Form 10-Q
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

 

[X]                     Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

                           For the quarterly period ended     September 30, 2011

Commission File Number:     001-34084

POPULAR, INC.

(Exact name of registrant as specifies in its charter)

Puerto Rico

   

66-0667416

(State or other jurisdiction of

Incorporation or organization)

    (IRS Employer Identification Number)
Popular Center Building    
209 Muñoz Rivera Avenue    

Hato Rey, Puerto Rico

   

00918

(Address of principal executive offices)     (Zip code)

(787) 765-9800

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, former address and former fiscal year, if change since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

  [X]    Yes                     [  ]    No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

  [X]    Yes                     [  ]    No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer, large accelerated filer and smaller reporting company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer [X]    Accelerated filer [  ]    Non-accelerated filer [  ]    Smaller reporting company [  ]

                                                                                                                                     (Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

  [  ]    Yes                     [X]    No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value, 1,025,101,209 shares outstanding as of October 28, 2011.


Table of Contents

POPULAR, INC.

INDEX

 

Part I – Financial Information    Page       

Item 1. Financial Statements

     

Unaudited Consolidated Statements of Condition at September 30, 2011,

December 31, 2010 and September 30, 2010

     4      

Unaudited Consolidated Statements of Operations for the quarters and nine months

ended September 30, 2011 and 2010

     5      

Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the

nine months ended September 30, 2011 and 2010

     6      

Unaudited Consolidated Statements of Comprehensive Income (Loss) for the

quarters and nine months ended September 30, 2011 and 2010

     7      

Unaudited Consolidated Statements of Cash Flows for the nine months

ended September 30, 2011 and 2010

     8      

Notes to Unaudited Consolidated Financial Statements

     10      

Item  2. Management’s Discussion and Analysis of Financial Condition and

               Results of Operations

     128      

Item 3. Quantitative and Qualitative Disclosures about Market Risk

     195      

Item 4. Controls and Procedures

     195      
Part II – Other Information            

Item 1. Legal Proceedings

     195      

Item 1A. Risk Factors

     199      

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     199      

Item 6. Exhibits

     199      

Signatures

     200      

 

2


Table of Contents

Forward-Looking Information

The information included in this Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to Popular, Inc.’s (the “Corporation”, “Popular”, “we, “us”, “our”) financial condition, results of operations, plans, objectives, future performance and business, including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on the Corporation’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may,” or similar expressions are generally intended to identify forward-looking statements.

These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict.

Various factors, some of which are beyond Popular’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

 

   

the rate of growth in the economy and employment levels, as well as general business and economic conditions;

 

   

changes in interest rates, as well as the magnitude of such changes;

 

   

the fiscal and monetary policies of the federal government and its agencies;

 

   

changes in federal bank regulatory and supervisory policies, including required levels of capital;

 

   

the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) on our businesses, business practices and cost of operations;

 

   

regulatory approvals that may be necessary to undertake certain actions or consummate strategic transactions such as acquisitions and dispositions;

 

   

the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located;

 

   

the performance of the stock and bond markets;

 

   

competition in the financial services industry;

 

   

additional Federal Deposit Insurance Corporation (“FDIC”) assessments; and

 

   

possible legislative, tax or regulatory changes.

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following: negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense; changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect our ability to originate and distribute financial products in the primary and secondary markets; adverse movements and volatility in debt and equity capital markets; changes in market rates and prices which may adversely impact the value of financial assets and liabilities; liabilities resulting from litigation and regulatory investigations; changes in accounting standards, rules and interpretations; increased competition; our ability to grow our core businesses; decisions to downsize, sell or close units or otherwise change our business mix; and management’s ability to identify and manage these and other risks. Moreover, the outcome of legal proceedings, as discussed in “Part II, Item I. Legal Proceedings,” is inherently uncertain and depends on judicial interpretations of law and the findings of regulators, judges and juries. Investors should refer to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2010 as well as “Part II, Item 1A” of this Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject.

All forward-looking statements included in this document are based upon information available to the Corporation as of the date of this document, and other than as required by law, including the requirements of applicable securities laws, we assume no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

 

3


Table of Contents

ITEM 1.  FINANCIAL STATEMENTS

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CONDITION (UNAUDITED)

 

(In thousands, except share information)    September 30, 2011        December 31, 2010      September 30, 2010    

 

 

Assets

        

Cash and due from banks

     $         567,141         $         452,373         $         580,811   

 

 

Money market investments:

        

Federal funds sold

     16,179         16,110           

Securities purchased under agreements to resell

     216,939         165,851         290,456   

Time deposits with other banks

     1,036,021         797,334         1,733,493   

 

 

Total money market investments

     1,269,139         979,295         2,023,949   

 

 

Trading account securities, at fair value:

        

Pledged securities with creditors’ right to repledge

     197,840         492,183         434,637   

Other trading securities

     75,099         54,530         48,555   

Investment securities available-for-sale, at fair value:

        

Pledged securities with creditors’ right to repledge

     1,696,581         2,031,123         2,048,258   

Other investment securities available-for-sale

     3,529,948         3,205,729         3,693,225   

Investment securities held-to-maturity, at amortized cost (fair value at September 30, 2011 - $135,011; December 31, 2010 - $120,873; September 30, 2010 - $214,803)

     128,546         122,354         214,152   

Other investment securities, at lower of cost or realizable value (realizable value at September 30, 2011 - $175,102; December 31, 2010 - $165,233; September 30, 2010 – $159,622)

     173,569         163,513         158,309   

Loans held-for-sale, at lower of cost or fair value

     368,777         893,938         115,088   

 

 

Loans held-in-portfolio:

        

Loans not covered under loss sharing agreements with the FDIC

     20,775,237         20,834,276         22,248,112   

Loans covered under loss sharing agreements with the FDIC

     4,512,423         4,836,882         4,953,195   

Less – Unearned income

     101,351         106,241         106,685   

            Allowance for loan losses

     772,921         793,225         1,243,994   

 

 

Total loans held-in-portfolio, net

     24,413,388         24,771,692         25,850,628   

 

 

FDIC loss share asset

     1,798,339         2,318,183         2,324,978   

Premises and equipment, net

     536,529         545,453         531,849   

Other real estate not covered under loss sharing agreements with the FDIC

     175,785         161,496         168,823   

Other real estate covered under loss sharing agreements with the FDIC

     75,339         57,565         56,368   

Accrued income receivable

     134,263         150,658         160,167   

Mortgage servicing assets, at fair value

     157,226         166,907         165,947   

Other assets

     2,168,529         1,449,887         1,443,158   

Goodwill

     648,353         647,387         645,944   

Other intangible assets

     64,212         58,696         60,438   

 

 

Total assets

     $    38,178,603         $    38,722,962         $    40,725,284   

 

 

Liabilities and Stockholders’ Equity

        

Liabilities:

        

Deposits:

        

Non-interest bearing

     $      5,527,450         $      4,939,321         $      5,371,439   

Interest bearing

     22,425,890         21,822,879         22,368,605   

 

 

Total deposits

     27,953,340         26,762,200         27,740,044   

 

 

Federal funds purchased and assets sold under agreements to repurchase

     2,601,606         2,412,550         2,358,139   

Other short-term borrowings

     166,200         364,222         191,342   

Notes payable

     2,550,745         4,170,183         5,145,152   

Other liabilities

     894,111         1,213,276         1,170,476   

 

 

Total liabilities

     34,166,002         34,922,431         36,605,153   

 

 

Commitments and contingencies (See note 19)

        

 

 

Stockholders’ equity:

        

Preferred stock, 30,000,000 shares authorized; 2,006,391 shares issued and outstanding in all periods presented (aggregated liquidation preference value of $50,160 )

     50,160         50,160         50,160   

Common stock, $0.01 par value; 1,700,000,000 shares authorized in all periods presented; 1,024,870,255 shares issued at September 30, 2011 (December 31, 2010 – 1,022,929,158 ; September 30, 2010 – 1,022,878,228 ) and 1,024,475,398 outstanding at September 30, 2011 (December 31, 2010 – 1,022,727,802 ; September 30, 2010 – 1,022,686,418 )

     10,249         10,229         10,229   

Surplus

     4,099,379         4,094,005         4,094,302   

Accumulated deficit

     (201,770)         (347,328)         (119,877)   

Treasury stock – at cost, 394,857 shares at September 30, 2011 (December 31, 2010 – 201,356 shares; September 30, 2010 – 191,810 shares)

     (992)         (574)         (545)   

Accumulated other comprehensive income (loss), net of tax of ($50,836) (December 31, 2010 – ($55,616); September 30, 2010 – ($16,856))

     55,575         (5,961)         85,862   

 

 

Total stockholders’ equity

     4,012,601         3,800,531         4,120,131   

 

 

Total liabilities and stockholders’ equity

     $    38,178,603         $    38,722,962         $    40,725,284   

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

     Quarter ended September 30,      Nine months ended September 30,  
(In thousands, except per share information)    2011      2010      2011      2010  

 

 

Interest income:

           

Loans

   $       428,999       $         455,631       $         1,294,834       $         1,231,290   

Money market investments

     886         1,391         2,759         4,326   

Investment securities

     51,085         57,277         157,183         185,118   

Trading account securities

     10,788         7,136         29,332         20,313   

 

 

Total interest income

     491,758         521,435         1,484,108         1,441,047   

 

 

Interest expense:

           

Deposits

     65,868         86,330         213,419         269,919   

Short-term borrowings

     13,744         14,945         41,478         45,756   

Long-term debt

     42,835         63,382         141,999         185,082   

 

 

Total interest expense

     122,447         164,657         396,896         500,757   

 

 

Net interest income

     369,311         356,778         1,087,212         940,290   

Provision for loan losses

     176,276         215,013         395,912         657,471   

 

 

Net interest income after provision for loan losses

     193,035         141,765         691,300         282,819   

 

 

Service charges on deposit accounts

     46,346         48,608         138,778         149,865   

Other service fees

     62,664         100,822         179,623         305,867   

Net gain on sale and valuation adjustments of investment securities

     8,134         3,732         8,044         4,210   

Trading account profit

     2,912         5,860         3,287         8,101   

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

     20,294         4,250         14,756         14,396   

Adjustments (expense) to indemnity reserves on loans sold

     (10,285)         (5,823)         (29,587)         (37,502)   

FDIC loss share (expense) income

     (5,361)         (7,668)         49,344         (22,705)   

Fair value change in equity appreciation instrument

             10,641         8,323         35,035   

Gain on sale of processing and technology business

             640,802                 640,802   

Other operating (loss) income

     (2,314)         24,670         38,350         84,518   

 

 

Total non-interest income

     122,390         825,894         410,918         1,182,587   

 

 

Operating expenses:

           

Personnel costs

     111,724         141,205         328,823         400,169   

Net occupancy expenses

     25,885         28,425         76,428         86,359   

Equipment expenses

     10,517         25,432         33,314         74,231   

Other taxes

     12,391         13,872         38,986         38,635   

Professional fees

     48,756         48,224         144,923         109,498   

Communications

     6,800         9,514         21,198         31,628   

Business promotion

     14,650         11,260         35,842         29,759   

FDIC deposit insurance

     23,285         17,183         68,640         49,894   

Loss on early extinguishment of debt

     109         25,448         8,637         26,426   

Other real estate owned (OREO) expenses

     3,234         6,997         11,885         26,322   

Other operating expenses

     22,541         41,570         63,555         101,034   

Amortization of intangibles

     2,463         2,411         6,973         6,915   

 

 

Total operating expenses

     282,355         371,541         839,204         980,870   

 

 

Income before income tax

     33,070         596,118         263,014         484,536   

Income tax expense

     5,537         102,032         114,664         119,994   

 

 

Net Income

   $ 27,533       $ 494,086       $ 148,350       $ 364,542   

 

 

Net Income Applicable to Common Stock

   $ 26,602       $ 494,086       $ 145,558       $ 172,875   

 

 

Net Income per Common Share – Basic

   $ 0.03       $ 0.48       $ 0.14       $ 0.21   

 

 

Net Income per Common Share – Diluted

   $ 0.03       $ 0.48       $ 0.14       $ 0.21   

 

 

Dividends Declared per Common Share

                               

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

(In thousands)    Common stock,
including
treasury stock
     Preferred stock        Surplus     

Accumulated

deficit

    

Accumulated

other
comprehensive
(loss) income

    Total  

 

 

Balance at December 31, 2009

   $ 6,380        $ 50,160        $        2,804,238      $            (292,752)           $ (29,209)      $             2,538,817    

Net loss

             364,542           364,542    

Issuance of stock

             1,150,000 [1]                1,150,000    

Issuance of common stock upon conversion of preferred stock

                 3,834  [1]             (1,150,000)[1]             1,337,833 [1]          191,667    

Issuance costs

         (47,769)[2]          (47,769)   

Deemed dividend on preferred stock

             (191,667)           (191,667)   

Common stock purchases

     (530)                   (530)   

Other comprehensive income, net of tax

                115,071         115,071    

 

 

Balance at September 30, 2010

   $ 9,684        $ 50,160        $        4,094,302      $            (119,877)           $ 85,862       $ 4,120,131    

 

 

Balance at December 31, 2010

   $ 9,655        $ 50,160        $        4,094,005      $            (347,328)           $ (5,961)      $ 3,800,531    

Net income

             148,350           148,350    

Issuance of stock

     20           5,374           5,394    

Dividends declared:

               

Preferred stock

             (2,792)           (2,792)   

Common stock purchases

     (418)                   (418)   

Other comprehensive income, net of tax

                61,536         61,536    

 

 

Balance at September 30, 2011

   $ 9,257        $ 50,160        $        4,099,379      $            (201,770)           $ 55,575       $ 4,012,601    

 

 

  [1]  Issuance and subsequent conversion of depositary shares representing interests in shares of contingent convertible non-cumulative preferred stock, Series D, into common stock.

  [2]  Issuance costs related to issuance and conversion of depository shares (Preferred Stock - Series D).

  

  

 

 
Disclosure of changes in number of shares:   September 30, 2011       December 31, 2010      September 30, 2010   

 

 

Preferred Stock:

      

Balance at beginning of year

    2,006,391         2,006,391         2,006,391    

Issuance of stock

            1,150,000 [1]        1,150,000 [1]   

Conversion of stock

            (1,150,000)[1]        (1,150,000)[1]   

 

 

Balance at end of the period

    2,006,391         2,006,391         2,006,391    

 

 

Common Stock – Issued:

      

Balance at beginning of year

    1,022,929,158         639,544,895         639,544,895    

Issuance of stock

    1,941,097         50,930           

Issuance of stock upon conversion of preferred stock

            383,333,333 [1]        383,333,333 [1]   

 

 

Balance at end of the period

    1,024,870,255         1,022,929,158         1,022,878,228    

Treasury stock

    (394,857)         (201,356)        (191,810)   

 

 

Common Stock – Outstanding

    1,024,475,398         1,022,727,802         1,022,686,418    

 

 

  [1]  Issuance of 46,000,000 in depositary shares; converted into 383,333,333 common shares (full conversion of depositary shares, each representing a 1/40th interest in shares of contingent convertible perpetual non-cumulative preferred stock).

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

 

     Quarter ended,      Nine months ended,  
     September 30,      September 30,  
(In thousands)    2011          2010          2011          2010      

 

 

Net income

   $ 27,533       $ 494,086         $        148,350         $ 364,542   

 

 

Other comprehensive income before tax:

           

Foreign currency translation adjustment

     (222)         1,017         (1,950)           440   

Reclassification adjustment for losses included in net income

             4,967         10,084           4,967   

Adjustment of pension and postretirement benefit plans

                     -            2,736   

Amortization of net losses

     3,243         1,971         9,730           5,994   

Amortization of prior service cost

     (240)         (262)         (720)           (785)   

Unrealized holding gains on securities available-for-sale arising during the period

     29,021         7,438         59,822           124,350   

Reclassification adjustment for gains included in net income

     (8,134)         (3,717)         (8,044)           (3,701)   

Unrealized net losses on cash flow hedges

     (1,671)         (623)         (1,237)           (2,163)   

Reclassification adjustment for (gains) losses included in net income

     (485)         1,509         (1,369)           341   

 

 

Other comprehensive income before tax

     21,512         12,300         66,316           132,179   

Income tax expense

     (708)         (888)         (4,780)           (17,108)   

 

 

Total other comprehensive income, net of tax

     20,804         11,412         61,536           115,071   

 

 

Comprehensive income, net of tax

   $ 48,337       $ 505,498         $        209,886         $ 479,613   

 

 
Tax effect allocated to each component of other comprehensive income:   
     Quarter ended      Nine months ended,  
     September 30,      September 30,  
(In thousands)    2011          2010          2011          2010      

 

 

Underfunding of pension and postretirement benefit plans

   $       $         $                    -          $   

Amortization of net losses

     (821)         (803)         (2,464)           (2,411)   

Amortization of prior service cost

     (72)         (79)         (216)           (236)   

Unrealized holding gains on securities available-for-sale arising during the period

             (1,611)         (217)         (4,101)           (15,724)   

Reclassification adjustment for gains included in net income

     1,233         556         1,219           552   

Unrealized net losses on cash flow hedges

     417         244         286           844   

Reclassification adjustment for (gains) losses included in net income

     146         (589)         496           (133)   

 

 

Income tax expense

   $ (708)       $ (888)         $           (4,780)         $ (17,108)   

 

 
Disclosure of accumulated other comprehensive income (loss):   
(In thousands)      September 30,
2011
     December 31, 2010      September 30,  
2010
 

 

 

Foreign currency translation adjustment

  

   $ (28,017)         $         (36,151)         $ (35,269)   

 

 

Underfunding of pension and postretirement benefit plans

  

          (201,925)              (210,935)                   (119,841)   

Tax effect

  

     78,175         80,855           45,919   

 

 

Net of tax amount

  

     (123,750)         (130,080)           (73,922)   

 

 

Unrealized holding gains on securities available-for-sale

  

     236,352         184,574           224,739   

Tax effect

  

     (27,756)         (24,874)           (29,306)   

 

 

Net of tax amount

  

     208,596         159,700           195,433   

 

 

Unrealized gains (losses) on cash flow hedges

  

     (1,671)         935           (623)   

Tax effect

  

     417         (365)           243   

 

 

Net of tax amount

  

     (1,254)         570           (380)   

 

 

Accumulated other comprehensive income (loss)

  

   $ 55,575         $           (5,961)         $ 85,862   

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

7


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

     Nine months ended September 30,  
     2011               2010      
(In thousands)                  

 

 

Cash flows from operating activities:

       

Net income

   $ 148,350          $ 364,542   

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

       

Provision for loan losses

     395,912           657,471   

Amortization of intangibles

     6,973           6,915   

Depreciation and amortization of premises and equipment

     34,864           47,084   

Net (accretion of discounts) amortization of premiums and deferred fees

     (97,668)                  (156,056)   

Impairment losses on net assets to be disposed of

     6,085             

Fair value adjustments of mortgage servicing rights

     26,373           19,959   

Fair value change in equity appreciation instrument

     (8,323)           (35,035)   

FDIC loss share (income) expense

     (49,344)           22,705   

FDIC deposit insurance expense

     68,640           49,894   

Adjustments (expense) to indemnity reserves on loans sold

     29,587           37,502   

Losses (earnings) from investments under the equity method

     11,250           (16,144)   

Deferred income tax expense

     44,608           9,351   

(Gain) loss on:

       

Disposition of premises and equipment

     (2,019)           (1,993)   

Early extinguishment of debt

               26,426   

Sale and valuation adjustments of investment securities

     (8,044)           (4,210)   

Sale of loans, including valuation adjustments on loans held-for-sale

     (14,756)           (14,396)   

Sale of equity method investment

     (16,907)             

Sale of processing and technology business, net of transaction costs

               (616,186)   

Acquisitions of loans held-for-sale

     (253,401)           (213,897)   

Proceeds from sale of loans held-for-sale

     101,549           57,831   

Net disbursements on loans held-for-sale

     (617,591)           (494,312)   

Net (increase) decrease in:

       

Trading securities

     492,882           565,611   

Accrued income receivable

     14,924           1,806   

Other assets

     (25,576)           (44,380)   

Net increase (decrease) in:

       

Interest payable

     (7,344)           (34,559)   

Pension and other postretirement benefit obligation

     (128,802)           1,825   

Other liabilities

     (109,155)           74,461   

 

 

Total adjustments

     (105,283)           (52,327)   

 

 

Net cash provided by operating activities

     43,067           312,215   

 

 

Cash flows from investing activities:

       

Net increase in money market investments

     (289,844)           (924,913)   

Purchases of investment securities:

       

Available-for-sale

         (1,198,613)           (688,678)   

Held-to-maturity

     (65,358)           (52,198)   

Other

     (116,582)           (44,021)   

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

       

Available-for-sale

     979,868           1,329,390   

Held-to-maturity

     54,617           51,067   

Other

     104,231           108,470   

Proceeds from sale of investment securities:

       

Available-for-sale

     35,099           396,676   

Other

     2,294             

Net repayments on loans

     1,013,103           1,292,935   

Proceeds from sale of loans

     290,119           15,908   

Acquisition of loan portfolios

     (985,675)           (130,488)   

Payments received from FDIC under loss sharing agreements

     561,111             

Cash (paid) acquired related to business acquisitions

     (500)           261,311   

Net proceeds from sale of equity method investment

     31,503             

Net proceeds from sale of processing and technology businesses

               642,322   

Mortgage servicing rights purchased

     (1,251)           (598)   

Acquisition of premises and equipment

     (37,868)           (40,336)   

Proceeds from sale of:

       

Premises and equipment

     12,314           13,503   

Foreclosed assets

     133,017           120,412   

 

 

Net cash provided by investing activities

     521,585           2,350,762   

 

 

Cash flows from financing activities:

       

Net increase (decrease) in:

       

Deposits

     1,192,652           (574,739)   

Federal funds purchased and assets sold under agreements to repurchase

     189,056           (274,651)   

Other short-term borrowings

     (198,022)           184,016   

Prepayment penalties paid on cancellation of debt

               (25,475)   

 

8


Table of Contents

Payments of notes payable

         (2,055,254)               (3,281,449)   

Proceeds from issuance of notes payable

     419,500           111,101   

Proceeds from issuance of common stock

     5,394             

Net proceeds from issuance of depositary shares

               1,102,231   

Dividends paid

     (2,792)             

Treasury stock acquired

     (418)           (530)   

 

 

Net cash used in financing activities

     (449,884)           (2,759,496)   

 

 

Net increase (decrease) in cash and due from banks

     114,768           (96,519)   

Cash and due from banks at beginning of period

     452,373           677,330   

 

 

Cash and due from banks at end of period

   $ 567,141         $ 580,811   

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

9


Table of Contents

Notes to Consolidated Financial

Statements  (Unaudited)

 

  Note 1 -   Summary of Significant Accounting Policies    11  
  Note 2 -   New Accounting Pronouncements    12  
  Note 3 -   Related Party Transactions with Affiliated Company    15  
  Note 4 -   Restrictions on Cash and Due from Banks and Certain Securities    17  
  Note 5 -   Pledged Assets    17  
  Note 6 -   Investment Securities Available-For-Sale    19  
  Note 7 -   Investment Securities Held-to-Maturity    24  
  Note 8 -   Loans    26  
  Note 9 -   Allowance for Loan Losses    36  
  Note 10 -   FDIC Loss Share Asset    55  
  Note 11 -   Transfers of Financial Assets and Mortgage Servicing Rights    56  
  Note 12 -   Other Assets    59  
  Note 13 -   Goodwill and Other Intangible Assets    60  
  Note 14 -   Deposits    64  
  Note 15 -   Borrowings    65  
  Note 16 -   Trust Preferred Securities    67  
  Note 17 -   Stockholders’ Equity    69  
  Note 18 -   Guarantees    69  
  Note 19 -   Commitments and Contingencies    72  
  Note 20 -   Non-consolidated Variable Interest Entities    76  
  Note 21 -   Fair Value Measurement    79  
  Note 22 -   Fair Value of Financial Instruments    88  
  Note 23 -   Net Income (Loss) per Common Share    90  
  Note 24 -   Other Service Fees    91  
  Note 25 -    Pension and Postretirement Benefits    91  
  Note 26 -   Stock-Based Compensation    92  
  Note 27 -    Income Taxes    95  
  Note 28 -   Supplemental Disclosure on the Consolidated Statements of Cash Flows    99  
  Note 29 -   Segment Reporting    100  
  Note 30 -   Subsequent Events    108  
  Note 31 -   Condensed Consolidating Financial Information of Guarantor and Issuers of Registered Guaranteed Securities    109  

 

10


Table of Contents

Note 1 – Summary of significant accounting policies

Principles of Consolidation and Basis of Presentation

The consolidated financial statements include the accounts of Popular, Inc. and its subsidiaries (the “Corporation”). All significant intercompany accounts and transactions have been eliminated in consolidation. In accordance with the consolidation guidance for variable interest entities, the Corporation would also consolidate any variable interest entities (“VIEs”) for which it has a controlling financial interest and therefore is the primary beneficiary. Assets held in a fiduciary capacity are not assets of the Corporation and, accordingly, are not included in the consolidated statements of condition. The results of operations of companies or assets acquired are included only from the dates of acquisition.

Unconsolidated investments, in which there is at least 20% ownership, are generally accounted for by the equity method. These investments are included in other assets and the Corporation’s proportionate share of income or loss is included in other operating income. Investments, in which there is less than 20% ownership, are generally carried under the cost method of accounting, unless significant influence is exercised. Under the cost method, the Corporation recognizes income when dividends are received. Limited partnerships are accounted for by the equity method unless the Corporation’s interest is so “minor” that it may have virtually no influence over partnership operating and financial policies.

Statutory business trusts that are wholly-owned by the Corporation and are issuers of trust preferred securities are not consolidated in the Corporation’s consolidated financial statements.

The consolidated interim financial statements have been prepared without audit. The consolidated statement of condition data at December 31, 2010 was derived from audited financial statements. The unaudited interim financial statements are, in the opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a normal recurring nature, for a fair statement of such results.

Certain reclassifications have been made to the 2010 consolidated financial statements and notes to the financial statements to conform with the 2011 presentation.

Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Corporation for the year ended December 31, 2010, included in the Corporation’s 2010 Annual Report (the “2010 Annual Report”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Nature of Operations

The Corporation is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the continental United States, and the U.S. and British Virgin Islands. In Puerto Rico, the Corporation provides retail and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as auto and equipment leasing and financing, mortgage loans, investment banking, broker-dealer and insurance services through specialized subsidiaries. In the United States, the Corporation operates Banco Popular North America (“BPNA”), including its wholly-owned subsidiary E-LOAN, Inc. (“E-LOAN”). BPNA focuses efforts and resources on the core community banking business. BPNA operates branches in New York, California, Illinois, New Jersey and Florida. E-LOAN markets deposit accounts under its name for the benefit of BPNA. As part of the rebranding of the BPNA franchise, its branches in Illinois, Florida and California operate under a new assumed business name, Popular Community Bank. Note 29 to the consolidated financial statements presents information about the Corporation’s business segments. The Corporation has a 49% interest in EVERTEC, which provides transaction processing services throughout the Caribbean and Latin America, including servicing many of Popular’s system infrastructures and transaction processing businesses.

 

11


Table of Contents

On April 30, 2010, BPPR acquired certain assets and assumed certain deposits and liabilities of Westernbank Puerto Rico (“Westernbank”) from the Federal Deposit Insurance Corporation (the “FDIC”). The transaction is referred to herein as the “Westernbank FDIC-assisted transaction”. Refer to the Corporation’s 2010 Annual Report for information on this business combination. Assets subject to loss sharing agreements with the FDIC, including loans and other real estate owned, are labeled “covered” on the consolidated statements of condition and applicable notes to the consolidated financial statements. Loans acquired in the Westernbank FDIC-assisted transaction, except for credit cards, and other real estate owned are considered “covered” because the Corporation will be reimbursed for 80% of any future losses on these assets subject to the terms of the FDIC loss sharing agreements.

Note 2 – New Accounting Pronouncements

FASB Accounting Standards Update 2011-08, Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment (“ASU 2011-08”)

The FASB issued Accounting Standards Update (“ASU”) No. 2011-08 in September 2011. ASU 2011-08 is intended to simplify how entities test goodwill for impairment. ASU 2011-08 permits an entity the option to first assess qualitative factors to determine whether it is “more likely than not” that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350, Intangibles-Goodwill and Other. The more-likely-than-not threshold is defined as having a likelihood of more than 50%. The previous guidance under Topic 350 required an entity to test goodwill for impairment, on at least an annual basis, by comparing the fair value of a reporting unit with its carrying amount, including goodwill (step one). If the fair value of a reporting unit is less than its carrying amount, then the second step of the test must be performed to measure the amount of the impairment loss, if any. Under the amendments in this ASU, an entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying amount.

This ASU also removes the guidance that permitted the entities to carry forward the calculation of the fair value of the reporting unit from one year to the next if certain conditions are met. In addition, the new qualitative indicators replace those currently used to determine whether an interim goodwill impairment test is required. These indicators are also applicable for assessing whether to perform step two for reporting units with zero or negative carrying amounts.

ASU 2011-08 is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption was permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued. The Corporation did not elect to adopt early the provisions of this ASU.

The provisions of this guidance simplify how entities test for goodwill impairment and will not have an impact on the Corporation’s consolidated financial statements.

FASB Accounting Standards Update 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income (“ASU 2011-05”)

The FASB issued ASU 2011-05 in June 2011. The amendment of this ASU allows an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. Under either method, the entity is required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statements where the components of net income and the components of other comprehensive income are presented. The amendments to the Codification in this ASU do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. This ASU also does not change the option for an entity to present components of other comprehensive income either net of related tax effects or before related tax effects, with one amount shown for the aggregate income tax expense or benefit related to the total of other comprehensive income items.

 

12


Table of Contents

The amendments of this guidance are effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2011. ASU 2011-05 should be applied retrospectively. Early adoption is permitted.

The provisions of this guidance impact presentation disclosure only and will not have an impact on the Corporation’s consolidated financial statements.

FASB Accounting Standards Update 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS (“ASU 2011-04”)

The FASB issued ASU 2011-04 in May 2011. The amendment of this ASU provides a consistent definition of fair value between U.S. GAAP and International Financial Reporting Standards (“IFRS”). The ASU modifies some fair value measurement principles and disclosure requirements including the application of the highest and best use and valuation premise concepts, measuring the fair value of an instrument classified in a reporting entity’s shareholders’ equity, measuring the fair value of financial instruments that are managed within a portfolio, application of premiums and discounts in a fair value measurement, disclosing quantitative information about unobservable inputs used in Level 3 fair value measurements, and other additional disclosures about fair value measurements.

The new guidance is effective for the first interim or annual period beginning on or after December 15, 2011. The guidance should be applied prospectively and early application is not permitted.

The Corporation will be evaluating the potential impact, if any, that the adoption of this guidance will have on its consolidated financial statements.

FASB Accounting Standards Update 2011-03, Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements (“ASU 2011-03”)

The FASB issued ASU 2011-03 in April 2011. The amendment of this ASU affects all entities that enter into agreements to transfer financial assets that both entitle and obligate the transferor to repurchase or redeem the financial assets before their maturity. The ASU modifies the criteria for determining when these transactions would be accounted for as financings (secured borrowings/lending agreements) as opposed to sales (purchases) with commitments to repurchase (resell). This ASU does not affect other transfers of financial assets. ASC Topic 860 prescribes when an entity may or may not recognize a sale upon the transfer of financial assets subject to repo agreements. That determination is based, in part, on whether the entity has maintained effective control over transferred financial assets.

Specifically, the amendments in this ASU remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the requirement to demonstrate that the transferor possesses adequate collateral to fund substantially all the cost of purchasing replacement financial assets.

The new guidance is effective for the first interim or annual period beginning on or after December 15, 2011. The guidance should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date. Early application is not permitted.

The Corporation will be evaluating the potential impact, if any, that the adoption of this guidance will have on its consolidated financial statements.

FASB Accounting Standards Update 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring (“ASU 2011-02”)

The FASB issued ASU 2011-02 in April 2011. This ASU clarifies which loan modifications constitute troubled debt restructurings. It is intended to assist creditors in determining whether a modification of the terms of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment loss and for disclosure of troubled debt restructurings.

 

13


Table of Contents

The new guidance will require creditors to evaluate modifications and restructurings of receivables using a more principles-based approach. This update clarifies the existing guidance on whether (1) the creditor has granted a concession and (2) whether the debtor is experiencing financial difficulties. Specifically, ASU 2011-02 (1) provides additional guidance on determining whether a creditor has granted a concession, including guidance on collection of all amounts due, receipt of additional collateral or guarantees from the debtor, and restructuring the debt at a below-market rate; (2) includes examples for creditors to determine whether an insignificant delay in payment is considered a concession; (3) prohibits creditors from using the borrower’s effective rate test in ASC Subtopic 470-50 to evaluate whether a concession has been granted to the borrower; (4) adds factors for creditors to use to determine whether the debtor is experiencing financial difficulties; and (5) ends the deferral of the additional disclosures about TDR activities required by ASU 2010-20 and requires public companies to begin providing these disclosures in the period of adoption.

For public companies, the new guidance is effective for interim and annual periods beginning on or after June 15, 2011, and applies retrospectively to restructurings occurring on or after the beginning of the fiscal year of adoption. Early application is permitted. For purposes of measuring impairment for receivables that are newly considered impaired under the new guidance, an entity should apply the amendments prospectively in the first period of adoption and disclose the total amount of receivables and the allowance for credit losses as of the end of the period of adoption.

The Corporation adopted this guidance in the third quarter of 2011. Refer to note 9 to the consolidated financial statements for the impact of the adoption of this ASU and the new disclosure requirements.

FASB Accounting Standards Update 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations (“ASU 2010-29”)

The FASB issued ASU 2010-29 in December 2010. The amendments in ASU 2010-29 affect any public entity that enters into business combinations that are material on an individual or aggregate basis. This ASU specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The amendments are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. Early adoption is permitted. This guidance impacts disclosures only and has not had an impact on the Corporation’s consolidated statements of condition or results of operations at September 30, 2011.

FASB Accounting Standards Update 2010-28, Intangibles - Goodwill and Other (Topic 350): When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts (“ASU 2010-28”)

The amendments in ASU 2010-28, issued in December 2010, modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. The qualitative factors are consistent with the existing guidance and examples, which require that goodwill of a reporting unit be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. For public entities, the amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning after December 15, 2010. Early adoption is not permitted. The adoption of this guidance did not have an impact on the Corporation’s consolidated financial statements as of and for the nine months ended September 30, 2011.

 

14


Table of Contents

Note 3 – Related party transactions with affiliated company

On September 30, 2010, the Corporation completed the sale of a 51% majority interest in EVERTEC, Inc. (“EVERTEC”) to an unrelated third-party, including the Corporation’s merchant acquiring and processing and technology businesses (the “EVERTEC transaction”), and retained a 49% ownership interest in Carib Holdings, the holding company of EVERTEC. EVERTEC continues to provide various processing and information technology services to the Corporation and its subsidiaries and gives BPPR access to the ATH network owned and operated by EVERTEC. The investment in EVERTEC was initially recorded at a fair value of $177 million at September 30, 2010, which was determined based on the third-party buyer’s enterprise value of EVERTEC as determined in an orderly transaction between market participants, reduced by the debt incurred, net of debt issue costs, utilized as part of the sale transaction. Prospectively, the investment in EVERTEC is accounted for under the equity method and evaluated for impairment if events or circumstances indicate that a decrease in value of the investment has occurred that is other than temporary. Refer to the Corporation’s 2010 Annual Report for details on this sale to an unrelated third-party.

The Corporation’s investment in EVERTEC, including the impact of intra-entity eliminations, amounted to $ 197 million at September 30, 2011 (December 31, 2010 - $ 197 million; September 30, 2010 - $ 193 million), and is included as part of “other assets” in the consolidated statements of condition. The Corporation did not receive any capital distributions from EVERTEC during the period from January 1, 2011 through September 30, 2011.

The Corporation’s proportionate share of income or loss from EVERTEC is included in other operating income in the consolidated statements of operations since October 1, 2010. The following table presents the Corporation’s proportionate share of income (loss) from EVERTEC for the quarter and nine months ended September 30, 2011. The unfavorable impact of the elimination in non-interest income presented in the table is principally offset by the elimination of 49% of the professional fees (operating expenses) paid by the Corporation to EVERTEC during the same period.

 

  (In thousands)   

Quarter ended

 

September 30,

 

2011

    

Nine months ended    

 

September 30,    

 

2011    

 

 

 

  Share of income (loss) from the equity investment in EVERTEC

   $ (1,426)        $ 11,069     

  Intra-company eliminations considered in other operating income (detailed in next table)

     (12,288)          (38,747)     

 

 

  Share of income (loss) from the equity investment in EVERTEC, net of eliminations

   $ (13,714)        $ (27,678)     

 

 

The following tables present the impact of transactions and service payments between the Corporation and EVERTEC (as an affiliate) and their impact on the results of operations for the quarter and nine months ended September 30, 2011. Items that represent expenses to the Corporation are presented with parenthesis. For consolidation purposes, the Corporation eliminates 49% of the income (expense) between EVERTEC and the Corporation from the corresponding categories in the consolidated statements of operations and the net effect of all items at 49% is eliminated against other operating income, which is the category used to record the Corporation’s share of income (loss) as part of its equity method investment in EVERTEC. The 51% majority interest in the table that follows represents the share of transactions with the affiliate that is not eliminated in the consolidation of the Corporation’s results of operations.

 

15


Table of Contents
     Quarter ended
September 30, 2011
     Nine months ended
September 30, 2011
        
(In thousands)    100%      Popular’s 49%
interest
(eliminations)
     51% majority
interest
     100%      Popular’s 49%
interest
(Eliminations)
     51% majority
interest
     Category  

Interest income on loan to EVERTEC

   $ 850       $ 417       $ 433       $ 2,787       $ 1,366       $ 1,421         Interest income   

Interest income on investment securities issued by EVERTEC

     963         472         491         2,888         1,415         1,473         Interest income   

Interest expense on deposits

     (136)         (67)         (69)         (538)         (264)         (274)         Interest expense   

ATH and credit cards interchange income from services to EVERTEC

     7,294         3,574         3,720         21,366         10,469         10,897         Other service fees   

Processing fees on services provided by EVERTEC

     (36,185)         (17,731)         (18,454)         (111,985)         (54,872)         (57,113)         Professional fees   

Rental income charged to EVERTEC

     1,746         856         890         5,350         2,621         2,729         Net occupancy   

Transition services provided to EVERTEC

     390         191         199         1,056         518         538        
 
Other operating
expenses
  
  
               

Total

   $     (25,078)       $ (12,288)       $ (12,790)       $     (79,076)       $ (38,747)       $ (40,329)            

The Corporation had the following financial condition accounts outstanding with EVERTEC at September 30, 2011, December 31, 2010 and September 30, 2010. The 51% majority interest represents the share of transactions with the affiliate that is not eliminated in the consolidation of the Corporation’s statement of condition.

 

     At September 30, 2011      At December 31, 2010      At September 30, 2010  
(In thousands)    100%      51% majority
interest
     100%      51% majority
interest
     100%      51% majority
interest
 

Loans

       $       53,123       $           27,093       $       58,126       $           29,644       $       58,200       $           29,682   

Investment securities

     35,000         17,850         35,000         17,850         35,000         17,850   

Deposits

     57,965         29,562         38,761         19,768         48,014         24,487   

Accounts receivables (Other assets)

     3,526         1,798         3,922         2,000         5,128         2,615   

Accounts payable (Other liabilities)

     16,037         8,179         17,416         8,882         16,095         8,208   

Prior to the EVERTEC sale transaction on September 30, 2010, EVERTEC had certain performance bonds outstanding, which were guaranteed by the Corporation under a general indemnity agreement between the Corporation and the insurance companies issuing the bonds. The Corporation agreed to maintain, for a 5-year period following September 30, 2010, the guarantee of the performance bonds. The EVERTEC’s performance bonds guaranteed by the Corporation amounted to approximately $15.0 million at September 30, 2011. Also, EVERTEC had an existing letter of credit issued by BPPR, for an amount of $2.9 million. As part of the merger agreement, the Corporation also agreed to maintain outstanding this letter of credit for a 5-year period. EVERTEC and the Corporation entered into a Reimbursement Agreement, in which EVERTEC will reimburse the Corporation for any losses incurred by the Corporation in connection with the performance bonds and the letter of credit. Possible losses resulting from these agreements are considered insignificant.

Furthermore, under the terms of the sale of EVERTEC, the Corporation was required for a period of twelve months following September 30, 2010 to sell its equity interests in Serfinsa and Consorcio de Tarjetas Dominicanas, S.A (“CONTADO”) to EVERTEC, subject to complying with certain rights of first refusal in favor of the Serfinsa and CONTADO shareholders. During the nine months ended September 30, 2011, the Corporation sold its equity interest in CONTADO to CONTADO shareholders and EVERTEC and

 

16


Table of Contents

recognized a gain of $16.7 million, net of tax, upon the sale. The Corporation’s investment in CONTADO, accounted for under the equity method, amounted to $16 million at December 31, 2010. During the nine months ended September 30, 2011, the Corporation sold its equity investment in Serfinsa and recognized a gain of approximately $212 thousand, net of tax. The Corporation’s investment in Serfinsa, accounted for under the equity method, amounted to $1.8 million at December 31, 2010.

Note 4- Restrictions on cash and due from banks and certain securities

The Corporation’s subsidiary banks are required by federal and state regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the “Fed”) or other banks. Those required average reserve balances were approximately $832 million at September 30, 2011 (December 31, 2010 - $835 million; September 30, 2010 - $828 million). Cash and due from banks, as well as other short-term, highly liquid securities, are used to cover the required average reserve balances.

As required by the Puerto Rico International Banking Center Law, at September 30, 2011, December 31, 2010 and September 30, 2010, the Corporation maintained separately for its two international banking entities (“IBEs”), $0.6 million in time deposits, equally split for the two IBEs, which were considered restricted assets.

At September 30, 2011, the Corporation maintained restricted cash of $2 million to support a letter of credit. The cash is being held in an interest-bearing money market account (December 31, 2010 - $5 million; September 30, 2010 - $6 million).

At September 30, 2011 and December 31, 2010, the Corporation maintained restricted cash of $1 million that represents funds deposited in an escrow account which are guaranteeing possible liens or encumbrances over the title of insured properties (September 30, 2010 - $2 million).

