goldf3q13_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of November, 2013
(Commission File No. 001-32221) ,
 

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
(Exact name of registrant as specified in its charter)
 
GOL INTELLIGENT AIRLINES INC.
(Translation of Registrant's name into English)
 


 
Praça Comandante Linneu Gomes, Portaria 3, Prédio 24
Jd. Aeroporto 
04630-000 São Paulo, São Paulo
Federative Republic of Brazil
(Address of Regristrant's principal executive offices)

 


Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 

 

 

 

 


Gol Linhas Aéreas
Inteligentes S.A.

Individual and Consolidated Interim

Financial Information for the Quarter Ended September 30, 2013 and Report on Review of Interim Financial Information

 

 

 

 

Deloitte Touche Tohmatsu Auditores Independentes

 

 

 

 

 

 


 

GOL LINHAS AÉREAS INTELIGENTES S.A.

 

Individual and Consolidated Interim Financial Information

 

September 30, 2013

 (In thousands of Brazilian Reais)

 

 

 

Contents

Management Report 01
Independent Auditor’s Report on Review of Interim Financial Information 08
Capital 10

Individual Interim Financial Information for the nine-month Period Ended September 30, 2013

Balance Sheets 11
Statements of Profit or Loss 13
Statements of Comprehensive Income 14
Statements of Cash Flows 15
Statements of Changes in Equity 16

Statements of Value Added

18

Consolidated Interim Financial Information for the nine-month Period Ended September 30, 2013

Balance Sheets 19
Statements of Profit or Loss 21
Statements of Comprehensive Income 22
Statements of Cash Flows 23
Statements of Changes in Equity 24
Statements of Value Added 26
Notes to the Interim Financial Information 27

 


 

MESSAGE FROM MANAGEMENT

 

GOL posted operating income (EBIT) of R$37 million in 3Q13, a R$238 million improvement over 3Q12, accompanied by a margin of 1.7%, up by 12 percentage points. This increase was achieved despite the 13% average period depreciation of the Real against the Dollar and the highest jet fuel price in the Company’s history.

In the first nine months, revenue grew by R$244 million despite the 9.7% reduction in domestic seat supply, resulting in a positive 1.7% operating margin.  We also reduced operating costs by around R$407 million in the period.

This upturn in revenue was achieved thanks to the Company's strategy of continuously managing PRASK, combining business travelers, who seek flexibility, punctuality and last-minute competitive fares, with passengers who plan their trips well ahead of time, typically for leisure, and look for lower fares.  Consequently, our PRASK grew by 21.1% in 3Q13 and by 14.6% year-to-date.

The leadership in punctuality was maintained in the first nine months. In 2013, we were the company which registered the smallest percentage of delays, just 5.6%. In order to achieve this, we have been continuously improving our passengers’ check-in experience. Remote check-in already accounts for more than 60% of the total at those airports most used by business flyers. We implemented the “fast travel” concept to reduce boarding times and launched a new airport visual identity, aiming to simplify and clarify communications at the check-in counters and in stores. This new identity is already present at the Congonhas, Confins, Santos Dumont and Brasília airports, among others.

In addition, in November we launched a new seat configuration in airplanes, offering the GOL+, a new product exclusive to the Rio-São Paulo shuttle which provides a unique flying experience. With these changes, GOL will have the greatest offer of A-seal seats (an ANAC classification standard) on the shuttle route. All this in order to serve our passengers better every time and become an even more efficient company.

The Company is maintaining its commitment to high liquidity, crucial in times of high macroeconomic volatility. We closed September with a cash position of R$2.9 billion, or 35.1% of LTM net revenue. In 9M13 we also paid debt of around R$346 million, reducing the Company’s financial cost.

Our leverage ratio continues to decline due to the recovery of operating margins and the EBITDAR recomposition, thereby further strengthening our balance sheet. This quarter, the adjusted gross revenue/ LTM EBITDAR ratio fell by 30% over 2Q13. This downward trend should continue until the end of the year, thanks to prospects of a positive operating result in the period.

 

Our Smiles loyalty program has also become increasingly strong. In September, it launched Clube Smiles and in October it entered into an investment agreement with Netpoints, a loyalty company specializing in retail, with the purpose of increasing the program’s exposure to this segment and fueling its growth.

 

The ongoing monitoring of macroeconomic and market conditions as well as the speed of the Company’s response and decision-making, have led to an improvement in operating and financial indicators in the quarter. In 2014, we expect a scenario of stable supply in the Brazilian domestic market, with variation close to 0%, as we believe the Company is close to its appropriate size given the current economic scenario. 

 

The Company is reaffirming its commitment to obtaining an operating margin of between 1% and 3% in 2013.

 

Once again, we would like to thank our Team of Eagles for their hard work, motivation and commitment. 

 

Paulo Sérgio Kakinoff 

CEO of GOL Linhas Aéreas Inteligentes S.A.

1

 


 

Aviation Market: Industry ­ 

Operating Data

3Q13

3Q12

%

9M13

9M12

%

 
 

Total System

             

ASK (million)

38,318

38,313

0.0%

113,373

114,777

-1.2%

 

RPK (million)

29,689

29,610

0.3%

85,568

84,819

0.9%

 

Load Factor

77.5%

77.3%

0.2 p.p.

75.5%

73.9%

1.6 p.p.

 

Domestic Market

             

ASK (million)

29,521

30,008

-1.6%

86,218

90,223

-4.4%

 

RPK (million)

22,673

22,801

-0.6%

64,862

64,963

-0.2%

 

Load Factor

76.8%

76.0%

0.8 p.p.

75.2%

72.0%

3.2 p.p.

 

International Market

             

ASK (million)

8,797

8,305

5.9%

27,155

24,554

10.6%

 

RPK (million)

7,016

6,809

3.0%

20,706

19,856

4.3%

 

Load Factor

79.8%

82.0%

-2.2 p.p.

76.3%

80.9%

-4.6 p.p.

 

    National Civil Aviation Agency (ANAC) figures

In 3Q13, the aviation industry’s supply remained flat over 3Q12, while demand grew by 0.3%. Consequently, the load factor reached 77.5%, a 0.2 percentage point year-over-year upturn. In year-to-date terms, supply declined by 1.2%, while demand grew by 0.9% and the load factor stood at 75.5%, 1.6 percentage points higher than in 9M12

Domestic supply fell by 1.6% over 3Q12, while demand declined by 0.6%. The domestic load factor grew by 0.8 percentage points, fueled by the reduction in supply. In 9M13, domestic supply decreased by 4.4% and demand remained flat in relation to 9M12, while the load factor increased by 3.2 percentage points

Aviation Market: GOL 

Operating Data

3Q13

3Q12

%

9M13

9M12

%

 
 

Total System

             

ASK (million)

12,446.6

12,996.3

-4.2%

36,954.5

39,490.7

-6.4%

 

RPK (million)

8,658.8

9,586.1

-9.7%

25,198.9

27,786.8

-9.3%

 

Load Factor

69.6%

73.8%

-4.2 p.p.

68.2%

70.4%

-2.2 p.p.

 

Domestic Market

 

 

 

 

 

 

 

ASK (million)

11,049.4

11,885.4

-7.0%

32,816.6

36,334.8

-9.7%

 

RPK (million)

7,761.2

8,826.0

-12.1%

22,675.6

25,709.0

-11.8%

 

Load Factor

70.2%

74.3%

-4.1 p.p.

69.1%

70.8%

-1.7 p.p.

 

International Market

 

 

 

 

 

 

 

ASK (million)

1,397.2

1,111.0

25.8%

4,138.0

3,155.9

31.1%

 

RPK (million)

897.6

760.1

18.1%

2,523.3

2,077.8

21.4%

 

Load Factor

64.2%

68.4%

-4.2 p.p.

61.0%

65.8%

-4.9 p.p.

 

      ( * ) Figures for July 2013 are preliminary; National Civil Aviation Agency (ANAC) figures for other periods.

Domestic Market

In line with its capacity adjustment process, in 3Q13 GOL’s domestic supply declined by 7.0% over 3Q12, giving a year-to-date downturn of 9.7%.  

Domestic demand fell by 12.1% in the quarter, mainly as a result of the supply reduction. Consequently, the domestic load factor came to 70.2%, 4.1 percentage points lower than in 3Q12.

2


 

 

International Market

In 3Q13, international market supply moved up by 25.8% over the same period last year, mainly due to the new flights to Santo Domingo, Miami and Orlando launched at the end of 2012. In year-to-date terms, international supply increased by 31.1%. GOL continues focused on assessing potential new markets.

 

The upturn in supply in 3Q13 contributed to the 18.1% increase in international demand. As a result, the international load factor stood at 64.2% in the quarter, 4.2 percentage points down on 3Q12. The increased representativeness of the flights to Santo Domingo, where around 85% of our seats are available for sale on our 737-800 NG aircraft, reduces our load factor indicator. In accordance with ANAC’s methodology, the load factor is calculated over the aircraft’s total capacity.

 

PRASK, RASK and Yield

In 3Q13, yield grew by 28.4% year-over-year, due to the Company’s strategy of attracting more high-value passengers, who prioritize flexibility, punctuality and last-minute competitive fares. As a result, PRASK and RASK moved up by 21.1% and 17.1%, respectively. In the coming months, we expect lower PRASK and yield growth, due to the strong comparative base in the same period last year.

 

The graph below shows that PRASK growth has outpaced the reduction in supply

 

 

Annual Variation in PRASK and Domestic ASK*

 


  

                                                                                                                                                                                                                          

(*) Company Figures for July 2013; National Civil Aviation Agency (ANAC) figures for other periods.                                                          

3


 

Key Operating Indicators

Operating and Financial Indicators

3Q13

3Q12

Chg. %

9M13

9M12

Chg. %

RPK Total (million)

8,659

9,586

-9.7%

25,199

27,787

-9.3%

ASK Total (million)

12,447

12,996

-4.2%

36,955

39,490

-6.4%

Total Load Factor

69.6%

73.8%

-4.2 p.p.

68.2%

70.4%

-2.2 p.p.

Break-Even Load Factor (BELF)

68.4%

81.2%

-12.8 p.p.

67.1%

76.8%

-9.8 p.p.

Revenue Passengers - Pax on Board (’000)

9,028

10,416

-13.3%

26,298

29,852

-11.9%

Aircraft Utilization (Block Hours/Day)

11.8

12.1

-2.4%

11.7

12.2

-4.0%

Departures

79,510

88,109

-9.8%

236,137

267,021

-11.6%

Average Stage Length (km)

894

868

3.1%

897

874

2.6%

Average Number of Operating Aircraft

120

131

-8.7%

121

133

-9.2%

Fuel consumption (million liters)

376

417

-9.9%

1,121

1,266

-11.5%

Employees at period end

16,209

18,356

-11.7%

16,209

18,356

-11.7%

YIELD net (R$ cents)

23.58

18.37

28.4%

22.50

19.03

18.3%

Passenger Revenue per ASK net (R$ cents)

16.41

13.55

21.1%

15.35

13.39

14.6%

RASK net (R$ cents)

17.92

15.30

17.1%

16.85

15.15

11.2%

CASK (R$ cents)

17.62

16.85

4.6%

16.57

16.54

0.2%

CASK ex-fuel (R$ cents)

10.28

9.63

6.7%

9.43

9.43

0.0%

Average Exchange Rate¹ 

2.29

2.03

12.8%

2.12

1.92

10.5%

End of period Exchange Rate¹

2.23

2.03

9.8%

2.23

2.03

9.8%

WTI (avg. per barrel, US$)²

105.82

92.20

14.8%

98.17

96.16

2.1%

Price per liter Fuel(R$)

2.43

2.25

8.3%

2.35

2.22

6.1%

Gulf Coast Jet Fuel Cost (avg. per liter, US$)³

0.78

0.79

-1.4%

0.77

0.78

-1.0%

1.     Source: Banco Central;

2.     Bloomberg; 

3.     Fuel expenses/liters consumed

 

Financial Debt Amortization Schedule (R$ million)

Year

Debt in

R$ million

% Total

% Real

%USD

2013

58

1.7%

61.2%

38.8%

2014

125

3.7%

59.9%

40.1%

2015

677

19.9%

99.7%

0.3%

2016

258

7.6%

100.0%

0.0%

2017

725

21.3%

35.4%

64.6%

After 2017

1,116

32.8%

0.1%

99.9%

No Maturity

446

13.1%

0.0%

100.0%

Total

3,405

100.0%

37.8%

62.2%

GOL’s loans and financing amortization profile, excluding interest and financial leasing, shows that the Company remains committed to reducing its short-term financial obligations, as can be seen from the position on September 30, 2013.

 

4


 

 

 

                Main Financial Ratios

Financial Ratios

3Q13

3Q12

Chg. %

2Q13

Chg. %

% of foreign currency debt (balance sheet)

76.2%

69.8%

+6.4 p.p.

76.6%

-0.5 p.p.

Cash and Equivalents as % of LTM Net Revenues

35.1%

22.9%

+12.2 p.p.

34.1%

+1.0 p.p.

Net Debt (R$ million)

2,574.2

3,380.2

-23.8%

2,827.4

-9.0%

Gross Debt (R$ million)

5,504.9

5,259.4

4.7%

5,594.5

-1.6%

Gross Adjusted Debt (R$ million)

10,104.2

9,692.3

4.2%

10,148.7

-0.4%

Net Adjusted Debt (R$ million)

7,173.4

7,813.1

-8.2%

7,381.6

-2.8%

Gross Adjusted Debt / EBITDAR (LTM)

10.9x

17.7x

-6.8 x

15.5x

-4.7x

Net Adjusted Debt / EBITDAR (LTM)

7.7x

14.3x

-6.6 x

11.3x

-3.6x

Net Financial Commitments / EBITDAR (LTM)

6.0x

11.1x

-5.1 x

9.2x

-3.2x

1-       Financial commitments (gross debt + operational leasing contracts, in accordance with note 30 to the interim financial statements) less cash and cash equivalents and short-term financial investments);

2-         Gross debt + LTM operational leasing expenses x 7;

3-       Adjusted gross debt less cash, short-term financial investments and restricted cash. Certain variation calculations in this report may not match due to rounding.

 

Operational Fleet

The Company closed the quarter with an operational fleet of 140 Boeing 737-700 and 800 NG aircraft with an average age of 7.2 years, and a total fleet of 149 aircraft.

 

Period End Fleet

3Q13

3Q12

Chg.

2Q13

Chg.

737-700

36

42

-6

37

-1

737-800

104

85

19

98

6

Total Operational

140

127

13

135

5

737-300*

8

20

-12

9

-1

767-300/200*

1

3

-2

1

0

Total Non-Operational

9

23

-14

10

-1

Total

149

150

-1

145

4

  * Aircraft not in GOL’s operations (Non-operational)

 

5


 

 

In 3Q13, the Company took delivery of six aircraft under operating lease contracts and returned one aircraft under an operating lease contract. In the first nine months, the Company also sub-leased five aircraft to Transavia Airlines, permitting greater seat supply flexibility, in line with the seasonality of the Brazilian and European markets.

 

The Company currently has eight B737-300s, five of these in the process of sale negotiations and the other three to be returned to the lessors by the end of the current year. In the first nine months of 2013, GOL returned 10 of these aircraft, one of which in September.

 

The Company leases its fleet through a combination of finance and operating leases. Out of the total of 141 aircraft, excluding Webjet’s, 95 were under operating leases and 46 were under finance leases. Of the 46 under finance leases, 40 have a purchase option when their leasing contracts terminate.

 

On September 30, 2013, the Company had 140 firm aircraft acquisition orders with Boeing, totaling around R$34.4 billion, excluding contractual discounts.  

 

Aircraft Commitments (R$ million)

2013

2014

2015

2016

>2016

Total

Aircraft Commitments*

186.1

1,680.5

1,668.8

1,736.3

29,122.5

34,394.3

  * Considers the list price of the aircraft

 

Also on September 30, 2013, of the commitments mentioned above, the Company had obligations of R$4.6 billion in pre-delivery payments, which will be disbursed as per the table below:

 

 

Pre-Delivery Payments (R$ million)

2013

2014

2015

2016

>2016

Total

Pre-Delivery Payments

35.1

226.2

323.4

140.9

3,830.4

4,556.1

 

The portion financed through long-term loans by U.S. Exim Bank with aircraft guarantees accounted for around 85% of the total aircraft cost. Other agents finance the acquisitions with equal or higher percentages, reaching up to 100%. 

 

The Company has been paying for the aircraft acquisitions with its own resources, loans, cash flow from operations, short and long-term credit lines and financing by the supplier.

 

Future Fleet Plan

Fleet Plan – End of Period

2013

2014

2015

2016

Boeing 737-700/800 NG

136

137

140

140

                 

Capex

GOL invested around R$188 million in 3Q13,  28% of which in the acquisition of aircraft (pre-delivery payments); around 71% in aircraft parts, reconfigurations and improvements; and around 1% in bases, IT and the expansion of the maintenance center in Confins, Minas Gerais (construction of the Wheel and Brake Workshop). 

 

6

 


 

 

The amounts described above include only additions to fixed assets (excluding divestments, write-offs and the reimbursement of aircraft pre-delivery deposits), and do not include additions related to the entry of aircraft under finance leases due to the non-incidence of cash effects at the moment of acquisition, as a result of the financing structure for this type of operation.

 

For more information on fixed assets, see note 17 to the financial statements.

                 

                 

 

Financial Guidance

Due to the impact of the adverse macroeconomic scenario, GOL may revise its guidance on a quarterly basis to incorporate any developments in its operating and financial performance, as well as any changes in interest, FX, GDP and WTI and Brent oil price trends.

 

The Company is maintaining its 2013 operating margin guidance at between 1% and 3%, as announced at the beginning of the year.

2013 Guidance

From

To

Real

9M13

Brazilian GDP Growth

2.0%

2.5%

N.D.

Annual Change in RASK

= or > 10%

11.2%

Annual Change in Domestic Supply (ASK)

Around -9%

-9.7%

CASK ex-fuel (R$ cents)

10.0

9.5

9.43

Average Exchange Rate (R$/US$)

2.20

2.10

2.12

Jet Fuel Price (QAV)*

2.48

2.38

2.35

Operating Margin (EBIT)

1%

3%

1.7%


(*)The per-liter fuel price considers total fuel and lubricant expenses divided by period consumption.

 

For 2014, GOL expects domestic supply to remain stable, with variation close to 0% in relation to 2013. We understand that the Company is close to its appropriate size given the current economic scenario.

 

The Company compares estimated with actual results after disclosing its financial statements for the full year. The results of these annual comparisons are available in Section 11 of the Company’s Reference Form.

 

7


 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

 

To the Board of Directors and Shareholders of

Gol Linhas Aéreas Inteligentes S.A.

São Paulo - SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Gol Linhas Aéreas Inteligentes S.A. and its subsidiaries (the “Company”), included in the Interim Financial Information Form (ITR), for the three-month period ended September 30, 2013, which comprises the statement of financial position as of September 30, 2013 and the related statements of operations and comprehensive income for the three and nine-month periods then ended and statements of changes in equity and cash flows for the nine-month period then ended, including the explanatory notes.

Management is responsible for the preparation of the individual interim financial information in accordance with CPC 21 (R1) - Interim Financial Reporting and the consolidated interim financial information in accordance with CPC 21 (R1) and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and International Standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the standards on auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information included in the Interim Financial Information (ITR) referred to above is not prepared, in all material respects, in accordance with CPC 21 (R1) applicable to the preparation of Interim Financial Information (ITR) and presented in accordance with the standards issued by the CVM.

 

8

 


 

 

Conclusion on the consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the Interim Financial Information (ITR) referred to above is not prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34 applicable to the preparation of Interim Financial Information (ITR) and presented in accordance with the standards issued by the CVM.

Other matters

Interim statements of value added

We also have reviewed the interim statements of value added (“DVA”), individual and consolidated, for the nine-month period ended September 30, 2013, prepared under the responsibility of Management, the presentation of which is required by the standards issued by CVM, applicable to the preparation of Interim Financial Information (ITR), and is considered as supplemental information for International Financial Reporting Standards - IFRS that do not require the presentation of DVA. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they are not prepared, in all material respects, consistently with the individual and consolidated interim financial information taken as a whole.

Convenience translation

The accompanying interim individual and consolidated financial information has been translated into English for the convenience of readers outside Brazil.

