interest payable | (3,868 | ) | | (5,655 | ) |
Decrease in other liabilities | (1,966 | ) | | (18,862 | ) |
Total adjustments | 74,209 |
| | 139,538 |
|
Net cash provided by operating activities | 193,814 |
| | 249,032 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Proceeds from sales of securities available for sale | 225,539 |
| | 419,803 |
|
Proceeds from maturities of securities held to maturity | 228 |
| | 388 |
|
Proceeds from maturities of securities available for sale | 644,055 |
| | 440,475 |
|
Purchase of securities held to maturity | (346 | ) | | (28 | ) |
Purchase of securities available for sale | (796,656 | ) | | (616,586 | ) |
Decrease in short-term investments | (26,969 | ) | | (223,063 | ) |
Net increase in loans | (63,440 | ) | | (74,029 | ) |
Net purchases of premises and equipment | (30,232 | ) | | (13,978 | ) |
Net cash used in investing activities | (47,821 | ) | | (67,018 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Net increase in demand and savings deposits | 510,523 |
| | 728,652 |
|
Net decrease in time deposits | (434,952 | ) | | (479,609 | ) |
Decrease in short-term borrowings | (110,062 | ) | | (225,122 | ) |
Repayments of long-term debt | (131,526 | ) | | (93,945 | ) |
Net proceeds from issuance of stock | 5,085 |
| | 4,848 |
|
Excess tax benefits from stock-based compensation | 25 |
| | — |
|
Dividends paid | (40,117 | ) | | (23,922 | ) |
Acquisition of treasury stock | (20,360 | ) | | — |
|
Net cash used in financing activities | (221,384 | ) | | (89,098 | ) |
| | | |
Net (Decrease) Increase in Cash and Due From Banks | (75,391 | ) | | 92,916 |
|
Cash and Due From Banks at Beginning of Period | 292,598 |
| | 198,954 |
|
Cash and Due From Banks at End of Period | $ | 217,207 |
| | $ | 291,870 |
|
Supplemental Disclosures of Cash Flow Information: | | | |
Cash paid during the period for: | | | |
Interest | $ | 83,698 |
| | $ | 108,319 |
|
Income taxes | 22,747 |
| | 21,216 |
|
See Notes to Consolidated Financial Statements | | | |
FULTON FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE A – Basis of Presentation
The accompanying unaudited consolidated financial statements of Fulton Financial Corporation (the Corporation) have been prepared in conformity with U.S. generally accepted accounting principles (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities as of the date of the financial statements as well as revenues and expenses during the period. Actual results could differ from those estimates. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine-month periods ended September 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012. The Corporation evaluates subsequent events through the date of filing with the Securities and Exchange Commission (SEC).
NOTE B – Net Income Per Share
Basic net income per common share is calculated as net income divided by the weighted average number of common shares outstanding.
For diluted net income per common share, net income is divided by the weighted average number of common shares outstanding plus the incremental number of shares added as a result of converting common stock equivalents, calculated using the treasury stock method. The Corporation’s common stock equivalents consist of outstanding stock options and restricted stock.
A reconciliation of weighted average common shares outstanding used to calculate basic net income per common share and diluted net income per common share follows for the three and nine months ended September 30:
|
| | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2012 | | 2011 | | 2012 | | 2011 |
| (in thousands) |
Weighted average shares outstanding (basic) | 198,956 |
| | 199,028 |
| | 199,371 |
| | 198,801 |
|
Effect of dilutive securities | 852 |
| | 786 |
| | 950 |
| | 743 |
|
Weighted average shares outstanding (diluted) | 199,808 |
| | 199,814 |
| | 200,321 |
| | 199,544 |
|
For the three and nine months ended September 30, 2012, 5.2 million stock options were excluded from the diluted net income per share computation as their effect would have been anti-dilutive. For the three and nine months ended September 30, 2011, 5.8 million and 5.0 million stock options, respectively, were excluded from the diluted net income per share computation as their effect would have been anti-dilutive.
NOTE C – Accumulated Other Comprehensive Income
The following table presents changes in other comprehensive income for the three and nine months ended September 30, 2012 and 2011:
|
| | | | | | | | | | | |
| Before-Tax Amount | | Tax Effect | | Net of Tax Amount |
| (in thousands) |
Three months ended September 30, 2012 | | | | | |
Unrealized gain (loss) on securities | $ | 16,668 |
| | $ | (5,834 | ) | | $ | 10,834 |
|
Reclassification adjustment for securities (gains) losses included in net income | (43 | ) | | 15 |
| | (28 | ) |
Non-credit related unrealized gain (loss) on other-than-temporarily impaired debt securities | 417 |
| | (146 | ) | | 271 |
|
Unrealized gain on derivative financial instruments | 52 |
| | (18 | ) | | 34 |
|
Amortization (accretion) of net unrecognized pension and postretirement items | 329 |
| | (115 | ) | | 214 |
|
Total Other Comprehensive Income (Loss) | $ | 17,423 |
| | $ | (6,098 | ) | | $ | 11,325 |
|
Three months ended September 30, 2011 | | | | | |
Unrealized gain (loss) on securities | $ | (2,886 | ) | | $ | 1,010 |
| | $ | (1,876 | ) |
Reclassification adjustment for securities (gains) losses included in net income | 443 |
| | (155 | ) | | 288 |
|
Non-credit related unrealized gain (loss) on other-than-temporarily impaired debt securities | (834 | ) | | 292 |
| | (542 | ) |
Unrealized gain on derivative financial instruments | 52 |
| | (18 | ) | | 34 |
|
Amortization (accretion) of net unrecognized pension and postretirement items | (20 | ) | | 7 |
| | (13 | ) |
Total Other Comprehensive Income (Loss) | $ | (3,245 | ) | | $ | 1,136 |
| | $ | (2,109 | ) |
Nine months ended September 30, 2012 | | | | | |
Unrealized gain (loss) on securities | $ | 7,252 |
| | $ | (2,538 | ) | | $ | 4,714 |
|
Reclassification adjustment for securities (gains) losses included in net income | (2,831 | ) | | 991 |
| | (1,840 | ) |
Non-credit related unrealized gain (loss) on other-than-temporarily impaired debt securities | 360 |
| | (126 | ) | | 234 |
|
Unrealized gain on derivative financial instruments | 157 |
| | (55 | ) | | 102 |
|
Amortization (accretion) of net unrecognized pension and postretirement items | 988 |
| | (346 | ) | | 642 |
|
Total Other Comprehensive Income (Loss) | $ | 5,926 |
| | $ | (2,074 | ) | | $ | 3,852 |
|
Nine months ended September 30, 2011 | | | | | |
Unrealized gain (loss) on securities | $ | 23,297 |
| | $ | (8,154 | ) | | $ | 15,143 |
|
Reclassification adjustment for securities (gains) losses included in net income | (1,506 | ) | | 527 |
| | (979 | ) |
Non-credit related unrealized gain (loss) on other-than-temporarily impaired debt securities | 288 |
| | (101 | ) | | 187 |
|
Unrealized gain on derivative financial instruments | 157 |
| | (55 | ) | | 102 |
|
Amortization (accretion) of net unrecognized pension and postretirement items | (57 | ) | | 20 |
| | (37 | ) |
Total Other Comprehensive Income (Loss) | $ | 22,179 |
| | $ | (7,763 | ) | | $ | 14,416 |
|
The following table presents changes in each component of accumulated other comprehensive income, net of tax, for the three and nine months ended September 30, 2012 and 2011:
|
| | | | | | | | | | | | | | | | | | | |
| Unrealized Gains on Investment Securities Not Other-Than-Temporarily Impaired | | Unrealized Non-Credit Losses on Other-Than-Temporarily Impaired Debt Securities | | Unrecognized Pension and Postretirement Plan Items | | Unrealized Effective Portions of Losses on Forward-Starting Interest Rate Swaps | | Total |
| (in thousands) |
Three months ended September 30, 2012 | | | | | | | | | |
Balance at June 30, 2012 | $ | 19,122 |
| | $ | (1,048 | ) | | $ | (14,706 | ) | | $ | (2,886 | ) | | $ | 482 |
|
Current-period other comprehensive income | 10,793 |
| | 284 |
| | 214 |
| | 34 |
| | 11,325 |
|
Balance at September 30, 2012 | $ | 29,915 |
| | $ | (764 | ) | | $ | (14,492 | ) | | $ | (2,852 | ) | | $ | 11,807 |
|
Three months ended September 30, 2011 |
| |
| |
| |
| |
|
Balance at June 30, 2011 | $ | 37,227 |
| | $ | (747 | ) | | $ | (4,438 | ) | | $ | (3,022 | ) | | $ | 29,020 |
|
Current-period other comprehensive income (loss) | (1,813 | ) | | (317 | ) | | (13 | ) | | 34 |
| | (2,109 | ) |
Balance at September 30, 2011 | $ | 35,414 |
| | $ | (1,064 | ) | | $ | (4,451 | ) | | $ | (2,988 | ) | | $ | 26,911 |
|
| | | | | | | | | |
Nine months ended September 30, 2012 | | | | | | | | | |
Balance at December 31, 2011 | $ | 27,054 |
| | $ | (1,011 | ) | | $ | (15,134 | ) | | $ | (2,954 | ) | | $ | 7,955 |
|
Current-period other comprehensive income | 2,861 |
| | 247 |
| | 642 |
| | 102 |
| | 3,852 |
|
Balance at September 30, 2012 | $ | 29,915 |
| | $ | (764 | ) | | $ | (14,492 | ) | | $ | (2,852 | ) | | $ | 11,807 |
|
Nine months ended September 30, 2011 | | | | | | | | | |
Balance at December 31, 2010 | $ | 22,354 |
| | $ | (2,355 | ) | | $ | (4,414 | ) | | $ | (3,090 | ) | | $ | 12,495 |
|
Current-period other comprehensive income (loss) | 13,060 |
| | 1,291 |
| | (37 | ) | | 102 |
| | 14,416 |
|
Balance at September 30, 2011 | $ | 35,414 |
| | $ | (1,064 | ) | | $ | (4,451 | ) | | $ | (2,988 | ) | | $ | 26,911 |
|
NOTE D – Investment Securities
The following table presents the amortized cost and estimated fair values of investment securities:
|
| | | | | | | | | | | | | | | |
Held to Maturity at September 30, 2012 | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
| (in thousands) |
State and municipal securities | $ | 114 |
| | $ | — |
| | $ | — |
| | $ | 114 |
|
Mortgage-backed securities | 340 |
| | 33 |
| | — |
| | 373 |
|
| $ | 454 |
| | $ | 33 |
| | $ | — |
| | $ | 487 |
|
Available for Sale at September 30, 2012 | | | | | | | |
Equity securities | $ | 113,838 |
| | $ | 4,569 |
| | $ | (1,089 | ) | | $ | 117,318 |
|
U.S. Government securities | 326 |
| | — |
| | — |
| | 326 |
|
U.S. Government sponsored agency securities | 2,401 |
| | 39 |
| | — |
| | 2,440 |
|
State and municipal securities | 293,056 |
| | 14,978 |
| | (2 | ) | | 308,032 |
|
Corporate debt securities | 110,111 |
| | 6,376 |
| | (10,361 | ) | | 106,126 |
|
Collateralized mortgage obligations | 1,014,837 |
| | 15,733 |
| | (380 | ) | | 1,030,190 |
|
Mortgage-backed securities | 1,021,882 |
| | 43,308 |
| | — |
| | 1,065,190 |
|
Auction rate securities | 188,378 |
| | — |
| | (28,316 | ) | | 160,062 |
|
| $ | 2,744,829 |
| | $ | 85,003 |
| | $ | (40,148 | ) | | $ | 2,789,684 |
|
|
| | | | | | | | | | | | | | | |
Held to Maturity at December 31, 2011 | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
| (in thousands) |
U.S. Government sponsored agency securities | $ | 5,987 |
| | $ | — |
| | $ | (14 | ) | | $ | 5,973 |
|
State and municipal securities | 179 |
| | — |
| | — |
| | 179 |
|
Mortgage-backed securities | 503 |
| | 44 |
| | — |
| | 547 |
|
| $ | 6,669 |
| | $ | 44 |
| | $ | (14 | ) | | $ | 6,699 |
|
Available for Sale at December 31, 2011 | | | | | | | |
Equity securities | $ | 117,486 |
| | $ | 2,383 |
| | $ | (2,819 | ) | | $ | 117,050 |
|
U.S. Government securities | 334 |
| | — |
| | — |
| | 334 |
|
U.S. Government sponsored agency securities | 3,987 |
| | 87 |
| | (1 | ) | | 4,073 |
|
State and municipal securities | 306,186 |
| | 15,832 |
| | — |
| | 322,018 |
|
Corporate debt securities | 132,855 |
| | 4,979 |
| | (14,528 | ) | | 123,306 |
|
Collateralized mortgage obligations | 982,851 |
| | 19,186 |
| | (828 | ) | | 1,001,209 |
|
Mortgage-backed securities | 848,675 |
| | 31,837 |
| | (415 | ) | | 880,097 |
|
Auction rate securities | 240,852 |
| | 120 |
| | (15,761 | ) | | 225,211 |
|
| $ | 2,633,226 |
| | $ | 74,424 |
| | $ | (34,352 | ) | | $ | 2,673,298 |
|
Securities carried at $1.9 billion as of September 30, 2012 and $1.8 billion as of December 31, 2011 were pledged as collateral to secure public and trust deposits and customer repurchase agreements.
Available for sale equity securities include restricted investment securities issued by the Federal Home Loan Bank (FHLB) and the Federal Reserve Bank ($73.2 million at September 30, 2012 and $82.5 million at December 31, 2011), common stocks of financial institutions ($37.4 million at September 30, 2012 and $27.9 million at December 31, 2011) and other equity investments ($6.7 million at September 30, 2012 and December 31, 2011).
As of September 30, 2012, the financial institutions stock portfolio had a cost basis of $34.0 million and a fair value of $37.4 million. On July 31, 2012, the Corporation entered into an agreement with a private investor to immediately purchase $12.7 million of common stock of another financial institution and, contingent upon the Corporation receiving regulatory approval to own more than 5% of that financial institution, to purchase an additional $6.4 million of common stock of that financial institution. The Corporation acquired the common stock as a passive investment. As of September 30, 2012, the Corporation's total investment in the common stock of that financial institution had a cost basis of $13.6 million and a fair value of $14.8 million. This investment accounted for approximately 40% of the Corporation's investments in the common stocks of publicly traded financial institutions. On that date, no other investment within the Corporation's financial institutions stock portfolio exceeded 5% of the portfolio's fair value. In October 2012, the Corporation received the required regulatory approval to purchase, and completed the purchase of, the additional $6.4 million of common stock of that financial institution. As a result of this additional investment, the Corporation owned, in the aggregate, approximately 7.2% of the outstanding shares of that financial institution.
The amortized cost and estimated fair values of debt securities as of September 30, 2012, by contractual maturity, are shown in the following table. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
| | | | | | | | | | | | | | | |
| Held to Maturity | | Available for Sale |
| Amortized Cost | | Estimated Fair Value | | Amortized Cost | | Estimated Fair Value |
| (in thousands) |
Due in one year or less | $ | 114 |
| | $ | 114 |
| | $ | 36,622 |
| | $ | 36,707 |
|
Due from one year to five years | — |
| | — |
| | 60,067 |
| | 63,879 |
|
Due from five years to ten years | — |
| | — |
| | 162,239 |
| | 174,060 |
|
Due after ten years | — |
| | — |
| | 335,344 |
| | 302,340 |
|
| 114 |
| | 114 |
| | 594,272 |
| | 576,986 |
|
Collateralized mortgage obligations | — |
| | — |
| | 1,014,837 |
| | 1,030,190 |
|
Mortgage-backed securities | 340 |
| | 373 |
| | 1,021,882 |
| | 1,065,190 |
|
| $ | 454 |
| | $ | 487 |
| | $ | 2,630,991 |
| | $ | 2,672,366 |
|
The following table presents information related to the gains and losses on the sales of equity and debt securities, and losses recognized for the other-than-temporary impairment of investments:
|
| | | | | | | | | | | | | | | |
| Gross Realized Gains | | Gross Realized Losses | | Other-than- temporary Impairment Losses | | Net Gains (Losses) |
| (in thousands) |
Three months ended September 30, 2012 | | | | | | | |
Equity securities | $ | — |
| | $ | — |
| | $ | (24 | ) | | $ | (24 | ) |
Debt securities | 85 |
| | — |
| | (19 | ) | | 66 |
|
Total | $ | 85 |
| | $ | — |
| | $ | (43 | ) | | $ | 42 |
|
Three months ended September 30, 2011 | | | | | | | |
Equity securities | $ | 146 |
| | $ | — |
| | $ | (244 | ) | | $ | (98 | ) |
Debt securities | — |
| | — |
| | (345 | ) | | (345 | ) |
Total | $ | 146 |
| | $ | — |
| | $ | (589 | ) | | $ | (443 | ) |
| | | | | | | |
Nine months ended September 30, 2012 | | | | | | | |
Equity securities | $ | 2,603 |
| | $ | — |
| | $ | (81 | ) | | $ | 2,522 |
|
Debt securities | 328 |
| | — |
| | (19 | ) | | 309 |
|
Total | $ | 2,931 |
| | $ | — |
| | $ | (100 | ) | | $ | 2,831 |
|
Nine months ended September 30, 2011 | | | | | | | |
Equity securities | $ | 194 |
| | $ | — |
| | $ | (575 | ) | | $ | (381 | ) |
Debt securities | 3,605 |
| | (19 | ) | | (1,698 | ) | | 1,888 |
|
Total | $ | 3,799 |
| | $ | (19 | ) | | $ | (2,273 | ) | | $ | 1,507 |
|
The other-than-temporary impairment charges for equity securities during the three and nine months ended September 30, 2012 and 2011 were for investments in stocks of financial institutions. Other-than-temporary impairment charges related to financial institution stocks were due to the severity and duration of the declines in fair values of certain bank stock holdings, in conjunction with management’s assessment of the near-term prospects of each specific issuer.
The credit related other-than-temporary impairment charges for debt securities during the three and nine months ended September 30, 2012 were for investments in pooled trust preferred securities issued by financial institutions. During the third quarter of 2011, the Corporation recorded $292,000 of other-than-temporary impairment charges for investments in student loan auction rate certificates (ARCs). Other-than-temporary impairment charges related to debt securities were determined based on expected cash flows models.
The following table presents a summary of the cumulative credit related other-than-temporary impairment charges, recognized as components of earnings, for debt securities still held by the Corporation at September 30, 2012 and 2011:
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2012 | | 2011 | | 2012 | | 2011 |
| (in thousands) |
Balance of cumulative credit losses on debt securities, beginning of period | $ | (22,692 | ) | | $ | (28,876 | ) | | $ | (22,781 | ) | | $ | (27,560 | ) |
Additions for credit losses recorded which were not previously recognized as components of earnings | (19 | ) | | (345 | ) | | (19 | ) | | (1,698 | ) |
Reductions for increases in cash flows expected to be collected that are recognized over the remaining life of the security | 66 |
| | 40 |
| | 155 |
| | 77 |
|
Balance of cumulative credit losses on debt securities, end of period | $ | (22,645 | ) | | $ | (29,181 | ) | | $ | (22,645 | ) | | $ | (29,181 | ) |
The following table presents the gross unrealized losses and estimated fair values of investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2012:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less than 12 months | | 12 months or longer | | Total |
| Estimated Fair Value | | Unrealized Losses | | Estimated Fair Value | | Unrealized Losses | | Estimated Fair Value | | Unrealized Losses |
| (in thousands) |
State and municipal securities | $ | 567 |
| | $ | (2 | ) | | $ | — |
| | $ | — |
| | $ | 567 |
| | $ | (2 | ) |
Corporate debt securities | 6,649 |
| | (1,082 | ) | | 38,816 |
| | (9,279 | ) | | 45,465 |
| | (10,361 | ) |
Collateralized mortgage obligations | 137,520 |
| | (211 | ) | | 15,618 |
| | (169 | ) | | 153,138 |
| | (380 | ) |
Auction rate securities | 18,258 |
| | (1,274 | ) | | 141,804 |
| | (27,042 | ) | | 160,062 |
| | (28,316 | ) |
Total debt securities | 162,994 |
| | (2,569 | ) | | 196,238 |
| | (36,490 | ) | | 359,232 |
| | (39,059 | ) |
Equity securities | 2,099 |
| | (145 | ) | | 6,247 |
| | (944 | ) | | 8,346 |
| | (1,089 | ) |
| $ | 165,093 |
| | $ | (2,714 | ) | | $ | 202,485 |
| | $ | (37,434 | ) | | $ | 367,578 |
| | $ | (40,148 | ) |
For its investments in equity securities, particularly its investments in stocks of financial institutions, management evaluates the near-term prospects of the issuers in relation to the severity and duration of the impairment. As of September 30, 2012, the financial institutions stock portfolio had a cost basis of $34.0 million and a fair value of $37.4 million. Based on that evaluation and the Corporation’s ability and intent to hold those investments for a reasonable period of time sufficient for a recovery of fair value, the Corporation does not consider those investments with unrealized holding losses as of September 30, 2012 to be other-than-temporarily impaired.
The unrealized holding losses on ARCs are attributable to liquidity issues resulting from the failure of periodic auctions. Fulton Financial Advisors (FFA) is the investment management and trust division of the Corporation’s Fulton Bank, N.A. subsidiary. FFA had previously purchased ARCs for customers as short-term investments with fair values that could be derived based on periodic auctions under normal market conditions. During 2008 and 2009, the Corporation purchased ARCs from customers due to the failure of these periodic auctions, which made these previously short-term investments illiquid. During the three and nine months ended September 30, 2012, ARCs with a par value of $51.5 million and $56.1 million, respectively, were called at par value by their issuers.
As of September 30, 2012, approximately $149 million, or 93%, of the ARCs were rated above investment grade, with approximately $21 million, or 13%, AAA rated and $94 million, or 59%, AA rated. Approximately $11 million, or 7%, of ARCs were either not rated or rated below investment grade by at least one ratings agency. Of this amount, approximately $8 million, or 72%, of the student loans underlying these ARCs have principal payments which are guaranteed by the federal government. In total, approximately $156 million, or 98%, of the student loans underlying the ARCs have principal payments which are guaranteed by the federal government. As of September 30, 2012, all ARCs were current and making scheduled interest payments. Based on management’s evaluations, ARCs with a fair value of $160.1 million were not subject to any other-than-temporary impairment charges as of September 30, 2012. The Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost, which may be at maturity.
The Corporation’s collateralized mortgage obligations and mortgage-backed securities have contractual terms that generally do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. Because the decline in market value of these securities is attributable to changes in interest rates and not credit quality, and because the Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery
of their fair value to amortized cost, the Corporation does not consider these investments to be other-than-temporarily impaired as of September 30, 2012.
The majority of the Corporation's available for sale corporate debt securities are issued by financial institutions. The following table presents the amortized cost and estimated fair value of corporate debt securities:
|
| | | | | | | | | | | | | | | |
| September 30, 2012 | | December 31, 2011 |
| Amortized cost | | Estimated fair value | | Amortized cost | | Estimated fair value |
| (in thousands) |
Single-issuer trust preferred securities | $ | 57,726 |
| | $ | 50,426 |
| | $ | 83,899 |
| | $ | 74,365 |
|
Subordinated debt | 44,262 |
| | 48,037 |
| | 40,184 |
| | 41,296 |
|
Pooled trust preferred securities | 5,601 |
| | 5,141 |
| | 6,236 |
| | 5,109 |
|
Corporate debt securities issued by financial institutions | 107,589 |
| | 103,604 |
| | 130,319 |
| | 120,770 |
|
Other corporate debt securities | 2,522 |
| | 2,522 |
| | 2,536 |
| | 2,536 |
|
Available for sale corporate debt securities | $ | 110,111 |
| | $ | 106,126 |
| | $ | 132,855 |
| | $ | 123,306 |
|
The Corporation’s investments in single-issuer trust preferred securities had an unrealized loss of $7.3 million at September 30, 2012. The Corporation did not record any other-than-temporary impairment charges for single-issuer trust preferred securities during the nine months ended September 30, 2012 or 2011. The Corporation held eight single-issuer trust preferred securities that were rated below investment grade by at least one ratings agency, with an amortized cost of $22.9 million and an estimated fair value of $21.6 million at September 30, 2012. The majority of the single-issuer trust preferred securities rated below investment grade were rated BB or Ba. Single-issuer trust preferred securities with an amortized cost of $5.6 million and an estimated fair value of $4.1 million at September 30, 2012 were not rated by any ratings agency.
The Corporation held ten pooled trust preferred securities as of September 30, 2012. Nine of these securities, with an amortized cost of $5.4 million and an estimated fair value of $5.0 million, were rated below investment grade by at least one ratings agency, with ratings ranging from C to Ca. For each of the nine pooled trust preferred securities rated below investment grade, the class of securities held by the Corporation was below the most senior tranche, with the Corporation’s interests being subordinate to other investors in the pool. The Corporation determines the fair value of pooled trust preferred securities based on quotes provided by third-party brokers.
The amortized cost of pooled trust preferred securities is the purchase price of the securities, net of cumulative credit related other-than-temporary impairment charges, determined using an expected cash flows model. The most significant input to the expected cash flows model is the expected payment deferral rate for each pooled trust preferred security. The Corporation evaluates the financial metrics, such as capital ratios and non-performing assets ratios, of the individual financial institution issuers that comprise each pooled trust preferred security to estimate its expected deferral rate. The actual weighted average cumulative defaults and deferrals as a percentage of original collateral were approximately 41.2% as of September 30, 2012.
Based on management’s evaluations, corporate debt securities with a fair value of $106.1 million were not subject to any other-than-temporary impairment charges as of September 30, 2012. The Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost, which may be at maturity.
NOTE E – Loans and Allowance for Credit Losses
Loans, Net of Unearned Income
Loans, net of unearned income are summarized as follows:
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
| (in thousands) |
Real-estate - commercial mortgage | $ | 4,632,509 |
| | $ | 4,602,596 |
|
Commercial - industrial, financial and agricultural | 3,507,846 |
| | 3,639,368 |
|
Real-estate - home equity | 1,603,456 |
| | 1,624,562 |
|
Real-estate - residential mortgage | 1,213,831 |
| | 1,097,192 |
|
Real-estate - construction | 597,358 |
| | 615,445 |
|
Consumer | 301,182 |
| | 318,101 |
|
Leasing and other | 71,343 |
| | 63,254 |
|
Overdrafts | 12,480 |
| | 15,446 |
|
Loans, gross of unearned income | 11,940,005 |
| | 11,975,964 |
|
Unearned income | (7,004 | ) | | (6,994 | ) |
Loans, net of unearned income | $ | 11,933,001 |
| | $ | 11,968,970 |
|
Allowance for Credit Losses
The allowance for credit losses consists of the allowance for loan losses and the reserve for unfunded lending commitments. The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The reserve for unfunded lending commitments represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the consolidated balance sheet. The allowance for credit losses is increased by charges to expense, through the provision for credit losses, and decreased by charge-offs, net of recoveries.