At September 30, 2011, the Corporation maintained restricted cash of $48 million in money market account related to the note issued to the FDIC (December 31, 2010 - $33 million; September 30, 2010 - $36 million).

At September 30, 2011, the Corporation maintained restricted cash of $14 million to comply with the requirements of the credit card networks (December 31, 2010 and September 30, 2010 - $12 million).

At September 30, 2011, the Corporation maintained restricted cash of $6 million in money market account as a guarantee required by a Puerto Rico municipality.

Note 5 – Pledged assets

Certain securities, loans and other real estate owned were pledged to secure public and trust deposits, assets sold under agreements to repurchase, other borrowings and credit facilities available, derivative positions, and loan servicing agreements. The classification and carrying amount of the Corporation’s pledged assets, in which the secured parties are not permitted to sell or repledge the collateral, were as follows:

 

(In thousands)   

September 30,

2011

    

December 31,

2010

    

September 30,      

2010      

 

 

 

Investment securities available-for-sale, at fair value

   $ 2,166,488      $ 1,867,249      $ 2,102,699        

Investment securities held-to-maturity, at amortized cost

     37,312        25,770        125,770        

Loans held-for-sale measured at lower of cost or fair value

     1,330        2,862        2,291        

Loans held-in-portfolio covered under loss sharing agreements with the FDIC

     4,455,894        4,787,002        4,883,935        

Loans held-in-portfolio not covered under loss sharing agreements with the FDIC

     10,150,838        9,695,200        8,728,674        

Other real estate covered under loss sharing agreements with the FDIC

     75,339        57,565        56,368        

 

 

Total pledged assets

   $      16,887,201      $     16,435,648      $      15,899,737        

 

 

 

17


Table of Contents

Pledged securities and loans that the creditor has the right by custom or contract to repledge are presented separately on the consolidated statements of condition.

At September 30, 2011, investment securities available-for-sale and held-to-maturity totaling $ 1.6 billion, and loans of $ 0.4 billion, served as collateral to secure public funds (December 31, 2010 - $ 1.3 billion and $ 0.5 million, respectively; September 30, 2010 - $ 1.7 billion and $ 0.2 billion, respectively).

At September 30, 2011, the Corporation’s banking subsidiaries had short-term and long-term credit facilities authorized with the Federal Home Loan Bank system (the “FHLB”) aggregating $2.1 billion (December 31, 2010 - $1.6 billion; September 30, 2010- $1.7 billion). Refer to Note 15 to the consolidated financial statements for borrowings outstanding under these credit facilities. At September 30, 2011, the credit facilities authorized with the FHLB were collateralized by $ 4.7 billion in loans held-in-portfolio (December 31, 2010 - $ 3.8 billion; September 30, 2010 - $ 3.7 billion). Also, BPPR had a borrowing capacity at the Fed discount window of $2.5 billion (December 31, 2010 - $2.7 billion; September 30, 2010 - $2.7 billion), which remained unused as of such date. The amount available under this credit facility is dependent upon the balance of loans and securities pledged as collateral. At September 30, 2011, the credit facilities with the Fed discount window were collateralized by $ 3.9 billion in loans held-in-portfolio (December 31, 2010-$ 4.2 billion; September 30, 2010 -$ 4.3 billion). These pledged assets are included in the above table and were not reclassified and separately reported in the consolidated statement of condition.

In addition, at September 30, 2011, securities sold but not yet delivered amounting to $294 million were pledged to secure repurchase agreements.

Loans held-in-portfolio and other real estate owned that are covered by loss sharing agreements with the FDIC amounting to $ 4.5 billion at September 30, 2011 (December 31, 2010 - $ 4.8 billion; September 30, 2010- $ 4.9 billion), serve as collateral to secure the note issued to the FDIC. Refer to Note 15 to the consolidated financial statements for descriptive information on the note issued to the FDIC.

 

18


Table of Contents

Note 6 – Investment securities available for sale

The following table presents the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities available-for-sale at September 30, 2011, December 31, 2010 and September 30, 2010.

 

     At September 30, 2011  

 

 
(In thousands)    Amortized    
Cost    
     Gross    
Unrealized    
Gains    
     Gross    
Unrealized    
Losses    
    

Fair    

Value    

     Weighted        
Average        
Yield         
 

 

 

U.S. Treasury securities

              

After 1 to 5 years

   $ 35,157      $ 3,741      $ -       $ 38,898        3.35 %     

 

 

Total U.S. Treasury securities

     35,157        3,741        -         38,898        3.35         

 

 

Obligations of U.S. Government sponsored entities

              

Within 1 year

     35,002        46        -         35,048        4.72         

After 1 to 5 years

     814,760        33,273        -         848,033        3.30         

After 5 to 10 years

     76,020        596        -         76,616        2.59         

After 10 years

     25,000        -         12        24,988        2.50         

 

 

Total obligations of U.S. Government sponsored entities

     950,782        33,915        12        984,685        3.27         

 

 

Obligations of Puerto Rico, States and political subdivisions

              

Within 1 year

     845        9        -         854        4.73         

After 1 to 5 years

     17,438        300        7        17,731        4.40         

After 5 to 10 years

     2,055        27        -         2,082        5.30         

After 10 years

     35,431        338        -         35,769        5.59         

 

 

Total obligations of Puerto Rico, States and political subdivisions

     55,769        674        7        56,436        5.19         

 

 

Collateralized mortgage obligations - federal agencies

              

After 1 to 5 years

     1,924        67        -         1,991        4.71         

After 5 to 10 years

     68,395        1,383        -         69,778        2.54         

After 10 years

     1,626,945        58,372        439        1,684,878        2.88         

 

 

Total collateralized mortgage obligations - federal agencies

     1,697,264        59,822        439        1,756,647        2.87         

 

 

Collateralized mortgage obligations - private label

              

After 5 to 10 years

     6,588        1        341        6,248        0.76         

After 10 years

     64,910        -         5,908        59,002        2.33         

 

 

Total collateralized mortgage obligations - private label

     71,498        1        6,249        65,250        2.19         

 

 

Mortgage-backed securities

              

Within 1 year

     646        41        -         687        6.05         

After 1 to 5 years

     9,739        339        -         10,078        3.99         

After 5 to 10 years

     146,075        11,018        1        157,092        4.73         

After 10 years

     1,991,862        132,582        60        2,124,384        4.25         

 

 

Total mortgage -backed securities

     2,148,322        143,980        61        2,292,241        4.28         

 

 

Equity securities (without contractual maturity)

     6,594        312        835        6,071        2.96         

 

 

Other

              

After 5 to 10 years

     17,850        1,400        -         19,250        10.99         

After 10 years

     6,941        110        -         7,051        3.62         

 

 

Total other

     24,791        1,510        -         26,301        8.93        

 

 

Total investment securities available-for-sale

   $ 4,990,177      $ 243,955      $ 7,603      $   5,226,529        3.60 %     

 

 

 

19


Table of Contents
     At December 31, 2010  

 

 
(In thousands)    Amortized        
Cost        
     Gross        
Unrealized        
Gains         
     Gross        
Unrealized        
Losses         
     Fair    
Value    
     Weighted        
Average        
Yield         
 

 

 

U.S. Treasury securities

              

After 1 to 5 years

   $ 7,001      $ 122      $ -       $ 7,123        1.50 %     

After 5 to 10 years

     28,676        2,337        -         31,013        3.81        

 

 

Total U.S. Treasury securities

     35,677        2,459        -         38,136        3.36        

 

 

Obligations of U.S. Government sponsored entities

              

Within 1 year

     153,738        2,043        -         155,781        3.39        

After 1 to 5 years

     1,000,955        53,681        661        1,053,975        3.72        

After 5 to 10 years

     1,512        36        -         1,548        6.30        

 

 

Total obligations of U.S. Government sponsored entities

     1,156,205        55,760        661        1,211,304        3.68        

 

 

Obligations of Puerto Rico, States and political subdivisions

              

Within 1 year

     10,404        19        -         10,423        3.92        

After 1 to 5 years

     15,853        279        5        16,127        4.52        

After 5 to 10 years

     20,765        43        194        20,614        5.07        

After 10 years

     5,505        52        19        5,538        5.28        

 

 

Total obligations of Puerto Rico, States and political subdivisions

     52,527        393        218        52,702        4.70        

 

 

Collateralized mortgage obligations - federal agencies

              

Within 1 year

     77        1        -         78        3.88        

After 1 to 5 years

     1,846        105        -         1,951        4.77        

After 5 to 10 years

     107,186        1,507        936        107,757        2.50        

After 10 years

     1,096,271        32,248        11        1,128,508        2.87        

 

 

Total collateralized mortgage obligations - federal agencies

     1,205,380        33,861        947        1,238,294        2.84        

 

 

Collateralized mortgage obligations - private label

              

After 5 to 10 years

     10,208        31        158        10,081        1.20        

After 10 years

     79,311        78        4,532        74,857        2.29        

 

 

Total collateralized mortgage obligations - private label

     89,519        109        4,690        84,938        2.17        

 

 

Mortgage-backed securities

              

Within 1 year

     2,983        101        -         3,084        3.62        

After 1 to 5 years

     15,738        649        3        16,384        3.98        

After 5 to 10 years

     170,662        10,580        3        181,239        4.71        

After 10 years

     2,289,210        86,870        632        2,375,448        4.26        

 

 

Total mortgage-backed securities

     2,478,593        98,200        638        2,576,155        4.29        

 

 

Equity securities (without contractual maturity)

     8,722        855        102        9,475        3.43        

 

 

Other

              

After 5 to 10 years

     17,850        262        -         18,112        10.98        

After 10 years

     7,805        -         69        7,736        3.62        

 

 

Total other

     25,655        262        69        25,848        8.74        

 

 

Total investment securities available-for-sale

   $ 5,052,278      $ 191,899      $ 7,325      $     5,236,852        3.78 %     

 

 

 

20


Table of Contents
     At September 30, 2010  

 

 
(In thousands)   

Amortized        

Cost        

     Gross        
Unrealized        
Gains         
     Gross        
Unrealized        
Losses         
    

Fair    

Value    

     Weighted        
Average        
Yield         
 

 

 

U.S. Treasury securities

              

After 1 to 5 years

   $ 6,998      $ 166      $ -       $ 7,164        1.50 %     

After 5 to 10 years

     28,850        3,409        -         32,259        3.81        

 

 

Total U.S. Treasury securities

     35,848        3,575        -         39,423        3.36        

 

 

Obligations of U.S. Government sponsored entities

              

Within 1 year

     288,588        2,980        -         291,568        3.45        

After 1 to 5 years

     1,011,751        65,003        -         1,076,754        3.77        

After 5 to 10 years

     1,518        51        -         1,569        6.26        

After 10 years

     26,890        179        -         27,069        5.68        

 

 

Total obligations of U.S. Government sponsored entities

     1,328,747        68,213        -         1,396,960        3.74        

 

 

Obligations of Puerto Rico, States and political subdivisions

              

Within 1 year

     10,140        18        -         10,158        3.90        

After 1 to 5 years

     15,858        375        6        16,227        4.52        

After 5 to 10 years

     21,225        70        71        21,224        5.07        

After 10 years

     5,560        155        -         5,715        5.29        

 

 

Total obligations of Puerto Rico, States and political subdivisions

     52,783        618        77        53,324        4.70        

 

 

Collateralized mortgage obligations - federal agencies

              

Within 1 year

     118        2        -         120        4.24        

After 1 to 5 years

     3,020        105        -         3,125        5.56        

After 5 to 10 years

     87,668        1,643        -         89,311        2.56        

After 10 years

     1,215,779        38,744        38        1,254,485        2.89        

 

 

Total collateralized mortgage obligations - federal agencies

     1,306,585        40,494        38        1,347,041        2.87        

 

 

Collateralized mortgage obligations - private label

              

After 5 to 10 years

     13,612        86        444        13,254        1.71        

After 10 years

     85,796        202        3,862        82,136        2.32        

 

 

Total collateralized mortgage obligations - private label

     99,408        288        4,306        95,390        2.24        

 

 

Mortgage-backed securities

              

Within 1 year

     3,494        75        -         3,569        3.78        

After 1 to 5 years

     18,557        719        -         19,276        4.02        

After 5 to 10 years

     182,930        12,349        2        195,277        4.71        

After 10 years

     2,461,567        103,118        156        2,564,529        4.29        

 

 

Total mortgage-backed securities

     2,666,548        116,261        158        2,782,651        4.32        

 

 

Equity securities (without contractual maturity)

     8,975        379        510        8,844        3.47        

 

 

Other

              

After 5 to 10 years

     17,850        -         -         17,850        11.00        

 

 

Total other

     17,850        -         -         17,850        11.00        

 

 

Total investment securities available-for-sale

   $ 5,516,744      $ 229,828      $ 5,089      $     5,741,483        3.82 %     

 

 

The weighted average yield on investment securities available-for-sale is based on amortized cost; therefore, it does not give effect to changes in fair value.

Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

Proceeds from the sale of investment securities available-for-sale for the nine months ended September 30, 2011 amounted to $ 35.1 million, with net realized gains of $8.4 million. This compares with proceeds of $ 396.7 million for the nine months ended September 30, 2010, with net realized gains of $3.7 million.

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2011, December 31, 2010 and September 30, 2010.

 

21


Table of Contents
00000000 00000000 00000000 00000000 00000000 00000000
     Less than 12 months     

At September 30, 2011

 

12 months or more

     Total  

 

 
(In thousands)    Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
    

Fair

Value

     Gross
Unrealized
Losses
 

 

 

Obligations of U.S. Government sponsored entities

   $ 24,988        $ 12        $ -         $ -         $ 24,988          $ 12   

Obligations of Puerto Rico, States and political subdivisions

     2,081        3        190        4        2,271         

Collateralized mortgage obligations - federal agencies

     225,941        430        3,427        9        229,368        439   

Collateralized mortgage obligations - private label

     22,076        852        43,122        5,397        65,198        6,249   

Mortgage-backed securities

     5,315        24        1,473        37        6,788        61   

Equity securities

     2,551        827        3        8        2,554        835   

 

 

Total investment securities available-for-sale in an unrealized loss position

   $ 282,952        $ 2,148        $ 48,215        $ 5,455        $ 331,167          $ 7,603   

 

 
     Less than 12 months     

At December 31, 2010

 

12 months or more

     Total  

 

 
(In thousands)    Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
    

Fair

Value

     Gross
Unrealized
Losses
 

 

 

Obligations of U.S. Government sponsored entities

   $ 24,284        $ 661        $ -         $ -         $ 24,284          $ 661   

Obligations of Puerto Rico, States and political subdivisions

     19,357        213        303        5        19,660        218   

Collateralized mortgage obligations - federal agencies

     40,212        945        2,505        2        42,717        947   

Collateralized mortgage obligations - private label

     21,231        292        52,302        4,398        73,533        4,690   

Mortgage-backed securities

     33,261        406        9,257        232        42,518        638   

Equity securities

     3        8        43        94        46        102   

Other

     7,736        69        -         -         7,736        69   

 

 

Total investment securities available-for-sale in an unrealized loss position

   $ 146,084        $ 2,594        $ 64,410        $ 4,731        $ 210,494          $ 7,325   

 

 
     Less than 12 months     

At September 30, 2010

 

12 months or more

     Total  

 

 
(In thousands)    Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
    

Fair

Value

     Gross
Unrealized
Losses
 

 

 

Obligations of Puerto Rico, States and political subdivisions

   $ 18,234        $ 71        $ 302        $ 6        $ 18,536          $ 77   

Collateralized mortgage obligations - federal agencies

     13,880        35        6,402        3        20,282        38   

Collateralized mortgage obligations - private label

     1,551        94        68,032        4,212        69,583        4,306   

Mortgage-backed securities

     8,915        123        1,240        35        10,155        158   

Equity securities

     3        8        3,846        502        3,849        510   

 

 

Total investment securities available-for-sale in an unrealized loss position

   $ 42,583        $ 331        $ 79,822        $ 4,758        $ 122,405          $ 5,089   

 

 

Management evaluates investment securities for other-than-temporary (“OTTI”) declines in fair value on a quarterly basis. Once a decline in value is determined to be other-than-temporary, the value of a debt security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses. Also, for equity securities that are considered other-than-temporarily impaired, the excess of the security’s carrying value over its fair value at the evaluation date is accounted for as a loss in the results of operations. The OTTI analysis requires management to consider various factors, which include, but are not limited to: (1) the length

 

22


Table of Contents

of time and the extent to which fair value has been less than the amortized cost basis, (2) the financial condition of the issuer or issuers, (3) actual collateral attributes, (4) the payment structure of the debt security and the likelihood of the issuer being able to make payments, (5) any rating changes by a rating agency, (6) adverse conditions specifically related to the security, industry, or a geographic area, and (7) management’s intent to sell the debt security or whether it is more likely than not that the Corporation would be required to sell the debt security before a forecasted recovery occurs.

At September 30, 2011, management performed its quarterly analysis of all debt securities in an unrealized loss position. Based on the analyses performed, management concluded that no individual debt security was other-than-temporarily impaired as of such date. At September 30, 2011, the Corporation did not have the intent to sell debt securities in an unrealized loss position and it is not more likely than not that the Corporation will have to sell the investment securities prior to recovery of their amortized cost basis. Also, management evaluated the Corporation’s portfolio of equity securities at September 30, 2011. During the quarter ended September 30, 2011, the Corporation recorded $340 thousand in losses on certain equity securities considered other-than-temporary impairment. Management has the intent and ability to hold the investments in equity securities that are at a loss position at September 30, 2011, for a reasonable period of time for a forecasted recovery of fair value up to (or beyond) the cost of these investments.

The unrealized losses associated with “Collateralized mortgage obligations – private label” (“private-label CMO”) are primarily related to securities backed by residential mortgages. In addition to verifying the credit ratings for the private-label CMOs, management analyzed the underlying mortgage loan collateral for these bonds. Various statistics or metrics were reviewed for each private-label CMO, including among others, the weighted average loan-to-value, FICO score, and delinquency and foreclosure rates of the underlying assets in the securities. At September 30, 2011, there were no “sub-prime” securities in the Corporation’s private-label CMOs portfolios. For private-label CMOs with unrealized losses at September 30, 2011, credit impairment was assessed using a cash flow model that estimates the cash flows on the underlying mortgages, using the security-specific collateral and transaction structure. The model estimates cash flows from the underlying mortgage loans and distributes those cash flows to various tranches of securities, considering the transaction structure and any subordination and credit enhancements that exist in that structure. The cash flow model incorporates actual cash flows through the current period and then projects the expected cash flows using a number of assumptions, including default rates, loss severity and prepayment rates. Management’s assessment also considered tests using more stressful parameters. Based on the assessments, management concluded that the tranches of the private-label CMOs held by the Corporation were not other-than-temporarily impaired at September 30, 2011, thus management expects to recover the amortized cost basis of the securities.

The following table states the name of issuers, and the aggregate amortized cost and fair value of the securities of such issuer (includes available-for-sale and held-to-maturity securities), in which the aggregate amortized cost of such securities exceeds 10% of stockholders’ equity. This information excludes securities backed by the full faith and credit of the U.S. Government. Investments in obligations issued by a state of the U.S. and its political subdivisions and agencies, which are payable and secured by the same source of revenue or taxing authority, other than the U.S. Government, are considered securities of a single issuer.

 

     September 30, 2011      December 31, 2010      September 30, 2010  

 

 
(In thousands)    Amortized Cost      Fair Value      Amortized Cost      Fair Value      Amortized Cost      Fair Value  

 

 

FNMA

   $         1,083,086       $         1,123,813       $           757,812       $         789,838       $           792,291       $         826,042   

FHLB

     588,987         617,701         1,003,395          1,056,549         1,173,877         1,238,487   

Freddie Mac

     996,940         1,029,346         637,644         654,495         602,440         620,384   

 

 

 

23


Table of Contents

Note 7 – Investment securities held-to-maturity

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities held-to-maturity at September 30, 2011, December 31, 2010 and September 30, 2010.

 

     At September 30, 2011  

 

 
(In thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair Value      Weighted
Average
Yield
 

 

 

U.S. Treasury securities

              

Within 1 year

   $ 12,365      $ 2      $ -       $ 12,367        0.09%   

 

 

Total U.S. Treasury securities

     12,365        2        -         12,367        0.09     

 

 

Obligations of Puerto Rico, States and political subdivisions

              

Within 1 year

     2,275        15        -         2,290        5.59     

After 1 to 5 years

     16,174        436        -         16,610        4.22     

After 5 to 10 years

     18,511        189        140        18,560        5.99     

After 10 years

     52,559        6,507        1,165        57,901        4.11     

 

 

Total obligations of Puerto Rico, States and political subdivisions

     89,519        7,147        1,305        95,361        4.56     

 

 

Collateralized mortgage obligations - private label

              

After 10 years

     162        -         9        153        5.45     

 

 

Total collateralized mortgage obligations - private label

     162        -         9        153        5.45     

 

 

Other

              

Within 1 year

     1,250        -         -         1,250        1.28     

After 1 to 5 years

     25,250        630        -         25,880        3.47     

 

 

Total other

     26,500        630        -         27,130        3.37     

 

 

Total investment securities held-to-maturity

   $       128,546      $         7,779      $         1,314      $       135,011        3.89%   

 

 
     At December 31, 2010  

 

 
(In thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair Value      Weighted
Average
Yield
 

 

 

U.S. Treasury securities

              

Within 1 year

   $ 25,873      $ -       $ 1      $ 25,872        0.11%   

 

 

Total U.S. Treasury securities

     25,873        -         1        25,872        0.11     

 

 

Obligations of Puerto Rico, States and political subdivisions

              

Within 1 year

     2,150        6        -         2,156        5.33     

After 1 to 5 years

     15,529        333        -         15,862        4.10     

After 5 to 10 years

     17,594        115        268        17,441        5.96     

After 10 years

     56,702        -         1,649        55,053        4.25     

 

 

Total obligations of Puerto Rico, States and political subdivisions

     91,975        454        1,917        90,512        4.58     

 

 

Collateralized mortgage obligations - private label

              

After 10 years

     176        -         10        166        5.45     

 

 

Total collateralized mortgage obligations - private label

     176        -         10        166        5.45     

 

 

Other

              

Within 1 year

     4,080        -         -         4,080        1.15     

After 1 to 5 years

     250        -         7        243        1.20     

 

 

Total other

     4,330        -         7        4,323        1.15     

 

 

Total investment securities held-to-maturity

   $       122,354      $ 454      $ 1,935      $       120,873        3.51%   

 

 

 

24


Table of Contents
     At September 30, 2010  

 

 
(In thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    

Fair

Value

     Weighted
Average
Yield
 

 

 

U.S. Treasury securities

              

Within 1 year

   $ 25,812      $ 2      $ -       $ 25,814        0.21 %   

 

 

Total U.S. Treasury securities

     25,812        2        -         25,814        0.21       

 

 

Obligations of Puerto Rico, States and political subdivisions

              

Within 1 year

     7,150        14        -         7,164        2.15       

After 1 to 5 years

     110,528        620        -         111,148        5.52       

After 5 to 10 years

     17,595        506        52        18,049        5.96       

After 10 years

     49,300        231        652        48,879        4.20       

 

 

Total obligations of Puerto Rico, States and political subdivisions

     184,573        1,371        704        185,240        5.08       

 

 

Collateralized mortgage obligations - private label

              

After 10 years

     192        -         11        181        5.21       

 

 

Total collateralized mortgage obligations - private label

     192        -         11        181        5.21       

 

 

Other

              

Within 1 year

     3,075        -         -         3,075        1.33       

After 1 to 5 years

     500        -         7        493        1.00       

 

 

Total other

     3,575        -         7        3,568        1.28       

 

 

Total investment securities held-to-maturity

   $     214,152      $     1,373      $     722      $     214,803        4.43 %   

 

 

Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2011, December 31, 2010 and September 30, 2010:

 

     At September 30, 2011  
     Less than 12 months      12 months or more      Total  

 

 
(In thousands)   

Fair

Value

     Gross
Unrealized
Losses
    

Fair

Value

     Gross
Unrealized
Losses
    

Fair

Value

     Gross
Unrealized
Losses
 

 

 

Obligations of Puerto Rico, States and political subdivisions

   $ 18,078      $ 399      $ 30,234      $ 906      $ 48,312      $ 1,305  

Collateralized mortgage obligations - private label

     -         -         153        9        153        9  

 

 

Total investment securities held-to-maturity in an unrealized loss position

   $     18,078      $     399      $     30,387      $     915      $     48,465      $     1,314  

 

 
     At December 31, 2010  
     Less than 12 months      12 months or more      Total  

 

 
(In thousands)   

Fair

Value

     Gross
Unrealized
Losses
    

Fair

Value

     Gross
Unrealized
Losses
    

Fair

Value

     Gross
Unrealized
Losses
 

 

 

U.S. Treasury securities

   $ 25,872      $ 1      $ -       $ -       $ 25,872      $ 1  

Obligations of Puerto Rico, States and political subdivisions

     51,995        1,915        773        2        52,768        1,917  

Collateralized mortgage obligations- private label

     -         -         166        10        166        10  

Other

     243        7        -         -         243        7  

 

 

Total investment securities held-to-maturity in an unrealized loss position

   $     78,110      $     1,923      $     939      $         12      $     79,049      $     1,935  

 

 

 

25


Table of Contents
     At September 30, 2010  
     Less than 12 months      12 months or more      Total  

 

 
(In thousands)    Fair
Value
    

Gross
Unrealized
Losses

    

Fair

Value

    

Gross
Unrealized
Losses

    

Fair

Value

    

Gross
Unrealized 
Losses

 

 

 

Obligations of Puerto Rico, States and political subdivisions

     $ -       $ -       $ 31,126      $ 704      $ 31,126      $ 704   

Collateralized mortgage obligations - private label

     -         -         181        11        181        11   

Other

     243        7        -         -         243         

 

 

Total investment securities held-to-maturity in an unrealized loss position

     $   243      $   7      $   31,307      $   715      $   31,550      $   722   

 

 

As indicated in Note 6 to these consolidated financial statements, management evaluates investment securities for OTTI declines in fair value on a quarterly basis.

The “Obligations of Puerto Rico, States and political subdivisions” classified as held-to-maturity at September 30, 2011 are primarily associated with securities issued by municipalities of Puerto Rico and are generally not rated by a credit rating agency. The Corporation performs periodic credit quality reviews on these issuers. The decline in fair value at September 30, 2011 was attributable to changes in interest rates and not credit quality, thus no other-than-temporary decline in value was necessary to be recorded in these held-to-maturity securities at September 30, 2011. At September 30, 2011, the Corporation does not have the intent to sell securities held-to-maturity and it is not more likely than not that the Corporation will have to sell these investment securities prior to recovery of their amortized cost basis.

Note 8 – Loans

The risks of the Westernbank FDIC-assisted transaction acquired loans are significantly different from those loans not covered under the FDIC loss sharing agreements because of the loss protection provided by the FDIC. Accordingly, the Corporation presents loans subject to the loss sharing agreements as “covered loans” in the information below and loans that are not subject to the FDIC loss sharing agreements as “non-covered loans”.

For a summary of the accounting policy related to loans, interest recognition and allowance for loan losses refer to the summary of significant accounting policies included in Note 2 to the consolidated financial statements included in the Corporation’s 2010 Annual Report. As indicated in Note 2 to these consolidated financial statements, during the third quarter of 2011, the Corporation adopted ASU 2011-02, which clarifies which loan modifications constitute troubled debt restructurings. The impact of this adoption is included in Note 9 – Allowance for Loan Losses.

The following tables present the composition of loans held-in-portfolio (“HIP”), net of unearned income, at September 30, 2011 and December 31, 2010.

 

(In thousands)    Non-covered loans at    
September 30, 2011  
     Covered loans at  
September 30, 2011    
     Total loans HIP at  
September 30, 2011    
 

 

 

Commercial real estate

                $ 6,737,547                $ 2,338,298                  $ 9,075,845   

Commercial and industrial

     3,851,372        235,778        4,087,150   

Construction

     358,060        599,990        958,050   

Mortgage

     5,466,503        1,217,434        6,683,937   

Lease financing

     571,068        -         571,068   

Consumer:

        

   Credit cards

     1,230,171        -         1,230,171   

   Home equity lines of credit

     577,109        -         577,109   

   Personal

     1,135,110        -         1,135,110   

   Auto

     505,423        -         505,423   

   Other

     241,523        120,923        362,446   

 

 

Total loans held-in-portfolio[a]

                $         20,673,886                $         4,512,423                  $         25,186,309   

 

 

[a] Loans held-in-portfolio at September 30, 2011 are net of $101 million in unearned income and exclude $369 million in loans held-for-sale.

 

 

26


Table of Contents
     Non-covered loans at    
December 31, 2010    
    

Covered loans at    

December 31, 2010    

     Total loans HIP at    
December 31, 2010    
 
(In thousands)                     

 

 

Commercial real estate

     $        7,006,676        $        2,463,549        $        9,470,225   

Commercial and industrial

     4,386,809        303,632        4,690,441   

Construction

     500,851        640,492        1,141,343   

Mortgage

     4,524,722        1,259,459        5,784,181   

Lease financing

     602,993        -         602,993   

Consumer:

        

   Credit cards

     1,132,308        -         1,132,308   

   Home equity lines of credit

     568,353        -         568,353   

   Personal

     1,236,067        -         1,236,067   

   Auto

     503,757        -         503,757   

   Other

     265,499        169,750        435,249   

 

 

Total loans held-in-portfolio[a]

     $      20,728,035        $        4,836,882        $      25,564,917   

 

 

[a] Loans held-in-portfolio at December 31, 2010 are net of $106 million in unearned income and exclude $894 million in loans held-for-sale.

 

The following table provides a breakdown of loans held-for-sale (“LHFS”) at September 30, 2011 and December 31, 2010 by main categories.

 

(In thousands)    September 30, 2011      December 31, 2010  

 

 

Commercial

     $       24,191         $       60,528   

Construction

     234,336         412,744   

Mortgage

     110,250         420,666   

 

 

Total

     $     368,777         $     893,938   

 

 

During the quarter and nine months ended September 30, 2011, the Corporation recorded purchases of mortgage loans amounting to $177 million and $1.1 billion, respectively. In addition, during the quarter and nine months ended September 30, 2011, the Corporation recorded purchases of credit cards relationships with balances of approximately $130 million. There were no significant purchases of commercial and construction loans during 2011.

The Corporation sold approximately $34 million and $295 million of residential mortgage loans during the quarter and nine months ended September 30, 2011, respectively. Also, the Corporation securitized approximately $194 million and $667 million of mortgage loans to Government National Mortgage Association (“GNMA”) mortgage-backed securities during the quarter and nine months ended September 30, 2011, respectively. Furthermore, the Corporation securitized approximately $42 million and $163 million of mortgage loans in Federal National Mortgage Association (“FNMA”) mortgage-backed securities during the quarter and nine months ended September 30, 2011, respectively.

During the third quarter of 2011, the Corporation transferred $27 million of commercial and construction loans held-in-portfolio to loans to held-for-sale at a value of $14 million. This resulted in a write-down at the time of transfer of $12.7 million. Also, during the quarter ended September 30, 2011, these loans as well as other construction and commercial loans held-for sale with a combined book value of $128 million were sold to a newly created joint venture in which the Corporation holds a minority interest. Refer to Note 20 to the consolidated financial statements for details of this transaction. Besides this sale, the Corporation sold commercial and construction loans with a book value of approximately $13 million during the quarter and $27 million during the nine months ended September 30, 2011.

Non-covered loans

The following tables present non-covered loans held-in-portfolio that are in non-performing status and accruing loans past due 90 days or more by loan class at September 30, 2011 and December 31, 2010. Accruing loans past due 90 days or more consist primarily of credit cards, FHA / VA and other insured mortgage loans, and delinquent mortgage loans included in the Corporation’s financial statements pursuant to GNMA’s buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even

 

27


Table of Contents

when they elect not to exercise that option. Also, accruing loans past due 90 days or more include residential conventional loans purchased from other financial institutions that, although delinquent, the Corporation has received timely payment from the sellers / servicers, and, in some instances, have partial guarantees under recourse agreements. However, residential conventional loans purchased from other financial institutions, which are in the process of foreclosure, are classified as non-performing mortgage loans.

 

At September 30, 2011  

 

 
   

 

Puerto Rico

    U.S. Mainland     Popular, Inc.  

 

 
(In thousands)   Non-accrual
loans
   

Accruing

loans past-due
90 days or more

    Non-accrual
loans
   

Accruing

loans past-due
90 days or more

    Non-accrual
loans
   

Accruing

loans past-due
90 days or more

 

 

 

Commercial real estate

  $ 464,669         $ -       $ 172,189         $ -      $ 636,858         $ -   

Commercial and industrial

    188,268       504       47,455       -        235,723       504  

Construction

    64,971       -        122,943       -        187,914       -   

Mortgage

    580,563       290,904       37,160       -        617,723       290,904  

Leasing

    3,966       -        228       -        4,194       -   

Consumer:

           

Credit cards

    -        25,461       -        -        -        25,461  

Home equity lines of credit

    -        121       12,464       -        12,464       121  

Personal

    20,123       -        1,641       -        21,764       -   

Auto

    6,487       -        61       -        6,548       -   

Other

    7,871       652       612       -        8,483       652  

 

 

Total[a]

  $       1,336,918         $ 317,642      $ 394,753         $ -      $       1,731,671         $       317,642   

 

 

[a] For purposes of this table non-performing loans exclude $ 260 million in non-performing loans held-for-sale.

  

 

 

 

At December 31, 2010

 

 

 
   

 

Puerto Rico

    U.S. Mainland     Popular, Inc.  

 

 
(In thousands)   Non-accrual
loans
   

Accruing

loans past-due
90 days or more

    Non-accrual
loans
   

Accruing

loans past-due
90 days or more

    Non-accrual
loans
   

Accruing

loans past-due
90 days or more

 

 

 

Commercial real estate

  $ 370,677         $ -       $ 182,456         $ -      $ 553,133         $ -   

Commercial and industrial

    114,792       -        57,102       -        171,894       -   

Construction

    64,678       -        173,876       -        238,554       -   

Mortgage

    518,446       292,387       23,587       -        542,033       292,387  

Leasing

    5,674       -        263       -        5,937       -   

Consumer:

           

Credit cards

    -        33,514       -        -        -        33,514  

Home equity lines of credit

    -        -        17,562       -        17,562       -   

Personal

    22,816       -        5,369       -        28,185       -   

Auto

    7,528       -        135       -        7,663       -   

Other

    6,892       1,442       -        -        6,892       1,442  

 

 

Total[a]

  $       1,111,503         $     327,343      $     460,350         $         -      $       1,571,853         $       327,343  

 

 

[a] For purposes of this table non-performing loans exclude $ 672 million in non-performing loans held-for-sale.

  

At September 30, 2011 non-covered loans held-in-portfolio on which the accrual of interest income had been discontinued amounted to $1.7 billion (December 31, 2010 - $1.6 billion). Non-accruing loans at September 30, 2011 include $49 million in consumer loans (December 31, 2010 - $60 million).

 

28


Table of Contents

The following tables present loans by past due status at September 30, 2011 and December 31, 2010 for non-covered loans held-in-portfolio (net of unearned income).

 

$000,000,000 $000,000,000 $000,000,000 $000,000,000 $000,000,000 $000,000,000
September 30, 2011  

 

 
Puerto Rico  

 

 
     Past Due                    
(In thousands)   

30-59

Days

    

60-89

Days

    

90 Days

or More

    

Total

Past Due

    

Current

    

Loans held-

in-portfolio

Puerto Rico

 

 

 

Commercial real estate

   $ 52,570      $ 11,414      $ 464,669      $ 528,653      $ 3,084,112      $ 3,612,765  

Commercial and industrial

     51,885        32,168        188,772        272,825        2,527,899        2,800,724  

Construction

     8,056        854        64,971        73,881        90,033        163,914  

Mortgage

     213,752        116,984        871,467        1,202,203        3,431,137        4,633,340  

Leasing

     8,857        2,062        3,966        14,885        538,240        553,125  

Consumer:

                 

Credit cards

     16,021        11,141        25,461        52,623        1,163,482        1,216,105  

Home equity lines of credit

     694        204        121        1,019        20,848        21,867  

Personal

     18,985        10,702        20,123        49,810        934,489        984,299  

Auto

     22,103        5,422        6,487        34,012        468,353        502,365  

Other

     2,861        1,181        8,523        12,565        227,294        239,859  

 

 

Total

   $     395,784      $     192,132      $     1,654,560      $     2,242,476      $     12,485,887      $     14,728,363  

 

 
September 30, 2011  

 

 
U.S. Mainland  

 

 
     Past Due                    
(In thousands)   

30-59

Days

    

60-89

Days

    

90 Days

or More

    

Total

Past Due

     Current     

Loans held-

in-portfolio
U.S. Mainland

 

 

 

Commercial real estate

   $ 32,504      $ 7,756      $ 172,189      $ 212,449      $ 2,912,333      $ 3,124,782  

Commercial and industrial

     13,767        5,692        47,455        66,914        983,734        1,050,648  

Construction

     -         -         122,943        122,943        71,203        194,146  

Mortgage

     13,692        11,991        37,160        62,843        770,320        833,163  

Leasing

     321        48        228        597        17,346        17,943  

Consumer:

                 

Credit cards

     386        316        -         702        13,364        14,066  

Home equity lines of credit

     5,976        4,416        12,464        22,856        532,386        555,242  

Personal

     501        2,098        1,641        4,240        146,571        150,811  

Auto

     101        27        61        189        2,869        3,058  

Other

     32        13        612        657        1,007        1,664  

 

 

Total

   $ 67,280      $ 32,357      $ 394,753      $ 494,390      $ 5,451,133      $ 5,945,523  

 

 

 

29


Table of Contents
                September 30, 2011  

 

 
                Popular, Inc.  

 

 
                     Past Due                                        
  

 

 

       
(In thousands)    30-59
Days
     60-89
Days
     90 Days
or More
     Total
Past Due
     Current      Loans held-
in-portfolio
Popular, Inc.
 

 

 

Commercial real estate

   $ 85,074      $ 19,170      $ 636,858      $ 741,102      $ 5,996,445      $ 6,737,547  

Commercial and industrial

     65,652        37,860        236,227        339,739        3,511,633        3,851,372  

Construction

     8,056        854        187,914        196,824        161,236        358,060  

Mortgage

     227,444        128,975        908,627        1,265,046        4,201,457        5,466,503  

Leasing

     9,178        2,110        4,194        15,482        555,586        571,068  

Consumer:

                 

Credit cards

     16,407        11,457        25,461        53,325        1,176,846        1,230,171  

Home equity lines of credit

     6,670        4,620        12,585        23,875        553,234        577,109  

Personal

     19,486        12,800        21,764        54,050        1,081,060        1,135,110  

Auto

     22,204        5,449        6,548        34,201        471,222        505,423  

Other

     2,893        1,194        9,135        13,222        228,301        241,523  

 

 

Total

   $     463,064      $     224,489      $     2,049,313      $     2,736,866      $     17,937,020      $     20,673,886  

 

 
                December 31, 2010  

 

 
                Puerto Rico  

 

 
                     Past Due                                              
  

 

 

       
(In thousands)    30-59
Days
     60-89
Days
     90 Days
or More
     Total
Past Due
     Current      Loans held-
in-portfolio
Puerto Rico
 

 

 

Commercial real estate

   $ 47,064      $ 25,547      $ 370,677      $ 443,288      $ 3,412,310      $ 3,855,598  

Commercial and industrial

     34,703        23,695        114,792        173,190        2,688,228        2,861,418  

Construction

     6,356        3,000        64,678        74,034        94,322        168,356  

Mortgage

     188,468        83,789        810,833        1,083,090        2,566,610        3,649,700  

Leasing

     10,737        2,274        5,674        18,685        554,102        572,787  

Consumer:

                 

Credit cards

     16,073        12,758        33,514        62,345        1,054,081        1,116,426  

Personal

     21,004        11,830        22,816        55,650        965,610        1,021,260  

Auto

     22,076        5,301        7,528        34,905        459,745        494,650  

Other

     3,799        1,318        8,334        13,451        252,048        265,499  

 

 

Total

   $     350,280      $     169,512      $     1,438,846      $     1,958,638      $     12,047,056      $     14,005,694  

 

 
                December 31, 2010  

 

 
                U.S. Mainland  

 

 
                     Past Due                                          
  

 

 

       
(In thousands)    30-59
Days
     60-89
Days
     90 Days
or More
     Total
Past Due
     Current      Loans held-
in-portfolio
U.S. Mainland
 

 

 

Commercial real estate

   $ 68,903      $ 10,322      $ 182,456      $ 261,681      $ 2,889,397      $ 3,151,078  

Commercial and industrial

     30,372        15,079        57,102        102,553        1,422,838        1,525,391  

Construction

     30,105        292        173,876        204,273        128,222        332,495  

Mortgage

     38,550        12,751        23,587        74,888        800,134        875,022  

Leasing

     1,008        224        263        1,495        28,711        30,206  

Consumer:

                 

Credit cards

     343        357        -         700        15,182        15,882  

Home equity lines of credit

     6,116        6,873        17,562        30,551        537,802        568,353  

Personal

     5,559        2,689        5,369        13,617        201,190        214,807  

Auto

     375        98        135        608        8,499        9,107  

 

 

Total

   $     181,331      $     48,685      $     460,350      $     690,366      $     6,031,975      $     6,722,341  

 

 

 

30


Table of Contents
December 31, 2010  

 

 
Popular, Inc.  

 

 
     Past Due                
  

 

 

    
(In thousands)   

30-59

Days

    

60-89

Days

    

90 Days

or More

    

Total

Past Due

     Current     

Loans held-

in-portfolio

Popular, Inc.

 

 

 

Commercial real estate

   $ 115,967      $ 35,869      $ 553,133      $ 704,969      $ 6,301,707      $ 7,006,676  

Commercial and industrial

     65,075        38,774        171,894        275,743        4,111,066        4,386,809  

Construction

     36,461        3,292        238,554        278,307        222,544        500,851  

Mortgage

     227,018        96,540        834,420        1,157,978        3,366,744        4,524,722  

Leasing

     11,745        2,498        5,937        20,180        582,813        602,993  

Consumer:

                 

Credit cards

     16,416        13,115        33,514        63,045        1,069,263        1,132,308  

Home equity lines of credit

     6,116        6,873        17,562        30,551        537,802        568,353  

Personal

     26,563        14,519        28,185        69,267        1,166,800        1,236,067  

Auto

     22,451        5,399        7,663        35,513        468,244        503,757  

Other

     3,799        1,318        8,334        13,451        252,048        265,499  

 

 

Total

   $         531,611      $     218,197      $     1,899,196      $     2,649,004      $     18,079,031      $     20,728,035  

 

 

The following table provides a breakdown of loans held-for-sale (“LHFS”) in non-performing status at September 30, 2011 and December 31, 2010 by main categories.