São Paulo, November 11, 2013

DELOITTE TOUCHE TOHMATSU

André Ricardo Aguillar Paulon

Auditores Independentes

Engagement Partner

 

 

9

 


 

 

Company Profile / Subscribed Capital

 

Number of shares

 

Current Quarter

09/30/2013

Paid-in capital

143,858,204

Preferred

135,003,122

Total

278,861,326

Treasury

2,146,725

Total

2,146,725

 

10

 


 

 

Individual Financial Statements / Statement of Financial Position – Assets

(In Thousands of Brazilian Reais)

Line code

Line item

Current Quarter 09/30/2013

Prior Year 12/31/2012

1

Total assets

2,387,269

2,754,027

1.01

Current assets

408,149

447,888

1.01.01

Cash and cash equivalents

394,527

247,145

1.01.02

Short-term investments

2,539

176,413

1.01.06

Recoverable taxes

10,353

6,693

1.01.07

Prepaid expenses

723

312

1.01.08

Other current assets

7

17,325

1.01.08.01

Non-current assets for sale

7

7

1.01.08.01.01

Restricted cash

7

7

1.01.08.03

Other

-

17,318

1.02

Noncurrent assets

1,979,120

2,306,139

1.02.01

Long-term assets

161,414

634,473

1.02.01.06

Deferred taxes

72,243

81,406

1.02.01.08

Related-party transactions

51,396

534,262

1.02.01.08.04

Others related-party transactions

51,396

534,262

1.02.01.09

Other noncurrent assets

37,775

18,805

1.02.01.09.03

Deposits

17,412

18,548

1.02.01.09.04

Restricted cash

20,363

257

1.02.02

Investments

970,860

779,168

1.02.03

Property, plant and equipment

846,846

892,498


 

 

 

11

 


 

 

Individual Financial Statements / Statement of Financial Position – Liabilities

(In Thousands of Brazilian Reais)

Line code

Line item

Current Quarter

09/30/2013

Prior Year

12/31/2012

2

Total liabilities

2,387,269

2,754,027

2.01

Current liabilities

63,911

48,557

2.01.01

Salaries, wages and benefits

1,301

590

2.01.01.02

Salaries, wages and benefits

1,301

590

2.01.02

Suppliers

1,778

46

2.01.03

Taxes payable

788

5,443

2.01.04

Short-term debt

38,527

41,980

2.01.05

Other liabilities

20,671

498

2.01.05.02

Other

20,671

498

2.01.05.02.04

Other liabilities

1,113

498

2.01.05.02.05

Derivatives transactions

19,558

-

2.01.06

Provisions

846

-

2.02

Noncurrent liabilities

1,688,987

1,972,642

2.02.01

Long-term debt

1,571,688

1,469,729

2.02.02

Other liabilities

117,299

502,913

2.02.02.01

Liabilities with related-party transactions

108,359

493,918

2.02.02.02

Other

8,940

8,995

2.02.02.02.03

Taxes payable

8,940

8,995

2.03

Shareholder’s equity

634,371

732,828

2.03.01

Capital

2,469,623

2,467,738

2.03.01.01

Issued capital

2,501,574

2,499,689

2.03.01.02

Cost on issued shares

(31,951)

(31,951)

2.03.02

Capital reserves

113,696

105,478

2.03.02.01

Premium on issue of shares

32,387

32,200

2.03.02.02

Special reserve

29,187

29,187

2.03.02.05

Treasury shares

(32,116)

(35,164)

2.03.02.07

Share-based payments

84,238

79,255

2.03.05

Accumulated losses

(2,520,574)

(1,771,806)

2.03.06

Equity valuation adjustments

571,626

(68,582)

2.03.06.01

Other comprehensive income

(39,416)

(68,582)

2.03.06.02

Change in equity through Public Offer

611,042

-

 

 

12

 


 

 

Individual Financial Statements / Statements of Profit or Loss

(In Thousands of Brazilian Reais)

 

 

Current Quarter

Current YTD

Same Quarter Prior Year

Prior Year YTD

Line code

Line item

07/01/2013 to 09/30/2013

01/01/2013 to 09/30/2013

07/01/2012 to 09/30/2012

01/01/2012 to 09/30/2012

3.04

Operating expenses/income

(202,224)

(558,236)

(285,637)

(890,644)

3.04.02

General and administrative expenses

(6,976)

(16,966)

(4,595)

(15,205)

3.04.04

Other operating income

42,426

109,128

4,655

11,398

3.04.06

Equity in subsidiaries

(237,674)

(650,398)

(285,697)

(886,837)

3.05

Income before income taxes and financial income/expenses

(202,224)

(558,236)

(285,637)

(890,644)

3.06

Financial income/expenses

(21,091)

(187,050)

(23,417)

(169,148)

3.06.01

Financial income

6,102

17,350

5,355

36,524

3.06.01.01

Financial income

6,102

17,350

5,355

36,524

3.06.02

Financial expenses

(27,193)

(204,400)

(28,772)

(205,672)

3.06.02.01

Financial expenses

(50,393)

(133,946)

(28,756)

(106,211)

3.06.02.02

Exchange variation, net

23,200

(70,454)

(16)

(99,461)

3.07

Loss before income taxes

(223,315)

(745,286)

(309,054)

(1,059,792)

3.08

Income tax

(642)

(3,482)

(298)

(6,041)

3.08.01

Current

(1,423)

(3,408)

(277)

(4,293)

3.08.02

Deferred

781

(74)

(21)

(1,748)

3.09

Loss from continuing operations, net

(223,957)

(748,768)

(309,352)

(1,065,833)

3.11

Loss for the period

(223,957)

(748,768)

(309,352)

(1,065,833)

 

 

 

 

13

 


 

 

Individual Statements of Comprehensive Income

(In Thousands of Brazilian Reais)

 

 

Current Quarter

Current

YTD

Same Quarter Prior Year

Prior Year YTD

Line code

Line item

07/01/2013 to 09/30/2013

01/01/2013 to 09/30/2013

07/01/2012 to 09/30/2012

01/01/2012 to 09/30/2012

4.01

Loss for the period, net

(223,957)

(748,768)

(309,352)

(1,065,833)

4.02

Other comprehensive income

(130)

29,166

(5,366)

23,853

4.02.02

Cash flow hedges

(197)

44,191

(8,129)

36,141

4.02.03

Tax effect

67

(15,025)

2,763

(12,288)

4.03

Comprehensive loss for the period

(224,087)

(719,602)

(314,718)

(1,041,980)

 

14

 


 

 

Individual Financial Statements / Statements of Cash Flows – Indirect Method                                 

(In Thousands of Brazilian Reais)

 

 

Current

Quarter

Same Quarter

Prior Year

Line code

Line item

07/01/2013 to 09/30/2013

07/01/2012 to 09/30/2012

6.01

Net cash used in operating activities

258,226

(223,688)

6.01.01

Cash flows from operating activities

784,385

934,653

6.01.01.01

Depreciation and amortization

-

67

6.01.01.02

Deferred taxes

74

1,748

6.01.01.03

Equity in subsidiaries

650,398

886,837

6.01.01.04

Shared-based payments

4,295

10,973

6.01.01.05

Exchange and monetary variations, net

117,366

77,790

6.01.01.06

Interests on loans, net

99,457

79,607

6.01.01.08

Interests paid

(103,355)

(92,447)

6.01.01.09

Income tax paid

(3,408)

(4,293)

6.01.01.10

Unrealized results of hedge, net of taxes

19,558

-

6.01.01.12

Provision for aicraft return

-

(25,629)

6.01.02

Changes assets and liabilities

222,609

(92,508)

6.01.02.01

Deposits

1,136

(4,933)

6.01.02.02

Prepaid expenses and recoverable taxes

5,864

(290)

6.01.02.04

Tax obligations

(1,302)

2,176

6.01.02.07

Other obligations

2,010

1,859

6.01.02.08

Suppliers

1,732

(5,614)

6.01.02.11

Others assets

17,318

-

6.01.02.12

Financial applications used for trading

173,874

(85,706)

6.01.02.13

Salaries, wages and benefits

711

-

6.01.02.14

Dividends and interest on capital through subsidiary

21,266

-

6.01.03

Other

(748,768)

(1,065,833)

6.01.03.01

Net loss for the period

(748,768)

(1,065,833)

6.02

Net cash generated by (used in) investing activities

284,595

(150,648)

6.02.02

Restricted cash

(20,106)

(1,213)

6.02.04

Property, plant and equipment

45,653

(149,435)

6.02.05

Advance for future capital increase

(223,818)

-

6.02.06

Credit with related parties

482,866

-

6.03

Net cash generated by (used in) financing activities

(395,439)

256,820

6.03.03

Credit with related parties

(385,559)

299,318

6.03.04

Capital increase

1,885

579

6.03.06

Payments of loans and leases

(15,000)

(43,077)

6.03.07

Disposal of treasury shares

3,235

-

6.05

Net increase (decrease) in cash and cash equivalents

147,382

(117,516)

6.05.01

Cash and cash equivalents at beginning of the period

247,145

232,385

6.05.02

Cash and cash equivalents at end of the period

394,527

114,869

15 

 


 

 

Individual Financial Statements / Statements of Changes in Equity – From 01/01/2013 to 09/30/2013

(In Thousands of Brazilian Reais)

 

Line code

Line item

Capital stock

Capital reserves, options granted and treasury shares

Accumulated losses

Other comprehensive income

Total consolidated equity

5.01

Opening balance

2,467,738

105,478

(1,771,806)

(68,582)

732,828

5.03

Adjusted balance

2,467,738

105,478

(1,771,806)

(68,582)

732,828

5.04

Shareholders capital transactions

1,885

619,260

-

-

621,145

5.04.08

Share-based payments

1,885

4,983

-

-

6,868

5.04.09

Treasury shares sold

-

3,235

-

-

3,235

5.04.10

Change on equity through IPO

-  

611,042

-

-

611,042

5.05

Total comprehensive income (loss)

-

-

(748,768)

29,166

(719,602)

5.05.01

Accumulated losses

-

-

(748,768)

-

(748,768)

5.05.02

Other comprehensive income

-

-

-

29,166

29,166

5.05.02.07

Other comprehensive results, net

-

-

-

29,166

29,166

5.07

Closing balance

2,469,623

724,738

(2,520,574)

(39,416)

634,371

 

 

16 

 


 

 

Individual Financial Statements / Statement of Changes in Equity – From 01/01/2012 to 09/30/2012

(In Thousands of Brazilian Reais)

 

Line code

Line item

Capital stock

Capital reserves, options granted and treasury shares

Accumulated losses

Other comprehensive income

Total consolidated equity

5.01

Opening balance

2,284,549

260,098

(259,468)

(79,268)

2,205,911

5.03

Adjusted balance

2,284,549

260,098

(259,468)

(79,268)

2,205,911

5.04

Shareholders capital transactions

183,189

(171,637)

-

-

11,552

5.04.08

Share-based payments

-

10,973

-

-

10,973

5.04.10

Subscription of Capital on August 13, 2012

183,189

(183,189)

-

-

-

5.04.11

Advances for future capital increase

-

579

-

-

579

5.05

Total comprehensive income (loss)

-

-

(1,065,833)

23,853

(1,041,980)

5.05.01

Accumulated losses

-

-

(1,065,833)

23,853

(1,041,980)

5.07

Closing balance

2,467,738

88,461

(1,325,301)

(55,415)

1,175,483

 

17 

 


 

 

Individual Financial Statements / Statements of Value Added

(In thousands of Brazilian Reais)

 

 

Current YTD

Prior Year YTD

Line code

Line item

01/01/2013 to 09/30/2013

01/01/2012 to 09/30/2012

7.01

Revenues

109,128

11,398

7.01.02

Other income

109,128

11,398

7.01.02.01

Other income operation

109,128

11,398

7.02

Acquired from third parties

(10,715)

(1,585)

7.02.02

Materials, energy, third-party services and other

(10,715)

(1,585)

7.03

Gross value added

98,413

9,813

7.04

Retentions

-

(67)

7.04.01

Depreciation, amortization and exhaustion

-

(67)

7.05

Added value produced

98,413

9,746

7.06

Value added received in transfer

(633,048)

(850,313)

7.06.01

Equity in subsidiaries

(650,398)

(886,837)

7.06.02

Finance income

17,350

36,524

7.07

Total wealth for distribution (distributed)

(534,635)

(840,567)

7.08

Wealth for distribution (distributed)

(534,635)

(840,567)

7.08.01

Employees

5,822

12,160

7.08.02

Taxes

3,911

7,434

7.08.03

Third party capital remuneration

204,400

205,672

7.08.03.03

Other

204,400

205,672

7.08.03.03.02

Financiers

204,400

205,672

7.08.04

Return on own capital

(748,768)

(1,065,833)

7.08.04.03

Loss for the period

(748,768)

(1,065,833)

18 

 


 

 

Consolidated Financial Statements / Statement of Financial Position – Assets

(In thousands of Brazilian Reais)

Line code

Line item

Current Quarter 09/30/2013

Prior Year 12/31/2012

1

Total assets

10,397,870

9,027,098

1.01

Current assets

3,501,759

2,087,983

1.01.01

Cash and cash equivalents

1,629,300

775,551

1.01.02

Short-term investments

1,117,137

585,035

1.01.02.01

Short-term investments fair value

1,117,137

585,035

1.01.02.01.03

Restrictive cash

161,869

7

1.01.02.01.04

Short-term investments

955,268

585,028

1.01.03

Trade receivables

368,947

325,665

1.01.04

Inventories

135,342

138,039

1.01.06

Recoverable taxes

92,902

110,999

1.01.07

Prepaid expenses

83,739

62,328

1.01.08

Other current assets

74,392

90,366

1.01.08.01

Other non-current assets

4,817

2,575

1.01.08.01.02

Deposits

4,817

2,575

1.01.08.03

Others

69,575

87,791

1.01.08.03.03

Other credits

51,399

68,921

1.01.08.03.04

Derivatives operation

11,504

10,696

1.01.08.03.05

Assets held for sale

6,672

8,174

1.02

Noncurrent assets

6,896,111

6,939,115

1.02.01

Long-term assets

1,396,662

1,353,385

1.02.01.06

Deferred and recoverable taxes

394,715

433,353

1.02.01.07

Prepaid expenses

28,596

35,456

1.02.01.09

Other noncurrent assets

973,351

884,576

1.02.01.09.03

Restricted cash

184,303

224,517

1.02.01.09.04

Deposits

782,923

654,621

1.02.01.09.05

Other credits

6,125

5,438

1.02.03

Property, plant and equipment

3,814,079

3,885,799

1.02.04

Intangible

1,685,370

1,699,931

1.02.04.01

Intangible

1,685,370

1,699,931

 

 

19

 


 

 

Consolidated Financial Statements / Statement of Financial Position – Liabilities

(In thousands of Brazilian Reais)

Line code

Line item

Current Quarter 09/30/2013

Prior Year 12/31/2012

2

Total liabilities

10,397,870

9,027,098

2.01

Current liabilities

3,367,279

4,061,693

2.01.01

Salaries, wages and benefits

227,705

207,518

2.01.01.02

Salaries, wages and benefits

227,705

207,518

2.01.02

Suppliers

434,665

480,185

2.01.03

Taxes payable

68,462

73,299

2.01.04

Short-term debt

450,162

1,719,625

2.01.05

Other liabilities

2,036,909

1,401,116

2.01.05.02

Others

2,036,909

1,401,116

2.01.05.02.04

Tax and landing fees

236,620

240,739

2.01.05.02.05

Advance ticket sales

1,209,459

823,190

2.01.05.02.06

Customer loyalty programs

165,718

124,905

2.01.05.02.07

Advances from customers

249,148

93,595

2.01.05.02.08

Other liabilities

148,311

61,935

2.01.05.02.09

Liabilities from derivative transactions

27,653

56,752

2.01.06

Provisions

149,376

179,950

2.02

Noncurrent liabilities

5,883,273

4,232,577

2.02.01

Long-term debt

5,054,734

3,471,550

2.02.02

Other liabilities

546,916

461,147

2.02.02.02

Others

546,916

461,147

2.02.02.02.03

Customer loyalty programs

451,516

364,307

2.02.02.02.04

Advances from customers

16,991

-

2.02.02.02.05

Tax obligations

54,602

47,597

2.02.02.02.06

Other liabilities

23,807

49,243

2.02.04

Provisions

281,623

299,880

2.03

Consolidated equity

1,147,318

732,828

2.03.01

Capital

2,356,295

2,354,410

2.03.01.01

Issued capital

2,501,574

2,499,689

2.03.01.02

Cost on issued shares

(145,279)

(145,279)

2.03.02

Capital reserves

113,696

105,478

2.03.02.01

Premium on issue of shares

32,387

32,200

2.03.02.02

Special reserve

29,187

29,187

2.03.02.05

Treasury shares

(32,116)

(35,164)

2.03.02.07

Share-based payments

84,238

79,255

2.03.05

Accumulated losses

(2,407,246)

(1,658,478)

2.03.06

Equity valuation adjustments

571,626

(68,582)

2.03.06.01

Other comprehensive income

(39,416)

(68,582)

2.03.06.02

Change on equity through Public Offer

611,042

-

2.03.09

Participation of non-controlling shareholders

512,947

-

 

20 

 


 

 

Consolidated Financial Statements /Statements of Profit or Loss

(In Thousands of Brazilian Reais)

 

Current Quarter

Current YTD

Same Quarter Prior Year

Prior Year YTD

Line code

Line item

07/01/2013 to 09/30/2013

01/01/2013 to 09/30/2013

07/01/2012 to 09/30/2012

01/01/2012 to 09/30/2012

3.01

Sales and services revenue

2,230,501

6,228,002

1,987,338

5,984,064

3.01.01

Passenger

2,042,142

5,670,810

1,760,050

5,286,304

3.01.02

Cargo and other

188,359

557,192

227,288

697,760

3.02

Cost of sales and services

(1,896,698)

(5,373,167)

(1,923,583)

(5,765,699)

3.03

Gross profit (loss)

333,803

854,835

63,755

218,365

3.04

Operating expenses/income

(296,768)

(751,703)

(264,411)

(766,405)

3.04.01

Selling expenses

(176,871)

(483,655)

(155,844)

(455,182)

3.04.01.01

Marketing expenses

(176,871)

(483,655)

(155,844)

(455,182)

3.04.02

General and administrative expenses

(162,323)

(377,176)

(113,222)

(322,621)

3.04.04

Other operating income

42,426

109,128

4,655

11,398

3.05

Income before income taxes and financial income/expenses

37,035

103,132

(200,656)

(548,040)

3.06

Financial income/expenses

(186,786)

(718,693)

(77,716)

(551,255)

3.06.01

Financial income

202,535

382,743

89,084

301,067

3.06.01.01

Financial income

202,535

382,743

89,084

301,067

3.06.02

Financial expenses

(389,321)

(1,101,436)

(166,800)

(852,322)

3.06.02.01

Exchange variation, net

(24,848)

(299,379)

(6,301)

(266,442)

3.06.02.02

Financial expenses

(364,473)

(802,057)

(166,800)

(852,322)

3.07

Loss before income taxes

(149,751)

(615,561)

(278,372)

(1,099,295)

3.08

Income tax (expenses)

(47,290)

(89,724)

(30,980)

33,462

3.08.01

Current

(27,735)

(56,107)

(597)

(5,192)

3.08.02

Deferred

(19,555)

(33,617)

(30,383)

38,654

3.09

Loss from continuing operations

(197,041)

(705,285)

(309,352)

(1,065,833)

3.11

Loss for the period

(197,041)

(705,285)

(309,352)

(1,065,833)

3.11.01

Attributable to shareholders of the Company

(223,957)

(748,768)

(309,352)

(1,065,833)

3.11.02

Attributable to non-controlling shareholders of the Company

26,916

43,483

-

-

 

 

21 

 


 

 

Consolidated Statements of Comprehensive Income

(In Thousands of Brazilian Reais)

 

 

Current Quarter

Current

YTD

Same Quarter Prior Year

Prior Year YTD

Line code

Line item

07/01/2013 to 09/30/2013

01/01/2013 to 09/30/2013

07/01/2012 to 09/30/2012

01/01/2012 to 09/30/2012

4.01

Loss for the period

(197,041)

(705,285)

(309,352)

(1,065,833)

4.02

Other comprehensive income

(130)

29,166

(5,366)

23,853

4.02.01

Cash flow hedges

(197)

44,191

(8,129)

36,141

4.02.02

Tax effect

67

(15,025)

2,763

(12,288)

4.03

Comprehensive loss for the period

(197,171)

(676,119)

(314,718)

(1,041,980)

4.03.01

Attributable to shareholders of the Company

(224,087)

(719,602)

(314,718)

(1,041,980)

4.03.02

Attributable to non-controlling shareholders

26,916

43,483

-

-

 

22 

 


 

Consolidated Financial Statements / Statements of Cash Flows – Indirect Method

(In Thousands of Brazilian Reais)

 

 

Current YTD

Prior Year YTD

Line code

Line item

01/01/2013 to 09/30/2013

01/01/2012 to 09/30/2012

6.01

Net cash provided by operating activities

156,093

315,903

6.01.01

Cash flows from operating activities

1,224,177

1,023,004

6.01.01.01

Depreciation and amortization

380,465

372,159

6.01.01.02

Allowance for doubtful accounts

22,133

4,029

6.01.01.03

Provisions for judicial deposits

12,370

10,792

6.01.01.05

Reversion for inventory obsolescence

(8,846)

(364)

6.01.01.06

Deferred taxes

33,617

(38,654)

6.01.01.07

Shared-based payments

4,983

10,973

6.01.01.08

Exchange and monetary variations, net

382,801

290,526

6.01.01.09

Interest on loans

202,833

181,111

6.01.01.10

Unrealized hedge income

47,925

13,658

6.01.01.14

Mileage program

128,022

155,902

6.01.01.15

Write-off property, plant and equipment and intangible assets

7,793

55,606

6.01.01.16

Profit share plan provision

10,081

-

6.01.01.17

Provisions

-

(25,629)

6.01.01.18

Impairment losses

-

(7,105)

6.01.02

Changes in assets and liabilities

(362,799)

358,732

6.01.02.01

Accounts receivable

(65,415)

(30,873)

6.01.02.02

Inventories

11,543

(1,211)

6.01.02.03

Deposits

(82,682)

40,776

6.01.02.04

Prepaid expenses, insurance and recovery taxes

28,731

86,577

6.01.02.05

Other assets

16,027

3,770

6.01.02.06

Suppliers

(45,520)

86,865

6.01.02.07

Advance ticket sales

386,269

111,714

6.01.02.08

Advances from customers

172,544

(24,773)