The Corporation’s established methodology for evaluating the adequacy of the allowance for loan losses considers both components of the allowance: (1) specific allowances allocated to loans evaluated for impairment under the Financial Accounting Standards Board’s (FASB) Accounting Standards Codification (ASC) Section 310-10-35, and (2) allowances calculated for pools of loans measured for impairment under FASB ASC Subtopic 450-20.
The development of the Corporation’s allowance for credit losses is based first on a segmentation of its loan portfolio by general loan type, or "portfolio segments," as presented in the table under the heading, "Loans, Net of Unearned Income," above. Certain portfolio segments are further disaggregated and evaluated collectively for impairment based on “class segments,” which are largely based on the type of collateral underlying each loan. For commercial loans, class segments include loans secured by collateral and unsecured loans. Construction loan class segments include loans secured by commercial real estate and loans secured by residential real estate. Consumer loan class segments are based on collateral types and include direct consumer installment loans and indirect automobile loans.
The following table presents the components of the allowance for credit losses:
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
| (in thousands) |
Allowance for loan losses | $ | 233,864 |
| | $ | 256,471 |
|
Reserve for unfunded lending commitments | 1,404 |
| | 1,706 |
|
Allowance for credit losses | $ | 235,268 |
| | $ | 258,177 |
|
The following table presents the activity in the allowance for credit losses for the three and nine months ended September 30:
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2012 | | 2011 | | 2012 | | 2011 |
| (in thousands) |
Balance at beginning of period | $ | 237,316 |
| | $ | 268,633 |
| | $ | 258,177 |
| | $ | 275,498 |
|
Loans charged off | (29,966 | ) | | (32,897 | ) | | (110,765 | ) | | (119,101 | ) |
Recoveries of loans previously charged off | 4,918 |
| | 2,081 |
| | 11,356 |
| | 7,420 |
|
Net loans charged off | (25,048 | ) | | (30,816 | ) | | (99,409 | ) | | (111,681 | ) |
Provision for credit losses | 23,000 |
| | 31,000 |
| | 76,500 |
| | 105,000 |
|
Balance at end of period | $ | 235,268 |
| | $ | 268,817 |
| | $ | 235,268 |
| | $ | 268,817 |
|
The following table presents the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2012 and 2011:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Real Estate - Commercial Mortgage | | Commercial - Industrial, Financial and Agricultural | | Real Estate - Home Equity | | Real Estate - Residential Mortgage | | Real Estate - Construction | | Consumer | | Leasing and other and overdrafts | | Unallocated | | Total |
| (in thousands) |
Three months ended September 30, 2012 | | | | | | | | | | | | | | | | | |
Balance at June 30, 2012 | $ | 69,868 |
| | $ | 71,931 |
| | $ | 14,444 |
| | $ | 26,711 |
| | $ | 25,559 |
| | $ | 1,816 |
| | $ | 3,243 |
| | $ | 22,164 |
| | $ | 235,736 |
|
Loans charged off | (7,463 | ) | | (10,471 | ) | | (1,688 | ) | | (670 | ) | | (8,364 | ) | | (685 | ) | | (625 | ) | | — |
| | (29,966 | ) |
Recoveries of loans previously charged off | 1,317 |
| | 1,693 |
| | 343 |
| | 25 |
| | 1,040 |
| | 202 |
| | 298 |
| | — |
| | 4,918 |
|
Net loans charged off | (6,146 | ) | | (8,778 | ) | | (1,345 | ) | | (645 | ) | | (7,324 | ) | | (483 | ) | | (327 | ) | | — |
| | (25,048 | ) |
Provision for loan losses (1) | 8,447 |
| | 4,721 |
| | 2,337 |
| | 2,790 |
| | 3,893 |
| | 530 |
| | 77 |
| | 381 |
| | 23,176 |
|
Balance at September 30, 2012 | $ | 72,169 |
| | $ | 67,874 |
| | $ | 15,436 |
| | $ | 28,856 |
| | $ | 22,128 |
| | $ | 1,863 |
| | $ | 2,993 |
| | $ | 22,545 |
| | $ | 233,864 |
|
Three months ended September 30, 2011 | | | | | | | | | | | | | | | | | |
Balance at June 30, 2011 | $ | 73,598 |
| | $ | 82,613 |
| | $ | 9,560 |
| | $ | 31,912 |
| | $ | 30,570 |
| | $ | 1,755 |
| | $ | 1,787 |
| | $ | 34,888 |
| | $ | 266,683 |
|
Loans charged off | (5,730 | ) | | (14,840 | ) | | (1,158 | ) | | (1,514 | ) | | (8,535 | ) | | (634 | ) | | (486 | ) | | — |
| | (32,897 | ) |
Recoveries of loans previously charged off | 249 |
| | 695 |
| | 23 |
| | 36 |
| | 595 |
| | 291 |
| | 192 |
| | — |
| | 2,081 |
|
Net loans charged off | (5,481 | ) | | (14,145 | ) | | (1,135 | ) | | (1,478 | ) | | (7,940 | ) | | (343 | ) | | (294 | ) | | — |
| | (30,816 | ) |
Provision for loan losses (1) | 13,066 |
| | 11,669 |
| | 1,418 |
| | 2,902 |
| | 10,415 |
| | 2,990 |
| | 768 |
| | (12,117 | ) | | 31,111 |
|
Balance at September 30, 2011 | $ | 81,183 |
| | $ | 80,137 |
| | $ | 9,843 |
| | $ | 33,336 |
| | $ | 33,045 |
| | $ | 4,402 |
| | $ | 2,261 |
| | $ | 22,771 |
| | $ | 266,978 |
|
Nine months ended September 30, 2012 | | | | | | | | | | | | | | | | | |
Balance at December 31, 2011 | $ | 85,112 |
| | $ | 74,896 |
| | $ | 12,841 |
| | $ | 22,986 |
| | $ | 30,066 |
| | $ | 2,083 |
| | $ | 2,397 |
| | $ | 26,090 |
| | $ | 256,471 |
|
Loans charged off | (43,053 | ) | | (29,157 | ) | | (6,683 | ) | | (3,009 | ) | | (25,377 | ) | | (1,790 | ) | | (1,696 | ) | | — |
| | (110,765 | ) |
Recoveries of loans previously charged off | 3,286 |
| | 3,046 |
| | 641 |
| | 169 |
| | 2,643 |
| | 833 |
| | 738 |
| | — |
| | 11,356 |
|
Net loans charged off | (39,767 | ) | | (26,111 | ) | | (6,042 | ) | | (2,840 | ) | | (22,734 | ) | | (957 | ) | | (958 | ) | | — |
| | (99,409 | ) |
Provision for loan losses (1) | 26,824 |
| | 19,089 |
| | 8,637 |
| | 8,710 |
| | 14,796 |
| | 737 |
| | 1,554 |
| | (3,545 | ) | | 76,802 |
|
Balance at September 30, 2012 | $ | 72,169 |
| | $ | 67,874 |
| | $ | 15,436 |
| | $ | 28,856 |
| | $ | 22,128 |
| | $ | 1,863 |
| | $ | 2,993 |
| | $ | 22,545 |
| | $ | 233,864 |
|
Nine months ended September 30, 2011 | | | | | | | | | | | | | |
|
|
|
|
Balance at December 31, 2010 | $ | 40,831 |
| | $ | 101,436 |
| | $ | 6,454 |
| | $ | 17,425 |
| | $ | 58,117 |
| | $ | 4,669 |
| | $ | 3,840 |
| | $ | 41,499 |
| | $ | 274,271 |
|
Loans charged off | (22,851 | ) | | (43,582 | ) | | (4,276 | ) | | (14,217 | ) | | (29,897 | ) | | (2,606 | ) | | (1,672 | ) | | — |
| | (119,101 | ) |
Recoveries of loans previously charged off | 1,975 |
| | 2,089 |
| | 26 |
| | 270 |
| | 1,237 |
| | 1,033 |
| | 790 |
| | — |
| | 7,420 |
|
Net loans charged off | (20,876 | ) | | (41,493 | ) | | (4,250 | ) | | (13,947 | ) | | (28,660 | ) | | (1,573 | ) | | (882 | ) | | — |
| | (111,681 | ) |
Provision for loan losses | 38,345 |
| | 33,582 |
| | 3,949 |
| | 21,962 |
| | 28,359 |
| | 4,382 |
| | 247 |
| | (26,438 | ) | | 104,388 |
|
Impact of change in allowance methodology | 22,883 |
| | (13,388 | ) | | 3,690 |
| | 7,896 |
| | (24,771 | ) | | (3,076 | ) | | (944 | ) | | 7,710 |
| | — |
|
Provision for loan losses, including impact of change in allowance methodology (1) | 61,228 |
| | 20,194 |
| | 7,639 |
| | 29,858 |
| | 3,588 |
| | 1,306 |
| | (697 | ) | | (18,728 | ) | | 104,388 |
|
Balance at September 30, 2011 | $ | 81,183 |
| | $ | 80,137 |
| | $ | 9,843 |
| | $ | 33,336 |
| | $ | 33,045 |
| | $ | 4,402 |
| | $ | 2,261 |
| | $ | 22,771 |
| | $ | 266,978 |
|
| | | | | | | | | | | | | | | | | |
| |
(1) | Provision for loan losses is gross of a $176,000 and $302,000 decrease, respectively, in provision applied to unfunded commitments for the three and nine months ended September 30, 2012. The total provision for credit losses, comprised of allocations for both funded and unfunded loans, was $23.0 million and $76.5 million for the three and nine months ended September 30, 2012, respectively. Provision for loan losses is net of a $111,000 decrease and a$612,000 increase, respectively, in provision applied to unfunded commitments for the three and nine months ended September 30, 2011.The total provision for credit losses, comprised of allocations for both funded and unfunded loans, was $31.0 million and $105.0 million for the three and nine months ended September 30, 2011, respectively. |
The following table presents loans, net of unearned income and their related allowance for loan losses, by portfolio segment, as of September 30, 2012 and 2011:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Real Estate - Commercial Mortgage | | Commercial - Industrial, Financial and Agricultural | | Real Estate - Home Equity | | Real Estate - Residential Mortgage | | Real Estate - Construction | | Consumer | | Leasing and other and overdrafts | | Unallocated (1) | | Total |
| (in thousands) |
Allowance for loan losses at September 30, 2012 | | | | | | | | | | | | | | |
Measured for impairment under FASB ASC Subtopic 450-20 | $ | 46,889 |
| | $ | 44,169 |
| | $ | 10,120 |
| | $ | 8,306 |
| | $ | 14,957 |
| | $ | 1,858 |
| | $ | 2,980 |
| | $ | 22,545 |
| | $ | 151,824 |
|
Evaluated for impairment under FASB ASC Section 310-10-35 | 25,280 |
| | 23,705 |
| | 5,316 |
| | 20,550 |
| | 7,171 |
| | 5 |
| | 13 |
| | N/A |
| | 82,040 |
|
| $ | 72,169 |
| | $ | 67,874 |
| | $ | 15,436 |
| | $ | 28,856 |
| | $ | 22,128 |
| | $ | 1,863 |
| | $ | 2,993 |
| | $ | 22,545 |
| | $ | 233,864 |
|
| | | | | | | | | | | | | | | | | |
Loans, net of unearned income at September 30, 2012 | | | | | | | | | | | | | | |
Measured for impairment under FASB ASC Subtopic 450-20 | $ | 4,539,370 |
| | $ | 3,430,724 |
| | $ | 1,594,553 |
| | $ | 1,165,013 |
| | $ | 554,185 |
| | $ | 301,175 |
| | $ | 76,798 |
| | N/A |
| | $ | 11,661,818 |
|
Evaluated for impairment under FASB ASC Section 310-10-35 | 93,139 |
| | 77,122 |
| | 8,903 |
| | 48,818 |
| | 43,173 |
| | 7 |
| | 21 |
| | N/A |
| | 271,183 |
|
| $ | 4,632,509 |
| | $ | 3,507,846 |
| | $ | 1,603,456 |
| | $ | 1,213,831 |
| | $ | 597,358 |
| | $ | 301,182 |
| | $ | 76,819 |
| | N/A |
| | $ | 11,933,001 |
|
| | | | | | | | | | | | | | | | | |
Allowance for loan losses at September 30, 2011 | | | | | | | | | | | | | | |
Measured for impairment under FASB ASC Subtopic 450-20 | $ | 47,914 |
| | $ | 51,510 |
| | $ | 9,843 |
| | $ | 7,142 |
| | $ | 20,480 |
| | $ | 1,773 |
| | $ | 2,205 |
| | $ | 22,771 |
| | $ | 163,638 |
|
Evaluated for impairment under FASB ASC Section 310-10-35 | 33,269 |
| | 28,627 |
| | — |
| | 26,194 |
| | 12,565 |
| | 2,629 |
| | 56 |
| | N/A |
| | 103,340 |
|
| $ | 81,183 |
| | $ | 80,137 |
| | $ | 9,843 |
| | $ | 33,336 |
| | $ | 33,045 |
| | $ | 4,402 |
| | $ | 2,261 |
| | $ | 22,771 |
| | $ | 266,978 |
|
| | | | | | | | | | | | | | | | | |
Loans, net of unearned income at September 30, 2011 | | | | | | | | | | | | | | |
Measured for impairment under FASB ASC Subtopic 450-20 | $ | 4,377,383 |
| | $ | 3,603,914 |
| | $ | 1,630,880 |
| | $ | 975,463 |
| | $ | 596,581 |
| | $ | 322,113 |
| | $ | 66,455 |
| | N/A |
| | $ | 11,572,789 |
|
Evaluated for impairment under FASB ASC Section 310-10-35 | 113,772 |
| | 86,250 |
| | — |
| | 66,000 |
| | 51,817 |
| | 4,941 |
| | 86 |
| | N/A |
| | 322,866 |
|
| $ | 4,491,155 |
| | $ | 3,690,164 |
| | $ | 1,630,880 |
| | $ | 1,041,463 |
| | $ | 648,398 |
| | $ | 327,054 |
| | $ | 66,541 |
| | N/A |
| | $ | 11,895,655 |
|
| |
(1) | The Corporation’s unallocated allowance, which was approximately 10% and 9% as of September 30, 2012 and September 30, 2011, respectively, was, in the opinion of the Corporation's management, reasonable and appropriate given that the estimates used in the allocation process are inherently imprecise. |
N/A – Not applicable.
In June 2012, the Corporation sold $44.1 million of non-accrual commercial mortgage, commercial and construction loans to an investor, resulting in a total increase to charge-offs of $21.2 million during the second quarter of 2012. Because the existing allowance for credit losses on the loans sold exceeded the charge-off amount, no additional provision for credit losses was required. Below is a summary of the transaction:
|
| | | | | | | | | | | | | | | | |
| | Real Estate - Commercial mortgage | | Commercial - industrial, financial and agricultural | | Real Estate - Construction | | Total |
| | (in thousands) |
Unpaid principal balance of loans sold | | $ | 38,450 |
| | $ | 15,270 |
| | $ | 6,280 |
| | $ | 60,000 |
|
Charge-offs prior to sale | | (8,600 | ) | | (3,750 | ) | | (3,540 | ) | | (15,890 | ) |
Net recorded investment in loans sold | | 29,850 |
| | 11,520 |
| | 2,740 |
| | 44,110 |
|
Proceeds from sale, net of selling expenses | | 15,910 |
| | 5,170 |
| | 1,850 |
| | 22,930 |
|
Total charge-off upon sale | | $ | (13,940 | ) | | $ | (6,350 | ) | | $ | (890 | ) | | $ | (21,180 | ) |
| | | | | | | | |
Existing allocation for credit losses on sold loans | | $ | (15,090 | ) | | $ | (7,510 | ) | | $ | (1,520 | ) | | $ | (24,120 | ) |
Impaired Loans
A loan is considered to be impaired if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement.
An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. Impaired loans with balances greater than $1.0 million are evaluated individually for impairment. Impaired loans with balances less than $1.0 million are pooled and measured for impairment collectively. As of September 30, 2012 and December 31, 2011, substantially all of the Corporation’s individually evaluated impaired loans were measured based on the estimated fair value of each loan’s collateral. Collateral could be in the form of real estate in the case of impaired commercial mortgages, construction loans and residential mortgages, or business assets, such as accounts receivable or inventory, in the case of commercial loans. Commercial loans may also be secured by real property.
As of September 30, 2012 and 2011, approximately 78% and 83%, respectively, of impaired loans with principal balances greater than $1.0 million, whose primary collateral is real estate, were measured at estimated fair value using certified third-party appraisals that had been updated within the preceding 12 months.
Where updated certified appraisals are not obtained for loans evaluated for impairment under FASB ASC Section 310-10-35 that are secured by real estate, fair values are estimated based on one or more of the following:
| |
• | Original appraisal – if the original appraisal indicated a very strong loan to value position and, in the opinion of the Corporation’s internal loan evaluation staff, there has not been a significant deterioration in the collateral value, the original appraisal may be used to support the value of the collateral. Original appraisals are typically used only when the estimated collateral value, as adjusted, results in a current loan to value ratio that is lower than the Corporation’s policy for new loans, generally 80%. |
| |
• | Broker price opinions – in lieu of obtaining an updated certified appraisal, a less formal indication of value, such as a broker price opinion, may be obtained. These opinions are generally used to validate internal estimates of collateral value and are not relied upon as the sole determinant of fair value. |
| |
• | Discounted cash flows – while substantially all of the Corporation’s impaired loans are measured based on the estimated fair value of collateral, discounted cash flows analyses may be used to validate estimates of collateral value derived from other approaches. |
The following table presents total impaired loans by class segment as of September 30, 2012 and December 31, 2011:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| September 30, 2012 | | December 31, 2011 |
| Unpaid Principal Balance | | Recorded Investment | | Related Allowance | | Unpaid Principal Balance | | Recorded Investment | | Related Allowance |
| (in thousands) |
With no related allowance recorded: | | | | | | | | | | |
Real estate - commercial mortgage | $ | 44,225 |
| | $ | 33,917 |
| | $ | — |
| | $ | 54,445 |
| | $ | 46,768 |
| | $ | — |
|
Commercial - secured | 38,023 |
| | 30,067 |
| | — |
| | 35,529 |
| | 28,440 |
| | — |
|
Commercial - unsecured | 105 |
| | 105 |
| | — |
| | — |
| | — |
| | — |
|
Real estate - home equity | 581 |
| | 581 |
| | — |
| | 199 |
| | 199 |
| | — |
|
Real estate - residential mortgage | 1,980 |
| | 1,980 |
| | — |
| | — |
| | — |
| | — |
|
Construction - commercial residential | 39,490 |
| | 24,560 |
| | — |
| | 62,822 |
| | 31,233 |
| | — |
|
Construction - commercial | 3,518 |
| | 2,946 |
| | — |
| | 3,604 |
| | 3,298 |
| | — |
|
| 127,922 |
| | 94,156 |
| |
| | 156,599 |
| | 109,938 |
| |
|
With a related allowance recorded: | | | |
| |
| |
| |
|
Real estate - commercial mortgage | 78,258 |
| | 59,222 |
| | 25,280 |
| | 100,529 |
| | 79,566 |
| | 36,060 |
|
Commercial - secured | 60,556 |
| | 44,445 |
| | 21,816 |
| | 61,970 |
| | 47,652 |
| | 26,248 |
|
Commercial - unsecured | 2,725 |
| | 2,505 |
| | 1,889 |
| | 3,139 |
| | 2,789 |
| | 2,177 |
|
Real estate - home equity | 8,322 |
| | 8,322 |
| | 5,316 |
| | 5,294 |
| | 5,294 |
| | 3,076 |
|
Real estate - residential mortgage | 35,554 |
| | 46,838 |
| | 20,550 |
| | 39,918 |
| | 39,918 |
| | 16,295 |
|
Construction - commercial residential | 23,233 |
| | 12,536 |
| | 5,368 |
| | 41,176 |
| | 25,632 |
| | 11,287 |
|
Construction - commercial | 2,302 |
| | 2,059 |
| | 1,169 |
| | 3,221 |
| | 1,049 |
| | 506 |
|
Construction - other | 1,072 |
| | 1,072 |
| | 634 |
| | 1,127 |
| | 1,127 |
| | 663 |
|
Consumer - direct | 7 |
| | 7 |
| | 5 |
| | 368 |
| | 368 |
| | 228 |
|
Leasing and other and overdrafts | 21 |
| | 21 |
| | 13 |
| | 56 |
| | 56 |
| | 37 |
|
| 212,050 |
| | 177,027 |
| | 82,040 |
| | 256,798 |
| | 203,451 |
| | 96,577 |
|
Total | $ | 339,972 |
| | $ | 271,183 |
| | $ | 82,040 |
| | $ | 413,397 |
| | $ | 313,389 |
| | $ | 96,577 |
|
As of September 30, 2012 and December 31, 2011, there were $94.2 million and $109.9 million, respectively, of impaired loans that did not have a related allowance for loan loss. The estimated fair values of the collateral for these loans exceeded their carrying amount and, accordingly, no specific valuation allowance was considered to be necessary.
The following table presents average impaired loans by class segment for the three and nine months ended September 30:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, 2012 | | Three months ended September 30, 2011 | | Nine months ended September 30, 2012 | | Nine months ended September 30, 2011 |
| Average Recorded Investment | | Interest Income Recognized (1) | | Average Recorded Investment | | Interest Income Recognized (1) | | Average Recorded Investment | | Interest Income Recognized (1) | | Average Recorded Investment | | Interest Income Recognized (1) |
| (in thousands) |
With no related allowance recorded: | | | | | | | | | | | | | | | |
Real estate - commercial mortgage | $ | 43,197 |
| | $ | 172 |
| | $ | 40,448 |
| | $ | 78 |
| | $ | 43,422 |
| | $ | 370 |
| | $ | 43,915 |
| | $ | 568 |
|
Commercial - secured | 25,992 |
| | 13 |
| | 34,474 |
| | 10 |
| | 25,526 |
| | 30 |
| | 31,426 |
| | 171 |
|
Commercial - unsecured | 59 |
| | — |
| | 149 |
| | — |
| | 33 |
| | — |
| | 221 |
| | 3 |
|
Real estate - home equity | 583 |
| | 1 |
| | — |
| | — |
| | 466 |
| | 1 |
| | — |
| | — |
|
Real estate - residential mortgage | 1,984 |
| | 17 |
| | — |
| | — |
| | 1,115 |
| | 30 |
| | 5,303 |
| | 43 |
|
Construction - commercial residential | 25,768 |
| | 60 |
| | 18,528 |
| | 1 |
| | 28,315 |
| | 128 |
| | 23,154 |
| | 185 |
|
Construction - commercial | 2,666 |
| | 6 |
| | 2,902 |
| | — |
| | 2,943 |
| | 12 |
| | 2,911 |
| | 21 |
|
Consumer - direct | — |
| | — |
| | 100 |
| | — |
| | — |
| | — |
| | 50 |
| | — |
|
| 100,249 |
| | 269 |
| | 96,601 |
| | 89 |
| | 101,820 |
| | 571 |
| | 106,980 |
| | 991 |
|
With a related allowance recorded: | | | | | | | | | | | | | | | |
Real estate - commercial mortgage | 59,239 |
| | 240 |
| | 73,076 |
| | 140 |
| | 67,064 |
| | 523 |
| | 79,898 |
| | 1,129 |
|
Commercial - secured | 43,420 |
| | 32 |
| | 51,851 |
| | 14 |
| | 46,743 |
| | 65 |
| | 86,061 |
| | 1,213 |
|
Commercial - unsecured | 2,555 |
| | 2 |
| | 2,231 |
| | 1 |
| | 2,735 |
| | 4 |
| | 4,132 |
| | 34 |
|
Real estate - home equity | 8,045 |
| | 7 |
| | — |
| | — |
| | 6,810 |
| | 11 |
| | — |
| | — |
|
Real estate - residential mortgage | 45,022 |
| | 384 |
| | 66,892 |
| | 462 |
| | 42,555 |
| | 1,144 |
| | 57,033 |
| | 1,039 |
|
Construction - commercial residential | 16,232 |
| | 37 |
| | 31,132 |
| | 1 |
| | 21,647 |
| | 94 |
| | 53,004 |
| | 449 |
|
Construction - commercial | 2,373 |
| | 5 |
| | 718 |
| | — |
| | 2,204 |
| | 11 |
| | 1,100 |
| | 17 |
|
Construction - other | 997 |
| | 2 |
| | 1,556 |
| | — |
| | 1,073 |
| | 4 |
| | 1,093 |
| | — |
|
Consumer - direct | 7 |
| | — |
| | 2,477 |
| | — |
| | 98 |
| | — |
| | 1,260 |
| | 2 |
|
Leasing and other and overdrafts | 158 |
| | — |
| | 89 |
| | — |
| | 101 |
| | — |
| | 60 |
| | — |
|
| 178,048 |
| | 709 |
| | 230,022 |
| | 618 |
| | 191,030 |
| | 1,856 |
| | 283,641 |
| | 3,883 |
|
Total | $ | 278,297 |
| | $ | 978 |
| | $ | 326,623 |
| | $ | 707 |
| | $ | 292,850 |
| | $ | 2,427 |
| | $ | 390,621 |
| | $ | 4,874 |
|
| |
(1) | All impaired loans, excluding accruing troubled debt restructurings, were non-accrual loans. Interest income recognized for the three and nine months ended September 30, 2012 and 2011 represent amounts earned on accruing troubled debt restructurings. |
Credit Quality Indicators and Non-performing Assets
The following table presents internal credit risk ratings for commercial loans, commercial mortgages and certain construction loans, by class segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | Special Mention | | Substandard or Lower | | Total |
| September 30, 2012 | | December 31, 2011 | | September 30, 2012 | | December 31, 2011 | | September 30, 2012 | | December 31, 2011 | | September 30, 2012 | | December 31, 2011 |
| (in thousands) |
Real estate - commercial mortgage | $ | 4,199,788 |
| | $ | 4,099,103 |
| | $ | 130,340 |
| | $ | 160,935 |
| | $ | 302,381 |
| | $ | 342,558 |
| | $ | 4,632,509 |
| | $ | 4,602,596 |
|
Commercial - secured | 2,926,402 |
| | 2,977,957 |
| | 154,759 |
| | 166,588 |
| | 214,858 |
| | 249,014 |
| | 3,296,019 |
| | 3,393,559 |
|
Commercial -unsecured | 199,902 |
| | 230,962 |
| | 6,275 |
| | 6,066 |
| | 5,650 |
| | 8,781 |
| | 211,827 |
| | 245,809 |
|
Total commercial - industrial, financial and agricultural | 3,126,304 |
| | 3,208,919 |
| | 161,034 |
| | 172,654 |
| | 220,508 |
| | 257,795 |
| | 3,507,846 |
| | 3,639,368 |
|
Construction - commercial residential | 164,247 |
| | 175,706 |
| | 51,452 |
| | 50,854 |
| | 96,958 |
| | 126,378 |
| | 312,657 |
| | 352,938 |
|
Construction - commercial | 202,979 |
| | 186,049 |
| | 3,429 |
| | 7,022 |
| | 12,421 |
| | 16,309 |
| | 218,829 |
| | 209,380 |
|
Total construction (excluding Construction - other) | 367,226 |
| | 361,755 |
| | 54,881 |
| | 57,876 |
| | 109,379 |
| | 142,687 |
| | 531,486 |
| | 562,318 |
|
| $ | 7,693,318 |
| | $ | 7,669,777 |
| | $ | 346,255 |
| | $ | 391,465 |
| | $ | 632,268 |
| | $ | 743,040 |
| | $ | 8,671,841 |
| | $ | 8,804,282 |
|
% of Total | 88.7 | % | | 87.1 | % | | 4.0 | % | | 4.5 | % | | 7.3 | % | | 8.4 | % | | 100.0 | % | | 100.0 | % |
The following is a description of the Corporation's internal risk ratings assigned to commercial loans, commercial mortgages and certain construction loans:
Pass: These loans do not currently pose any identified risk and can range from the highest to average quality, depending on the degree of potential risk.