 

(In thousands)    September 30, 2011      December 31, 2010  

 

 

Commercial

           $ 24,191               $ 60,883   

Construction

     234,336         412,204   

Mortgage

     1,249         198,670   

 

 

Total

           $ 259,776               $ 671,757   

 

 

Covered loans

Covered loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The covered loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The Corporation measures additional losses for this portfolio when it is probable the Corporation will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporation’s initial investment in the loans be accreted into interest income. Loans accounted for under ASC Subtopic 310-20 are placed on non-accrual status when past due in accordance with the Corporation’s non-accruing policy and any accretion of discount is discontinued.

 

31


Table of Contents

The following table presents covered loans in non-performing status and accruing loans past-due 90 days or more by loan class at September 30, 2011 and December 31, 2010.

 

     September 30, 2011      December 31, 2010  

 

 
(In thousands)    Non-accrual        
loans        
     Accruing loans past
due 90 days or more
     Non-accrual        
loans        
     Accruing loans past 
due 90 days or more 
 

 

 

Commercial real estate

     $        7,018        $            207        $      14,172        $              -    

Commercial and industrial

     2,290        214        10,635        60   

Construction

     771        4,920        1,168          

Mortgage

     515        6,222        -         8,648   

Consumer

     368        268        -         2,308   

 

 

Total[a]

     $      10,962        $      11,831        $      25,975        $    11,016   

 

 

[a] Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

   

 

 

The following tables present loans by past due status at September 30, 2011 and December 31, 2010 for covered loans held-in-portfolio. The information considers covered loans accounted for under ASC Subtopic 310-20 and ASC Subtopic 310-30.

 

September 30, 2011  

 

 
Covered Loans  

 

 
     Past Due                                            
(In thousands)    30-59       
Days       
    

60-89       

Days       

    

90 Days      

or More      

    

Total        

Past Due    

     Current         

Covered loans  
held-in-      

portfolio      

 

 

 

Commercial real estate

     $        42,077        $        49,576        $         532,352        $         624,005        $      1,714,293        $      2,338,298   

Commercial and industrial

     7,700        2,529        21,506        31,735        204,043        235,778   

Construction

     5,837        10,035        444,914        460,786        139,204        599,990   

Mortgage

     60,077        30,015        214,829        304,921        912,513        1,217,434   

Consumer

     6,481        3,006        14,216        23,703        97,220        120,923   

 

 

Total covered loans

     $      122,172        $        95,161        $      1,227,817        $      1,445,150        $      3,067,273        $      4,512,423   

 

 
December 31, 2010  

 

 
Covered Loans  

 

 
     Past Due                                               
(In thousands)   

30-59     

Days     

    

60-89       

Days       

    

90 Days     

or More     

    

Total        

Past Due    

     Current         

Covered loans  
held-in-      

portfolio      

 

 

 

Commercial real estate

     $      108,244        $        89,403        $         434,956        $         632,603        $      1,830,946        $      2,463,549   

Commercial and industrial

     12,091        5,491        32,585        50,167        253,465        303,632   

Construction

     23,445        11,906        351,386        386,737        253,755        640,492   

Mortgage

     80,978        34,897        119,745        235,620        1,023,839        1,259,459   

Consumer

     8,917        4,483        14,612        28,012        141,738        169,750   

 

 

Total covered loans

     $      233,675        $      146,180        $         953,284        $      1,333,139        $      3,503,743        $      4,836,882   

 

 

 

32


Table of Contents

The following table presents loans acquired as part of the Westernbank FDIC-assisted transaction accounted for pursuant to ASC Subtopic 310-30 at the April 30, 2010 acquisition date. The information presented includes loans determined to be impaired at the time of acquisition (“credit impaired loans”), and loans that were considered to be performing at the acquisition date and are accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”). Refer to Note 1 to the consolidated financial statements and the Critical Accounting Policies / Estimated section of the 2010 Annual Report for a description of the Corporation’s significant accounting policies related to acquired loans and criteria considered by management to apply ASC 310-30 by analogy to non-credit impaired loans.

 

     April 30, 2010  

 

 
(In thousands)   

Non-credit
Impaired

Loans

      

Credit

Impaired

Loans

       Total  

 

 

Contractually-required principal and interest

   $       7,855,033        $       1,995,580        $       9,850,613   

Non-accretable difference

     2,154,542          1,248,365          3,402,907   

 

 

Cash flows expected to be collected

     5,700,491          747,215          6,447,706   

Accretable yield

     1,487,634          50,425          1,538,059   

 

 

Fair value of loans accounted for under ASC Subtopic 310-30

   $ 4,212,857        $ 696,790        $ 4,909,647   

 

 

The cash flows expected to be collected consider the estimated remaining life of the underlying loans and include the effects of estimated prepayments. The unpaid principal balance of the acquired loans from the Westernbank FDIC-assisted transaction that are accounted under ASC Subtopic 310-30 amounted to $8.1 billion at the April 30, 2010 transaction date.

The carrying amount of the loans acquired as part of the Westernbank FDIC-assisted transaction at September 30, 2011 and December 31, 2010 consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (“credit impaired loans”), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”), as detailed in the following tables.

 

     September 30, 2011      December 31, 2010  

 

 
     Carrying amount      Carrying amount  

 

 
(In thousands)   

Non-credit
Impaired

Loans

    

Credit

Impaired
Loans

     Total     

Non-credit
Impaired

Loans

     Credit
Impaired
Loans
     Total  

 

 

Commercial real estate

   $         1,928,943       $         254,658       $       2,183,601       $         2,133,600      $         247,654      $       2,381,254   

Commercial and industrial

     74,313         5,661         79,974         117,869        8,257        126,126   

Construction

     282,680         287,968         570,648         341,866        292,341        634,207   

Mortgage

     1,104,158         94,562         1,198,720         1,156,879        87,062        1,243,941   

Consumer

     99,812         6,604         106,416         144,165        10,235        154,400   

 

 

Carrying amount

     3,489,906         649,453         4,139,359         3,894,379        645,549        4,539,928   

Allowance for loan losses

     (49,386)         (13,060)         (62,446)         -         -           

 

 

Carrying amount, net of allowance

   $ 3,440,520       $ 636,393       $ 4,076,913       $ 3,894,379      $ 645,549      $ 4,539,928   

 

 

The outstanding principal balance of covered loans accounted pursuant to ASC Subtopic 310-30, including amounts charged off by the Corporation, amounted to $6.2 billion at September 30, 2011 (December 31, 2010 - $7.7 billion). At September 30, 2011, none of the acquired loans from the Westernbank FDIC-assisted transaction accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

 

33


Table of Contents

Changes in the carrying amount and the accretable yield for the acquired loans in the Westernbank FDIC-assisted transaction, which are accounted pursuant to the ASC Subtopic 310-30, for the quarter and nine months ended September 30, 2011 and September 30, 2010, were as follows:

 

    Accretable Yield  
 

 

 

 
    For the quarters ended  
    September 30, 2011                       September 30, 2010            
(In thousands)  

Non-credit

impaired

loans

   

Credit

impaired

loans

  Total    

Non-credit
impaired

loans

   

Credit
impaired

loans

    Total  

 

 

Beginning balance

  $             1,546,233      $            70,686    $             1,616,919      $         1,441,434      $         43,213        1,484,647   

Accretion

    (66,808)      (29,610)     (96,418)        (67,697)        (10,089)        (77,786)   

Change in expected cash flows

    (26,964)      3,028      (23,936)                        

 

 

Ending balance

  $ 1,452,461      $            44,104    $             1,496,565      $         1,373,737      $         33,124      $         1,406,861   

 

 
    Accretable Yield  
 

 

 

 
    For the nine months ended  
    September 30, 2011                         September 30, 2010            
(In thousands)  

Non-credit

impaired

loans

    Credit
impaired
loans
  Total    

Non-credit
impaired

loans

   

Credit
impaired

loans

    Total  

 

 

Beginning balance

  $ 1,307,927      $            23,181    $ 1,331,108      $      $          

Additions

                    1,487,634        50,425        1,538,059   

Accretion

    (203,683)      (65,852)     (269,535)        (113,897)        (17,301)        (131,198)   

Change in expected cash flows

    348,217      86,775      434,992                        

 

 

Ending balance

  $ 1,452,461      $            44,104    $ 1,496,565      $ 1,373,737      $ 33,124      $ 1,406,861   

 

 
    Carrying amount of loans accounted for pursuant to ASC 310-30  
 

 

 

 
    For the quarters ended  
    September 30, 2011                         September 30, 2010            
(In thousands)  

Non-credit

impaired

loans

    Credit
impaired
loans
  Total    

Non-credit
impaired

loans

   

Credit
impaired

loans

    Total  

 

 

Beginning balance

  $ 3,588,002      $            628,806    $             4,216,808      $ 4,127,602      $ 697,481        4,825,083   

Accretion

    66,808      29,610      96,418        67,697        10,089        77,786   

Collections

    (164,904)      (8,963)     (173,867)        (185,889)        (23,609)        (209,498)   

 

 

Ending balance

  $ 3,489,906      $            649,453    $             4,139,359      $ 4,009,410      $ 683,961      $ 4,693,371   

    Allowance for loan losses ASC 310-30 covered loans

    (49,386)      (13,060)     (62,446)                        

 

 
  $ 3,440,520      $            636,393    $ 4,076,913     $ 4,009,410      $ 683,961      $ 4,693,371   

 

 

 

 

 

34


Table of Contents
    Carrying amount of loans accounted for pursuant to ASC 310-30  
 

 

 

 
    For the nine months ended  
    September 30, 2011                     September 30, 2010              
(In thousands)  

      Non-credit      
impaired

loans

    Credit
      impaired      
loans
              Total              

      Non-credit      
impaired

loans

    Credit
      impaired      
loans
              Total            

 

 

Beginning balance

  $ 3,894,379      $ 645,549      $ 4,539,928      $ -        $ -          -     

Additions

    -          -          -          4,212,857        696,790        4,909,647   

Accretion

    203,683        65,852        269,535        113,897        17,301        131,198   

Collections

    (608,156)        (61,948)        (670,104)        (317,344)        (30,130)        (347,474)   

 

 

Ending balance

  $ 3,489,906      $ 649,453      $ 4,139,359      $ 4,009,410      $ 683,961      $ 4,693,371   

Allowance for loan losses ASC 310-30 covered loans

    (49,386)        (13,060)        (62,446)        -          -          -     

 

 
  $ 3,440,520      $ 636,393      $ 4,076,913      $ 4,009,410      $ 683,961      $ 4,693,371   

 

 

During the quarter and nine months ended September 30, 2011, the Corporation recorded an allowance for loan losses related to the acquired covered loans that are accounted for under ASC Subtopic 310-30 as certain pools reflected lower expected cash flows. The following table provides the activity in the allowance for loan losses related to these acquired loans for the quarter and nine months ended September 30, 2011.

 

     ASC 310-30 loans  
  

 

 

 
(In thousands)        For the quarter ended    
    September 30, 2011    
     For the nine months ended  
September 30, 2011  
 

 

 

Balance at beginning of period

     $    48,257         $               -    

Provision for loan losses

     15,920         68,602   

Charge-offs

     (1,731)         (6,156)   

 

 

Balance at end of period

     $    62,446         $     62,446   

 

 

There was no need to record an allowance for loan losses related to the covered loans at December 31, 2010 and September 30, 2010.

The Corporation accounts for lines of credit with revolving privileges under the accounting guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the initial investment in the loans be accreted into interest income over the life of the loan, if the loan is accruing interest. The following table presents acquired loans accounted for under ASC Subtopic 310-20 at the April 30, 2010 acquisition date:

 

(In thousands)       

 

 

Fair value of loans accounted under ASC Subtopic 310-20

   $       290,810   

 

 

Gross contractual amounts receivable (principal and interest)

   $ 457,201   

 

 

Estimate of contractual cash flows not expected to be collected

   $ 164,427   

 

 

The cash flows expected to be collected consider the estimated remaining life of the underlying loans and include the effects of estimated prepayments.

Covered loans accounted for under ASC Subtopic 310-20 amounted to $0.4 billion at September 30, 2011 (December 31, 2010 and September 30, 2010 - $0.3 billion).

 

35


Table of Contents

Note 9 – Allowance for loan losses

The following tables present the changes in the allowance for loan losses for the quarters and nine months ended September 30, 2011 and 2010.

 

     For the quarters ended  
     September 30, 2011      September 30, 2010  

 

 
(In thousands)    Non-covered
loans
     Covered
loans
     Total      Total  

 

 

Balance at beginning of period

     $       689,678       $   57,169       $       746,847         $  1,277,016   

Provision for loan losses

     150,703         25,573         176,276         215,013   

Recoveries

     37,640         1,500         39,140         24,616   

Charge-offs

     (172,815)         (3,821)         (176,636)         (272,651)   

Net (write-down) recovery related to loans transferred to LHFS

     (12,706)                 (12,706)           

 

 

Balance at end of period

     $ 692,500       $ 80,421       $ 772,921         $  1,243,994   

 

 
     For the nine months ended  
     September 30, 2011           September 30, 2010  

 

 
(In thousands)    Non-covered    
loans    
          Covered    
loans    
          Total                   Total      

 

 

Balance at beginning of period

       $ 793,225            $          $     793,225              $    1,261,204   

Provision for loan losses

     306,177            89,735            395,912            657,471   

Recoveries

     100,769            1,500            102,269            75,928   

Charge-offs

         (508,772)                (10,814)            (519,586)            (750,609)   

Net (write-down) recovery related to loans transferred to LHFS

     1,101                       1,101              

 

 

Balance at end of period

       $ 692,500            $ 80,421          $     772,921              $    1,243,994   

 

 

The Corporation’s allowance for loan losses at September 30, 2011 includes $80 million related to the covered loan portfolio acquired in the Westernbank FDIC-assisted transaction. This allowance covers the estimated credit loss exposure related to: (i) acquired loans accounted for under ASC Subtopic 310-30, which required an allowance for loan losses of $62 million at quarter end; and (ii) acquired loans accounted for under ASC Subtopic 310-20, which required an allowance for loan losses of $18 million. Decreases in expected cash flows after the acquisition date for loans (pools) accounted for under ASC Subtopic 310-30 are recognized by recording an allowance for loan losses in the current period. For purposes of loans accounted for under ASC 310-20 and new loans originated as a result of loan commitments assumed, the Corporation’s assessment of the allowance for loan losses is determined in accordance with the accounting guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 for individually impaired loans. Concurrently, the Corporation recorded an increase in the FDIC loss share asset for the expected reimbursement from the FDIC under the loss sharing agreements.

 

36


Table of Contents

The following tables present the changes in the allowance for loan losses (“ALLL”) by portfolio segment for the quarter and nine months ended September 30, 2011. Also, the tables present information at September 30, 2011 regarding loans ending balances and the ALLL by portfolio segment and whether such loans and ALLL pertain to loans individually evaluated for specific impairment or collectively evaluated for impairment.

 

For the quarter ended September 30, 2011  

 

 
Puerto Rico  

 

 

 

(In thousands)

  Commercial     Construction     Mortgage     Leasing     Consumer     Total  

 

 

Allowance for credit losses:

           

Beginning balance

  $ 274,962     $ 16,364     $ 55,175     $ 5,045     $ 120,526     $ 472,072  

Charge-offs

    (67,077     (1,696     (8,622     (1,096     (32,857     (111,348

Recoveries

    7,290       3,277       997       695       7,101       19,360  

Provision (reversal of provision)

    106,753       (3,012     20,175       (740     33,455       156,631  

Net (write-down) recovery related to loans transferred to LHFS

    (12,706     -        -        -        -        (12,706

 

 

Ending balance

  $ 309,222     $ 14,933     $ 67,725     $ 3,904     $ 128,225     $ 524,009  

 

 

Allowance for credit losses:

           

Specific ALLL non-covered loans

  $ 20,941     $ 569     $ 16,682     $ 46     $ 7,546     $ 45,784  

General ALLL non-covered loans

    224,807       4,438       48,747       3,858       115,954       397,804  

 

 

ALLL - non-covered loans

    245,748       5,007       65,429       3,904       123,500       443,588  

 

 

Specific ALLL covered loans

    1,634       -        -        -        -        1,634  

General ALLL covered loans

    61,840       9,926       2,296       -        4,725       78,787  

 

 

ALLL - covered loans

    63,474       9,926       2,296       -        4,725       80,421  

 

 

Total ALLL

  $ 309,222     $ 14,933     $ 67,725     $ 3,904     $ 128,225     $ 524,009  

 

 

Loans held-in-portfolio:

           

Impaired non-covered loans

  $ 378,180     $ 61,750     $ 282,402     $ 6,568     $ 142,438     $ 871,338  

Non-covered loans held-in-portfolio excluding impaired loans

    6,035,309       102,164       4,350,938       546,557       2,822,057       13,857,025  

 

 

Non-covered loans held-in-portfolio

    6,413,489       163,914       4,633,340       553,125       2,964,495       14,728,363  

 

 

Impaired covered loans

    2,675       -        -        -        -        2,675  

Covered loans held-in-portfolio excluding impaired loans

    2,571,401       599,990       1,217,434       -        120,923       4,509,748  

 

 

Covered loans held-in-portfolio

    2,574,076       599,990       1,217,434       -        120,923       4,512,423  

 

 

Total loans held-in-portfolio

  $     8,987,565     $         763,904     $     5,850,774     $      553,125     $     3,085,418     $     19,240,786  

 

 

 

37


Table of Contents
For the quarter ended September 30, 2011  

 

 
U.S. Mainland  

 

 

 

(In thousands)

  Commercial     Construction     Mortgage     Leasing     Consumer     Total  

 

 

Allowance for credit losses:

           

Beginning balance

  $ 184,632     $ 12,712     $ 22,832     $ 725     $ 53,874     $ 274,775  

Charge-offs

    (36,865     (7,619     (6,244     (127     (14,433     (65,288

Recoveries

    13,973       3,955       158       102       1,592       19,780  

Provision (reversal of provision)

    (2,341     1,180       13,706       145       6,955       19,645  

Net (write-down) recovery related to loans transferred to LHFS

    -        -        -        -        -        -   

 

 

Ending balance

  $ 159,399     $ 10,228     $ 30,452     $ 845     $ 47,988     $ 248,912  

 

 

Allowance for credit losses:

           

Specific ALLL

  $ 299     $ 766     $ 11,510     $ -      $ 119     $ 12,694  

General ALLL

    159,100       9,462       18,942       845       47,869       236,218  

 

 

Total ALLL

  $ 159,399     $ 10,228     $ 30,452     $ 845     $ 47,988     $ 248,912  

 

 

Loans held-in-portfolio:

           

Impaired loans

  $ 141,647     $ 118,944     $ 31,549     $ -      $ 4,615     $ 296,755  

Loans held-in-portfolio, excluding impaired loans

    4,033,783       75,202       801,614       17,943       720,226       5,648,768  

 

 

Total loans held-in-portfolio

  $     4,175,430     $       194,146     $         833,163     $       17,943     $       724,841     $       5,945,523  

 

 

 

38


Table of Contents
For the quarter ended September 30, 2011  

 

 
Popular, Inc.   

 

 

 

(In thousands)

  Commercial     Construction     Mortgage     Leasing     Consumer     Total  

 

 

Allowance for credit losses:

           

Beginning balance

  $ 459,594     $ 29,076     $ 78,007     $ 5,770     $ 174,400     $ 746,847  

Charge-offs

    (103,942     (9,315     (14,866     (1,223     (47,290     (176,636

Recoveries

    21,263       7,232       1,155       797       8,693       39,140  

Provision (reversal of provision)

    104,412       (1,832     33,881       (595     40,410       176,276  

Net (write-down) recovery related to loans transferred to LHFS

    (12,706     -        -        -        -        (12,706

 

 

Ending balance

  $ 468,621     $ 25,161     $ 98,177     $ 4,749     $ 176,213     $ 772,921  

 

 

Allowance for credit losses:

           

Specific ALLL non-covered loans

  $ 21,240     $ 1,335     $ 28,192     $ 46     $ 7,665     $ 58,478  

General ALLL non-covered loans

    383,907       13,900       67,689       4,703       163,823       634,022  

 

 

ALLL - non-covered loans

    405,147       15,235       95,881       4,749       171,488       692,500  

 

 

Specific ALLL covered loans

    1,634       -        -        -        -        1,634  

General ALLL covered loans

    61,840       9,926       2,296       -        4,725       78,787  

 

 

ALLL - covered loans

    63,474       9,926       2,296       -        4,725       80,421  

 

 

Total ALLL

  $ 468,621     $ 25,161     $ 98,177     $ 4,749     $ 176,213     $ 772,921  

 

 

Loans held-in-portfolio:

           

Impaired non-covered loans

  $ 519,827     $ 180,694     $ 313,951     $ 6,568     $ 147,053     $ 1,168,093  

Non-covered loans held-in-portfolio excluding impaired loans

    10,069,092       177,366       5,152,552       564,500       3,542,283       19,505,793  

 

 

Non-covered loans held-in-portfolio

    10,588,919       358,060       5,466,503       571,068       3,689,336       20,673,886  

 

 

Impaired covered loans

    2,675       -        -        -        -        2,675  

Covered loans held-in-portfolio excluding impaired loans

    2,571,401       599,990       1,217,434       -        120,923       4,509,748  

 

 

Covered loans held-in-portfolio

    2,574,076       599,990       1,217,434       -        120,923       4,512,423  

 

 

Total loans held-in-portfolio

  $     13,162,995     $       958,050     $     6,683,937     $      571,068     $     3,810,259     $     25,186,309  

 

 

 

39


Table of Contents
For the nine months ended September 30, 2011  

 

 
Puerto Rico  

 

 

 

(In thousands)

  Commercial     Construction     Mortgage     Leasing     Consumer     Total  

 

 

Allowance for credit losses:

           

Beginning balance

  $ 256,643     $ 16,074     $ 42,029     $ 7,154     $ 133,531     $ 455,431  

Charge-offs

    (172,106     (16,078     (23,992     (4,552     (103,155     (319,883

Recoveries

    21,898       11,237       1,539       2,340       20,944       57,958  

Provision (reversal of provision)

    215,493       3,700       48,149       (1,038     76,905       343,209  

Net (write-down) recovery related to loans transferred to LHFS

    (12,706     -        -        -        -        (12,706

 

 

Ending balance

  $ 309,222     $ 14,933     $ 67,725     $ 3,904     $ 128,225     $ 524,009  

 

 

Allowance for credit losses:

           

Specific ALLL non-covered loans

  $ 20,941     $ 569     $ 16,682     $ 46     $ 7,546     $ 45,784  

General ALLL non-covered loans

    224,807       4,438       48,747       3,858       115,954       397,804  

 

 

ALLL - non-covered loans

    245,748       5,007       65,429       3,904       123,500       443,588  

 

 

Specific ALLL covered loans

    1,634       -        -        -        -        1,634  

General ALLL covered loans

    61,840       9,926       2,296       -        4,725       78,787  

 

 

ALLL - covered loans

    63,474       9,926       2,296       -        4,725       80,421  

 

 

Total ALLL

  $ 309,222     $ 14,933     $ 67,725     $ 3,904     $ 128,225     $ 524,009  

 

 

Loans held-in-portfolio:

           

Impaired non-covered loans

  $ 378,180     $ 61,750     $ 282,402     $ 6,568     $ 142,438     $ 871,338  

Non-covered loans held-in-portfolio excluding impaired loans

    6,035,309       102,164       4,350,938       546,557       2,822,057       13,857,025  

 

 

Non-covered loans held-in-portfolio

    6,413,489       163,914       4,633,340       553,125       2,964,495       14,728,363  

 

 

Impaired covered loans

    2,675       -        -        -        -        2,675  

Covered loans held-in-portfolio excluding impaired loans

    2,571,401       599,990       1,217,434       -        120,923       4,509,748  

 

 

Covered loans held-in-portfolio

    2,574,076       599,990       1,217,434       -        120,923       4,512,423  

 

 

Total loans held-in-portfolio

  $         8,987,565     $         763,904     $         5,850,774     $         553,125     $         3,085,418     $         19,240,786  

 

 

 

40


Table of Contents
For the nine months ended September 30, 2011  

 

 
U.S. Mainland  

 

 

 

(In thousands)

  Commercial     Construction     Mortgage     Leasing     Consumer     Total  

 

 

Allowance for credit losses:

           

Beginning balance

  $ 205,748     $ 31,650     $ 28,839     $ 5,999     $ 65,558     $ 337,794  

Charge-offs

    (118,877     (19,874     (12,598     (746     (47,608     (199,703

Recoveries

    30,682       6,475       1,912       544       4,698       44,311  

Provision (reversal of provision)

    41,846       (8,023     (1,508     (4,952     25,340       52,703  

Net (write-down) recovery related to loans transferred to LHFS

    -        -        13,807       -        -        13,807  

 

 

Ending balance

  $ 159,399     $ 10,228     $ 30,452     $ 845     $ 47,988     $ 248,912  

 

 

Allowance for credit losses:

           

Specific ALLL

  $ 299     $ 766     $ 11,510     $ -      $ 119     $ 12,694  

General ALLL

    159,100       9,462       18,942       845       47,869       236,218  

 

 

Total ALLL

  $ 159,399     $ 10,228     $ 30,452     $ 845     $ 47,988     $ 248,912  

 

 

Loans held-in-portfolio:

           

Impaired loans

  $ 141,647     $ 118,944     $ 31,549     $ -      $ 4,615     $ 296,755  

Loans held-in-portfolio, excluding impaired loans

    4,033,783       75,202       801,614       17,943       720,226       5,648,768  

 

 

Total loans held-in-portfolio

  $         4,175,430     $         194,146     $         833,163     $         17,943     $         724,841     $         5,945,523  

 

 

 

41


Table of Contents
For the nine months ended September 30, 2011  

 

 
Popular, Inc.  

 

 

 

(In thousands)

  

 

Commercial  

    

 

Construction  

    

 

Mortgage    

    

 

Leasing     

    

 

Consumer  

    

 

           Total

 

 

 

Allowance for credit losses:

                 

Beginning balance

   $ 462,391       $ 47,724       $ 70,868       $ 13,153       $ 199,089       $ 793,225   

Charge-offs

     (290,983)         (35,952)         (36,590)         (5,298)         (150,763)         (519,586)   

Recoveries

     52,580         17,712         3,451         2,884         25,642         102,269   

Provision (reversal of provision)

     257,339         (4,323)         46,641         (5,990)         102,245         395,912   

Net (write-down) recovery related to loans transferred to loans held-for-sale

     (12,706)                 13,807                         1,101   

 

 

Ending balance

   $ 468,621       $ 25,161       $ 98,177       $ 4,749       $ 176,213       $ 772,921   

 

 

Allowance for credit losses:

                 

Specific ALLL non-covered loans

   $ 21,240       $ 1,335       $ 28,192       $ 46       $ 7,665       $ 58,478   

General ALLL non-covered loans

     383,907         13,900         67,689         4,703         163,823         634,022   

 

 

ALLL - non-covered loans

     405,147         15,235         95,881         4,749         171,488         692,500   

 

 

Specific ALLL covered loans

     1,634                                         1,634   

General ALLL covered loans

     61,840         9,926         2,296                 4,725         78,787   

 

 

ALLL - covered loans

     63,474         9,926         2,296                 4,725         80,421   

 

 

Total ALLL

   $ 468,621       $ 25,161       $ 98,177       $ 4,749       $ 176,213       $ 772,921   

 

 

Loans held-in-portfolio:

                 

Impaired non-covered loans

   $ 519,827       $ 180,694       $ 313,951       $ 6,568       $ 147,053       $ 1,168,093   

Non-covered loans held-in-portfolio excluding impaired loans

     10,069,092         177,366         5,152,552         564,500         3,542,283         19,505,793   

 

 

Non-covered loans held-in-portfolio

     10,588,919         358,060         5,466,503         571,068         3,689,336         20,673,886   

 

 

Impaired covered loans

     2,675                                        2,675   

Covered loans held-in-portfolio excluding impaired loans

     2,571,401         599,990         1,217,434                 120,923         4,509,748   

 

 

Covered loans held-in-portfolio

     2,574,076         599,990         1,217,434                 120,923         4,512,423   

 

 

Total loans held-in-portfolio

   $         13,162,995       $         958,050       $         6,683,937       $         571,068       $         3,810,259       $         25,186,309   

 

 

Impaired loans

Disclosures related to loans that were considered impaired based on ASC Section 310-10-35 are included in the table below.

 

(In thousands)   September 30, 2011     December 31, 2010   September 30, 2010  

 

 

Impaired loans with related allowance

        $ 540,598     $     154,349       $     1,246,697   

Impaired loans that do not require an allowance

    630,170       644,150     479,416   

 

 

Total impaired loans

        $     1,170,768     $   798,499       $ 1,726,113   

 

 

Allowance for impaired loans

        $     60,112     $   13,770       $ 351,491   

 

 

Average balance of impaired loans during the quarter

        $ 1,033,039             $ 1,732,592   

 

   

 

 

 

Interest income recognized on impaired loans during the quarter

        $ 4,957             $ 5,231   

 

   

 

 

 

Average balance of impaired loans during the nine months ended September 30,

        $ 922,381             $ 1,723,446   

 

   

 

 

 

Interest income recognized on impaired loans during the nine months ended September 30,

        $ 12,013             $ 14,463   

 

   

 

 

 

 

42


Table of Contents

The following tables present loans individually evaluated for impairment at September 30, 2011 and December 31, 2010.

 

$000,000,000 $000,000,000 $000,000,000 $000,000,000 $000,000,000 $000,000,000 $000,000,000 $000,000,000
September 30, 2011  

 

 
Puerto Rico  

 

 
    

 

Impaired Loans – With an

     Impaired Loans                      
              Allowance                 With No Allowance     Impaired Loans - Total  
              Unpaid                          Unpaid                  Unpaid             
        Recorded          Principal           Related         Recorded          Principal            Recorded          Principal           Related   
(In thousands)       Investment          Balance           Allowance         Investment          Balance            Investment          Balance           Allowance   

 

 

Commercial real estate

   $ 11,229      $     11,865      $ 4,715      $ 242,812      $ 295,815     $ 254,041      $ 307,680      $ 4,715  

Commercial and industrial

     43,278        46,435        16,226        80,861        103,614       124,139        150,049        16,226  

Construction

     8,670        14,199        569        53,080        97,583       61,750        111,782        569  

Mortgage

     282,402        285,158        16,682        -         -        282,402        285,158        16,682  

Leasing

     6,568        6,568        46        -         -        6,568        6,568        46  

Consumer

     142,438        142,438        7,546        -         -        142,438        142,438        7,546  

Covered loans

     1,675        1,675        1,634        1,000        1,000       2,675        2,675        1,634  

 

 

Total Puerto Rico

   $ 496,260      $     508,338      $ 47,418      $ 377,753      $ 498,012     $ 874,013      $ 1,006,350      $ 47,418  

 

 

 

September 30, 2011

 

 

 
U.S. Mainland  

 

 
     Impaired Loans – With an      Impaired Loans                      
            Allowance             With No Allowance     Impaired Loans - Total  
              Unpaid                          Unpaid                  Unpaid             
       Recorded          Principal           Related         Recorded          Principal            Recorded          Principal           Related   
(In thousands)       Investment          Balance           Allowance         Investment          Balance            Investment          Balance           Allowance   

 

 

Commercial real estate

   $ -       $ -       $ -       $ 114,540      $ 145,697     $ 114,540      $ 145,697      $ -   

Commercial and industrial

     6,256        6,256        299        20,851        28,951       27,107        35,207        299  

Construction

     5,740        5,740        766        113,204        181,158       118,944        186,898        766  

Mortgage

     27,727        28,151        11,510        3,822        3,822       31,549        31,973        11,510  

Consumer

     4,615        4,615        119        -         -        4,615        4,615        119  

 

 

Total U.S. Mainland

   $ 44,338      $ 44,762      $ 12,694      $ 252,417      $ 359,628     $ 296,755      $ 404,390      $ 12,694  

 

 

 

September 30, 2011

 

 

 
Popular, Inc.  

 

 
     Impaired Loans – With an      Impaired Loans                      
            Allowance             With No Allowance     Impaired Loans - Total  
              Unpaid                          Unpaid                  Unpaid             
        Recorded          Principal           Related         Recorded          Principal            Recorded          Principal           Related   
(In thousands)       Investment          Balance           Allowance         Investment          Balance            Investment          Balance           Allowance   

 

 

Commercial real estate

   $ 11,229      $ 11,865      $ 4,715      $ 357,352      $ 441,512     $ 368,581      $ 453,377      $ 4,715  

Commercial and industrial

     49,534        52,691        16,525        101,712        132,565       151,246        185,256        16,525  

Construction

     14,410        19,939        1,335        166,284        278,741       180,694        298,680        1,335  

Mortgage

     310,129        313,309        28,192        3,822        3,822       313,951        317,131        28,192  

Leasing

     6,568        6,568        46        -         -        6,568        6,568        46  

Consumer

     147,053        147,053        7,665        -         -        147,053        147,053        7,665  

Covered loans

     1,675        1,675        1,634        1,000        1,000       2,675        2,675        1,634  

 

 

Total Popular, Inc.

   $ 540,598      $ 553,100      $ 60,112      $ 630,170      $ 857,640     $ 1,170,768      $ 1,410,740      $ 60,112  

 

 

 

43


Table of Contents
December 31, 2010  

 

 
Puerto Rico  

 

 
    

 

Impaired Loans – With an

 

Allowance

    

Impaired Loans

 

With No Allowance

     Impaired Loans - Total  
(In thousands)       Recorded  
   Investment  
    

  Unpaid    

  Principal    

  Balance    

      Related  
 Allowance  
      Recorded  
 Investment  
       Unpaid    
  Principal    
  Balance    
        Recorded  
   Investment  
       Unpaid    
  Principal    
  Balance    
      Related 
 Allowance 
 

 

 

Commercial real estate

   $ 11,403      $ 13,613      $ 3,590      $ 208,891      $ 256,858      $ 220,294      $ 270,471      $ 3,590  

Commercial and industrial

     23,699        28,307        4,960        66,589        79,917        90,288        108,224        4,960  

Construction

     4,514        10,515        216        61,184        99,016        65,698        109,531        216  

Mortgage

     114,733        115,595        5,004        6,476        6,476        121,209        122,071        5,004  

 

 

Total Puerto Rico

   $ 154,349      $ 168,030      $         13,770      $         343,140      $ 442,267      $         497,489      $         610,297      $         13,770  

 

 
December 31, 2010  

 

 
U.S. Mainland  

 

 
    

 

Impaired Loans – With an

 

Allowance

    

Impaired Loans

 

With No Allowance

     Impaired Loans - Total  
(In thousands)       Recorded  
   Investment  
       Unpaid    
  Principal    
  Balance    
      Related  
 Allowance  
      Recorded  
 Investment  
       Unpaid    
  Principal    
  Balance    
        Recorded  
   Investment  
       Unpaid    
  Principal    
  Balance    
      Related 
 Allowance 
 

 

 

Commercial real estate

   $ -       $ -       $ -       $ 101,856      $ 152,876      $ 101,856      $ 152,876      $ -   

Commercial and industrial

     -         -         -         33,530        44,443        33,530        44,443        -   

Construction

     -         -         -         165,624        248,955        165,624        248,955        -   

 

 

Total U.S. Mainland

   $ -       $ -       $ -       $ 301,010      $ 446,274      $ 301,010      $         446,274      $         -   

 

 

There were no mortgage loans individually evaluated for impairment in the U.S. Mainland portfolio at December 31, 2010.

 

 

 
December 31, 2010  

 

 
Popular, Inc.  

 

 
    

 

Impaired Loans – With an

 

Allowance

    

Impaired Loans

 

With No Allowance

     Impaired Loans - Total  
(In thousands)       Recorded  
   Investment  
       Unpaid    
  Principal    
  Balance    
      Related  
 Allowance  
      Recorded  
 Investment  
       Unpaid    
  Principal    
  Balance    
        Recorded  
   Investment  
       Unpaid    
  Principal    
  Balance    
      Related 
 Allowance 
 

 

 

Commercial real estate

   $ 11,403      $ 13,613      $ 3,590      $ 310,747      $ 409,734      $ 322,150      $ 423,347      $ 3,590  

Commercial and industrial

     23,699        28,307        4,960        100,119        124,360        123,818        152,667        4,960  

Construction

     4,514        10,515        216        226,808        347,971        231,322        358,486        216  

Mortgage

     114,733        115,595        5,004        6,476        6,476        121,209        122,071        5,004  

 

 

Total Popular, Inc.

   $ 154,349      $ 168,030      $ 13,770      $ 644,150      $ 888,541      $ 798,499      $ 1,056,571      $ 13,770  

 

 

 

44


Table of Contents

The following table presents the average recorded investment and interest income recognized on impaired loans for the quarter and nine months ended September 30, 2011.

 

For the quarter ended September 30, 2011  

 

 
     Puerto Rico      U.S. Mainland      Popular, Inc.  
       Average          Interest            Average          Interest            Average            Interest      
       Recorded          Income            Recorded          Income            Recorded            Income      
  (In thousands)      Investment          Recognized            Investment          Recognized            Investment            Recognized      

 

 

  Commercial real estate

   $ 255,660      $ 977      $ 115,040      $ 115      $ 370,700      $ 1,092    

  Commercial and industrial

     106,877        288        25,341        130        132,218        418    

  Construction

     63,818        -         126,489        6        190,307        6    

  Mortgage

     239,026        2,974        20,826        391        259,852        3,365    

  Leasing

     3,284        -         -         -         3,284        -     

  Consumer

     71,219        -         2,308        -         73,527        -     

  Covered loans

     3,151        76        -         -         3,151        76    

 

 

  Total Popular, Inc.

   $ 743,035      $ 4,315      $ 290,004      $ 642      $ 1,033,039      $ 4,957    

 

 

 

For the nine months ended September 30, 2011

 

 

 
     Puerto Rico      U.S. Mainland      Popular, Inc.  
       Average          Interest            Average          Interest            Average            Interest      
       Recorded          Income            Recorded          Income            Recorded            Income      
  (In thousands)      Investment          Recognized            Investment          Recognized            Investment            Recognized      

 

 

  Commercial real estate

   $ 240,660      $ 2,271      $ 105,105      $ 564      $ 345,765      $ 2,835    

  Commercial and industrial

     99,523        866        32,670        527        132,193        1,393    

  Construction

     62,485        49        144,972        158        207,457        207    

  Mortgage

     185,270        6,980        11,715        522        196,985        7,502    

  Leasing

     1,642        -         -         -         1,642        -     

  Consumer

     35,610        -         1,154        -         36,764        -     

  Covered loans

     1,575        76        -         -         1,575        76    

 

 

  Total Popular, Inc.

   $ 626,765      $ 10,242      $ 295,616      $ 1,771      $ 922,381      $ 12,013    

 

 

Modifications

Troubled debt restructurings related to non-covered loan portfolios amounted to $847 million at September 30, 2011 (December 31, 2010 - $561 million). The amount of outstanding commitments to lend additional funds to debtors owing receivables whose terms have been modified in troubled debt restructurings amounted to $410 thousand related to the construction loan portfolio and $3 million related to the commercial loan portfolio at September 30, 2011 (December 31, 2010 - $3 million and $1 million, respectively).

As a result of adopting the amendments in Accounting Standards Update No. 2011-02, the Corporation reassessed all restructurings that occurred on or after January 1, 2011 for identification as troubled debt restructurings. Upon identifying those receivables as troubled debt restructurings, the Corporation identified them as impaired under the guidance in Section 310-10-35. The amendments in Accounting Standards Update No. 2011-02 require prospective application of the impairment measurement guidance in Section 310-10-35 for those receivables newly identified as impaired. As of September 30, 2011, the recorded investment in receivables for which the modified loans were newly considered troubled debt restructurings under the provisions of ASU No. 2011-02 amounted to $30 million. The allowance for credit losses associated with those receivables, on the basis of a current evaluation of loss, was $1.6 million as of September 30, 2011, compared with $1.7 million under the previous evaluation of loss when the loans were not considered troubled debt restructurings.

 

45


Table of Contents

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting evergreen revolving credit lines to long term loans. Commercial real estate and construction loans modified in a TDR often involve reducing the interest rate for a limited period of time or the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or reductions in the payment plan. Construction loans modified in a TDR may also involve extending the interest-only payment period. Residential mortgage loans modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time, normally five years. After the lowered monthly payment period ends, the borrower reverts back to paying principal and interest per the original terms with the maturity date adjusted accordingly. Home equity modifications are made infrequently and are not offered if the Corporation also holds the first mortgage. Home equity modifications are uniquely designed to meet the specific needs of each borrower. Occasionally, the terms will be modified to a standalone second lien mortgage, thereby changing their loan class from home equity to residential mortgage. Automobile loans modified in a TDR are primarily comprised of loans where the Corporation has lowered monthly payments by extending the term. Credit cards modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time, normally up to 24 months.

Loans modified in a TDR that are not accounted pursuant to ASC 310-30 are typically already in non-accrual status at the time of the modification and partial charge-offs have in some cases already been taken against the outstanding loan balance. The TDR loan continues in non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (generally at least six months of sustained performance after classified as a TDR) and management has evaluated whether it is probable that the borrower would be in payment default in the foreseeable future. Loans modified in a TDR may have the financial effect to the Corporation of increasing the specific allowance for loan losses associated with the loan. An allowance for impaired mortgage and commercial loans that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates.

The following tables present the loan count by type of modification for those loans modified in a TDR during the three and nine months ended September 30, 2011.