6.01.02.09

Salaries, wages and benefits

10,106

11,914

6.01.02.10

Sales tax and landing fees

(4,119)

81,628

6.01.02.11

Taxes payable

36,253

(79,320)

6.01.02.12

Provisions

(198,577)

2,554

6.01.02.14

Interests paid

(242,764)

(248,079)

6.01.02.15

Income tax paid

(44,090)

(5,192)

6.01.02.18

Other liabilities

61,969

(26,041)

6.01.02.19

Obligations with derivative operations

(32,834)

(24,046)

6.01.02.20

Financial aplications used for trading

(370,240)

372,469

6.01.03

Others

(705,285)

(1,065,833)

6.01.03.01

Loss for the period, net

(705,285)

(1,065,833)

6.02

Net cash used in investing activities

(246,154)

(518.843)

6.02.02

Restricted cash

(121,648)

(57,347)

6.02.04

Intangible

(15,740)

(16,540)

6.02.05

Property, plant and equipment

(108,766)

(444,956)

6.03

Net cash generated by financing activities

967,895

24,561

6.03.02

Loan funding

397,725

304,663

6.03.03

Loan payment

(345,720)

(280,681)

6.03.04

Capital increase

1,885

579

6.03.05

Dividends and interest on capital paid through subsidiary

(15,850)

-

6.03.06

Payments of financial leases

(169,333)

-

6.03.07

Disposal of treasury shares

3,235

-

6.03.08

Capital increase in subsidiary

1,095,953

-

6.04

Exchange variation on cash and cash equivalents

(24,085)

(1,351)

6.05

Net increase (decrease) in cash and cash equivalents

853,749

(179,730)

6.05.01

Cash and cash equivalents at beginning of the period

775,551

1,230,287

6.05.02

Cash and cash equivalents at end of the period

1,629,300

1,050,557

 

23 

 


 

 

Consolidated Financial Statements / Statements of Changes in Equity – From 01/01/2013 to 09/30/2013

(In Thousands of Brazilian Reais)

 

Line code

Line item

Capital stock

Capital reserves, options granted and

Treasury shares

Accumulated losses

Other comprehensive income

Total consolidated equity

Non-controlling

interests

Total consolidated

equity

5.01

Opening balance

2,354,410

105,478

(1,658,478)

(68,582)

732,828

-

732,828

5.03

Adjusted opening balance

2,354,410

105,478

(1,658,478)

(68,582)

732,828

-

732,828

5.04

Shareholders capital transactions

1,885

619,260

-

-

621,145

469,464

1,090,609

5.04.06

Dividends paid by subsidiary

-

 

 

 

 

(8,040)

(8,040)

5.04.07

Interest on capital paid by subsidiary

-

 

 

 

 

(7,810)

(7,810)

5.04.08

Share-based payments

1,885

4,983

-

-

6,868

403

7,271

5.04.09

Treasury shares sold

-

3,235

-

-

3,235

-

3,235

5.04.10

Change on equity through Public Offer

-

611,042

-

-

611,042

484,911

1,095,953

5.05

Total comprehensive income

-

-

(748,768)

29,166

(719,602)

43,483

(676,119)

5.05.02

Other comprehensive income, net

-

-

(748,768)

29,166

(719,602)

43,483

(676,119)

5.05.02.07

Loss for the period

-

-

(748,768)

-

(748,768)

43,483

(705,285)

5.05.02.08

Other comprehensive results, net

-

-

-

29,166

29,166

-

29,166

5.07

Closing balance

2,356,295

724,738

(2,407,246)

(39,416)

634,371

512,947

1,147,318

 

 

 

24 

 


 

 

Consolidated  Financial Statements / Statement of Changes in  Equity – From 01/01/2012 to 09/30/2012

(In Thousands of Brazilian Reais)

 

Line code

Line item

Capital Stock

Capital Reserves, Options Granted and Treasure Shares

Accumulated losses

Other Comprehensive Income

Equity

Total non-controlling

interests

Consolidated Equity

5.01

Opening Balance

2,171,221

260,098

(146,140)

(79,268)

2,205,911

-

2,205,911

5.03

Adjusted Balance

2,171,221

260,098

(146,140)

(79,268)

2,205,911

-

2,205,911

5.04

Shareholders Capital Transactions

183,189

(182,610)

-

-

579

-

579

5.04.10

Subscription of Capital on August 13, 2012

183,189

(183,189)

-

-

-

-

-

5.04.11

Advances for Future Capital Increase

-

579

-

-

579

-

579

5.05

Total Comprehensive Income

-

10,973

(1,065,833)

23,853

(1,031.007)

-

(1,031.007)

5.05.01

Net Income for the Period

-

-

(1,065,833)

-

(1,065,833)

-

(1,065,833)

5.05.02

Other Comprehensive Income, net

-

10,973

-

23,853

34,826

-

34,826

5.05.02.06

Share-based Payments

-

10,973

-

-

10,973

-

10,973

5.05.02.07

Other comprehensive income (loss), net

-

-

-

23,853

23,853

-

23,853

5.07

Closing Balance

2,354,410

88,461

(1,211,973)

(55,415)

1,175,483

-

1,175,483

 

 

25 

 


 

 

Consolidated Financial Statements / Statements of Value Added

(In Thousands of Brazilian Reais)

  

   

Current YTD

Prior Year YTD

Line code

Line item

01/01/2013 to 09/30/2013

01/01/2012 to 09/30/2012

7.01

Revenues

6,696,960

6,292,933

7.01.02

Other income

6,705,220

6,296,962

7.01.02.01

Passengers, cargo and other

6,596,092

6,285,564

7.01.02.02

Other operating income

109,128

11,398

7.01.04

Allowance (reversal) for doubtful accounts

(8,260)

(4,029)

7.02

Acquired from third parties

(4,415,068)

(4,378,700)

7.02.02

Supplies, power, outside services and other

(2,673,483)

(1,196,289)

7.02.04

Other

(1,741,585)

(3,182,411)

7.02.04.01

Fuel and lubrificants

(1,407,352)

(2,859,184)

7.02.04.02

Aircraft insurance

(15,406)

(21,507)

7.02.04.03

Sales and advertising

(318,827)

(301,720)

7.03

Gross value added

2,281,892

1,914,233

7.04

Retentions

(380,465)

(372,159)

7.04.01

Depreciation, amortization and exhaustion

(380,465)

(372,159)

7.05

Added value produced

1,901,427

1,542,074

7.06

Value added received in transfer

382,743

301,067

7.06.02

Finance income

382,743

301,067

7.07

Total wealth for distribution

2,284,170

1,843,141

7.08

Wealth for distribution

2,284,170

1,843,141

7.08.01

Employees

902,000

981,660

7.08.02

Taxes

451,929

597,391

7.08.03

Third party capital remuneration

1,592,043

1,329,923

7.08.03.03

Other

1,592,043

1,329,923

7.08.03.03.01

Financiers

1,101,436

852,322

7.08.03.03.02

Lessors

490,607

477,601

7.08.04

Return on own capital

(661,802)

(1,065,833)

7.08.04.02

Dividends paid

15,850

 

7.08.04.03

Loss from the period

(705,285)

(1,065,833)

7.08.04.04

Non-controlling interests

27,633  

-

 

26

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

1.       General Information

 

Gol Linhas Aéreas Inteligentes S.A. (“Company” or “GLAI”) is a publicly-listed company incorporated in accordance with Brazilian Corporate Laws, organized on March 12, 2004. The Company is engaged in controlling its wholly-owned subsidiary VRG Linhas Aéreas S.A. (“VRG”), and through its subsidiaries or affiliates, essentially exploring: (i) regular and non-regular air transportation services of passengers, cargo and mailbags, domestically or internationally, according to the concessions granted by the competent authorities; (ii) complementary activities of air transport service provided in its bylaws.

Additionally, GLAI is the direct parent Company of the subsidiaries GAC Inc. (“GAC”), Gol Finance (“Finance”). Gol LuxCo S.A. (“Gol LuxCo”), Gol Dominicana Lineas Aereas SAS (“Gol Dominicana”) and Smiles S.A. (“Smiles”), and indirect parent Company of the subsidiary Webjet Linhas Aéreas S.A. ("Webjet").

GAC was established on March 23, 2006, according to the laws of the Cayman Islands, and its activities are related to the aircraft acquisition for its single shareholder GLAI, which provides financial support for its operating activities and settlement of obligations. GAC was the parent Company of SKY Finance II, located in the Cayman Islands, whose activity was related to obtaining funds on finance aircraft acquisition. SKY Finance II was closed on December, 2012.

Gol Finance was incorporated on March 16, 2006, in accordance with the laws of the Cayman Islands, and its activity is related to fundraising for finance for aircraft acquisition.

On April 9, 2007, the Company acquired VRG, which operates domestic and international flights and provides regular and non-regular air transportation services from/to the main destinations in Brazil, South America and the Caribbean.

On February 27, 2011, the subsidiary VRG constituted a Participation Account Company (“SCP BOB”) engaged in developing and operating on-board sales of food and beverages in domestic flights. VRG has 50% participation in the share capital of the Company, which started to operate on September, 2011.

On August 1, 2011, the subsidiary VRG acquired the entire share capital of Webjet, an airline headquartered in Rio de Janeiro. The operation was approved by the ANAC on October 3, 2011 and by the Administrative Council for Economic Defense (“CADE”) on October 10, 2012. The approval occurred under the execution of a term of commitment to performance ("TCD") between VRG, Webjet and CADE to achieve certain operating efficiencies, related specifically to maintenance, by VRG and Webjet, of a minimum index of regularility (85%) of the use of the operational schedules (HOTRAN) at Santos Dumont Airport.

On November 23, 2012, the Company started the process of discontinuance of the Webjet trademark, along with the ending of its operational activities, being VRG, from that date, responsible for all the flight transportation services, passengers and customers assistance for Webjet. For further details, see Note 12.

On April 28, 2012, the subsidiary VRG constituted a participation account company ("SCP Trip") in order to develop, produce and explore the Gol magazine (“Revista Gol”), distributed free on the Company flights. The participation of VRG is equivalent to 60% of the SCP.

27 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

On December 2012, the Company announced the segregation of the activities related to the "Smiles" program, previously conducted by its subsidiary VRG, which began to be conducted by Smiles S.A., a Company incorporated on June 10, 2012. On April 2013, Smiles S.A. completed its public offer of primary shares, initiating the trading of its shares on the BM&F Bovespa. This event led to the issue of 52,173,912 common shares with a price per share settled at R$21.70, in a total amount of R$1,095,953, net of issue costs of R$36,286. Accordingly, the Company now holds 57.3% of Smiles S.A.’s shares, maintaining its position as of the controller shareholder. The gains from the reduction of the equity interest on Smiles S.A. as of September 30, 2013 are R$611,042 and are registered in the shareholder’s equity.

The Smiles Program allows the accumulation of miles that can be redeemed for products or services from various partners. Miles are issued by the Smiles Program to: (a) award participant passengers through the loyalty program of VRG; (b) mile sales to banks that reward their clients in accordance with credit card expenses; and (c) mile sales to retail and entertainment customers, individuals and airline partners.

On February 28, 2013, the Gol Dominicana Lineas Aereas SAS was established according to the laws of the Dominican Republic, headquarted in Santo Domingo and its direct subsidiary of GLAI. Its main activity is operation of flight transportation services of passengers, cargo and mail domestic and international, scheduled and non-scheduled, maintenance service and repair of aircraft and service sales and leasing. The Gol Dominicana Linhas Aéreas S.A. is currently in pre-operational phase.

Gol LuxCo S.A. was established and headquarted according to the laws of Luxemburg, on June 21, 2013. The Gol LuxCo is a wholly-owned subsidiary and its activities are related to fundraising on operating activities.

The Company’s shares are traded on the New York Stock Exchange (“NYSE”) and on the São Paulo Stock Exchange (“BOVESPA”). The Company entered into an agreement for adoption of Level 2 Differentiated Corporate Governance Practices with the São Paulo Stock Exchange (“BOVESPA”), and is included in the Special Corporate Governance Stock Index (“IGC”) and the Special Tag Along Stock Index (“ITAG”), which were created to identify companies committed to adopt differentiated corporate governance practices.

 

2.                      Approval and summary of significant accounting policies applied in preparing the financial statements

 

These financial statements were authorized for issuance at the Board of Directors’ meeting held on November 11, 2013. The Company’s registered office is at Pça. Comandante Linneu Gomes, s/n, portaria 3, prédio 24, Jardim Aeroporto, São Paulo, Brazil.

2.1. Basis of preparation

The Consolidated Interim Financial Information  - ITR were prepared for the three and/or the nine-month period ended on September 30, 2013 in accordance with International Accounting Standards (IAS) no. 34 and technical pronouncement CPC 21 (R1) – “Demonstração Intermediária” (Interim Financial Reporting).

28 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

IAS 34 requires the use of certain accounting estimates by Company´s Management. The consolidated interim financial information - ITR were prepared based on historical cost, except for certain financial assets and liabilities, which are measured at fair value.

The interim financial informations of the Parent Company were prepared in accordance with the technical pronouncement CPC 21 (R1) – “Demonstração Intermediária” (Interim Financial Reporting).

The individual interim financial information, prepared for statutory purposes, measures investments in subsidiaries by the equity method, according to Brazilian legislation. Thus, the individual interim financial information is not in accordance with IFRS, which requires the valuation of these investments on the individual financial statements of the Parent Company at fair value or cost.

These Interim Financial Information - ITR individual and consolidated do not include all the information and disclosure items required in the consolidated annual financial statements and, therefore, it must be read along with the consolidated financial statements referring the year ended December 31, 2012 filed on March 25, 2013, which were prepared in accordance with Brazilian accounting practices and IFRS. There were no changes in accounting policies adopted on December 31, 2012 to September 30, 2013.

The shareholder’s equity individual and consolidated quarterly financial information do not present differences on its composition, except in respect of the non-controlling interest in Smiles S.A., highlighted in the consolidated shareholder’s equity.

 

3.   Seasonality

The Company expects that revenues and profits from its flights reach the highest levels during the summer and winter vacation periods, in January and July, respectively, and during the last two weeks of December, during the season holidays. Given the high portion of fixed costs, this seasonality tends to result in fluctuations in our operational quarter-on-quarter income.

 

4.       Cash and cash equivalents

 

 

Individual
(BRGAAP)

 

Consolidated
(IFRS)

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

               

Cash and bank deposits

365,240

 

182,175

 

818,897

 

408,387

Cash equivalents

29,287

 

64,970

 

810,403

 

367,164

 

394,527

 

247,145

 

1,629,300

 

775,551

 

As of September 30, 2013, cash equivalents were represented by private bonds (CDBs - Bank Deposit Certificates), Government bonds and fixed-income funds, paid at post fixed rates ranging between 95.0% and 103.0% of the Interbank Deposit Certificate Rate (CDI).

29 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

The composition of cash equivalents balance is as follows:

 

 

Individual

(BRGAAP)

 

Consolidated

(IFRS)

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

               

Private Bonds

19,121

 

-

 

405,137

 

115,891

Government Bonds

5,007

 

-

 

7,687

 

166,760

Investment Funds

5,159

 

64,970

 

397,579

 

84,513

 

29,287

 

64,970

 

810,403

 

367,164

 

5.       Short-term investments

 

 

Individual

(BRGAAP)

 

Consolidated

(IFRS)

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Private Bonds

-

 

-

 

593,497

 

178,184

Government Bonds

-

 

-

 

20,659

 

220,778

Investment Funds

2,539

 

176,413

 

341,112

 

186,066

 

2,539

 

176,413

 

955,268

 

585,028

 

Private bonds comprise of CDBs and buy-back transactions, with highly liquidity and maturity until March 2014, paid at a weighted average rate of 99.8% of the CDI rate.

Public bonds comprise of LTN (National Treasury Bills), LFT (“National Financial Bills”) and NTN (National Treasury Bills), paid at a weighted average rate of 97.6% of CDI rate.

Investment funds are represented primarily by government bonds LTN, NTN, LFT and CDBs.

 

6.                     Restricted cash

 

 

Individual

(BRGAAP)

 

Consolidated

(IFRS)

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Margin deposits for hedge transactions (a)

-

 

-

 

75,409

 

50,749

Deposits in guarantee with letter of credit - Safra (b)

-

 

-

 

74,311

 

72,092

Escrow deposits – B ic Banco (c)

19,561

 

-

 

32,451

 

10,040

Guarantee deposits of forward transactions (d)

-

 

-

 

161,862

 

89,038

Other deposits

809

 

264

 

2,139

 

2,605

 

20,370

 

264

 

346,172

 

224,524

 

 

 

 

 

 

 

 

Current

7

 

7

 

161,869

 

7

Noncurrent

20,363

 

257

 

184,303

 

224,517

 

(a)      Deposits in U.S. Dollar, subject to the libor rate (average yield of 0.6% p.y.).

(b)     The guarantee is related to Webjet’s loan (See Note 19) and guarantee note.

(c)      Related to a contractual guarantee for STJ’s PIS and COFINS proceeding, paid to GLAI as detailed in Note 24d and existing notes guarantees. 

 

30

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

(d)     Escrow deposits of forward transactions applied in LTN and LFT (average compensation 9.2% p.y.).

 

7.                     Trade receivable

 

 

Consolidated

(IFRS)

 

09/30/2013

 

12/31/2012

Local currency:

 

 

 

Credit card administrators

87,400

 

92,621

Travel agencies

207,312

 

171,314

Installment sales

45,161

 

37,882

Cargo agencies

32,653

 

35,897

Airline partners companies

17,545

 

17,443

Other

48,662

33,396

 

438,733

 

388,553

Foreign currency:

 

 

 

Credit card administrators

13,973

 

12,269

Travel agencies

4,894

 

5,685

Cargo agencies

376

 

393

 

19,243

 

18,347

 

457,976

 

406,900

 

 

 

 

Allowance for doubtful accounts

(88,972)

 

(80,712)

 

369,004

 

326,188

 

Current

368,947

 

325,665

Noncurrent (*)

57

 

523

 

(*) The portion of noncurrent trade receivables is recorded within other receivables, in noncurrent assets, and corresponds to installment sales made under the Voe Fácil program, with maturity over 360 days.

 

   

The aging list of accounts receivable is as follows:

 

Consolidated

(IFRS)

 

09/30/2013

 

12/31/2012

Falling due

317,513

 

288,327

Overdue until 30 days

14,565

 

12,077

Overdue 31 to 60 days

6,240

 

7,659

Overdue 61 to 90 days

3,163

 

5,707

Overdue 91 to 180 days

11,869

 

9,176

Overdue 181 to 360 days

19,575

 

15,087

Overdue above 360 days

85,051

 

68,867

 

457,976

 

406,900

 

The average collection period of installment sales is 8 months and a 5.99% monthly interest is charged on the receivable balance, which is recognized as financial income. The average collection period of other receivables is 122 days (102 days as of December 31, 2012).

31

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 Changes in the allowance for doubtful accounts are as follows:

 

Consolidated

(IFRS)

 

09/30/2013

 

12/31/2012

Balance at beginning of the year

(80,712)

 

(83,610)

Additions

(25,529)

 

(25,193)

Unrecoverable amounts

3,396

 

8,560

Recoveries

13,873

 

19,531

Balance at the end of the period

(88,972)

 

(80,712)

 

8.       Inventories 

 

 

 

Consolidated

(IFRS)

 

09/30/2013

 

12/31/2012

Consumables

20,122

 

19,882

Parts and maintenance materials

114,150

 

112,970

Advances to suppliers

4,798

 

15,861

Others

5,017

 

6,917

Provision for obsolescence

(8,745)

 

(17,591)

 

135,342

 

138,039

 

Changes in the allowance for inventory obsolescence are as follows:

 

Consolidated

(IFRS)

 

09/30/2013

 

12/31/2012

Balance at the beginning of the year

(17,591)

 

(18,200)

Additions

(43)

 

(325)

Write-offs

8,889

 

934

Balance at the end of the period

(8,745)

 

(17,591)

 

9.       Deferred and recoverable taxes

 

a)   Deferred taxes

 

 

Individual

(BRGAAP)

 

Consolidated

(IFRS)

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Recoverable taxes:

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

ICMS (1)

-

 

-

 

29,473

 

24,147

Prepaid IRPJ and CSSL (2)

36,323

 

42,221

 

52,871

 

67,070

IRRF (3)

1,576

 

986

 

15,287

 

30,361

PIS and COFINS (4)

-

 

-

 

1,091

 

1,250

Withholding tax of public institutions

-

 

-

 

8,581

 

6,182

Value added tax – IVA (5)

-

 

-

 

6,018

 

4,744

Income tax on imports

126

 

248

 

6,595

 

13,579

 

32

 


GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

Others

-

 

-

 

658

 

428

Total recoverable taxes - current

38,025

 

43,455

 

120,574

 

147,761

 

 

 

 

 

 

 

 

Current assets

10,353

 

6,693

 

92,902

 

110,999

Noncurrent assets

27,672

 

36,762

 

27,672

 

36,762

 

(1) ICMS: State tax on sales of goods and services;

(2) IRPJ: Brazilian federal income tax on taxable income;

     CSLL: social contribution on taxable income, created to sponsor social programs and funds;

(3) IRRF: withholding income tax levied on financial income from bank investments;

(4) PIS/COFINS: Contributions to Social Integration Program (PIS) and Contribution for the Financing of Social Security (COFINS);

(5) IVA: Value added tax on sales of goods and services abroad.