Special Mention: These loans constitute an undue and unwarranted credit risk, but not to a point of justifying a classification of substandard. Loans in this category are currently acceptable, but are nevertheless potentially weak.
Substandard or Lower: Substandard loans are inadequately protected by current sound worth and paying capacity of the borrower. There exists a well-defined weakness or weaknesses that jeopardize the normal repayment of the debt.
The Corporation believes that internal risk ratings are the most relevant credit quality indicator for these types of loans. The migration of loans through the various internal risk rating categories is a significant component of the allowance for credit loss methodology, which bases the probability of default on this migration.
The Corporation does not assign internal risk ratings for smaller balance, homogeneous loans, such as home equity, residential mortgage, consumer, leasing, other and certain construction loans. For these loans, the most relevant credit quality indicator is delinquency status. The migration of loans through the delinquency status is a significant component of the allowance for credit loss methodology, which bases the probability of default on this migration.
The following table presents a summary of delinquency and non-performing status for home equity, residential mortgages, construction - other and consumer loans by class segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Performing | | Delinquent (1) | | Non-performing (2) | | Total |
| September 30, 2012 | | December 31, 2011 | | September 30, 2012 | | December 31, 2011 | | September 30, 2012 | | December 31, 2011 | | September 30, 2012 | | December 31, 2011 |
| (in thousands) |
Real estate - home equity | $ | 1,577,256 |
| | $ | 1,601,722 |
| | $ | 13,557 |
| | $ | 11,633 |
| | $ | 12,643 |
| | $ | 11,207 |
| | $ | 1,603,456 |
| | $ | 1,624,562 |
|
Real estate - residential mortgage | 1,156,610 |
| | 1,043,733 |
| | 32,311 |
| | 37,123 |
| | 24,910 |
| | 16,336 |
| | 1,213,831 |
| | 1,097,192 |
|
Construction - other | 60,571 |
| | 49,593 |
| | 4,564 |
| | 2,341 |
| | 737 |
| | 1,193 |
| | 65,872 |
| | 53,127 |
|
Consumer - direct | 146,351 |
| | 157,157 |
| | 3,908 |
| | 4,011 |
| | 3,691 |
| | 3,201 |
| | 153,950 |
| | 164,369 |
|
Consumer - indirect | 144,670 |
| | 151,112 |
| | 2,310 |
| | 2,437 |
| | 252 |
| | 183 |
| | 147,232 |
| | 153,732 |
|
Total consumer | 291,021 |
| | 308,269 |
| | 6,218 |
| | 6,448 |
| | 3,943 |
| | 3,384 |
| | 301,182 |
| | 318,101 |
|
Leasing and other and overdrafts | 75,954 |
| | 70,550 |
| | 765 |
| | 1,049 |
| | 100 |
| | 107 |
| | 76,819 |
| | 71,706 |
|
| $ | 3,161,412 |
| | $ | 3,073,867 |
| | $ | 57,415 |
| | $ | 58,594 |
| | $ | 42,333 |
| | $ | 32,227 |
| | $ | 3,261,160 |
| | $ | 3,164,688 |
|
% of Total | 96.9 | % |
| 97.1 | % |
| 1.8 | % |
| 1.9 | % |
| 1.3 | % |
| 1.0 | % |
| 100.0 | % |
| 100.0 | % |
| |
(1) | Includes all accruing loans 31 days to 89 days past due. |
| |
(2) | Includes all accruing loans 90 days or more past due and all non-accrual loans. |
The following table presents the detail of non-performing assets:
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
| (in thousands) |
Non-accrual loans | $ | 185,791 |
| | $ | 257,761 |
|
Accruing loans greater than 90 days past due | 27,035 |
| | 28,767 |
|
Total non-performing loans | 212,826 |
| | 286,528 |
|
Other real estate owned (OREO) | 29,217 |
| | 30,803 |
|
Total non-performing assets | $ | 242,043 |
| | $ | 317,331 |
|
The following table presents troubled debt restructurings (TDRs), by class segment:
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
| (in thousands) |
Real-estate - residential mortgage | $ | 36,946 |
| | $ | 32,331 |
|
Real-estate - commercial mortgage | 32,198 |
| | 22,425 |
|
Construction - commercial residential | 10,190 |
| | 7,645 |
|
Commercial - secured | 4,671 |
| | 3,449 |
|
Real estate - home equity | 755 |
| | 183 |
|
Construction - other | 335 |
| | — |
|
Commercial -unsecured | 124 |
| | 132 |
|
Consumer - direct | — |
| | 10 |
|
Total accruing TDRs | 85,219 |
| | 66,175 |
|
Non-accrual TDRs (1) | 21,167 |
| | 32,587 |
|
Total TDRs | $ | 106,386 |
| | $ | 98,762 |
|
| |
(1) | Included within non-accrual loans in table detailing non-performing assets above. |
As of September 30, 2012 and December 31, 2011, there were $1.4 million and $1.7 million, respectively, of commitments to lend additional funds to borrowers whose loans were modified under TDRs.
The following table presents loans modified as TDRs during the three and nine months ended September 30, 2012 and classified as TDRs as of September 30, 2012, by class segment:
|
| | | | | | | | | | | |
| Three months ended September 30, 2012 | | Nine months ended September 30, 2012 |
| Number of Loans | | Recorded Investment | | Number of Loans | | Recorded Investment |
| (dollars in thousands) |
Real estate - residential mortgage | 9 | | $ | 3,350 |
| | 33 | | $ | 11,465 |
|
Real estate - commercial mortgage | 2 | | 1,404 |
| | 15 | | 18,004 |
|
Construction - commercial | 1 | | 957 |
| | 1 | | 957 |
|
Construction - commercial residential | 2 | | 741 |
| | 8 | | 11,178 |
|
Commercial - secured | 7 | | 737 |
| | 14 | | 3,944 |
|
Construction - other | 1 | | 335 |
| | 1 | | 335 |
|
Real estate - home equity | 1 | | 132 |
| | 7 | | 692 |
|
| 23 | | $ | 7,656 |
| | 79 | | $ | 46,575 |
|
The following table presents loans modified as TDRs within the previous 12 months, and classified as TDRs as of September 30, 2012, which had a payment default during the three and nine months ended September 30, 2012, by class segment:
|
| | | | | | | | | | | |
| Three months ended September 30, 2012 | | Nine months ended September 30, 2012 |
| Number of Loans | | Recorded Investment | | Number of Loans | | Recorded Investment |
| ( dollars in thousands) |
Real estate - commercial mortgage | 6 | | $ | 6,358 |
| | 7 | | $ | 7,442 |
|
Real estate - residential mortgage | 15 | | 2,977 |
| | 26 | | 6,763 |
|
Commercial - secured | 3 | | 1,267 |
| | 4 | | 1,294 |
|
Construction - commercial | 1 | | 957 |
| | 1 | | 957 |
|
Construction - commercial residential | 3 | | 836 |
| | 4 | | 2,691 |
|
Construction - other | 1 | | 335 |
| | 1 | | 335 |
|
Real estate - home equity | 3 | | 273 |
| | 8 | | 653 |
|
| 32 | | $ | 13,003 |
| | 51 | | $ | 20,135 |
|
The following table presents past due status and non-accrual loans by portfolio segment and class segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2012 |
| 31-59 Days Past Due | | 60-89 Days Past Due | | ≥ 90 Days Past Due and Accruing | | Non- accrual | | Total ≥ 90 Days | | Total Past Due | | Current | | Total |
| (in thousands) |
Real estate - commercial mortgage | $ | 17,746 |
| | $ | 3,338 |
| | $ | 3,667 |
| | $ | 60,942 |
| | $ | 64,609 |
| | $ | 85,693 |
| | $ | 4,546,816 |
| | $ | 4,632,509 |
|
Commercial - secured | 11,643 |
| | 2,800 |
| | 1,542 |
| | 69,842 |
| | 71,384 |
| | 85,827 |
| | 3,210,192 |
| | 3,296,019 |
|
Commercial - unsecured | 1,359 |
| | — |
| | 10 |
| | 2,485 |
| | 2,495 |
| | 3,854 |
| | 207,973 |
| | 211,827 |
|
Total commercial - industrial, financial and agricultural | 13,002 |
| | 2,800 |
| | 1,552 |
| | 72,327 |
| | 73,879 |
| | 89,681 |
| | 3,418,165 |
| | 3,507,846 |
|
Real estate - home equity | 9,894 |
| | 3,663 |
| | 5,430 |
| | 7,213 |
| | 12,643 |
| | 26,200 |
| | 1,577,256 |
| | 1,603,456 |
|
Real estate - residential mortgage | 21,792 |
| | 10,519 |
| | 13,210 |
| | 11,700 |
| | 24,910 |
| | 57,221 |
| | 1,156,610 |
| | 1,213,831 |
|
Construction - commercial residential | 648 |
| | — |
| | 95 |
| | 26,905 |
| | 27,000 |
| | 27,648 |
| | 285,010 |
| | 312,658 |
|
Construction - commercial | 468 |
| | — |
| | — |
| | 5,005 |
| | 5,005 |
| | 5,473 |
| | 213,355 |
| | 218,828 |
|
Construction - other | 3,310 |
| | 1,254 |
| | — |
| | 737 |
| | 737 |
| | 5,301 |
| | 60,571 |
| | 65,872 |
|
Total real estate - construction | 4,426 |
| | 1,254 |
| | 95 |
| | 32,647 |
| | 32,742 |
| | 38,422 |
| | 558,936 |
| | 597,358 |
|
Consumer - direct | 2,588 |
| | 1,320 |
| | 2,750 |
| | 941 |
| | 3,691 |
| | 7,599 |
| | 146,351 |
| | 153,950 |
|
Consumer - indirect | 1,866 |
| | 444 |
| | 252 |
| | — |
| | 252 |
| | 2,562 |
| | 144,670 |
| | 147,232 |
|
Total consumer | 4,454 |
| | 1,764 |
| | 3,002 |
| | 941 |
| | 3,943 |
| | 10,161 |
| | 291,021 |
| | 301,182 |
|
Leasing and other and overdrafts | 734 |
| | 31 |
| | 79 |
| | 21 |
| | 100 |
| | 865 |
| | 75,954 |
| | 76,819 |
|
| $ | 72,048 |
| | $ | 23,369 |
| | $ | 27,035 |
| | $ | 185,791 |
| | $ | 212,826 |
| | $ | 308,243 |
| | $ | 11,624,758 |
| | $ | 11,933,001 |
|
| | | | | | | | | | | | | | | |
| December 31, 2011 |
| 31-59 Days Past Due |
| | 60-89 Days Past Due |
| | ≥ 90 Days Past Due and Accruing |
| | Non- accrual |
| | Total ≥ 90 Days |
| | Total Past Due |
| | Current | | Total |
| (in thousands) |
Real estate - commercial mortgage | $ | 11,167 |
| | $ | 14,437 |
| | $ | 4,394 |
| | $ | 109,412 |
| | $ | 113,806 |
| | $ | 139,410 |
| | $ | 4,463,186 |
| | $ | 4,602,596 |
|
Commercial - secured | 9,284 |
| | 4,498 |
| | 4,831 |
| | 73,048 |
| | 77,879 |
| | 91,661 |
| | 3,301,899 |
| | 3,393,560 |
|
Commercial - unsecured | 671 |
| | 515 |
| | 409 |
| | 2,656 |
| | 3,065 |
| | 4,251 |
| | 241,557 |
| | 245,808 |
|
Total commercial - industrial, financial and agricultural | 9,955 |
| | 5,013 |
| | 5,240 |
| | 75,704 |
| | 80,944 |
| | 95,912 |
| | 3,543,456 |
| | 3,639,368 |
|
Real estate - home equity | 7,439 |
| | 4,194 |
| | 5,714 |
| | 5,493 |
| | 11,207 |
| | 22,840 |
| | 1,601,722 |
| | 1,624,562 |
|
Real estate - residential mortgage | 23,877 |
| | 13,246 |
| | 8,502 |
| | 7,834 |
| | 16,336 |
| | 53,459 |
| | 1,043,733 |
| | 1,097,192 |
|
Construction - commercial residential | 2,372 |
| | 4,824 |
| | 1,656 |
| | 53,420 |
| | 55,076 |
| | 62,272 |
| | 290,665 |
| | 352,937 |
|
Construction - commercial | 31 |
| | — |
| | 128 |
| | 4,347 |
| | 4,475 |
| | 4,506 |
| | 204,875 |
| | 209,381 |
|
Construction - other | 2,341 |
| | — |
| | 66 |
| | 1,127 |
| | 1,193 |
| | 3,534 |
| | 49,593 |
| | 53,127 |
|
Total real estate - construction | 4,744 |
| | 4,824 |
| | 1,850 |
| | 58,894 |
| | 60,744 |
| | 70,312 |
| | 545,133 |
| | 615,445 |
|
Consumer - direct | 2,706 |
| | 1,305 |
| | 2,833 |
| | 368 |
| | 3,201 |
| | 7,212 |
| | 157,157 |
| | 164,369 |
|
Consumer - indirect | 1,997 |
| | 440 |
| | 183 |
| | — |
| | 183 |
| | 2,620 |
| | 151,112 |
| | 153,732 |
|
Total consumer | 4,703 |
| | 1,745 |
| | 3,016 |
| | 368 |
| | 3,384 |
| | 9,832 |
| | 308,269 |
| | 318,101 |
|
Leasing and other and overdrafts | 925 |
| | 124 |
| | 51 |
| | 56 |
| | 107 |
| | 1,156 |
| | 70,550 |
| | 71,706 |
|
| $ | 62,810 |
| | $ | 43,583 |
| | $ | 28,767 |
| | $ | 257,761 |
| | $ | 286,528 |
| | $ | 392,921 |
| | $ | 11,576,049 |
| | $ | 11,968,970 |
|
NOTE F – Mortgage Servicing Rights
The following table summarizes the changes in mortgage servicing rights (MSRs) for the three and nine months ended September 30, which are included in other assets on the consolidated balance sheets:
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2012 | | 2011 | | 2012 | | 2011 |
| (in thousands) |
Amortized cost: | | | | | | | |
Balance at beginning of period | $ | 37,003 |
| | $ | 32,809 |
| | $ | 34,666 |
| | $ | 30,700 |
|
Originations of mortgage servicing rights | 4,341 |
| | 2,213 |
| | 11,177 |
| | 6,881 |
|
Amortization | (2,711 | ) | | (1,343 | ) | | (7,210 | ) | | (3,902 | ) |
Balance at end of period | $ | 38,633 |
| | $ | 33,679 |
| | $ | 38,633 |
| | $ | 33,679 |
|
| | | | | | | |
Valuation allowance: | | | | | | | |
Balance at beginning of period | $ | (1,550 | ) | | $ | (1,550 | ) | | $ | (1,550 | ) | | $ | (1,550 | ) |
Additions | (2,130 | ) | | — |
| | (2,130 | ) | | — |
|
Balance at end of period | $ | (3,680 | ) | | $ | (1,550 | ) | | $ | (3,680 | ) | | $ | (1,550 | ) |
| | | | | | | |
Net MSRs at end of period | $ | 34,953 |
| | 32,129 |
| | $ | 34,953 |
| | $ | 32,129 |
|
MSRs represent the economic value of contractual rights to service mortgage loans that have been sold. Accordingly, actual and expected prepayments of the underlying mortgage loans can impact the value of MSRs.
The Corporation estimates the fair value of its MSRs by discounting the estimated cash flows from servicing income, net of expense, over the expected life of the underlying loans at a discount rate commensurate with the risk associated with these assets. Expected life is based on the contractual terms of the loans, as adjusted for prepayment projections for mortgage-backed securities with rates and terms comparable to the loans underlying the MSRs. Based on its fair value analysis, the Corporation determined that an increase to the valuation allowance of $2.1 million was necessary as of September 30, 2012.
NOTE G – Stock-Based Compensation
The fair value of equity awards granted to employees is recognized as compensation expense over the period during which employees are required to provide service in exchange for such awards. The Corporation grants equity awards to employees, consisting of stock options and restricted stock, under its 2004 Stock Option and Compensation Plan (Employee Option Plan). In addition, employees may purchase stock under the Corporation’s Employee Stock Purchase Plan.
The Corporation also grants restricted stock to non-employee members of the board of directors under its 2011 Directors’ Equity Participation Plan (Directors’ Plan). Under the Directors’ Plan, the Corporation can grant equity awards to non-employee holding company and subsidiary bank directors in the form of stock options, restricted stock or common stock.
The following table presents compensation expense and the related tax benefits for equity awards recognized in the consolidated statements of income for the three and nine months ended September 30:
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2012 | | 2011 | | 2012 | | 2011 |
| (in thousands) |
Stock-based compensation expense | $ | 913 |
| | $ | 2,372 |
| | $ | 3,963 |
| | $ | 3,473 |
|
Tax benefit | (245 | ) | | (746 | ) | | (1,061 | ) | | (1,001 | ) |
Stock-based compensation expense, net of tax | $ | 668 |
| | $ | 1,626 |
| | $ | 2,902 |
| | $ | 2,472 |
|
Stock option fair values are estimated through the use of the Black-Scholes valuation methodology as of the date of grant. Stock options carry terms of up to ten years. Restricted stock fair values are equal to the average trading price of the Corporation’s stock on the date of grant. Restricted stock awards earn dividends during the vesting period, which are forfeitable if the awards do not vest. Stock options and restricted stock under the Employee Option Plan have historically been granted annually and become fully
vested over or after a three year vesting period. Restricted stock awards under the Directors' Plan generally vest one year from the date of grant. Certain events, as defined in the Employee Option Plan and the Directors' Plan, result in the acceleration of the vesting of both stock options and restricted stock. As of September 30, 2012, the Employee Option Plan had 11.8 million shares reserved for future grants through 2013. As of September 30, 2012, the Directors’ Plan had 469,000 shares reserved for future grants through 2021.
NOTE H – Employee Benefit Plans
The Corporation maintains a defined benefit pension plan (Pension Plan) for certain employees, which was curtailed effective January 1, 2008. Contributions to the Pension Plan are actuarially determined and funded annually, if required. Pension Plan assets are invested in: money markets; fixed income securities, including corporate bonds, U.S. Treasury securities and common trust funds; and equity securities, including common stocks and common stock mutual funds.
The Corporation currently provides medical and life insurance benefits under a postretirement benefits plan (Postretirement Plan) to certain retired full-time employees who were employees of the Corporation prior to January 1, 1998. Certain full-time employees may become eligible for these discretionary benefits if they reach retirement age while working for the Corporation.
The Corporation recognizes the funded status of its Pension Plan and Postretirement Plan on the consolidated balance sheets and recognizes the change in that funded status through other comprehensive income.
The net periodic benefit cost for the Corporation’s Pension Plan, as determined by consulting actuaries, consisted of the following components for the three and nine months ended September 30:
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2012 | | 2011 | | 2012 | | 2011 |
| (in thousands) |
Service cost (1) | $ | 39 |
| | $ | 15 |
| | $ | 117 |
| | $ | 45 |
|
Interest cost | 806 |
| | 853 |
| | 2,418 |
| | 2,559 |
|
Expected return on plan assets | (808 | ) | | (837 | ) | | (2,424 | ) | | (2,511 | ) |
Net amortization and deferral | 420 |
| | 72 |
| | 1,260 |
| | 216 |
|
Net periodic benefit cost | $ | 457 |
| | $ | 103 |
| | $ | 1,371 |
| | $ | 309 |
|
| |
(1) | The Pension Plan service cost recorded for the three and nine months ended September 30, 2012 and 2011, respectively, was related to administrative costs associated with the plan and was not due to the accrual of additional participant benefits. |
The net periodic benefit cost for the Corporation’s Postretirement Plan, as determined by consulting actuaries, consisted of the following components for the three and nine months ended September 30:
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2012 | | 2011 | | 2012 | | 2011 |
| (in thousands) |
Service cost | $ | 53 |
| | $ | 50 |
| | $ | 159 |
| | $ | 151 |
|
Interest cost | 87 |
| | 107 |
| | 261 |
| | 321 |
|
Expected return on plan assets | (1 | ) | | (1 | ) | | (3 | ) | | (3 | ) |
Net accretion and deferral | (91 | ) | | (91 | ) | | (273 | ) | | (273 | ) |
Net periodic benefit cost | $ | 48 |
| | $ | 65 |
| | $ | 144 |
| | $ | 196 |
|
NOTE I – Derivative Financial Instruments
Market risk is the exposure to economic loss that arises from changes in the values of certain financial instruments. The Corporation employs various management techniques to minimize its exposure to interest rate risk, including reviewing the interest rate sensitivity position of the Corporation, approving asset and liability management policies, and overseeing the formulation and implementation of strategies regarding balance sheet positions and earnings. In addition, from time to time, the Corporation manages exposure to market risks, principally interest rate and foreign currency risk, through the use of derivatives. None of the Corporation's outstanding derivative contracts are designated as hedges and are not entered into for speculative purposes. Derivative instruments are carried at fair value, with changes in fair values recognized directly in earnings as components of non-interest income and non-interest expense on the Corporation's consolidated statements of income.
Derivative contracts create counterparty credit risk with both the Corporation's customers and with institutional derivative counterparties. The Corporation manages credit risk through its credit approval processes, monitoring procedures and obtaining adequate collateral, when appropriate.
Mortgage Banking Derivatives
In connection with its mortgage banking activities, the Corporation enters into commitments to originate certain fixed-rate residential mortgage loans for customers, also referred to as interest rate locks. In addition, the Corporation enters into forward commitments for the future sales or purchases of mortgage-backed securities to or from third-party counterparties to hedge the effect of changes in interest rates on the values of both the interest rate locks and mortgage loans held for sale. Forward sales commitments may also be in the form of commitments to sell individual mortgage loans at a fixed price at a future date. The amount necessary to settle each interest rate lock is based on the price that secondary market investors would pay for loans with similar characteristics, including interest rate and term, as of the date fair value is measured. Gross derivative assets and liabilities are recorded within other assets and other liabilities, respectively, on the consolidated balance sheets, with changes in fair value during the period recorded within mortgage banking income on the consolidated statements of income. The other components of mortgage banking income are gains and losses on sales of mortgage loans, fair value adjustments on mortgage loans held for sale and servicing income, net of MSR amortization.
Interest Rate Swaps
The Corporation executes interest rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs. The net result of these interest rate swaps is that the customer pays a fixed rate of interest and the Corporation receives a floating rate. The Corporation simultaneously enters into interest rate swaps executed with dealer counterparties, with identical notional amounts and terms. These interest rate swaps are derivative financial instruments that are recorded at their fair values within other assets and liabilities on the consolidated balance sheets. Changes in fair value during the period are recorded within other service charges and fees on the consolidated statements of income.
Foreign Exchange Contracts
The Corporation enters into foreign exchange contracts to accommodate the needs of its customers. Foreign exchange contracts are commitments to buy or sell foreign currency on a future date at a contractual price. The Corporation offsets its foreign exchange contract exposure with customers by entering into contracts with third-party correspondent financial institutions to mitigate its exposure to fluctuations in foreign currency exchange rates. The Corporation also holds certain amounts of foreign currency with international correspondent banks. At any given time, the total net foreign currency open positions, which includes all outstanding contracts and foreign account balances, is less than $500,000. Gross derivative assets and liabilities are recorded within other assets and other liabilities, respectively, on the consolidated balance sheets, with changes in fair value during the period recorded within other service charges and fees on the consolidated statements of income.
The following table presents a summary of the notional amounts and fair values of derivative financial instruments:
|
| | | | | | | | | | | | | | | |
| September 30, 2012 | | December 31, 2011 |
| Notional Amount | | Asset (Liability) Fair Value | | Notional Amount | | Asset (Liability) Fair Value |
| (in thousands) |
Interest Rate Locks with Customers | | | | | | | |
Positive fair values | $ | 390,800 |
| | $ | 12,949 |
| | $ | 181,583 |
| | $ | 3,888 |
|
Negative fair values | 5,055 |
| | (86 | ) | | 1,593 |
| | (10 | ) |
Net interest rate locks with customers |
| | 12,863 |
| |
| | 3,878 |
|
Forward Commitments | | | | | | | |
Positive fair values | 11,157 |
| | 157 |
| | 3,178 |
| | 13 |
|
Negative fair values | 372,142 |
| | (7,936 | ) | | 173,208 |
| | (2,724 | ) |
Net forward commitments | | | (7,779 | ) | | | | (2,711 | ) |
Interest Rate Swaps | | | | | | | |
Interest rate swaps with customers | 106,084 |
| | 6,973 |
| | 33,846 |
| | 2,744 |
|
Interest rate swaps with counterparties | 106,084 |
| | (6,973 | ) | | 33,846 |
| | (2,744 | ) |
Foreign Exchange Contracts with Customers | | | | | | | |
Positive fair values | 21,586 |
| | 330 |
| | 45,143 |
| | 1,413 |
|
Negative fair values | 36,278 |
| | (771 | ) | | 13,984 |
| | (137 | ) |
Net foreign exchange contracts with customers | | | (441 | ) | | | | 1,276 |
|
Foreign Exchange Contracts with Correspondent Banks | | | | | | | |
Positive fair values | 57,255 |
| | 1,306 |
| | 37,678 |
| | 749 |
|
Negative fair values | 30,651 |
| | (488 | ) | | 68,081 |
| | (2,454 | ) |
Net foreign exchange contracts with correspondent banks | | | 818 |
| | | | (1,705 | ) |
Net derivative fair value asset | | | $ | 5,461 |
| | | | $ | 738 |
|
The following table presents a summary of the fair value gains and losses on derivative financial instruments for the three and nine months ended September 30:
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2012 | | 2011 | | 2012 | | 2011 |
| (in thousands) |
Interest rate locks with customers | $ | 3,933 |
| | $ | 4,902 |
| | $ | 8,985 |
| | $ | 6,904 |
|
Forward commitments | (3,255 | ) | | (4,794 | ) | | (5,068 | ) | | (14,117 | ) |
Interest rate swaps with customers | 1,189 |
| | 1,165 |
| | 4,229 |
| | 1,629 |
|
Interest rate swaps with counterparties | (1,189 | ) | | (1,165 | ) | | (4,229 | ) | | (1,629 | ) |
Foreign exchange contracts with correspondent banks | 1,654 |
| | (2,035 | ) | | 2,523 |
| | (1,537 | ) |
Foreign exchange contracts with customers | (1,331 | ) | | 1,970 |
| | (1,717 | ) | | 1,663 |
|
Net fair value gains (losses) on derivative financial instruments | $ | 1,001 |
| | $ | 43 |
| | $ | 4,723 |
| | $ | (7,087 | ) |
NOTE J – Commitments and Contingencies
Commitments
The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.