 

 

 
   

 

 

Puerto Rico

 

 

 
   

 

 

For the quarter ended September 30, 2011

    For the nine months ended September 30, 2011  
 

 

 

 
    Reduction
in interest
rate
    Extension of
maturity
date
    Combination of
reduction in
interest rate and
extension of
maturity date
    Other       Reduction
in interest
rate
    Extension of
maturity date
    Combination of
reduction in
interest rate and
extension of
maturity date
    Other  

 

 

Commercial real estate

    17       3       -        -        55       5       -          

Commercial and Industrial

    21       11       -        -        83       16       -          

Construction

    1       -        -        -        2       -        -          

Leases

    -        41       5       -        -        136       16         

Mortgage

    9       106       366       13       35       340       1,220       36   

Consumer:

               

Credit cards

    420       -        -        358       1,149       -        -        959   

Personal

    607       28       -        -        1,775       52       -          

Auto

    -        -        2       -        -        -        7         

Other

    21       -        -        -        50       -        -          

 

 

Total

    1,096       189       373       371       3,149       549       1,243       995   

 

 

 

46


Table of Contents

 

 
   

 

 

U.S. Mainland

 

 

 
   

 

 

For the quarter ended September 30, 2011

    For the nine months ended September 30, 2011  
 

 

 

 
    Reduction
in interest
rate
    Extension
of maturity
date
    Combination of
reduction in
interest rate and
extension of
maturity date
    Other       Reduction
in interest
rate
    Extension
of maturity
date
    Combination of
reduction in
interest rate and
extension of
maturity date
    Other  

 

 

Commercial real estate

    -        -        -        1       -        1       -         

Construction

    -        -        -        1       -        -        -         

Mortgage

    13       3       183       3       14       4       254        

Other consumer

    -        -        1       -        -        -        1         

 

 

Total

    13       3       184       5       14       5       255       15   

 

 

 

 
   

 

 

Popular, Inc.

 

 

 
   

 

 

For the quarter ended September 30, 2011

   

For the nine months ended September 30, 2011

 
 

 

 

 
    Reduction
in interest
rate
    Extension
of maturity
date
    Combination of
reduction in
interest rate and
extension of
maturity date
    Other       Reduction
in interest
rate
    Extension
of maturity
date
    Combination of
reduction in
interest rate and
extension of
maturity date
    Other  

 

 

Commercial real estate

    17       3       -        1       55       6       -         

Commercial and Industrial

    21       11       -        -        83       16       -          

Construction

    1       -        -        1       2       -        -         

Leases

    -        41       5       -        -        136       16         

Mortgage

    22       109       549       16       49       344       1,474       39   

Consumer:

               

Credit cards

    420       -        -        358       1,149       -        -        959   

Personal

    607       28       -        -        1,775       52       -          

Auto

    -        -        2       -        -        -        7         

Other

    21       -        1       -        50       -        1         

 

 

Total

    1,109       192       557       376       3,163       554       1,498       1,010   

 

 

 

47


Table of Contents

The following tables present by class, quantitative information related to loans modified as TDRs during the three and nine months ended September 30, 2011.

 

 

 

 

Puerto Rico

 

 

 

 

For the quarter ended September 30, 2011

 

 

 
(Dollars in thousands)    Loan count        Pre-modification    
outstanding recorded    
investment    
     Post-modification    
outstanding recorded    
investment    
     Increase (decrease) in the
allowance for loan losses
as a result of modification
 

 

 

Commercial Real Estate

     20                      $ 31,436                      $ 31,436                      $ (1,095)   

Commercial and Industrial

     32        28,622        28,622        2,518   

Construction

     1        1,341        1,341        187   

Mortgage

     494        65,849        68,279        3,122   

Leases

     46        1,092        1,059          

Consumer:

           

Credit cards

     778        6,820        7,622        47   

Personal

     635        7,525        7,522          

Auto

     2        18        19          

Other

     21        106        105          

 

 

Total

     2,029                      $     142,809                      $     146,005                      $        4,779   

 

 

 

 
U.S. Mainland  

 

 
For the quarter ended September 30, 2011  

 

 
(Dollars in thousands)    Loan count        Pre-modification    
outstanding recorded    
investment    
     Post-modification    
outstanding recorded    
investment    
     Increase (decrease) in the
allowance for loan losses
as a result of modification
 

 

 

Commercial Real Estate

     1                      $ 2,043                      $ 2,032                      $   

Construction

     1        5,715        5,740        (189)   

Mortgage

     202        20,390        21,606        7,707   

Other consumer

     1        1,079        1,135         

 

 

Total

     205                      $     29,227                      $     30,513                      $ 7,519   

 

 

 

48


Table of Contents

 

 
Popular, Inc.  

 

 

 

For the quarter ended September 30, 2011

 

 

 
(Dollars in thousands)   Loan count       Pre-modification    
outstanding recorded    
investment    
    Post-modification    
outstanding recorded    
investment    
   

Increase (decrease) in the 

allowance for loan losses 

as a result of modification 

 

 

 

Commercial Real Estate

    21                     $ 33,479                     $ 33,468                     $ (1,095)   

Commercial and Industrial

    32       28,622       28,622       2,518   

Construction

    2       7,056       7,081       (2)   

Mortgage

    696       86,239       89,885       10,829   

Leasing

    46       1,092       1,059         

Consumer:

       

Credit cards

    778       6,820       7,622       47   

Personal

    635       7,525       7,522         

Auto

    2       18       19         

Other

    22       1,185       1,240        

 

 

Total

    2,234                     $ 172,036                     $     176,518                     $        12,298   

 

 

 

 
Puerto Rico  

 

 
For the nine months ended September 30, 2011  

 

 
(Dollars in thousands)   Loan count       Pre-modification    
outstanding recorded    
investment    
    Post-modification    
outstanding recorded    
investment    
   

Increase (decrease) in the 

allowance for loan losses 

as a result of modification 

 

 

 

Commercial Real Estate

    60                     $ 44,590                     $ 44,590                     $ (1,210)   

Commercial and Industrial

    99       39,011       39,011       1,693   

Construction

    2       2,224       2,224       165   

Mortgage

    1,631       224,027       242,416       6,092   

Leases

    152       3,451       3,301       (1)   

Consumer:

       

Credit cards

    2,108       19,438       21,792       143   

Personal

    1,827       22,459       22,443       (1)   

Auto

    7       64       67         

Other

    50       210       207         

 

 

Total

    5,936                     $     355,474                     $     376,051                     $ 6,881   

 

 

 

 
U.S. Mainland  

 

 
For the nine months ended September 30, 2011  

 

 
(Dollars in thousands)   Loan count       Pre-modification
outstanding recorded
investment
    Post-modification
outstanding recorded
investment
   

Increase (decrease) in the 

allowance for loan losses 

as a result of modification 

 

 

 

Commercial Real Estate

    3                     $ 12,633                     $ 9,355                     $ (420)   

Commercial and Industrial

    2       11,878       9,742       (421)   

Construction

    8       16,189       10,692       (314)   

Mortgage

    275       27,486       28,927       10,405   

Other consumer

    1       1,079       1,135        

 

 

Total

    289                     $ 69,265                     $ 59,851                     $ 9,251   

 

 

 

49


Table of Contents

 

 
Popular, Inc.  

 

 
For the nine months ended September 30, 2011  

 

 
(Dollars in thousands)    Loan count        Pre-modification    
outstanding recorded    
investment    
     Post-modification    
outstanding recorded    
investment    
    

Increase (decrease) in the 

allowance for loan losses 

as a result of modification 

 

 

 

Commercial Real Estate

     63                      $ 57,223                      $ 53,945                      $ (1,630)   

Commercial and Industrial

     101        50,889        48,753        1,272   

Construction

     10        18,413        12,916        (149)   

Mortgage

     1,906        251,513        271,343        16,497   

Leases

     152        3,451        3,301        (1)   

Consumer:

           

Credit cards

     2,108        19,438        21,792        143   

Personal

     1,827        22,459        22,443        (1)   

Auto

     7        64        67          

Other

     51        1,289        1,342         

 

 

Total

     6,225                      $     424,739                      $     435,902                      $     16,132   

 

 

The following tables present by class, loans modified in a TDR from October 1, 2010 through September 30, 2011 that subsequently defaulted during the quarter and nine months ended September 30, 2011. The recorded investment as of September 30, 2011 is inclusive of all partial paydowns and charge-offs since modification date. Loans modified as a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.

 

 

 

 

Puerto Rico

 

 

 
    

 

Defaulted during the quarter ended
September 30, 2011

     Defaulted during the nine months ended
September 30, 2011
 

 

    

 

 

 
(Dollars In thousands)    Loan count     

Recorded investment as of  

period end  

     Loan count     

Recorded investment as of   

period end   

 

 

 

Commercial Real Estate

     18                      $ 4,813        19                      $ 5,240  

Commercial and Industrial

     31        17,745        34        20,010  

Construction

     -         -         1        883  

Mortgage

     194        28,004        635        90,582  

Leases

     20        422        415        6,198  

Consumer:

           

Credit cards

     1,026        9,467        1,447        13,881  

Personal

     506        3,852        624        5,027  

Auto

     1        5        1        5  

Other

     7        39        8        48  

 

 

Total

     1,803                      $     64,347        3,184                      $     141,874  

 

 

 

 
U.S. Mainland  

 

 
    

 

Defaulted during the quarter ended
September 30, 2011

     Defaulted during the nine months ended
September 30, 2011
 

 

    

 

 

 
(Dollars In thousands)    Loan count     

 

Recorded investment as of  

period end  

     Loan count     

Recorded investment as of  

period end  

 

 

 

Construction

     11                      $ 12,383        11                      $ 12,383  

Mortgage

     11        1,491        17        1,936  

 

 

Total

     22                      $ 13,874        28                      $ 14,319  

 

 

 

50


Table of Contents

 

 

 

Popular, Inc.

 

 

 
    

 

Defaulted during the quarter ended  

September 30, 2011  

    

Defaulted during the nine months  

ended September 30, 2011  

 

 

    

 

 

 
(Dollars In thousands)    Loan count     

 

Recorded

  investment as

of period end

     Loan count     

Recorded

  investment as

of period end

 

 

 

Commercial Real Estate

     18          $ 4,813        19      $ 5,240   

Commercial and Industrial

     31            17,745        34        20,010   

Construction

     11            12,383        12        13,266   

Mortgage

     205            29,495        652        92,518   

Leases

     20            422        415        6,198   

Consumer:

           

Credit cards

     1,026            9,467        1,447        13,881   

Personal

     506            3,852        624        5,027   

Auto

     1            5        1         

Other

     7            39        8        48   

 

 

Total

     1,825          $ 78,221        3,212      $ 156,193   

 

 

Commercial, consumer and mortgage loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, the Corporation evaluates the loan for possible further impairment. The allowance for loan losses may be increased or partial charge-offs may be taken to further write-down the carrying value of the loan.

Credit Quality

The Corporation has defined a dual risk rating system to assign a rating to all credit exposures, particularly for the commercial and construction loan portfolios. Risk ratings in the aggregate provide the Corporation’s management the asset quality profile for the loan portfolio. The dual risk rating system provides for the assignment of ratings at the obligor level based on the financial condition of the borrower, and at the credit facility level based on the collateral supporting the transaction. The Corporation’s consumer and mortgage loans are not subject to the dual risk rating system. Consumer and mortgage loans are classified substandard or loss based on their delinquency status. All other consumer and mortgage loans that are not classified as substandard or loss would be considered “unrated”.

The Corporation’s obligor risk rating scales range from rating 1 (Excellent) to rating 14 (Loss). The obligor risk rating reflects the risk of payment default of a borrower in the ordinary course of business.

Pass Credit Classifications:

Pass (Scales 1 through 8) – Loans classified as pass have a well defined primary source of repayment very likely to be sufficient, with no apparent risk, strong financial position, minimal operating risk, profitability, liquidity and capitalization better than industry standards.

Watch (Scale 9) – Loans classified as watch have acceptable business credit, but borrowers operations, cash flow or financial condition evidence more than average risk, requires above average levels of supervision and attention from Loan Officers.

Special Mention (Scale 10) - Loans classified as special mention have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Corporation’s credit position at some future date.

Adversely Classified Classifications:

Substandard (Scales 11 and 12) - Loans classified as substandard are deemed to be inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans classified as such have well-defined weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

51


Table of Contents

Doubtful (Scale 13) - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the additional characteristic that the weaknesses make the collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss (Scale 14) - Uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be effected in the future.

Risk ratings scales 10 through 14 conform to regulatory ratings. The assignment of the obligor risk rating is based on relevant information about the ability of borrowers to service their debts such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.

The Corporation periodically reviews loans classified as watch list or worse, to evaluate if they are properly classified, and to determine impairment, if any. The frequency of these reviews will depend on the amount of the aggregate outstanding debt, and the risk rating classification of the obligor. In addition, during the renewal process of applicable credit facilities, the Corporation evaluates the corresponding loan grades.

Loans classified as pass credits are excluded from the scope of the review process described above until: (a) they become past due; (b) management becomes aware of deterioration in the credit worthiness of the borrower; or (c) the customer contacts the Corporation for a modification. In these circumstances, the credit facilities are specifically evaluated to assign the appropriate risk rating classification.

The Corporation has a Credit Process Review Group within the Corporate Credit Risk Management Division (“CCRMD”), which performs annual comprehensive credit process reviews of several middle markets, construction, asset-based and corporate banking lending groups in BPPR. This group evaluates the credit risk profile of each originating unit along with each unit’s credit administration effectiveness, including the assessment of the risk rating representative of the current credit quality of the loans, and the evaluation of collateral documentation. The monitoring performed by this group contributes to assess compliance with credit policies and underwriting standards, determine the current level of credit risk, evaluate the effectiveness of the credit management process and identify control deficiencies that may arise in the credit-granting process. Based on its findings, the Credit Process Review Group recommends corrective actions, if necessary, that help in maintaining a sound credit process. CCRMD has contracted an outside loan review firm to perform the credit process reviews for the portfolios of commercial and construction loans in the U.S. mainland operations. The CCRMD participates in defining the review plan with the outside loan review firm and actively participates in the discussions of the results of the loan reviews with the business units. The CCRMD may periodically review the work performed by the outside loan review firm. CCRMD reports the results of the credit process reviews to the Risk Management Committee of the Corporation’s Board of Directors.

The following table presents the outstanding balance, net of unearned, of non-covered loans held-in-portfolio based on the Corporation’s assignment of obligor risk ratings as defined at September 30, 2011 and December 31, 2010.

 

52


Table of Contents
$000,000,000 $000,000,000 $000,000,000 $000,000,000 $000,000,000 $000,000,000 $000,000,000 $000,000,000
September 30, 2011  

 

 
     Watch      Special
Mention
     Substandard      Doubtful      Loss      Total      Pass/Unrated      Total  
(In thousands)                                                        

 

 

Puerto Rico[1]

                       

 

Commercial real estate

   $ 357,016      $ 363,653      $ 767,708      $ 6,153      $ -       $ 1,494,530      $ 2,118,235      $ 3,612,765  

Commercial and industrial

     307,683        274,818        411,659        2,503        1,520        998,183        1,802,541        2,800,724  

 

 

  Total Commercial

     664,699        638,471        1,179,367        8,656        1,520        2,492,713        3,920,776        6,413,489  

Construction

     1,364        33,018        61,837        9,231        -         105,450        58,464        163,914  

Mortgage

     -         -         594,641        -         -         594,641        4,038,699        4,633,340  

Leasing

     -         -         12,538        -         5,694        18,232        534,893        553,125  

Consumer

     -         -         39,362        -         4,556        43,918        2,920,577        2,964,495  

 

 

Total Puerto Rico

   $ 666,063      $ 671,489      $ 1,887,745      $ 17,887      $ 11,770      $ 3,254,954      $ 11,473,409      $ 14,728,363  

 

 

U.S. Mainland

                       

Commercial real estate

   $ 328,771      $ 95,158      $ 534,952      $ -       $ -       $ 958,881      $ 2,165,901      $ 3,124,782  

Commercial and industrial

     67,405        27,441        142,780        -         -         237,626        813,022        1,050,648  

 

 

  Total Commercial

     396,176        122,599        677,732        -         -         1,196,507        2,978,923        4,175,430  

Construction

     7,677        26,422        160,047        -         -         194,146        -         194,146  

Mortgage

     -         -         37,107        -         -         37,107        796,056        833,163  

Leasing

     -         -         3,966        -         -         3,966        13,977        17,943  

Consumer

     -         -         8,351        -         6,427        14,778        710,063        724,841  

 

 

Total U.S. Mainland

   $ 403,853      $ 149,021      $ 887,203      $ -       $ 6,427      $ 1,446,504      $ 4,499,019      $ 5,945,523  

 

 

Popular, Inc.

                       

Commercial real estate

   $ 685,787      $ 458,811      $ 1,302,660      $ 6,153      $ -       $ 2,453,411      $ 4,284,136      $ 6,737,547  

Commercial and industrial

     375,088        302,259        554,439        2,503        1,520        1,235,809        2,615,563        3,851,372  

 

 

  Total Commercial

     1,060,875        761,070        1,857,099        8,656        1,520        3,689,220        6,899,699        10,588,919  

Construction

     9,041        59,440        221,884        9,231        -         299,596        58,464        358,060  

Mortgage

     -         -         631,748        -         -         631,748        4,834,755        5,466,503  

Leasing

     -         -         16,504        -         5,694        22,198        548,870        571,068  

Consumer

     -         -         47,713        -         10,983        58,696        3,630,640        3,689,336  

 

 

Total Popular, Inc.

   $     1,069,916      $       820,510      $ 2,774,948      $         17,887      $         18,197      $   4,701,458      $ 15,972,428      $   20,673,886  

 

 

The following table presents the weighted average obligor risk rating at September 30, 2011 for those classifications that consider a range of rating scales.

 

  Weighted average obligor risk rating              (Scales 11 and 12)   

(Scales 1 through 8)    

 

Puerto Rico:[1]

       

Substandard

                     Pass       

Commercial real estate

           11.58                 6.77      

Commercial and industrial

                      11.37                              6.62      

  Total Commercial

                      11.51                              6.70      

Construction

                      11.79                              7.69      
U.S. Mainland:              Substandard                      Pass       

Commercial real estate

           11.31                 7.13      

Commercial and industrial

                      11.27                              6.88      

  Total Commercial

                      11.30                              7.07      

Construction

                      11.77                                     -       

 

 

 

[1] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.

 

 

53


Table of Contents

December 31, 2010

  

 

 
     Watch        

 

Special

Mention

  

  

     Substandard         Doubtful         Loss         Total         Pass/Unrated         Total   

(In thousands)

                       

 

 

Puerto Rico[1]

                       

Commercial real estate

   $ 439,004      $ 346,985      $ 622,675      $ 6,302      $ -       $ 1,414,966      $ 2,440,632      $ 3,855,598  

Commercial and industrial

     608,250        245,250        345,266        3,112        1,436        1,203,314        1,658,104        2,861,418  

 

 

Total Commercial

     1,047,254        592,235        967,941        9,414        1,436        2,618,280        4,098,736        6,717,016  

Construction

     38,921        12,941        67,271        15,939        -         135,072        33,284        168,356  

Mortgage

     -         -         550,933        -         -         550,933        3,098,767        3,649,700  

Leasing

     -         -         5,539        -         5,969        11,508        561,279        572,787  

Consumer

     -         -         47,907        -         4,227        52,134        2,845,701        2,897,835  

 

 

 

Total Puerto Rico

   $   1,086,175      $ 605,176      $ 1,639,591      $ 25,353      $   11,632      $   3,367,927      $ 10,637,767      $   14,005,694  

 

 

U.S. Mainland

                       

Commercial real estate

   $ 302,347      $ 93,564      $ 650,118      $ -       $ -       $ 1,046,029      $ 2,105,049      $ 3,151,078  

Commercial and industrial

     62,552        81,224        250,843        -         -         394,619        1,130,772        1,525,391  

 

 

Total Commercial

     364,899        174,788        900,961        -         -         1,440,648        3,235,821        4,676,469  

Construction

     30,021        40,022        257,651        -         -         327,694        4,801        332,495  

Mortgage

     -         -         23,587        -         -         23,587        851,435        875,022  

Leasing

     -         -         -         -         -         -         30,206        30,206  

Consumer

     -         -         14,240        -         8,825        23,065        785,084        808,149  

 

 

Total U.S. Mainland

   $ 394,920      $ 214,810      $ 1,196,439      $ -       $ 8,825      $ 1,814,994      $ 4,907,347      $ 6,722,341  

 

 

Popular, Inc.

                       

Commercial real estate

   $ 741,351      $ 440,549      $ 1,272,793      $ 6,302      $ -       $ 2,460,995      $ 4,545,681      $ 7,006,676  

Commercial and industrial

     670,802        326,474        596,109        3,112        1,436        1,597,933        2,788,876        4,386,809  

 

 

Total Commercial

     1,412,153        767,023        1,868,902        9,414        1,436        4,058,928        7,334,557        11,393,485  

Construction

     68,942        52,963        324,922        15,939        -         462,766        38,085        500,851  

Mortgage

     -         -         574,520        -         -         574,520        3,950,202        4,524,722  

Leasing

     -         -         5,539        -         5,969        11,508        591,485        602,993  

Consumer

     -         -         62,147        -         13,052        75,199        3,630,785        3,705,984  

 

 

Total Popular, Inc.

   $ 1,481,095      $ 819,986      $ 2,836,030      $ 25,353      $ 20,457      $ 5,182,921      $ 15,545,114      $ 20,728,035  

 

 

The following table presents the weighted average obligor risk rating at December 31, 2010 for those classifications that consider a range of rating scales.

 

Weighted average obligor risk rating    (Scales 11 and 12)      (Scales 1 through 8)  
Puerto Rico:[1]    Substandard      Pass  

Commercial real estate

     11.64         6.68   

Commercial and industrial

     11.24         6.76   
  

 

 

    

 

 

 

Total Commercial

     11.49         6.71   
  

 

 

    

 

 

 

Construction

     11.77         7.49   
  

 

 

    

 

 

 
United States:    Substandard      Pass  

Commercial real estate

     11.29         7.11   

Commercial and industrial

     11.17         6.98   
  

 

 

    

 

 

 

Total Commercial

     11.25         7.07   
  

 

 

    

 

 

 

Construction

     11.66         8.00   
  

 

 

    

 

 

 

 

 

[1] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.

     

 

 

 

54


Table of Contents

Note 10 FDIC loss share asset

In connection with the Westernbank FDIC-assisted transaction, BPPR entered into loss sharing agreements with the FDIC with respect to the covered loans and other real estate owned. Pursuant to the terms of the loss sharing agreements, the FDIC’s obligation to reimburse BPPR for losses with respect to covered assets begins with the first dollar of loss incurred. The FDIC will reimburse BPPR for 80% of losses with respect to covered assets, and BPPR will reimburse the FDIC for 80% of recoveries with respect to losses for which the FDIC paid BPPR 80% reimbursement under the loss sharing agreements. The loss sharing agreement applicable to single-family residential mortgage loans provides for FDIC loss and recoveries sharing for ten years. The loss sharing agreement applicable to commercial and consumer loans provides for FDIC loss sharing for five years and BPPR reimbursement to the FDIC for eight years, in each case, on the same terms and conditions as described above.

In addition, as disclosed in the 2010 Annual Report, BPPR has agreed to make a true-up payment to the FDIC on the date that is 45 days following the last day (the “True-Up Measurement Date”) of the final shared-loss month, or upon the final disposition of all covered assets under the loss sharing agreements in the event losses on the loss sharing agreements fail to reach expected levels. The estimated true-up payment is recorded as a reduction of the FDIC loss share asset. As of September 30, 2011, the carrying amount (discounted value) of the true-up provision was estimated at approximately $97 million (December 31, 2010 - $92 million; September 30, 2010 - $91 million).

The following table sets forth the activity in the FDIC loss share asset for the periods presented.

 

(In thousands)    2011      2010  

 

 

Balance at beginning of year

   $ 2,318,183       $   

FDIC loss share indemnification asset recorded at business combination

             2,337,748   

Accretion of loss share indemnification asset, net

     8,677         43,812   

Credit impairment losses to be covered under loss sharing agreements

     71,787           

Decrease due to reciprocal accounting on the discount accretion for loans and unfunded commitments accounted for under ASC Subtopic 310-20

     (32,919)         (66,517)   

Payments received from FDIC under loss sharing agreements

     (561,111)           

Other adjustments attributable to FDIC loss sharing agreements

     (6,278)         9,935   

 

 

Balance at September 30

   $             1,798,339       $             2,324,978   

 

 

The loss share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow to receive reimbursement on losses from the FDIC. Under the loss share agreements, BPPR must:

 

   

manage and administer the covered assets and collect and effect charge-offs and recoveries with respect to such covered assets in a manner consistent with its usual and prudent business and banking practices and, with respect to single family shared-loss loans, the procedures (including collection procedures) customarily employed by BPPR in servicing and administering mortgage loans for its own account and the servicing procedures established by FNMA or the Federal Home Loan Mortgage Corporation (“FHLMC”), as in effect from time to time, and in accordance with accepted mortgage servicing practices of prudent lending institutions;

   

exercise its best judgment in managing, administering and collecting amounts on covered assets and effecting charge-offs with respect to the covered assets;

   

use commercially reasonable efforts to maximize recoveries with respect to losses on single family shared-loss assets and best efforts to maximize collections with respect to commercial shared-loss assets;

   

retain sufficient staff to perform the duties under the loss share agreements;

   

adopt and implement accounting, reporting, record-keeping and similar systems with respect to the commercial shared-loss assets;

   

comply with the terms of the modification guidelines approved by the FDIC with or another federal agency for any single-family shared loss loan;

   

provide notice with respect to proposed transactions pursuant to which a third party or affiliate will manage, administer or collect any commercial shared-loss assets; and

   

file monthly and quarterly certificates with the FDIC specifying the amount of losses, charge-offs and recoveries.

Under the loss share agreements, BPPR is also required to maintain books and records sufficient to ensure and document compliance with the terms of the loss share agreements.

 

55


Table of Contents

Note 11 – Transfers of financial assets and mortgage servicing assets

The Corporation typically transfers conforming residential mortgage loans in conjunction with GNMA and FNMA securitization transactions whereby the loans are exchanged for cash or securities and servicing rights. The securities issued through these transactions are guaranteed by the corresponding agency and, as such, under seller/service agreements the Corporation is required to service the loans in accordance with the agencies’ servicing guidelines and standards. Substantially, all mortgage loans securitized by the Corporation in GNMA and FNMA securities have fixed rates and represent conforming loans. As seller, the Corporation has made certain representations and warranties with respect to the originally transferred loans and, in some instances, has sold loans with credit recourse to a government-sponsored entity, namely FNMA. Refer to Note 18 to the consolidated financial statements for a description of such arrangements.

No liabilities were incurred as a result of these securitizations during the quarters and nine months ended September 30, 2011 and 2010 because they did not contain any credit recourse arrangements. The Corporation recorded a net gain $1.6 million and $3.0 million, respectively, during the quarters ended September 30, 2011 and 2010 related to these residential mortgage loans securitized. The Corporation recorded a net gain $12.0 million and $13.2 million, respectively, during the nine months ended September 30, 2011 and 2010 related to these residential mortgage loans securitized.

The following tables present the initial fair value of the assets obtained as proceeds from residential mortgage loans securitized during the quarters and nine months ended September 30, 2011 and 2010:

 

Proceeds Obtained During the Quarter Ended September 30, 2011          

 

 
(In thousands)    Level 1      Level 2      Level 3      Initial Fair Value  

 

 

Assets

           

 

 

Trading account securities:

           

Mortgage-backed securities - GNMA

     -         $        193,731        -         $    193,731  

Mortgage-backed securities - FNMA

     -         42,079        -         42,079  

 

 

Total trading account securities

     -         $        235,810        -         $    235,810  

 

 

Mortgage servicing rights

     -         -         $                4,114        $        4,114  

 

 

Total

     -         $        235,810        $                4,114        $    239,924  

 

 
Proceeds Obtained During the Nine Months Ended September 30, 2011          

 

 
(In thousands)    Level 1      Level 2      Level 3      Initial Fair Value  

 

 

Assets

           

 

 

Trading account securities:

           

Mortgage-backed securities - GNMA

     -         $        666,601        -         $    666,601  

Mortgage-backed securities - FNMA

     -         163,326        -         163,326  

 

 

Total trading account securities

     -         $        829,927        -         $    829,927  

 

 

Mortgage servicing rights

     -         -         $            14,953        $      14,953  

 

 

Total

     -         $        829,927        $            14,953        $    844,880  

 

 
Proceeds Obtained During the Quarter Ended September 30, 2010          

 

 
(In thousands)    Level 1      Level 2      Level 3      Initial Fair Value  

 

 

Assets

           

 

 

Trading account securities:

           

Mortgage-backed securities - GNMA

     -         $        168,622        -         $    168,622  

Mortgage-backed securities - FNMA

     -         54,136        -         54,136  

 

 

Total trading account securities

     -         $        222,758        -         $    222,758  

 

 

Mortgage servicing rights

     -         -         $                3,932        $        3,932  

 

 

Total

     -         $        222,758        $                3,932        $    226,690  

 

 

 

56


Table of Contents
     Proceeds Obtained During the Nine Months Ended September 30, 2010  

 

 
(In thousands)    Level 1      Level 2      Level 3      Initial Fair Value  

 

 

Assets

           

 

 

Investments securities available for sale:

           

Mortgage-backed securities - GNMA

     -       $ 2,810        -         $            2,810  

Mortgage-backed securities - FNMA

     -         -         -         -   

 

 

Total investment securities available-for-sale

     -       $ 2,810        -         $            2,810  

 

 

Trading account securities:

           

Mortgage-backed securities - GNMA

     -       $ 496,223      $ 4,147        $        500,370  

Mortgage-backed securities - FNMA

     -         130,641        -         130,641  

 

 

Total trading account securities

     -       $ 626,864      $ 4,147        $        631,011  

 

 

Mortgage servicing rights

     -         -       $ 11,467        $          11,467  

 

 

Total

     -       $ 629,674      $ 15,614        $        645,288  

 

 

During the nine months ended September 30, 2011, the Corporation retained servicing rights on whole loan sales involving approximately $84 million in principal balance outstanding (September 30, 2010 - $63 million), with realized gains of approximately $1.7 million (September 30, 2010 - gains of $1.4 million). All loan sales performed during the nine months ended September 30, 2011 were without credit recourse agreements.

The Corporation recognizes as assets the rights to service loans for others, whether these rights are purchased or result from asset transfers such as sales and securitizations.

Classes of mortgage servicing rights were determined based on the different markets or types of assets being serviced. The Corporation recognizes the servicing rights of its banking subsidiaries that are related to residential mortgage loans as a class of servicing rights. These mortgage servicing rights (“MSRs”) are measured at fair value. Fair value determination is performed on a subsidiary basis, with assumptions varying in accordance with the types of assets or markets served.

The Corporation uses a discounted cash flow model to estimate the fair value of MSRs. The discounted cash flow model incorporates assumptions that market participants would use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, prepayment and late fees, among other considerations. Prepayment speeds are adjusted for the Corporation’s loan characteristics and portfolio behavior.

The following table presents the changes in MSRs measured using the fair value method for the nine months ended September 30, 2011 and 2010.

 

Residential MSRs  

 

 
(In thousands)    September 30, 2011      September 30, 2010  

 

 

Fair value at beginning of period

     $          166,907        $          169,747   

Purchases

     1,251        4,250   

Servicing from securitizations or asset transfers

     15,651        11,909   

Changes due to payments on loans [1]

     (9,770)         (10,311)   

Reduction due to loan repurchases

     (2,727)         (1,679)   

Changes in fair value due to changes in valuation model inputs or assumptions

     (13,876)         (7,969)   

Other disposals

     (210)           

 

 

Fair value at end of period

     $          157,226        $          165,947   

 

 

[1] Represents the change in the market value of the MSR asset principally due to the impact of portfolio principal runoff during the period. It is computed as the sum of the monthly loan principal collections, curtailments, cancellations and repurchases multiplied by the MSR fair value percentage. A reduction in the loan portfolio balance causes a reduction in the contractual servicing fees for future periods.

 

 

 

57


Table of Contents

Residential mortgage loans serviced for others were $17.4 billion at September 30, 2011 (December 31, 2010 - $18.4 billion; September 30, 2010 - $18.0 billion).

Net mortgage servicing fees, a component of other service fees in the consolidated statements of operations, include the changes from period to period in the fair value of the MSRs, which may result from changes in the valuation model inputs or assumptions (principally reflecting changes in discount rates and prepayment speed assumptions) and other changes, including changes due to collection / realization of expected cash flows. Mortgage servicing fees, excluding fair value adjustments, for the quarter and nine months ended September 30, 2011 amounted to $12.2 million and $37.0 million, respectively (September 30, 2010 - $11.7 million and $35.4 million, respectively). The banking subsidiaries receive servicing fees based on a percentage of the outstanding loan balance. At September 30, 2011, those weighted average mortgage servicing fees were 0.27% (September 30, 2010 – 0.27%). Under these servicing agreements, the banking subsidiaries do not generally earn significant prepayment penalty fees on the underlying loans serviced.

The section below includes information on assumptions used in the valuation model of the MSRs, originated and purchased.

Key economic assumptions used in measuring the servicing rights retained at the date of the residential mortgage loan securitizations and whole loan sales by the banking subsidiaries during the quarter ended September 30, 2011 and the year ended December 31, 2010 were as follows:

 

      September 30, 2011     December 31, 2010    

Prepayment speed

     6.3      5.9 

Weighted average life

     15.8   years      17.1   years 

Discount rate (annual rate)

     11.6      11.4 

Key economic assumptions used to estimate the fair value of MSRs derived from sales and securitizations of mortgage loans performed by the banking subsidiaries and the sensitivity to immediate changes in those assumptions at September 30, 2011 and December 31, 2010 were as follows:

 

Originated MSRs

 

 
(In thousands)    September 30, 2011     December 31, 2010        

Fair value of retained interests

     $        99,901       $        101,675                

Weighted average life

     10.6  years          12.5  years       

Weighted average prepayment speed (annual rate)

     9.4      8.0 %              

Impact on fair value of 10% adverse change

     $      (3,724)        $        (3,413)                 

Impact on fair value of 20% adverse change

     $      (7,331)        $        (6,651)                 

Weighted average discount rate (annual rate)

     12.6      12.8 %              

Impact on fair value of 10% adverse change

     $      (4,177)        $        (4,479)                 

Impact on fair value of 20% adverse change

     $      (8,123)        $        (8,605)                  

 

58


Table of Contents

The banking subsidiaries also own servicing rights purchased from other financial institutions. The fair value of purchased MSRs, their related valuation assumptions and the sensitivity to immediate changes in those assumptions at September 30, 2011 and December 31, 2010 were as follows:

Purchased MSRs

 

(In thousands)    September 30, 2011     December 31, 2010  

Fair value of retained interests

     $        57,325       $        65,232  

Weighted average life

     10.9  years      12.7  years 

Weighted average prepayment speed (annual rate)

     9.2 %        7.9 

Impact on fair value of 10% adverse change

     $        (2,458)        $        (1,963)   

Impact on fair value of 20% adverse change

     $        (4,401)        $        (3,956)   

Weighted average discount rate (annual rate)

     11.4 %        11.5 

Impact on fair value of 10% adverse change

     $        (2,550)        $        (2,353)   

Impact on fair value of 20% adverse change

     $        (4,552)        $        (4,671)   

The sensitivity analyses presented in the tables above for servicing rights are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10 and 20 percent variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in the sensitivity tables included herein, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments and increased credit losses), which might magnify or counteract the sensitivities.

At September 30, 2011 the Corporation serviced $3.6 billion (December 31, 2010 - $4.0 billion; September 30, 2010 - $4.1 billion) in residential mortgage loans with credit recourse to the Corporation.

Under the GNMA securitizations, the Corporation, as servicer, has the right to repurchase (but not the obligation), at its option and without GNMA’s prior authorization, any loan that is collateral for a GNMA guaranteed mortgage-backed security when certain delinquency criteria are met. At the time that individual loans meet GNMA’s specified delinquency criteria and are eligible for repurchase, the Corporation is deemed to have regained effective control over these loans if the Corporation was the pool issuer. At September 30, 2011 the Corporation had recorded $163 million in mortgage loans on its financial statements related to this buy-back option program (December 31, 2010 - $168 million; September 30, 2010 - $163 million). During the nine months ended September 30, 2011 and 2010, the Corporation did not exercise its option to repurchase delinquency loans that meet the criteria indicated above. As long as the Corporation continues to service the loans that continue to be collateral in a GNMA guaranteed mortgage-backed security, the MSR is recognized by the Corporation.

Note 12 – Other assets

The caption of other assets in the consolidated statements of condition consists of the following major categories:

 

(In thousands)    September 30, 2011      December 31, 2010      September 30, 2010      

 

 

Net deferred tax assets (net of valuation allowance)

     $        341,648        $        388,466        $        329,768      

Investments under the equity method

     304,470        299,185        292,493      

Bank-owned life insurance program

     241,542        237,997        236,824      

Prepaid FDIC insurance assessment

     78,397        147,513        164,190      

Other prepaid expenses

     88,754        75,149        91,193      

Derivative assets

     67,582        72,510        85,180      

Securities sold but not yet delivered

     855,567        23,055        41,702      

Others

     190,569        206,012        201,808      

 

 

Total other assets

     $    2,168,529        $      1,449,887        $     1,443,158      

 

 

 

59


Table of Contents

Note 13 – Goodwill and other intangible assets

The changes in the carrying amount of goodwill for the nine months ended September 30, 2011 and 2010, allocated by reportable segments and corporate group, were as follows (refer to Note 29 for the definition of the Corporation’s reportable segments):

 

2011  

 

 
(In thousands)   

Balance at

 

January 1, 2011

    

Goodwill on

 

acquisition

    

Purchase

 

accounting

 

adjustments

     Other     

Balance at

 

September 30,2011

 

 

 

Banco Popular de Puerto Rico

     $        245,309        $        1,035        $            (69)         $                -         $    246,275   

Banco Popular North America

     402,078        -         -         -         402,078   

 

 

Total Popular, Inc.

     $        647,387        $        1,035        $            (69)         $                -         $    648,353   

 

 
2010  

 

 
(In thousands)   

Balance at

 

January 1, 2010

    

Goodwill on

 

acquisition

    

Purchase

 

accounting

 

adjustments

     Other     

Balance at

 

September 30, 2010

 

 

 

Banco Popular de Puerto Rico

     $        157,025        $        86,841        $            -         $                  -         $243,866   

Banco Popular North America

     402,078        -         -         -         402,078   

Corporate

     45,246        -         -         (45,246)           

 

 

Total Popular, Inc.

     $        604,349        $        86,841        $            -         $    (45,246)         $645,944   

 

 

The goodwill recognized in the BPPR reportable segment during 2011 is related to the acquisition of the Wells Fargo Advisors’ Puerto Rico branch.

Purchase accounting adjustments consists of adjustments to the value of the assets acquired and liabilities assumed resulting from the completion of appraisals or other valuations, adjustments to initial estimates recorded for transaction costs, if any, and contingent consideration paid during a contractual contingency period.

The goodwill recognized in the BPPR reportable segment during the 2010 relates to the Westernbank FDIC-assisted transaction.

On September 30, 2010, the Corporation completed the sale of the processing and technology business of EVERTEC, which resulted in a $45 million reduction of goodwill for the Corporation.

 

60


Table of Contents

The following table presents the gross amount of goodwill and accumulated impairment losses by reportable segments and Corporate group.

 

$245,309 $245,309 $245,309 $245,309 $245,309 $245,309
2011  

 

 

(In thousands)

  

Balance at

 

January 1,

 

2011

 

(gross amounts)

    

Accumulated

 

impairment

 

losses

    

Balance at

 

January 1,

 

2011

 

(net amounts)

    

Balance at

 

September 30,

 

2011

 

(gross amounts)

    

Accumulated

 

impairment

 

losses

    

Balance at

 

September 30,

 

2011

 

(net amounts)

 

 

 

Banco Popular de Puerto Rico

       $     245,309       $       $ 245,309           $     246,275       $       $     246,275   

Banco Popular North America

     566,489         164,411         402,078         566,489         164,411         402,078   

 

 

Total Popular, Inc.

       $     811,798       $     164,411       $     647,387           $     812,764       $     164,411       $     648,353   

 

 

 

2010

 

 

 

(In thousands)

  

Balance at

 

January 1,

 

2010

 

(gross amounts)

    

Accumulated

 

impairment

 

losses

    

Balance at

 

January 1,

 

2010

 

(net amounts)

    

Balance at

 

September 30,

 

2010

 

(gross amounts)

    

Accumulated

 

impairment

 

losses

    

Balance at

 

September 30,

 

2010

 

(net amounts)

 

 

 

Banco Popular de Puerto Rico

       $     157,025       $       $ 157,025           $     243,866       $       $     243,866   

Banco Popular North America

     566,489         164,411         402,078         566,489         164,411         402,078   

Corporate

     45,429         183         45,246                           

 

 

Total Popular, Inc.

       $     768,943       $     164,594       $     604,349           $     810,355       $     164,411       $     645,944   

 

 

 

At September 30, 2011, December 31, 2010 and September 30, 2010, the Corporation had $ 6 million of identifiable intangible assets, with indefinite useful lives, mostly associated with E-LOAN’s trademark.

 

The following table reflects the components of other intangible assets subject to amortization:

 

   

  

     September 30, 2011      December 31, 2010      September 30, 2010  

 

 

(In thousands)

  

Gross

 

Amount

    

Accumulated

 

Amortization

    

Gross

 

Amount

    

Accumulated

 

Amortization

    

Gross

 

Amount

    

Accumulated

 

Amortization

 

 

 

Core deposits

       $       80,591         $       36,103       $         80,591           $      29,817       $         80,591       $     27,721   

Other customer relationships

     17,581         4,081         5,092         3,430         4,719        3,291   

Other intangibles

     189         79         189         43         125        99   

 

 

Total

       $       98,361         $       40,263       $         85,872           $      33,290       $         85,435       $     31,111   

 

 

During the nine months ended September 30, 2011, the Corporation recognized $12 million in customer relationships associated with the purchase of the Citibank American Airlines co-branded credit card portfolio and the acquisition of certain assets and liabilities of the Wells Fargo Advisors Puerto Rico branch. These customer relationship assets are to be amortized to operating expenses ratably on a monthly basis over a 10-year period.

During the quarter ended September 30, 2011, the Corporation recognized $ 2.5 million in amortization expense related to other intangible assets with definite useful lives (September 30, 2010 - $ 2.4 million). During the nine months ended September 30, 2011, the Corporation recognized $ 7.0 million in amortization related to other intangible assets within definite useful lives (September 30, 2010-$ 6.9 million).