 

b)      Deferred taxes – long term

 

 

GLAI

 

VRG

 

Smiles

 

Consolidated

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax losses

31,986

 

32,758

 

394,045

 

394,045

 

-

 

-

 

425,031

 

426,803

Negative basis of social contribution

11,404

 

11,793

 

141,859

 

141,857

 

-

 

-

 

153,263

 

153,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mileage program

-

 

-

 

110,086

 

166,332

 

-

 

-

 

110,086

 

166,332

Allowance for doubtful accounts and other credits

-

 

-

 

76,200

 

69,784

 

42

 

-

 

76,242

 

69,784

Provision for loss on acquisition of VRG

-

 

-

 

143,350

 

143,350

 

-

 

-

 

143,350

 

143,350

Provision for legal and tax liabilities

1,395

 

-

 

44,270

 

36,765

 

30

 

-

 

44,300

 

36,765

Aircraft return

-

 

-

 

73,894

 

46,812

 

-

 

-

 

73,894

 

46,812

Derivative transactions not settled

-

 

-

 

28,759

 

42,007

 

-

 

-

 

28,759

 

42,007

Brands

-

 

-

 

(2,158)

 

(2,158)

 

-

 

-

 

(2,158)

 

(2,158)

Flight rights

-

 

-

 

(353,226)

 

(353,226)

 

-

 

-

 

(353,226)

 

(353,226)

Maintenance deposits

-

 

-

 

(126,721)

 

(110,327)

 

-

 

-

 

(126,721)

 

(110,327)

Depreciation of engines and parts for aircraft maintenance

-

 

-

 

(166,662)

 

(159,697)

 

-

 

-

 

(166,662)

 

(159,697)

Reversal of goodwill amortization

-

 

-

 

(121,276)

 

(102,128)

 

-

 

-

 

(121,276)

 

(102,128)

Aircraft leasing

-

 

-

 

(2,646)

 

(12,876)

 

-

 

-

 

(2,646)

 

(12,876)

Profit sharing

-

 

-

 

1,224

 

-

 

2,204

 

-

 

3,428

 

-

Others (*)

93

 

93

 

66,453

 

51,407

 

3,730

 

-

 

79,291

 

51,500

Total deferred tax and social contribution - noncurrent

44,571

 

44,644

 

307,451

 

351,947

 

6,006

 

-

 

367,043

 

396,591

 

(*) The portion of taxes over Smiles unrealized profit in amount of R$9,015 is registered directly in the consolidated column.

The Company and its direct subsidiary VRG and indirect subsidiary Webjet have tax losses and negative basis of social contribution in the calculation of taxable income, to compensate with 30% of annual taxable profits, without time limit for expiration, in the following amounts:

 

Individual (GLAI)

 

Direct subsidiary (VRG)

 

Indirect subsidiary (Webjet)

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Tax losses

248,020

 

252,340

 

3,016,910

 

2,343,996

 

687,006

 

510,320

Negative basis of social contribution

248,020

 

252,340

 

3,016,910

 

2,343,996

 

687,006

 

510,320

 

33

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

The tax credits arising from tax loss carryforwards and negative social contribution basis were valued based on the reasonably expected generation of future taxable income of the parent company and its subsidiaries, subject to legal limitations.

Estimates of deferred tax asset recovery were based on projections of taxable profits when taking into consideration the above assumptions, in addition to several financial, business assumptions and internal and external factors, all based on considerations at the end of the financial year. Consequently, the estimates may not materialize in the future due to the uncertainties inherent in these predictions.

The Company and its subsidiaries have the total amount of tax credits of R$1,343,658, of which R$84,327 are from the parent Company GLAI and R$1,259,331 are from the operating subsidiaries VRG and Webjet. On December 31, 2012, the projections for GLAI and its indirect subsidiary Webjet do not result in sufficient taxable profits to compensate all available tax credits over the next 10 years and, as a result, there has been recorded a provision for tax credit losses of R$40,937 for GLAI and R$233,582 for Webjet. For the direct subsidiary VRG, such projections indicate the existence of sufficient taxable profits for realization of all deferred tax credits recognized in up to 10 years. However, due to tax losses reported in the last years, the Administration conducted a sensitivity analysis on the results and projections and significant changes in the macro-economic scenario, which resulted in recognition of deferred assets on the tax losses and the negative basis at the lowest value derived from this analysis. As a result, the Company recognized a provision for loss of R$489,845 related to its subsidiary VRG.

The Company´s management considers that the deferred assets recognized on September 30, 2013 arising from temporary differences will be realized when the provisions are settled and the related future events are resolved.

 

Individual

 

Three-month

period ended on

 

Nine-month

period ended on

 

09/30/2013

 

09/30/2012

 

09/30/2013

 

09/30/2012

Loss before income tax and social contribution

(223,315)

 

(309,054)

 

(745,286)

 

(1,059,792)

Combined tax rate

34%

 

34%

 

34%

 

34%

Income tax credits at the combined tax rate

75,927

 

105,078

 

253,397

 

360,329

Adjustments to calculate the effective tax rate:

 

 

 

 

 

 

 

Equity in subsidiaries

(80,809)

 

(97,138)

 

(221,135)

 

(301,525)

Income from subsidiaries

5,022

 

(8,211)

 

2,755

 

(25,131)

Income tax on permanent differences and others

(4,781)

 

(2,904)

 

(8,351)

 

(3,727)

Nondeductible expenses

(43)

 

(51)

 

(152)

 

(163)

Exchange differences on foreign investments

7,605

 

2,928

 

(26,433)

 

(35,824)

Interest on own capital

(3,563)

 

-

 

(3,563)

 

-

Expenses with income tax and social contribution

 

(642)

 

(298)

 

(3,482)

 

(6,041)

 

 

 

 

 

 

 

 

Current income tax and social contribution

(1,423)

 

(277)

 

(3,408)

 

(4,293)

Deferred income tax and social contribution

781

 

(21)

 

(74)

 

(1,748)

 

(642)

 

(298)

 

(3,482)

 

(6,041)

Effective rate

0.29%

 

0,10%

 

0.47%

 

0,57%

 

 

34

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

 

Consolidated

 

Three-month

period ended on

 

Nine-month

period ended on

 

09/30/2013

 

09/30/2012

 

09/30/2013

 

09/30/2012

Loss before income tax and social contribution

(149,751)

 

(278,372)

 

(615,561)

 

(1,099,295)

Combined tax rate

34%

 

34%

 

34%

 

34%

Income tax credits at the combined tax rate

50,915

 

94,646

 

209,291

 

373,760

Adjustments to calculate the effective tax rate:

 

 

 

 

 

 

 

Nondeductible income from subsidiaries

4,955

 

(8,574)

 

2,687

 

(25,494)

Income tax on permanent differences

(5,410)

 

(320)

 

(9,753)

 

(2,897)

Nondeductible expenses

(4,225)

 

(8,062)

 

(31,727)

 

(14,498)

Exchange differences on foreign investments

10,253

 

(6,096)

 

(14,991)

 

(44,212)

Benefit not constituted on tax losses and temporary differences

(106,433)

 

(102,574)

 

(247,886)

 

(253,197)

Interest on own capital

2,655

 

-

 

2,655

 

-

Credit (expense) with income tax and social contribution

 

(47,290)

 

(30,980)

 

(89,724)

 

33,462

 

 

 

 

 

 

 

 

Current income tax and social contribution

(27,735)

 

(597)

 

(56,107)

 

(5,192)

Deferred income tax and social contribution

(19,555)

 

(30,383)

 

(33,617)

 

38,654

 

(47,290)

 

(30,980)

 

(89,724)

 

33,462

Effective rate

31.58%

 

11,13%

 

14.58%

 

(3,04%)

               

 

10.                Prepaid expenses

 

 

Individual

(BRGAAP)

 

Consolidated

(IFRS)

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Deferred losses from sale-leaseback transactions

-

 

-

 

37,798

 

44,829

Hedge prepayment

-

 

-

 

4,423

 

-

Lease prepayments

-

 

312

 

33,784

 

15,291

Insurance prepayments

723

 

-

 

2,592

 

17,705

Prepaid commissions

-

 

-

 

17,797

 

14,605

Marketing prepayments

-

 

-

 

8,500

 

-

Others

-

 

-

 

7,441

 

5,354

 

723

 

312

 

112,335

 

97,784

 

 

 

 

 

 

 

 

Current

723

 

312

 

83,739

 

62,328

Noncurrent

-

 

-

 

28,596

 

35,456

 

During the reporting periods of 2007, 2008, and 2009, the Company recorded losses on sale-leaseback transactions performed by its subsidiary GAC Inc. relating to 9 aircraft in the amount of R$89,337. These losses were deferred and are being amortized proportionally to the payments of the respective lease contracts during the contractual term of 120 months. Further information related to the sale-leaseback transactions are described in Note 30b.

11.                Deposits 

 

Parent Company

35

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

Escrow deposits

Escrow deposits represent guarantees in legal proceedings related to labor claims, deposited in escrow until the conclusion of the related claims. The balance of escrow deposits as of September 30, 2013 recorded as noncurrent assets was R$17,412 (R$18,548 as of December 31, 2012).

Consolidated

Maintenance deposits

The Company and its subsidiaries VRG and Webjet made deposits in U.S. Dollars for maintenance of aircraft and engines that will be used in future events as set forth in some finance lease contracts.

The maintenance deposits do not exempt the Company and its subsidiaries, as lessee, neither from the contractual obligations relating to the maintenance of the aircraft nor from the risk associated with maintenance activities. The Company and its subsidiaries hold the right to select any of the maintenance service providers or to perform such services internally.

As of September 30, 2013, maintenance deposits are presented based on the net recoverable amount, whose balance classified in current and noncurrent assets was R$4,817 and R$372,710, respectively (R$2,575 and R$324,492 in current assets and noncurrent assets as of December 31, 2012, respectively).

Deposits in guarantee for lease agreements

As required by the lease agreements, the Company and its subsidiaries hold guarantee deposits in U.S. Dollars on behalf of the leasing companies, whose full refund occurs upon the contract expiration date. As of September 30, 2013, the balance of guarantee deposits for lease agreements, classified in noncurrent assets, is R$213,107 (R$173,313 as of December 31, 2012).

Escrow deposits

Deposits and blocked escrows represent guarantees of lawsuits related to tax, civil and labor claims deposited in escrow until the resolution of the related claims. Part of the blocked amount in escrow is related to civil and labor claims arising of the succession orders on claims against Varig S.A. or even of proceedings filed by employees that are not related to the Company or any related partie (third-party claims). As the Company is not legitimate for the defendant of these lawsuits, whenever such blockages occur, the exclusion of these blocks is demanded in order to release the resources. As of September 30, 2013 the blocked amounts regarding the Varig’ succession and third-party lawsuits are R$47,283 and R$42,050 respectively. These amounts are included on deposits’ total and blocked escrows that as of September 30, 2013 are recorded under noncurrent assets and presented at its net realizable value totaled R$197,106 (R$156,816 as of December 31, 2012 ).

 

12.                Webjet’s operation restructuring

 

36

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

On November 23, 2012, the Company initiated the winding up of Webjet’s activities and the consequent discontinuation of its brand. The winding up of Webjet´s activities aims at the optimization of the organizational structure of the companies and unification of their operations, reducing costs and bringing new synergies.

Assets held for sale

Due to not representing a component according to IFRS 5 and CPC 31 “Noncurrent assets held for sale and discontinued operations”, with operations and cash flows that could be clearly distinguished, operationally and for  disclosure purposes in the financial statements of the Company, Webjet was not considered a "discontinued Operation". This understanding is supported by the fact that the routes previously operated by Webjet will continue to be operated by the Company.  Given that Webjet’s fleet is available for immediate sale and their sale is considered to be highly probable, the accounting balance of aircraft was reclassified in accordance with IFRS 5 and CPC 31, to the Group of "assets held for sale" and are recorded at the recoverable amount estimated by the Company as detailed below:

 

09/30/2013

 

12/31/2012

Aircraft

9,834

 

12,253

Engines

11,473

 

11,473

Impairment of assets

(14,635)

 

(15,552)

 

6,672

 

8,174

 

For the nine-month period ended on September 30, 2013, the Company recorded the net loss of R$1,502 from the sale of a Webjet’s Boeing 737-300, under “Other Expenses, net”.

 

13.                Transactions with related parties

 

a) Loan agreements – noncurrent assets and liabilities – Parent Company

The Company maintains loan agreements, assets and liabilities, with its subsidiary VRG without interest, maturity or guarantees prescribed, as set forth below:     

 

Asset

 

Liability

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

GLAI with VRG

51,396

 

50,887

 

-

 

-

GAC with VRG (a)

-

 

-

 

108,359

 

493,918

Finance with VRG (a)

-

 

483,375

 

-

 

-

 

51,396

 

534,262

 

108,359

 

493,918

 

a)     The values that ​​the Company maintains with GAC and Finance, subsidiaries abroad, are subject to exchange rate variations.

 

On September 30, 2013, the mutual transactions between Finance and GAC with VRG were fully settled between the parties. Additionally, new loan agreements were constituted between: Finance (asset) with Gol LuxCo (liability) and Gol LuxCo (asset) with GAC (liability) in the amount of R$485,905. These transactions are eliminated by the Company, since the entities are offshore and which are considered an extension of the Company’s operations.

37

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

b) Graphic, consulting and transportation services

The subsidiary VRG holds a contract with the related party Breda Transportes e Serviços S.A. for passenger and luggage transportation services between airports, and transportation of employees, expiring on May 31, 2015, renewable every 12 months for additional equal terms through an amendment instrument signed by the parties, annually adjusted based on the IGP-M fluctuation (General Market Price Index from Getulio Vargas Foundation).

The subsidiary VRG also holds contracts with the related parties Expresso União Ltda. And Serviços Gráficos Ltda., for employee transportation and graphic services.

The subsidiary VRG also holds contracts for the operation of the Gollog franchise in Passos/MG through the related party União Transporte de Encomendas e Comércio de Veículos Ltda., expiring on December 29, 2015.

The subsidiary VRG also holds contracts with the related party Vaud Participações S.A. to provide executive administration and management services, expiring on October 01, 2014.

During the period ended on September 30, 2013, VRG recognized the total expenses related to these services of R$9,897 (R$8,307 as of September 30, 2012). All the entities referred above belong to the same economic group of the Company.

c) Contracts account opening UATP (“Universal Air Transportation Plan”) to grant credit limit

In September 2011, the subsidiary VRG entered into agreements with related parties Pássaro Azul Taxi Aéreo Ltda. and Viação Piracicabana Ltda., both with no expiration date, with the purpose of the issuance of credits in the amounts of R$20 and R$40, respectively, to be used in the UATP (Universal Air Transportation Plan) system. The UATP account (virtual card) is accepted as a payment method on the purchase of airline tickets and related services, seeking to simplify the billing and facilitate the payment between participating companies.

d) Financing contract for engine maintenance

VRG has a line of funding for maintenance of engines whose disbursement occurs through the issuance of Guaranteed Notes. The series, issued on June 29, 2012 and September 27, 2012 respectively, will mature on June 29, 2014 and 27 September 2014 and aims to support the maintenance of engines, (see details in Note 17). On March 11, 2013, VRG issued the third serie of Guaranteed Notes for maintenance of engines, with financial guarantee from the Export-Import Bank of the United States ("Ex-Im Bank"), with maturity date on March 11, 2015. During the nine-month period ended on September 30, 2013 the spending on engine maintenance conducted by Delta Air Lines was R$84,180.

e) Trade payables – current liabilities

38 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

As of September 30, 2013, balances payable to related companies amounting to R$55 (R$1,019 as of December 31, 2012) are included in the balance of accounts payables and substantially refers to the payment to Breda Transportes e Serviços S.A. for passenger transportation services.

f) Key management personnel payments

 

 

Three-month

period ended on

 

Nine-month

period ended on

 

09/30/2013

 

09/30/2012

 

09/30/2013

 

09/30/2012

Salaries and benefits

2,740

 

3,209

 

10,415

 

6,651

Related taxes

435

 

1,367

 

1,670

 

2,569

Share-based payments

482

 

3,750

 

1,998

 

7,684

Total

3,657

 

8,326

 

14,083

 

16,904

 

As of September 30, 2013, the Company did not offer postemployment benefits, and there are no severance benefits or other long-term benefits for the Management or other employees.

 

14.                Share-based payments

 

The Company has two kinds of share-based payments plans offered to the key management personnel: the Stock Option Plan and the Restricted Shares. Both plans stimulate and promote the alignment of the Company’s goals, the administrators and employees, mitigate risks in value creation for the Company by the loss of their executives and strengthen the commitment and productivity of these executives to long-term results. The plans were developed to attract and retain key managers and strategic talents, linking a significant part of their equity to the value of the Company.

GLAI

a) The Stock Option Plan

The Company’s Board of Directors, within the scope of their functions and in conformity with the Company’s stock options plan, approved the grant of preferred stock options plan to the Company’s management and executives. For grants through 2009, the options vest at a rate of 20% per year, and can be exercised within up to 10 years after the grant date.

Due to changes in the Company’s Stock Options Plan approved by the Company’s Annual Shareholders’ Meeting held on April 30, 2010, for plans granted beginning 2010, 20% of the options become vested as from the first year, an additional 30% as from the second, and the remaining 50% as from the third year. The options under these plans may also be exercised within 10 years after the grant date.

The fair value of stock options was estimated on the grant date using the Black-Scholes option pricing model.The expected volatility of the options is based on the historical volatility of 252 working days of the Company’s shares traded on the stock exchange. The expected volatility of Smiles shares is based on the historical volatility of 252 working days of the Bovespa index, as of the trading of Smiles shares started on April 29, 2013.

39 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

The date of the Board of Directors’ meetings and the assumptions utilized in the Black-Scholes option pricing model are as follows:

Stock Options Plan

Year of the option

 

Date of the board meeting

 

Total options granted

 

Exercise price

of the option

 

The fair value of the option at grant date

 

Estimate volatility of share price

 

Expected dividend

 

Risk-free rate return

 

Length of the option

(in years)

2005

 

12/09/2004

 

87,418

 

33.06

 

29.22

 

32.52%

 

0.84%

 

17.23%

 

10

2006

 

01/02/2006

 

99,816

 

47.30

 

51.68

 

39.87%

 

0.93%

 

18.00%

 

10

2007

 

12/31/2006

 

113,379

 

65.85

 

46.61

 

46.54%

 

0.98%

 

13.19%

 

10

2008

 

12/20/2007

 

190,296

 

45.46

 

29.27

 

40.95%

 

0.86%

 

11.18%

 

10

2009 (a)

 

02/04/2009

 

1,142,473

 

10.52

 

8.53

 

76.91%

 

-

 

12.66%

 

10

2010 (b)

 

02/02/2010

 

2,774,640

 

20.65

 

16.81

 

77.95%

 

2.73%

 

8.65%

 

10

2011

 

12/20/2010

 

2,722,444

 

27.83

 

16.11(c)

 

44.55%

 

0.47%

 

10.25%

 

10

2012

 

10/19/2012

 

778,912

 

12.81

 

5.35 (d)

 

52.25%

 

2. 26%

 

9.00%

 

10

2013

 

05/13/2013

 

802,296

 

6.30

 

6.54(e)

 

46.91%

 

2.00%

 

7.50%

 

10

                                 

 

(a)      In April 2010 216,673 shares were granted in addition to the 2009 plan.

(b)     In April 2010 additional options were approved totaling 101,894, referring to the 2010 plan.

(c)      The fair value calculated for the 2011 plan was R$16.92, R$16.11 and R$15.17 for the respective periods of vesting (2011, 2012 and 2013).

(d)     The fair value calculated for the 2012 plan was R$6.04, R$5.35 and R$4.56 for the respective periods of vesting (2012, 2013 and 2014).

(e)      The fair value calculated for the 2013 plan was R$7.34, R$6.58 and R$5.71 for the respective periods of vesting (2013, 2014 and 2015).

 

The movement of existing stock options during the period to September 30, 2013 is as follows:

 

Total of stock

options

 

Weighted Average Exercise Price

Options outstanding as of December 31, 2012

3,999,170

 

22.40

Options granted

802,296

 

6.30

Options cancelled and adjustments in estimated lost rights

(946,977)

 

19.43

Options outstanding as of September 30, 2013

3,854,459

 

19.93

 

 

 

 

Number of options exercisable as of December 31, 2012

1,885,116

 

23.05

Number of options exercisable as of September 30, 2013

2,421,003

 

24.93

 

The range of exercise prices and the average maturity of outstanding options, as well as the intervals of exercise prices for options exercisable as of September 30, 2013 are summarized below:

Outstanding options

 

Exercisable options

Range of exercise prices

 

Outstanding options

 

Average remaining maturity

(in years)

 

Average exercise price

 

Options exercisable

 

Average exercise price

33.06

 

4,965

 

3

 

33.06

 

4,965

 

33.06

47.3

 

13,220

 

4

 

47.30

 

13,220

 

47.30

65.85

 

14,962

 

5

 

65.85

 

14,962

 

65.85

45.46

 

41,749

 

6

 

45.46

 

41,749

 

45.46

10.52

 

20,414

 

7

 

10.52

 

19,597

 

10.52

20.65

 

1,097,811

 

8

 

20.65

 

1,097,811

 

20.65

27.83

 

1,443,440

 

9

 

27.83

 

1,202,867

 

27.83

12.81

 

599,947

 

10

 

12.81

 

25,832

 

12.81

6.30

 

617,981

 

10

 

6.30

 

-

 

6.30

6.30-65.85

 

3,854,459

 

8.95

 

19.93

 

2,421,003

 

24.93

 

40

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

b) Restricted shares

During the Extraordinary General Meeting held on October 19, 2012, the Company approved the Restricted Shares Plan. The first grants were approved at the Board of Directors´ meeting on November 13, 2012. The transfer of restricted shares will be at the end of third year from the date of grant, assuming as an acquisition condition the employee relationship up to the end of this period.