Those financial instruments include commitments to extend credit and letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized on the Corporation’s consolidated balance sheets. Exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the outstanding amount of those instruments.
The outstanding amounts of commitments to extend credit and letters of credit were as follows:
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
| (in thousands) |
Commitments to extend credit | $ | 4,007,947 |
| | $ | 3,803,532 |
|
Standby letters of credit | 427,697 |
| | 444,019 |
|
Commercial letters of credit | 27,305 |
| | 31,557 |
|
The Corporation records a reserve for unfunded lending commitments, which represents management’s estimate of losses associated with unused commitments to extend credit. See Note E, "Loans and Allowance for Credit Losses" for additional details.
Residential Lending
Residential mortgages are originated and sold by the Corporation through Fulton Mortgage Company, which operates as a division of each of the Corporation's subsidiary banks. Residential mortgage loans sold are primarily conforming, prime loans sold to government sponsored agencies such as the Federal National Mortgage Association (Fannie Mae).
The Corporation provides customary representations and warranties to investors that specify, among other things, that the loans have been underwritten to the standards established by the investor. The Corporation may be required to repurchase a loan or reimburse the investor for a credit loss incurred on a loan if it is determined that the representations and warranties have not been met. This generally results from an underwriting or documentation deficiency. As of September 30, 2012 and December 31, 2011, total outstanding repurchase requests totaled approximately $5.9 million and $2.7 million, respectively.
From 2000 to 2011, the Corporation sold loans to the FHLB under its Mortgage Partnership Finance Program (MPF Program). No loans have been sold under this program in 2012. The Corporation provided a "credit enhancement" for residential mortgage loans sold under the MPF Program whereby it would assume credit losses in excess of a defined "First Loss Account" (FLA) balance, up to specified amounts. The FLA is funded by the FHLB based on a percentage of the outstanding principal balance of loans sold. As of September 30, 2012, the unpaid principal balance of loans sold under the MPF Program was approximately $248 million. During the first nine months of 2012, credit losses under the MPF Program were projected to exceed the FLA and, as a result, the Corporation recorded $3.0 million in reserves for expected credit losses related to loans sold under the MPF Program. Reserves are calculated based on delinquency status and estimated loss rates established through the Corporation's existing allowance for loan loss methodology.
As of September 30, 2012 and December 31, 2011, the reserve for losses on residential mortgage loans sold was $4.6 million and $1.5 million, respectively, including both reserves for credit losses under the MPF Program and reserves for representation and warranty exposures. Management believes that the reserves recorded as of September 30, 2012 are adequate. However, declines in collateral values, the identification of additional loans to be repurchased, or a deterioration in the credit quality of loans sold under the MPF Program could necessitate additional reserves in the future.
Other Contingencies
The Corporation and its subsidiaries are involved in various legal proceedings in the ordinary course of business. The Corporation evaluates the possible impact of pending litigation based on, among other factors, the advice of counsel, available insurance coverage and recorded liabilities and reserves for probable legal liabilities and costs. As of the date of this report, the Corporation believes that any liabilities, individually or in the aggregate, which may result from the final outcomes of pending proceedings are not expected to have a material adverse effect on the financial position, the operating results and/or the liquidity of the Corporation. However, litigation is often unpredictable, and the actual results of litigation cannot be determined with certainty.
NOTE K – Fair Value Option
FASB ASC Subtopic 825-10 permits entities to measure many financial instruments and certain other items at fair value and requires certain disclosures for amounts for which the fair value option is applied. The Corporation has elected to measure mortgage loans held for sale at fair value to more accurately reflect the financial results of its mortgage banking activities in its consolidated financial statements. Derivative financial instruments related to these activities are also recorded at fair value, as noted within Note I, "Derivative Financial Instruments." The Corporation determines fair value for its mortgage loans held for sale based on the price that secondary market investors would pay for loans with similar characteristics, including interest rate and term, as of the date fair value is measured. Changes in fair value during the period are recorded as components of mortgage banking income on the consolidated statements of income. Interest income earned on mortgage loans held for sale is recorded within interest income on the consolidated statements of income.
The following table presents a summary of the Corporation’s mortgage loans held for sale:
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
| (in thousands) |
Cost | $ | 81,304 |
| | $ | 45,324 |
|
Fair value | 85,477 |
| | 47,009 |
|
During the three and nine months ended September 30, 2012, the Corporation recorded gains related to changes in fair values of mortgage loans held for sale of $1.5 million and $2.5 million, respectively, compared to gains of $1.5 million and $3.3 million, respectively, for the three and nine months ended September 30, 2011.
NOTE L – Fair Value Measurements
FASB ASC Topic 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into the following three categories (from highest to lowest priority):
| |
• | Level 1 – Inputs that represent quoted prices for identical instruments in active markets. |
| |
• | Level 2 – Inputs that represent quoted prices for similar instruments in active markets, or quoted prices for identical instruments in non-active markets. Also includes valuation techniques whose inputs are derived principally from observable market data other than quoted prices, such as interest rates or other market-corroborated means. |
| |
• | Level 3 – Inputs that are largely unobservable, as little or no market data exists for the instrument being valued. |
The Corporation has categorized all assets and liabilities measured at fair value on both a recurring and nonrecurring basis into the above three levels.
FASB ASC Update 2011-04, "Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs" amends fair value measurement and disclosure requirements in U.S. GAAP for the purpose of improving the comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and International Financial Reporting Standards (IFRS). Among the amendments in ASC Update 2011-04 are expanded disclosure requirements that require companies to quantitatively disclose inputs used in recurring Level 3 fair value measurements and to disclose the sensitivity of fair value measurement to changes in unobservable inputs. Effective March 31, 2012, the Corporation adopted the provisions of ASC Update 2011-04 and, as such, has included the required disclosures related to Level 3 fair value measurements below.
The following tables present summaries of the Corporation’s assets and liabilities measured at fair value on a recurring basis and reported on the consolidated balance sheets:
|
| | | | | | | | | | | | | | | |
| September 30, 2012 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (in thousands) |
Mortgage loans held for sale | $ | — |
| | $ | 85,477 |
| | $ | — |
| | $ | 85,477 |
|
Available for sale investment securities: | | | | | | | |
Equity securities | 44,113 |
| | — |
| | — |
| | 44,113 |
|
U.S. Government securities | — |
| | 326 |
| | — |
| | 326 |
|
U.S. Government sponsored agency securities | — |
| | 2,440 |
| | — |
| | 2,440 |
|
State and municipal securities | — |
| | 308,032 |
| | — |
| | 308,032 |
|
Corporate debt securities | — |
| | 97,875 |
| | 8,251 |
| | 106,126 |
|
Collateralized mortgage obligations | — |
| | 1,030,190 |
| | — |
| | 1,030,190 |
|
Mortgage-backed securities | — |
| | 1,065,190 |
| | — |
| | 1,065,190 |
|
Auction rate securities | — |
| | — |
| | 160,062 |
| | 160,062 |
|
Total available for sale investments | 44,113 |
| | 2,504,053 |
| | 168,313 |
| | 2,716,479 |
|
Other financial assets | 15,797 |
| | 20,079 |
| | — |
| | 35,876 |
|
Total assets | $ | 59,910 |
| | $ | 2,609,609 |
| | $ | 168,313 |
| | $ | 2,837,832 |
|
Other financial liabilities | $ | 15,420 |
| | $ | 14,995 |
| | $ | — |
| | $ | 30,415 |
|
|
| | | | | | | | | | | | | | | |
| December 31, 2011 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (in thousands) |
Mortgage loans held for sale | $ | — |
| | $ | 47,009 |
| | $ | — |
| | $ | 47,009 |
|
Available for sale investment securities: | | | | | | | |
Equity securities | 34,586 |
| | — |
| | — |
| | 34,586 |
|
U.S. Government securities | — |
| | 334 |
| | — |
| | 334 |
|
U.S. Government sponsored agency securities | — |
| | 4,073 |
| | — |
| | 4,073 |
|
State and municipal securities | — |
| | 322,018 |
| | — |
| | 322,018 |
|
Corporate debt securities | — |
| | 114,017 |
| | 9,289 |
| | 123,306 |
|
Collateralized mortgage obligations | — |
| | 1,001,209 |
| | — |
| | 1,001,209 |
|
Mortgage-backed securities | — |
| | 880,097 |
| | — |
| | 880,097 |
|
Auction rate securities | — |
| | — |
| | 225,211 |
| | 225,211 |
|
Total available for sale investments | 34,586 |
| | 2,321,748 |
| | 234,500 |
| | 2,590,834 |
|
Other financial assets | 15,292 |
| | 6,645 |
| | — |
| | 21,937 |
|
Total assets | $ | 49,878 |
| | $ | 2,375,402 |
| | $ | 234,500 |
| | $ | 2,659,780 |
|
Other financial liabilities | $ | 15,721 |
| | $ | 5,478 |
| | $ | — |
| | $ | 21,199 |
|
The valuation techniques used to measure fair value for the items in the preceding tables are as follows:
| |
• | Mortgage loans held for sale – This category consists of mortgage loans held for sale that the Corporation has elected to measure at fair value. Fair values as of September 30, 2012 and December 31, 2011 were measured as the price that secondary market investors were offering for loans with similar characteristics. |
| |
• | Available for sale investment securities – Included within this asset category are both equity and debt securities. Level 2 available for sale debt securities are valued by a third-party pricing service commonly used in the banking industry. The pricing service uses evaluated pricing models that vary based on asset class and incorporate available market information including quoted prices of investment securities with similar characteristics. Because many fixed income securities do not trade on a daily basis, evaluated pricing models use available information, as applicable, through processes such as benchmark yield curves, benchmarking of like securities, sector groupings, and matrix pricing. |
Standard market inputs include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data including market research publications. For certain security types, additional inputs may be used, or some of the standard market inputs may not be applicable.
Management tests the values provided by the pricing service by obtaining securities prices from an alternative third-party source and comparing the results. This test is done for approximately 80% of the securities valued by the pricing service. Generally, differences by security in excess of 5% are researched to reconcile the difference.
| |
▪ | Equity securities – Equity securities consist of stocks of financial institutions ($37.4 million at September 30, 2012 and $27.9 million at December 31, 2011) and other equity investments ($6.7 million at September 30, 2012 and December 31, 2011). These Level 1 investments are measured at fair value based on quoted prices for identical securities in active markets. Restricted equity securities issued by the FHLB and Federal Reserve Bank ($73.2 million at September 30, 2012 and $82.5 million at December 31, 2011) have been excluded from the preceding tables. |
| |
▪ | U.S. Government securities/U.S. Government sponsored agency securities/State and municipal securities/Collateralized mortgage obligations/Mortgage-backed securities – These debt securities are classified as Level 2 investments. Fair values are determined by a third-party pricing service, as detailed above. |
| |
▪ | Corporate debt securities – This category consists of subordinated debt issued by financial institutions ($48.0 million at September 30, 2012 and $41.3 million at December 31, 2011), single-issuer trust preferred securities issued by financial institutions ($50.4 million at September 30, 2012 and $74.4 million at December 31, 2011), pooled trust preferred securities issued by financial institutions ($5.1 million at September 30, 2012 and December 31, 2011) and other corporate debt issued by non-financial institutions ($2.5 million at September 30, 2012 and December 31, 2011). |
Classified as Level 2 investments are the Corporation’s subordinated debt, other corporate debt issued by non-financial institutions and $47.3 million and $70.2 million of single-issuer trust preferred securities held at September 30, 2012 and December 31, 2011, respectively. The fair values for these corporate debt securities are determined by a third-party pricing service, as detailed above.
Classified as Level 3 investments are the Corporation’s investments in pooled trust preferred securities and certain single-issuer trust preferred securities ($3.1 million at September 30, 2012 and $4.2 million at December 31, 2011). The fair values of these securities were based on quotes provided by third-party brokers who determined fair values based predominantly on internal valuation models which were not indicative prices or binding offers. The Corporation’s third-party pricing service cannot derive fair values for these securities primarily due to inactive markets for similar investments. Level 3 values are tested by management primarily through trend analysis, by comparing current values to those reported at the end of the preceding calendar quarter, and determining if they are reasonable based on price and spread movements for this asset class.
| |
• | Auction rate securities – Due to their illiquidity, ARCs are classified as Level 3 investments and are valued through the use of an expected cash flows model prepared by a third-party valuation expert. The assumptions used in preparing the expected cash flows model include estimates for coupon rates, time to maturity and market rates of return. The most significant unobservable input to the expected cash flows model is an assumed return to market liquidity sometime within the next five years. If the assumed return to market liquidity was lengthened beyond the next five years, this would result in a decrease in the fair value of these ARCs. Expected cash flows models performed prior to June 30, 2012 assumed a return to market liquidity sometime within the next three years. The three year expected term was based on the Corporation's assumption that market liquidity would resume, in some form, within a relatively short period of time. Although there has been a material reduction in the Corporation's outstanding ARCs, a more protracted period of sporadic trust refinancing and periodic tenders of bonds is expected. The Corporation believes that the trusts underlying the ARCs will self-liquidate as student loans are paid down. Based on this historical experience, the Corporation elected to increase the expected term as of June 30, 2012. |
Management tests Level 3 valuations for ARCs by performing a trend analysis of the market price and discount rate. Changes in the price and discount rates are compared to changes in market data, including bond ratings, parity ratios, balances and delinquency levels. Any inconsistencies are reconciled through discussions with the third-party valuation expert.
| |
• | Other financial assets – Included within this asset category are the following: |
| |
• | Level 1 assets, consisting of mutual funds that are held in trust for employee deferred compensation plans ($14.2 million at September 30, 2012 and $13.1 million at December 31, 2011) and the fair value of foreign currency exchange contracts ($1.6 million at September 30, 2012 and $2.2 million at December 31, 2011). |
The mutual funds and foreign exchange prices used to measure these items at fair value are based on quoted prices for identical instruments in active markets.
| |
• | Level 2 assets, representing the fair value of mortgage banking derivatives in the form of interest rate locks and forward commitments with secondary market investors ($13.1 million at September 30, 2012 and $3.9 million at December 31, 2011) and the fair value of interest rate swaps with customers ($7.0 million at September 30, 2012 and $2.7 million at December 31, 2011). |
The fair values of the Corporation’s interest rate locks, forward commitments and interest rate swaps represent the amounts that would be required to settle the derivative financial instruments at the balance sheet date.
See Note I, "Derivative Financial Instruments," for additional information.
| |
• | Other financial liabilities – Included within this category are the following: |
| |
• | Level 1 employee deferred compensation liabilities which represent amounts due to employees under deferred compensation plans ($14.2 million at September 30, 2012 and $13.1 million at December 31, 2011) and the fair value of foreign currency exchange contracts ($1.3 million at September 30, 2012 and $2.6 million at December 31, 2011). Fair value determinations for these items are described under the heading “Other financial assets” above. |
| |
• | Level 2 liabilities, representing the fair value of mortgage banking derivatives in the form of interest rate locks and forward commitments with secondary market investors ($8.0 million at September 30, 2012 and $2.7 million |
at December 31, 2011) and the fair value of interest rate swaps with counterparties ($7.0 million at September 30, 2012 and $2.7 million at December 31, 2011). Fair value determinations for these items are described under the heading “Other financial assets” above.
The following table presents the changes in the Corporation’s assets and liabilities measured at fair value on a recurring basis using unobservable inputs (Level 3) for the three and nine months ended September 30, 2012 and 2011:
|
| | | | | | | | | | | |
| Three months ended September 30, 2012 |
| Pooled Trust Preferred Securities | | Single-issuer Trust Preferred Securities | | ARC Investments |
| (in thousands) |
Balance at June 30, 2012 | $ | 5,018 |
| | $ | 4,100 |
| | $ | 203,282 |
|
Sales | — |
| | (956 | ) | | — |
|
Realized adjustment to fair value (1) | (19 | ) | | 19 |
| | — |
|
Unrealized adjustment to fair value (2) | 298 |
| | (55 | ) | | 6,809 |
|
Settlements - calls | (202 | ) | | — |
| | (50,370 | ) |
(Premium amortization) discount accretion (3) | 46 |
| | 2 |
| | 341 |
|
Balance at September 30, 2012 | $ | 5,141 |
| | $ | 3,110 |
| | $ | 160,062 |
|
| | | | | |
| Three months ended September 30, 2011 |
Balance at June 30, 2011 | $ | 5,433 |
| | $ | 7,819 |
| | $ | 255,142 |
|
Realized adjustment to fair value (1) | (53 | ) | | — |
| | (292 | ) |
Unrealized adjustment to fair value (2) | 12 |
| | (585 | ) | | (14,660 | ) |
Settlements - calls | (117 | ) | | (650 | ) | | (318 | ) |
(Premium amortization) discount accretion (3) | — |
| | (1 | ) | | 830 |
|
Balance at September 30, 2011 | $ | 5,275 |
| | $ | 6,583 |
| | $ | 240,702 |
|
| | | | | |
|
| | | | | | | | | | | |
| Nine months ended September 30, 2012 |
| Pooled Trust Preferred Securities | | Single-issuer Trust Preferred Securities | | ARC Investments |
| (in thousands) |
Balance at December 31, 2011 | $ | 5,109 |
| | $ | 4,180 |
| | $ | 225,211 |
|
Sales | — |
| | (956 | ) | | — |
|
Realized adjustment to fair value (1) | (19 | ) | | 19 |
| | — |
|
Unrealized adjustment to fair value (2) | 612 |
| | 111 |
| | (12,677 | ) |
Settlements - calls | (605 | ) | | (250 | ) | | (54,880 | ) |
(Premium amortization) discount accretion (3) | 44 |
| | 6 |
| | 2,408 |
|
Balance at September 30, 2012 | $ | 5,141 |
| | $ | 3,110 |
| | $ | 160,062 |
|
| | | | | |
| Nine months ended September 30, 2011 |
Balance, December 31, 2010 | $ | 4,528 |
| | $ | 8,583 |
| | $ | 260,679 |
|
Transfer to Level 3 from Level 2 (4) | — |
| | (800 | ) | | — |
|
Realized adjustment to fair value (1) | (1,406 | ) | | — |
| | (292 | ) |
Unrealized adjustment to fair value (2) | 2,490 |
| | 6 |
| | (15,891 | ) |
Settlements - calls | (335 | ) | | (1,205 | ) | | (6,817 | ) |
(Premium amortization) discount accretion (3) | (2 | ) | | (1 | ) | | 3,023 |
|
Balance at September 30, 2011 | $ | 5,275 |
| | $ | 6,583 |
| | $ | 240,702 |
|
| |
(1) | Realized adjustments to fair value represent credit related other-than-temporary impairment charges that were recorded as a reduction to investment securities gains on the consolidated statements of income. |
| |
(2) | Pooled trust preferred securities, single-issuer trust preferred securities and ARCs are classified as available for sale investment securities; as such, the unrealized adjustment to fair value was recorded as an unrealized holding gain (loss) and included as a component of available for sale investment securities on the consolidated balance sheet. |
| |
(3) | Included as a component of net interest income on the consolidated statements of income. |
| |
(4) | During the nine months ended September 30, 2011, one single-issuer trust preferred security with a fair value of $800,000 was reclassified as a Level 2 asset. |
Certain financial assets are not measured at fair value on an ongoing basis but are subject to fair value measurement in certain circumstances, such as upon their acquisition or when there is evidence of impairment. The following table presents the Corporation’s financial assets measured at fair value on a nonrecurring basis and reported on the Corporation’s consolidated balance sheets:
|
| | | | | | | | | | | | | | | |
| September 30, 2012 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (in thousands) |
Net loans | $ | — |
| | $ | — |
| | $ | 189,143 |
| | $ | 189,143 |
|
Other financial assets | — |
| | — |
| | 64,170 |
| | 64,170 |
|
Total assets | $ | — |
| | $ | — |
| | $ | 253,313 |
| | $ | 253,313 |
|
|
| | | | | | | | | | | | | | | |
| December 31, 2011 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (in thousands) |
Net loans | $ | — |
| | $ | — |
| | $ | 216,812 |
| | $ | 216,812 |
|
Other financial assets | — |
| | — |
| | 63,919 |
| | 63,919 |
|
Total assets | $ | — |
| | $ | — |
| | $ | 280,731 |
| | $ | 280,731 |
|
The valuation techniques used to measure fair value for the items in the tables above are as follows:
| |
• | Net loans – This category consists of loans that were evaluated for impairment under FASB ASC Section 310-10-35 and have been classified as Level 3 assets. The amount shown is the balance of impaired loans, net of the related allowance for loan losses. See Note E, "Loans and Allowance for Credit Losses," for additional details. |
| |
• | Other financial assets – This category includes OREO ($29.2 million at September 30, 2012 and $30.8 million at December 31, 2011) and MSRs, net of the MSRs valuation reserve ($35.0 million at September 30, 2012 and $33.1 million at December 31, 2011), both classified as Level 3 assets. |
Fair values for OREO were based on estimated selling prices less estimated selling costs for similar assets in active markets.
MSRs are initially recorded at fair value upon the sale of residential mortgage loans to secondary market investors. MSRs are amortized as a reduction to servicing income over the estimated lives of the underlying loans. MSRs are stratified and evaluated for impairment by comparing each stratum's carrying amount to its estimated fair value. Fair values are determined at the end of each quarter through a discounted cash flows valuation. Significant inputs to the valuations include expected net servicing income, the discount rate and the expected life of the underlying loans. Expected life is based on the contractual terms of the loans, as adjusted for prepayment projections for mortgage-backed securities with rates and terms comparable to the loans underlying the MSRs. The annual constant prepayment rates used in the September 30, 2012 discounted cash flows valuation ranged from 15.9% to 16.5%, and were based on the weighted average remaining term of the loans in each stratum.
As required by FASB ASC Section 825-10-50, the following table details the book values and estimated fair values of the Corporation’s financial instruments as of September 30, 2012 and December 31, 2011. In addition, a general description of the methods and assumptions used to estimate such fair values is also provided.
Fair values of financial instruments are significantly affected by the assumptions used, principally the timing of future cash flows and discount rates. Because assumptions are inherently subjective in nature, the estimated fair values cannot be substantiated by comparison to independent market quotes and, in many cases, the estimated fair values could not necessarily be realized in an immediate sale or settlement of the instrument. The aggregate fair value amounts presented do not necessarily represent management’s estimate of the underlying value of the Corporation.
|
| | | | | | | | | | | | | | | |
| September 30, 2012 | | December 31, 2011 |
| Book Value | | Estimated Fair Value | | Book Value | | Estimated Fair Value |
| (in thousands) |
FINANCIAL ASSETS | | | | | | | |
Cash and due from banks | $ | 217,207 |
| | $ | 217,207 |
| | $ | 292,598 |
| | $ | 292,598 |
|
Interest-bearing deposits with other banks | 202,305 |
| | 202,305 |
| | 175,336 |
| | 175,336 |
|
Loans held for sale (1) | 85,477 |
| | 85,477 |
| | 47,009 |
| | 47,009 |
|
Securities held to maturity | 454 |
| | 487 |
| | 6,669 |
| | 6,699 |
|
Securities available for sale (1) | 2,789,684 |
| | 2,789,684 |
| | 2,673,298 |
| | 2,673,298 |
|
Loans, net of unearned income (1) | 11,933,001 |
| | 11,886,084 |
| | 11,968,970 |
| | 11,992,586 |
|
Accrued interest receivable | 49,784 |
| | 49,784 |
| | 51,098 |
| | 51,098 |
|
Other financial assets (1) | 151,274 |
| | 151,274 |
| | 320,858 |
| | 320,858 |
|
FINANCIAL LIABILITIES | | | | | | | |
Demand and savings deposits | $ | 9,022,312 |
| | $ | 9,022,312 |
| | $ | 8,511,789 |
| | $ | 8,511,789 |
|
Time deposits | 3,578,998 |
| | 3,611,952 |
| | 4,013,950 |
| | 4,056,247 |
|
Short-term borrowings | 486,971 |
| | 486,971 |
| | 597,033 |
| | 597,033 |
|
Accrued interest payable | 21,818 |
| | 21,818 |
| | 25,686 |
| | 25,686 |
|
Other financial liabilities (1) | 84,053 |
| | 84,053 |
| | 75,151 |
| | 75,151 |
|
Federal Home Loan Bank advances and long-term debt | 908,623 |
| | 871,236 |
| | 1,040,149 |
| | 982,010 |
|
| |
(1) | Description of fair value determinations for these financial instruments, or certain financial instruments within these categories, measured at fair value on the Corporation’s consolidated balance sheets, are disclosed above. |
For short-term financial instruments, defined as those with remaining maturities of 90 days or less and excluding those recorded at fair value on the Corporation’s consolidated balance sheets, book value was considered to be a reasonable estimate of fair value and would therefore be categorized as Level 1 items under FASB ASC Topic 820.
The following instruments are predominantly short-term:
|
| | |
Assets | | Liabilities |
Cash and due from banks | | Demand and savings deposits |
Interest bearing deposits | | Short-term borrowings |
Accrued interest receivable | | Accrued interest payable |
The estimated fair values of securities held to maturity as of September 30, 2012 and December 31, 2011 were based on quoted market prices. The estimated fair value of securities would be categorized within Level 2 assets under FASB ASC Topic 820.
Estimated fair values for loans and time deposits were estimated by discounting future cash flows using the current rates at which similar loans would be made to borrowers for the same remaining maturities. Fair values estimated in this manner do not fully incorporate an exit price approach to fair value, as defined in FASB ASC Topic 820.
The fair value of FHLB advances and long-term debt was estimated by discounting the remaining contractual cash flows using a rate at which the Corporation could issue debt with a similar remaining maturity as of the balance sheet date. The estimated fair value of these borrowings would be categorized within Level 2 assets under FASB ASC Topic 820.
The fair values of commitments to extend credit and standby letters of credit are estimated to equal their carrying amounts.
NOTE M – Common Stock Repurchase Plan
In June 2012, the Corporation announced that its board of directors approved a share repurchase program pursuant to which the Corporation is authorized to repurchase up to five million shares, or approximately 2.5% of its outstanding shares, through December 31, 2012. Repurchased shares will be added to treasury stock, at cost, and will be used for general corporate purposes. As permitted by securities laws and other legal requirements and subject to market conditions and other factors, purchases may be made from time to time in the open market at prevailing prices. The program may be discontinued at any time. Approximately 2.1 million shares were repurchased during the three months ended September 30, 2012 under this program; approximately 2.9 million shares remain authorized for repurchase.