 

61


Table of Contents

The following table presents the estimated amortization of the intangible assets with definite useful lives for each of the following periods:

 

(In thousands)       

 

 

Remaining 2011

   $       2,567   

Year 2012

     9,741   

Year 2013

     9,558   

Year 2014

     8,915   

Year 2015

     6,771   

Year 2016

     6,501   

 

 

Results of the Goodwill Impairment Test

The Corporation’s goodwill and other identifiable intangible assets having an indefinite useful life are tested for impairment. Intangibles with indefinite lives are evaluated for impairment at least annually and on a more frequent basis if events or circumstances indicate impairment could have taken place. Such events could include, among others, a significant adverse change in the business climate, an adverse action by a regulator, an unanticipated change in the competitive environment and a decision to change the operations or dispose of a reporting unit.

Under applicable accounting standards, goodwill impairment analysis is a two-step test. The first step of the goodwill impairment test involves comparing the fair value of the reporting unit with its carrying amount, including goodwill. If the fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired; however, if the carrying amount of the reporting unit exceeds its fair value, the second step must be performed. The second step involves calculating an implied fair value of goodwill for each reporting unit for which the first step indicated possible impairment. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination, which is the excess of the fair value of the reporting unit, as determined in the first step, over the aggregate fair values of the individual assets, liabilities and identifiable intangibles (including any unrecognized intangible assets, such as unrecognized core deposits and trademark) as if the reporting unit was being acquired in a business combination and the fair value of the reporting unit was the price paid to acquire the reporting unit. The Corporation estimates the fair values of the assets and liabilities of a reporting unit, consistent with the requirements of the fair value measurements accounting standard, which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value of the assets and liabilities reflects market conditions, thus volatility in prices could have a material impact on the determination of the implied fair value of the reporting unit goodwill at the impairment test date. The adjustments to measure the assets, liabilities and intangibles at fair value are for the purpose of measuring the implied fair value of goodwill and such adjustments are not reflected in the consolidated statement of condition. If the implied fair value of goodwill exceeds the goodwill assigned to the reporting unit, there is no impairment. If the goodwill assigned to a reporting unit exceeds the implied fair value of the goodwill, an impairment charge is recorded for the excess. An impairment loss recognized cannot exceed the amount of goodwill assigned to a reporting unit, and the loss establishes a new basis in the goodwill. Subsequent reversal of goodwill impairment losses is not permitted under applicable accounting standards.

The Corporation performed the annual goodwill impairment evaluation for the entire organization during the third quarter of 2011 using July 31, 2011 as the annual evaluation date. The reporting units utilized for this evaluation were those that are one level below the business segments, which are the legal entities within the reportable segment. The Corporation follows push-down accounting, as such all goodwill is assigned to the reporting units when carrying out a business combination.

In determining the fair value of a reporting unit, the Corporation generally uses a combination of methods, including market price multiples of comparable companies and transactions, as well as discounted cash flow analysis. Management evaluates the particular circumstances of each reporting unit in order to determine the most appropriate valuation methodology. The Corporation evaluates the results obtained under each valuation methodology to identify and understand the key value drivers in order to ascertain that the results obtained are reasonable and appropriate under the circumstances. Elements considered include current market and economic conditions, developments in specific lines of business, and any particular features in the individual reporting units.

 

62


Table of Contents

The computations require management to make estimates and assumptions. Critical assumptions that are used as part of these evaluations include:

• a selection of comparable publicly traded companies, based on nature of business, location and size;

• a selection of comparable acquisition and capital raising transactions;

• the discount rate applied to future earnings, based on an estimate of the cost of equity;

• the potential future earnings of the reporting unit; and

• the market growth and new business assumptions.

For purposes of the market comparable approach, valuations were determined by calculating average price multiples of relevant value drivers from a group of companies that are comparable to the reporting unit being analyzed and applying those price multiples to the value drivers of the reporting unit. Multiples used are minority based multiples and thus, no control premium adjustment is made to the comparable companies market multiples. While the market price multiple is not an assumption, a presumption that it provides an indicator of the value of the reporting unit is inherent in the valuation. The determination of the market comparables also involves a degree of judgment.

For purposes of the discounted cash flows (“DCF”) approach, the valuation is based on estimated future cash flows. The financial projections used in the DCF valuation analysis for each reporting unit are based on the most recent (as of the valuation date) financial projections presented to the Corporation’s Asset / Liability Management Committee (“ALCO”). The growth assumptions included in these projections are based on management’s expectations for each reporting unit’s financial prospects considering economic and industry conditions as well as particular plans of each entity (i.e. restructuring plans, de-leveraging, etc.). The cost of equity used to discount the cash flows was calculated using the Ibbotson Build-Up Method and ranged from 13.51% to 19.40% for the 2011 analysis. The Ibbotson Build-Up Method builds up a cost of equity starting with the rate of return of a “risk-free” asset (20-year U.S. Treasury note) and adds to it additional risk elements such as equity risk premium, size premium and industry risk premium. The resulting discount rates were analyzed in terms of reasonability given the current market conditions and adjustments were made when necessary.

For BPNA, the only reporting unit that failed Step 1, the Corporation determined the fair value of Step 1 utilizing a DCF approach and a market value approach. The market value approach is based on a combination of price multiples from comparable companies and multiples from capital raising transactions of comparable companies. The market multiples used included “price to book” and “price to tangible book”. The Step 1 fair value for BPNA under both valuation approaches (market and DCF) was below the carrying amount of its equity book value as of the valuation date (July 31), requiring the completion of Step 2. In accordance with accounting standards, the Corporation performed a valuation of all assets and liabilities of BPNA, including any recognized and unrecognized intangible assets, to determine the fair value of BPNA’s net assets. To complete Step 2, the Corporation subtracted from BPNA’s Step 1 fair value the determined fair value of the net assets to arrive at the implied fair value of goodwill. The results of the Step 2 indicated that the implied fair value of goodwill exceeded the goodwill carrying value of $402 million at July 31, 2011, resulting in no goodwill impairment. The reduction in BPNA’s Step 1 fair value was offset by a reduction in the fair value of its net assets, resulting in an implied fair value of goodwill that exceeds the recorded book value of goodwill.

The analysis of the results for Step 2 indicates that the reduction in the fair value of the reporting unit was mainly attributed to the deteriorated fair value of the loan portfolios and not to the fair value of the reporting unit as a going concern. The current negative performance of the reporting unit is principally related to deteriorated credit quality in its loan portfolio, which is consistent with the results of the Step 2 analysis. The fair value determined for BPNA’s loan portfolio in the July 31, 2011 annual test represented a discount of 28.0%, compared with 23.6% at July 31, 2010. The discount is mainly attributed to market participant’s expected rate of returns, which affected the market discount on the commercial and construction loan portfolios of BPNA.

If the Step 1 fair value of BPNA declines further in the future without a corresponding decrease in the fair value of its net assets or if loan discounts improve without a corresponding increase in the Step 1 fair value, the Corporation may be required to record a goodwill impairment charge. The Corporation engaged a third-party valuator to assist management in the annual evaluation of BPNA’s goodwill (including Step 1 and Step 2) as well as BPNA’s loan portfolios as of the July 31, 2011 valuation date. Management discussed the methodologies, assumptions and results supporting the relevant values for conclusions and determined they were reasonable.

 

63


Table of Contents

Furthermore, as part of the analyses, management performed a reconciliation of the aggregate fair values determined for the reporting units to the market capitalization of Popular, Inc. concluding that the fair value results determined for the reporting units in the July 31, 2011 annual assessment were reasonable.

The goodwill impairment evaluation process requires the Corporation to make estimates and assumptions with regard to the fair value of the reporting units. Actual values may differ significantly from these estimates. Such differences could result in future impairment of goodwill that would, in turn, negatively impact the Corporation’s results of operations and the reporting units where the goodwill is recorded. Declines in the Corporation’s market capitalization could increase the risk of goodwill impairment in the future.

Management monitors events or changes in circumstances between annual tests to determine if these events or changes in circumstances would more likely than not reduce the fair value of a reporting unit below its carrying amount.

Note 14 – Deposits

Total interest bearing deposits consisted of:

 

(In thousands)   September 30, 2011     December 31, 2010     September 30, 2010  

 

 

Savings accounts

         $ 6,461,493            $ 6,177,074            $ 6,126,358   

NOW, money market and other interest bearing demand deposits

    5,048,355        4,756,615        4,854,392   

 

 

Total savings, NOW, money market and other interest bearing demand deposits

    11,509,848        10,933,689        10,980,750   

 

 

Certificates of deposit:

     

Under $100,000

    6,531,926        6,238,229        6,609,544   

$100,000 and over

    4,384,116        4,650,961        4,778,311   

 

 

 Total certificates of deposit

    10,916,042        10,889,190        11,387,855   

 

 

 Total interest bearing deposits

         $ 22,425,890            $ 21,822,879            $ 22,368,605   

 

 

A summary of certificates of deposit by maturity at September 30, 2011, follows:

 

  (In thousands)       

 

 

  2011

   $ 2,987,066      

  2012

     4,264,333      

  2013

     1,486,132      

  2014

     828,519      

  2015

     790,009      

  2016 and thereafter

     559,983      

 

 

  Total certificates of deposit

   $           10,916,042      

 

 

At September 30, 2011, the Corporation had brokered deposits amounting to $ 3.0 billion (December 31, 2010 - $ 2.3 billion; September 30, 2010 - $ 2.5 billion).

The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans was $26 million at September 30, 2011 (December 31, 2010 - $52 million; September 30, 2010 - $54 million).

 

64


Table of Contents

Note 15 – Borrowings

Assets sold under agreements to repurchase were as follows:

 

     September 30,      December 31,      September 30,  
(In thousands)    2011      2010      2010  

 

 

Assets sold under agreements to repurchase

       $    2,601,606          $    2,412,550        2,358,139  

 

 

The repurchase agreements outstanding at September 30, 2011 were collateralized by $ 1.7 billion (September 30, 2010- $ 2.1 billion) in investment securities available-for-sale, $198 million (September 30, 2010- $435 million) in trading securities and $ 796 million (September 30, 2010- $ 39 million) in securities sold not yet delivered in other assets. At December 31, 2010 the repurchase agreements were collateralized by investment securities available-for-sale and trading securities of $ 2.1 billion and $492 million; respectively. It is the Corporation’s policy to maintain effective control over assets sold under agreements to repurchase; accordingly, such securities continue to be carried on the consolidated statements of condition.

In addition, there were repurchase agreements outstanding collateralized by $ 230 million in securities purchased underlying agreements to resell to which the Corporation has the right to repledge the securities (December 31, 2010 - $ 172 million; September 30, 2010 - $ 170 million). It is the Corporation’s policy to take possession of securities purchased under agreements to resell. However, the counterparties to such agreements maintain effective control over such securities, and accordingly are not reflected in the Corporation’s consolidated statements of condition.

Other short-term borrowings consisted of:

 

     September 30,      December 31,      September 30,  
(In thousands)    2011      2010      2010  

 

 

Advances with the FHLB paying interest at maturity, at fixed rates of 0.30%

       $      125,000          $       300,000          $      125,000  

Term funds purchased paying interest at maturity, at fixed rates of 0.65%

     40,000        52,500        65,079  

Securities sold not yet purchased

     -         10,459        -   

Others

     1,200        1,263        1,263  

 

 

Total other short-term borrowings

       $      166,200          $       364,222          $      191,342  

 

 

 

65


Table of Contents

Notes payable consisted of:

 

     September 30,     December 31,     September 30,          
(In thousands)    2011     2010     2010          

 

 

Advances with the FHLB:
maturing in 2012 paying interest at monthly fixed rates ranging from 0.66% to 4.95%
(September 30, 2010- 3.31% to 5.02%)

  

    $

629,500

 

 

$

385,000

 

 

    $

568,423        

 

Note issued to the FDIC, including unamortized premium of $196; paying
interest monthly at an annual fixed rate of 2.50%; maturing on April 30, 2015
or such earlier date as such amount may become due and payable pursuant to the terms of the note

     714,120       2,492,928       3,289,983          

Term notes with maturities ranging from 2012 to 2016 paying interest semiannually
at fixed rates ranging from 5.25% to 7.86% (September 30, 2010 - 5.25% to 13.00%)

     278,282       381,133       381,064          

Term notes with maturities ranging from 2011 to 2013 paying interest
monthly at a floating rate of 3.00% over the 10-year U.S. Treasury note rate

     696       1,010       1,112          

Junior subordinated deferrable interest debentures (related to trust preferred
securities) with maturities ranging from 2027 to 2034 with fixed interest
rates ranging from 6.125% to 8.327% (Refer to Note 16)

     439,800       439,800       439,800          

Junior subordinated deferrable interest debentures (related to trust preferred
securities) ($936,000 less discount of $472,610 as of September 30, 2011 and $496,678 at
September 30, 2010) with no stated maturity and a fixed interest rate of 5.00% until, but
excluding December 5, 2013 and 9.00% thereafter (Refer to Note 16)[1]

  

 

463,390

 

 

 

444,981

 

 

 

439,322        

 

Others

     24,957       25,331       25,448          

 

 

Total notes payable

       $     2,550,745     $     4,170,183         $     5,145,152          

 

 

Note: Refer to the Corporation’s 2010 Annual Report, for rates and maturity information corresponding to the borrowings outstanding at December 31, 2010. Key index rates as of September 30, 2011 and September 30, 2010, respectively, were as follows: 3-month LIBOR rate =0.37% and 0.29%; 10-year U.S. Treasury note =1.92% and 2.51%.

[1] The debentures are perpetual and may be redeemed by the Corporation at any time, subject to the consent of the Board of Governors of the Federal Reserve System. The discount on the debentures is being amortized over an estimated 30-year term that started in August 2009.

 

In consideration for the excess assets acquired over liabilities assumed as part of the Westernbank FDIC-assisted transaction, BPPR issued to the FDIC a secured note (the “note issued to the FDIC”) in the amount of $5.8 billion at April 30, 2010, which has full recourse to BPPR. As indicated in Note 5 to the consolidated financial statements, the note issued to the FDIC is collateralized by the loans (other than certain consumer loans) and other real estate acquired in the agreement with the FDIC and all proceeds derived from such assets, including cash inflows from claims to the FDIC under the loss sharing agreements. Proceeds received from such sources are used to pay the note under the conditions stipulated in the agreement. The entire outstanding principal balance of the note issued to the FDIC is due five years from issuance (April 30, 2015), or such date as such amount may become due and payable pursuant to the terms of the note. Borrowings under the note bear interest at an annual fixed rate of 2.50% and are paid monthly. If the Corporation fails to pay any interest as and when due, such interest shall accrue interest at the note interest rate plus 2.00% per annum. The Corporation may repay the note in whole or in part without any penalty subject to certain notification requirements indicated in the agreement. During the nine months ended September 30, 2011, the Corporation prepaid $538 million of the note issued to the FDIC from funds unrelated to the assets securing the note.

 

66


Table of Contents

A breakdown of borrowings by contractual maturities at September 30, 2011 is included in the table below. Given its nature, the maturity of the note issued to the FDIC was based on expected repayment dates and not on its April 30, 2015 contractual maturity date. The expected repayments consider the timing of expected cash inflows on the loans, OREO and claims on the loss sharing agreements that will be applied to repay the note during the period that the note payable to the FDIC is outstanding.

 

  

 

 

 

(In thousands)

  

 

  Assets sold under 

 

  agreements 

 

  to repurchase 

    

Short-term 

 

borrowings 

    

Notes payable 

    

Total

 

 

 

Year

           

2011

   $          1,489,416      $           166,200      $       714,746      $        2,370,362   

2012

     75,000        -         214,809        289,809   

2013

     49,000        -         98,845        147,845   

2014

     350,000        -         189,387        539,387   

2015

     174,135        -         36,093        210,228   

Later years

     464,055        -         833,475        1,297,530   

No stated maturity

     -         -         936,000        936,000   

 

 

Subtotal

     2,601,606        166,200        3,023,355        5,791,161   

Less: Discount

     -         -         472,610        472,610   

 

 

Total borrowings

   $          2,601,606      $           166,200      $       2,550,745      $        5,318,551   

 

 

Note 16 – Trust Preferred Securities

At September 30, 2011, December 31, 2010 and September 30, 2010, four statutory trusts established by the Corporation (BanPonce Trust I, Popular Capital Trust I, Popular North America Capital Trust I and Popular Capital Trust II) had issued trust preferred securities (also referred to as “capital securities”) to the public. The proceeds from such issuances, together with the proceeds of the related issuances of common securities of the trusts (the “common securities”), were used by the trusts to purchase junior subordinated deferrable interest debentures (the “junior subordinated debentures”) issued by the Corporation. In August 2009, the Corporation established the Popular Capital Trust III for the purpose of exchanging the shares of Series C preferred stock held by the U.S. Treasury at the time for trust preferred securities issued by this trust. In connection with this exchange, the trust used the Series C preferred stock, together with the proceeds of issuance and sale of common securities of the trust, to purchase junior subordinated debentures issued by the Corporation.

The sole assets of the five trusts consisted of the junior subordinated debentures of the Corporation and the related accrued interest receivable. These trusts are not consolidated by the Corporation pursuant to accounting principles generally accepted in the United States of America.

The junior subordinated debentures are included by the Corporation as notes payable in the consolidated statements of condition, while the common securities issued by the issuer trusts are included as other investment securities. The common securities of each trust are wholly-owned, or indirectly wholly-owned, by the Corporation.

 

67


Table of Contents

The following table presents financial data pertaining to the different trusts at September 30, 2011, December 31, 2010 and September 30, 2010.

 

(Dollars in thousands)                               

 

 

Issuer

  

BanPonce

Trust I

   

Popular

Capital Trust I

   

Popular

North America

Capital Trust I

   

Popular
Capital Trust Il

   

Popular

Capital Trust III

 

 

 

Capital securities

   $ 52,865      $ 181,063      $ 91,651      $ 101,023      $ 935,000   

Distribution rate

     8.327      6.700      6.564      6.125     

 

 

 

 

 

5.000% until,

but excluding

December 5,

and 2013

9.000%

thereafter

  

  

  

  

  

  

Common securities

   $ 1,637      $ 5,601      $ 2,835      $ 3,125      $ 1,000   

Junior subordinated debentures aggregate liquidation amount

   $         54,502      $          186,664      $             94,486      $           104,148      $             936,000   

Stated maturity date

     February        November        September        December        Perpetual   
     2027        2033        2034        2034     

Reference notes

     [1],[3],[6]        [2],[4],[5]        [1],[3],[5]        [2],[4],[5]        [2],[4],[7],[8]   

 

 

[1] Statutory business trust that is wholly-owned by Popular North America (“PNA”) and indirectly wholly-owned by the Corporation.

[2] Statutory business trust that is wholly-owned by the Corporation.

[3] The obligations of PNA under the junior subordinated debentures and its guarantees of the capital securities under the trust are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement.

[4] These capital securities are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement.

[5] The Corporation has the right, subject to any required prior approval from the Federal Reserve, to redeem after certain dates or upon the occurrence of certain events mentioned below, the junior subordinated debentures at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest to the date of redemption. The maturity of the junior subordinated debentures may be shortened at the option of the Corporation prior to their stated maturity dates (i) on or after the stated optional redemption dates stipulated in the agreements, in whole at any time or in part from time to time, or (ii) in whole, but not in part, at any time within 90 days following the occurrence and during the continuation of a tax event, an investment company event or a capital treatment event as set forth in the indentures relating to the capital securities, in each case subject to regulatory approval.

[6] Same as [5] above, except that the investment company event does not apply for early redemption.

[7] The debentures are perpetual and may be redeemed by Popular at any time, subject to the consent of the Board of Governors of the Federal Reserve System.

[8] Carrying value of junior subordinates debentures of $ 463 million at September 30, 2011 ($ 936 million aggregate liquidation amount, net of $ 473 million discount) and $ 445 million at December 31, 2010 ($ 936 million aggregate liquidation amount, net of $ 491 million discount) and $ 439 million at September 30, 2010 ($ 936 million aggregate liquidation amount, net of $497 million discount).

In accordance with the Federal Reserve Board guidance, the trust preferred securities represent restricted core capital elements and qualify as Tier 1 capital, subject to certain quantitative limits. The aggregate amount of restricted core capital elements that may be included in the Tier 1 capital of a banking organization must not exceed 25% of the sum of all core capital elements (including cumulative perpetual preferred stock and trust preferred securities). At September 30, 2011, December 31, 2010, and September 30, 2010 the Corporation’s restricted core capital elements did not exceed the 25% limitation. Thus, all trust preferred securities were allowed as Tier 1 capital. Amounts of restricted core capital elements in excess of this limit generally may be included in Tier 2 capital, subject to further limitations. Effective March 31, 2011, the Federal Reserve Board revised the quantitative limit which would limit restricted core capital elements included in the Tier 1 capital of a bank holding company to 25% of the sum of core capital elements (including restricted core capital elements), net of goodwill less any associated deferred tax liability. Furthermore, the Dodd-Frank Act, enacted in July 2010, has a provision to effectively phase out the use of trust preferred securities issued before May 19, 2010 as Tier 1 capital over a 3-year period commencing on January 1, 2013. Trust preferred securities issued on or after May 19, 2010 no longer qualify as Tier 1 capital. At September 30, 2011, the Corporation had $ 427 million in trust preferred securities (capital securities) that are subject to the phase-out. The Corporation has not issued any trust preferred securities since May 19, 2010. At September 30, 2011, the remaining $935 million of trust preferred securities corresponded to capital securities issued to the U.S. Treasury pursuant to the Emergency Economic Stabilization Act of 2008, which are exempt from the phase-out provision.

 

68


Table of Contents

Note 17 – Stockholders’ equity

BPPR statutory reserve

The Banking Act of the Commonwealth of Puerto Rico requires that a minimum of 10% of BPPR’s net income for the year be transferred to a statutory reserve account until such statutory reserve equals the total of paid-in capital on common and preferred stock. Any losses incurred by a bank must first be charged to retained earnings and then to the reserve fund. Amounts credited to the reserve fund may not be used to pay dividends without the prior consent of the Puerto Rico Commissioner of Financial Institutions. The failure to maintain sufficient statutory reserves would preclude BPPR from paying dividends. BPPR’s statutory reserve fund amounted to $402 million at September 30, 2011 (December 31, 2010 - $402 million; September 30, 2010 - $402 million). There were no transfers between the statutory reserve account and the retained earnings account during the nine months ended September 30, 2011 and September 30, 2010.

Note 18 – Guarantees

At September 30, 2011 the Corporation recorded a liability of $0.4 million (December 31, 2010 - $0.5 million and September 30, 2010 - $0.5 million), which represents the unamortized balance of the obligations undertaken in issuing the guarantees under the standby letters of credit. Management does not anticipate any material losses related to these instruments.

Also, the Corporation securitized mortgage loans into guaranteed mortgage-backed securities subject to lifetime credit recourse on the loans that serve as collateral for the mortgage-backed securities. Also, from time to time, the Corporation may sell, in bulk sale transactions, residential mortgage loans and Small Business Administration (“SBA”) commercial loans subject to credit recourse or to certain representations and warranties from the Corporation to the purchaser. These representations and warranties may relate, for example, to borrower creditworthiness, loan documentation, collateral, prepayment and early payment defaults. The Corporation may be required to repurchase the loans under the credit recourse agreements or representation and warranties.

At September 30, 2011 the Corporation serviced $ 3.6 billion (December 31, 2010 - $ 4.0 billion; September 30, 2010 - $ 4.1 billion) in residential mortgage loans subject to credit recourse provisions, principally loans associated with FNMA and FHLMC residential mortgage loan securitization programs. In the event of any customer default, pursuant to the credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. During the quarter and nine months ended September 30, 2011 the Corporation repurchased approximately $ 53 million and $ 168 million, respectively, of unpaid principal balance in mortgage loans subject to the credit recourse provisions (September 30, 2010 - $ 38 million for the quarter and $ 93 million for nine-month period). In the event of nonperformance by the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The Corporation suffers losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted mortgage loan are less than the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of holding and disposing the related property. At September 30, 2011 the Corporation’s liability established to cover the estimated credit loss exposure related to loans sold or serviced with credit recourse amounted to $ 56 million (December 31, 2010 - $ 54 million; September 30, 2010 - $ 38 million).

 

69


Table of Contents

--The following table shows the changes in the Corporation’s liability of estimated losses from these credit recourses agreements, included in the consolidated statements of condition for the quarters and nine months ended September 30, 2011 and 2010.

 

     Quarters ended September 30,      Nine months ended September 30,   

 

 
(in thousands)    2011       2010       2011       2010   

 

 

Balance as of beginning of period

       $     55,327           $     36,607       $     53,729       $     15,584   

Additions for new sales

                               

Provision for recourse liability

     10,285         4,203         30,109         31,919   

Net charge-offs / terminations

     (10,055)         (3,144)         (28,281)         (9,837)   

 

 

Balance as of end of period

       $         55,557           $         37,666       $     55,557       $     37,666   

 

 

The probable losses to be absorbed under the credit recourse arrangements are recorded as a liability when the loans are sold and are updated by accruing or reversing expense (categorized in the line item “adjustments (expense) to indemnity reserves on loans sold” in the consolidated statements of operations) throughout the life of the loan, as necessary, when additional relevant information becomes available. The methodology used to estimate the recourse liability is a function of the recourse arrangements given and considers a variety of factors, which include actual defaults and historical loss experience, foreclosure rate, estimated future defaults and the probability that a loan would be delinquent. Statistical methods are used to estimate the recourse liability. Expected loss rates are applied to different loan segmentations. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss severity. The probability of default represents the probability that a loan in good standing would become 90 days delinquent within the following twelve-month period. Regression analysis quantifies the relationship between the default event and loan-specific characteristics, including credit scores, loan-to-value ratios, and loan aging, among others.

When the Corporation sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. The Corporation’s mortgage operations in Puerto Rico group conforming mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA or other private investors for cash. As required under the government agency programs, quality review procedures are performed by the Corporation to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, the Corporation may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. Repurchases under representation and warranty arrangements in which the Corporation’s Puerto Rico banking subsidiaries were obligated to repurchase the loans approximated $ 21 million in unpaid principal balance with losses amounting to $ 2.3 million for the nine months ended September 30, 2011. A substantial amount of these loans reinstate to performing status or have mortgage insurance, and thus the ultimate losses on the loans are not deemed significant.

During the quarter ended June 30, 2011, the Corporation’s banking subsidiary, BPPR, reached an agreement (the “June 2011 agreement”) with the FDIC, as receiver for a local Puerto Rico institution, and the financial institution with respect to a loan servicing portfolio that BPPR services since 2008, related to FHLMC and GNMA pools. The loans were originated and sold by the financial institution and the servicing rights were transferred to BPPR in 2008. As part of the 2008 servicing agreement, the financial institution was required to repurchase from BPPR any loans that BPPR, as servicer, was required to repurchase from the investors under representation and warranty obligations. As part of the June 2011 agreement, the Corporation received $ 15 million to discharge the financial institution from any repurchase obligation and other claims over the serviced portfolio of approximately $3.5 billion at September 30, 2011. The Corporation recorded a representation and warranty reserve for the amount of the proceeds received from the third-party financial institution. At September 30, 2011, this reserve amounted to $14.5 million.

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At September 30, 2011, the Corporation serviced $ 17.4 billion in mortgage loans for third-parties, including the loans serviced with credit recourse (December 31, 2010 - $ 18.4 billion; September 30, 2010 - $ 18.0 billion). The Corporation generally recovers funds advanced pursuant to these arrangements from the mortgage owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan

 

70


Table of Contents

would be canceled as part of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At September 30, 2011 the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing agreements was approximately $30 million (December 31, 2010 - $24 million; September 30, 2010 - $25 million). To the extent the mortgage loans underlying the Corporation’s servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

At September 30, 2011 the Corporation has reserves for customary representation and warranties related to loans sold by its U.S. subsidiary E-LOAN prior to 2009. These loans had been sold to investors on a servicing released basis subject to certain representation and warranties. Although the risk of loss or default was generally assumed by the investors, the Corporation made certain representations relating to borrower creditworthiness, loan documentation and collateral, which if not correct, may result in requiring the Corporation to repurchase the loans or indemnify investors for any related losses associated to these loans. At September 30, 2011 the Corporation’s reserve for estimated losses from such representation and warranty arrangements amounted to $ 28 million, which was included as part of other liabilities in the consolidated statement of condition (December 31, 2010 - $ 31 million; September 30, 2010 - $ 35 million). E-LOAN is no longer originating and selling loans since the subsidiary ceased these activities in 2008. On a quarterly basis, the Corporation reassesses its estimate for expected losses associated to E-LOAN’s customary representation and warranty arrangements. The analysis incorporates expectations on future disbursements based on quarterly repurchases and make-whole events. The analysis also considers factors such as the average length-time between the loan’s funding date and the loan repurchase date, as observed in the historical loan data. Make-whole events are typically defaulted cases in which the investor attempts to recover by collateral or guarantees, and the seller is obligated to cover any impaired or unrecovered portion of the loan. Claims have been predominantly for first mortgage agency loans and principally consist of underwriting errors related to undisclosed debt or missing documentation. The following table presents the changes in the Corporation’s liability for estimated losses associated with customary representations and warranties related to loans sold by E-LOAN, included in the consolidated statement of condition for the quarters and nine months ended September 30, 2011 and 2010.

 

     Quarters ended September 30,      Nine months ended September 30,  

 

 
(in thousands)    2011       2010       2011       2010   

 

 

Balance as of beginning of period

   $ 29,016       $ 33,483       $ 30,659       $ 33,294   

Additions for new sales

                               

(Reversal) provision for representation and warranties

             3,614         (522)         10,044   

Net charge-offs / terminations

     (807)         (2,534)         (1,928)         (8,775)   

 

 

Balance as of end of period

   $ 28,209       $ 34,563       $ 28,209       $ 34,563   

 

 

During 2008, the Corporation provided indemnification for the breach of certain representations or warranties in connection with certain sales of assets by the discontinued operations of Popular Financial Holdings (“PFH”). The sales were on a non-credit recourse basis. At September 30, 2011, the agreements primarily include indemnification for breaches of certain key representations and warranties, some of which expire within a definite time period; others survive until the expiration of the applicable statute of limitations, and others do not expire. Certain of the indemnifications are subject to a cap or maximum aggregate liability defined as a percentage of the purchase price. The indemnification agreements outstanding at September 30, 2011 are related principally to make-whole arrangements. At September 30, 2011, the Corporation’s reserve related to PFH’s indemnity arrangements amounted to $ 4 million (December 31, 2010 - $ 8 million; September 30, 2010 - $ 4 million), and is included as other liabilities in the consolidated statement of condition. The reserve balance at September 30, 2011 contemplates historical indemnity payments. Popular, Inc. Holding Company (“PIHC”) and PNA have agreed to guarantee certain obligations of PFH with respect to the indemnification obligations. The following table presents the changes in the Corporation’s liability for estimated losses associated to loans sold by the discontinued operations of PFH, included in the consolidated statement of condition for the quarters and nine months ended September 30, 2011, and 2010.

 

71


Table of Contents
     Quarters ended
September 30,
     Nine months ended
September 30,
 

 

 
(in thousands)    2011       2010       2011       2010   

 

 

Balance as of beginning of period

   $         4,211       $         6,750       $         8,058       $         9,405   

Additions for new sales

                               

(Reversal) provision for representations and warranties

             (1,919)                 (3,037)   

Net charge-offs / terminations

     (146)         (685)         (196)         (2,222)   

Other - settlements paid

                     (3,797)           

 

 

Balance as of end of period

   $ 4,065       $ 4,146       $ 4,065       $ 4,146   

 

 

PIHC fully and unconditionally guarantees certain borrowing obligations issued by certain of its wholly-owned consolidated subsidiaries amounting to $ 0.6 billion at September 30, 2011 (December 31, 2010 and September 30, 2010 - $ 0.6 billion). In addition, at September 30, 2011, December 31, 2010 and September 30, 2010, PIHC fully and unconditionally guaranteed on a subordinated basis $ 1.4 billion of capital securities (trust preferred securities) issued by wholly-owned issuing trust entities to the extent set forth in the applicable guarantee agreement. Refer to Note 16 to the consolidated financial statements for further information on the trust preferred securities.

Note 19 – Commitments and Contingencies

Off-balance sheet risk

The Corporation is a party to financial instruments with off-balance sheet credit risk in the normal course of business to meet the financial needs of its customers. These financial instruments include loan commitments, letters of credit, and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of condition.

The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and financial guarantees written is represented by the contractual notional amounts of those instruments. The Corporation uses the same credit policies in making these commitments and conditional obligations as it does for those reflected on the consolidated statements of condition.

Financial instruments with off-balance sheet credit risk, whose contract amounts represent potential credit risk were as follows:

 

(In thousands)    September 30, 2011      December 31, 2010      September 30, 2010  

 

 

Commitments to extend credit:

        

Credit card lines

     $    3,813,210         $    3,583,430         $    3,717,410   

Commercial lines of credit

     2,329,787         1,920,056         2,186,356   

Other unused credit commitments

     368,125         375,565         393,614   

Commercial letters of credit

     19,396         12,532         18,819   

Standby letters of credit

     130,425         140,064         115,844   

Commitments to originate mortgage loans

     61,809         47,493         63,970   

 

 

At September 30, 2011, the Corporation maintained a reserve of approximately $12 million for potential losses associated with unfunded loan commitments related to commercial and consumer lines of credit (December 31, 2010 - $21 million; September 30, 2010 - $20 million), including $4 million of the unamortized balance of the contingent liability on unfunded loan commitments recorded with the Westernbank FDIC-assisted transaction (December 31, 2010 - $6 million; September 30, 2010 - $12 million).

Other commitments

At September 30, 2011, the Corporation also maintained other non-credit commitments for $10 million, primarily for the acquisition of other investments (December 31, 2010 and September 30, 2010 - $10 million).

 

72


Table of Contents

Business concentration

Since the Corporation’s business activities are currently concentrated primarily in Puerto Rico, its results of operations and financial condition are dependent upon the general trends of the Puerto Rico economy and, in particular, the residential and commercial real estate markets. The concentration of the Corporation’s operations in Puerto Rico exposes it to greater risk than other banking companies with a wider geographic base. Its asset and revenue composition by geographical area is presented in Note 29 to the consolidated financial statements.

The Corporation’s loan portfolio is diversified by loan category. However, approximately $12.6 billion, or 61% of the Corporation’s loan portfolio not covered under the FDIC loss sharing agreements, excluding loans held-for-sale, at September 30, 2011, consisted of real estate related loans, including residential mortgage loans, construction loans and commercial loans secured by commercial real estate (December 31, 2010 - $12.0 billion, or 58%; September 30, 2010 - $13.2 billion, or 60%).

Except for the Corporation’s exposure to the Puerto Rico Government sector, no individual or single group of related accounts is considered material in relation to our total assets or deposits, or in relation to our overall business. At September 30, 2011, the Corporation had approximately $968 million of credit facilities granted to or guaranteed by the Puerto Rico Government, its municipalities and public corporations, of which $59 million were uncommitted lines of credit (December 31, 2010 - $1.4 billion and $199 million, respectively; September 30, 2010 - $1.2 billion and $215 million, respectively). Of the total credit facilities granted, $910 million was outstanding at September 30, 2011 (December 31, 2010 - $1.1 billion; September 30, 2010 - $1.0 billion). Furthermore, at September 30, 2011, the Corporation had $142 million in obligations issued or guaranteed by the Puerto Rico Government, its municipalities and public corporations as part of its investment securities portfolio (December 31, 2010 - $145 million; September 30, 2010 - $238 million).

Other contingencies

As indicated in Note 10 to the consolidated financial statements, as part of the loss sharing agreements related to the Westernbank FDIC-assisted transaction, the Corporation agreed to make a true-up payment to the FDIC on the date that is 45 days following the last day of the final shared loss month, or upon the final disposition of all covered assets under the loss sharing agreements in the event losses on the loss sharing agreements fail to reach expected levels. The true-up payment contingency (undiscounted estimated true-up payment) was estimated at $171 million at September 30, 2011 (December 31, 2010 - $169 million; September 30, 2010 - $169 million).

Legal Proceedings

The nature of Popular’s business ordinarily results in a certain number of claims, litigation, investigations, and legal and administrative cases and proceedings. When the Corporation determines it has meritorious defenses to the claims asserted, it vigorously defends itself. The Corporation will consider the settlement of cases (including cases where it has meritorious defenses) when, in management’s judgment, it is in the best interests of both the Corporation and its shareholders to do so.

On at least a quarterly basis, Popular assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. For matters where it is probable that the Corporation will incur a loss and the amount can be reasonably estimated, the Corporation establishes an accrual for the loss. Once established, the accrual is adjusted on at least a quarterly basis as appropriate to reflect any relevant developments. For matters where a loss is not probable or the amount of the loss cannot be estimated, no accrual is established.

In certain cases, exposure to loss exists in excess of the accrual to the extent such loss is reasonably possible, but not probable. Management believes and estimates the aggregate range of reasonably possible losses for those matters where a range may be determined, in excess of amounts accrued, for current legal proceedings is from $0 to approximately $20.0 million at September 30, 2011. For certain other cases, management cannot reasonably estimate the possible loss at this time. Any estimate involves significant judgment, given the varying stages of the proceedings (including the fact that many of them are currently in preliminary stages), the existence of multiple defendants in several of the current proceedings whose share of liability has yet to be determined, the numerous unresolved issues in many of the proceedings, and the inherent uncertainty of the various potential outcomes of such proceedings. Accordingly, management’s estimate will change from time-to-time, and actual losses may be more or less than the current estimate.

While the final outcome of legal proceedings is inherently uncertain, based on information currently available, advice of counsel, and available insurance coverage, management believes that the amount it has already accrued is adequate and any incremental liability arising from the Corporation’s legal proceedings will not have a material adverse effect on the Corporation’s consolidated financial position as a whole. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to the Corporation’s consolidated financial position in a particular period.

 

73


Table of Contents

Between May 14, 2009 and September 9, 2009, five putative class actions and two derivative claims were filed in the United States District Court for the District of Puerto Rico and the Puerto Rico Court of First Instance, San Juan Part, against Popular, Inc., and certain of its directors and officers, among others. The five class actions were consolidated into two separate actions: a securities class action captioned Hoff v. Popular, Inc., et al. (consolidated with Otero v. Popular, Inc., et al.) and an Employee Retirement Income Security Act (ERISA) class action entitled In re Popular, Inc. ERISA Litigation (comprised of the consolidated cases of Walsh v. Popular, Inc., et al.; Montañez v. Popular, Inc., et al.; and Dougan v. Popular, Inc., et al.).

On October 19, 2009, plaintiffs in the Hoff case filed a consolidated class action complaint which included as defendants the underwriters in the May 2008 offering of Series B Preferred Stock, among others. The consolidated action purported to be on behalf of purchasers of Popular’s securities between January 24, 2008 and February 19, 2009 and alleged that the defendants violated Section 10(b) of the Exchange Act, and Rule 10b-5 promulgated thereunder, and Section 20(a) of the Exchange Act by issuing a series of allegedly false and/or misleading statements and/or omitting to disclose material facts necessary to make statements made by the Corporation not false and misleading. The consolidated action also alleged that the defendants violated Section 11, Section 12(a)(2) and Section 15 of the Securities Act by making allegedly untrue statements and/or omitting to disclose material facts necessary to make statements made by the Corporation not false and misleading in connection with the May 2008 offering of Series B Preferred Stock. The consolidated securities class action complaint sought class certification, an award of compensatory damages and reasonable costs and expenses, including counsel fees. On January 11, 2010, the defendants moved to dismiss the consolidated securities class action complaint. On August 2, 2010, the U.S. District Court for the District of Puerto Rico granted the motion to dismiss filed by the underwriter defendants on statute of limitations grounds. The Court also dismissed the Section 11 claim brought against Popular’s directors on statute of limitations grounds and the Section 12(a)(2) claim brought against Popular because plaintiffs lacked standing. The Court declined to dismiss the claims brought against Popular and certain of its officers under Section 10(b) of the Exchange Act (and Rule 10b-5 promulgated thereunder), Section 20(a) of the Exchange Act, and Sections 11 and 15 of the Securities Act, holding that plaintiffs had adequately alleged that defendants made materially false and misleading statements with the requisite state of mind.

On November 30, 2009, plaintiffs in the ERISA case filed a consolidated class action complaint. The consolidated complaint purported to be on behalf of employees participating in the Popular, Inc. U.S.A. 401(k) Savings and Investment Plan and the Popular, Inc. Puerto Rico Savings and Investment Plan from January 24, 2008 to the date of the Complaint to recover losses pursuant to Sections 409 and 502(a)(2) of ERISA against Popular, certain directors, officers and members of plan committees, each of whom was alleged to be a plan fiduciary. The consolidated complaint alleged that defendants breached their alleged fiduciary obligations by, among other things, failing to eliminate Popular stock as an investment alternative in the plans. The complaint sought to recover alleged losses to the plans and equitable relief, including injunctive relief and a constructive trust, along with costs and attorneys’ fees. On December 21, 2009, and in compliance with a scheduling order issued by the Court, Popular and the individual defendants submitted an answer to the amended complaint. Shortly thereafter, on December 31, 2009, Popular and the individual defendants filed a motion to dismiss the consolidated class action complaint or, in the alternative, for judgment on the pleadings. On May 5, 2010, a magistrate judge issued a report and recommendation in which he recommended that the motion to dismiss be denied except with respect to Banco Popular de Puerto Rico, as to which he recommended that the motion be granted. On May 19, 2010, Popular filed objections to the magistrate judge’s report and recommendation. On September 30, 2010, the Court issued an order without opinion granting in part and denying in part the motion to dismiss and providing that the Court would issue an opinion and order explaining its decision. No opinion was, however, issued prior to the settlement in principle discussed below.