The fair value of the restricted shares granted was estimated on the grant date using the Black-Scholes pricing model, and the assumptions are listed below:

Restricted stock plan

Year of the share

 

Date of the Board Meeting

 

Total shares granted

 

The fair value of the share at grant date

 

Estimate volatility of share price

 

Risk-free rate of return

2012

 

11/13/2012

 

589,304

 

9.70

 

52.25%

 

9.0%

2013

 

05/13/2013

 

712,632

 

12.76

 

46.91%

 

7.5%

 

The movement of existing restricted shares during the period to September 30, 2013 is as follows:

 

Total of

Shares

Restrict shares outstanding as of December 31, 2012

460,314

Restrict shares granted

712,632

Restrict shares cancelled and adjustments in estimated lost rights

(182,297)

Restrict exercible shares as of September 30, 2013

990,649

 

 

Number of transferred restricted shares as of December 31, 2012

-

Number of restricted shares exercisable as of September 30, 2013

12,097

 

Until September 30, 2013 there were no restricted shares transferred to participants of the plan.

Smiles

On February 22, 2013, the Smiles’ Board of Directors, during the Extraordinary General Meeting, approved the grant of a stock options plan, which consists of an additional payment to the Company’s management and executives. On August 08, 2013, the Company’s Board of Directors approved the grant of 1,058,043 shares related to the stock option plan, of which 260,020 shares were granted to employees of its affiliate VRG. This plan stimulates and promotes the alignment of the Company’s goals, the administrators and employees, mitigates risks in value creation to the Company for the loss of their executives and strengthens the commitment and productivity of these executives to long-term results. The plans were developed to attract and retain key managers and strategic talents, linking a significant part of their equity to the value of the Company.

41

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

The fair value of stock options was estimated on the grant date using the Black-Scholes option pricing model. The expected volatility of the options is based on the historical volatility of 252 working days of the Bovespa index.

The other assumptions utilized in the Black-Scholes option pricing model are as follows:

Restricted Stock Plan

Year of the Share

 

Date of the Board Meeting

 

Total Shares Granted

 

The Fair Value of the Share at Grant Date

 

Estimate Volatility of Share Price

 

Risk-free Rate of Return

 

Duration of Share

 

Year of the Share

 

Date of the Board Meeting

2013

 

08/08/2013

 

1,058,043

 

21.70

 

4.84 (a)

 

36.35%

 

6.96%

 

7.40%

 

10

 

(a)      The fair value calculated for the 2013 plan was R$4.84, R$4.20 and R$3.72 for the respective periods of vesting (2013, 2014 and 2015).

 

For the nine-month period ended on September 30, 2013, the Company recorded in shareholders ' equity a result from share-based payment in the amount of R$5,386 (R$10,793 for the nine-month period ended September 30, 2012) for the plans presentend above, being the corresponding entry in the income statement result classified as staff costs.

 

15.           Investments  

 

Due to the changes in Law 6,404/76 introduced by Law 11,638/07, investments in foreign subsidiaries, GAC and Finance were considered as an extension of the controller GLAI and consolidated on a line by line basis, only the subsidiaries Smiles and VRG were considered as an investment.

The changes on the investments during the nine-month period ended September 30, 2013 are as follows:

Balance as of December 31, 2011

2,103,325

Equity in subsidiaries

(1,333,033)

Unrealized hedge losses (VRG)

10,686

Amortization losses, net of sale leaseback (*)

(1,810)

Balance as of December 31, 2012

779,168

Equity in subsidiaries – VRG (a)

(731,241)

Equity in subsidiaries – Smiles (b)

80,843

Capital gains due to IPO

611,042

Dividend received by subsidiary

(21,266)

Share-based payment Smiles S.A. (d)

688

Unrealized hedge gains (VRG)

29,166

Advance for future capital increase

223,818

Amortization losses, net of sale leaseback (*)

(1,358)

Balance as of September 30, 2013

970,860

 

(*) The subsidiary GAC has a net balance of deferred losses and gains on sale leaseback, whose deferral is subject to the payment of contractual installments made by its subsidiary VRG. Accordingly, as of September 30, 2013, the net balance to be deferred of R$27,540 (R$28,898 for the year ended December 31, 2012) is basically a part of the parent's net investment in the VRG. See Note 30b.

 

(d) Corresponds to the percentage of ownership of the Company GLAI on the value of share-based payment on Smiles shareholder’s equity.

42 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

a) VRG

The subsidiary VRG’s shares are not traded on stock exchanges. The relevant information on VRG is summarized below:

 

 

Total number

of shares

 

Interest
%

 

Capital

 

Shareholders’ equity (i)

 

Net loss

12/31/2012

 

3,002,248,156

 

100.0%

 

2,294,191

 

750,272

 

(1,333,033)

09/30/2013

 

3,225,248,156

 

100.0%

 

2,517,181

 

271,207

 

(731,241)

 

 

b) Smiles

 

 

Total number

of shares

 

Interest
%

 

Capital

 

Adjusted shareholders’ equity (i)

 

Net

income

 

Unrealized

Gain (i)

 

Adjusted

Net

income (ii)

12/31/2012

 

-

 

100.0%

 

0.1

 

0.1

 

-

 

-

 

-

09/30/2013

 

122,173,912

 

57.3%

 

1,132,174

 

670,694

 

141,167

 

17,499

 

80,843

 

(i)   The values is related to the unrealized gains in respect of transactions between the subsidiaries VRG and Smiles;

(ii)  The values is related only portion held by the Company in its subsidiary Smiles.

 

The impacts arising the issuance of Smiles’ shares through the public offering that led to a non-controlling participation of shareholders of 42.7% as referred to in Note 1, are as follows:

Smiles investment balance before the IPO (b)

39,345

Capital contributions through Smiles S.A.’s IPO

1,095,953

Equity adjusted after Smiles’ IPO

1,135,298

 

 

Parent (GLAI) participation over Smiles after the IPO

57.3%

Investment balance after the IPO (b)

650,387

Gain on change in equity interest participation (a) - (b)

611,042

 

On April 05, 2013, the Company entered into an investment agreement with General Atlantic Service Company LLC. ("G.A.") involving the grant by the Company of options to purchase Smiles’ shares by G.A. for the equivalent of 20% of its investment on Smiles.The options are exercible for 12 months, starting on May 02, 2013 and, while its not exercised, any and all rights attributable to the options owned by the Company will belong to the Company, regardless of the date on which will occur the payment or settlement. The fair value of the transaction was recorded in liabilities with derivative transaction, as as detailed in Note 31.

As of September 30, 2013, there were no options exercised by G.A. under this agreement.

 

16.             Result per share

 

43

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

Although there are differences between common and preferred shares in terms of voting rights and priority in case of liquidation, the Company’s preferred shares are not entitled to receive any fixed dividends. Rather, preferred shareholders are entitled to receive dividends per share in the same amount of the dividends per share paid to common shareholders. Therefore, the Company understands that, substantially, there is no difference between preferred shares and common shares, and, accordingly, basic and diluted earnings or loss per share are calculated equally for both shares.

Consequently, basic (earnings or loss) per share are computed by dividing income or losses by the weighted average number of all classes of shares outstanding during the period. Diluted (earnings or loss) per share are computed including stock options granted to key management and employees using the treasury stock method when the effect is dilutive. The antidilutive effect of all potential shares is disregarded in calculating diluted earnings or loss per share.

Parent Company

 

 

(BRGAAP)

 

Three-month

period ended on

 

Nine-month

period ended on

 

09/30/2013

 

09/30/2012

 

09/30/2013

 

09/30/2012

Numerator

     

 

 

 

 

Loss for the period, net

(223,957)

 

(309,352)

 

(748,768)

 

(1,065,833)

Dilutive bonds effect – Smiles (a)

(8)

 

-

 

(22)

 

-

Denominator

 

 

 

 

 

 

 

Weighted average number of outstanding shares (in thousands)

276,446

 

271,058

 

276,446

 

268,130

 

 

 

 

 

 

 

 

Adjusted weighted average number of outstanding shares and diluted presumed conversions (in thousands)

276,446

 

271,058

 

276,446

 

268,130

 

 

 

 

 

 

 

 

Basic loss per share

(0.810)

 

(1.140)

 

(2.709)

 

(3.980)

Diluted loss per share

(0.810)

 

(1.140)

 

(2.709)

 

(3.980)

 

(a)   Smiles granted the Stock Options Plan to its employees on August 08, 2013. These equity instruments have a dilutive effect on earnings per share of this subsidiary, impacting, therefore, on the loss considered on the basis calculation of Company’s diluted result per share, in accordance with CPC 41.

 

Diluted earnings or loss per share are calculated by the weighted average number of outstanding shares, in order to assume the conversion of all potential dilutive shares.

The stock options owned by General Atlantic (as detailed in Note 15) are not included on the assessment basis of earnings per share because they have no dilutive effect.

Consolidated

 

Consolidated

(IFRS)

 

Three-month

period ended on

 

Nine-month

period ended on

 

09/30/2013

 

09/30/2012

 

09/30/2013

 

09/30/2012

Numerator

     

 

 

 

 

Loss for the period, net

(223,957)

 

(309,352)

 

(748,768)

 

(1,065,833)

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

Weighted average number of outstanding shares (in thousands)

276,446

 

271,058

 

276,446

 

268,130

 

 

 

 

 

 

 

 

Adjusted weighted average number of outstanding shares and diluted presumed conversions (in thousands)

276,446

 

271,058

 

276,446

 

268,130

 

 

 

 

 

 

 

 

Basic loss per share

(0.810)

 

(1.140)

 

(2.709)

 

(3.980)

Diluted loss per share

(0.810)

 

(1.140)

 

(2.709)

 

(3.980)

 

44 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

Diluted earnings or loss per share are calculated by considering the instruments that may have a potential dilutive effect in the future, such as share-based payment transactions, discussed in Note 14. However, due to the losses reported for the nine-month nine-month period ended on September 30, 2013, these instruments issued by the its subsidiary have anti-dilutive effect and, therefore, are not considered in the total number of outstanding shares.

 

17.             Property, plant and equipment

 

Parent Company

The balance corresponds to advances for acquisition of aircraft, related to prepayments made based on the contracts with Boeing Company to acquire 37 aircraft 737-800 Next Generation (73 aircraft as of December 31, 2012) 103 aircraft 737-MAX (82 aircraft as of December 31, 2012) in the amount of R$419,546 (R$475,335 as of December 31, 2012) and the right on the residual value of aircraft in the amount of R$427,300 (R$417,163 as of December 31, 2012), both held by the subsidiary GAC.

Consolidated

 

09/30/2013

 

12/31/2012

 

Weighted anual depreciation rate

 

Cost

 

 

Accumulated

depreciation

 

 

Net

amount

 

Net

amount

 

Flight equipment

 

 

 

 

 

 

 

 

 

Aircraft under finance leases

4%

 

3,044,890

 

(842,483)

 

2,202,407

 

2,224,036

Sets of replacement parts and spares engines

4%

 

951,582

 

(255,765)

 

695,817

 

693,035

Aircraft reconfigurations/overhauling

30%

 

855,591

 

(495,782)

 

359,809

 

345,499

Aircraft and safety equipment

20%

 

1,574

 

(1,016)

 

558

 

873

Tools

10%

 

27,597

 

(11,974)

 

15,623

 

17,291

 

 

 

4,881,234

 

(1,607,020)

 

3,274,214

 

3,280,734

 

 

 

 

 

 

 

 

 

 

Impairment losses

-

 

(30,547)

 

-

 

(30,547)

 

(47,726)

 

 

 

4,850,687

 

(1,607,020)

 

3,243,667

 

3,233,008

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment in use

 

 

 

 

 

 

 

 

 

Vehicles

20%

 

10,762

 

(8,399)

 

2,363

 

2,677

Machinery and equipment

10%

 

50,264

 

(20,583)

 

29,681

 

33,155

Furniture and fixtures

10%

 

20,765

 

(12,644)

 

8,121

 

9,437

Computers and peripherals

20%

 

46,736

 

(35,772)

 

10,964

 

13,883

Communication equipment

10%

 

3,136

 

(1,917)

 

1,219

 

1,353

Facilities

10%

 

4,322

 

(3,210)

 

1,112

 

1,352

Maintenance center - confins

10%

 

105,971

 

(33,511)

 

72,460

 

80,558

Leasehold improvements

20%

 

50,604

 

(34,692)

 

15,912

 

23,222

Construction in progress

-

 

6,832

 

-

 

6,832

 

5,865

 

 

 

299,392

 

(150,728)

 

148,664

 

171,502

 

 

 

5,150,079

 

(1,757,748)

 

3,392,331

 

3,404,510

 

 

 

 

 

 

 

 

 

 

Advances for aircraft acquisition

-

 

421,748

 

-

 

421,748

 

481,289

 

 

 

 

 

 

 

 

 

 

 

 

 

5,571,827

 

(1,757,748)

 

3,814,079

 

3,885,799

 

45

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

Changes in property, plant and equipment balances are as follows:

 

Property, plant and equipment under finance lease

 

Other flight equipment (a)

 

Advances for acquisition of property, plant and equipment

 

Others

 

Total

As of December 31, 2011

2,377,234

 

955,306

 

365,067

 

192,863

 

3,890,470

Additions

31,265

 

395,661

 

256,886

 

14,883

 

698,695

Disposals

-

 

(81,155)

 

(140,664)

 

(1,236)

 

(223,055)

Assets held for sale

-

 

(8,174)

 

-

 

-

 

(8,174)

Depreciation

(184,463)

 

(252,667)

 

-

 

(35,008)

 

(472,138)

As of December 31, 2012

2,224,036

 

1,008,971

 

481,289

 

171,502

 

3,885,798

Additions

89,219

 

250,935

 

333,780

 

4,123

 

678,057

Disposals

-

 

(4,622)

 

(393,321)

 

(1,661)

 

(399,604)

Depreciation

(110,848)

 

(214,024)

 

-

 

(25,300)

 

(350,172)

As of September 30, 2013

2,202,407

 

1,041,260

 

421,748

 

148,664

 

3,814,079

 

(a)      Additions primarily represent: (i) total estimated costs to be incurred relating to the reconfiguration of the aircraft when returned and, (ii) capitalized costs related to major engine overhaul.

 

 

18.                  Intangible assets

 

 

 

Goodwill

 

Trademark

 

Airport operating licenses

 

Software

 

Total

Balance as of December 31, 2011

542,302

 

63,109

 

1,038,900

 

139,646

 

1,783,957

Additions

-

 

-

 

-

 

20,773

 

20,773

Disposals

-

 

-

 

-

 

(544)

 

(544)

Amortizations

-

 

-

 

-

 

(47,494)

 

(47,494)

Impairment

-

 

(56,761)

 

-

 

-

 

(56,761)

Balance as of December 31, 2012

542,302

 

6,348

 

1,038,900

 

112,381

 

1,699,931

Additions

-

 

-

 

-

 

15,740

 

15,740

Disposals

-

 

-

 

-

 

(8)

 

(8)

Amortizations

-

 

-

 

-

 

(30,293)

 

(30,293)

Balance as of September 30, 2013

542,302

 

6,348

 

1,038,900

 

97,820

 

1,685,370

 

46

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

19.                  Short and long-term debt

 

 

Maturity of

the Contract

 

Effective Rate (p.y.)

 

Individual

(BR GAAP)

 

Consolidated

(BR GAAP and IFRS)

     

 

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Short Term Debt

                     

Local Currency

       

 

     

 

   

Debentures IV

Sep, 2015

 

11.37%

 

-

 

-

 

-

 

596,451

Debentures V

Jun, 2017

 

10.98%

 

-

 

-

 

-

 

494,505

BNDES - Safra

-

 

-

 

-

 

-

 

-

 

29,888

Citibank

-

 

-

 

-

 

-

 

-

 

14,013

BNDES (direct)

Jul, 2017

 

5.06%

 

-

 

-

 

3,174

 

3,140

BDMG

Mar, 2018

 

10.50%

 

-

 

-

 

5,196

 

6,401

IBM

-

 

-

 

-

 

-

 

-

 

6,663

Working Capital

Dec, 2015

 

10.64%

 

-

 

-

 

66,420

 

191,841

Interest

-

 

-

 

-

 

-

 

20,700

 

13,991

 

 

 

 

 

-

 

-

 

95,490

 

1,356,893

Foreign Currency (in US$):

 

 

 

 

 

 

 

 

 

 

 

J.P. Morgan

Mar, 2015

 

1.13%

 

-

 

-

 

65,150

 

73,609

IFC

-

 

-

 

-

 

-

 

-

 

17,007

FINIMP

Nov, 2013

 

4.20%

 

-

 

-

 

2,481

 

24,179

Interest

-

 

-

 

38,527

 

41,980

 

43,224

 

40,285

 

 

 

 

 

38,527

 

41,980

 

110,855

 

155,080

 

 

 

 

 

38,527 -

 

41,980

 

206,345

 

1,511,973

 

 

 

 

 

 

 

 

 

 

 

 

Finance Lease

 

 

 

 

- -

 

-

 

243,817

 

207,652

Total Short Term Debt

 

 

 

 

38,527 -

 

41,980

 

450,162

 

1,719,625

 

 

 

 

 

 

 

 

 

 

 

 

Long Term Debt

 

 

 

 

 

 

 

 

 

 

 

Local Currency

 

 

 

 

 

 

 

 

 

 

 

Debentures IV

Sep, 2015

 

11.37%

 

-

 

-

 

597,419

 

-

Debentures V

Jun, 2017

 

10.98%

 

-

 

-

 

495,420

 

-

Safra (*)

Dec, 2015

 

10.64%

 

-

 

-

 

97,853

 

131,188

BNDES – Safra

-

 

-

 

-

 

-

 

-

 

13,938

BDMG

Mar, 2018

 

10.50%

 

-

 

-

 

16,893

 

20,134

BNDES (Direct)

Jul, 2017

 

5.06%

 

-

 

-

 

8,775

 

11,098

IBM

-

 

-

 

-

 

-

 

 -

 

20,484

 

 

 

 

 

-

 

-

 

1,216,360

 

196,842

Foreign Currency (in US$):

 

 

 

 

 

 

 

 

 

 

 

J.P. Morgan

Apr, 2015

 

1.13%

 

-

 

-

 

4,114

 

33,656

Senior Bond I

Apr, 2017

 

7.63%

 

468,300

 

459,788

 

468,300

 

429,135

Senior Bond II

Jul, 2020

 

9.65%

 

657,388

 

601,242

 

657,388

 

601,242

Senior Bond III

Feb, 2023

 

11.23%

 

-

 

-

 

405,099

 

-

Perpetual Bond

-

 

8.75%

 

446,000

 

408,699

 

399,170

 

365,787

 

 

 

 

 

1,571,688

 

1,469,729

 

1,934,071

 

1,429,820

 

 

 

 

 

1,571,688

 

1,469,729

 

3,150,431

 

1,626,662

 

 

 

 

 

 

 

 

 

 

 

 

Finance Lease

 

 

 

 

-

 

-

 

1,904,303

 

1,844,888

Total Long Term Debt

 

 

 

 

1,571,688

 

1,469,729

 

5,054,734

 

3,471,550

 

 

 

 

 

1,610,215

 

1,511,709

 

5,504,896

 

5,191,175

 

47 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

(*) Loan related to deposits in guarantee, in the amount of R$74,311 as shown in Note 6.

The maturities of long-term debt as of September 30, 2013, are as follows:

Parent Company

 

 

 

Individual

 

2017

 

After

2017

 

Without Maturity Date

 

Total

Foreign Currency (in U.S. Dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Bond I

468,300

 

-

 

-

 

468,300

Senior Bond II

-

 

657,388

 

-

 

657,388

Perpetual Bond

-

 

-

 

446,000

 

446,000

Total

468,300

 

657,388

 

446,000

 

1,571,688

 

Consolidated

 

2014

 

2015

 

2016

 

2017

 

After

2017

 

Without Maturity Date

 

Total

Local Currency

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES Loan

774

 

3,097

 

3,097

 

1,807

 

-

 

-

 

8,775

Safra

-

 

97,853

 

-

 

-

 

-

 

-

 

97,853

BDMG

1,235

 

4,939

 

4,939

 

4,939

 

841

 

-

 

16,893

Debentures

-

 

597,419

 

247,710

 

247,710

 

-

 

-

 

1,092,839

 

2,009

 

703,308

 

255,746

 

254,456

 

841

 

-

 

1,216,360

Foreign Currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in U.S. Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

JP Morgan

2,262

 

1,852

 

-

 

 

 

-

 

-

 

4,114

Senior Bond I

-

 

-

 

-

 

468,300

 

-

 

-

 

468,300

Senior Bond II

-

 

-

 

-

 

-

 

657,388

 

-

 

657,388

Senior Bond III

-

 

-

 

-

 

-

 

405,099

 

-

 

405,099

Perpetual Bond

-

 

-

 

-

 

-

 

-

 

399,170

 

399,170 

 

2,262

 

1,852

 

-

 

468,300

 

1,062,487

 

399,170

 

1,934,071

Total

4,271

 

705,160

 

255,746

 

722,756

 

1,063,328

 

399,170

 

3,150,431

 

The fair values of senior and perpetual bonds, as of September 30, 2013, are as follows:

 

Individual

 

Consolidated

 

Book

 

Market (a)

 

Book

 

Market (a)

Senior Bonds

1,125,688

 

1,007,981

 

1,530,787

 

1,381,881

Perpetual Bond

446,000

 

278,723

 

399,170

 

249,457

 

(a)      Senior and perpetual bonds market prices are obtained through market quotations.