NOTE N – Reclassifications
Certain amounts in the 2011 consolidated financial statements and notes have been reclassified to conform to the 2012 presentation.
NOTE O – Subsequent Event
The Corporation offers a full range of consumer and commercial banking services through its branch network. In late October 2012, Hurricane Sandy caused damage across large portions of the mid-Atlantic and northeast United States, most notably in areas serviced by the Corporation's branches located in northern New Jersey. While the Corporation did not experience any significant property damage, it is still in the process of assessing the potential financial impact that may result from the hurricane's effect on the local economy and the Corporation's customers.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Management’s Discussion) relates to Fulton Financial Corporation (the Corporation), a financial holding company registered under the Bank Holding Company Act and incorporated under the laws of the Commonwealth of Pennsylvania in 1982, and its wholly owned subsidiaries. Management’s Discussion should be read in conjunction with the consolidated financial statements and notes presented in this report.
FORWARD-LOOKING STATEMENTS
The Corporation has made, and may continue to make, certain forward-looking statements with respect to its financial condition and results of operations. Many factors could affect future financial results including, without limitation: the impact of adverse changes in the economy and real estate markets; increases in non-performing assets which may reduce the level of earning assets and require the Corporation to increase the allowance for credit losses, charge-off loans and incur elevated collection and carrying costs related to such non-performing assets; acquisition and growth strategies; market risk; changes or adverse developments in political or regulatory conditions; a disruption in, or abnormal functioning of, credit and other markets, including the lack of or reduced access to markets for mortgages and other asset-backed securities and for commercial paper and other short-term borrowings; changes in the levels of, or methodology for determining, FDIC deposit insurance premiums and assessments; the effect of competition and interest rates on net interest margin and net interest income; investment strategy and other income growth; investment securities gains and losses; declines in the value of securities which may result in charges to earnings; changes in rates of deposit and loan growth or a decline in loans originated; relative balances of rate-sensitive assets to rate-sensitive liabilities; salaries and employee benefits and other expenses; amortization of intangible assets; goodwill impairment; capital and liquidity strategies; and other financial and business matters for future periods. Do not unduly rely on forward-looking statements. Forward-looking statements can be identified by the use of words such as "may," "should," "will," "could," "estimates," "predicts," "potential," "continue," "anticipates," "believes," "plans," "expects," "future," "intends" and similar expressions which are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks and uncertainties, some of which are beyond the Corporation’s control and ability to predict, that could cause actual results to differ materially from those expressed in the forward-looking statements. The Corporation undertakes no obligation, other than as required by law, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
RESULTS OF OPERATIONS
Overview and Summary Financial Results
The Corporation generates the majority of its revenue through net interest income, or the difference between interest earned on loans and investments and interest paid on deposits and borrowings. Growth in net interest income is dependent upon balance sheet growth and/or maintaining or increasing the net interest margin, which is net interest income (fully taxable-equivalent, or FTE) as a percentage of average interest-earning assets. The Corporation also generates revenue through fees earned on the various services and products offered to its customers and through sales of assets, such as loans, investments or properties. Offsetting these revenue sources are provisions for credit losses, operating expenses and income taxes.
The following table presents a summary of the Corporation’s earnings and selected performance ratios:
|
| | | | | | | | | | | | | | | |
| As of or for the Three months ended September 30 | | As of or for the Nine months ended September 30 |
| 2012 | | 2011 | | 2012 | | 2011 |
Income before income taxes (in thousands) | $ | 54,842 |
| | $ | 52,765 |
| | $ | 159,757 |
| | $ | 148,464 |
|
Net income (in thousands) | $ | 41,582 |
| | $ | 39,324 |
| | $ | 119,605 |
| | $ | 109,494 |
|
Diluted net income per share | $ | 0.21 |
| | $ | 0.20 |
| | $ | 0.60 |
| | $ | 0.55 |
|
Return on average assets | 1.02 | % | | 0.97 | % | | 0.98 | % | | 0.91 | % |
Return on average equity | 8.03 | % | | 7.89 | % | | 7.83 | % | | 7.55 | % |
Net interest margin (1) | 3.74 | % | | 3.93 | % | | 3.79 | % | | 3.93 | % |
Non-performing assets to total assets | 1.49 | % | | 2.14 | % | | 1.49 | % | | 2.14 | % |
Net charge-offs to average loans | 0.84 | % | | 1.04 | % | | 1.11 | % | | 1.25 | % |
| |
(1) | Presented on an FTE basis, using a 35% Federal tax rate and statutory interest expense disallowances. See also the “Net Interest Income” section of Management’s Discussion. |
The Corporation’s income before income taxes for the third quarter of 2012 increased $2.1 million, or 3.9%, compared to the third quarter of 2011. Income before income taxes for the first nine months of 2012 increased $11.3 million, or 7.6%, from the same period in 2011.
Improving asset quality and declining net interest income continued to be key drivers of financial performance for the Corporation. Results for the first nine months of 2012 were also impacted by mortgage banking activities and higher non-interest expenses. The following is a brief overview of each of these areas.
Asset Quality - Economic conditions improved throughout most of the Corporation's markets during the first nine months of 2012. For the three and nine months ended September 30, 2012, the Corporation's provision for credit losses decreased $8.0 million, or 25.8%, and $28.5 million, or 27.1%, respectively, in comparison to the same periods in 2011. In comparison to September 30, 2011, non-performing loans decreased $97.8 million, or 31.5%, due in large part to the sale of $34.7 million of non-accrual residential mortgages in December 2011 and $44.1 million of non-accrual commercial mortgages, commercial and construction loans in June 2012. Also contributing to the decline was a slower pace of non-accrual loan additions, which were approximately $131 million for the first nine months of 2012, compared to approximately $212 million for the same period in 2011. Overall loan delinquency also improved in comparison to September 30, 2011, decreasing to 2.58% from 3.60%.
Net Interest Income and Net Interest Margin - Net interest income decreased $5.6 million, or 4.0%, and $9.6 million, or 2.3%, respectively, for the three and nine months ended September 30, 2012 in comparison to the same periods in 2011. These decreases were driven by decreases in the net interest margin of 19 basis points, or 4.8%, and 14 basis points, or 3.6%, respectively, for the three and nine months ended September 30, 2012 in comparison to the same periods in 2011.
The decrease in the net interest margin resulted from the continuing low interest rate environment, in which yields on earning assets declined more significantly than the cost of funds, a trend which the Corporation expects will continue throughout the remainder of 2012.
Mortgage Banking Operations - During the three and nine months ended September 30, 2012, mortgage banking income increased $2.7 million, or 33.4%, and $12.3 million, or 63.4%, respectively, in comparison to the same periods in 2011. Gains on sales of mortgage loans for the three and nine months ended September 30, 2012 increased $5.9 million, or 85.8%, and $16.9 million, or 102.8%, respectively. The increases in gains on sales of mortgage loans were due to both increases in pricing spreads and increases in new loan commitments. During the three and nine months ended September 30, 2012, new commitments increased $152.0 million, or 28.7%, and $742.6 million, or 61.3%, respectively, in comparison to the same periods in 2011. This increase was largely due to an increase in refinance activity in the persistent low interest rate environment.
Mortgage servicing income for the three and nine months ended September 30, 2012 decreased $3.2 million and $4.6 million, respectively, in comparison to the same periods in 2011. Mortgage servicing rights (MSRs) amortization increased $1.4 million and $3.3 million during three and nine months ended September 30, 2012, respectively, in comparison to the same periods in 2011, due to prepayments of serviced loans. In addition, during the three months ended September 30, 2012, the Corporation recorded a $2.1 million impairment charge on its MSRs as a result of an increase in forecasted mortgage prepayments.
Estimated losses on residential mortgage loans previously originated and sold by the Corporation, recorded as a component of operating risk loss on the consolidated statements of income, were $360,000 and $3.6 million, respectively, for the three and nine months ended September 30, 2012. In comparison, during the three and nine months ended September 30, 2011, the Corporation recorded charges of $260,000 and credits of $1.1 million, respectively. During the nine months ended September 30, 2012, the Corporation recorded $3.0 million of charges due to exposure in one specific investor program with the Federal Home Loan Bank (FHLB). Under this program, the Corporation provided a “credit enhancement” for residential mortgage loans sold, whereby it was responsible for credit losses above defined levels, up to specified amounts. See Note J, “Commitments and Contingencies,” in the Notes to Consolidated Financial Statements for additional details.
Non-Interest Expenses - During the three and nine months ended September 30, 2012, total non-interest expenses increased $4.2 million, or 3.9%, and $25.3 million, or 8.2%, respectively. These increases were due primarily to higher salaries and benefits costs, operating risk loss and consulting expenses. For more details, see the "Non-Interest Expense" sections of Management's Discussion.
Quarter Ended September 30, 2012 compared to the Quarter Ended September 30, 2011
Net Interest Income
FTE net interest income decreased $5.4 million, or 3.7%, from $145.5 million in the third quarter of 2011 to $140.1 million in the third quarter of 2012. This decrease was primarily due to a 19 basis point, or 4.8%, decrease in the net interest margin, from 3.93% for the third quarter of 2011 to 3.74% for the third quarter of 2012. This decrease was due to the net effect of a 38 basis point, or 7.9%, decrease in yields on interest-earning assets, partially offset a 22 basis point, or 19.6%, decrease in funding costs.
The following table provides a comparative average balance sheet and net interest income analysis for the third quarter of 2012 as compared to the same period in 2011. Interest income and yields are presented on an FTE basis, using a 35% Federal tax rate and statutory interest expense disallowances. The discussion following this table is based on these FTE amounts. All dollar amounts are in thousands.
|
| | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 |
| 2012 | | 2011 |
ASSETS | Average Balance | | Interest (1) | | Yield/ Rate | | Average Balance | | Interest (1) | | Yield/ Rate |
Interest-earning assets: | | | | | | | | | | | |
Loans, net of unearned income (2) | $ | 11,920,193 |
| | $ | 143,211 |
| | 4.78 | % | | $ | 11,887,544 |
| | $ | 151,816 |
| | 5.07 | % |
Taxable investment securities (3) | 2,392,043 |
| | 16,658 |
| | 2.78 |
| | 2,142,670 |
| | 20,166 |
| | 3.76 |
|
Tax-exempt investment securities (3) | 286,225 |
| | 3,936 |
| | 5.50 |
| | 325,420 |
| | 4,456 |
| | 5.48 |
|
Equity securities (3) | 109,884 |
| | 820 |
| | 2.98 |
| | 124,893 |
| | 777 |
| | 2.48 |
|
Total investment securities | 2,788,152 |
| | 21,414 |
| | 3.07 |
| | 2,592,983 |
| | 25,399 |
| | 3.92 |
|
Loans held for sale | 61,001 |
| | 578 |
| | 3.79 |
| | 37,626 |
| | 425 |
| | 4.52 |
|
Other interest-earning assets | 147,432 |
| | 35 |
| | 0.09 |
| | 218,135 |
| | 91 |
| | 0.17 |
|
Total interest-earning assets | 14,916,778 |
| | 165,238 |
| | 4.42 | % | | 14,736,288 |
| | 177,731 |
| | 4.80 | % |
Noninterest-earning assets: |
| |
| |
| |
| |
| |
|
Cash and due from banks | 221,946 |
| |
| |
| | 276,063 |
| |
| |
|
Premises and equipment | 222,544 |
| |
| |
| | 206,059 |
| |
| |
|
Other assets | 1,088,807 |
| |
| |
| | 1,107,107 |
| |
| |
|
Less: Allowance for loan losses | (239,931 | ) | |
| |
| | (274,436 | ) | |
| |
|
Total Assets | $ | 16,210,144 |
| |
| |
| | $ | 16,051,081 |
| |
| |
|
LIABILITIES AND EQUITY | | | | | | | | | | | |
Interest-bearing liabilities: |
| |
| |
| |
| |
| |
|
Demand deposits | $ | 2,608,202 |
| | $ | 1,071 |
| | 0.16 | % | | $ | 2,424,646 |
| | $ | 1,262 |
| | 0.21 | % |
Savings deposits | 3,364,109 |
| | 1,431 |
| | 0.17 |
| | 3,329,489 |
| | 2,564 |
| | 0.30 |
|
Time deposits | 3,657,616 |
| | 11,346 |
| | 1.23 |
| | 4,224,001 |
| | 15,858 |
| | 1.49 |
|
Total interest-bearing deposits | 9,629,927 |
| | 13,848 |
| | 0.57 |
| | 9,978,136 |
| | 19,684 |
| | 0.78 |
|
Short-term borrowings | 588,568 |
| | 220 |
| | 0.15 |
| | 443,337 |
| | 151 |
| | 0.14 |
|
FHLB advances and long-term debt | 908,767 |
| | 11,111 |
| | 4.88 |
| | 1,025,546 |
| | 12,408 |
| | 4.84 |
|
Total interest-bearing liabilities | 11,127,262 |
| | 25,179 |
| | 0.90 | % | | 11,447,019 |
| | 32,243 |
| | 1.12 | % |
Noninterest-bearing liabilities: |
| |
| |
| |
| |
| |
|
Demand deposits | 2,836,166 |
| |
| |
| | 2,466,877 |
| |
| |
|
Other | 185,441 |
| |
| |
| | 159,430 |
| |
| |
|
Total Liabilities | 14,148,869 |
| |
| |
| | 14,073,326 |
| |
| | |
Shareholders’ equity | 2,061,275 |
| |
| |
| | 1,977,755 |
| |
| |
|
Total Liabilities and Shareholders’ Equity | $ | 16,210,144 |
| |
| |
| | $ | 16,051,081 |
| |
| |
|
Net interest income/net interest margin (FTE) | | | 140,059 |
| | 3.74 | % | | | | 145,488 |
| | 3.93 | % |
Tax equivalent adjustment | | | (4,178 | ) | | | | | | (3,995 | ) | | |
Net interest income | | | $ | 135,881 |
| | | | | | $ | 141,493 |
| | |
| |
(1) | Includes dividends earned on equity securities. |
| |
(2) | Includes non-performing loans. |
| |
(3) | Balances include amortized historical cost for available for sale securities; the related unrealized holding gains (losses) are included in other assets. |
The following table summarizes the changes in FTE interest income and interest expense due to changes in average balances (volume) and changes in rates:
|
| | | | | | | | | | | |
| 2012 vs. 2011 Increase (decrease) due to change in |
| Volume | | Rate | | Net |
| (in thousands) |
Interest income on: | | | | | |
Loans, net of unearned income | $ | 400 |
| | $ | (9,005 | ) | | $ | (8,605 | ) |
Taxable investment securities | 2,185 |
| | (5,693 | ) | | (3,508 | ) |
Tax-exempt investment securities | (536 | ) | | 16 |
| | (520 | ) |
Equity securities | (101 | ) | | 144 |
| | 43 |
|
Loans held for sale | 231 |
| | (78 | ) | | 153 |
|
Other interest-earning assets | (22 | ) | | (34 | ) | | (56 | ) |
Total interest income | $ | 2,157 |
| | $ | (14,650 | ) | | $ | (12,493 | ) |
Interest expense on: | | | | | |
Demand deposits | $ | 105 |
| | $ | (296 | ) | | $ | (191 | ) |
Savings deposits | 24 |
| | (1,157 | ) | | (1,133 | ) |
Time deposits | (1,965 | ) | | (2,547 | ) | | (4,512 | ) |
Short-term borrowings | 53 |
| | 16 |
| | 69 |
|
FHLB advances and long-term debt | (1,388 | ) | | 91 |
| | (1,297 | ) |
Total interest expense | $ | (3,171 | ) | | $ | (3,893 | ) | | $ | (7,064 | ) |
Note: Changes which are attributable to both volume and rate are allocated to the volume and rate components presented above based on the percentage of direct changes that are attributable to each component.
As summarized above, a 38 basis point, or 7.9%, decrease in yields on average interest-earnings assets resulted in a $14.7 million decrease in FTE interest income, partially offset by a $2.2 million increase in FTE interest income as a result of a $180.5 million, or 1.2%, increase in average interest-earning assets.
The increase in average interest-earning assets was primarily due to a $195.2 million, or 7.5%, increase in average investments. During the first quarter of 2012, the Corporation pre-purchased mortgage-backed securities and collateralized mortgage obligation cash flows in anticipation of a continued low interest rate environment.
The average yield on investment securities decreased 85 basis points, or 21.7%, from 3.92% in 2011 to 3.07% in 2012, as the reinvestment of cash flows and purchases of mortgage-backed securities and collateralized mortgage obligations were at yields that were lower than the overall portfolio yield. An increase in net premium amortization of $2.4 million due to higher prepayments on mortgage-backed securities and collateralized mortgage obligations contributed 31 basis points to the decrease in average investment yields and 7 basis points to the decrease in net interest margin.
Average loans, by type, are summarized in the following table:
|
| | | | | | | | | | | | | | |
| Three months ended September 30 | | Increase (decrease) |
| 2012 | | 2011 | | $ | | % |
| (dollars in thousands) |
Real estate – commercial mortgage | $ | 4,603,388 |
| | $ | 4,461,646 |
| | $ | 141,742 |
| | 3.2 | % |
Commercial – industrial, financial and agricultural | 3,529,733 |
| | 3,691,516 |
| | (161,783 | ) | | (4.4 | ) |
Real estate – home equity | 1,597,230 |
| | 1,628,822 |
| | (31,592 | ) | | (1.9 | ) |
Real estate – residential mortgage | 1,200,752 |
| | 1,037,968 |
| | 162,784 |
| | 15.7 |
|
Real estate – construction | 605,910 |
| | 668,464 |
| | (62,554 | ) | | (9.4 | ) |
Consumer | 304,235 |
| | 329,619 |
| | (25,384 | ) | | (7.7 | ) |
Leasing and other | 78,945 |
| | 69,509 |
| | 9,436 |
| | 13.6 |
|
Total | $ | 11,920,193 |
| | $ | 11,887,544 |
| | $ | 32,649 |
| | 0.3 | % |
Geographically, the $141.7 million, or 3.2%, increase in commercial mortgages was due to increases in the Corporation's Pennsylvania ($111.9 million, or 4.7%), Maryland ($20.9 million, or 5.3%), Virginia ($17.1 million, or 5.2%) and Delaware ($17.0 million, or 12.8%) markets, offset by a decline in the New Jersey ($25.1 million, or 2.0%) market.
Commercial loan demand has remained somewhat weak, largely a result of small business customers remaining tentative about spending due to uncertain economic conditions. Geographically, the $161.8 million, or 4.4%, decrease in commercial loans was in the Corporation's Virginia ($66.9 million, or 28.1%), New Jersey ($51.3 million, or 9.3%) and Maryland ($40.7 million, or 12.1%) markets.
The $162.8 million, or 15.7%, increase in residential mortgages was due to a $177.1 million increase in fixed rate mortgages and a $7.6 million increase in adjustable rate mortgages, partially offset by a $21.9 million decline in nonaccrual mortgages. The increase in residential mortgages was largely due to the Corporation’s retention in portfolio of all 10 year mortgages and up to approximately $15 million per month of 15 year fixed rate mortgages and certain adjustable rate mortgages during the third quarter of 2012.
Geographically, the $62.6 million, or 9.4%, decline in construction loans occurred in the Corporation’s Maryland ($36.0 million, or 32.2%), New Jersey ($32.6 million, or 29.1%) , and Virginia ($11.7 million, or 8.7%) markets, partially offset by an increase in the Pennsylvania ($21.8 million, or 7.5%) market, which is the result of several owner-occupied construction projects originated during the first half of 2012.
The average yield on loans decreased 29 basis points, or 5.7%, from 5.07% in 2011 to 4.78% in 2012. The decrease in average yields on loans was attributable to increased refinancing activity, repayments of higher-yielding loans and new loan production at significantly lower rates, due in part, to competitive pressures in obtaining high quality credits.
Interest expense decreased $7.1 million, or 21.9%, to $25.2 million in the third quarter of 2012 from $32.2 million in the third quarter of 2011. Interest expense decreased $3.9 million due to a 22 basis point, or 19.6%, decrease in the average cost of total interest-bearing liabilities. Interest expense decreased an additional $3.2 million as a result of a $319.8 million, or 2.8%, decline in average interest-bearing liabilities.
Average deposits, by type, are summarized in the following table:
|
| | | | | | | | | | | | | | |
| Three months ended September 30 | | Increase (decrease) |
| 2012 | | 2011 | | $ | | % |
| (dollars in thousands) |
Noninterest-bearing demand | $ | 2,836,166 |
| | $ | 2,466,877 |
| | $ | 369,289 |
| | 15.0 | % |
Interest-bearing demand | 2,608,202 |
| | 2,424,646 |
| | 183,556 |
| | 7.6 |
|
Savings | 3,364,109 |
| | 3,329,489 |
| | 34,620 |
| | 1.0 |
|
Total demand and savings | 8,808,477 |
| | 8,221,012 |
| | 587,465 |
| | 7.1 |
|
Time deposits | 3,657,616 |
| | 4,224,001 |
| | (566,385 | ) | | (13.4 | ) |
Total deposits | $ | 12,466,093 |
| | $ | 12,445,013 |
| | $ | 21,080 |
| | 0.2 | % |
Total demand and savings accounts increased $587.5 million, or 7.1%. The increase in demand and savings account balances was due to a $338.9 million, or 12.9%, increase in business account balances, partially due to an increase in new customers, a $222.8 million, or 5.7%, increase in personal account balances and a $30.6 million, or 1.9%, increase in municipal account balances. The increase in interest-bearing demand and savings personal account balances was primarily due to customers’ migration away from certificates of deposit.
The decrease in time deposits was almost entirely due to customer certificates of deposit, which decreased $563.6 million, or 13.4%, with the remaining $2.8 million decrease realized in brokered certificates of deposit. The decrease in customer certificates of deposit was in accounts with original maturity terms of less than two years ($524.6 million, or 21.9%) and jumbo certificates of deposit ($67.4 million, or 31.0%), partially offset by increases in longer-term certificates of deposit with original maturity terms of greater than two years.
The average cost of interest-bearing deposits decreased 21 basis points, or 26.9%, from 0.78% in 2011 to 0.57% in 2012 due to a reduction in rates paid on interest-bearing demand and savings deposits and the repricing of time deposits to lower rates. Since October 1, 2011, excluding early redemptions, approximately $3.1 billion of time deposits matured at a weighted average rate of 0.92%, while approximately $2.8 billion of time deposits were issued at a weighted average rate of 0.45%.
The following table summarizes changes in average short-term borrowings and long-term debt, by type:
|
| | | | | | | | | | | | | | |
| Three months ended September 30 | | Increase (decrease) |
| 2012 | | 2011 | | $ | | % |
| (dollars in thousands) |
Short-term borrowings: | | | | | | | |
Customer repurchase agreements | $ | 210,830 |
| | $ | 206,824 |
| | $ | 4,006 |
| | 1.9 | % |
Customer short-term promissory notes | 127,479 |
| | 170,790 |
| | (43,311 | ) | | (25.4 | ) |
Total short-term customer funding | 338,309 |
| | 377,614 |
| | (39,305 | ) | | (10.4 | ) |
Federal funds purchased and other | 250,259 |
| | 65,723 |
| | 184,536 |
| | 280.8 |
|
Total short-term borrowings | 588,568 |
| | 443,337 |
| | 145,231 |
| | 32.8 |
|
Long-term debt: |
| |
| |
| |
|
FHLB advances | 539,283 |
| | 641,726 |
| | (102,443 | ) | | (16.0 | ) |
Other long-term debt | 369,484 |
| | 383,820 |
| | (14,336 | ) | | (3.7 | ) |
Total long-term debt | 908,767 |
| | 1,025,546 |
| | (116,779 | ) | | (11.4 | ) |
Total | $ | 1,497,335 |
| | $ | 1,468,883 |
| | $ | 28,452 |
| | 1.9 | % |
The $39.3 million, or 10.4%, decrease in short-term customer funding was primarily due to customers transferring funds from the non-deposit cash management program into deposit products due to the low interest rate environment. The $184.5 million increase in Federal funds purchased and other short-term borrowings was primarily a result of replacing FHLB borrowings and long-term debt and partially to replace funding related to decreases in certificates of deposit. The $102.4 million, or 16.0%, decrease in FHLB advances was due to maturities, which were not replaced with new advances. The $14.3 million, or 3.7%, decrease in other long-term debt was due to the call of certain junior subordinated deferrable interest debentures during the first half of 2012 and the fourth quarter of 2011.
Provision for Credit Losses and Allowance for Credit Losses
The following table presents the activity in the allowance for credit losses:
|
| | | | | | | |
| Three months ended September 30 |
| 2012 | | 2011 |
| (dollars in thousands) |
Loans, net of unearned income, outstanding at end of period | $ | 11,933,001 |
| | $ | 11,895,655 |
|
Daily average balance of loans, net of unearned income | $ | 11,920,193 |
| | $ | 11,887,544 |
|
| | | |
Balance of allowance for credit losses at beginning of period | $ | 237,316 |
| | $ | 268,633 |
|
Loans charged off: |
| |
|
Commercial – industrial, financial and agricultural | 10,471 |
| | 14,840 |
|
Real estate – construction | 8,364 |
| | 8,535 |
|
Real estate – commercial mortgage | 7,463 |
| | 5,730 |
|
Real estate – home equity | 1,688 |
| | 1,158 |
|
Consumer | 685 |
| | 634 |
|
Real estate – residential mortgage | 670 |
| | 1,514 |
|
Leasing and other | 625 |
| | 486 |
|
Total loans charged off | 29,966 |
| | 32,897 |
|
Recoveries of loans previously charged off: | | | |
Commercial – industrial, financial and agricultural | 1,693 |
| | 695 |
|
Real estate – construction | 1,040 |
| | 595 |
|
Real estate – commercial mortgage | 1,317 |
| | 249 |
|
Real estate – home equity | 343 |
| | 23 |
|
Consumer | 202 |
| | 291 |
|
Real estate – residential mortgage | 25 |
| | 36 |
|
Leasing and other | 298 |
| | 192 |
|
Total recoveries | 4,918 |
| | 2,081 |
|
Net loans charged off | 25,048 |
| | 30,816 |
|
Provision for credit losses | 23,000 |
| | 31,000 |
|
Balance of allowance for credit losses at end of period | $ | 235,268 |
| | $ | 268,817 |
|
Components of the Allowance for Credit Losses: |
| |
|
Allowance for loan losses | $ | 233,864 |
| | $ | 266,978 |
|
Reserve for unfunded lending commitments | 1,404 |
| | 1,839 |
|
Allowance for credit losses | $ | 235,268 |
| | $ | 268,817 |
|
Selected Ratios: |
| |
|
Net charge-offs to average loans (annualized) | 0.84 | % | | 1.04 | % |
Allowance for credit losses to loans outstanding | 1.97 | % | | 2.26 | % |
The provision for credit losses was $23.0 million for the third quarter of 2012, a decrease of $8.0 million, or 25.8%, from the third quarter of 2011. The decrease in the provision for credit losses was due to the continuing improvement in the Corporation’s credit quality metrics, including a reduction in the level of non-performing loans and overall delinquency.