The derivative actions (García v. Carrión, et al. and Díaz v. Carrión, et al.) were brought purportedly for the benefit of nominal defendant Popular, Inc. against certain executive officers and directors and alleged breaches of fiduciary duty, waste of assets and abuse of control in connection with Popular’s issuance of allegedly false and misleading financial statements and financial reports and the offering of the Series B Preferred Stock. The derivative complaints sought a judgment that the action was a proper derivative action, an award of damages, restitution, costs and disbursements, including reasonable attorneys’ fees, costs and expenses. On October 9, 2009, the Court coordinated for purposes of discovery the García action and the consolidated securities class action. On October 15, 2009, Popular and the individual defendants moved to dismiss the García complaint for failure to make a demand on the Board of Directors prior to initiating litigation. On November 20, 2009, plaintiffs filed an amended complaint, and on December 21, 2009, Popular and the individual defendants moved to dismiss the García amended complaint. At a scheduling conference held on January 14, 2010, the Court stayed discovery in both the Hoff and García matters pending resolution of their respective motions to dismiss. On August 11, 2010, the Court granted in part and denied in part the motion to dismiss the Garcia action. The Court dismissed the gross mismanagement and corporate waste claims, but declined to dismiss the breach of fiduciary duty claim. The Díaz case, filed in the Puerto Rico Court of First Instance, San Juan, was removed to the U.S. District Court for the District of Puerto Rico. On October 13, 2009, Popular and the individual defendants moved to consolidate the García and Díaz

 

74


Table of Contents

actions. On October 26, 2009, plaintiff moved to remand the Diaz case to the Puerto Rico Court of First Instance and to stay defendants’ consolidation motion pending the outcome of the remand proceedings. On September 30, 2010, the Court issued an order without opinion remanding the Diaz case to the Puerto Rico Court of First Instance. On October 13, 2010, the Court issued a Statement of Reasons In Support of Remand Order. On October 28, 2010, Popular and the individual defendants moved for reconsideration of the remand order. The court denied Popular’s request for reconsideration shortly thereafter.

On April 13, 2010, the Puerto Rico Court of First Instance in San Juan granted summary judgment dismissing a separate complaint brought by plaintiff in the García action that sought to enforce an alleged right to inspect the books and records of the Corporation in support of the pending derivative action. The Court held that plaintiff had not propounded a “proper purpose” under Puerto Rico law for such inspection. On April 28, 2010, plaintiff in that action moved for reconsideration of the Court’s dismissal. On May 4, 2010, the Court denied plaintiff’s request for reconsideration. On June 7, 2010, plaintiff filed an appeal before the Puerto Rico Court of Appeals. On June 11, 2010, Popular and the individual defendants moved to dismiss the appeal. On June 22, 2010, the Court of Appeals dismissed the appeal. On July 6, 2010, plaintiff moved for reconsideration of the Court’s dismissal. On July 16, 2010, the Court of Appeals denied plaintiff’s request for reconsideration.

At the Court’s request, the parties to the Hoff and García cases discussed the prospect of mediation and agreed to nonbinding mediation in an attempt to determine whether the cases could be settled. On January 18 and 19, 2011, the parties to the Hoff and García cases engaged in nonbinding mediation before the Honorable Nicholas Politan. As a result of the mediation, the Corporation and the other named defendants to the Hoff matter entered into a memorandum of understanding to settle this matter. Under the terms of the memorandum of understanding, subject to certain customary conditions including court approval of a final settlement agreement in consideration for the full settlement and release of all defendants, the parties agreed that the amount of $37.5 million would be paid by or on behalf of defendants. On June 17, 2011, the parties filed a stipulation of settlement and a joint motion for preliminary approval of such settlement, which the Court granted on June 20, 2011. On or about July 5, 2011, the amount of $37.5 million was paid to the settlement fund by or on behalf of defendants. Specifically, the amount of $26 million was paid by insurers and the amount of $11.5 million was paid by Popular (after which approximately $4.7 million was reimbursed by insurers per the terms of the relevant insurance agreement).

On January 18, 2011, certain individual shareholders filed a suit captioned Montilla Rojo et al. v. Popular, Inc., et al., against the Corporation and certain officers asserting claims under the federal securities laws similar or identical to those remaining in the Hoff action. On February 25, 2011, those shareholders filed an amended complaint asserting additional legal theories. On June 19, 2011, certain of those shareholders sought leave to intervene in the securities class action. On June 28, 2011, the Court denied their motion to intervene as untimely. On or about October 11, 2011, certain individual shareholders, including shareholders represented by counsel in the Montilla-Rojo action, filed requests to opt-out of the proposed settlement in the Hoff securities class action. Other purported shareholders represented by the same counsel, filed an objection to the settlement. On November 2, 2011, the plaintiffs in the Montilla-Rojo action moved to add additional, unspecified claims.

On November 2, 2011, the Court in the Hoff securities class action announced at a hearing on the proposed settlement that it would overrule the objection to the settlement and grant final approval in a written order to follow, which order and final judgment were issued on even date.

In April 2011, the parties to the García and Díaz actions entered into a separate memorandum of understanding. Under the terms of this memorandum of understanding, subject to certain customary conditions, including court approval of a final settlement agreement, and in consideration for the full and final settlement and release of all defendants, Popular agreed, for a period of three years, to maintain or implement certain corporate governance practices, measures and policies, as set forth in the memorandum of understanding. Aside from the payment by or on behalf of Popular of approximately $2.1 million of attorneys’ fees and expenses of counsel for the plaintiffs, all of which will be covered by insurance), the settlement does not require any cash payments by or on behalf of Popular or the defendants. On June 14, 2011, a motion for preliminary approval of settlement was filed. On July 8, 2011, the Court granted preliminary approval of such settlement and set the final approval hearing date for September 12, 2011. On that same date, the Court granted final approval of the settlement. On September 23, 2011, the court in Díaz entered a separate judgment approving the final settlement as well.

Prior to the Hoff and derivative action mediation, the parties to the ERISA class action entered into a separate memorandum of understanding to settle that action. Under the terms of the ERISA memorandum of understanding, subject to certain customary conditions including court approval of a final settlement agreement and in consideration for the full settlement and release of all defendants, the parties agreed that the amount of $8.2 million would be paid by or on behalf of the defendants. The parties filed a joint request to approve the settlement on April 13, 2011. On June 8, 2011, the Court held a preliminary approval hearing, and on June 23, 2011, the Court preliminarily approved such settlement. On June 30, 2011, the amount of $8.2 million was transferred to

 

75


Table of Contents

the settlement fund by insurers on behalf of the defendants. A final fairness hearing was set for August 26, 2011. On that date, the Court stated that it would approve the settlement but requested that plaintiffs’ counsel submit certain supporting documentation prior to issuing its final approval. Such final approval is still pending.

Popular does not expect to record any material gain or loss as a result of the settlements. Popular has made no admission of liability in connection with these settlements.

At this point, the settlement agreements in the Hoff and ERISA class actions are not final and are subject to a number of future events, including the issuance of the final approval order in the case of the ERISA class action and/or the expiration of the time to appeal such orders. The settlement in the derivative actions has been finally approved and the period for any appeal has expired without any appeal having been filed.

In addition to the foregoing, Banco Popular is a defendant in two class lawsuits arising from its consumer banking and trust-related activities. On October 7, 2010, a putative class action for breach of contract and damages captioned Almeyda-Santiago v. Banco Popular de Puerto Rico, was filed in the Puerto Rico Court of First Instance against Banco Popular de Puerto Rico. The complaint essentially asserts that plaintiff has suffered damages because of Banco Popular’s allegedly fraudulent overdraft fee practices in connection with debit card transactions. Such practices allegedly consist of: (a) the reorganization of electronic debit transactions in high-to-low order so as to multiply the number of overdraft fees assessed on its customers; (b) the assessment of overdraft fees even when clients have not overdrawn their accounts; (c) the failure to disclose, or to adequately disclose, its overdraft policy to its customers; and (d) the provision of false and fraudulent information regarding its clients’ account balances at point of sale transactions and on its website. Plaintiff seeks damages, restitution and provisional remedies against Banco Popular for breach of contract, abuse of trust, illegal conversion and unjust enrichment. On January 13, 2011, Banco Popular submitted a motion to dismiss the complaint, which is still pending resolution.

On December 13, 2010, Popular was served with a class action complaint captioned García Lamadrid, et al. v. Banco Popular, et al. which was filed in the Puerto Rico Court of First Instance. The complaint generally seeks damages against Banco Popular de Puerto Rico, other defendants and their respective insurance companies for their alleged breach of certain fiduciary duties, breach of contract, and alleged violations of local tort law. Plaintiffs seek in excess of $600 million in damages, plus costs and attorneys fees.

More specifically, plaintiffs - Guillermo García Lamadrid and Benito del Cueto Figueras - are suing Defendant BPPR for the losses they (and others) experienced through their investment in the RG Financial Corporation-backed Conservation Trust Fund securities. Plaintiffs essentially claim that Banco Popular allegedly breached its fiduciary duties to them by failing to keep all relevant parties informed of any developments that could affect the Conservation Trust notes or that could become an event of default under the relevant trust agreements; and that in so doing, it acted imprudently, unreasonably and grossly negligently. Popular and the other defendants submitted separate motions to dismiss on or about February 28, 2011. Plaintiffs submitted a consolidated opposition thereto on April 15, 2011. The parties were allowed to submit replies and surreplies to such motions, and the motion has now been deemed submitted by the Court and is pending resolution.

Note 20 – Non-consolidated variable interest entities

The Corporation is involved with four statutory trusts which it established to issue trust preferred securities to the public. Also, it established Popular Capital Trust III for the purpose of exchanging Series C preferred stock shares held by the U.S. Treasury for trust preferred securities issued by this trust. These trusts are deemed to be VIEs since the equity investors at risk have no substantial decision-making rights. The Corporation does not have a significant variable interest in these trusts. Neither the residual interest held, since it was never funded in cash, nor the loan payable to the trusts is considered a variable interest since they create variability.

Also, it is involved with various special purpose entities mainly in guaranteed mortgage securitization transactions, including GNMA and FNMA. These special purpose entities are deemed to be VIEs since they lack equity investments at risk. The Corporation’s continuing involvement in these guaranteed loan securitizations includes owning certain beneficial interests in the form of securities as well as the servicing rights retained. The Corporation is not required to provide additional financial support to any of the variable interest entities to which it has transferred the financial assets. The mortgage-backed securities, to the extent retained, are classified in the Corporation’s consolidated statement of condition as available-for-sale or trading securities.

ASU 2009-17 requires that an ongoing primary beneficiary assessment should be made to determine whether the Corporation is the primary beneficiary of any of the variable interest entities (“VIEs”) it is involved with. The conclusion on the assessment of these

 

76


Table of Contents

trusts and guaranteed mortgage securitization transactions has not changed since their initial evaluation. The Corporation concluded that it is still not the primary beneficiary of these VIEs, and therefore, are not required to be consolidated in the Corporation’s financial statements at September 30, 2011.

The Corporation concluded that it did not hold a controlling financial interest in these trusts since the decisions of the trust are predetermined through the trust documents and the guarantee of the trust preferred securities is irrelevant since in substance the sponsor is guaranteeing its own debt. In the case of the guaranteed mortgage securitization transactions, the Corporation concluded that, essentially, these entities (FNMA and GNMA) control the design of their respective VIEs, dictate the quality and nature of the collateral, require the underlying insurance, set the servicing standards via the servicing guides and can change them at will, and remove a primary servicer with cause, and without cause in the case of FNMA. Moreover, through their guarantee obligations, agencies (FNMA and GNMA) have the obligation to absorb losses that could be potentially significant to the VIE.

The Corporation holds variable interests in these VIEs in the form of agency mortgage-backed securities and collateralized mortgage obligations, including those securities originated by the Corporation and those acquired from third parties. Additionally, the Corporation holds agency mortgage-backed securities, agency collateralized mortgage obligations and private label collateralized mortgage obligations issued by third party VIEs in which it has no other form of continuing involvement. Refer to Note 21 to the consolidated financial statements for additional information on the debt securities outstanding at September 30, 2011, December 31, 2010 and September 30, 2010, which are classified as available-for-sale and trading securities in the Corporation’s consolidated statement of condition. In addition, the Corporation may retain the right to service the transferred loans in those government-sponsored special purpose entities (“SPEs”) and may also purchase the right to service loans in other government-sponsored SPEs that were transferred to those SPEs by a third-party. Pursuant to ASC Subtopic 810-10, the servicing fees that the Corporation receives for its servicing role are considered variable interests in the VIEs since the servicing fees are subordinated to the principal and interest that first needs to be paid to the mortgage-backed securities’ investors and to the guaranty fees that need to be paid to the federal agencies.

The following table presents the carrying amount and classification of the assets related to the Corporation’s variable interests in non-consolidated VIEs and the maximum exposure to loss as a result of the Corporation’s involvement as servicer with non-consolidated VIEs at September 30, 2011, December 31, 2010 and September 30, 2010.

 

(In thousands)    September 30, 2011      December 31, 2010      September 30, 2010  

 

 

 

Assets

        

 

 

 

Servicing assets:

        

Mortgage servicing rights

     $    104,503         $    107,313         $    105,639   

 

 

 

Total servicing assets

     $    104,503         $    107,313         $    105,639   

 

 

 

Other assets:

        

Servicing advances

     $        3,009         $        2,706         $        3,339   

 

 

 

Total other assets

     $        3,009         $        2,706         $        3,339   

 

 

 

Total

     $    107,512         $    110,019         $    108,978   

 

 

 

Maximum exposure to loss

     $    107,512         $    110,019         $    108,978   

 

 

The size of the non-consolidated VIEs, in which the Corporation has a variable interest in the form of servicing fees, measured as the total unpaid principal balance of the loans, amounted to $9.4 billion at September 30, 2011 ($9.3 billion at December 31, 2010 and $9.4 billion at September 30, 2010).

Maximum exposure to loss represents the maximum loss, under a worst case scenario, that would be incurred by the Corporation, as servicer for the VIEs, assuming all loans serviced are delinquent and that the value of the Corporation’s interests and any associated collateral declines to zero, without any consideration of recovery. The Corporation determined that the maximum exposure to loss includes the fair value of the MSRs and the assumption that the servicing advances at September 30, 2011, December 31, 2010 and September 30, 2010, will not be recovered. The agency debt securities are not included as part of the maximum exposure to loss since they are guaranteed by the related agencies.

 

77


Table of Contents

In September of 2011, BPPR sold construction and commercial real estate loans with a fair value of $148 million, and most of which were non-performing, to a newly created joint venture, PRLP 2011 Holdings, LLC. The joint venture is majority owned by Caribbean Property Group (“CPG”), Goldman Sachs & Co. and East Rock Capital LLC. The joint venture was created for the limited purpose of acquiring the loans from BPPR; servicing the loans through a third-party servicer; ultimately working out, resolving and/or foreclosing the loans; and indirectly owning, operating, constructing, developing, leasing and selling any real properties acquired by the joint venture through deed in lieu of foreclosure, foreclosure, or by resolution of any loan.

BPPR provided financing to the joint venture for the acquisition of the loans in an amount equal to the sum of 57% of the purchase price of the loans, or $84 million, and $2 million of closing costs, for a total acquisition loan of $86 million. The acquisition loan has a 5-year maturity and bears a variable interest at 30-day LIBOR plus 300 basis points and is secured by a pledge of all of the acquiring entity’s assets. In addition, BPPR provided the joint venture with a non-revolving advance facility of $68.5 million to cover unfunded commitments and costs-to-complete related to certain construction projects, and a revolving working capital line of $20 million to fund certain operating expenses of the joint venture. As part of the transaction, BPPR received $ 48 million in cash and a 24.9% equity interest in the joint venture. The Corporation is not required to provide any other financial support to the joint venture.

BPPR accounted for this transaction as a true sale pursuant to ASC Subtopic 860-10 and thus recognized the cash received, its equity investment in the joint venture, and the acquisition loan provided to the joint venture and derecognized the loans sold.

Cash proceeds received by the joint venture will be first used to cover debt service payments for the acquisition loan, advance facility, and the working capital line described above which must be paid in full before proceeds can be used for other purposes. The distributable cash proceeds will be determined based on a pro-rata basis in accordance with the respective equity ownership percentages.

The Corporation has determined that PRLP 2011 Holdings, LLC is a VIE but is not the primary beneficiary. All decisions are made by CPG (or an affiliate thereof) (the “Manager”), except for certain limited material decisions which would require the unanimous consent of all members. The Manager is authorized to execute and deliver on behalf of the joint venture any and all documents, contracts, certificates, agreements and instruments, and to take any action deemed necessary in the benefit of the joint venture. Also, the Manager delegates the day-to-day management and servicing of the loans to CPG Island Servicing, LLC, an affiliate of CPG, which contracted Archon, an affiliate of Goldman Sachs, to act as subservicer, but it has the responsibility to oversee such servicing responsibilities.

The Corporation holds variable interests in this VIE in the form of the 24.9% equity interest and the financing provided to the joint venture.

The initial fair value of the Corporation’s equity interest in the joint venture was determined based on the fair value of the loans transferred to the joint venture of $148 million, which represented the purchase price of the loans agreed by the parties and was an arm’s-length transaction between market participants in accordance with ASC Topic 820, reduced by the acquisition loan provided by BPPR to the joint venture, for a total net equity of $ 63 million. Accordingly, the 24.9% equity interest held by the Corporation was valued at $16 million. Thus, the fair value of the equity interest is considered a Level 2 fair value measurement since the inputs were based on observable market inputs. After initial recognition, the equity interest will be accounted for using the equity method of accounting pursuant to ASC Subtopic 323-10.

 

78


Table of Contents

The following table presents the carrying amount and classification of the assets related to the Corporation’s variable interests in the non-consolidated VIE, PRLP 2011 Holdings, LLC and its maximum exposure to loss at September 30, 2011.

 

(In thousands)    September 30, 2011  

 

 

 

Assets

  

 

 

 

Loans held-in-portfolio:

  

Acquisition loan

     $        86,167   

 

 

 

Total loans held-in-portfolio

     $        86,167   

 

 

 

Other assets:

  

Investment in PRLP 2011 Holdings LLC

     $        16,186   

 

 

 

Total other assets

     $        16,186   

 

 

 

Total

     $      102,353   

 

 

 

Maximum exposure to loss

     $      102,353   

 

 

The Corporation determined that under a maximum exposure to loss worst case scenario the carrying amount of the acquisition loan, the advances on the advance facility and working capital line, if any, and the equity interest held by the Corporation at September 30, 2011 will not be recovered.

Note 21 –Fair value measurement

ASC Subtopic 820-10 “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels in order to increase consistency and comparability in fair value measurements and disclosures. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

 

   

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since valuations are based on quoted prices that are readily available in an active market.

 

   

Level 2 - Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the financial instrument.

 

   

Level 3 - Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporation’s own assumptions about assumptions that market participants would use in pricing the asset or liability.

The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the observable inputs be used when available. Fair value is based upon quoted market prices when available. If listed prices or quotes are not available, the Corporation employs internally-developed models that primarily use market-based inputs including yield curves, interest rates, volatilities, and credit curves, among others. Valuation adjustments are limited to those necessary to ensure that the financial instrument’s fair value is adequately representative of the price that would be received or paid in the marketplace. These adjustments include amounts that reflect counterparty credit quality, the Corporation’s credit standing, constraints on liquidity and unobservable parameters that are applied consistently.

The estimated fair value may be subjective in nature and may involve uncertainties and matters of significant judgment for certain financial instruments. Changes in the underlying assumptions used in calculating fair value could significantly affect the results.

 

79


Table of Contents

Fair Value on a Recurring Basis

The following fair value hierarchy tables present information about the Corporation’s assets and liabilities measured at fair value on a recurring basis at September 30, 2011, December 31, 2010 and September 30, 2010:

 

At September 30, 2011  

 

 
(In thousands)    Level 1      Level 2      Level 3     

Balance at

 

September 30, 2011

 

 

 

Assets

           

 

 

Investment securities available-for-sale:

           

 

 

U.S. Treasury securities

   $ -       $ 38,898       $ -                 $         38,898   

Obligations of U.S. Government sponsored entities

     -         984,685         -         984,685   

Obligations of Puerto Rico, States and political subdivisions

     -         56,436         -         56,436   

Collateralized mortgage obligations - federal agencies

     -         1,756,647         -         1,756,647   

Collateralized mortgage obligations - private label

     -         65,250         -         65,250   

Mortgage-backed securities

     -         2,284,749         7,492        2,292,241   

Equity securities

     2,710        3,361         -         6,071   

Other

     -         26,301         -         26,301   

 

 

Total investment securities available-for-sale

   $ 2,710      $ 5,216,327       $ 7,492                $    5,226,529   

 

 

Trading account securities, excluding derivatives:

           

 

 

Obligations of Puerto Rico, States and political subdivisions

   $ -       $ 5,543       $ -                 $           5,543   

Collateralized mortgage obligations

     -         709         2,571        3,280   

 Residential mortgage-backed securities - federal agencies

     -         218,452         22,477        240,929   

Other

     -         19,092         4,091        23,183   

 

 

Total trading account securities

   $ -       $ 243,796       $ 29,139                $        272,935   

 

 

Mortgage servicing rights

   $ -       $       $ 157,226                $        157,226   

Derivatives

     -         67,586         -         67,586   

 

 

Total

   $         2,710      $   5,527,709       $     193,857                $     5,724,276   

 

 

Liabilities

           

 

 

Derivatives

   $ -       $ (71,165)       $ -                 $       (71,165)   

 

 

Total

   $ -       $ (71,165)       $ -                 $       (71,165)   

 

 

 

80


Table of Contents
At December 31, 2010  

 

 
(In thousands)    Level 1      Level 2      Level 3     

Balance at

 

December 31, 2010

 

 

 

Assets

           

 

 

Investment securities available-for-sale:

           

 

 

U.S. Treasury securities

   $ -       $ 38,136      $ -                 $         38,136  

Obligations of U.S. Government sponsored entities

     -         1,211,304        -         1,211,304  

Obligations of Puerto Rico, States and political subdivisions

     -         52,702        -         52,702  

Collateralized mortgage obligations - federal agencies

     -         1,238,294        -         1,238,294  

Collateralized mortgage obligations - private label

     -         84,938        -         84,938  

Mortgage-backed securities

     -         2,568,396        7,759        2,576,155  

Equity securities

     3,952        5,523        -         9,475  

Other

     -         25,848        -         25,848  

 

 

Total investment securities available-for-sale

   $ 3,952      $ 5,225,141      $ 7,759                $     5,236,852  

 

 

Trading account securities, excluding derivatives:

           

 

 

Obligations of Puerto Rico, States and political subdivisions

   $ -       $ 16,438      $ -                 $          16,438  

Collateralized mortgage obligations

     -         769        2,746        3,515  

 Residential mortgage-backed securities - federal agencies

     -         472,806        20,238        493,044  

Other

     -         30,423        2,810        33,233  

 

 

Total trading account securities

   $ -       $ 520,436      $ 25,794                $        546,230  

 

 

Mortgage servicing rights

   $ -       $ -       $ 166,907                $        166,907  

Derivatives

     -         72,993        -         72,993  

 

 

Total

   $         3,952      $   5,818,570      $     200,460                $     6,022,982  

 

 

Liabilities

           

 

 

Derivatives

   $ -       $ (76,344)       $ -                 $       (76,344)   

Trading liabilities

     -         (10,459)         -         (10,459)   

 Equity appreciation instrument

     -         (9,945)         -         (9,945)   

 

 

Total

   $ -       $ (96,748)       $ -                 $       (96,748)   

 

 

 

81


Table of Contents
At September 30, 2010  

 

 
(In thousands)    Level 1      Level 2      Level 3     

Balance at

 

September 30, 2010

 

 

 

Assets

           

 

 

 Investment securities available-for-sale:

           

 

 

U.S. Treasury securities

   $ -       $ 39,423      $ -                 $         39,423  

Obligations of U.S. Government sponsored entities

     -         1,396,960        -         1,396,960  

Obligations of Puerto Rico, States and political subdivisions

     -         53,324        -         53,324  

Collateralized mortgage obligations - federal agencies

     -         1,347,041        -         1,347,041  

Collateralized mortgage obligations - private label

     -         95,390        -         95,390  

Mortgage-backed securities

     -         2,774,835        7,816        2,782,651  

Equity securities

     3,571        5,273        -         8,844  

Other

     -         17,850        -         17,850  

 

 

Total investment securities available-for-sale

   $ 3,571      $ 5,730,096      $ 7,816                $     5,741,483  

 

 

Trading account securities, excluding derivatives:

           

 

 

Obligations of Puerto Rico, States and political subdivisions

   $ -       $ 17,063      $ -                 $          17,063  

Collateralized mortgage obligations

     -         843        2,753        3,596  

 Residential mortgage-backed securities - federal agencies

     -         426,321        24,159        450,480  

Other

     -         9,013        2,870        11,883  

 

 

Total trading account securities

   $ -       $ 453,240      $ 29,782                $        483,022  

 

 

Mortgage servicing rights

   $ -       $ -       $ 165,947                $        165,947  

Derivatives

     -         85,350        -         85,350  

 

 

Total

   $         3,571      $   6,268,686      $     203,545                $     6,475,802  

 

 

Liabilities

           

 

 

Derivatives

   $ -       $ (91,332)       $ -                 $        (91,332)   

Equity appreciation instrument

     -         (17,465)         -         (17,465)   

 

 

Total

   $ -       $ (108,797)       $ -                 $      (108,797)   

 

 

 

82


Table of Contents

The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarters and nine months ended September 30, 2011 and 2010.

 

Quarter ended September 30, 2011  

 

 
(In millions)    Balance at
June 30,
2011
     Gains
(losses)
included
in
earnings/
OCI
     Purchases      Sales      Settlements     

Balance

at September 30,
2011

    

Changes in
unrealized
gains

(losses)
included in
earnings/OCI
related to
assets still
held at
September 30,
2011

 

 

 

Assets

                    

 

 

Investment securities available-for-sale:

                    

Mortgage-backed securities

       $ 8        $         $ -       $         -        $ -         $            8        $ -           

 

 

Total investment securities available-for- sale

       $ 8        $         $ -       $       $ -         $            8        $ -           

 

 

Trading account securities:

                    

Collateralized mortgage obligations

       $ 3        $         $ -       $       $ -         $            3        $ -           

Residential mortgage- backed securities - federal agencies

     27        (1)         1        (5)         -         22        -           

Other

     3                2        (1)         -         4        -           

 

 

Total trading account securities

       $ 33        $ (1)         $ 3      $ (6)       $ -         $          29        $ - [a]      

 

 

Mortgage servicing rights

       $ 163        $ (11)         $ 5      $       $ -         $        157        $ (6)[b]      

 

 

Total

       $ 204        $ (12)         $ 8      $ (6)       $ -         $        194        $ (6)          

 

 

 

[a] Gains (losses) are included in “Trading account profit” in the Statement of Operations.

 

[b] Gains (losses) are included in “Other services fees” in the Statement of Operations.

  

  

 

 

 

Nine months ended September 30, 2011

 

 

 
(In millions)    Balance at
December 31,
2010
     Gains
(losses)
included
in
earnings/
OCI
     Purchases      Sales      Settlements      Balance
at September 30,
2011
    

Changes in
unrealized
gains

(losses)
included in
earnings/OCI
related to
assets still
held at
September 30,
2011

 

 

 

Assets

                    

 

 

Investment securities available-for-sale:

                    

Mortgage-backed securities

       $ 8        $         $ -       $       $         $            8        $ -           

 

 

Total investment securities available-for- sale

       $ 8        $         $ -       $       $         $            8        $ -           

 

 

Trading account securities:

                    

Collateralized mortgage obligations

       $ 3        $         $ -       $       $         $            3        $ -           

Residential mortgage- backed securities - federal agencies

     20                11        (8)         (1)         22        -           

Other

     3                3        (2)                 4        1           

 

 

Total trading account securities

       $ 26        $         $ 14      $         (10)       $ (1)         $          29        $ 1 [a]      

 

 

Mortgage servicing rights

       $ 167        $ (27)         $ 17      $       $         $        157        $ (14)[b]      

 

 

Total

       $ 201        $ (27)         $ 31      $ (10)       $ (1)         $        194        $ (13)          

 

 

 

[a] Gains (losses) are included in “Trading account profit” in the Statement of Operations.

 

[b] Gains (losses) are included in “Other services fees” in the Statement of Operations.

  

  

 

 

 

83


Table of Contents
Quarter ended September 30, 2010  

 

 
(In millions)    Balance at
June 30,
2010
     Gains
(losses)
included
in
earnings/
OCI
     Issuances      Purchases      Sales      Settlements      Transfers
in (out) of
Level 3
     Balance at
September 30,
2010
    

Changes in
unrealized
gains

(losses)
included in
earnings/OCI
related to
assets still
held at
September 30,
2010

 

 

 

Assets

                          

 

 

Investment securities available-for-sale:

                          

Mortgage-backed securities

       $ 32        $         $ -         $ 1      $           $         $ (25)         $ 8        $ -           

 

 

Total investment securities available-for- sale

       $ 32        $         $ -         $ 1      $           $         $ (25)         $ 8        $ -           

 

 

Trading account securities:

                          

Collateralized mortgage obligations

       $ 3        $         $ -         $       $           $         $         $ 3        $ -           

Residential mortgage- backed securities - federal agencies

     114               -         8        (8)         (3)         (88)         24        -           

Other

     3                -                                         3        -           

 

 

Total trading account securities

       $ 120        $        $ -         $ 8      $     (8)           $ (3)         $ (88)         $ 30        $ - [a]      

 

 

Mortgage servicing rights

       $ 172        $ (10)         $ -         $ 4      $           $         $         $ 166        $ (6)[b]      

 

 

Total

       $ 324        $ (9)         $ -         $ 13      $ (8)           $ (3)         $ (113)         $ 204        $ (6)          

 

 

 

[a] Gains (losses) are included in “Trading account profit” in the Statement of Operations.

 

[b] Gains (losses) are included in “Other services fees” in the Statement of Operations.

  

  

 

 

 

Nine months ended September 30, 2010

 

 

 
(In millions)    Balance at
December 31,
2009
     Gains
(losses)
included
in
earnings/
OCI
     Issuances      Purchases      Sales      Settlements      Transfers
in (out) of
Level 3
     Balance at
September 30,
2010
    

Changes in
unrealized
gains

(losses)
included in
earnings/OCI
related to
assets still
held at
September 30,
2010

 

 

 

Assets

                          

 

 

Investment securities available-for-sale:

                          

Mortgage-backed securities

       $ 34        $        $ 3        $       $           $ (3)         $ (27)         $ 8        $ -           

 

 

Total investment securities available-for- sale

       $ 34        $        $ 3        $       $           $ (3)         $ (27)         $ 8        $ -           

 

 

Trading account securities:

                          

Collateralized mortgage obligations

       $ 3        $         $         $       $           $         $         $ 3        $ -           

Residential mortgage- backed securities - federal agencies

     224                       22        (45)         (11)         (170)         24        -           

Other

     3                        1        (1)                         3        -           

 

 

Total trading account securities

       $ 230        $        $         $ 23      $ (46)           $ (11)         $ (170)         $ 30        $ - [a]      

 

 

Mortgage servicing rights

       $ 170        $ (20)         $         $ 16      $           $         $         $ 166        $ (12)[b]      

 

 

Total

       $ 434        $ (15)         $ 3        $ 39      $     (46)           $ (14)         $ (197)         $ 204        $ (12)          

 

 

 

[a] Gains (losses) are included in “Trading account profit” in the Statement of Operations.

 

[b] Gains (losses) are included in “Other services fees” in the Statement of Operations.

  

  

 

 

There were no transfers in and/or out of Level 3 for financial instruments measured at fair value on a recurring basis during the quarters and nine months ended September 30, 2011. There were $113 million and $197 million, respectively, in transfers out of Level 3 for financial instruments measured at fair value on a recurring basis during the quarter and nine months ended September 30, 2010. These transfers resulted from exempt FNMA mortgage-backed securities, which were transferred out of Level 3 and into

 

84


Table of Contents

Level 2, as a result of a change in valuation methodology from an internally-developed matrix pricing to pricing them based on a bond’s theoretical value from similar bonds defined by credit quality and market sector. Their fair value incorporates an option adjusted spread. Pursuant to the Corporation’s policy, these transfers were recognized as of the end of the reporting period. There were no transfers in and/or out of Level 1 during the quarters and nine months ended September 30, 2011 and 2010.

Gains and losses (realized and unrealized) included in earnings for the quarter and nine months ended September 30, 2011 and 2010 for Level 3 assets and liabilities included in the previous tables are reported in the consolidated statement of operations as follows:

 

     Quarter ended September 30, 2011      Nine months ended September 30, 2011  

 

 
(In millions)   

Total gains

 

(losses) included

 

in earnings

   

 

Changes in unrealized to

 

gains (losses) relating

 

assets still held at

 

reporting date

    

Total gains

 

            (losses) included

 

in earnings

   

 

Changes in unrealized to

 

gains (losses) relating

 

assets still held at

 

reporting date

 

 

 

Other service fees

   $             (11)              $ (6)               $ (27)                $ (14)   

Trading account profit

                         (1)                        

 

 

Total

   $             (12)              $             (6)               $             (27)                $             (13)   

 

 
     Quarter ended September 30, 2010      Nine months ended September 30, 2010  

 

 
          

 

Changes in unrealized to

          

 

Changes in unrealized to

 
     Total gains    

 

gains (losses) relating

     Total gains    

 

gains (losses) relating

 
    

 

(losses) included

   

 

assets still held at

    

 

(losses) included

   

 

assets still held at

 
(In millions)   

 

in earnings

   

 

reporting date

    

 

in earnings

   

 

reporting date

 

 

 

OCI

   $             -               $             -                $               $   

Other service fees

     (10)        (6)         (20)        (12)   

Trading account profit

                           

 

 

Total

   $ (9)              $ (6)               $             (15)                $             (12)   

 

 

Additionally, in accordance with generally accepted accounting principles, the Corporation may be required to measure certain assets at fair value on a nonrecurring basis in periods subsequent to their initial recognition. The adjustments to fair value usually result from the application of lower of cost or fair value accounting, identification of impaired loans requiring specific reserves under ASC Section 310-10-35 “Accounting by Creditors for Impairment of a Loan”, or write-downs of individual assets. The following tables present financial and non-financial assets that were subject to a fair value measurement on a nonrecurring basis during the nine months ended September 30, 2011 and 2010, and which were still included in the consolidated statement of condition as of such dates. The amounts disclosed represent the aggregate fair value measurements of those assets as of the end of the reporting period.

 

85


Table of Contents
Carrying value at September 30, 2011              

 

    
(In millions)    Level 1              Level 2          Level 3          Total         

Write-    

downs    

      

 

    

Loans[1]

     -         -       $             110      $             110      $               (17)      

Loans held-for-sale [2]

     -         -         84        84        (29)      

Other real estate owned [3]

     -         -         24        24        (12)      

 

    

Total

     -         -       $ 218      $ 218      $ (58)      

 

[1] Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35.

[2] Relates to lower of cost or fair value adjustments of loans held-for-sale and loans transferred from loans held-in-portfolio to loans held-for-sale. These adjustments were principally determined based on negotiated price terms for the loans.

[3] Represents the fair value of foreclosed real estate owned that were measured at fair value.

 

Carrying value at September 30, 2010              

 

    
(In millions)    Level 1              Level 2          Level 3          Total         

Write-    

downs    

      

 

    

Loans[1]

     -         -       $             649      $             649      $             (263)      

Loans held-for-sale[2]

     -         -         2        2        (11)      

Other real estate owned[3]

     -         -         55        55        (25)      

 

    

Total

     -         -       $ 706      $ 706      $ (299)      

 

[1] Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35.

[2] Relates to lower of cost or fair value adjustments of loans held-for-sale and loans transferred from loans held-in-portfolio to loans held-for-sale. These adjustments were principally determined based on negotiated price terms for the loans.

[3] Represents the fair value of foreclosed real estate owned that were measured at fair value.

 

Following is a description of the Corporation’s valuation methodologies used for assets and liabilities measured at fair value. The disclosure requirements exclude certain financial instruments and all non-financial instruments. Accordingly, the aggregate fair value amounts of the financial instruments disclosed do not represent management’s estimate of the underlying value of the Corporation.

Trading Account Securities and Investment Securities Available-for-Sale

 

   

U.S. Treasury securities: The fair value of U.S. Treasury securities is based on yields that are interpolated from the constant maturity treasury curve. These securities are classified as Level 2.

 

   

Obligations of U.S. Government sponsored entities: The Obligations of U.S. Government sponsored entities include U.S. agency securities, which fair value is based on an active exchange market and on quoted market prices for similar securities. The U.S. agency securities are classified as Level 2.

 

   

Obligations of Puerto Rico, States and political subdivisions: Obligations of Puerto Rico, States and political subdivisions include municipal bonds. The bonds are segregated and the like characteristics divided into specific sectors. Market inputs used in the evaluation process include all or some of the following: trades, bid price or spread, two sided markets, quotes, benchmark curves including but not limited to Treasury benchmarks, LIBOR and swap curves, market data feeds such as MSRB, discount and capital rates, and trustee reports. The municipal bonds are classified as Level 2.

 

   

Mortgage-backed securities: Certain agency mortgage-backed securities (“MBS”) are priced based on a bond’s theoretical value derived from similar bonds defined by credit quality and market sector. Their fair value incorporates an option adjusted spread. The agency MBS are classified as Level 2. Other agency MBS such as GNMA Puerto Rico Serials are priced using an internally-prepared pricing matrix with quoted prices from local brokers dealers. These particular MBS are classified as Level 3.

 

86


Table of Contents
   

Collateralized mortgage obligations: Agency and private-label collateralized mortgage obligations (“CMOs”) are priced based on a bond’s theoretical value derived from similar bonds defined by credit quality and market sector and for which fair value incorporates an option adjusted spread. The option adjusted spread model includes prepayment and volatility assumptions, ratings (whole loans collateral) and spread adjustments. These CMOs are classified as Level 2. Other CMOs, due to their limited liquidity, are classified as Level 3 due to the insufficiency of inputs such as broker quotes, executed trades, credit information and cash flows.

 

   

Equity securities: Equity securities with quoted market prices obtained from an active exchange market are classified as Level 1. Other equity securities that do not trade in highly liquid markets are classified as Level 2.

 

   

Corporate securities, commercial paper and mutual funds (included as “other” in the “trading account securities” category): Quoted prices for these security types are obtained from broker dealers. Given that the quoted prices are for similar instruments or do not trade in highly liquid markets, these securities are classified as Level 2. The important variables in determining the prices of Puerto Rico tax-exempt mutual fund shares are net asset value, dividend yield and type of assets in the fund. All funds trade based on a relevant dividend yield taking into consideration the aforementioned variables. In addition, demand and supply also affect the price. Corporate securities that trade less frequently or are in distress are classified as Level 3.

Mortgage servicing rights

Mortgage servicing rights (“MSRs”) do not trade in an active market with readily observable prices. MSRs are priced internally using a discounted cash flow model. The valuation model considers servicing fees, portfolio characteristics, prepayments assumptions, delinquency rates, late charges, other ancillary revenues, cost to service and other economic factors. Due to the unobservable nature of certain valuation inputs, the MSRs are classified as Level 3.

Derivatives

Interest rate swaps, interest rate caps and indexed options are traded in over-the-counter active markets. These derivatives are indexed to an observable interest rate benchmark, such as LIBOR or equity indexes, and are priced using an income approach based on present value and option pricing models using observable inputs. Other derivatives are liquid and have quoted prices, such as forward contracts or “to be announced securities” (“TBAs”). All of these derivatives are classified as Level 2. The non-performance risk is determined using internally-developed models that consider the collateral held, the remaining term, and the creditworthiness of the entity that bears the risk, and uses available public data or internally-developed data related to current spreads that denote their probability of default.

Loans held-in-portfolio considered impaired under ASC Section 310-10-35 that are collateral dependent

The impairment is measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. Currently, the associated loans considered impaired are classified as Level 3.

Loans measured at fair value pursuant to lower of cost or fair value adjustments

Loans measured at fair value on a nonrecurring basis pursuant to lower of cost or fair value were priced based on bids received from potential buyers, secondary market prices, and discounted cash flow models which incorporate internally-developed assumptions for prepayments and credit loss estimates. These loans are classified as Level 3.

Other real estate owned and other foreclosed assets

Other real estate owned includes real estate properties securing mortgage, consumer, and commercial loans. Other foreclosed assets include automobiles securing auto loans. The fair value of foreclosed assets may be determined using an external appraisal, broker price opinion or an internal valuation. These foreclosed assets are classified as Level 3 given certain internal adjustments that may be made to external appraisals.

 

87


Table of Contents

Note 22 – Fair Value of Financial Instruments

The fair value of financial instruments is the amount at which an asset or obligation could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time based on the type of financial instrument and relevant market information. Many of these estimates involve various assumptions and may vary significantly from amounts that could be realized in actual transactions.

The information about the estimated fair values of financial instruments presented hereunder excludes all nonfinancial instruments and certain other specific items.

For those financial instruments with no quoted market prices available, fair values have been estimated using present value calculations or other valuation techniques, as well as management’s best judgment with respect to current economic conditions, including discount rates, estimates of future cash flows, and prepayment assumptions.

The fair values reflected herein have been determined based on the prevailing interest rate environment at September 30, 2011 and December 31, 2010, as applicable. In different interest rate environments, fair value estimates can differ significantly, especially for certain fixed rate financial instruments. In addition, the fair values presented do not attempt to estimate the value of the Corporation’s fee generating businesses and anticipated future business activities, that is, they do not represent the Corporation’s value as a going concern. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Corporation. The methods and assumptions used to estimate the fair values of significant financial instruments are described in the paragraphs below.

Short-term financial assets and liabilities have relatively short maturities, or no defined maturities, and little or no credit risk. The carrying amounts of other liabilities reported in the consolidated statements of condition approximate fair value because of the short-term maturity of those instruments or because they carry interest rates which approximate market. Included in this category are: cash and due from banks, federal funds sold and securities purchased under agreements to resell, time deposits with other banks, assets sold under agreements to repurchase and short-term borrowings. The FDIC equity appreciation instrument, which expired in May 2011, is included in other liabilities and is accounted for at fair value. Resell and repurchase agreements with long-term maturities are valued using discounted cash flows based on market rates currently available for agreements with similar terms and remaining maturities.

Trading and investment securities, except for investments classified as other investment securities in the consolidated statements of condition, are financial instruments that regularly trade on secondary markets. The estimated fair value of these securities was determined using either market prices or dealer quotes, where available, or quoted market prices of financial instruments with similar characteristics. Trading account securities and securities available-for-sale are reported at their respective fair values in the consolidated statements of condition since they are marked-to-market for accounting purposes.