 

 

a) Covenants

 

Long-term financing (excluding perpetual bonds and financing of aircraft) in the total amount of R$2,751,261 as of September 30, 2013 have clauses and the usual restrictions, including but not limited to those that require the Company to maintain the liquidity requirements defined  and the cover of expenses with interest.

48 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

GLAI has restrictive covenants ("covenants") in its financing agreements with the following financial institutions: Bradesco and Banco do Brasil (Debentures IV e V).

 

As of September 30, 2013, the funding by the debentures IV and V have the following restrictive clauses: (i) net debt/EBITDAR below 3.5, and (ii) coverage of debt (CID) of at least 1.3.

 

The Company has not met the minimum levels for the restrictive clauses above both on December 31, 2012, however, on February 1, 2013 the Company obtained a waiver for covenants related to these financings.

 

The Company performs semi-annual measurements, and according to the Company's last measurements based on June 30, 2013, the restrictive clauses have been: (i) net debt/EBITDA of 783.3; and (ii) coverage of debt (CID) of (0.88). The next measurement will be performed on December 31, 2013, based on the same date.

 

b)   New loans as of September 30, 2013

 

There were no new loans and borrowings during the quarter ended September 30, 2013.

c)    Financial Leases

 

The future payments of financial leasing contracts indexed by U.S. Dollars are detailed below:

 

 

Consolidated

(IFRS)

 

09/30/2013

 

12/31/2012

2013

73,501

 

304,561

2014

355,122

 

319,149

2015

344,709

 

309,586

2016

335,128

 

300,782

After 2016

1,430,343

 

1,241,672

Total minimum lease payments

2,538,803

 

2,475,750

Less total interest

(390,683)

 

(423,210)

Present value of minimum lease payments

2,148,120

 

2,052,540

Less current portion

(243,817)

 

(207,652)

Noncurrent portion

1,904,303

 

1,844,888

 

The discount rate used to calculate the present value of the minimum lease payments is 5.24% as of September 30, 2013 (6.10% as of December 31, 2012). There are no significant differences between the present value of minimum lease payments and the fair value of these financial liabilities.

The Company extended the maturity date of the financing for some of its aircraft leased for 15 years using the SOAR framework (mechanism for extending financing amortization and repayment), which enables the performance of calculated withdrawals to be settled at the end of the lease agreement. As of September 30, 2013, the withdrawals made for the repayment at maturity date of the lease agreements amount to R$112,559 (R$88,334 as of December 31, 2012) and are recorded in long-term debt.

 

49 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

20.                Advance ticket sales

 

As of September 30, 2013, the balance of transport to perform classified in current liabilities was R$1,209,459 (R$823,190 as of December 31, 2012) and is represented by 6,485,873 coupons tickets sold and not yet used (3,640,935 as of December 31, 2012) with an average use of 97     days (92 days as of December 31, 2012).

 

21.                Mileage program

 

As of September 30, 2013, the balance of Smiles deferred revenue is R$165,718 (R$124,905 as of December 31, 2012) and R$451,516 (R$364,307 as of December 31, 2012) classified in the current and noncurrent liabilities, respectively and the number of outstanding miles as of September 30, 2013 amounted to 38,367,085,944.

 

22.               Advances from customers

 

The Company performs advance miles sales and recorded such under "Advances from Customers". On September 30, 2013, the outstanding balance related to these anticipated sales is as follows:

 

09/30/2013

 

12/31/2012

Financial institutions (a)

265,031

 

91,808

Others

1,108

 

1,707

 

266,139

 

93,595

 

 

 

 

Current

249,148

 

  93,595

Noncurrent

16,991

 

 -

 

(a)    On December 1, 2012, VRG transferred to its subsidiary Smiles the Smiles Partnership Agreement, signed jointly on December 1, 2009 with financial institutions of the Banco Itaú S.A. Group. The contract has the objective to regulate the conversion of the accumulated points arising from the rewards programs of Banco Itaú S.A. into miles of the Smiles Program from January 1, 2013. The balance on September 30, 2013 is R$6,570 (R$91,808 as of December 31, 2012).

       

On April 8, 2013, Smiles S.A. concluded the advances on miles sales agreement in the approximately total amount of R$400,000 with the financial institutions Bradesco S.A., Banco do Brasil S.A. and Santander S.A.. The funds were received by its subsidiary on April 30, 2013 and the total balance on September 30, 2013 is R$258,461.

 

23.             Taxes payable

 

50 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

Individual

(BRGAAP)

 

Consolidated

(IFRS)

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

 

 

 

 

 

 

 

 

PIS and COFINS

-

 

-

 

22,209

 

25,973

REFIS

9,608

 

9,826

 

28,487

 

29,134

IRRF on Payroll

-

 

2

 

14,947

 

20,492

ICMS

-

 

-

 

28,868

 

22,902

Import Tax

-

 

-

 

3,452

 

3,355

CIDE

51

 

20

 

1,861

 

1,739

IOF

62

 

63

 

62

 

63

IRPJ and CSLL to pay

-

 

4,524

 

16,970

 

12,138

Others

7

 

3

 

6,208

 

5,100

 

9,728 9,728

 

14,438

 

123,064

 

120,896

 

 

 

 

 

 

 

 

Current

788

 

5,443

 

68,462

 

73,299

Noncurrent

8,940

 

8,995

 

54,602

 

47,597

 

24.             Provisions  

 

 

Insurance

Provision

 

Provision for anticipated return of Webjet aircraft (a)

 

Provision for return of aircraft and engine VRG and Webjet (b)

 

Restructuring provision (c)

 

Lawsuits (d)

 

Total

Balance on December 31, 2012

19,611

 

17,889

 

312,412

 

36,978

 

92,940

 

479,830

Additional provisions recognized

25,913

 

171

 

86,580

 

2,751

 

12,370

 

127,785

Utilized provisions

(37,754)

 

(16,626)

 

(106,899)

 

(39,780)

 

(320)

 

(201,379) (201,380)

Foreign exchange

(100)

 

201

 

22,111

 

51

 

2,500

 

24,763

Balance on September 30, 2013

7,670

 

1,635

 

314,204

 

-

 

107,490

 

430,999

             

 

 

   

 

As of December 31, 2012

           

 

 

     

Current

19,611

 

17,889

 

105,472

 

36,978

 

-

 

179,950

Noncurrent

-

 

-

 

206,940

 

-

 

92,940

 

299,880

 

19,611

 

17,889

 

312,412

 

36,978

 

92,940

 

479,830

             

 

 

   

 

As of September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

Current

7,670

 

1,635

 

140,071

 

-

 

-

 

149,376

Noncurrent

-

 

-

 

174,133

 

-

 

107,490

 

281,623

 

7,670

 

1,635

 

314,204

 

-

 

107,490

 

430,999

 

a) Provision for anticipated return of aircraft

In 2011, according to the strategic planning of Webjet, a provision for the anticipated return of aircraft was recorded. This provision was calculated based on the expected return of 18 aircraft Boeing 737-300 with operating leases contracts, as part of the Company's fleet renewal. The anticipated return of aircraft are scheduled to occur between 2012 and 2013 and the original termination of leases was between 2012 and 2014. For the period ended September 30, 2013, the Company completed 10 aircraft returns with prefixes: PR-WJS, PR-WJT, PR-WJM, PR-WJL, PR-WJE, PR-WJO, PR-WJQ, PR-WJR, PR-WJU and PR-WJN

51 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

b) Return of aircraft and engines

The return provision considers the costs that meet the contractual conditions for the return of engines maintained under operating leases, as well as the costs to reconfigure the aircraft without purchase option, as prescribed in the return conditions of the lease contracts, and which is capitalized in fixed assets (aircraft reconfigurations/overhauling), as described in Note 17.

c) Provision for restructuring

The provision for restructuring represents the costs due to the closure of Webjet’s activities and the discontinuation of its brand. The first step of the restructuring plan was the extinction of flight operations and discontinuity of the Boeing 737-300 fleet, announced on November 23, 2012. The Company settled all the obligations during the nine-month period ended September 30, 2013.

d) Lawsuits

As of September 30, 2013 the Company and its subsidiaries are parties to 23,286 (6,743 labor and 16,543 civil) lawsuits and administrative proceedings. The lawsuits and administrative proceedings are classified into Operation (those arising from the Company’s normal course of operations), and Succession (those arising from the succession of former Varig S.A. obligations). Under this classification, the number of proceedings is as follows:

 

Operation

 

Succession

 

Total

Civil lawsuits

13,717

 

490

 

14,207

Civil proceedings

2,322

 

14

 

2,336

Labor lawsuits

3,141

 

3,412

 

6,553

Labor proceedings

188

 

2

 

190

 

19,368

 

3,918

 

23,286

 

The civil lawsuits are primarily related to compensation claims generally related to flight delays, flight cancellations, baggage loss and damages. The labor claims primarily consist of discussions related to overtime, hazard pay, and wage differences.

The provisions related to civil and labor suits, whose likelihood of loss is assessed as probable are as follows:

 

09/30/2013

 

12/31/2012

Civil

44,029

 

38,484

Labor

63,461

 

54,456

 

107,490

 

92,940

 

Provisions are reviewed based on the progress of the proceedings and history of losses based on the best current estimate for labor and civil lawsuits.

There are other lawsuits assessed by management and its legal counsel as possible risks, in the estimated amount as of September 30, 2013 of R$19,795 for civil claims and R$5,609 for labor claims (R$37,250 and R$16,354 as of December 31, 2012 respectively), for which no provisions are recognized.

52 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

GLAI has been challenging in the courts the taxation  of PIS and COFINS in respect of  revenue associated with  interest on capital in the amount of R$37,750, received in the period between 2006 and 2008 from its subsidiary GTA Transportes Aéreos S.A., succeeded by VRG on September 25, 2008. According to the opinion of the legal counsel and based on the recent precedents, the Company classified this process as possible loss, with no provision for the amount involved. Additionally, the Company maintains with the Bic Banco a letter of credit with a partial guarantee on the value of the process as described in Note 6.

The Company and its subsidiaries are challenging in the court the ICMS levied on aircraft and engines imported under aircraft lease transactions without purchase options in transactions carried out with lessors headquartered in foreign countries. The Company and its subsidiaries’ management understand that these transactions represent simple leases in view of the contractual obligation to return the assets that are the subject matter of the contract.

Management believes that there is no evidence of goods circulation and so, there are no legal events to generate the ICMS taxation. Based on the legal counsel opinion and supported by similar lawsuits with favorable decisions to taxpayers by the Superior Court of Justice (STJ) and Supreme Federal Court (STF) in the second quarter of 2007, the Company understands that the likelihood of loss is remote, and thus did not recognize provisions for these amounts. As of September 30, 2013 the estimated aggregated amount of the ongoing lawsuits related to the non-levy of ICMS tax on said imports is R$226,223 (R$217,279 as of December 31, 2012) adjusted for inflation, not including late payment charges.

 

25.             Shareholders’ equity

 

a) Issued capital

As of September 30, 2013 and December 31, 2011, the Company’s capital is represented by 278,861,326 shares, of which 143,858,204 are common shares and 135,003,122 are preferred shares (278,861,326 shares, of which 143,858,204 are common shares and 135,003,122 are preferred shares as of December 31, 2012). The Fundo de Investimento em Participações Volluto is the Company’s controlling fund, which is equally controlled by Constantino de Oliveira Júnior, Henrique Constantino, Joaquim Constantino Neto, and Ricardo Constantino.

Shares are held as follows:

 

09/30/2013

 

12/31/2012

 

Common

 

Preferred

 

Total

 

Common

 

Preferred

 

Total

Fundo Volluto

100.00%

 

22.62%

 

62.54%

 

100.00%

 

22.99%

 

62.74%

Wellington Management Company

-

 

10.49%

 

5.08%

 

-

 

10.50%

 

5.08%

Delta Airlines, Inc.

-

 

6.15%

 

2.98%

 

-

 

6.15%

 

2.98%

Fidelity Investments

-

 

5.21%

 

2.52%

 

-

 

5.22%

 

2.52%

Treasury shares

-

 

1.59%

 

0.77%

 

-

 

1.78%

 

0.86%

Other

-

 

1.51%

 

0.73%

 

-

 

1.48%

 

0.72%

Free float

-

 

52.43%

 

25.38%

 

-

 

51.88%

 

25.10%

 

100.0%

 

100.0%

 

100.00%

 

100.00%

 

100.00%

 

100.00%

 

53 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

The authorized share capital as of September 30, 2013 was R$4.0 billion (R$4.0 billion as of December 31, 2012). Within the authorized limit, the Company can, once approved by the Board of Directors, increase its capital regardless of any amendment to its bylaws, by issuing shares, without necessarily maintaining the proportion between the different types of shares. The Board of Directors will define the issuance conditions, including pricing and payment terms.

The Company shares as of September 30, 2013 are quoted on the São Paulo Stock Exchange – BOVESPA in the amount of R$10.59 each and US$4.89 each on the New York Stock Exchange – NYSE (R$12.90 and US$6.56 on December 31, 2012). The book value per share as of September 30, 2013 is R$2.27 (R$2.79 as of December 31, 2012).

b)  Retained earnings

Legal reserve

It is recognized by allocating 5% of the profit for the year after the absorption of accumulated losses in accordance with Article 193 of Law 11,638/07, limited to 20% of the capital, according to the Brazilian Corporate Law and the Company’s bylaws.

c)  Dividends

  The Company’s bylaws provide for a mandatory minimum dividend to be paid to common and preferred shareholders, in the aggregate of at least 25% of annual adjusted profit after resevers in accordance with the Corporate Law (6,404/76). The Brazilian Corporate Law, permits the payment of cash dividends only from retained earnings, and certain reserves recognized in the Company’s statutory accounting records.

d)  Treasury shares

As of September 30, 2013, the Company holds 2,146,725 treasury shares, totaling R$32,116, with a market value of R$22,733 (R$35,164 in shares with market value of R$30,918 as of December 31, 2012).

e)  Share-based payments

As of September 30, 2013, the balance of share-based payments reserve was R$84,238 (R$79,255 as of December 31, 2012). The Company recorded a share-based payment expense amounting to R$4,983 in the nine-month period ended on September 30, 2013, with a corresponding expense in the statement of profit or loss, classified as personnel costs (R$10,653 as of December 31, 2012).

f)  Other comphensive income

The fair value measurement of financial instruments designated as cash flow hedges is recognized as “Other Comphensive Income”, net of tax effects, until the expiration of the contracts. The balance as of September 30, 2013 corresponds to a net loss of R$39,416 (loss of R$68,582 as of December 31, 2012).

 

54 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

26.             Costs of services, administrative and selling expenses

 

 

Individual (BRGAAP)

 

Three-month period ended on

 

Nine-month period ended on

 

09/30/2013

 

09/30/2012

 

09/30/2013

 

09/30/2012

 

Total

%

 

Total

%

 

Total

%

 

Total

%

Personel (a)

(2,611)

(7.4)

 

(3,824)

(6,373.3)

 

(6,391)

(6,9)

 

(12,425)

326.4

Services rendered

(4.918)

(13.9)

 

(220)

(366.7)

 

(6,142)

(6,7)

 

(1,220)

32.0

Depreciation and amortization

-

-

 

(22)

(36.7)

 

-

-

 

(67)

1.8

Other revenue (expense)

553

1.6

 

(529)

(881.7)

 

(4,433)

(4.8)

 

(1,493)

39.2

Other operating revenues (b)

42,426

119.7

 

4,655

7,758.3

 

109,128

118.4

 

11,398

(299.4)

 

35,450

100.0

 

60

100.0

 

92,162

100,0

 

(3,807)

100.0

 

 

Consolidated (IFRS)

 

Three-month period ended on

 

09/30/2013

 

09/30/2012

 

Cost of services

Selling expenses

Adminis-trative expenses

Other operating income

Total

%

 

Cost of services

Selling expenses

Adminis-trative expenses

Other operating income

Total

%

Personel

(257,127)

(11,360)

(54,297)

-

(322,784)

14.7

 

(310,895)

(20,576)

(43,074)

-

(374,545)

17.1

Fuel and lubricants

(913,888)

-

-

-

(913,888)

41.7

 

(936,923)

-

-

-

(936,923)

42.8

Aircraft rent

(182,183)

-

-

-

(182,183)

8.3

 

(175,735)

-

-

-

(175,735)

8.0

Aircraft insurance

(5,166)

-

-

-

(5,166)

0.2

 

(6,553)

-

-

-

(6,553)

0.3

Maintenance materials and repairs

(115,541)

-

-

-

(115,541)

5.3

 

(83,956)

-

-

-

(83,956)

3.8

Traffic services

(97,551)

(23,541)

(52,304)

-

(173,396)

7.9

 

(73,058)

(17,839)

(43,738)

-

(134,635)

6.2

Sales and marketing

-

(127,667)

-

-

(127,667)

5.8

 

-

(105,933)

-

-

(105,933)

4.8

Tax and landing fees

(148,079)

-

-

-

(148,079)

6.8

 

(145,933)

-

-

-

(145,933)

6.7

Depreciation and amortization

(112,323)

(4)

(40,986)

-

(153,313)

7.0

 

(102,795)

-

(18,322)

-

(121,117)

5.5

Sale-leaseback transactions (b)

-

-

-

42,426

42,426

(1.9)

 

-

-

-

4,655

4,655

(0.2)

Other, net

(64,840)

(14,299)

(14,736)

-

(93,875)

4.3

 

(87,735)

(11,496)

(8,088)

-

(107,319)

4.9

 

(1,896,698)

(176,871)

(162,323)

42,426

(2,193,466)

100.0

 

(1,923,583)

(155,844)

(113,222)

4,655

(2,187,994)

100.0

 

 

 

 

 

 

 

Consolidated (IFRS)

 

Nine-month period ended on

 

09/30/2013

 

09./30/2012

 

Cost of services

Selling expenses

Adminis-trative expenses

Other operating income (b)

Total

%

 

Cost of services

Selling expenses

Adminis-trative expenses

Other operating income

Total

%

Personel

(744,083)

(52,574)

(148,195)

-

(944,852)

15.4

 

(994,308)

(64,455)

(122,386)

-

(1,181,149)

18.1

Fuel and lubricants

(2,638,793)

-

-

-

(2,638,793)

43.1

 

(2,808,696)

-

-

-

(2,808,696)

43.0

Aircraft rent

(490,607)

-

-

-

(490,607)

8.0

 

(477,601)

-

-

-

(477,601)

7.3

Aircraft insurance

(15,406)

-

-

-

(15,406)

0.3

 

(21,507)

-

-

-

(21,507)

0.3

Maintenance materials and repairs

(290,182)

-

-

-

(290,182)

4.7

 

(251,002)

-

-

-

(251,002)

3.8

Traffic services

(229,417)

(83,225)

(137,972)

-

(450,614)

7.4

 

(217,915)

(44,931)

(125,967)

-

(388,813)

6.0

Sales and marketing

-

(327,087)

-

-

(327,087)

5.3

 

-

(305,749)

-

-

(305,749)

4.7

Tax and landing fees

(416,720)

-

-

-

(416,720)

6.8

 

(423,027)

-

-

-

(423,027)

6.5

Depreciation and amortization

(322,600)

(4)

(57,861)

-

(380,465)

6.2

 

(317,214)

-

(54,945)

-

(372,159)

5.7

Sale-leaseback transactions (b)

-

-

-

109,128

109,128

(1.8)

 

-

-

-

11,398

11,398

(0.2)

Other, net

(225,359)

(20,765)

(33,148)

-

(279,272)

4.6

 

(254,429)

(40,047)

(19,323)

-

(313,799)

4.8

 

(5,373,167)

(483,655)

(377,176)

109,128

(6,124,870)

100.0

 

(5,765,699)

(455,182)

(322,621)

11,398

(6,532,104)

100.0

                           

 

55

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

(a)      The Company recognizes the cost of the Audit Committee and Board of Directors, as well as the plan of share-based compensation in the Parent Company;

(b)     Includes fully recognized sale-leaseback gains and deferred losses.

During the three-month period ended on September 30, 2013, the Company held sale-leaseback transactions related to 6 aircraft.

During the nine-month period ended on September 30, 2013, the Company held sale-leaseback transactions related to 14 aircraft.

 

27.             Sales revenue

 

The net sales revenue has the following composition:

 

Consolidated (IFRS)

 

Three-month

period ended on

 

Nine-month

period ended on

 

09/30/2013

 

09/30/2012

 

09/30/2013

 

09/30/2012

Passenger transportation

2,110,928

 

1,821,010

 

5,863,926

 

5,470,728

Cargo transportation and other

250,606

 

268,180

 

732,166

 

814,836

Gross revenue

2,361,534

 

2,089,190

 

6,596,092

 

6,285,564

Related taxes

(131,033)

 

(101,852)

 

(368,090)

 

(301,500)

Net revenue

2,230,501

 

1,987,338

 

6,228,002

 

5,984,064

 

The revenues are net of federal, state and municipal taxes, which are paid and transferred to the appropriate government entities.