Contributing to the improvement in the Corporation's credit quality metrics were the sale of $44.1 million of non-accrual commercial mortgage, commercial and construction loans to an investor in June 2012 and the sale of $34.7 million of non-performing residential mortgages to an investor in December 2011.
Net charge-offs decreased $5.8 million, or 18.7%, to $25.0 million for the third quarter of 2012 compared to $30.8 million for the third quarter of 2011. The decrease in net charge-offs was primarily due to a $5.4 million, or 37.9%, decrease in commercial loan net charge-offs.
Of the $25.0 million of net charge-offs recorded in the third quarter of 2012, 57.4% were for loans originated in Pennsylvania, 19.1% in New Jersey, 15.1% in Maryland and 7.9% in Virginia. Charge-offs for the third quarter of 2012 included five individual
charge-offs of $1.0 million or greater, totaling $8.6 million, of which $5.0 million were for construction loans, $2.1 million was for a commercial mortgage and $1.5 million was for a commercial loan.
The following table summarizes non-performing assets as of the indicated dates:
|
| | | | | | | | | | | |
| September 30, 2012 | | December 31, 2011 | | September 30, 2011 |
| (dollars in thousands) |
Non-accrual loans | $ | 185,791 |
| | $ | 257,761 |
| | $ | 269,176 |
|
Loans 90 days past due and accruing | 27,035 |
| | 28,767 |
| | 41,427 |
|
Total non-performing loans | 212,826 |
| | 286,528 |
| | 310,603 |
|
Other real estate owned (OREO) | 29,217 |
| | 30,803 |
| | 37,399 |
|
Total non-performing assets | $ | 242,043 |
| | $ | 317,331 |
| | $ | 348,002 |
|
Non-accrual loans to total loans | 1.56 | % | | 2.15 | % | | 2.26 | % |
Non-performing assets to total assets | 1.49 | % | | 1.94 | % | | 2.14 | % |
Allowance for credit losses to non-performing loans | 110.54 | % | | 90.11 | % | | 86.55 | % |
Non-performing assets to tangible common shareholders’ equity and allowance for credit losses | 13.80 | % | | 18.60 | % | | 20.37 | % |
Non-accrual loans decreased $83.4 million, or 31.0%, in comparison to September 30, 2011 and $72.0 million, or 27.9%, in comparison to December 31, 2011. During the first nine months of 2012, the Corporation had approximately $131 million of non-accrual loan additions, compared to approximately $212 million for the same period in 2011. The $131 million of non-accrual additions during the first nine months of 2012 were more than offset by approximately $189 million of charge-offs and paydowns and approximately $14 million in transfers to OREO.
The following table summarizes non-performing loans, by type, as of the indicated dates:
|
| | | | | | | | | | | |
| September 30, 2012 | | December 31, 2011 | | September 30, 2011 |
| (in thousands) |
Commercial – industrial, financial and agricultural | $ | 73,879 |
| | $ | 80,944 |
| | $ | 92,385 |
|
Real estate – commercial mortgage | 64,609 |
| | 113,806 |
| | 102,928 |
|
Real estate – construction | 32,742 |
| | 60,744 |
| | 52,381 |
|
Real estate – residential mortgage | 24,910 |
| | 16,336 |
| | 48,086 |
|
Real estate – home equity | 12,644 |
| | 11,207 |
| | 12,097 |
|
Consumer | 3,942 |
| | 3,384 |
| | 2,614 |
|
Leasing | 100 |
| | 107 |
| | 112 |
|
Total non-performing loans | $ | 212,826 |
| | $ | 286,528 |
| | $ | 310,603 |
|
Non-performing commercial mortgages decreased $38.3 million, or 37.2%, primarily due to the June 2012 loan sale, which contributed $29.9 million to the decrease, as well as charge-offs and repayments. Geographically, the decrease was primarily in the New Jersey ($32.2 million, or 55.3%) and Pennsylvania ($9.8 million, or 34.7%) markets, partially offset by an increase in the Maryland ($5.2 million, 74.4%) market.
Non-performing residential mortgages decreased $23.2 million, or 48.2%, primarily due to the December 2011 loan sale, partially offset by additions during the first nine months of 2012. Geographically, the decrease was throughout the Corporation's entire footprint, with decreases in the Virginia ($8.8 million, or 56.2%), Pennsylvania ($5.6 million, or 40.7%), New Jersey ($4.3 million, or 39.2%), Delaware ($2.7 million, or 62.8%) and Maryland ($1.8 million, or 51.6%) markets.
Non-performing construction loans decreased $19.6 million, or 37.5%, due to charge-offs and repayments. Geographically, the decrease occurred in the Virginia ($14.2 million, or 80.9%), Maryland ($5.1 million, or 34.8%) and New Jersey ($4.1 million, or 28.7%) markets, partially offset by an increase in the Pennsylvania ($4.0 million, or 70.8%) market.
Non-performing commercial loans decreased $18.5 million, or 20.0%, primarily due to the June 2012 loan sale, which contributed $11.5 million to the decrease, as well as charge-offs and repayments. Geographically, the decrease occurred primarily in the Pennsylvania ($6.1 million, or 10.8%), Maryland ($6.0 million, or 55.3%) and New Jersey ($5.6 million, or 54.9%) markets.
The following table presents accruing loans whose terms have been modified under troubled debt restructurings (TDRs), by type, as of the indicated dates:
|
| | | | | | | | | | | |
| September 30, 2012 | | December 31, 2011 | | September 30, 2011 |
| (in thousands) |
Real estate – residential mortgage | $ | 36,946 |
| | $ | 32,331 |
| | $ | 36,113 |
|
Real estate – commercial mortgage | 32,198 |
| | 22,425 |
| | 23,419 |
|
Real estate – construction | 10,525 |
| | 7,645 |
| | 5,871 |
|
Commercial – industrial, financial and agricultural | 4,795 |
| | 3,581 |
| | 2,229 |
|
Consumer and home equity | 755 |
| | 193 |
| | 194 |
|
Total accruing TDRs | $ | 85,219 |
| | $ | 66,175 |
| | $ | 67,826 |
|
The following table summarizes the Corporation’s OREO, by property type, as of the indicated dates:
|
| | | | | | | | | | | |
| September 30, 2012 | | December 31, 2011 | | September 30, 2011 |
| (in thousands) |
Commercial properties | $ | 16,218 |
| | $ | 15,184 |
| | $ | 18,353 |
|
Residential properties | 7,145 |
| | 10,499 |
| | 13,997 |
|
Undeveloped land | 5,854 |
| | 5,120 |
| | 5,049 |
|
Total OREO | $ | 29,217 |
| | $ | 30,803 |
| | $ | 37,399 |
|
The following table summarizes loan delinquency rates, by type, as of September 30:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| 2012 |
| 2011 |
| 31-89 Days | | > 90 Days (1) | | Total | | 31-89 Days | | > 90 Days (1) | | Total |
Real estate – commercial mortgage | 0.46 | % | | 1.39 | % | | 1.85 | % | | 0.84 | % | | 2.29 | % | | 3.13 | % |
Commercial – industrial, financial and agricultural | 0.45 | % | | 2.11 | % | | 2.56 | % | | 0.57 | % | | 2.50 | % | | 3.07 | % |
Real estate – construction | 0.95 | % | | 5.48 | % | | 6.43 | % | | 1.28 | % | | 8.08 | % | | 9.36 | % |
Real estate – residential mortgage | 2.66 | % | | 2.05 | % | | 4.71 | % | | 3.02 | % | | 4.62 | % | | 7.64 | % |
Real estate – home equity | 0.85 | % | | 0.78 | % | | 1.63 | % | | 0.74 | % | | 0.74 | % | | 1.48 | % |
Consumer, leasing and other | 1.85 | % | | 1.07 | % | | 2.92 | % | | 1.71 | % | | 0.69 | % | | 2.40 | % |
Total | 0.80 | % | | 1.78 | % | | 2.58 | % | | 0.99 | % | | 2.61 | % | | 3.60 | % |
Total dollars (in thousands) | $ | 95,417 |
| | $ | 212,826 |
| | $ | 308,243 |
| | $ | 117,211 |
| | $ | 310,603 |
| | $ | 427,814 |
|
| |
(1) | Includes non-accrual loans. |
The Corporation believes that the allowance for credit losses of $235.3 million as of September 30, 2012 is sufficient to cover losses inherent in both the loan portfolio and the unfunded lending commitments as of that date and is appropriate based on applicable accounting standards.
Non-Interest Income
The following table presents the components of non-interest income:
|
| | | | | | | | | | | | | | |
| Three months ended September 30 | | Increase (decrease) |
| 2012 | | 2011 | | $ | | % |
| (dollars in thousands) |
Overdraft fees | $ | 8,552 |
| | $ | 8,388 |
| | $ | 164 |
| | 2.0 | % |
Cash management fees | 2,759 |
| | 2,806 |
| | (47 | ) | | (1.7 | ) |
Other | 4,340 |
| | 3,970 |
| | 370 |
| | 9.3 |
|
Service charges on deposit accounts | 15,651 |
| | 15,164 |
| | 487 |
| | 3.2 |
|
Merchant fees | 3,128 |
| | 2,461 |
| | 667 |
| | 27.1 |
|
Foreign currency processing income | 2,728 |
| | 2,441 |
| | 287 |
| | 11.8 |
|
Debit card income | 2,145 |
| | 4,538 |
| | (2,393 | ) | | (52.7 | ) |
Letter of credit fees | 1,220 |
| | 1,307 |
| | (87 | ) | | (6.7 | ) |
Other | 1,898 |
| | 1,760 |
| | 138 |
| | 7.8 |
|
Other service charges and fees | 11,119 |
| | 12,507 |
| | (1,388 | ) | | (11.1 | ) |
Mortgage banking income | 10,594 |
| | 7,942 |
| | 2,652 |
| | 33.4 |
|
Investment management and trust services | 9,429 |
| | 8,914 |
| | 515 |
| | 5.8 |
|
Credit card income | 2,095 |
| | 1,778 |
| | 317 |
| | 17.8 |
|
Other | 3,074 |
| | 2,277 |
| | 797 |
| | 35.0 |
|
Total, excluding investment securities gains (losses) | 51,962 |
| | 48,582 |
| | 3,380 |
| | 7.0 |
|
Investment securities gains (losses) | 42 |
| | (443 | ) | | 485 |
| | N/M |
|
Total | $ | 52,004 |
| | $ | 48,139 |
| | $ | 3,865 |
| | 8.0 | % |
N/M - Not meaningful.
Effective October 1, 2011, as required under the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act), the Corporation became subject to new regulations that established maximum interchange fees that issuers could charge on debit card transactions. The variances in many categories of fee income in the third quarter of 2012 as compared to the same period in 2011 were directly or indirectly impacted by the effects of these new regulations. These new pricing regulations directly resulted in the $2.4 million, or 52.7%, decrease in debit card income.
Indirect effects were reflected in other fee categories, where changes to pricing structures were made to mitigate the negative effect of the impact to debit card income. These fee changes, in addition to growth in transaction volumes, had a positive impact on merchant fees ($667,000, or 27.1%, increase) and other service charges on deposit accounts ($370,000, or 9.3%, increase).
Foreign currency processing revenue increased $288,000, or 11.8%, over the third quarter of 2011 due primarily to an increase in net fair value gains on foreign exchange contracts.
During the third quarter of 2012, mortgage banking income increased $2.7 million, or 33.4%. Gains on sales of mortgage loans increased $5.9 million, or 85.8%, due to a $152.0 million, or 28.7%, increase in new loan commitments and a 44.4% increase in pricing spreads. The increase in new loan commitments was largely driven by an increase in refinancing volume resulting from historically low interest rates. The increase in gains on sales of mortgage loans was partially offset by a $1.4 million increase in mortgage servicing rights amortization due to prepayments of serviced loans and a $2.1 million impairment charge for MSRs recorded in the third quarter of 2012. The impairment charge resulted from an increase in forecasted mortgage prepayments, which caused a decline in the fair value of the MSR portfolio.
The $515,000, or 5.8%, increase in investment management and trust income was primarily due to $423,000, or 11.8%, increase in brokerage revenue due, to growth in new customers and increased income from existing customers.
The $318,000, or 17.9%, increase in credit card income was primarily due to growth in average balances and partially due to an increase in the number of customer transactions, both of which generate income under a revenue sharing agreement with a third-party issuer.
The $796,000, or 34.9%, increase in other income was largely due to gains from investments in corporate owned life insurance.
Non-Interest Expense
The following table presents the components of non-interest expense:
|
| | | | | | | | | | | | | | |
| Three months ended September 30 | | Increase (decrease) |
| 2012 | | 2011 | | $ | | % |
| (dollars in thousands) |
Salaries and employee benefits | $ | 62,161 |
| | $ | 58,948 |
| | $ | 3,213 |
| | 5.5 | % |
Net occupancy expense | 11,161 |
| | 10,790 |
| | 371 |
| | 3.4 |
|
Other outside services | 4,996 |
| | 1,846 |
| | 3,150 |
| | 170.6 |
|
Equipment expense | 3,816 |
| | 3,032 |
| | 784 |
| | 25.9 |
|
Data processing | 3,776 |
| | 3,473 |
| | 303 |
| | 8.7 |
|
FDIC insurance expense | 3,029 |
| | 3,732 |
| | (703 | ) | | (18.8 | ) |
Professional fees | 2,728 |
| | 3,247 |
| | (519 | ) | | (16.0 | ) |
Software | 2,511 |
| | 2,142 |
| | 369 |
| | 17.2 |
|
OREO and repossession expense | 2,096 |
| | 2,548 |
| | (452 | ) | | (17.7 | ) |
Telecommunications | 1,764 |
| | 1,996 |
| | (232 | ) | | (11.6 | ) |
Operating risk loss | 1,404 |
| | 776 |
| | 628 |
| | 80.9 |
|
Supplies | 1,188 |
| | 1,262 |
| | (74 | ) | | (5.9 | ) |
Postage | 1,044 |
| | 1,305 |
| | (261 | ) | | (20.0 | ) |
Intangible amortization | 756 |
| | 953 |
| | (197 | ) | | (20.7 | ) |
Marketing | 648 |
| | 1,923 |
| | (1,275 | ) | | (66.3 | ) |
Other | 6,965 |
| | 7,894 |
| | (929 | ) | | (11.8 | ) |
Total | $ | 110,043 |
| | $ | 105,867 |
| | $ | 4,176 |
| | 3.9 | % |
Salaries and employee benefits increased $3.2 million, or 5.5%, with salaries increasing $1.9 million, or 3.9%, and employee benefits increasing $1.3 million, or 13.8%. The increase in salaries was primarily due to a $2.2 million increase in employee bonus and incentive compensation expense, normal merit increases and staff additions to support residential lending, retail banking, and compliance. Full-time equivalent employees increased from 3,515 as of September 30, 2011 to 3,540 as of September 30, 2012. These increases were partially offset by a $1.4 million decrease in stock-based compensation expense due to a change in the annual grant date of employee awards, which were granted in the second quarter of 2012, instead of the third quarter as in the prior year. The $1.3 million increase in employee benefits was primarily due to an increase in healthcare costs, as claims increased, and an increase in defined benefit plan expense due to a decrease in the discount rate used to value benefit obligations.
Other outside services includes consulting services, employment agency fees and other contracted third-party services. Other outside services increased $3.2 million, or 170.6%, due primarily to a $2.5 million increase in consulting services related to compliance and risk management. Data processing increased $303,000, or 8.7%, primarily due to increased transaction volumes. Equipment expense increased $784,000, or 25.9%, due to an increase in depreciation expense related to the addition of assets supporting the Corporation's information technology infrastructure and additional maintenance and repair costs. FDIC insurance decreased $703,000, or 18.8%, due to lower assessment rates based on improvements in subsidiary bank impaired asset ratios. Software expense increased $369,000, or 17.2%, due to increased maintenance costs.
OREO and repossession expense decreased $452,000, or 17.7%, mainly due to a $735,000, or 44.1%, decrease in other real estate expense, partially offset by a $272,000 increase in valuation provisions on OREO properties. This expense category is expected to be volatile as the Corporation continues to work through its non-performing assets.
Telecommunications expense decreased $232,000, or 11.6%, largely due to a renegotiated contract for data lines. The $628,000 increase in operating risk loss was due to $299,000 of charges related to debit card fraud losses and a $100,000 increase in losses associated with previously sold residential mortgages. Provisions for such losses were $360,000 in the third quarter of 2012, as compared to $260,000 in the third quarter of 2011. See Note J, "Commitments and Contingencies," in the Notes to Consolidated Financial Statements for additional details.
The $1.3 million, or 66.3%, decrease in marketing expense was primarily due to the timing of various marketing promotions. Other expenses decreased $929,000, or 11.8%, primarily due to reversals of reserves for non-income state tax due to changes in the risk level of certain positions.
Income Taxes
Income tax expense for the third quarter of 2012 was $13.3 million, a $181,000, or 1.3%, decrease from $13.4 million for the third quarter of 2011.
The Corporation’s effective tax rate was 24.2% in 2012, as compared to 25.5% in 2011. The effective rate is generally lower than the Federal statutory rate of 35% due to investments in tax-free municipal securities and credits earned from investments in partnerships that generate such credits under various federal programs. The decrease in the effective tax rate was largely due to non-taxable gains from investments in corporate owned life insurance.
Nine Months Ended September 30, 2012 compared to the Nine Months Ended September 30, 2011
Net Interest Income
FTE net interest income decreased $9.0 million, or 2.1%, from $433.7 million in the first nine months of 2011 to $424.7 million in the first nine months of 2012. This decrease was the result of a decrease in the net interest margin, partially offset by the impact of an increase in average interest-earning assets.
Net interest margin decreased 14 basis points, or 3.6%, from 3.93% for the first nine months of 2011 to 3.79% for the first nine months of 2012. The decrease in net interest margin was the result of a 36 basis point, or 7.4%, decrease in yields on interest-earning assets, partially offset by a 24 basis point, or 20.3%, decrease in funding costs.
The following table provides a comparative average balance sheet and net interest income analysis for the first nine months of 2012 as compared to the same period in 2011. Interest income and yields are presented on an FTE basis, using a 35% Federal tax rate and statutory interest expense disallowances. The discussion following this table is based on these FTE amounts. All dollar amounts are in thousands.
|
| | | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30 |
| 2012 | | 2011 |
ASSETS | Average Balance | | Interest (1) | | Yield/ Rate | | Average Balance | | Interest (1) | | Yield/ Rate |
Interest-earning assets: | | | | | | | | | | | |
Loans, net of unearned income (2) | $ | 11,954,830 |
| | $ | 434,520 |
| | 4.86 | % | | $ | 11,897,211 |
| | $ | 455,476 |
| | 5.12 | % |
Taxable investment securities (3) | 2,442,237 |
| | 53,943 |
| | 2.95 |
| | 2,204,409 |
| | 62,722 |
| | 3.79 |
|
Tax-exempt investment securities (3) | 288,221 |
| | 12,085 |
| | 5.59 |
| | 337,627 |
| | 14,181 |
| | 5.60 |
|
Equity securities (3) | 110,807 |
| | 2,307 |
| | 2.78 |
| | 128,635 |
| | 2,304 |
| | 2.39 |
|
Total investment securities | 2,841,265 |
| | 68,335 |
| | 3.21 |
| | 2,670,671 |
| | 79,207 |
| | 3.96 |
|
Loans held for sale | 52,462 |
| | 1,547 |
| | 3.93 |
| | 39,917 |
| | 1,417 |
| | 4.73 |
|
Other interest-earning assets | 126,169 |
| | 133 |
| | 0.14 |
| | 149,910 |
| | 225 |
| | 0.20 |
|
Total interest-earning assets | 14,974,726 |
| | 504,535 |
| | 4.50 | % | | 14,757,709 |
| | 536,325 |
| | 4.86 | % |
Noninterest-earning assets: | | | | | | | | | | | |
Cash and due from banks | 239,436 |
| | | | | | 271,674 |
| | | | |
Premises and equipment | 217,351 |
| | | | | | 206,856 |
| | | | |
Other assets | 1,095,091 |
| | | | | | 1,102,608 |
| | | | |
Less: Allowance for loan losses | (255,061 | ) | | | | | | (276,654 | ) | | | | |
Total Assets | $ | 16,271,543 |
| | | | | | $ | 16,062,193 |
| | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | |
Demand deposits | $ | 2,519,454 |
| | $ | 3,132 |
| | 0.17 | % | | $ | 2,366,944 |
| | $ | 4,069 |
| | 0.23 | % |
Savings deposits | 3,332,704 |
| | 4,751 |
| | 0.19 |
| | 3,323,050 |
| | 9,180 |
| | 0.37 |
|
Time deposits | 3,799,774 |
| | 36,958 |
| | 1.30 |
| | 4,368,831 |
| | 51,496 |
| | 1.58 |
|
Total interest-bearing deposits | 9,651,932 |
| | 44,841 |
| | 0.62 |
| | 10,058,825 |
| | 64,745 |
| | 0.86 |
|
Short-term borrowings | 758,899 |
| | 912 |
| | 0.16 |
| | 506,620 |
| | 573 |
| | 0.15 |
|
FHLB advances and long-term debt | 940,348 |
| | 34,077 |
| | 4.84 |
| | 1,037,437 |
| | 37,346 |
| | 4.81 |
|
Total interest-bearing liabilities | 11,351,179 |
| | 79,830 |
| | 0.94 | % | | 11,602,882 |
| | 102,664 |
| | 1.18 | % |
Noninterest-bearing liabilities: | | | | | | | | | | | |
Demand deposits | 2,690,668 |
| | | | | | 2,356,735 |
| | | | |
Other | 188,222 |
| | | | | | 164,144 |
| | | | |
Total Liabilities | 14,230,069 |
| | | | | | 14,123,761 |
| | | | |
Shareholders’ equity | 2,041,474 |
| | | | | | 1,938,432 |
| | | | |
Total Liabilities and Shareholders’ Equity | $ | 16,271,543 |
| | | | | | $ | 16,062,193 |
| | | | |
Net interest income/net interest margin (FTE) | | | 424,705 |
| | 3.79 | % | | | | 433,661 |
| | 3.93 | % |
Tax equivalent adjustment | | | (12,599 | ) | | | | | | (11,960 | ) | | |
Net interest income | | | $ | 412,106 |
| | | | | | $ | 421,701 |
| | |
| |
(1) | Includes dividends earned on equity securities. |
| |
(2) | Includes non-performing loans. |
| |
(3) | Balances include amortized historical cost for available for sale securities. The related unrealized holding gains (losses) are included in other assets. |
The following table summarizes the changes in FTE interest income and expense for the first nine months of 2012 as compared to the same period in 2011 due to changes in average balances (volume) and changes in rates:
|
| | | | | | | | | | | |
| 2012 vs. 2011 Increase (decrease) due to change in |
| Volume | | Rate | | Net |
| (in thousands) |
Interest income on: | | | | | |
Loans, net of unearned income | $ | 2,234 |
| | $ | (23,190 | ) | | $ | (20,956 | ) |
Taxable investment securities | 6,229 |
| | (15,008 | ) | | (8,779 | ) |
Tax-exempt investment securities | (2,084 | ) | | (12 | ) | | (2,096 | ) |
Equity securities | (343 | ) | | 346 |
| | 3 |
|
Loans held for sale | 395 |
| | (265 | ) | | 130 |
|
Other interest-earning assets | (32 | ) | | (60 | ) | | (92 | ) |
Total interest income | $ | 6,399 |
| | $ | (38,189 | ) | | $ | (31,790 | ) |
Interest expense on: | | | | | |
Demand deposits | $ | 249 |
| | $ | (1,186 | ) | | $ | (937 | ) |
Savings deposits | 27 |
| | (4,456 | ) | | (4,429 | ) |
Time deposits | (6,191 | ) | | (8,347 | ) | | (14,538 | ) |
Short-term borrowings | 302 |
| | 37 |
| | 339 |
|
FHLB advances and long-term debt | (3,485 | ) | | 216 |
| | (3,269 | ) |
Total interest expense | $ | (9,098 | ) | | $ | (13,736 | ) | | $ | (22,834 | ) |
A 36 basis point, or 7.4%, decrease in average yields on interest-earning assets resulted in a $38.2 million decrease in FTE interest income, which was partially offset by a $6.4 million increase in FTE interest income caused by a $217.0 million, or 1.5%, increase in average interest-earning assets.
Average investments increased $170.6 million, or 6.4%, primarily due to purchases of mortgage-backed securities and collateralized mortgage obligations during the first quarter of 2012.
The average yield on investment securities decreased 75 basis points, or 18.9%, from 3.96% in 2011 to 3.21% in 2012, as the reinvestment of cash flows and purchases of taxable investment securities were at yields that were lower than the overall portfolio yield. An increase in net premium amortization of $5.4 million, or 209.4%, due to higher prepayments on mortgage-backed securities and collateralized mortgage obligations also contributed 24 basis points to the decrease in average investment yields and 5 basis points to the decrease in net interest margin.
Average loans, by type, are summarized in the following table:
|
| | | | | | | | | | | | | | |
| Nine months ended September 30 | | Increase (decrease) |
| 2012 | | 2011 | | $ | | % |
| (dollars in thousands) |
Real estate – commercial mortgage | $ | 4,618,389 |
| | $ | 4,425,867 |
| | $ | 192,522 |
| | 4.3 | % |
Commercial – industrial, financial and agricultural | 3,548,332 |
| | 3,696,101 |
| | (147,769 | ) | | (4.0 | ) |
Real estate – home equity | 1,602,812 |
| | 1,626,937 |
| | (24,125 | ) | | (1.5 | ) |
Real estate – residential mortgage | 1,172,732 |
| | 1,026,367 |
| | 146,365 |
| | 14.3 |
|
Real estate – construction | 629,170 |
| | 719,812 |
| | (90,642 | ) | | (12.6 | ) |
Consumer | 307,619 |
| | 334,565 |
| | (26,946 | ) | | (8.1 | ) |
Leasing and other | 75,776 |
| | 67,562 |
| | 8,214 |
| | 12.2 |
|
Total | $ | 11,954,830 |
| | $ | 11,897,211 |
| | $ | 57,619 |
| | 0.5 | % |
During the first nine months of 2012, the growth in commercial mortgages was due to increases in the Corporation's Pennsylvania ($140.5 million, or 6.0%), Maryland ($26.3 million, or 6.7%), Virginia ($14.6 million, or 4.3%) and Delaware ($12.1 million, or 9.2%) markets.
The $147.8 million, or 4.0%, decrease in commercial loans was in the Corporation's Virginia ($69.1 million, or 27.5%), New Jersey ($48.0 million, or 8.6%) and Maryland ($30.5 million, or 9.0%) markets.
The $146.4 million, or 14.3%, increase in residential mortgages was due to a $155.1 million increase in fixed rate mortgages and a $16.4 million increase in adjustable rate mortgages, partially offset by a $25.1 million decline in nonaccrual mortgages. The increase in residential mortgages was largely due to the Corporation’s retention in portfolio of certain 10 and 15 year fixed rate mortgages and certain adjustable rate mortgages, originated primarily in the fourth quarter of 2011 and the first quarter of 2012.