The estimated fair value for loans held-for-sale was based on secondary market prices, bids received from potential buyers and discounted cash flow models. The fair values of the loans held-in-portfolio have been determined for groups of loans with similar characteristics. Loans were segregated by type such as commercial, construction, residential mortgage, consumer, and credit cards. Each loan category was further segmented based on loan characteristics, including interest rate terms, credit quality and vintage. Generally, fair values were estimated based on an exit price by discounting scheduled cash flows for the segmented groups of loans using a discount rate that considers interest, credit and expected return by market participant under current market conditions. Additionally, prepayment, default and recovery assumptions have been applied in the mortgage loan portfolio valuations. Generally accepted accounting principles do not require a fair valuation of the lease financing portfolio, therefore it is included in the loans total at its carrying amount.

The fair value of deposits with no stated maturity, such as non-interest bearing demand deposits, savings, NOW, and money market accounts was, for purposes of this disclosure, equal to the amount payable on demand as of the respective dates. The fair value of certificates of deposit was based on the discounted value of contractual cash flows using interest rates being offered on certificates with similar maturities. The value of these deposits in a transaction between willing parties is in part dependent of the buyer’s ability to reduce the servicing cost and the attrition that sometimes occurs. Therefore, the amount a buyer would be willing to pay for these deposits could vary significantly from the presented fair value.

 

88


Table of Contents

Long-term borrowings were valued using discounted cash flows, based on market rates currently available for debt with similar terms and remaining maturities and in certain instances using quoted market rates for similar instruments at September 30, 2011 and December 31, 2010.

As part of the fair value estimation procedures of certain liabilities, including repurchase agreements (regular and structured) and FHLB advances, the Corporation considered, where applicable, the collateralization levels as part of its evaluation of non-performance risk. Also, for certificates of deposit, the non-performance risk was determined using internally-developed models that consider, where applicable, the collateral held, amounts insured, the remaining term, and the credit premium of the institution.

Derivatives are considered financial instruments and their carrying value equals fair value.

Commitments to extend credit were valued using the fees currently charged to enter into similar agreements. For those commitments where a future stream of fees is charged, the fair value was estimated by discounting the projected cash flows of fees on commitments. The fair value of letters of credit was based on fees currently charged on similar agreements.

The following table presents the carrying or notional amounts, as applicable, and estimated fair values for financial instruments.

 

         September 30, 2011     December 31, 2010  

 

 
(In thousands)    Carrying Amount          Fair Value             Carrying Amount        Fair Value          

 

 

Financial Assets:

            

Cash and money market investments

       $     1,836,280        $     1,836,280         $     1,431,668      $ 1,431,668  

Trading account securities

     272,939          272,939       546,713        546,713  

Investment securities available-for-sale

     5,226,529          5,226,529       5,236,852        5,236,852  

Investment securities held-to-maturity

     128,546          135,011       122,354        120,873  

Other investment securities

     173,569          175,102       163,513        165,233  

Loans held-for-sale

     368,777          439,766        893,938        902,371  

Loans not covered under loss sharing agreement with the FDIC

     19,981,386          16,594,046       19,934,810        17,137,805  

Loans covered under loss sharing agreements with the FDIC

     4,432,002          4,210,225       4,836,882        4,744,680  

FDIC loss share asset

     1,798,339          1,678,054       2,318,183        2,383,122  

Financial Liabilities:

            

Deposits

       $     27,953,340        $ 28,080,282         $ 26,762,200      $     26,873,408  

Federal funds purchased and assets sold under agreements to repurchase

     2,601,606          2,745,467       2,412,550        2,503,320  

Other short-term borrowings

     166,200          166,200       364,222        364,222  

Notes payable

     2,550,745          2,469,902       4,170,183        4,067,818  

Equity appreciation instrument

     -           -        9,945        9,945  

 

 
(In thousands)   

      Notional

      Amount

      

Fair Value  

 

   

      Notional

      Amount

    

Fair Value  

 

 

 

 

Commitments to extend credit

       $     6,511,122        $ 1,813         $ 5,879,051      $ 983  

Letters of credit

     149,821          2,544       152,596        3,318  

 

 

 

89


Table of Contents

Note 23 – Net income per common share

The following table sets forth the computation of net income per common share (“EPS”), basic and diluted, for the quarters and nine months ended September 30, 2011 and 2010:

 

     Quarter ended September 30,      Nine months ended September 30,  

 

 
(In thousands, except per share information)    2011      2010      2011      2010  

 

 

Net income

   $ 27,533       $ 494,086       $ 148,350       $ 364,542   

Preferred stock dividends

     (931)                 (2,792)           

Deemed dividend on preferred stock[1]

                             (191,667)   

 

 

Net income applicable to common stock

   $ 26,602       $ 494,086       $ 145,558       $ 172,875   

 

 

Average common shares outstanding

             1,021,660,038                 1,021,374,014                 1,021,474,504                 839,196,564   

Average potential dilutive common shares

                     1,042,695         312,961   

 

 

Average common shares outstanding - assuming dilution

     1,021,660,038         1,021,374,014         1,022,517,199         839,509,525   

 

 

Basic and dilutive EPS

   $ 0.03       $ 0.48       $ 0.14       $ 0.21   

 

 

[1] Non-cash beneficial conversion, resulting from the conversion of contingently convertible perpetual non-cumulative preferred stock into shares of the Corporation’s common stock. The beneficial conversion was recorded as a deemed dividend to the preferred stockholders reducing retained earnings, with a corresponding offset to surplus (paid in capital), and thus did not affect total stockholders’ equity or the book value of the common stock.

    

 

 

Potential common shares consist of common stock issuable under the assumed exercise of stock options and restricted stock awards using the treasury stock method. This method assumes that the potential common shares are issued and the proceeds from exercise, in addition to the amount of compensation cost attributed to future services, are used to purchase common stock at the exercise date. The difference between the number of potential shares issued and the shares purchased is added as incremental shares to the actual number of shares outstanding to compute diluted earnings per share. Warrants, stock options, and restricted stock awards that result in lower potential shares issued than shares purchased under the treasury stock method are not included in the computation of dilutive earnings per share since their inclusion would have an antidilutive effect in earnings per common share.

For the quarter ended and nine months ended September 30, 2011, there were 2,078,125 and 2,100,766 weighted average antidilutive stock options outstanding, respectively (September 30, 2010 – 2,530,137 and 2,537,563). There were 283,643 shares of restricted stock which had an antidilutive effect for the quarter ended September 30, 2011. Additionally, the Corporation has outstanding a warrant issued to the U.S. Treasury to purchase 20,932,836 shares of common stock, which had an antidilutive effect at September 30, 2011.

 

90


Table of Contents

Note 24 – Other service fees

The caption of other services fees in the consolidated statements of operations consist of the following major categories:

 

     Quarter ended September 30,      Nine months ended September 30,  

 

 
(In thousands)    2011      2010      2011      2010  

 

 

Debit card fees

     $      13,075        $      27,711        $        39,795        $      83,480  

Insurance fees

     13,785        11,855        37,919        34,929  

Credit card fees and discounts

     13,738        24,382        36,106        73,692  

Sale and administration of investment products

     9,915        11,379        24,702        28,791  

Mortgage servicing fees, net of fair value adjustments

     2,120        1,306        10,649        15,487  

Trust fees

     4,006        3,534        11,611        10,168  

Processing fees

     1,684        15,258        5,121        43,390  

Other fees

     4,341        5,397        13,720        15,930  

 

 

Total other services fees

     $      62,664        $    100,822        $      179,623        $    305,867  

 

 

Note 25 – Pension and postretirement benefits

The Corporation has a non-contributory defined benefit pension plan and supplementary pension benefit restoration plans for regular employees of certain of its subsidiaries. At September 30, 2011, the accrual of benefits under the plans was frozen to all participants.

On October 19, 2011, the Corporation announced a voluntary retirement program for certain employees who have accumulated benefits on the Corporation’s pension plan and who, as of January 31, 2012, are either (i) at least 50 years old and the combination of age and years of service meets a total of at least 75, or (ii) are at least 55 years old with a minimum of 10 years of service. The number of employees eligible for retirement under the program approximates 900, but acceptances will be limited to a maximum of 50% of such total. Eligible employees must apply for the retirement program by December 12, 2011. Employees whose retirement is approved will receive the equivalent of one year of their basic salary that could be received as a lump sum or through an annuity that in essence will increase the monthly pension. Payments will be made through the pension fund. Given the early stage of the announcement, the Corporation cannot provide an estimate of the number of employees that will apply for retirement and the related cost.

The components of net periodic pension cost for the periods presented were as follows:

 

     Pension Plan      Benefit Restoration Plans  
     Quarters ended September 30,      Quarters ended September 30,  
(In thousands)    2011       2010       2011       2010   

 

 

Interest cost

   $ 7,785       $ 7,804       $ 396       $ 384   

Expected return on plan assets

                 (10,841)                     (7,655)                         (451)                     (403)   

Amortization of net loss

     2,829         2,166         147         99   

 

 

Total net periodic pension (benefit) cost

   $ (227)       $ 2,315       $ 92       $ 80   

 

 

 

91


Table of Contents
    

Pension Plans

Nine months ended September 30,

     Benefit Restoration Plans
Nine months ended September 30,
 
(In thousands)   

 

2011 

    

 

2010 

    

 

2011 

    

 

2010 

 

 

 

Interest cost

   $ 23,354       $ 23,710       $ 1,186       $ 1,153   

Expected return on plan assets

     (32,521)         (23,208)         (1,352)         (1,210)   

Amortization of net loss

     8,486         6,579         443         297   

Settlement loss

             3,380                   

 

 

Total net periodic pension (benefit) cost

   $                 (681)       $                 10,461       $                 277       $                 240   

 

 

The Corporation made contributions to the pension and benefit restoration plans for the quarter and nine months ended September 30, 2011 amounting to $6.7 million and $131.3 million, respectively. The total contributions expected to be paid during the year 2011 for the pension and benefit restoration plans amount to approximately $131.3 million.

The Corporation also provides certain health care benefits for retired employees of certain subsidiaries. The table that follows presents the components of net periodic postretirement benefit cost.

 

     Postretirement Benefit Plan  
     Quarters ended September 30,      Nine months ended September 30,  
(In thousands)    2011       2010       2011       2010   

 

 

Service cost

   $ 504       $ 432       $ 1,512       $ 1,296   

Interest cost

     2,136         1,609         6,407         4,826   

Amortization of prior service cost

     (240)         (262)         (720)         (785)   

Amortization of net loss (gain)

     267         (294)         801         (882)   

Termination benefit cost

             671                 671   

 

 

Total net periodic postretirement benefit cost

   $                 2,667      $                 2,156       $                 8,000       $                 5,126   

 

 

Contributions made to the postretirement benefit plan for the quarter and nine months ended September 30, 2011, amounted to approximately $1.6 million and $5.3 million, respectively. The total contributions expected to be paid during the year 2011 for the postretirement benefit plan amount to approximately $6.9 million.

Note 26- Stock-based compensation

The Corporation maintained a Stock Option Plan (the “Stock Option Plan”), which permitted the granting of incentive awards in the form of qualified stock options, incentive stock options, or non-statutory stock options of the Corporation. In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan (the “Incentive Plan”), which replaced and superseded the Stock Option Plan. The adoption of the Incentive Plan did not alter the original terms of the grants made under the Stock Option Plan prior to the adoption of the Incentive Plan.

Stock Option Plan

Employees and directors of the Corporation or any of its subsidiaries were eligible to participate in the Stock Option Plan. The Board of Directors or the Compensation Committee of the Board had the absolute discretion to determine the individuals that were eligible to participate in the Stock Option Plan. This plan provided for the issuance of Popular, Inc.’s common stock at a price equal to its fair market value at the grant date, subject to certain plan provisions. The shares are to be made available from authorized but unissued shares of common stock or treasury stock. The Corporation’s policy has been to use authorized but unissued shares of common stock to cover each grant. The maximum option term is ten years from the date of grant. Unless an option agreement provides otherwise, all options granted are 20% exercisable after the first year and an additional 20% is exercisable after each subsequent year, subject to an acceleration clause at termination of employment due to retirement.

 

92


Table of Contents
    (Not in thousands)                                        

Exercise Price Range

per Share

   Options Outstanding          Weighted-Average
Exercise Price of
Options Outstanding
     Weighted-Average
Remaining Life of Options
Outstanding in Years
     Options Exercisable (fully
vested)
     Weighted-Average
Exercise Price of
Options Exercisable
 
  $    14.39    -    $    18.50      994,376        $          15.84        1.00        994,376        $          15.84  
  $    19.25    -    $    27.20      1,083,749        $          25.27        2.76        1,083,749        $          25.27  
  $    14.39    -    $    27.20      2,078,125        $          20.76        1.92        2,078,125        $          20.76  

There was no intrinsic value of options outstanding at September 30, 2011 and 2010. There was no intrinsic value of options exercisable at September 30, 2011 and 2010.

The following table summarizes the stock option activity and related information:

 

(Not in thousands)    Options Outstanding          Weighted-Average
Exercise Price
 

 

 

Outstanding at December 31, 2009

     2,552,663        $ 20.64  

Granted

     -           -   

Exercised

     -           -   

Forfeited

     -           -   

Expired

     (277,497)          20.43   

 

 

Outstanding at December 31, 2010

     2,275,166        $ 20.67  

Granted

     -           -   

Exercised

     -           -   

Forfeited

     -           -   

Expired

     (197,041)         19.76  

 

 

Outstanding at September 30, 2011

     2,078,125        $ 20.76  

 

 

The stock options exercisable at September 30, 2011 totaled 2,078,125 (September 30, 2010 – 2,530,137). There were no stock options exercised during the quarters and nine months ended September 30, 2011 and 2010. Thus, there was no intrinsic value of options exercised during the quarters and nine months ended September 30, 2011 and 2010.

There were no new stock option grants issued by the Corporation under the Stock Option Plan during 2010 and 2011.

There was no stock option expense recognized for the quarters and nine months ended September 30, 2011 and 2010.

Incentive Plan

The Incentive Plan permits the granting of incentive awards in the form of Annual Incentive Awards, Long-term Performance Unit Awards, Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted Units or Performance Shares. Participants in the Incentive Plan are designated by the Compensation Committee of the Board of Directors (or its delegate as determined by the Board). Employees and directors of the Corporation and/or any of its subsidiaries are eligible to participate in the Incentive Plan.

Under the Incentive Plan, the Corporation has issued restricted shares, which become vested based on the employees’ continued service with Popular. Unless otherwise stated in an agreement, the compensation cost associated with the shares of restricted stock is determined based on a two-prong vesting schedule. The first part is vested ratably over five years commencing at the date of grant and the second part is vested at termination of employment after attainment of 55 years of age and 10 years of service. The five-year vesting part is accelerated at termination of employment after attaining 55 years of age and 10 years of service. The restricted shares granted consistent with the requirements of the Troubled Asset Relief Program (“TARP”) Interim Final Rule vest in two years from grant date.

 

93


Table of Contents

The following table summarizes the restricted stock activity under the Incentive Plan for members of management.

 

(Not in thousands)    Restricted Stock          Weighted-Average
Grant Date Fair
Value
 

 

 

Non-vested at December 31, 2009

     138,512        $             23.62  

Granted

     1,525,416          2.70  

Vested

     (340,879)          7.87  

Forfeited

     (191,313)          3.24  

 

 

Non-vested at December 31, 2010

     1,131,736        $ 3.61  

Granted

     1,559,463          3.24  

Vested

     (51,211)          8.92  

Forfeited

     (173,326)          4.40  

 

 

Non-vested at September 30, 2011

     2,466,662        $ 3.21  

 

 

During the quarter ended September 30, 2011, there were no shares of restricted stock awarded to management under the Incentive Plan. For the nine -month period ended September 30, 2011, 1,559,463 shares of restricted stock were awarded to management under the Incentive Plan, from which 1,110,454 shares were awarded to management consistent with the requirements of the TARP Interim Final Rule.

During the quarter ended September 30, 2010, there were no shares of restricted stock awarded to management under the Incentive Plan. For the nine -month period ended September 30, 2010, 1,525,416 shares of restricted stock were awarded to management under the Incentive Plan, from which 1,253,551 shares were awarded to management consistent with the requirements of the TARP Interim Final Rule.

Beginning in 2007, the Corporation authorized the issuance of performance shares, in addition to restricted shares, under the Incentive Plan. The performance share awards consist of the opportunity to receive shares of Popular Inc.’s common stock provided that the Corporation achieves certain performance goals during a three-year performance cycle. The compensation cost associated with the performance shares is recorded ratably over a three-year performance period. The performance shares are granted at the end of the three-year period and vest at grant date, except when the participant’s employment is terminated by the Corporation without cause. In such case, the participant would receive a pro-rata amount of shares calculated as if the Corporation would have met the performance goal for the performance period. During the nine months ended September 30, 2011, no performance shares were granted under this plan (September 30, 2010 – 41,710).

During the quarter ended September 30, 2011, the Corporation recognized $ 0.3 million of restricted stock expense related to management incentive awards, with a tax benefit of $ 49 thousand (September 30, 2010 - $ 0.6 million, with a tax benefit of $ 0.2 million). For the nine -month period ended September 30, 2011, the Corporation recognized $ 1.5 million of restricted stock expense related to management incentive awards, with a tax benefit of $ 0.4 million (September 30, 2010 - $ 0.7 million, with a tax benefit of $ 0.3 million). During the quarter ended September 30, 2011, there was no vesting of restricted stock. For the nine -month period ended September 30, 2011, the fair market value of the restricted stock vested was $0.5 million at grant date and $0.1 million at vesting date. This triggers a shortfall of $0.4 million that was recorded as an additional income tax expense at the applicable income tax rate. No additional income tax expense was recorded for the U.S. employees due to the valuation allowance of the deferred tax asset. There was no performance share expense recognized for the quarter ended September 30, 2011 (September 30, 2010 - $0.3 million, with a tax benefit of $ 0.1 million). There was no performance share expense recognized for the nine months ended September 30, 2011 (September 30, 2010 - $0.5 million, with a tax benefit of $0.2 million). The total unrecognized compensation cost related to non-vested restricted stock awards and performance shares to members of management at September 30, 2011 was $5.2 million and is expected to be recognized over a weighted-average period of 2 years.

 

94


Table of Contents

The following table summarizes the restricted stock activity under the Incentive Plan for members of the Board of Directors:

 

(Not in thousands)    Restricted Stock           Weighted-Average
Grant Date Fair
Value
 

 

 

Non-vested at December 31, 2009

                  

Granted

     305,898            $                    2.95   

Vested

     (305,898)            2.95   

Forfeited

                  

 

 

Non-vested at December 31, 2010

                  

Granted

     246,623            $                    2.87   

Vested

     (246,623)            2.87   

Forfeited

                  

 

 

Non-vested at September 30, 2011

                  

 

 

During the quarter ended September 30, 2011, the Corporation granted 27,916 shares of restricted stock to members of the Board of Directors of Popular, Inc. and BPPR, which became vested at grant date (September 30, 2010 – 30,434). During this period, the Corporation recognized $0.1 million of restricted stock expense related to these restricted stock grants, with a tax benefit of $35 thousand (September 30, 2010 - $0.1 million, with a tax benefit of $48 thousand). For the nine -month period ended September 30, 2011, the Corporation granted 246,623 shares of restricted stock to members of the Board of Directors of Popular, Inc. and BPPR, which became vested at grant date (September 30, 2010 – 272,828). During this period, the Corporation recognized $0.3 million of restricted stock expense related to these restricted stock grants, with a tax benefit of $0.1 million (September 30, 2010 - $0.4 million, with a tax benefit of $0.2 million). The fair value at vesting date of the restricted stock vested during the nine months ended September 30, 2011 for directors was $0.7 million.

Note 27 – Income taxes

The reasons for the difference between the income tax expense applicable to income before taxes and the amount computed by applying the statutory tax rate in Puerto Rico are included in the following tables.

 

     Quarters ended  
     September 30, 2011     September 30, 2010  
(In thousands)    Amount     % of pre-tax    
income    
    Amount     % of pre-tax        
income        
 

 

 

Computed income tax at statutory rates

   $ 9,921        30 %      $ 244,110        41 %      

Net benefit of net tax exempt interest income

     (7,779)        (23)           6,317        1         

Effect of income subject to preferential tax rate

     (79)        -           (149,325)        (25)         

Deferred tax asset valuation allowance

     1,473        4           9,746        2         

Non-deductible expenses

     5,475        17           7,076        1         

Difference in tax rates due to multiple jurisdictions

     (1,542)        (5)           97        -          

State taxes and others

     (1,932)        (6)           (15,990)        (3)         

 

 

Income tax expense

   $         5,537        17       $         102,031        17    %   

 

 

 

95


Table of Contents
     Nine months ended  
     September 30, 2011          September 30, 2010  
(In thousands)    Amount     % of pre-tax
income
         Amount     % of pre-tax       
income       
 

 

 

Computed income tax at statutory rates

     $      78,904        30  %         $    198,417        41 %       

Net benefit of net tax exempt interest income

     (25,392)        (10        (5,828)        (1)          

Effect of income subject to preferential tax rate

     (411)        -           (150,431)        (31)          

Deferred tax asset valuation allowance

     113        -           71,582        15           

Non-deductible expenses

     16,201        6          20,958        4           

Difference in tax rates due to multiple jurisdictions

     (5,884)        (2        6,371        1           

Initial adjustment in deferred tax due to change in tax rate

     103,287        39          -          -           

Recognition of tax benefits from previous years [1]

     (53,615)        (20        -          -           

State taxes and others

     1,461        1            (21,075)        (4)          

 

 

Income tax expense

     $    114,664        44  %         $    119,994        25 %       

 

 
[1] Due to ruling and closing agreement            

 

 

The decrease in income tax expense during the quarter ended September 30, 2011 compared to the same quarter of 2010 was primarily due to a decrease in income before tax on the Puerto Rico operations mostly due to the gain on the sale of the 51% interest in EVERTEC during the third quarter of 2010.

On June 30, 2011, the Puerto Rico Department of the Treasury (“P.R. Treasury”) and the Corporation signed a closing agreement in which both parties agreed that for tax purposes the deductions related to certain charge-offs recorded on the financial statements of the Corporation for the years 2009 and 2010 will be deferred from 2013 through 2016. As a result of the agreement, the Corporation made a payment of $89.4 million to the P.R. Treasury and recorded a tax benefit on its financial statements of $143 million, or $53.6 million net of the payment made to the P.R. Treasury, resulting from the recovery of certain tax benefits not previously recorded during years 2009 (the benefit of reduced tax rates for capital gains) and 2010 (the benefit of exempt income) that were previously unavailable to the Corporation as a result of being in a loss position for tax purposes in such years. The effective tax rate for the Corporation’s Puerto Rico banking operations for 2011 is estimated at 19%.

On January 31, 2011, the Governor of Puerto Rico signed into law a new Internal Revenue Code for Puerto Rico (the “2011 Tax Code”) which resulted in a reduction in the Corporation’s net deferred tax asset with a corresponding charge to income tax expense of $ 103.3 million due to a reduction in the marginal corporate income tax rate. Under the provisions of the 2011 Tax Code, the maximum marginal corporate income tax rate is 30% for years commenced after December 31, 2010. Prior to the 2011 Tax Code, the maximum marginal corporate income tax rate in Puerto Rico was 39%, which had increased to 40.95% due to a temporary 5% surtax approved in March 2009 for years beginning on January 1, 2009 through December 31, 2011. The 2011 Tax Code, however, eliminated the special 5% surtax on corporations for tax year 2011.

 

96


Table of Contents

The following table presents the components of the Corporation’s deferred tax assets and liabilities.

 

(In thousands)    September 30,
2011
          December 31,
2010
 

 

 

Deferred tax assets:

        

Tax credits available for carryforward

   $ 3,330          $ 5,833   

Net operating loss and other carryforward available

     1,123,664            1,222,717   

Postretirement and pension benefits

     96,456            131,508   

Deferred loan origination fees

     6,922            8,322   

Allowance for loan losses

     535,608            393,289   

Deferred gains

     12,069            13,056   

Accelerated depreciation

     5,156            7,108   

Intercompany deferred gains

     4,360            5,480   

Other temporary differences

     23,986            26,063   

 

 

Total gross deferred tax assets

   $     1,811,551          $     1,813,376   

 

 

Deferred tax liabilities:

        

Differences between the assigned values and the tax bases of assets and liabilities recognized in purchase business combinations

     31,039            31,846   

Difference in outside basis between financial and tax reporting on sale of a business

     11,912            11,120   

FDIC-assisted transaction

     106,331            64,049   

Unrealized net gain on trading and available-for-sale securities

     73,897            52,186   

Deferred loan origination costs

     4,326            6,911   

Other temporary differences

     5,147            1,392   

 

 

Total gross deferred tax liabilities

     232,652            167,504   

 

 

Valuation allowance

     1,252,197            1,268,589   

 

 

Net deferred tax asset

   $ 326,702          $ 377,283   

 

 

The net deferred tax asset shown in the table above at September 30, 2011 is reflected in the consolidated statements of condition as $342 million in net deferred tax assets (in the “Other assets” caption) (December 31, 2010 - $388 million) and $15 million in deferred tax liabilities in the “Other liabilities” caption (December 31, 2010 - $11 million), reflecting the aggregate deferred tax assets or liabilities of individual tax-paying subsidiaries of the Corporation.

A deferred tax asset should be reduced by a valuation allowance if based on the weight of all available evidence, it is more likely than not (a likelihood of more than 50%) that some portion or the entire deferred tax asset will not be realized. The valuation allowance should be sufficient to reduce the deferred tax asset to the amount that is more likely than not to be realized. The determination of whether a deferred tax asset is realizable is based on weighting all available evidence, including both positive and negative evidence. The realization of deferred tax assets, including carryforwards and deductible temporary differences, depends upon the existence of sufficient taxable income of the same character during the carryback or carryforward period. The analysis considers all sources of taxable income available to realize the deferred tax asset, including the future reversal of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences and carryforwards, taxable income in prior carryback years and tax-planning strategies.

The Corporation’s U.S. mainland operations are in a cumulative loss position for the three-year period ended September 30, 2011. For purposes of assessing the realization of the deferred tax assets in the U.S. mainland, this cumulative taxable loss position is considered significant negative evidence and has caused management to conclude that it is more likely than not that the Corporation will not be able to realize the associated deferred tax assets in the future. At September 30, 2011, the Corporation recorded a valuation allowance of approximately $ 1.3 billion on the deferred tax assets of its U.S. operations (December 31, 2010 - $ 1.3 billion).

At September 30, 2011, the Corporation’s net deferred tax assets related to its Puerto Rico operations amounted to $350 million. The Corporation assessed the realization of the Puerto Rico portion of the net deferred tax asset based on the weighting of all available evidence. Based on book income adjusted by any permanent difference, the Corporation’s Puerto Rico Banking operation

 

97


Table of Contents

is in a cumulative loss position for the three-year period ended September 30, 2011. This situation is mainly due to the performance of the construction loan portfolio, including the charges related to the sale of the portfolio. The Corporation’s banking operations in Puerto Rico has been historically profitable, and it is management’s view, based on that history, that the event causing this loss is not a continuing condition of the operations. In addition, as a result of the Ruling described above, the realization of the Puerto Rico net deferred tax asset has further improved. Accordingly, there is enough positive evidence to outweigh the negative evidence of the cumulative loss.

In May 2011, the Corporation received a ruling (the “Ruling”) from the P.R. Treasury establishing the treatment of the loan charge-offs for tax purposes. In summary, the government ruled that the criteria to have a loan loss for taxes are more rigorous than the criteria to have a loan loss for accounting and financial reporting purposes. Based on Puerto Rico law and regulations, the P.R. Treasury ruled that if the Corporation decides to take a loan loss deduction in the tax return for the loan charge-off taken for accounting reporting purposes during the same year, a conclusive presumption is made as to the non-collectability of the loan. On the other hand, if the tax deduction is not taken in the same accounting period, eventually it will have to prove the non-collectability of the loan based on stated criteria. On June 30, 2011, the Corporation entered into a closing agreement with the P.R. Treasury, in which both parties agreed that pursuant to the Ruling, the Corporation’s Puerto Rico Banking operation would not take any tax deduction for bad debts related to the construction and commercial loans portfolio on the tax returns for 2009 and 2010. It was also agreed that such deferred deductions will be taken evenly over taxable years 2013 through 2016, even if the loans are sold in the future. As a result of the agreement, the Corporation adjusted its Puerto Rico banking operation taxable income previously reported to the P.R. Treasury on the 2009 return. On the other hand, the Corporation reduced its deferred tax asset related to the carryover of net operating losses previously recorded in the year 2010 and for the six months ended June 30, 2011, and increased the deferred tax asset related to the allowance for loan losses as a result of the deferral of the construction and commercial loans charge offs. Based on the facts explained above, the Corporation has concluded that it is more likely than not that the net deferred tax asset of its Puerto Rico operations will be realized. Management reassesses the realization of the deferred tax assets each reporting period.

The reconciliation of unrecognized tax benefits was as follows:

 

(In millions)    2011           2010  

 

 

Balance at January 1

   $     26.3          $     41.8   

Additions for tax positions - January through March

     2.2            0.4   

Reduction as a result of settlements - January through March

     (4.4)            (14.3)   

 

 

Balance at March 31

   $ 24.1          $ 27.9   

Additions for tax positions - April through June

     0.8            0.2   

Additions for tax positions taken in prior years - April through June

     2.1            -     

Reduction for tax positions - April through June

     -              (1.6)   

 

 

Balance at June 30

   $ 27.0          $ 26.5   

Additions for tax positions - July through September

     0.3            3.7   

Additions for tax positions taken in prior years - July through September

     -              3.5   

Reduction as a result of lapse of statute of limitations - July through September

     (6.0)            (3.7)   

Reduction for tax positions - July through September

     (0.0)            (1.2)   

 

 

Balance at September 30

   $ 21.3          $ 28.8   

 

 

At September 30, 2011, the related accrued interest approximated $5.1 million (December 31, 2010 - $6.1 million; September 30, 2010 - $7.1 million). Management determined that at September 30, 2011, December 31, 2010 and September 30, 2010 there was no need to accrue for the payment of penalties.

After consideration of the effect on U.S. federal tax of unrecognized U.S. state tax benefits, the total amount of unrecognized tax benefits, including U.S. and Puerto Rico, that if recognized, would affect the Corporation’s effective tax rate, was approximately $25.6 million at September 30, 2011 (December 31, 2010 - $31.6 million, September 30, 2010 - $32.1 million).

 

98


Table of Contents

The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions.

The Corporation and its subsidiaries file income tax returns in Puerto Rico, the U.S. federal jurisdiction, various U.S. states and political subdivisions, and foreign jurisdictions. At September 30, 2011, the following years remain subject to examination in the U.S. Federal jurisdiction: 2008 and thereafter; and in the Puerto Rico jurisdiction, 2007 and thereafter. The Corporation anticipates a reduction in the total amount of unrecognized tax benefits within the next 12 months, which could amount to approximately $8.5 million.

Note 28 – Supplemental disclosure on the consolidated statements of cash flows

Additional disclosures on cash flow information and non-cash activities for the nine months ended September 30, 2011 and September 30, 2010 are listed in the following table:

 

(In thousands)              
    

September 30,

2011

    

September 30,

2010

 

 

 

Non-cash activities:

     

Loans transferred to other real estate

     $                139,807         $                147,577   

Loans transferred to other property

     20,690         28,785   

 

 

Total loans transferred to foreclosed assets

     160,497         176,362   

Transfers from loans held-in-portfolio to loans held-for-sale

     53,618         24,458   

Transfers from loans held-for-sale to loans held-in-portfolio

     27,234         9,679   

Loans securitized into investment securities[1]

     829,927         633,821   

Securities sold but not yet delivered

     855,567         41,702   

Recognition of mortgage servicing rights on securitizations or asset transfers

     15,651         11,909   

Loans sold to a joint venture in exchange for an acquisition loan and an equity interest in the joint venture

     102,353           

Conversion of preferred stock to common stock:

     

Preferred stock converted

             (1,150,000)   

Common stock issued

             1,341,667   

 

 
[1] Includes loans securitized into trading securities and subsequently sold before quarter end.   

 

 

For the nine months ended September 30, 2010 the changes in operating assets and liabilities included in the reconciliation of net income to net cash provided by operating activities, as well as the changes in assets and liabilities presented in the investing and financing sections are net of the effect of the assets acquired and liabilities assumed from the Westernbank FDIC-assisted transaction. The cash received in the transaction, which amounted to $261 million, is presented in the investing activities section of the Consolidated Statement of Cash Flows as “Cash acquired related to business acquisitions”.

 

99


Table of Contents

Note 29 – Segment Reporting

The Corporation’s corporate structure consists of two reportable segments – Banco Popular de Puerto Rico and Banco Popular North America.

On September 30, 2010, the Corporation completed the sale of a 51% ownership interest in EVERTEC, which included the merchant acquiring business of BPPR. EVERTEC was reported as a reportable segment prior to such date, while the merchant acquiring business was originally included in the BPPR reportable segment through June 30, 2010. As a result of the sale, the Corporation no longer presents EVERTEC as a reportable segment and therefore, historical financial information for the processing and merchant acquiring businesses have been reclassified under the Corporate group for all periods presented. Additionally, the Corporation retained Tarjetas y Transacciones en Red Tranred, C.A. (“TRANRED”) (formerly EVERTEC DE VENEZUELA, C.A). and its equity investments in CONTADO and Serfinsa, which were included in the EVERTEC reportable segment through June 30, 2010. As indicated in Note 3 to the consolidated financial statements, the Corporation sold its equity investments in CONTADO and Serfinsa during 2011. In 2011, the Corporation recorded $ 6.1 million in operating expenses because of the write-off of its investment in TRANRED as the Corporation determined to wind-down these operations. The results for TRANRED and the equity investments are included in the Corporate group for all periods presented. Revenue from the 49% ownership interest in EVERTEC is reported as non-interest income in the Corporate group.

Management determined the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. The segments were determined based on the organizational structure, which focuses primarily on the markets the segments serve, as well as on the products and services offered by the segments.

Banco Popular de Puerto Rico:

Given that Banco Popular de Puerto Rico constitutes a significant portion of the Corporation’s results of operations and total assets at September 30, 2011, additional disclosures are provided for the business areas included in this reportable segment, as described below:

 

   

Commercial banking represents the Corporation’s banking operations conducted at BPPR, which are targeted mainly to corporate, small and middle size businesses. It includes aspects of the lending and depository businesses, as well as other finance and advisory services. BPPR allocates funds across business areas based on duration matched transfer pricing at market rates. This area also incorporates income related with the investment of excess funds, as well as a proportionate share of the investment function of BPPR.

 

   

Consumer and retail banking represents the branch banking operations of BPPR which focus on retail clients. It includes the consumer lending business operations of BPPR, as well as the lending operations of Popular Auto and Popular Mortgage. Popular Auto focuses on auto and lease financing, while Popular Mortgage focuses principally in residential mortgage loan originations. The consumer and retail banking area also incorporates income related with the investment of excess funds from the branch network, as well as a proportionate share of the investment function of BPPR.

 

   

Other financial services include the trust and asset management service units of BPPR, the brokerage and investment banking operations of Popular Securities, and the insurance agency and reinsurance businesses of Popular Insurance, Popular Insurance V.I., Popular Risk Services, and Popular Life Re. Most of the services that are provided by these subsidiaries generate profits based on fee income.

Banco Popular North America:

Banco Popular North America’s reportable segment consists of the banking operations of BPNA, E-LOAN, Popular Equipment Finance, Inc. and Popular Insurance Agency, U.S.A. BPNA operates through a retail branch network in the U.S. mainland, while E-LOAN supports BPNA’s deposit gathering through its online platform. All direct lending activities at E-LOAN were ceased during the fourth quarter of 2008. Popular Equipment Finance, Inc. also holds a running-off loan portfolio as this subsidiary ceased originating loans during 2009. Popular Insurance Agency, U.S.A. offers investment and insurance services across the BPNA branch network.

The Corporate group consists primarily of the holding companies: Popular, Inc., Popular North America and Popular International Bank. Also, as discussed previously, it includes the results of EVERTEC for all periods presented. The Corporate group also includes the expenses of certain corporate areas that are identified as critical to the organization: Finance, Risk Management and Legal.

 

100


Table of Contents

The accounting policies of the individual operating segments are the same as those of the Corporation. Transactions between reportable segments are primarily conducted at market rates, resulting in profits that are eliminated for reporting consolidated results of operations.

The tables that follow present the results of operations and total assets by reportable segments:

2011

 

 

 

 

For the quarter ended September 30, 2011

 

 

 
(In thousands)   

 

Banco Popular    

 

de Puerto Rico    

         

 

Banco Popular    

 

North America    

         

 

Intersegment    

 

Eliminations    

 

 

 

Net interest income

     $                 321,586           $                   73,487           $                           -    

Provision for loan losses

     156,630           19,646             

Non-interest income

     117,626           17,711             

Amortization of intangibles

     1,783           680             

Depreciation expense

     9,133           1,901             

Loss on early extinguishment of debt

     109           -              

Other operating expenses

     210,230           59,484             

Income tax expense

     7,149           937             

 

 

Net income

     $                   54,178           $                     8,550           $                         -    

 

 

Segment assets

     $            29,105,206           $              8,720,341           $              (17,582)   

 

 

 

 

 

 

For the quarter ended September 30, 2011

 

 

 
(In thousands)   

 

Reportable    

 

Segments    

          Corporate             Eliminations           Total Popular, Inc.  

 

 

Net interest income (loss)

   $ 395,073         $ (25,992)          $ 230            $                369,311   

Provision for loan losses

     176,276                                 176,276   

Non-interest income

     135,337           3,465            (16,412)            122,390   

Amortization of intangibles

     2,463                                 2,463   

Depreciation expense

     11,034           380                       11,414   

Loss on early extinguishment of debt

     109                                 109   

Other operating expenses

     269,714           15,801            (17,146)            268,369   

Income tax expense (benefit)

     8,086           (2,873)            324            5,537   

 

 

Net income (loss)

   $ 62,728         $ (35,835)          $ 640            $                   27,533   

 

 

Segment assets

   $     37,807,965         $     5,334,290          $     (4,963,652)            $            38,178,603   

 

 

 

101


Table of Contents

 

 

 

For the nine months ended September 30, 2011

 

 

 
    

 

Banco Popular    

    

 

Banco Popular    

    

 

Intersegment

 
(In thousands)   

 

de Puerto Rico    

    

 

North America    

    

 

Eliminations

 

 

 

Net interest income

   $                   942,198      $                   222,902      $                           -      

Provision for loan losses

     343,210        52,702        -     

Non-interest income

     352,497        54,255        -     

Amortization of intangibles

     4,933        2,040        -     

Depreciation expense

     27,866        5,745        -     

Loss on early extinguishment of debt

     637        -         -     

Other operating expenses

     604,626        180,419        -     

Income tax expense

     115,817        2,809        -     

 

 

Net income

   $               197,606      $ 33,442      $ -     

 

 

 

 

 

 

For the nine months ended September 30, 2011

 

 

 
(In thousands)   

 

Reportable    

 

Segments    

     Corporate          Eliminations      Total Popular, Inc.    

 

 

Net interest income (loss)

   $                 1,165,100      $               (78,640)       $ 752         $                1,087,212    

Provision for loan losses

     395,912                        395,912    

Non-interest income

     406,752        55,488                 (51,322)         410,918    

Amortization of intangibles

     6,973                        6,973    

Depreciation expense

     33,611        1,253                 34,864    

Loss on early extinguishment of debt

     637        8,000                 8,637    

Other operating expenses

     785,045        55,922         (52,237)         788,730    

Income tax expense (benefit)

     118,626        (4,587)         625         114,664    

 

 

Net income (loss)

   $                    231,048      $               (83,740)       $ 1,042         $                   148,350    

 

 

2010

 

 

 
For the quarter ended September 30, 2010  

 

 

(In thousands)

  

 

Banco Popular    

 

de Puerto Rico    

    

 

Banco Popular    

 

North America    

    

 

Intersegment

 

Eliminations

 

 

 

Net interest income

   $                   306,440      $                   77,465       $                           -    

Provision for loan losses

     182,153        32,860           

Non-interest income

     122,307        13,161           

Amortization of intangibles

     1,561        681           

Depreciation expense

     10,664        2,160           

Loss on early extinguishment of debt

     (27)         9,725           

Other operating expenses

     209,618        58,024           

Income tax expense

     12,640        1,798           

 

 

Net income (loss)

   $ 12,138      $ (14,622)       $                           -    

 

 

Segment assets

   $ 31,033,715      $ 9,328,402       $                 (34,485)   

 

 

 

102


Table of Contents

 

 

 

 

For the quarter ended September 30, 2010

 

 

 
(In thousands)   

 

Reportable    

 

Segments    

     Corporate        Eliminations      Total Popular, Inc.  

 

 

Net interest income (loss)

   $ 383,905       $ (27,289)         $              162        $ 356,778   

Provision for loan losses

     215,013                         215,013   

Non-interest income

     135,468         730,583         (40,157)         825,894   

Amortization of intangibles

     2,242         169                 2,411   

Depreciation expense

     12,824         3,501                 16,325   

Loss on early extinguishment of debt

     9,698         15,750                 25,448   

Other operating expenses

     267,642         100,039         (40,324)         327,357   

Income tax expense

     14,438         87,382         212         102,032   

 

 

Net (loss) gain

   $ (2,484)       $ 496,453         $              117       $ 494,086   

 

 

Segment assets

   $       40,327,632       $     5,580,042         $   (5,182,390)       $             40,725,284   

 

 

 

 

 

 

For the nine months ended September 30, 2010

 

 

 
(In thousands)   

 

Banco Popular  

 

de Puerto Rico  

         

Banco Popular     

 

North America     

         

 

Intersegment      

 

Eliminations      

 

 

 

Net interest income

     $                793,402           $                    231,642            $                             -    

Provision for loan losses

     412,792           244,679              

Non-interest income

     340,259           45,646              

Amortization of intangibles

     3,870           2,501              

Depreciation expense

     29,097           7,041              

Loss on early extinguishment of debt

     951           9,725              

Other operating expenses

     584,277           186,575              

Income tax expense

     33,197           3,382              

 

 

Net income (loss)

     $69,477           $                   (176,615)            $                             -    

 

 

 

 

 

 

For the nine months ended September 30, 2010

 

 

 
(In thousands)   

 

Reportable    

 

Segments    

         Corporate            Eliminations          Total Popular, Inc.    