On January 1, 2013, the Federal Government through the “MP 540/12”, converted into law n. 12.546/11 determined that the contribution to the INSS that was based on payroll disbursements should be calculated considering the rate of 1% of over the billing and, with other activities of a similar nature be classified within this requirement the passenger revenue. For being a contribution that is now calculated over the billing, the Company has changed the INSS presentation to as a reduction of the gross revenue. This reclassification was performed prospectively from the date in which that provisory determination became effective and the amount registered as of September 30, 2013 was R$61,182.

Revenue by geographical segment is as follows:

 

Consolidated (IFRS)

 

Three-month

Period Ended on

 

Nine-month

Period Ended on

 

09/30/2013

%

 

09/30/2012

%

 

09/30/2013

%

 

09/30/2012

%

Domestic

1,999,851

89.7

 

1,834,611

92.3

 

5,645,677

90.6

 

5,561,017

92.9

International

230,650

10.3

 

152,727

7.7

 

582,325

9.4

 

423,047

7.1

Net revenue

2,230,501

100.0

 

1,987,338

100.0

 

6,228,002

100.0

 

5,984,064

100.0

 

28.                Financial result

 

 

Individual (BRGAAP)

 

Three-month

period ended on

 

Nine-month

period ended on

Financial income

09/30/2013

 

09/30/2012

 

09/30/2013

 

09/30/2012

Income from short-term investments and investment funds

664

 

4,797

 

3,340

 

17,524

Monetary variation

539

 

558

 

1,516

 

2,032

Other

4,899

 

-

 

12,494

 

16,968

 

6,102

 

5,355

 

17,350

 

36,524

Financial expenses

 

 

 

 

 

 

 

Losses from derivative instruments

(11,881)

 

-

 

(19,558)

 

-

Interest on short and long-term debt

(36,889)

 

(27,388)

 

(111,239)

 

(98,608)

Bank interest and expenses

(204)

 

(397)

 

(789)

 

(4,831)

Other

(1,419)

 

(971)

 

(2,360)

 

(2,772)

 

(50,393)

 

(28,756)

 

(133,946)

 

(106,211)

 

 

 

 

 

 

 

 

Foreign exchange changes, net

23,200

 

(16)

 

(70,454)

 

(99,461)

 

 

 

 

 

 

 

 

Total

(21,091)

 

(23,417)

 

(187,050)

 

(169,148)

 

56 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

 

 

Consolidated (IFRS)

 

Three-month

period ended on

 

Nine-month

period ended on

Financial income

09/30/2013

 

09/30/2012

 

09/30/2013

 

09/30/2012

Income from derivatives

120,254

 

59,762

 

270,154

 

188,750

Income from short-term investments and investment funds

77,695

 

21,394

 

98,576

 

81,556

Monetary variation

2,558

 

2,240

 

8,578

 

9,898

Other

2,028

 

5,688

 

5,435

 

20,863

 

202,535

 

89,084

 

382,743

 

301,067

Financial expenses

 

 

 

 

 

 

 

Loss from derivatives

(173,089)

 

(16,004)

 

(309,665)

 

(143,282)

Interest on short and long-term debt

(136,209)

 

(112,468)

 

(387,002)

 

(334,791)

Bank interest and expenses

(6,041)

 

(1,332)

 

(36,346)

 

(29,580)

Monetary variation

(993)

 

(1,773)

 

(2,753)

 

(8,270)

Other

(48,141)

 

(28,922)

 

(66,291)

 

(69,957)

 

(364,473)

 

(160,499)

 

(802,057)

 

(585,880)

 

 

 

 

 

 

 

 

Foreign exchange changes, net

(24,848)

 

(6,301)

 

(299,379)

 

(266,442)

 

 

 

 

 

 

 

 

Total

(186,786)

 

(77,716)

 

(718,693)

 

(551,255)

 

 

29.                Operating segment

 

Operating segments are defined as business activities from which it may earn revenues and incur expenses, whose operating results are regularly reviewed by the relevant decision makers to allocate resources and evaluate the segments’ performance.

As a result of Smiles Program operations as an independent entity, which only started on January 1, 2013, the structure of presentation of segment information has been broken down into two operating segments. The information of these segments presented to decision makers in order to allocate the resources and evaluate the segment performance emphasizes the two types of services as below:

 

This note has not been presented with comparative figures for September 30, 2012 because the business model used by the Smiles Program until December 31, 2012 was an extension of the Flight transportation segment, for example, the costs of services provided were embedded and diluted in the operating costs of the Flight transportation segment. With the separation of the operations from January 1, 2013, operating agreements for sale tickets and purchase of miles were signed between the segments and these transactions represent a significant portion of revenues and costs of the "Smiles Loyalty Program". Therefore, any comparisons with prior period information would be inappropriate because the comparative figures would not reflect the current business model. The information below presents the summarized financial position related to reportable segments for the period ended on September 30, 2013. The amounts provided to the decision makers related to the income and the total assets are consistent with the balances recorded in the financial statements and the accounting policies applied.

57 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

Assets and liabilities of the operational segment:

 

09/30/2013

 

Flight

transportation

 

Smiles loyalty

program

 

Combined information

 

Eliminations and adjustments to align accounting

policies

 

Total consolidated

Assets

 

 

 

             

Current

3,195,278

 

806,909

 

4,002,187

 

(500,428)

 

3,501,759

Noncurrent

7,555,822

 

996,923

 

8,552,745

 

(1,656,634)

 

6,896,111

Total assets

10,751,100

 

1,803,832

 

12,554,932

 

(2,157,062)

 

10,397,870

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current

3,468,730

 

377,087

 

3,845,817

 

(478,538)

 

3,367,279

Noncurrent

6,647,945

 

225,605

 

6,873,550

 

(990,277)

 

5,883,273

Shareholder’s equity

634,425

 

1,201,140

 

1,835,565

 

(688,247)

 

1,147,318

Total liabilities and shareholder’s equity

10,751,100

 

1,803,832

 

12,554,932

 

(2,157,062)

 

10,397,870

 

Income and expenses of the operational segment:

 

09/30/2013

 

Fligh

Transportation

 

Smiles Loyalty

Program

 

Combined

Information

 

Eliminations and Adjustments to Align Accounting

Policies

 

Total Consolidated

Net revenue

   

 

 

 

 

 

 

 

Passenger

5,663,631

 

-

 

5,663,631

 

7,179

 

5,670,810

Cargo and other

526,207

 

-

 

526,207

 

(9,315)

 

516,892

Miles redeemed revenue

-

 

385,789

 

385,789

 

(345,489)

 

40,300

 

 

 

 

 

 

 

 

 

 

Costs

(5,356,426)

 

(209,419)

 

(5,565,845)

 

192,678

 

(5,373,167)

Net income

833,412

 

176,370

 

1,009,782

 

(154,947)

 

854,835

 

 

 

 

 

 

 

 

 

 

Operating income (expenses)

 

 

 

 

 

 

 

 

 

Sales and marketing

(562,412)

 

(29,326)

 

(591,738)

 

108,083

 

(483,655)

Administrative expenses

(374,372)

 

(23,155)

 

(397,527)

 

20,351

 

(377,176)

Other operating revenue, net

109,128

 

-

 

109,128

 

-

 

109,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance result

 

 

 

 

 

 

 

 

 

Financial income

385,860

 

81,428

 

467,288

 

(84,545)

 

382,743

Financial expense

(886,544)

 

(58)

 

(886,602)

 

84,545

 

(802,057)

Exchange rate changes, net

(299,245)

 

(134)

 

(299,379)

 

-

 

(299,379)

 

 

 

 

 

 

 

 

 

 

Loss (income) before income tax and social contribution

(794,173)

 

205,125

 

(589,048)

 

(26,513)

 

(615,561)

 

 

 

 

 

 

 

 

 

 

Current and deferred income tax and social contribution

(34,780)

 

(63,958)

 

(98,738)

 

9,014

 

(89,724)

 

 

 

 

 

 

 

 

 

 

Total loss (income), net

(828,953)

 

141,167

 

(687,786)

 

(17,499)

 

(705,285)

 

 

 

 

 

 

 

 

 

 

Attributable to shareholders of the company

-

 

-

 

-

 

-

 

(748,768)

Attributable to non-controlling shareholders of the company

-

 

-

 

-

 

-

 

43,483

 

58 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

On the individual financial statements of the subsidiary Smiles S.A., which represents the segment "Smiles Loyalty Program" and in the information provided to the relevant decision makers, the revenue recognition occurs upon redemption of the miles by the participants. Under the perspective of "Smiles Loyalty Program" segment, this measurement is appropriate given that this is when the revenue recognition cycle is complete. At this point, Smiles has transferred to its suppliers the obligation to provide services or deliver products to its customers.

However, from a consolidated perspective, the revenue recognition cycle related to miles exchanged for flight tickets is only complete when the passengers are effectively transported. Therefore, for purposes of reconciliation with the income/loss, consolidated assets and liabilities, as well as for purposes of equity method of accounting and for consolidation purposes, the Company performed, besides eliminations entries, consolidating adjustments to adjust the accounting practices related to Smiles´ revenues. In this case, under the perspective of the consolidated financial statements, the miles that were used to redeem airline tickets are only recognized as revenue when passengers are transported, in accordance with accounting practices and policies adopted by the Company.

 

30.                  Commitments 

 

As of September 30, 2013 the Company has 140 firm orders with Boeing. These aircraft purchase commitments include estimates for the contractual price increase during the construction phase. The approximate amount of firm orders, not including the contractual discount, is R$34,394,318 (corresponding to US$15,423,461 at the reporting date) and such are segregated according to the following periods:

 

09/30/2013

 

12/31/2012

2013

186,138

 

2,690,803

2014

1,680,501

 

2,740,256

2015

1,668,805

 

2,722,067

2016

1,736,343

 

2,821,653

After 2016

29,122,531

 

21,487,711

 

34,394,318

 

32,462,490

 

59 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

As of September 30, 2013, in addition to the firm orders mentioned above, the Company has commitments in the amount of R$4,556,081 (corresponding to US$2,043,086 at the reporting date), related to advances for aircraft purchases to be disbursed in accordance with the following schedule:

 

09/30/2013

 

12/31/2012

2013

35,136

 

283,693

2014

226,194

 

389,047

2015

323,388

 

444,920

2016

140,941

 

146,706

After 2016

3,830,422

 

2,782,181

 

4,556,081

 

4,046,547

 

The installments financed by long-term debt, collateralized by the aircraft through the U.S. Ex-Im Bank (“Exim”) correspond to approximately to 85% of total cost of the aircraft. Other agents finance the acquisitions with equal or higher percentages, reaching up to the limit of 100%.

The Company makes payments related to the acquisition of aircraft using its own funds, short and long term debt, cash provided by operating activities, short- and medium-term credit facilities, and supplier financing.

The Company leases its entire fleet of aircraft through a combination of operating and financial leases. As of September 30, 2013, the total leased fleet was comprised of 141 aircrafts, excluding 3 aircraft under operating leases which are in the final phase of return and finance lease 5 of Webjet, of which 95 were operating leases and 46 were recorded as finance leases. The Company has 40 financial aircraft with purchase options. During the three-month period ended on September 30, 2013, the Company received 6 aircraft based on operating lease contracts and 1 aircraft based on financial lease contracts. There was 1 operating lease aircraft returned during the period.

a)        Operating leases

 

Future payments of non-cancelable operating lease contracts are denominated in U.S. Dollars, and are as follows:

 

09/30/2013

 

12/31/2012

2013

171,558

 

720,708

 

2014

539,595

 

520,677

2015

401,783

 

358,766

2016

344,121

 

292,357

After 2016

1,584,238

 

1,141,234

Total Minimum Lease Payments

3,041,295

 

3,033,742

       

 

b)    Sale-leaseback transactions

As of September 30, 2013, the Company recognized R$6,693 and R$3,565, as ‘Other payables’ in current and noncurrent liabilities, respectively (R$7,564 and R$8,367 as of December 31, 2012), related to gains on sale-leaseback transactions performed by its subsidiary GAC Inc in 2006, related to 8 aircraft 737-800 Next Generation. These gains were deferred and are being amortized proportionally to the monthly payments, 3 of these aircraft have the contractual term of 144 months and the other 5 aircraft have lease agreements over the contractual term of 120 months.

60 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

On the same date, the Company recorded R$9,202 and R$28,596, as ‘Prepaid expenses’, in current and noncurrent assets, respectively (R$9,373 and R$35,456 as of December 31, 2012), related to losses on sale-leaseback transactions performed by its subsidiary GAC Inc of nine aircraft. During the years 2007, 2008 and 2009, these losses were deferred and are being amortized proportionally to the payments of the operational lease agreements over the contractual term of 120 months.

Additionally, during the three and nine-month period ended on September 30, 2013, the Company recorded a gain of R$42,426 and R$109,128 directly in profit or loss, respectively. These gains result from 14 aircraft received during the nine-month period and 6 aircraft received during the quarter that were subject to sale-leaseback transactions and resulted in operating leases. Given that the calculation of gains and losses on sale-leaseback will not be offset against future lease payments and the sale-leasebacks were all negotiated at fair value, the gains were recognized in profit or loss.

 

31.                Financial instruments

 

The Company and its subsidiaries have financial asset and financial liability transactions, which consist in part of derivative financial instruments.

The financial derivative instruments are used to hedge against the inherent risks related to the Company operation. The Company and its subsidiaries consider as most relevant risks: fuel price, exchange rate and interest rate. These risks are mitigated by using exchange swap derivatives, futures and options contracts based on oil, U.S. Dollar and interest markets. The contracts may be held by means of exclusive investment funds, as described in the Risk Management Policy of the Company.

Management follows a documented guideline when managing its financial instruments, set out in its Risk Management Policy, which is periodically revised by the Risk Committee (CPR), and approved by the Board of Directors. The Committee sets the guidelines and limits, monitors controls, including the mathematical models adopted for a continuous monitoring of exposures and possible financial effects and also prevents the execution of speculative financial instruments transactions.

The gains or losses on these transactions and the application of risk management controls are part of the Committee’s monitoring and have been satisfactory when considering the objectives proposed.

The fair values of financial assets and liabilities of the Company and its subsidiaries are established through information available on the market and according to valuation methodologies.

Most of the derivative financial instruments are engaged with the purpose of hedging against fuel and exchange rates risks based on scenarios with low probability of occurrence, and thus have lower costs compared to other instruments with higher probability of occurrence. Consequently, despite the high correlation between the hedged item and the derivative financial instruments contracted, a significant portion of the transactions presents ineffective positions for hedge accounting purposes upon settlement, which are presented in the tables below.

61 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

The description of the consolidated account balances and the categories of financial instruments included in the balance sheet as of September 30, 2013 and December 31, 2012 is as follows:

 

Measured at Fair Value

Through Profit or Loss

 

Measured at

Amortized Cost (a)

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Assets

 

 

 

 

 

 

 

Cash and Cash Equivalents

1,629,300

 

775,551

 

-

 

-

Short-term Investments (c)

955,268

 

585,028

 

-

 

-

Restricted Cash

346,172

 

224,524

 

-

 

-

Derivatives Operations Assets (b)

11,504

 

10,696

 

-

 

-

Accounts Receivable

-

 

-

 

368,947

 

325,665

Deposits (d)

-

 

-

 

590,634

 

500,380

Other Credits

-

 

-

 

58,095

 

74,359

Prepayment of Hedge Premium

-

 

-

 

4,423

 

-

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Loans and Financing

-

 

-

 

5,504,896

 

5,191,175

Suppliers

-

 

-

 

434,665

 

480,185

Derivatives Obligations (b)

27,653

 

56,752

 

-

 

-

 

 

 

 

 

 

 

 

 

(a)      The fair values are approximately the book values, according to the short term maturity period of these assets and liabilities, except the amounts related to Perpetual Bonds  and Senior Notes, as disclosed on Note 19;

(b)     The Company registered as of September 30, 2013 the amount net of R$39,416, net of taxes effects (R$68,582 as of December 31, 2012) in equity as an equity valuation resulting from these assets and liabilities, as explained in Note 25 (f);

(c)      The Company manages its investments as held for trading to pay its operational expenses;

(d)     Excludes the escrow deposits, as mentioned in Note 11.

 

On September 30, 2013 the Company had no financial assets available for sale.

Risks

The operating activities expose the Company and its subsidiaries to the following financial risks: market (especially currency risk, interest rate risk, and fuel price risk), credit and liquidity risks.

The Company’s risk management policy aims at mitigating potential adverse effects from transactions that could affect its financial performance.

The Company’s and its subsidiaries’ decisions on the exposure portion to be hedged against financial risk, both for fuel consumption and currency and interest rate exposures, consider the risks and hedge costs.

The Company and its subsidiaries do not usually contract hedging instruments for its total exposure, and thus they are subject to the portion of risks resulting from market fluctuations. The portion of exposure to be hedged is determined and reviewed at least quarterly in compliance with the strategies determined in the Risk Policies Committees.

62 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

The relevant information on the main risks affecting the Company’s and its subsidiaries’ operation is as follows:

a)  Fuel Price Risk

As of September 30, 2013, fuel expenses accounted for 43% of the costs and operating expenses of the Company and its subsidiaries. The aircraft fuel price fluctuates both in the short and in the long term, in line with crude oil and oil byproduct price fluctuations.

To mitigate the risk of fuel price, the Company and its subsidiaries contract derivative financial instruments referenced mainly to crude oil and, eventually, to their derivatives; are also contracted, directly with the local supplier, future fuel deliveries to aircraft at predetermined prices.

b)  Exchange Rate Risk

The exchange rate risk derives from the possibility of unfavorable fluctuation of foreign currencies to which the Company’s liabilities or cash flows are exposed. The exposure of the Company’s and its subsidiaries’ assets and liabilities to the foreign currency risk mainly derives from foreign currency-denominated leases and financing.

The Company’s and its subsidiaries’ revenues are mainly denominated in Reais, except for a small portion in U.S. Dollars, Argentinean pesos, Bolivian bolivianos, Chilean peso, Colombian peso, Paraguay Guarani, Uruguayan peso, Venezuela bolivar etc.

To mitigate the risk of exchange rate, the Company and its subsidiaries hold derivative financial instruments that are referenced to the U.S. Dollar.

The currency exposure of the Company on September 30, 2013 and December 31, 2012 is shown below:

 

Individual

(BRGAAP)

 

Consolidated

(IFRS)

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Assets

             

Cash and short-term investments

365,123

 

181,941

 

1,043,746

 

371,360

Trade receivables

-

 

-

 

19,243

 

18,347

Deposits

-

 

-

 

588,626

 

556,582

Hedge premium

-

 

-

 

4,423

 

-

Prepaid expenses with leases

-

 

-

 

33,784

 

15,291

Related parties transaction

-

 

534,262

 

-

 

-

Others

-

 

-

 

5,131

 

4,384

Total assets

365,123

 

716,203

 

1,694,953

 

965,964

 

 

 

 

 

 

 

 

Liabilities

 

     

 

   

Foreign suppliers

-

 

-

 

30.695

 

23,876

Short and long-term debt

1,610,215

 

1,511,709

 

2.044.926

 

1,584,897

Finance leases payable

-

 

-

 

2.148.120

 

2,052,540

Other leases payable

-

 

-

 

47.744

 

35,845

Provision for aircraft return

-

 

-

 

315.839

 

312,411

Related parties

108,359

 

493,918

 

-

 

-

Total liabilities

1,718,574

 

2,005,627

 

4.589.344

 

4,009,569

Exchange exposure in R$

1,353,451

 

1,289,424

 

2.894.391

 

3,043,605

 

 

     

 

   

Obligations not comprise in balance sheet

 

     

 

   

Future obligations resulting from operating leases

-

 

-

 

3.041.295

 

3,033,742

Future obligations resulting from firm aircraft orders

34,394,318

 

32,462,490

 

34.394.318

 

32,462,490

Total

34,394,318

 

32.462.490

 

37.435.613

 

35,496,232

 

 

     

 

   

Total exchange exposure R$

35,747,769

 

32.462.490

 

40.330.004

 

38,539,837

Total exchange exposure US$

16,030,390

 

16.516.718

 

18.085.204

 

18,859,720

Exchange rate (R$/US$)

2.2300

 

2.0435

 

2.2300

 

2.0435

 

63 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

c) Interest rate risk

The Company and its subsidiaries are exposed to fluctuations in domestic and foreign interest rates, substantially the CDI and Libor, respectively. The highest exposure is related to lease transactions, indexed to the Libor and local debt.

To mitigate the interest rate risk the Company and its subsidiaries hold swap instruments.

d)  Credit risk

The credit risk is inherent in the Company’s and its subsidiaries’ operating and financing activities, mainly represented by trade receivables, cash and cash equivalents, including bank deposits.

The trade receivable credit risk consists of amounts falling due from the largest credit card companies, with credit risk better than or equal to those of the Company and its subsidiaries, and receivables from travel agencies, installment sales, and government sales, with a small portion exposed to risks from individuals or other entities.

As defined in the Risk Management Policy, the Company and its subsidiaries are required to evaluate the counterparty risks in financial instruments and diversify the exposure. Financial instruments are performed with counterparties rated at least as investment grade by S&P and Moody’s. The financial instruments are mostly contracted on commodities and futures exchanges (BM&FBOVESPA and NYMEX), which substantially mitigate the credit risk, derivative transactions contracted on the OTC market (OTC) have counterparts with a minimum rating of "investment grade". The Company’s and its subsidiaries’ Risk Management Policy establishes a maximum limit of 20% per counterparty for short-term investments.

e)  Liquidity risk

Liquidity risk takes on two distinct forms: market and cash flow liquidity risk. The first is related to current market prices and varies in accordance with the types of assets and the markets where they are traded. Cash flow liquidity risk, however, is related to difficulties in meeting the contracted operating obligations at the agreed dates.        