The $90.6 million, or 12.6%, decrease in construction loans was throughout most of the Corporation's markets, led by decreases in Maryland ($41.1 million, or 32.3%), New Jersey ($28.9 million, or 24.5%) and Virginia ($25.9 million, or 16.8%), offset by a slight increase in the Pennsylvania ($6.1 million, or 2.0%) market.
The average yield on loans decreased 26 basis points, or 5.1%, from 5.12% in 2011 to 4.86% in 2012. The decrease in the average yield on loans was attributable to repayments of higher-yielding loans and declining average rates on fixed and adjustable rate loans which, unlike floating rate loans, have a lagged repricing effect.
Interest expense decreased $22.8 million, or 22.2%, to $79.8 million in the first nine months of 2012 from $102.7 million in the first nine months of 2011. Interest expense decreased $13.7 million as a result of a 24 basis point, or 20.3%, decrease in the average cost of interest-bearing liabilities. Interest expense decreased an additional $9.1 million as a result of a $251.7 million, or 2.2%, decline in average interest-bearing liabilities.
The following table summarizes the changes in average deposits, by type:
|
| | | | | | | | | | | | | | |
| Nine months ended September 30 | | Increase (decrease) |
| 2012 | | 2011 | | $ | | % |
| (dollars in thousands) |
Noninterest-bearing demand | $ | 2,690,668 |
| | $ | 2,356,735 |
| | $ | 333,933 |
| | 14.2 | % |
Interest-bearing demand | 2,519,454 |
| | 2,366,944 |
| | 152,510 |
| | 6.4 |
|
Savings | 3,332,704 |
| | 3,323,050 |
| | 9,654 |
| | 0.3 |
|
Total demand and savings | 8,542,826 |
| | 8,046,729 |
| | 496,097 |
| | 6.2 |
|
Time deposits | 3,799,774 |
| | 4,368,831 |
| | (569,057 | ) | | (13.0 | ) |
Total deposits | $ | 12,342,600 |
| | $ | 12,415,560 |
| | $ | (72,960 | ) | | (0.6 | )% |
The $496.1 million, or 6.2%, increase in total demand and savings account balances was primarily due to a $285.0 million, or 11.2%, increase in business account balances, a $162.6 million, or 4.2%, increase in personal account balances and a $49.1 million, or 3.2%, increase in municipal account balances.
The decrease in time deposits was almost entirely due to customer certificates of deposit, which decreased $564.3 million, or 12.9%, with the remaining $4.7 million decrease in brokered certificates of deposit. The decrease in customer certificates of deposit was in accounts with original maturity terms of less than three years ($546.8 million, or 17.1%) and jumbo certificates of deposits ($74.4 million, or 124.0%), partially offset by increases in longer-term certificates of deposit with original maturity terms of greater than three years. The decrease in customer certificates of deposit was due to customers not reinvesting maturing funds in certificates of deposit in the current low interest rate environment.
The average cost of interest-bearing deposits decreased 24 basis points, or 27.9%, from 0.86% in 2011 to 0.62% in 2012 due to a reduction in rates paid on interest-bearing demand and savings deposits and the repricing of time deposits to lower rates.
The following table summarizes changes in average short-term borrowings and long-term debt, by type:
|
| | | | | | | | | | | | | | |
| Nine months ended September 30 | | Increase (decrease) |
| 2012 | | 2011 | | $ | | % |
| (dollars in thousands) |
Short-term borrowings: | | | | | | | |
Customer repurchase agreements | $ | 212,523 |
| | $ | 212,449 |
| | $ | 74 |
| | — | % |
Customer short-term promissory notes | 142,896 |
| | 177,639 |
| | (34,743 | ) | | (19.6 | ) |
Total short-term customer funding | 355,419 |
| | 390,088 |
| | (34,669 | ) | | (8.9 | ) |
Federal funds purchased and other | 403,480 |
| | 116,532 |
| | 286,948 |
| | 246.2 |
|
Total short-term borrowings | 758,899 |
| | 506,620 |
| | 252,279 |
| | 49.8 |
|
Long-term debt: | | | | | | | |
FHLB advances | 570,391 |
| | 653,696 |
| | (83,305 | ) | | (12.7 | ) |
Other long-term debt | 369,957 |
| | 383,741 |
| | (13,784 | ) | | (3.6 | ) |
Total long-term debt | 940,348 |
| | 1,037,437 |
| | (97,089 | ) | | (9.4 | ) |
Total | $ | 1,699,247 |
| | $ | 1,544,057 |
| | $ | 155,190 |
| | 10.1 | % |
The $34.7 million, or 8.9%, decrease in short-term customer funding was primarily due to customers transferring funds from the cash management program to deposits due to the low interest rate environment. The $286.9 million increase in Federal funds purchased and other short-term borrowings was due to an increase in average investment securities and loans, combined with a decrease in average deposits and long-term debt. The $83.3 million, or 12.7%, decrease in FHLB advances was due to maturities, which were not replaced with new advances. The $13.8 million, or 3.6%, decrease in other long-term debt was due to the call of certain junior subordinated deferrable interest debentures during the first half of 2012 and the fourth quarter of 2011.
Provision for Loan Losses and Allowance for Credit Losses
The following table presents the activity in the allowance for credit losses:
|
| | | | | | | |
| Nine months ended September 30 |
| 2012 | | 2011 |
| (dollars in thousands) |
Loans, net of unearned income outstanding at end of period | $ | 11,933,001 |
| | $ | 11,895,655 |
|
Daily average balance of loans, net of unearned income | $ | 11,954,830 |
| | $ | 11,897,211 |
|
Balance of allowance for credit losses at beginning of period | $ | 258,177 |
| | $ | 275,498 |
|
Loans charged off: | | | |
Real estate – commercial mortgage | 43,053 |
| | 22,851 |
|
Commercial – industrial, financial and agricultural | 29,157 |
| | 43,582 |
|
Real estate – construction | 25,377 |
| | 29,897 |
|
Real estate – home equity | 6,683 |
| | 4,276 |
|
Real estate – residential mortgage | 3,009 |
| | 14,217 |
|
Consumer | 1,790 |
| | 2,606 |
|
Leasing and other | 1,696 |
| | 1,672 |
|
Total loans charged off | 110,765 |
| | 119,101 |
|
Recoveries of loans previously charged off: | | | |
Real estate – commercial mortgage | 3,286 |
| | 1,975 |
|
Commercial – industrial, financial and agricultural | 3,046 |
| | 2,089 |
|
Real estate – construction | 2,643 |
| | 1,237 |
|
Real estate – home equity | 641 |
| | 26 |
|
Real estate – residential mortgage | 169 |
| | 270 |
|
Consumer | 833 |
| | 1,033 |
|
Leasing and other | 738 |
| | 790 |
|
Total recoveries | 11,356 |
| | 7,420 |
|
Net loans charged off | 99,409 |
| | 111,681 |
|
Provision for credit losses | 76,500 |
| | 105,000 |
|
Balance of allowance for credit losses at end of period | $ | 235,268 |
| | $ | 268,817 |
|
Net charge-offs to average loans (annualized) | 1.11 | % | | 1.25 | % |
The provision for credit losses was $76.5 million for the first nine months of 2012, a decrease of $28.5 million, or 27.1%, from the same period in 2011. The decrease in the provision for credit losses was due to the continuing improvement in the Corporation’s credit quality metrics, including a reduction in the level of non-performing assets and overall delinquency.
Contributing to the improvement in the Corporation's credit quality metrics was the previously noted sale of $44.1 million of non-accrual commercial mortgage, commercial and construction loans to an investor in June 2012, which resulted in $21.8 million of charge-offs during the second quarter of 2012. The Corporation also sold $34.7 million of non-performing residential mortgages to an investor in December 2011.
Net charge-offs decreased $12.3 million, or 11.0%, to $99.4 million for the first nine months of 2012 compared to $111.7 million for the first nine months of 2011. Annualized net charge-offs to average loans decreased 14 basis points to 1.11% for the first nine months of 2012. The $12.3 million decrease in net charge-offs was primarily due to decreases in commercial loan net charge-offs ($15.4 million, or 37.1%), residential mortgage net charge-offs ($11.1 million, or 79.6%), and construction loan net charge-offs ($5.9 million, or 20.7%), partially offset by an increase in commercial mortgage net charge-offs ($18.9 million, or 90.5%).
Of the $99.4 million of net charge-offs recorded in the first nine months of 2012, 36.7% were in Pennsylvania, 36.5% were in New Jersey, 14.4% were in Virginia and 10.6% were in Maryland. During the first nine months of 2012, there were 13 individual charge-offs of $1.0 million or greater, totaling $28.4 million, of which $15.2 million were construction loans, $11.7 million were commercial mortgages and $1.5 million was a commercial loan.
Non-Interest Income
The following table presents the components of non-interest income:
|
| | | | | | | | | | | | | | |
| Nine months ended September 30 | | Increase (decrease) |
| 2012 | | 2011 | | $ | | % |
| (dollars in thousands) |
Overdraft fees | $ | 24,612 |
| | $ | 23,988 |
| | $ | 624 |
| | 2.6 | % |
Cash management fees | 8,188 |
| | 7,933 |
| | 255 |
| | 3.2 |
|
Other | 13,060 |
| | 10,880 |
| | 2,180 |
| | 20.0 |
|
Service charges on deposit accounts | 45,860 |
| | 42,801 |
| | 3,059 |
| | 7.1 |
|
Merchant fees | 9,363 |
| | 7,124 |
| | 2,239 |
| | 31.4 |
|
Foreign currency processing income | 7,791 |
| | 7,012 |
| | 779 |
| | 11.1 |
|
Debit card income | 6,454 |
| | 13,352 |
| | (6,898 | ) | | (51.7 | ) |
Letter of credit fees | 3,792 |
| | 3,833 |
| | (41 | ) | | (1.1 | ) |
Other | 5,781 |
| | 5,377 |
| | 404 |
| | 7.5 |
|
Other service charges and fees | 33,181 |
| | 36,698 |
| | (3,517 | ) | | (9.6 | ) |
Mortgage banking income | 31,787 |
| | 19,454 |
| | 12,333 |
| | 63.4 |
|
Investment management and trust services | 28,628 |
| | 27,756 |
| | 872 |
| | 3.1 |
|
Credit card income | 6,012 |
| | 5,200 |
| | 812 |
| | 15.6 |
|
Other | 8,749 |
| | 5,963 |
| | 2,786 |
| | 46.7 |
|
Total, excluding investment securities gains | 154,217 |
| | 137,872 |
| | 16,345 |
| | 11.9 |
|
Investment securities gains | 2,831 |
| | 1,507 |
| | 1,324 |
| | 87.9 |
|
Total | $ | 157,048 |
| | $ | 139,379 |
| | $ | 17,669 |
| | 12.7 | % |
The $6.9 million, or 51.7%, decrease in debit card income was the result of new regulations, effective October 2011, that established maximum interchange fees that issuers could charge on debit card transactions, as required under the Dodd-Frank Act.
During 2011, changes to pricing structures were made to mitigate the negative effect of the reduction in debit card interchange fees. These fee changes had a positive impact on cash management fees ($255,000, or 3.2%, increase), other service charges on deposit accounts ($2.2 million, or 20.0%, increase) and merchant fees ($2.2 million, or 31.4%, increase). Also contributing to the increase in other service charges on deposit accounts was an increase in the number of accounts, while higher transaction volumes also contributed to the the growth in merchant fees.
Foreign currency processing income increased $779,000, or 11.1%, due primarily to an increase in net fair value gains on foreign exchange contracts.
Mortgage banking income increased $12.3 million, or 63.4%. Gains on sales of mortgage loans increased $16.9 million, or 102.8%, due to a $742.5 million, or 61.3%, increase in new loan commitments and a 25.7% increase in pricing spreads during 2012. The increase in new loan commitments was largely driven by an increase in refinancing volume resulting from historically low interest rates. The increase in gains on sales of mortgage loans was partially offset by a $3.3 million increase in mortgage servicing rights amortization due to prepayments of serviced loans and a $2.1 million impairment charge for MSRs recorded in the third quarter of 2012. The impairment charge was a result of an increase in forecasted mortgage prepayments, which caused a decline in fair value of the MSR portfolio.
The $812,000, or 15.6%, increase in credit card income was due to an increase in new card applications, an increase in the volume of transactions on previously issued cards and an increase in average balances, which generate fees under a joint marketing agreement with an independent third-party issuer. The $2.8 million, or 46.7%, increase in other income was primarily due to gains on the sales of two branches and one operations facility and gains on investments in corporate owned life insurance.
Investment securities gains of $2.8 million for the first nine months of 2012 included $2.6 million of gains on the sales of equity securities and $328,000 of gains on the sales of debt securities, partially offset by $81,000 of other-than-temporary impairment charges for certain financial institution stocks and $19,000 of other-than-temporary impairment charges on pooled trust preferred securities. Investment securities gains of $1.5 million for the first nine months of 2011 included $3.6 million of gains on the sales of debt securities, partially offset by $575,000 of other-than-temporary impairment charges for certain financial institution stocks, $1.4 million of other-than-temporary impairment charges on pooled trust preferred securities and $292,000 of other-than-temporary
impairment charges for auction rate securities. See Note D, “Investment Securities,” in the Notes to Consolidated Financial Statements for additional details.
Non-Interest Expense
The following table presents the components of non-interest expense:
|
| | | | | | | | | | | | | | |
| Nine months ended September 30 | | Increase (decrease) |
| 2012 | | 2011 | | $ | | % |
| (dollars in thousands) |
Salaries and employee benefits | $ | 182,612 |
| | $ | 169,326 |
| | $ | 13,286 |
| | 7.8 | % |
Net occupancy expense | 33,301 |
| | 33,030 |
| | 271 |
| | 0.8 |
|
Other outside services | 11,782 |
| | 5,256 |
| | 6,526 |
| | 124.2 |
|
Data processing | 11,223 |
| | 10,059 |
| | 1,164 |
| | 11.6 |
|
Equipment expense | 10,370 |
| | 9,541 |
| | 829 |
| | 8.7 |
|
FDIC insurance expense | 9,052 |
| | 11,750 |
| | (2,698 | ) | | (23.0 | ) |
Professional fees | 8,294 |
| | 9,198 |
| | (904 | ) | | (9.8 | ) |
OREO and repossession expense | 7,847 |
| | 4,801 |
| | 3,046 |
| | 63.4 |
|
Software | 6,958 |
| | 6,146 |
| | 812 |
| | 13.2 |
|
Operating risk loss | 6,827 |
| | 306 |
| | 6,521 |
| | N/M |
|
Marketing | 5,703 |
| | 6,622 |
| | (919 | ) | | (13.9 | ) |
Telecommunications | 5,143 |
| | 6,188 |
| | (1,045 | ) | | (16.9 | ) |
Supplies | 3,625 |
| | 4,053 |
| | (428 | ) | | (10.6 | ) |
Postage | 3,515 |
| | 3,999 |
| | (484 | ) | | (12.1 | ) |
Intangible amortization | 2,318 |
| | 3,303 |
| | (985 | ) | | (29.8 | ) |
Other | 24,327 |
| | 24,038 |
| | 289 |
| | 1.2 |
|
Total | $ | 332,897 |
| | $ | 307,616 |
| | $ | 25,281 |
| | 8.2 | % |
N/M - Not meaningful.
Salaries and employee benefits increased $13.3 million, or 7.8%, with salaries increasing $9.3 million, or 6.5%, and employee benefits increasing $4.0 million, or 14.6%. The increase in salaries was due to normal merit increases, overtime and temporary employee expense to support residential lending and a $4.8 million increase in employee bonus and incentive compensation expense. The $4.0 million increase in employee benefits was primarily due to increases in healthcare costs and defined benefit plan expense.
Other outside services increased $6.5 million, or 124.2%, due primarily to a $4.8 million increase in consulting services related to compliance and risk management, an increase in employment agency fees and the outsourcing of certain functions. Data processing increased $1.2 million, or 11.6%, primarily due to increased transaction volumes. The $2.7 million, or 23.0%, decrease in FDIC insurance expense was mainly due to a change in the assessment base, which, effective April 1, 2011 was based on total average assets minus average tangible equity. Professional fees decreased $904,000, or 9.8%, due to decreased legal costs, in part due to lower expenses associated with collection and workout efforts for non-performing loans.
OREO and repossession expense increased $3.0 million, or 63.4%, mainly due to a $2.5 million increase in valuation provisions and a $978,000 decrease in net gains on sales. This expense category is expected to be volatile as the Corporation continues to work through its non-performing assets.
The $6.5 million increase in operating risk loss was largely due to estimated losses associated with previously sold residential mortgages. Provisions for such losses were $3.6 million in the first nine months of 2012, as compared to a $1.1 million credit in the first nine months of 2011. The charges in 2012 included $3.0 million related to a specific investor program with the FHLB and $679,000 related to alleged representations and warranties deficiencies. The remaining increase in operating risk loss resulted from an $810,000 increase in debit card fraud losses.
Marketing expense decreased $919,000, or 13.9%, due to the timing of certain promotional campaigns. Telecommunications expense decreased $1.0 million, or 16.9%, largely due to a renegotiated contract for data lines. The $985,000, or 29.8%, decrease in intangible amortization was primarily due to core deposit intangible assets, which are amortized on an accelerated basis.
Income Taxes
Income tax expense for the first nine months of 2012 was $40.2 million, a $1.2 million, or 3.0%, increase from $39.0 million in 2011. The increase was primarily due to the increase in income before income taxes, partially offset by a decline in the effective tax rate.
The Corporation’s effective tax rate was 25.1% in 2012, as compared to 26.2% in 2011. The effective rate is generally lower than the Federal statutory rate of 35% due to investments in tax-free municipal securities and credits earned from investments in partnerships that generate such credits under various federal programs. The decrease in the effective tax rate was largely due to non-taxable gains from investments in corporate owned life insurance and a net credit to state income tax expense that resulted from the settlement of certain tax positions with taxing authorities during 2012.
FINANCIAL CONDITION
Total assets were $16.3 billion at September 30, 2012, a decrease of $97.4 million, or 0.6%, in comparison to December 31, 2011.
Investment securities increased $110.2 million, or 4.1%, due to pre-purchases of mortgage-backed securities and collateralized mortgage obligation cash flows in early 2012 in anticipation of a continued low interest rate environment.
The following table presents ending balances of loans outstanding, net of unearned income:
|
| | | | | | | | | | | | | | |
| September 30, | | December 31, | | Increase (decrease) |
| 2012 | | 2011 | | $ | | % |
| (in thousands) | | |
Real-estate – commercial mortgage | $ | 4,632,509 |
| | $ | 4,602,596 |
| | $ | 29,913 |
| | 0.6 | % |
Commercial – industrial, financial and agricultural | 3,507,846 |
| | 3,639,368 |
| | (131,522 | ) | | (3.6 | ) |
Real-estate – home equity | 1,603,456 |
| | 1,624,562 |
| | (21,106 | ) | | (1.3 | ) |
Real-estate – residential mortgage | 1,213,831 |
| | 1,097,192 |
| | 116,639 |
| | 10.6 |
|
Real-estate – construction | 597,358 |
| | 615,445 |
| | (18,087 | ) | | (2.9 | ) |
Consumer | 301,182 |
| | 318,101 |
| | (16,919 | ) | | (5.3 | ) |
Leasing and other | 76,819 |
| | 71,706 |
| | 5,113 |
| | 7.1 |
|
Loans, net of unearned income | $ | 11,933,001 |
| | $ | 11,968,970 |
| | $ | (35,969 | ) | | (0.3 | )% |
Approximately $5.2 billion, or 43.8%, of the Corporation’s loan portfolio was in commercial mortgage and construction loans at September 30, 2012. The Corporation did not have a significant concentration of credit risk with any single borrower, industry or geographical location.
The $131.5 million, or 3.6%, decrease in commercial loans was experienced throughout most of the Corporation’s markets, and included decreases in Pennsylvania ($50.6 million, or 2.0%), Virginia ($37.6 million, or 18.5%), Maryland ($31.8 million, or 9.7%) and New Jersey ($20.0 million, or 3.8%).
The $116.6 million, or 10.6%, increase in residential mortgages was due to a $128.7 million increase in fixed rate mortgages and a $17.4 million increase in adjustable rate mortgages, partially offset by a $29.5 million decline in nonaccrual mortgages. The increase in residential mortgages was due an increase in the Corporation's retention in portfolio of certain 10 and 15 year fixed rate mortgages and certain adjustable rate mortgages. During the third quarter of 2012, the Corporation began retaining all 10 year mortgages and up to approximately $15 million per month of 15 year mortgages in portfolio.
Other assets decreased $194.1 million, or 29.6%. As of December 31, 2011, the Corporation had $181.6 million of receivables outstanding related to investment security sales that had not settled at year-end. The Corporation had no such receivables outstanding as of September 30, 2012.
The following table presents ending deposits, by type:
|
| | | | | | | | | | | | | | |
| September 30, | | December 31, | | Increase (decrease) |
| 2012 | | 2011 | | $ | | % |
| (in thousands) | | |
Noninterest-bearing demand | $ | 2,903,591 |
| | $ | 2,588,034 |
| | $ | 315,557 |
| | 12.2 | % |
Interest-bearing demand | 2,702,710 |
| | 2,529,388 |
| | 173,322 |
| | 6.9 | % |
Savings | 3,416,011 |
| | 3,394,367 |
| | 21,644 |
| | 0.6 | % |
Total demand and savings | 9,022,312 |
| | 8,511,789 |
| | 510,523 |
| | 6.0 | % |
Time deposits | 3,578,998 |
| | 4,013,950 |
| | (434,952 | ) | | (10.8 | )% |
Total deposits | 12,601,310 |
| | 12,525,739 |
| | $ | 75,571 |
| | 0.6 | % |
Deposits increased $75.6 million, or 0.6%, since December 31, 2011 due to an increase in demand and savings deposits of $510.5 million, or 6.0%, offset by a decrease in time deposits of $434.9 million, or 10.8%. Total demand and savings account balances increased $510.5 million, or 6.0%, due to a $207.1 million, or 12.6%, increase in municipal account balances, a $187.9 million, or 6.7%, increase in business account balances and a $102.9 million, or 2.6%, increase in personal account balances. The increase in municipal account balances was largely driven by a seasonal increase in these accounts as a result of tax collections, partially offset by a reduction in rates paid on these accounts and movement of balances to off-balance sheet cash reserve investment accounts. The $434.9 million decrease in time deposits was primarily due to a decline in customer certificates of deposit with original maturity terms of less than three years ($384.2 million, or 13.6%) and jumbo certificates of deposit ($52.0 million, or 26.2%).
Short-term borrowings decreased $110.1 million, or 18.4%, including an $83.2 million, or 32.8%, decrease in Federal funds purchased and a $26.9 million, or 7.8%, decrease in short-term customer funding. The decrease in Federal funds purchased was mainly a result of the increase in deposits. Long-term debt decreased $131.5 million, or 12.6%, as a result of FHLB advance maturities, which were not replaced with new long-term borrowings.
Capital Resources
Total shareholders’ equity increased $68.1 million, or 3.4%, during the first nine months of 2012. The increase was due to $119.6 million of net income and a $3.1 million increase in net unrealized holding gains on available for sale investment securities, partially offset by $44.0 million of dividends on common shares outstanding and a $20.4 million decrease related to the acquisition of treasury stock.
In June 2012, the Corporation announced that its board of directors approved a share repurchase program pursuant to which the Corporation is authorized to repurchase up to five million shares, or approximately 2.5% of its outstanding shares, through December 31, 2012. Repurchased shares will be added to treasury stock, at cost, and will be used for general corporate purposes. As permitted by securities laws and other legal requirements and subject to market conditions and other factors, purchases may be made from time to time in the open market at prevailing prices. The program may be discontinued at any time. Approximately 2.1 million shares were repurchased during the three months ended September 30, 2012 under this program; approximately 2.9 million shares remain authorized for repurchase.
The Corporation and its subsidiary banks are subject to various regulatory capital requirements administered by banking regulators. Failure to meet minimum capital requirements can initiate certain actions by regulators that could have a material effect on the Corporation’s consolidated financial statements. The regulations require that banks maintain minimum amounts and ratios of Total and Tier I Capital (as defined in the regulations) to risk-weighted assets (as defined), and Tier I Capital to average assets (as defined). As of September 30, 2012, the Corporation and each of its bank subsidiaries met the minimum requirements. In addition, each of the Corporation’s bank subsidiaries’ capital ratios exceeded the amounts required to be considered "well capitalized" as defined in the regulations.
The following table summarizes the Corporation’s capital ratios in comparison to regulatory requirements, where applicable:
|
| | | | | | | | |
| September 30, 2012 |
| December 31, 2011 |
| Regulatory Minimum Capital Adequacy |
Total Capital (to Risk-Weighted Assets) | 15.7 | % |
| 15.2 | % |
| 8.0 | % |
Tier I Capital (to Risk-Weighted Assets) | 13.4 | % |
| 12.7 | % |
| 4.0 | % |
Tier I Capital (to Average Assets) | 10.7 | % |
| 10.3 | % |
| 4.0 | % |
The Basel Committee on Banking Supervision (Basel) is a committee of central banks and bank regulators from major industrialized countries that develops broad policy guidelines for use by each country’s regulators with the purpose of ensuring that financial institutions have adequate capital given the risk levels of assets and off-balance sheet financial instruments.
In December 2010, Basel released a framework for strengthening international capital and liquidity regulations, referred to as Basel III. Basel III includes defined minimum capital ratios, which must be met when implementation occurs on January 1, 2013. An additional "capital conservation buffer" will be phased-in beginning January 1, 2016 and, when fully phased-in three years later, the minimum ratios will be 2.5% higher. Fully phased-in capital standards under Basel III will require banks to maintain more capital than the minimum levels required under current regulatory capital standards. As Basel III is only a framework, the specific changes in capital requirements are to be determined by each country's banking regulators.
In June 2012, U.S. Federal banking regulators released two notices of proposed rulemaking (NPR's) that would implement the Basel III regulatory capital reforms and changes required by the Dodd-Frank Act. A third NPR related to banks that are internationally active or that are subject to market risk rules is not applicable to the Corporation.
The first NPR, “Regulatory Capital Rules: Regulatory Capital, Implementation of Basel III, Minimum Regulatory Capital Ratios, Capital Adequacy, and Transition Provisions,” would apply to all depository institutions, bank holding companies with total consolidated assets of $500 million or more, and savings and loan holding companies (collectively, banking organizations). Consistent with the international Basel framework, this NPR would:
| |
• | Increase the quantity and quality of capital required by proposing a new minimum Common Equity Tier 1 capital ratio of 4.50% of risk-weighted assets and raising the minimum Tier 1 capital ratio from 4.00% to 6.00% of risk-weighted assets; |
| |
• | Retain the current minimum Total capital ratio of 8.00% of risk-weighted assets and the minimum Tier 1 leverage capital ratio at 4.00% of average assets; |
| |
• | Introduce a “capital conservation buffer” of 2.50% above the minimum risk-based capital requirements, which must be maintained to avoid restrictions on capital distributions and certain discretionary bonus payments; and |
| |
• | Revise the definition of capital to improve the ability of regulatory capital instruments to absorb losses. |
The new minimum regulatory capital requirements would be phased in from January 1, 2013 through January 1, 2016. The capital conservation buffer would be phased in from January 1, 2016 through January 1, 2019.
The second NPR, “Regulatory Capital Rules: Standardized Approach for Risk-weighted Assets; Market Discipline and Disclosure Requirement,” also would apply to all banking organizations. This NPR would revise and harmonize the rules for calculating risk-weighted assets to enhance risk sensitivity and address weaknesses that have been identified over the past several years. Banks and regulators use risk weighting to assign different levels of risk to different classes of assets and off-balance sheet exposures - riskier items require higher capital cushions and less risky items require smaller capital cushions.
As of September 30, 2012, the Corporation believes its current capital levels would meet the fully-phased in minimum capital requirements, including capital conservation buffers, as proposed in the NPR's.
Liquidity
The Corporation must maintain a sufficient level of liquid assets to meet the cash needs of its customers who, as depositors, may want to withdraw funds or who, as borrowers, need credit availability. Liquidity is provided on a continuous basis through scheduled and unscheduled principal and interest payments on outstanding loans and investments and through the availability of deposits and borrowings. The Corporation also maintains secondary sources that provide liquidity on a secured and unsecured basis to meet short-term and long-term needs.
The Corporation maintains liquidity sources in the form of “core” demand and savings deposits, time deposits in various denominations, including jumbo and brokered time deposits, repurchase agreements and short-term promissory notes.
Borrowing availability with the FHLB and Federal Reserve Bank, along with Federal funds lines at various correspondent banks, provides the Corporation with additional liquidity.
Each of the Corporation's subsidiary banks is a member of the FHLB and has access to FHLB overnight and term credit facilities. As of September 30, 2012, the Corporation had $539.2 million of short and long-term advances outstanding from the FHLB with an additional $806.5 million borrowing capacity under these facilities. Advances from the FHLB are secured by FHLB stock, qualifying residential mortgages, investments and other assets.
A combination of commercial real estate loans, commercial loans and securities are pledged to the Federal Reserve Bank of Philadelphia to provide access to Federal Reserve Bank Discount Window borrowings. As of September 30, 2012, the Corporation had $1.8 billion of collateralized borrowing availability at the Discount Window, and no outstanding borrowings.
Liquidity must also be managed at the Fulton Financial Corporation parent company level. For safety and soundness reasons, banking regulations limit the amount of cash that can be transferred from subsidiary banks to the parent company in the form of loans and dividends. Generally, these limitations are based on the subsidiary banks’ regulatory capital levels and their net income. Management continues to monitor the liquidity and capital needs of the parent company and will implement appropriate strategies, as necessary, to remain adequately capitalized and to meet its cash needs.
The Corporation’s sources and uses of funds were discussed in general terms in the net interest income section of Management’s Discussion. The consolidated statements of cash flows provide additional information. The Corporation’s operating activities during the first nine months of 2012 generated $193.8 million of cash, mainly due to net income, as adjusted for non-cash expenses, most notably the provision for credit losses, partially offset by a net increase in loans held for sale. Cash flows used in investing activities were $47.8 million, due mainly to proceeds from the maturities and sales of investment securities exceeding purchases of investment securities and the net increase in loans. Net cash used in financing activities was $221.4 million due to cash outflows from a decrease in time deposits, repayments of long-term debt, a net decrease in short-term borrowings, dividends paid on common shares and acquisitions of treasury stock exceeding a net increase in demand and saving deposits.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the exposure to economic loss that arises from changes in the values of certain financial instruments. The types of market risk exposures generally faced by financial institutions include interest rate risk, equity market price risk, debt security market price risk, foreign currency risk and commodity price risk. Due to the nature of its operations, only equity market price risk, debt security market price risk and interest rate risk are materially significant to the Corporation.
Equity Market Price Risk
Equity market price risk is the risk that changes in the values of equity investments could have a material impact on the financial position or results of operations of the Corporation. The Corporation’s equity investments consisted of $73.2 million of Federal Home Loan Bank (FHLB) and Federal Reserve Bank stock, $37.4 million of common stocks of publicly traded financial institutions, and $6.7 million of other equity investments. The equity investments most susceptible to equity market price risk are the financial institutions stocks, which had a cost basis of approximately $34.0 million and fair value of $37.4 million at September 30, 2012. Gross unrealized gains in this portfolio were $4.5 million and gross unrealized losses were $1.1 million. Management continuously monitors the fair value of its equity investments and evaluates current market conditions and operating results of the issuers. Periodic sale decisions are made based on this monitoring process. None of the Corporation’s equity securities are classified as trading. On July 31, 2012, the Corporation entered into an agreement with a private investor to immediately purchase $12.7 million of common stock of another financial institution and, contingent upon the Corporation receiving regulatory approval to own more than 5% of that financial institution, to purchase an additional $6.4 million of common stock of that financial institution. The Corporation acquired the common stock as a passive investment. As of September 30, 2012, the Corporation's total investment in the common stock of that financial institution had a cost basis of $13.8 million and a fair value of $14.8 million. This investment accounted for approximately 40% of the Corporation's investments in the common stocks of publicly traded financial institutions. On that date, no other investment within the Corporation's financial institutions stock portfolio exceeded 5% of the portfolio's fair value. In October 2012, the Corporation received the required regulatory approval to purchase, and completed the purchase of, the additional $6.4 million of common stock of that financial institution. As a result of this additional investment, the Corporation owned, in the aggregate, approximately 7.2% of the outstanding shares of that financial institution.
Another source of equity market price risk is the investment in FHLB stock, which the Corporation is required to own in order to borrow funds from the FHLB. As of September 30, 2012, the Corporation’s investment in FHLB stock was $54.1 million. FHLBs obtain funding primarily through the issuance of consolidated obligations of the FHLB system. The U.S. government does not guarantee these obligations, and each of the FHLB banks is, generally, jointly and severally liable for repayment of each other’s debt. The financial stress experienced by the FHLB system appears to be easing and some of the regional banks within the FHLB system have resumed limited redemptions of capital stock. However, the Corporation's FHLB stock and its ability to obtain FHLB funds could be adversely impacted if the financial health of the FHLB system deteriorates.
In addition to its equity portfolio, the Corporation’s investment management and trust services income may be impacted by fluctuations in the equity markets. A portion of this revenue is based on the value of the underlying investment portfolios, many of which include equity investments. If the values of those investment portfolios decrease, whether due to factors influencing U.S. equity markets in general or otherwise, the Corporation’s revenue would be negatively impacted. In addition, the Corporation’s ability to sell its brokerage services in the future will be dependent, in part, upon consumers’ level of confidence in financial markets.
Debt Security Market Price Risk
Debt security market price risk is the risk that changes in the values of debt securities, unrelated to interest rate changes, could have a material impact on the financial position or results of operations of the Corporation. The Corporation’s debt security investments consist primarily of mortgage-backed securities and collateralized mortgage obligations, state and municipal securities, U.S. government sponsored agency securities, U.S. government debt securities, auction rate securities and corporate debt securities. All of the Corporation's investments in mortgage-backed securities and collateralized mortgage obligations have principal payments that are guaranteed by U.S. government sponsored agencies.
Municipal Securities
As of September 30, 2012, the Corporation had $308.0 million of securities issued by various municipalities in its investment portfolio. Ongoing uncertainty with respect to the financial viability of municipal insurers places much greater emphasis on the underlying strength of issuers. Continued pressure on local tax revenues of issuers could have an adverse impact on the underlying credit quality of issuers. The Corporation evaluates existing and potential holdings primarily based on the creditworthiness of the issuing municipality and then, to a lesser extent, on any underlying credit enhancement. As of September 30, 2012, approximately
95% of municipal securities were supported by the general obligation of corresponding municipalities. In addition, approximately 78% of these securities were school district issuances that were supported by the states of the issuing municipalities.
Auction Rate Certificates
As of September 30, 2012, the Corporation’s investments in student loan auction rate certificates (ARCs), had a cost basis of $188.4 million and a fair value of $160.1 million.
ARCs are long-term securities structured to allow their sale in periodic auctions, resulting in both the treatment of ARCs as short-term instruments in normal market conditions and fair values that could be derived based on periodic auction prices. However, beginning in 2008, auctions for these securities began to fail due to an insufficient number of buyers, resulting in an illiquid market. This illiquidity has resulted in recent market prices that represent forced liquidations or distressed sales and do not provide an accurate basis for fair value. Therefore, at September 30, 2012, the fair values of the ARCs were derived using significant unobservable inputs based on an expected cash flows model which produced fair values that were materially different from those that would be expected from settlement of these investments in the illiquid market that presently exists. The expected cash flows model, prepared by a third-party valuation expert, produced fair values which assumed a return to market liquidity sometime within the next five years. Expected cash flows models performed prior to June 30, 2012 assumed a return to market liquidity sometime within the next three years. Although there has been a material reduction in the Corporation's outstanding ARCs, a more protracted period of sporadic trust refinancing and periodic tenders of bonds is expected. The Corporation believes the that trusts underlying the ARCs will self-liquidate as student loans are repaid.
The credit quality of the underlying debt associated with ARCs is also a factor in the determination of their estimated fair value. As of September 30, 2012, approximately $148.9 million, or 93%, of the ARCs were rated above investment grade, with approximately $21 million, or 13%, AAA rated and $94 million, or 59%, AA rated. Approximately $11 million, or 7%, of ARCs were either not rated or rated below investment grade by at least one ratings agency. Of this amount, approximately $8 million, or 72%, of the student loans underlying these ARCs have principal payments which are guaranteed by the federal government. In total, approximately $156 million, or 98%, of the student loans underlying the ARCs have principal payments which are guaranteed by the federal government. As of September 30, 2012, all ARCs were current and making scheduled interest payments. During the three and nine months ended September 30, 2012, ARCs with a par value of $51.5 million and $56.1 million, respectively, were called at par value by their issuers.
Corporate Debt Securities
The Corporation holds corporate debt securities in the form of pooled trust preferred securities, single-issuer trust preferred securities and subordinated debt issued by financial institutions, as presented in the following table:
|
| | | | | | | |
| September 30, 2012 |
| Amortized cost | | Estimated fair value |
| (in thousands) |
Single-issuer trust preferred securities | $ | 57,726 |
| | $ | 50,426 |
|
Subordinated debt | 44,262 |
| | 48,037 |
|
Pooled trust preferred securities | 5,601 |
| | 5,141 |
|
Corporate debt securities issued by financial institutions | $ | 107,589 |
| | $ | 103,604 |
|
The fair values for pooled trust preferred securities and certain single-issuer trust preferred securities were based on quotes provided by third-party brokers who determined fair values based predominantly on internal valuation models which were not indicative prices or binding offers.
The Corporation’s investments in single-issuer trust preferred securities had an unrealized loss of $7.3 million at September 30, 2012. The Corporation did not record any other-than-temporary impairment charges for single-issuer trust preferred securities during the nine months ended September 30, 2012 or 2011. The Corporation held eight single-issuer trust preferred securities that were rated below investment grade by at least one ratings agency, with an amortized cost of $22.9 million and an estimated fair value of $21.6 million as of September 30, 2012. The majority of the single-issuer trust preferred securities rated below investment grade were rated BB or Ba. Single-issuer trust preferred securities with an amortized cost of $5.6 million and an estimated fair value of $4.1 million at September 30, 2012 were not rated by any ratings agency.
The Corporation holds ten pooled trust preferred securities. As of September 30, 2012, nine of these securities, with an amortized cost of $5.4 million and an estimated fair value of $5.0 million, were rated below investment grade by at least one ratings agency, with ratings ranging from C to Ca. For each of the nine pooled trust preferred securities rated below investment grade, the class
of securities held by the Corporation was below the most senior tranche, with the Corporation’s interests being subordinate to other investors in the pool.
The amortized cost of pooled trust preferred securities is the purchase price of the securities, net of cumulative credit related other-than-temporary impairment charges, determined using an expected cash flows model. The most significant input to the expected cash flows model was the expected payment deferral rate for each pooled trust preferred security. The Corporation evaluates the financial metrics, such as capital ratios and non-performing asset ratios, of the individual financial institution issuers that comprise each pooled trust preferred security to estimate its expected deferral rate. The actual weighted average cumulative defaults and deferrals as a percentage of original collateral were approximately 41.2% as of September 30, 2012.
During the three and nine months ended September 30, 2012, the Corporation recorded $19,000 of other-than-temporary impairment losses for pooled trust preferred securities. Additional impairment charges for debt securities issued by financial institutions may be necessary in the future depending upon the performance of the individual investments held by the Corporation.
See Note D, "Investment Securities," in the Notes to Consolidated Financial Statements for further discussion related to the Corporation’s other-than-temporary impairment evaluations for debt securities and Note L, "Fair Value Measurements," in the Notes to Consolidated Financial Statements for further discussion related to the fair values of debt securities.
Interest Rate Risk
Interest rate risk creates exposure in two primary areas. First, changes in rates have an impact on the Corporation’s liquidity position and could affect its ability to meet obligations and continue to grow. Second, movements in interest rates can create fluctuations in the Corporation’s net interest income and changes in the economic value of its equity.
The Corporation employs various management techniques to minimize its exposure to interest rate risk. An Asset/Liability Management Committee (ALCO), consisting of key financial and senior management personnel, meets on a regular basis. The ALCO is responsible for reviewing the interest rate sensitivity position of the Corporation, approving asset and liability management policies, and overseeing the formulation and implementation of strategies regarding balance sheet positions and earnings.
The following table provides information about the Corporation’s interest rate sensitive financial instruments on September 30, 2012. The table presents expected cash flows and weighted average rates for each of the Corporation's significant interest rate sensitive financial instruments, by expected maturity period. None of the Corporation’s financial instruments are classified as trading. All dollar amounts are in thousands.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Expected Maturity Period |
| |
| Estimated |
| Year 1 |
| Year 2 |
| Year 3 |
| Year 4 |
| Year 5 |
| Beyond |
| Total |
| Fair Value |
Fixed rate loans (1) | $ | 985,408 |
|
| $ | 441,273 |
|
| $ | 359,133 |
|
| $ | 279,453 |
|
| $ | 241,036 |
|
| $ | 416,351 |
|
| $ | 2,722,654 |
|
| $ | 2,753,721 |
|
Average rate | 3.96 | % |
| 5.47 | % |
| 5.33 | % |
| 5.30 | % |
| 5.44 | % |
| 5.24 | % |
| 4.85 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating rate loans (1) (2) | 2,170,465 |
|
| 1,376,262 |
|
| 1,141,061 |
|
| 971,745 |
|
| 1,290,283 |
|
| 2,248,051 |
|
| 9,197,867 |
|
| 9,119,883 |
|
Average rate | 4.36 | % |
| 4.43 | % |
| 4.40 | % |
| 4.39 | % |
| 4.19 | % |
| 4.63 | % |
| 4.42 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate investments (3) | 652,709 |
|
| 446,636 |
|
| 280,418 |
|
| 235,072 |
|
| 167,444 |
|
| 598,519 |
|
| 2,380,798 |
|
| 2,458,803 |
|
Average rate | 3.26 | % |
| 3.33 | % |
| 3.47 | % |
| 3.38 | % |
| 3.56 | % |
| 3.39 | % |
| 3.36 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating rate investments (3) | — |
|
| — |
|
| 188,481 |
|
| 4,921 |
|
| 4,921 |
|
| 52,324 |
|
| 250,647 |
|
| 214,017 |
|
Average rate | — | % |
| — | % |
| 1.91 | % |
| 1.11 | % |
| 1.11 | % |
| 2.82 | % |
| 2.07 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interest-earning assets | 287,782 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 287,782 |
|
| 287,782 |
|
Average rate | 1.24 | % |
| — | % |
| — | % |
| — | % |
| — | % |
| — | % |
| 1.24 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total | $ | 4,096,364 |
|
| $ | 2,264,171 |
|
| $ | 1,969,093 |
|
| $ | 1,491,191 |
|
| $ | 1,703,684 |
|
| $ | 3,315,245 |
|
| $ | 14,839,748 |
|
| $ | 14,834,206 |
|
Average rate | 3.87 | % |
| 4.41 | % |
| 4.20 | % |
| 4.39 | % |
| 4.30 | % |
| 4.46 | % |
| 4.23 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate deposits (4) | $ | 1,972,657 |
|
| $ | 615,253 |
|
| $ | 280,193 |
|
| $ | 97,733 |
|
| $ | 67,631 |
|
| $ | 34,870 |
|
| $ | 3,068,337 |
|
| $ | 3,101,291 |
|
Average rate | 1.15 | % |
| 1.42 | % |
| 1.96 | % |
| 0.20 | % |
| 1.64 | % |
| 1.98 | % |
| 1.33 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating rate deposits (5) | 4,764,030 |
|
| 726,113 |
|
| 484,349 |
|
| 344,717 |
|
| 236,798 |
|
| 73,375 |
|
| 6,629,382 |
|
| 6,629,382 |
|
Average rate | 0.20 | % |
| 0.14 | % |
| 0.12 | % |
| 0.11 | % |
| 0.11 | % |
| 0.25 | % |
| 0.18 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate borrowings (6) | 3,987 |
|
| 6,056 |
|
| 151,172 |
|
| 532 |
|
| 571,429 |
|
| 158,698 |
|
| 891,874 |
|
| 866,440 |
|
Average rate | 1.78 | % |
| 5.50 | % |
| 4.57 | % |
| 4.54 | % |
| 4.48 | % |
| 6.23 | % |
| 4.80 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating rate borrowings (7) | 487,224 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 16,496 |
|
| 503,720 |
|
| 491,767 |
|
Average rate | 0.13 | % |
| — | % |
| — | % |
| — | % |
| — | % |
| 2.59 | % |
| 0.22 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total | $ | 7,227,898 |
|
| $ | 1,347,422 |
|
| $ | 915,714 |
|
| $ | 442,982 |
|
| $ | 875,858 |
|
| $ | 283,439 |
|
| $ | 11,093,313 |
|
| $ | 11,088,880 |
|
Average rate | 0.45 | % |
| 0.75 | % |
| 1.42 | % |
| 0.53 | % |
| 3.08 | % |
| 3.95 | % |
| 0.87 | % |
|
|
| |
(1) | Amounts are based on contractual payments and maturities, adjusted for expected prepayments. Excludes $12.5 million of overdraft deposit balances. |
| |
(2) | Line of credit amounts are based on historical cash flow assumptions, with an average life of approximately 5 years. |
| |
(3) | Amounts are based on contractual maturities; adjusted for expected prepayments on mortgage-backed securities and collateralized mortgage obligations and expected calls on agency and municipal securities. Excludes equity securities as such investments do not have maturity dates. |
| |
(4) | Amounts are based on contractual maturities of time deposits. |
| |
(5) | Estimated based on history of deposit flows. |
| |
(6) | Amounts are based on contractual maturities of debt instruments, adjusted for possible calls. Amounts also include junior subordinated deferrable interest debentures. |
| |
(7) | Amounts include Federal Funds purchased, short-term promissory notes and securities sold under agreements to repurchase, which mature in less than 90 days, in addition to junior subordinated deferrable interest debentures. |
The preceding table and discussion addressed the liquidity implications of interest rate risk and focused on expected cash flows from financial instruments. Expected maturities, however, do not necessarily reflect the net interest impact of interest rate changes. Certain financial instruments, such as adjustable rate loans, have repricing periods that differ from expected cash flows periods.
Included within the $9.2 billion of floating rate loans above are $3.9 billion of loans, or 42.7% of the total, that float with the prime interest rate, $1.4 billion, or 15.5%, of loans that float with other interest rates, primarily LIBOR, and $3.9 billion, or 41.8%, of adjustable rate loans. The $3.9 billion of adjustable rate loans include loans that are fixed rate instruments for a certain period of time, and then convert to floating rates.
The following table presents the percentage of adjustable rate loans, at June 30, 2012, stratified by the period until their next repricing:
|
| |
| Percent of Total Adjustable Rate Loans |
One year | 33.6% |
Two years | 19.7 |
Three years | 15.4 |
Four years | 14.7 |
Five years | 10.8 |
Greater than five years | 5.8 |
As of September 30, 2012, approximately $5.7 billion of loans had interest rate floors, with approximately $3.3 billion priced at their interest rate floor. Of this total, approximately $2.5 billion have repricing dates during the next twelve months. The weighted average interest rate increase that would be necessary for these loans to begin repricing to higher rates was approximately 0.71%.
The Corporation uses three complementary methods to measure and manage interest rate risk. They are static gap analysis, simulation of earnings and estimates of economic value of equity. Using these measurements in tandem provides a reasonably comprehensive summary of the magnitude of the Corporation's interest rate risk, level of risk as time evolves, and exposure to changes in interest rates.
Static gap provides a measurement of repricing risk in the Corporation’s balance sheet as of a point in time. This measurement is accomplished through stratification of the Corporation’s assets and liabilities into repricing periods. The sum of assets and liabilities in each of these periods are compared for mismatches within that maturity segment. Core deposits having no contractual maturities are placed into repricing periods based upon historical balance performance. Repricing for mortgage loans, mortgage-backed securities and collateralized mortgage obligations are based upon industry projections for prepayment speeds. The Corporation’s policy limits the cumulative six-month ratio of rate sensitive assets to rate sensitive liabilities (RSA/RSL) to a range of 0.85 to 1.15. As of September 30, 2012, the cumulative six-month ratio of RSA/RSL was 1.15.
Simulation of net interest income is performed for the next twelve-month period. A variety of interest rate scenarios are used to measure the effects of sudden and gradual movements upward and downward in the yield curve. These results are compared to the results obtained in a flat or unchanged interest rate scenario. Simulation of earnings is used primarily to measure the Corporation’s short-term earnings exposure to rate movements. The Corporation’s policy limits the potential exposure of net interest income to 10% of the base case net interest income for a 100 basis point shock in interest rates, 15% for a 200 basis point shock and 20% for a 300 basis point shock. A "shock" is an immediate upward or downward movement of interest rates across the yield curve. The shocks do not take into account changes in customer behavior that could result in changes to mix and/or volumes in the balance sheet, nor do they account for competitive pricing over the forward 12-month period.
The following table summarizes the expected impact of interest rate shocks on net interest income (due to the current level of interest rates, the 200 and 300 basis point downward shock scenarios are not shown):
|
| | | | |
Rate Shock | | Annual change in net interest income | | % Change |
+300 bp | | + $ 57.4 million | | +11.0% |
+200 bp | | + $ 34.5 million | | +6.6 |
+100 bp | | + $ 11.9 million | | +2.3 |
–100 bp (1) | | – $ 20.5 million | | –3.9 |
| |
(1) | Because certain current short-term interest rates are at or below 1.00%, the 100 basis point downward shock assumes that corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 basis points downward shock. |
Economic value of equity estimates the discounted present value of asset cash flows and liability cash flows. Discount rates are based upon market prices for like assets and liabilities. Upward and downward shocks of interest rates are used to determine the comparative effect of such interest rate movements relative to the unchanged environment. This measurement tool is used primarily to evaluate the longer-term repricing risks and options in the Corporation’s balance sheet. A policy limit of 10% of economic equity may be at risk for every 100 basis point shock movement in interest rates. As of September 30, 2012, the Corporation was within policy limits for every 100 basis point shock movement in interest rates.
Item 4. Controls and Procedures
The Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s management, including the Corporation’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this quarterly report, the Corporation’s disclosure controls and procedures are effective. Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in Corporation reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.
There have been no changes in the Corporation’s internal control over financial reporting during the fiscal quarter covered by this quarterly report that has materially affected, or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
The Corporation and its subsidiaries are involved in various legal proceedings in the ordinary course of the business of the Corporation. The Corporation periodically evaluates the possible impact of pending litigation matters based on, among other factors, the advice of counsel, available insurance coverage and recorded liabilities and reserves for probable legal liabilities and costs. As of the date of this report, the Corporation believes that any liabilities, individually or in the aggregate, which may result from the final outcomes of pending proceedings are not expected to have a material adverse effect on the financial position, the operating results and/or the liquidity of the Corporation. However, litigation is often unpredictable, and the actual results of litigation cannot be determined with certainty.
Item 1A. Risk Factors
There have been no material changes to the risk factors as previously disclosed in Part I, Item 1A of the Corporation’s Form 10-K for the year ended December 31, 2011.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table presents the Corporation's monthly repurchases of its common stock during the third quarter of 2012:
|
| | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
July 1, 2012 to July 31, 2012 | | 610,534 |
| | $9.22 | | 610,534 |
| | 4,389,466 |
|
August 1, 2012 to August 31,2012 | | 1,208,093 |
| | $9.78 | | 1,208,093 |
| | 3,181,373 |
|
September 1, 2012 to September 30, 2012 | | 296,369 |
| | $9.82 | | 296,369 |
| | 2,885,004 |
|
On June 19, 2012, the Board of Directors approved a stock repurchase plan for the repurchase of up to 5.0 million shares through December 31, 2012. As of September 30, 2012, 2.1 million shares were repurchased under this plan and approximately 2.9 million shares remain authorized for repurchase. No stock repurchases were made outside the plan and all repurchases were made in accordance with the guidelines of Rule 10b-18 and in compliance with Regulation M.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
Item 6. Exhibits
See Exhibit Index for a list of the exhibits required by Item 601 of Regulation S-K and filed as part of this report.
FULTON FINANCIAL CORPORATION AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | | |
FULTON FINANCIAL CORPORATION | | |
| | | | |
Date: | | November 9, 2012 | | /s/ R. Scott Smith, Jr. |
| | | | R. Scott Smith, Jr. |
| | | | Chairman and Chief Executive Officer |
| | | | |
Date: | | November 9, 2012 | | /s/ Charles J. Nugent |
| | | | Charles J. Nugent |
| | | | Senior Executive Vice President and |
| | | | Chief Financial Officer |
EXHIBIT INDEX
Exhibits Required Pursuant
to Item 601 of Regulation S-K
|
| | | |
| | | |
3.1 | | Articles of Incorporation, as amended and restated, of Fulton Financial Corporation– Incorporated by reference to Exhibit 3.1 of the Fulton Financial Corporation Current Report on Form 8-K dated June 24, 2011. |
| | | |
3.2 | | Bylaws of Fulton Financial Corporation as amended – Incorporated by reference to Exhibit 3.1 of the Fulton Financial Corporation Current Report on Form 8-K dated September 18, 2008. |
| | | |
31.1 | | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | | |
31.2 | | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | | |
32.1 | | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | | |
32.2 | | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | | |
101 | | Financial statements from the Quarterly Report on Form 10-Q of Fulton Financial Corporation for the quarter ended September 30, 2012, filed on November 9, 2012, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income (iv) the Consolidated Statements of Shareholders' in Equity, (v) the Consolidated Statement of Cash Flows and (vi) the Notes to Consolidated Financial Statements - filed herewith. |
| | | |