64

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

As a way of managing the liquidity risk, the Company and its subsidiaries invest its funds in liquid assets (governmental bonds, CDBs, and investment funds with daily liquidity), and the Cash Management Policy establishes that the Company’s and its subsidiaries’ weighted average debt maturity should be higher than the weighted average maturity of the investment portfolio. As of September 30, 2013, the weighted average maturity of the Company’s and its subsidiaries’ financial assets was 15 days and of financial debt, excluding perpetual bonds, was 4.7 years.

f)  Capital management

The table below shows the financial leverage rate as of September 30, 2013 and December 31, 2012:

 

Consolidated

(IFRS)

 

09/30/2013

 

12/31/2012

Shareholder’s equity (b)

634,371

 

732,828

Cash and cash equivalents

(1,629,300)

 

(775,551)

Restricted cash

(346,172)

 

(224,524)

Short-term investments

(955,268)

 

(585,028)

Short- and long-term debts

5,504,896

 

5,191,175

Net debt (a)

2,574,156

 

3,606,072

Leverage ratio (a)/(b)

406%

 

492%

 

The Company and its subsidiaries remain committed to maintaining high liquidity and an amortization profile without pressure on the short-term refinancing.

Derivative financial instruments

The derivative financial instruments were recognized in the following balance sheet line items:

Movement of assets and liabilities

Fuel

Foreign currency

Interest rate

Derivatives of equity instruments

 

Total

 

 

 

 

 

 

 

Asset (liability) as of December 31, 2012

12,864

-

(54,749)

-

 

(41,885)

Fair value variations:

 

 

 

 

 

 

Gains (losses) recognized on results

(9,948)

(31,057)

1,452

(19,558)

 

(59,111)

Gains (losses) recognized in other comprehensive income

(3,407)

-

31,775

-

 

28,368

Payments (cash receipts) during the period

17,955

6,137

(12,181)

-

 

11,911

Asset (liability) as of September 30, 2013 (*)

17,464

(24,920)

(33,703)

(21,322)

 

(60,717)

 

Movement of other comprehensive results

Fuel

Foreign

Currency

Interest rate

 

Total

 

 

 

 

 

 

Balance as of December 31, 2012

1,389

-

(69,971)

 

(68,582)

Fair value adjustments during the period

(3,407)

-

31,775

 

28,368

Recycled to profit or loss (b)

7,159

-

8,664

 

15,823

Tax effect

(1,276)

-

(13,749)

 

(15,025)

Balance as of September 30, 2013

3,865

-

(43,281)

 

(39,416)

 

 

 

 

 

 

Effects on result (a+b)

(2,789)

(31,057)

10,116

 

(23,730)

 

 

 

 

 

 

Operational income

(3,777)

-

-

 

(3,777)

Financial income (expense)

988

(31,057)

10,116

 

(19,953)

 

65

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

* Classified as "Rights with derivative operations" if the amount results in an asset or "Obligation with derivative operations" if the amount results in a liability. Includes R$48,992 of liabilities related to hedges held in an exclusive fund.

 

The Company and its subsidiaries adopt hedge accounting. On September 30, 2013, the derivatives contracted to hedge interest rate risk and fuel price risk were classified as "cash flow hedge", according to the parameters described in the Brazilian accounting standard CPC 38, and 40, technical guidance OCPC03 and International Accounting Standard IAS 39.

Classification of derivatives financial instruments

i. Cash flow hedges

The Company and its subsidiaries use cash flow hedges to hedge against future revenue or expense fluctuations resulting from changes in the exchange rates, interest rates or fuel price, and accounts for actual fluctuations of the fair value of derivative financial instruments in shareholders’ equity until the hedged revenue or expense is recognized.

The Company and its subsidiaries estimates the effectiveness based on statistical correlation methods and the ratio between gains and losses on the financial instruments used as hedge, and the cost and expense fluctuation of the hedged items.

The instruments are considered as effective when the fluctuation in the value of derivatives offsets between 80 % to 125% the impact of the price fluctuation on the cost or expense of the hedged item.

The balance of the actual fluctuations in the fair values of the derivatives designated as cash flow hedges is transferred from shareholders’ equity to profit or loss for the period in which the hedged costs or expenses impacts profit or loss. Gains or losses on effective cash flow hedges are recorded in balancing accounts of the hedged expenses, by reducing or increasing the operating cost, and the ineffective gains or losses are recognized as financial income or financial expenses for the period.

ii. Derivative financial instruments not designated as hedge

The Company and its subsidiaries hold derivative financial instruments that are not formally designated for hedge accounting. This occurs when transactions are in the short term and the control and disclosure complexity make them unfeasible, or when the change in a derivative’s fair value must be recognized in profit or loss for the same period of the effects of the hedged risk.

iii. Derivative equity instruments

66 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

In April 2013, the Company entered into an investment agreement with General Atlantic Service Company LLC. ("G.A.") that established the grant by the Company of an option to purchase its Smiles shares enabling the secondary acquisition by G.A. (or other person designated by it), of Smiles S.A. shares held by the Company. These options are exercisable for a period of 12 months from the date of the settlement of the offer on May 02, 2013, and the number of Smiles S.A.’ shares is equivalent to 20% (twenty percent) of the investment already realized by G.A. and is based on the same price per share as determined in the Offer, adjusted from the date of the settlement of the Offer to the date of exercise of the option based on the variation of CDI. The Company used the Black & Scholes methodology for the calculation of the fair value of the transaction and recorded, as a result, a loss of R$19,558 shown as a "Loss on Derivative Transactions" on September 30, 2013. The corresponding entry, registered in liabilities as "Derivatives Obligations" will be registered in equity when the exercise of the options by G.A. occurs. Whilst not exercised, any and all rights attributable to the shares related to the options in question are owned by the Company, regardless of the date on which the payment or settlement will occur.

Hedge activities

a)   Fuel hedge

Due to the low liquidity of jet fuel derivatives traded in commodities exchanges, the Company and its subsidiaries contracts crude oil derivatives (WTI, Brent) and its byproducts (Heating Oil) to hedge against fluctuations in jet fuel prices. Historically, oil prices are highly correlated with jet fuel prices. 

As of September 30, 2013, the Company and its subsidiaries have contracts of options and collar, Brent and WTI, designated as a “cash flow hedge accounting” of fuel.

Oil derivative contracts, designated as fuel hedges of the Company and its subsidiaries, are summarized below:

Closing balance on:

09/30/2013

 

12/31/2012

 

 

 

 

Fair value at end of the period (R$)

17,464

 

12,864

 

 

 

 

Volume hedged for future periods (thousand barrels)

1,487

 

1,849

 

 

 

 

Volume engaged for future periods (thousand barrels)

2,379

 

2,958

 

 

 

 

Gains with hedge effectiveness recognized in shareholders’ equity, net of taxes (R$)

3,865

 

1,389

 

 

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-month Period

Ended on

 

Nine-month Period Ended on

Period ended on:

09/30/2013

 

09/30/2012

 

09/30/2013

 

09/30/2012

Hedge gains recognized in operating costs (R$)

-

 

1,843

 

(3,777)

 

(6,674)

Hedge gains recognized in financial income (expenses)(R$)

13,464

 

47,041

 

988

 

(2,929)

Total earnings (losses) (R$)

13,464

 

48,884

 

(2,789)

 

(9,603)

 

 

4Q13

 

1Q14

 

2Q14

 

3Q14

 

Total 12M

 

4T14 - 1T15

Percentage of fuel exposure hedged

20%

 

15%

 

11%

 

7%

 

13%

 

4%

Notional amount in barrels (thousands)

786

 

592

 

393

 

274

 

2,045

 

334

Future rate agreed per barrel (US$) *

105.94

 

105.51

 

104.55

 

103.79

 

105.26

 

103.78

Total in Brazilian Reais **

185,690

 

139,291

 

91,629

 

63,416

 

480,025

 

77,298

 

67 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

* Weighted average between call strikes.

** The exchange rate as of 09/30/13 was R$2.2300/US$1.00.

 

b)        Foreign exchange hedge

 

As of September 30, 2013, the Company and its subsidiaries have future derivative contracts for the U.S. Dollar for foreign exchange cash flow protection, not designated as hedge accounting. The losses and gains of the derivatives, for the period ended on September 30, 2013 and December 31, 2012, are presented below:

 

09/30/2013

 

12/31/2012

 

 

 

 

Fair value at the end of period (R$)

(24,920)

 

-

 

 

 

 

Volume hedged for future periods (US$)

760,000

 

368,250

 

 

 

 

 

     

 

 

 

 

 

 

 

 

 

Three-month period ended on

 

Nine-month period ended on

Period Ended on:

09/30/2013

 

09/30/2012

 

09/30/2013

 

09/30/2012

Gains recognized in financial income (R$)

(52,430)

 

(1,349)

 

(31,057)

 

56,787

               

 

 

4Q13

 

1Q14

 

2Q14

 

3Q14

 

Total 12M

Percentage of cash flow exposure

70%

 

41%

 

22%

 

-

 

33%

Notional amount (US$)

403,250

 

236,750

 

120,000

 

-

 

760,000

Future rate agreed (R$)

2.2975

 

2.2453

 

2.2201

 

-

 

2.2690

Total in Brazilian Reais

926,467

 

531,575

 

266,412

 

-

 

1,724,440

 

Since March, 2012 the Company and its subsidiaries do not have currency swaps (USD x CDI). The table below shows the amounts recognized in financial result related to these transactions:

 

Nine-month Period

Ended on

Period ended:

09/30/2013

 

09/30/2012

Losses recognized in financial expenses

-

 

(4,211)

 

c)        Interest Rate Hedges

 

As of September 30, 2013, the Company and its subsidiaries have swap derivatives designated as cash flow hedge for Libor interest rate. The summary of interest rate derivatives designated as Libor cash flow hedges is shown below:

Closing balance at:

09/30/2013

 

12/31/2012

 

 

 

 

Fair value at the end of the period (R$)

(33,703)

 

(56,752)

 

 

 

 

Nominal value at the end of the period (US$)

1,430,550

 

278,058

 

 

 

 

Hedge losses recognized in shareholders’ equity, net of taxes (R$)

(43,281)

 

(69,971)

 

 

 

 

       

 

 

 

 

Period ended on:

Three-month period

ended on

 

Nine-month period

ended on

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Gains (losses) recognized in financial income (expenses) (R$)

7,610

 

(1,934)

 

933

 

(4,054)

 

68 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

As of September 30, 2013 the Company and its subsidiaries did not hold positions in Libor interest derivative contracts not designated for hedge accounting. The table below shows the amounts recognized in financial income and expenses related to these transactions:

Closing Balance at:

09/30/2013

 

12/31/2012

 

Fair value at the end of the period (R$)

-

 

2,003

 

Nominal value at the end of the period (US$)

-

 

82,100

 

       

 

 

 

 

 

 

 

 

 

 

Three-month period

ended on

 

Nine-month period

ended on

Period Ended on:

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Gain (Loss) recognized in financial income (expense) (R$)

(9,597)

 

-

 

9,183

 

(123)

 

Sensitivity analysis of derivative financial instruments

The sensitivity analysis of financial instruments was prepared according to CVM Instruction 475/08, in order to estimate the impact on the fair value of financial instruments operated by the Company, considering three scenarios considered in the risk variable: most likely scenario, the assessment of the Company; deterioration of 25% (possible adverse scenario) in the risk variable, deterioration 50% (remote adverse scenario).

The estimates presented, since they are based on simple statistics, do not necessarily reflect the amounts to be reported ​​in the next financial statements. The use of different methodologies and /or assumptions may have a material effect on the estimates presented.

The tables below show the sensitivity analysis for market risks and financial instruments considered relevant by management, open position as of September 30, 2013 and based on the scenarios described above.

The probable scenario of the Company is the maintaining of the market rates.

In the tables, positive values ​​are displayed as asset exposures (assets greater than liabilities) and negative values ​​are exposed liabilities (liabilities greater than assets).

Parent Company

I) Foreign exchange risk

As of September 30, 2013, the Company has a currency exposure of US$1,353,451 (see note 31-b). On this date, the exchange rate adopted was R$2.2300/US$, corresponding to the closing rate of the month by Banco Central do Brasil as a likely scenario, and the impacts analyzed from the variation of 25% and 50% over the current rate are shown below:

69 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

Instrument

Risk

 

Exposed

Values

 

Possible Adverse

Scenario

 

Remote Adverse

Scenario

 

 

+ 25%

 

+ 50%

Liabilities, net

Dollar Appreciation

 

(1,353,451)

 

(338,363)

 

(676,726)

 

 

 

 

 

 

 

 

 

 

 

Dollar

 

2.7875

 

3.3450

 

Consolidated

I) Fuel risk fator

As of September 30, 2013, the Company holds derivative contracts for oil WTI, Brent and Heating Oil, totaling 3,379 thousand barrels, maturing from October, 2013 to January 2015. The likely scenario for the Company is the market curve Brent prices which, on this date and for the first Future was US$108.37/bbl.

Risk

 

Exposed

Values

 

Remote Adverse Scenario

 

Possible Adverse Scenario

 

 

 

 

-50%

 

-25%

Drop in the Oil Prices (*)

 

17,464

 

(131,860)

 

(60,201)

 

 

         

 

Brent

 

US$ 54.19/bbl

 

US$ 81.28/bbl

 

II) Foreign exchange risk factor

As of September 30, 2013, the Company holds Dollar derivative contracts on a notional value of US$760,000 with maturity on October and November, 2013, and a net exchange exposure liability of R$2,892,371 (see Note 31-b). On this date, the Company adopted the closing exchange rate of R$2.2300/US$ as likely scenario, and recorded the impact of the change of 25% and 50% over the current rate, as shown below:

Instruments

Exposed

amount

 

-50%

 

-25%

 

+ 25%

 

+50%

 

R$ 1,1150/USD

 

R$ 1,6725/USD

 

R$ 2,7875/USD

 

R$ 3,3450/USD

Liabilities, net

(2,892,371)

 

1,446,186

 

723,093

 

(723,093)

 

(1,447,186)

Derivative

(24,920)

 

(698,536)

 

(349,268)

 

349,268

 

698,536

 

(2,917,291)

 

747,650

 

373,825

 

(373,825)*

 

(747,650)*

 

* Negative values ​​correspond to net losses expected in the case of Dollar appreciation.

 

III) Interest risk factor

As of September 30, 2013, the Company holds assets and liabilities indexed to the CDI-Cetip overnight rate, financial liabilities indexed to the TJLP and Libor interest, loans indexed to the IPCA and derivatives position in LIBOR.

70 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

In the sensitivity analysis of non-derivative financial instruments it was considered the impacts on quarterly interest of the exposed values as of September 30, 2013 (see Note 19), arising from fluctuations in interest rates according to the scenarios presented below:

Instruments

Risk

Exposed

amount

 

Possible Adverse Scenario

 

Adverse Scenario Remote

 

25%

 

50%

Financial investments - Short and Long-term debt, net

Increase (for the debt)/Decrease (for the financial investment) in the CDI rate

(200,494)

 

(11,310)

 

(22,621)

Derivative

Decrease in the Libor rate

(33,703)

 

(232,992)

 

(465,985)

 

IFRS

Besides the sensitivity analysis based on the above mentioned standards, the Company and its subsidiaries also analyze the impact of the financial instrument quotation fluctuation on the  Company’s and its subsidiaries’ profit or loss and shareholders’ equity considering:

·                Increase and decrease by 10 percentage points in fuel prices, by keeping all the other variables constant;

·                Increase and decrease by 10 percentage points in Dollar exchange rate, by keeping all the other variables constant;

·                Increase and decrease by 10 percentage points in Libor interest rate, by keeping all the other variables constant;

The sensitivity analysis includes only relevant monetary items that are material for the risks above mentioned. A positive number indicates an increase in income and equity when the risk appreciates by 10%.

The table below shows the sensitivity analysis made by the Company’s Management as of September 30, 2013 and December 31, 2012, based on the scenarios described above:

Fuel:

 

Position as of September 30, 2013

 

Position as of December 31, 2012

Increase/(decrease) in fuel prices (percentage)

 

Effect on income before tax

(R$ million)

 

Effect on equity (R$ million)

 

Effect on income before tax

(R$ million)

 

Effect on equity (R$ million)

10

 

(259)

 

(145)

 

(368)

 

(217)

(10)

 

259

 

167

 

368

 

240

 

 

 

 

 

 

 

 

 

Foreign exchange - USD:

 

Position as of September 30, 2013

 

Position as of December 31, 2012

Appreciation

(devaluation) of USD/R$
(percentage)

 

Effect on income before tax

(R$ million)

 

Effect on equity (R$ million)

 

Effect on income before tax

(R$ million)

 

Effect on equity (R$ million)

10

 

(340)

 

(225)

 

(479)

 

(316)

(10)

 

340

 

225

 

479

 

316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate - libor:

 

Position as of September 30, 2013

 

Position as of December 31, 2012

Increase/(decrease)

in libor (percentage)

 

Effect on income before tax

(R$ million)

 

Effect on Equity (R$ million)

 

Effect on income before tax

(R$ million)

 

Effect on equity (R$ million)

10

 

-

 

61

 

(1)

 

5

(10)

 

-

 

(61)

 

1

 

(5)

 

71 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

 

Measurement of the fair value of financial instruments

In order to comply with the disclosure requirements for financial instruments measured at fair value, the Company and its subsidiaries must classify its instruments in Levels 1 to 3, based on observable fair value levels:

a)                       Level 1: Fair value measurements are calculated based on quoted prices (without adjustment) in active market or identical liabilities

 

b)                      Level 2: Fair value measurements are calculated based on other variables besides quoted prices included in Level 1, that are observable for the asset or liability directly (such as prices) or indirectly (derived from prices); and

 

c)                       Level 3: Fair value measurements are calculated based on valuation methods that include the asset or liability but that are not based on observable market variables (unobservable inputs).

The following table shows a summary of the Company’s and its subsidiaries’ financial instruments measured at fair value, including their related classifications of the valuation method, as of September 30, 2013 and December 31, 2012:

 

 

09/30/2013

 

12/31/2012

Financial Instrument

 

Book value

09/30/2013

 

Other significant observable factors (level 2)

 

Book value

12/31/2012

 

Other significant observable factors (level 2)

 

 

 

 

 

 

 

 

 

Cash equivalents

 

1,629,300

 

1,629,300

 

775,551

 

775,551

Short-term investments

 

955,268

 

955,268

 

585,028

 

585,028

Restricted cash

 

346,172

 

346,172

 

224,524

 

224,524

Liabilities from derivative transactions

 

27,653

 

27,653

 

56,752

 

56,752

Rights on derivative transactions

 

11,504

 

11,504

 

10,696

 

10,696

 

32.         Non-cash transactions

 

Individual

 

In May 2013 there were capital contributions through a public offering of shares of Smiles SA in the amount of R$1,095,953, of which, as mentioned in Note 15, the Company recorded a gain of R$611,042 on the sale of the shares.

 

Consolidated

 

72 

 


 

GOLLINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION RELATED TO THE PERIOD ENDED ON SEPTEMBER 30, 2013

The Individual and Consolidated Interim Financial Information as of September 30, 2013 were reviewed by Independent Auditors to the extent described in the Report on the Review of Interim Financial Information dated on November 11, 2013.

  (In thousands of Brazilian reais - R$, except when indicated otherwise.)

On September 30, 2013, the Company increased its property, plant and equipment in the amount of R$166,645, of which R$79,894 was represented by the addition of an aircraft under the classification of leases and R$86,751 related to an increase of the provision for aircraft return. These transactions did not affect its cash position during the nine-month period ended on September 30, 2013.

 

33.       Insurance  

 

As of September 30, 2013, the insurance coverage by nature, considering the aircraft fleet, and related to the maximum reimbursable amounts indicated in U.S. Dollars, is as follows:

Aeronautical Type

In Reais

 

In Dollar

Guarantee – hull/war

10,567,352

 

4,738,723

Civil liability per event/aircraft (*)

1,672,500

 

750,000

Inventories (base and transit) (*)

312,200

 

140,000

 

(*) Values per incident and annual aggregate.

 

 

Pursuant to Law 10,744, of October 9, 2003, the Brazilian government assumed the commitment to complement any civil liability expenses related to third parties caused by war or terrorist events, in Brazil or abroad, which VRG may be required to pay, for amounts exceeding the limit of the insurance policies effective beginning September 10, 2001, limited to the amount in Brazilian Reais equivalent to one billion U.S. Dollars.       

34.       Subsequent events

 

On October 8, 2013, the Company’ subsidiary Smiles S.A. signed an investment agreement for the acquisition of 25% of the capital of Netpoints,  that operates in the customers loyalty program of retail stores, in the amount of R$25,000. The payment of the subscribed capital will be in 4 (four) equal installments, being the first portion payment on the date of the transaction’s termination and the remaining portions payments quarterly. The payment had not yet been made by the filing date of this Quarterly Information - ITR. The transaction provides the option of acquiring 50% plus one share of Netpoints, which may be exercised after the end of 2018.

 

73 

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
Date: November 12, 2013
 
GOL LINHAS AÉREAS INTELIGENTES S.A.
By:

/S/ Edmar Prado Lopes Neto


 
Name: Edmar Prado Lopes Neto
Title:   Investor Relations Officer
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will a ctually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.