 

 

Net interest income (loss)

   $         1,025,044         $ (85,241      $             487         $                   940,290   

Provision for loan losses

     657,471                               657,471   

Non-interest income

     385,905           905,146           (108,464        1,182,587   

Amortization of intangibles

     6,371           544                     6,915   

Depreciation expense

     36,138           10,946                     47,084   

Loss on early extinguishment of debt

     10,676           15,750                     26,426   

Other operating expenses

     770,852           237,082           (107,489        900,445   

Income tax expense

     36,579           82,983           432           119,994   

 

 

Net (loss) gain

   $ (107,138      $       472,600         $ (920      $ 364,542   

 

 

 

103


Table of Contents

Additional disclosures with respect to the Banco Popular de Puerto Rico reportable segment are as follows:

2011

 

 

 

 

For the quarter ended September 30, 2011

 

 

 

 

Banco Popular de Puerto Rico

 

 

 
(In thousands)   

Commercial

 

Banking

    

 

Consumer

 

and Retail

 

Banking

    

 

Other

 

Financial

 

Services

     Eliminations     

 

Total Banco

 

Popular de

 

Puerto Rico

 

 

 

Net interest income

   $ 128,265       $ 190,093      $ 3,216      $ 12       $ 321,586   

Provision for loan losses

     109,364         47,266        -                 156,630   

Non-interest income

     40,653         48,201        28,818        (46)         117,626   

Amortization of intangibles

     26         1,599        158                1,783   

Depreciation expense

     4,173         4,716        244                9,133   

Loss on early extinguishment of debt

     109         -         -                 109   

Other operating expenses

     62,135         131,434        16,704        (43)         210,230   

Income tax (benefit) expense

     (5,652)         8,644        4,153               7,149   

 

 

Net (loss) income

   $ (1,237)       $ 44,635      $ 10,775      $      $ 54,178   

 

 

Segment assets

   $             13,931,016       $             20,664,230      $               842,225      $ (6,332,265)       $   29,105,206   

 

 

 

 

 

For the nine months ended September 30, 2011

 

 

 

 

Banco Popular de Puerto Rico

 

 

 
(In thousands)   

Commercial

 

Banking

    

 

Consumer

 

and Retail

 

Banking

    

 

Other

 

Financial

 

Services

     Eliminations     

 

Total Banco  

 

Popular de

 

Puerto Rico  

 

 

 

Net interest income

   $             386,684      $             547,257      $ 8,164      $ 93       $     942,198   

Provision for loan losses

     241,550        101,660        -                 343,210   

Non-interest income

     127,992        149,609        74,883        13         352,497   

Amortization of intangibles

     78        4,389        466                4,933   

Depreciation expense

     12,717        14,430        719                27,866   

Loss on early extinguishment of debt

     637        -         -                 637   

Other operating expenses

     177,400        380,017        47,350        (141)         604,626   

Income tax expense

     52,338        54,007        9,375        97         115,817   

 

 

Net income

   $ 29,956      $ 142,363      $               25,137      $                 150       $ 197,606   

 

 

 

104


Table of Contents

2010

 

 

 

 

For the quarter ended September 30, 2010

 

 

 

 

Banco Popular de Puerto Rico

 

 

 
(In thousands)   

Commercial

 

Banking

    

 

Consumer

and Retail

 

Banking

    

 

Other

 

Financial

 

Services

     Eliminations     

 

Total Banco

 

Popular de

 

Puerto Rico

 

 

 

Net interest income

   $ 135,508       $ 168,643      $ 2,240      $ 49      $ 306,440   

Provision for loan losses

     155,561         26,592        -                 182,153   

Non-interest income

     28,961         67,251        26,321        (226)         122,307   

Amortization of intangibles

     178         1,244        139                1,561   

Depreciation expense

     4,482         5,885        297                10,664   

Gain on early extinguishment of debt

     (27)         -         -                 (27)   

Other operating expenses

     71,577         120,594        17,543        (96)         209,618   

Income tax (benefit) expense

     (25,687)         34,204        4,165        (42)         12,640   

 

 

Net (loss) income

   $ (41,615)       $ 47,375      $ 6,417      $ (39)       $ 12,138   

 

 

Segment assets

   $     16,165,829       $     22,085,061      $         974,305      $     (8,191,480)       $     31,033,715   

 

 
              

 

 

 

For the nine months ended September 30, 2010

 

 

 

 

Banco Popular de Puerto Rico

 

 

 
(In thousands)   

Commercial

 

Banking

    

 

Consumer

 

and Retail

 

Banking

    

 

Other

 

Financial

 

Services

     Eliminations     

 

Total Banco

 

Popular de

 

Puerto Rico

 

 

 

Net interest income

   $ 312,020       $ 474,071      $ 7,130      $ 181       $ 793,402   

Provision for loan losses

     306,278         106,514        -                 412,792   

Non-interest income

     94,991         170,589        74,796        (117)         340,259   

Amortization of intangibles

     378         3,072        420                3,870   

Depreciation expense

     12,525         15,668        904                29,097   

Loss on early extinguishment of debt

     951         -         -                 951   

Other operating expenses

     189,494         346,643        48,377        (237)         584,277   

Income tax (benefit) expense

     (43,208)         64,236        12,055        114         33,197   

 

 

Net (loss) income

   $ (59,407)       $ 108,527      $ 20,170      $ 187       $ 69,477   

 

 

 

105


Table of Contents

Additional disclosures with respect to the Banco Popular North America reportable segments are as follows:

2011

 

 

 

 

For the quarter ended September 30, 2011

 

 

 

 

Banco Popular North America

 

 

 
(In thousands)   

Banco Popular

North America

     E-LOAN      Eliminations     

 

Total Banco

Popular North

America

 

 

 

Net interest income

   $ 72,806      $ 681       $       $ 73,487   

Provision for loan losses

     15,668        3,978                 19,646   

Non-interest income

     17,481        230                 17,711   

Amortization of intangibles

     680                        680   

Depreciation expense

     1,901                        1,901   

Other operating expenses

     58,139        1,345                 59,484   

Income tax expense

     937                        937   

 

 

Net income ( loss)

   $ 12,962      $ (4,412)       $       $ 8,550   

 

 

Segment assets

   $       9,418,284      $     447,788       $     (1,145,731)       $       8,720,341   

 

 
           

 

 

 

For the nine months ended September 30, 2011

 

 

 

 

Banco Popular North America

 

 

 
(In thousands)   

Banco Popular

 

North America

     E-LOAN      Eliminations     

 

Total Banco

Popular

 

North America

 

 

 

Net interest income

   $ 221,307      $ 1,595       $ -       $ 222,902   

Provision for loan losses

     34,579        18,123         -         52,702   

Non-interest income

     53,209        1,046         -         54,255   

Amortization of intangibles

     2,040                -         2,040   

Depreciation expense

     5,745                -         5,745   

Other operating expenses

     172,179        8,240         -         180,419   

Income tax expense

     2,809                -         2,809   

 

 

Net income ( loss)

   $ 57,164      $ (23,722)       $ -       $ 33,442   

 

 

 

106


Table of Contents

2010

 

 

 

 

For the quarter ended September 30, 2010

 

 

 

 

Banco Popular North America

 

 

 
                                         Total Banco  
     Banco Popular                                    

 

Popular North

 
(In thousands)   

 

North America  

          E-LOAN           Eliminations          

 

America

 

 

 

Net interest income

   $ 76,166          $ 1,299          $          $ 77,465   

Provision for loan losses

     42,637            (9,777)                       32,860   

Non-interest income (loss)

     16,703            (3,542)                       13,161   

Amortization of intangibles

     681                                  681   

Depreciation expense

     2,129            31                       2,160   

Loss on early extinguishment of debt

     9,725                                  9,725   

Other operating expenses

     56,458            1,566                       58,024   

Income tax (benefit) expense

     (931)            2,729                       1,798   

 

 

Net (loss) income

   $ (17,830)          $ 3,208          $          $ (14,622)   

 

 

Segment assets

   $         9,985,407          $     486,850          $     (1,143,855)          $         9,328,402   

 

 

 

 

 

For the nine months ended September 30, 2010

 

 

 

 

Banco Popular North America

 

 

 
                                         Total Banco  
     Banco Popular                                    

 

Popular North

 
(In thousands)   

 

North America  

          E-LOAN           Eliminations          

 

America

 

 

 

Net interest income

   $ 228,206          $ 3,492          $ (56)          $ 231,642   

Provision for loan losses

     228,628            16,051                       244,679   

Non-interest income (loss)

     55,770            (10,124)                       45,646   

Amortization of intangibles

     2,501                                  2,501   

Depreciation expense

     6,483            558                       7,041   

Loss on early extinguishment of debt

     9,725                                  9,725   

Other operating expenses

     181,526            5,049                       186,575   

Income tax expense

     653            2,729                       3,382   

 

 

Net loss

   $ (145,540)          $ (31,019)          $ (56)          $ (176,615)   

 

 

 

107


Table of Contents
Geographic Information                
    

 

Quarter ended

     Nine months ended  
(In thousands)   

 

      September 30,      
2011

           September 30,      
2010
           September 30,      
2011
           September 30,      
2010
 

 

 

Revenues:[1]

           

Puerto Rico

   $     383,184      $     1,074,063      $     1,166,524      $     1,779,730   

United States

     85,269        85,225        261,482        262,197   

Other

     23,248        23,384        70,124        80,950   

 

 

Total consolidated revenues

   $ 491,701      $ 1,182,672      $ 1,498,130      $ 2,122,877   

 

 

[1] Total revenues include net interest income, service charges on deposit accounts, other service fees, net gain on sale and valuation adjustments of investment securities, trading account profit, net gain on sale of loans and valuation adjustments on loans held-for-sale, adjustments to indemnity reserves on loans sold, FDIC loss share income, fair value change in equity appreciation instrument and other operating income.

 

Selected Balance Sheet Information:  
(In thousands)   

 

      September 30,      
2011

           December 31,      
2010
           September 30,      
2010
 

 

 

Puerto Rico

        

Total assets

   $ 28,092,296      $ 28,464,243      $ 30,119,253   

Loans

     18,689,758        18,729,654        18,870,575   

Deposits

     20,635,629        19,149,753        19,886,771   

United States

        

Total assets

   $ 8,852,585      $ 9,087,737      $ 9,466,115   

Loans

     6,020,114        6,978,007        7,586,414   

Deposits

     6,283,060        6,566,710        6,807,054   

Other

        

Total assets

   $ 1,233,722      $ 1,170,982      $ 1,139,916   

Loans

     845,214        751,194        752,721   

Deposits [1]

     1,034,651        1,045,737        1,046,219   

 

 

[1] Represents deposits from BPPR operations located in the US and British Virgin Islands.

  

 

 

Note 30 – Subsequent events

Subsequent events are events and transactions that occur after the balance sheet date but before the financial statements are issued. The effects of subsequent events and transactions are recognized in the financial statements when they provide additional evidence about conditions that existed at the balance sheet date. The Corporation has evaluated events and transactions occurring subsequent to September 30, 2011. Such evaluation resulted in no adjustments or additional disclosures in the consolidated financial statements for the quarter and nine months ended September 30, 2011, other than the disclosures on the voluntary retirement program disclosed in Note 25 to the consolidated financial statements.

 

108


Table of Contents

Note 31 – Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

The following condensed consolidating financial information presents the financial position of Popular, Inc. Holding Company (“PIHC”) (parent only), Popular International Bank, Inc. (“PIBI”), Popular North America, Inc. (“PNA”) and all other subsidiaries of the Corporation at September 30, 2011, December 31, 2010 and September 30, 2010, and the results of their operations and cash flows for periods ended September 30, 2011 and 2010.

PIBI is an operating subsidiary of PIHC and is the holding company of its wholly-owned subsidiaries: Popular Insurance V.I., Inc; Tarjetas y Transacciones en Red Tranred, C.A.; and PNA. Prior to the internal reorganization and sale of the ownership interest in EVERTEC, ATH Costa Rica S.A., and T.I.I. Smart Solutions Inc. were also wholly-owned subsidiaries of PIBI.

PNA is an operating subsidiary of PIBI and is the holding company of its wholly-owned subsidiaries: Equity One, Inc.; and Banco Popular North America (“BPNA”), including its wholly-owned subsidiaries Popular Equipment Finance, Inc., Popular Insurance Agency, U.S.A., and E-LOAN, Inc.

PIHC fully and unconditionally guarantees all registered debt securities issued by PNA.

A source of income for PIHC consists of dividends from BPPR. Under the existing federal banking regulations, the prior approval of the Federal Reserve System is required for any dividend from BPPR or BPNA to the PIHC if the total of all dividends declared by each entity during the calendar year would exceed the total of its net income for that year, as defined by the Federal Reserve Board, combined with its retained net income for the preceding two years, less any required transfers to surplus or to a fund for the retirement of any preferred stock. Under this test, at September 30, 2011, BPPR could have declared a dividend of approximately $237 million (September 30, 2010 - $100 million; December 31, 2010 - $78 million). However, on July 25, 2011, PIHC and BPPR entered into a Memorandum of Understanding with the Federal Reserve Bank of New York and the Office of the Commissioner of Financial Institutions of Puerto Rico that requires the prior approval of these entities prior to the payment of any dividends by BPPR to PIHC. BPNA could not declare any dividends without the approval of the Federal Reserve Board.

 

109


Table of Contents

Condensed Consolidated Statement of Condition (Unaudited)

 

     At September 30, 2011  

 

 
(In thousands)   

Popular Inc.

 

Holding Co.

    

PIBI

 

Holding Co.

    

PNA

 

Holding Co.

    

 

All other

 

subsidiaries and

 

eliminations

    

Elimination

 

entries

    

Popular, Inc.

 

Consolidated

 

 

 

ASSETS

                 

Cash and due from banks

   $ 1,478      $ 299      $ 271      $ 567,336      $ (2,243)       $ 567,141  

Money market investments

     5,922        14,692        283        1,263,125        (14,883)         1,269,139  

Trading account securities, at fair value

     -         -         -         272,939        -         272,939  

Investment securities available-for-sale, at fair value

     36,400        2,621        -         5,205,308        (17,800)         5,226,529  

Investment securities held-to-maturity, at amortized cost

     197,364        1,000        -         115,182        (185,000)         128,546  

Other investment securities, at lower of cost or realizable value

     10,850        1        4,492        158,226        -         173,569  

Investment in subsidiaries

     4,088,974        1,166,194        1,636,768        -         (6,891,936)         -   

Loans held-for-sale, at lower of cost or fair value

     -         -         -         368,777        -         368,777  

 

 

Loans held-in-portfolio:

                 

Loans not covered under loss sharing agreements with the FDIC

     264,056        -         -         20,744,111      ($ 232,930)         20,775,237  

Loans covered under loss sharing agreements with the FDIC

     -         -         -         4,512,423        -         4,512,423  

Less - Unearned income

     -         -         -         101,351        -         101,351  

Allowance for loan losses

     8        -         -         772,913        -         772,921  

 

 

Total loans held-in-portfolio, net

     264,048        -         -         24,382,270        (232,930)         24,413,388  

 

 

FDIC loss share asset

     -         -         -         1,798,339        -         1,798,339  

Premises and equipment, net

     2,723        -         119        533,687        -         536,529  

Other real estate not covered under loss sharing agreements with the FDIC

     -         -         -         175,785        -         175,785  

Other real estate covered under loss sharing agreements with the FDIC

     -         -         -         75,339        -         75,339  

Accrued income receivable

     2,196        22        31        132,160        (146)         134,263  

Mortgage servicing assets, at fair value

     -         -         -         157,226        -         157,226  

Other assets

     219,133        74,779        15,045        1,890,872        (31,300)         2,168,529  

Goodwill

     -         -         -         648,353        -         648,353  

Other intangible assets

     554        -         -         63,658        -         64,212  

 

 

Total assets

   $     4,829,642      $     1,259,608      $     1,657,009      $     37,808,582      $     (7,376,238)       $     38,178,603  

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

                 

Liabilities:

                 

Deposits:

                 

Non-interest bearing

   $ -       $ -       $ -       $ 5,557,943      $ (30,493)       $ 5,527,450  

Interest bearing

     -         -         -         22,440,926        (15,036)         22,425,890  

 

 

Total deposits

     -         -         -         27,998,869        (45,529)         27,953,340  

 

 

Federal funds purchased and assets sold under agreements to repurchase

     -         -         -         2,601,606        -         2,601,606  

Other short-term borrowings

     -         -         19,000        354,100        (206,900)         166,200  

Notes payable

     754,202        -         427,270        1,369,273        -         2,550,745  

Subordinated notes

     -         -         -         185,000        (185,000)         -   

 

110


Table of Contents

Other liabilities

     62,839       6,142       45,376       826,495       (46,741     894,111   

 

 

Total liabilities

     817,041       6,142       491,646       33,335,343       (484,170     34,166,002   

 

 

Stockholders’ equity:

            

Preferred stock

     50,160       -        -        -        -        50,160   

Common stock

     10,249       4,066       2       51,564       (55,632     10,249   

Surplus

     4,090,852       4,092,743       4,103,208       5,857,287       (14,044,711     4,099,379   

Accumulated deficit

     (193,243     (2,874,262     (2,997,586     (1,518,816     7,382,137       (201,770)   

Treasury stock, at cost

     (992     -        -        -        -        (992)   

Accumulated other comprehensive income, net of tax

     55,575       30,919       59,739       83,204       (173,862     55,575   

 

 

Total stockholders’ equity

     4,012,601       1,253,466       1,165,363       4,473,239       (6,892,068     4,012,601   

 

 

Total liabilities and stockholders’ equity

   $     4,829,642     $     1,259,608     $     1,657,009     $     37,808,582       $    (7,376,238   $   38,178,603   

 

 

 

111


Table of Contents

Condensed Consolidated Statement of Condition (Unaudited)

 

     At December 31, 2010  

 

 
(In thousands)   

Popular, Inc.

 

Holding Co.

    

PIBI

 

Holding Co.

    

PNA

 

Holding Co.

    

 

All other

 

subsidiaries and

 

eliminations

    

Elimination

 

entries

    

Popular, Inc. 

 

Consolidated 

 

 

 

ASSETS

                 

Cash and due from banks

   $ 1,638      $ 618      $ 1,576      $ 451,723      $ (3,182)       $ 452,373   

Money market investments

     1        7,512        261        979,232        (7,711)         979,295   

Trading account securities, at fair value

     -         -         -         546,713                546,713   

Investment securities available-for-sale, at fair value

     35,263        3,863        -         5,216,013        (18,287)         5,236,852   

Investment securities held-to-maturity, at amortized cost

     210,872        1,000        -         95,482        (185,000)         122,354   

Other investment securities, at lower of cost or realizable value

     10,850        1        4,492        148,170                163,513   

Investment in subsidiaries

     3,836,258        1,096,907        1,578,986        -         (6,512,151)           

Loans held-for-sale, at lower of cost or fair value

     -         -         -         893,938                893,938   

 

 

Loans held-in-portfolio:

                 

Loans not covered under loss sharing agreements with the FDIC

     476,082        1,285        -         20,798,876        (441,967)         20,834,276   

Loans covered under loss sharing agreements with the FDIC

     -         -         -         4,836,882                4,836,882   

Less - Unearned income

     -         -         -         106,241                106,241   

Allowance for loan losses

     60        -         -         793,165                793,225   

 

 

Total loans held-in-portfolio, net

     476,022        1,285        -         24,736,352        (441,967)         24,771,692   

 

 

FDIC loss share asset

     -         -         -         2,318,183                2,318,183   

Premises and equipment, net

     2,830        -         122        542,501                545,453   

Other real estate not covered under loss sharing agreements with the FDIC

     -         -         -         161,496                161,496   

Other real estate covered under loss sharing agreements with the FDIC

     -         -         -         57,565                57,565   

Accrued income receivable

     1,510        33        111        149,101        (97)         150,658   

Mortgage servicing assets, at fair value

     -         -         -         166,907                166,907   

Other assets

     246,209        86,116        15,105        1,127,870        (25,413)         1,449,887   

Goodwill

     -         -         -         647,387                647,387   

Other intangible assets

     554        -         -         58,142                58,696   

 

 

Total assets

   $ 4,822,007      $   1,197,335      $   1,600,653      $ 38,296,775      $     (7,193,808)       $   38,722,962   

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

                 

Liabilities:

                 

Deposits:

                 

Non-interest bearing

   $ -       $ -       $ -       $ 4,961,417      $ (22,096)       $ 4,939,321   

Interest bearing

     -         -         -         21,830,669        (7,790)         21,822,879   

 

 

Total deposits

     -         -         -         26,792,086        (29,886)         26,762,200   

 

 

Federal funds purchased and assets sold under agreements to repurchase

     -         -         -         2,412,550                2,412,550   

Other short-term borrowings

     -         -         32,500        743,922        (412,200)         364,222   

Notes payable

     835,793        -         430,121        2,905,554        (1,285)         4,170,183   

Subordinated notes

     -         -         -         185,000        (185,000)           

 

112


Table of Contents

Other liabilities

     185,683        3,921        47,169        1,028,614        (52,111)         1,213,276   

 

 

Total liabilities

     1,021,476        3,921        509,790        34,067,726        (680,482)         34,922,431   

 

 

Stockholders’ equity:

                 

Preferred stock

     50,160        -         -         -         -         50,160   

Common stock

     10,229        4,066        2        51,633        (55,701)         10,229   

Surplus

     4,085,478        4,158,157        4,066,208        5,862,091        (14,077,929)         4,094,005   

Accumulated deficit

     (338,801)         (2,958,347)         (3,000,682)         (1,714,659)         7,665,161        (347,328)    

Treasury stock, at cost

     (574)         -         -         -         -         (574)    

Accumulated other comprehensive (loss) income, net of tax

     (5,961)         (10,462)         25,335        29,984        (44,857)         (5,961)    

 

 

Total stockholders’ equity

     3,800,531        1,193,414        1,090,863        4,229,049        (6,513,326)         3,800,531   

 

 

Total liabilities and stockholders’ equity

   $ 4,822,007      $ 1,197,335      $ 1,600,653      $ 38,296,775      $ (7,193,808)       $ 38,722,962   

 

 

 

113


Table of Contents

Condensed Consolidated Statement of Condition (Unaudited)

 

    

At September 30, 2010

 

 

 
(In thousands)   

 Popular, Inc. 

 

Holding Co.

    

PIBI

 

  Holding Co.  

    

PNA

 

  Holding Co.  

    

 

All other

 

 subsidiaries and 

 

eliminations

    

  Elimination  

 

entries

   

  Popular, Inc.

 

  Consolidated

 

 

 

ASSETS

                

Cash and due from banks

   $ 1,652      $ 368      $ 734      $ 580,530      $ (2,473   $ 580,811   

Money market investments

     164,852        5,907        306        2,023,840        (170,956     2,023,949   

Trading account securities, at fair value

     -         -         -         483,192        -        483,192   

Investment securities available-for-sale, at fair value

     35,000        3,487        -         5,721,445        (18,449     5,741,483   

Investment securities held-to-maturity, at amortized cost

     210,812        1,000        -         187,340        (185,000     214,152   

Other investment securities, at lower of cost or realizable value

     10,850        1        4,492        142,966        -        158,309   

Investment in subsidiaries

     3,879,282        1,033,087        1,507,550        -         (6,419,919       

Loans held-for-sale, at lower of cost or fair value

     -         -         -         115,088        -        115,088   

 

 

Loans held-in-portfolio:

                

Loans not covered under loss sharing agreements with the FDIC

     590,826        1,516        -         22,211,004        (555,234     22,248,112   

Loans covered under loss sharing agreements with the FDIC

     -         -         -         4,953,195        -        4,953,195   

Less - Unearned income

     -         -         -         106,685        -        106,685   

Allowance for loan losses

     60        -         -         1,243,934        -        1,243,994   

 

 

Total loans held-in-portfolio, net

     590,766        1,516        -         25,813,580        (555,234     25,850,628   

 

 

FDIC loss share asset

     -         -         -         2,324,978        -        2,324,978   

Premises and equipment, net

     3,076        -         122        528,651        -        531,849   

Other real estate not covered under loss sharing agreements with the FDIC

     -         -         -         168,823        -        168,823   

Other real estate covered under loss sharing agreements with the FDIC

     -         -         -         56,368        -        56,368   

Accrued income receivable

     179        8        31        160,016        (67     160,167   

Mortgage servicing assets, at fair value

     -         -         -         165,947        -        165,947   

Other assets

     208,317        81,142        15,533        1,162,461        (24,295     1,443,158   

Goodwill

     -         -         -         645,944        -        645,944   

Other intangible assets

     554        -         -         59,884        -        60,438   

 

 

Total assets

   $ 5,105,340      $ 1,126,516      $ 1,528,768      $ 40,341,053      $ (7,376,393   $ 40,725,284   

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Liabilities:

                

Deposits:

                

Non-interest bearing

   $ -       $ -       $ -       $ 5,397,313      $ (25,874   $ 5,371,439   

Interest bearing

     -         -         -         22,374,886        (6,281     22,368,605   

 

 

Total deposits

     -         -         -         27,772,199        (32,155     27,740,044   

 

 

Federal funds purchased and assets sold under agreements to repurchase

     -         -         -         2,522,939        (164,800     2,358,139   

Other short-term borrowings

     -         -         25,200        691,342        (525,200     191,342   

Notes payable

     830,134        -         430,052        3,886,482        (1,516     5,145,152   

Subordinated notes

     -         -         -         185,000        (185,000       

 

114


Table of Contents

Other liabilities

     155,074         3,183         45,886         1,013,775         (47,442)         1,170,476   

 

 

Total liabilities

     985,208         3,183         501,138         36,071,737         (956,113)         36,605,153   

 

 

Stockholders’ equity:

                 

Preferred stock

     50,160                                         50,160   

Common stock

     10,229         4,066                51,633         (55,701)         10,229   

Surplus

     4,085,775         3,908,157         3,816,208         5,612,091         (13,327,929)         4,094,302   

Accumulated deficit

     (111,349)         (2,786,574)         (2,821,556)         (1,515,934)         7,115,536         (119,877)   

Treasury stock, at cost

     (545)                                         (545)   

Accumulated other comprehensive income (loss), net of tax

     85,862         (2,316)         32,976         121,526         (152,186)         85,862   

 

 

Total stockholders’ equity

     4,120,132         1,123,333         1,027,630         4,269,316         (6,420,280)         4,120,131   

 

 

Total liabilities and stockholders’ equity

   $     5,105,340       $     1,126,516       $     1,528,768       $     40,341,053       $     (7,376,393)       $     40,725,284   

 

 

 

115


Table of Contents

Condensed Statement of Operations (Unaudited)

 

     Quarter ended September 30, 2011  

 

 
(In thousands)   

Popular, Inc.

 

Holding Co.

    

PIBI

 

Holding Co.

    

PNA

 

Holding Co.

    

 

All other

 

subsidiaries and

 

eliminations

    

Elimination

 

entries

    

Popular, Inc.    

 

Consolidated    

 

 

 

INTEREST INCOME:

                 

Loans

   $         1,915       $             -        $             -        $         428,473       $         (1,389)       $         428,999   

Money market investments

             24                886         (25)         886   

Investment securities

     4,031         16         81         50,178         (3,221)         51,085   

Trading account securities

                             10,788                 10,788   

 

 

Total interest income

     5,946         40         82         490,325         (4,635)         491,758   

 

 

INTEREST EXPENSE:

                 

Deposits

                             65,960         (92)         65,868   

Short-term borrowings

                     138         14,575         (969)         13,744   

Long-term debt

     22,983                 8,054         14,714         (2,916)         42,835   

 

 

Total interest expense

     22,983                 8,192         95,249         (3,977)         122,447   

 

 

Net interest (expense) income

     (17,037)         40         (8,110)         395,076         (658)         369,311   

Provision for loan losses

                             176,276                 176,276   

 

 

Net interest (expense) income after provision for loan losses

     (17,037)         40         (8,110)         218,800         (658)         193,035   

 

 

Service charges on deposit accounts

                             46,346                 46,346   

Other service fees

                             66,306         (3,642)         62,664   

Net (loss) gain on sale and valuation adjustments of investment securities

             (88)                 8,222                 8,134   

Trading account profit

                             2,912                 2,912   

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

                             20,294                 20,294   

Adjustments (expense) to indemnity reserves on loans sold

                             (10,285)                 (10,285)   

FDIC loss share expense

                             (5,361)                 (5,361)   

Other operating (loss) income

     (1,823)         2,911         (306)         9,193         (12,289)         (2,314)   

 

 

Total non-interest (loss) income

     (1,823)         2,823         (306)         137,627         (15,931)         122,390   

 

 

OPERATING EXPENSES:

                 

Personnel costs

     8,280         88                 103,356                 111,724   

Net occupancy expenses

     802                       24,220         855         25,885   

Equipment expenses

     831                        9,685                 10,517   

Other taxes

     803                         11,588                 12,391   

Professional fees

     2,658                       63,885         (17,799)         48,756   

Communications

     75                        6,724                 6,800   

Business promotion

     430                         14,220                 14,650   

FDIC deposit insurance

                             23,285                 23,285   

Loss on early extinguishment of debt

                             109                 109   

Other real estate owned (OREO) expenses

                             3,234                 3,234   

Other operating expenses

     (12,733)         (2,771)         111         38,542         (608)         22,541   

Amortization of intangibles

                             2,463                 2,463   

 

 

Total operating expenses

     1,146         (2,666)         116         301,311         (17,552)         282,355   

 

 

 

116


Table of Contents

(Loss) income before income tax and equity in earnings (losses) of subsidiaries

     (20,006)         5,529         (8,532)         55,116         963         33,070   

Income tax (benefit) expense

     (642)         1,226         (23)         4,652         324         5,537   

 

 

(Loss) income before equity in earnings (losses) of subsidiaries

     (19,364)         4,303         (8,509)         50,464         639         27,533   

Equity in undistributed earnings (losses) of subsidiaries

     46,897         (3,825)         5,424                 (48,496)           

 

 

NET INCOME (LOSS)

   $       27,533       $         478       $       (3,085)       $         50,464       $       (47,857)       $         27,533   

 

 

 

117


Table of Contents

Condensed Statement of Operations (Unaudited)

 

     Nine months ended September 30, 2011  

 

 
(In thousands)   

Popular, Inc.

 

Holding Co.

    

PIBI

 

Holding Co.

    

PNA

 

Holding Co.

    

 

All other

 

subsidiaries and

 

eliminations

    

Elimination

 

entries

    

Popular, Inc.   

 

Consolidated   

 

 

 

INTEREST INCOME:

                 

Loans

   $ 6,973       $ 16       $           $     1,293,139       $     (5,294)       $     1,294,834   

Money market investments

            71                2,809         (130)         2,759   

Investment securities

     12,192         38         242         154,374         (9,663)         157,183   

Trading account securities

                             29,332                 29,332   

 

 

Total interest income

     19,170         125         246         1,479,654         (15,087)         1,484,108   

 

 

INTEREST EXPENSE:

                 

Deposits

                             213,758         (339)         213,419   

Short-term borrowings

     50                 694         44,685         (3,951)         41,478   

Long-term debt

     71,315                 23,341         56,111         (8,768)         141,999   

 

 

Total interest expense

     71,365                 24,035         314,554         (13,058)         396,896   

 

 

Net interest (expense) income

     (52,195)         125         (23,789)         1,165,100         (2,029)         1,087,212   

Provision for loan losses

                             395,912                 395,912   

 

 

Net interest (expense) income after provision for loan losses

         (52,195)         125         (23,789)         769,188         (2,029)         691,300   

 

 

Service charges on deposit accounts

                             138,778                 138,778   

Other service fees

                             191,339         (11,716)         179,623   

Net (loss) gain on sale and valuation adjustments of investment securities

             (88)                 8,132                 8,044   

Trading account profit

                             3,287                 3,287   

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

                             14,756                 14,756   

Adjustments (expense) to indemnity reserves on loans sold

                             (29,587)                 (29,587)   

FDIC loss share income

                             49,344                 49,344   

Fair value change in equity appreciation instrument

                             8,323                 8,323   

Other operating income

     18,531         28,159         1,082         28,880         (38,302)         38,350   

 

 

Total non-interest income

     18,531         28,071         1,082         413,252         (50,018)         410,918   

 

 

OPERATING EXPENSES:

                 

Personnel costs

     22,142         261                 306,420                 328,823   

Net occupancy expenses

     2,506         24                71,275         2,621         76,428   

Equipment expenses

     2,411                        30,899                 33,314   

Other taxes

     1,465                         37,521                 38,986   

Professional fees

     9,330         126                190,087         (54,629)         144,923   

Communications

     309                10         20,874                 21,198   

Business promotion

     1,238                         34,604                 35,842   

FDIC deposit insurance

                             68,640                 68,640   

Loss on early extinguishment of debt

     8,000                         637                 8,637   

Other real estate owned (OREO) expenses

                             11,885                 11,885   

Other operating expenses

     (38,250)         5,797         332         97,381         (1,705)         63,555   

Amortization of intangibles

                             6,973                 6,973   

 

 

Total operating expenses

     9,151         6,217         353         877,196         (53,713)         839,204   

 

 

 

118


Table of Contents

(Loss) income before income tax and equity in earnings of subsidiaries

     (42,815)         21,979         (23,060)         305,244         1,666         263,014   

Income tax expense (benefit)

     2,495         5,688         (287)         106,143         625         114,664   

 

 

(Loss) income before equity in earnings of subsidiaries

     (45,310)         16,291             (22,773)         199,101         1,041         148,350   

Equity in undistributed earnings of subsidiaries

     193,660         3,894         25,868                 (223,422)           

 

 

NET INCOME

   $     148,350       $     20,185       $ 3,095       $       199,101       $     (222,381)       $      148,350   

 

 

 

119


Table of Contents

Condensed Statement of Operations (Unaudited)

 

     Quarter ended September 30, 2010  

 

 
(In thousands)   

Popular, Inc.

 

Holding Co.

   

PIBI

 

Holding Co.

   

PNA

 

Holding Co.

   

 

All other

 

subsidiaries and

 

eliminations

   

Elimination

 

entries

   

Popular, Inc.    

 

Consolidated    

 

 

 

INTEREST AND DIVIDEND INCOME:

            

Dividend income from subsidiaries

     $       80,700      $ -       $ -           $ -         $      (80,700     $   

Loans

     1,217       -        -        455,477       (1,063     455,631   

Money market investments

     2       15       -        1,391       (17     1,391   

Investment securities

     5,673       7       81       56,848       (5,332     57,277   

Trading account securities

     -        -        -        7,136       -        7,136   

 

 

Total interest and dividend income

     87,592       22       81       520,852       (87,112     521,435   

 

 

INTEREST EXPENSE:

            

Deposits

     -        -        -        86,346       (16     86,330   

Short-term borrowings

     8       -        185       15,816       (1,064     14,945   

Long-term debt

     26,485       -        7,635       34,756       (5,494     63,382   

 

 

Total interest expense

     26,493       -        7,820       136,918       (6,574     164,657   

 

 

Net interest income (expense)

     61,099       22       (7,739     383,934       (80,538     356,778   

Provision for loan losses

     -        -        -        215,013       -        215,013   

 

 

Net interest income (expense) after provision for loan losses

     61,099       22       (7,739     168,921       (80,538     141,765   

 

 

Service charges on deposit accounts

     -        -        -        48,608       -        48,608   

Other service fees

     -        -        -        100,029       793       100,822   

Net gain on sale and valuation adjustments of investment securities

     -        -        -        3,732       -        3,732   

Trading account profit

     -        -        -        5,860       -        5,860   

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

     -        -        -        4,250       -        4,250   

Adjustments (expense) to indemnity reserves on loans sold

     -        -        -        (5,823     -        (5,823)   

FDIC loss share expense

     -        -        -        (7,668     -        (7,668)   

Fair value change in equity appreciation instrument

     -        -        -        10,641       -        10,641   

Gain on sale of processing and technology business

     640,802       -        -        -        -        640,802   

Other operating (loss) income

     (18     3,370       (2,166     25,874       (2,390     24,670   

 

 

Total non-interest income (loss)

     640,784       3,370       (2,166     185,503       (1,597     825,894   

 

 

OPERATING EXPENSES:

            

Personnel costs

     3,547       102       -        137,556       -        141,205   

Net occupancy expenses

     689       8       1       27,727       -        28,425   

Equipment expenses

     708       1       -        24,723       -        25,432   

Other taxes

     513       -        -        13,359       -        13,872   

Professional fees

     19,151       3       3       29,645       (578     48,224   

Communications

     127       5       5       9,377       -        9,514   

Business promotion

     221       -        -        11,039       -        11,260   

FDIC deposit insurance

     -        -        -        17,183       -        17,183   

Loss on early extinguishment of debt

     15,750       -        -        9,698       -        25,448   

Other real estate owned (OREO) expenses

     2       -        -        6,995       -        6,997   

Other operating expenses

     (2,910     (100     108       44,881       (409     41,570   

Amortization of intangibles

     -        -        -        2,411       -        2,411   

 

120


Table of Contents

 

 

Total operating expenses

     37,798       19       117       334,594        (987     371,541   

 

 

Income (loss) before income tax and equity in losses of subsidiaries

     664,085       3,373       (10,022     19,830        (81,148     596,118   

Income tax expense (benefit)

     84,664       1,335       (297     16,139        191       102,032   

 

 

Income (loss) before equity in losses of subsidiaries

     579,421       2,038       (9,725     3,691        (81,339     494,086   

Equity in undistributed losses of subsidiaries

     (85,335     (24,235     (14,330     -         123,900         

 

 

NET INCOME (LOSS)

   $     494,086     $     (22,197   $     (24,055   $           3,691      $     42,561     $       494,086   

 

 

 

121


Table of Contents

Condensed Statement of Operations (Unaudited)

 

     Nine months ended September 30, 2010  

 

 
(In thousands)   

Popular, Inc.

 

Holding Co.

   

PIBI

 

Holding Co.

   

PNA

 

Holding Co.

   

 

All other

 

subsidiaries and

 

eliminations

   

Elimination

 

entries

   

Popular, Inc.    

 

Consolidated    

 

 

 

INTEREST AND DIVIDEND INCOME:

            

Dividend income from subsidiaries

     $       168,100       $ 7,500       $ -            $ -         $      (175,600     $   

Loans

     4,301       -        -        1,230,774       (3,785     1,231,290   

Money market investments

     52       237       1       4,326       (290     4,326   

Investment securities

     19,113       24       242       183,761       (18,022     185,118   

Trading account securities

     -        -        -        20,313       -        20,313   

 

 

Total interest and dividend income

     191,566       7,761       243       1,439,174       (197,697     1,441,047   

 

 

INTEREST EXPENSE:

            

Deposits

     -        -        -        270,157       (238     269,919   

Short-term borrowings

     46       -        307       49,225       (3,822     45,756   

Long-term debt

     86,231       -        22,960       94,415       (18,524     185,082   

 

 

Total interest expense

     86,277       -        23,267       413,797       (22,584     500,757   

 

 

Net interest income (expense)

     105,289       7,761       (23,024     1,025,377       (175,113     940,290   

Provision for loan losses

     -        -        -        657,471       -        657,471   

 

 

Net interest income (expense) after provision for loan losses

     105,289       7,761       (23,024     367,906       (175,113     282,819   

 

 

Service charges on deposit accounts

     -        -        -        149,865       -        149,865   

Other service fees

     -        -        -        307,677       (1,810     305,867   

Net gain on sale and valuation adjustments of investment securities

     -        -        -        4,210       -        4,210   

Trading account profit

     -        -        -        8,101       -        8,101   

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

     -        -        -        14,396       -        14,396   

Adjustments (expense) to indemnity reserves on loans sold

     -        -        -        (37,502     -        (37,502)   

FDIC loss share expense

     -        -        -        (22,705     -        (22,705)   

Fair value change in equity appreciation instrument

     -        -        -        35,035       -        35,035   

Gain on sale of processing and technology business

     640,802       -        -        -        -        640,802   

Other operating income (loss)

     1,198       14,931       (3,640     75,641       (3,612     84,518   

 

 

Total non-interest income (loss)

     642,000       14,931       (3,640     534,718       (5,422     1,182,587   

 

 

OPERATING EXPENSES:

            

Personnel costs

     16,080       321       -        384,167       (399     400,169   

Net occupancy expenses

     2,096       26       2       84,235       -        86,359   

Equipment expenses

     2,148       1       -        72,082       -        74,231   

Other taxes

     1,337       -        -        37,298       -        38,635   

Professional fees

     26,103       10       9       85,194       (1,818     109,498   

Communications

     360       16       10       31,242       -        31,628   

Business promotion

     663       -        -        29,096       -        29,759   

FDIC deposit insurance

     -        -        -        49,894       -        49,894   

Loss on early extinguishment of debt

     15,750       -        -        10,676       -        26,426   

Other real estate owned (OREO) expenses

     21       -        -        26,301       -        26,322   

Other operating expenses

     (25,977     (299     324       128,345       (1,359     101,034   

Amortization of intangibles

     -        -        -        6,915       -        6,915   

 

122


Table of Contents

 

 

Total operating expenses

     38,581       75       345       945,445       (3,576     980,870   

 

 

Income (loss) before income tax and equity in losses of subsidiaries

     708,708       22,617       (27,009     (42,821     (176,959     484,536   

Income tax expense (benefit)

     83,025       3,136       (297     33,757       373       119,994   

 

 

Income (loss) before equity in losses of subsidiaries

     625,683       19,481       (26,712     (76,578     (177,332     364,542   

Equity in undistributed losses of subsidiaries

     (261,141     (200,353     (167,324     -        628,818         

 

 

NET INCOME (LOSS)

   $     364,542     $    (180,872   $     (194,036   $       (76,578   $     451,486     $         364,542   

 

 

 

123


Table of Contents

Condensed Consolidating Statement of Cash Flows (Unaudited)

 

     For the nine months ended September 30, 2011  

 

 
(In thousands)        Popular, Inc.    
Holding Co.
    PIBI
    Holding Co.    
    PNA
    Holding Co.    
   

All other

subsidiaries

    and eliminations    

        Elimination    
entries
        Popular, Inc.
    Consolidated
 

 

 

Cash flows from operating activities:

            

Net income

   $ 148,350     $ 20,185     $ 3,095     $ 199,101     $ (222,381   $ 148,350   

 

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

            

Equity in undistributed earnings of subsidiaries

     (193,660     (3,894     (25,868     -        223,422         

Provision for loan losses

     -        -        -        395,912       -        395,912   

Amortization of intangibles

     -        -        -        6,973       -        6,973   

Depreciation and amortization of premises and equipment

     582       -        2       34,280       -        34,864   

Net (accretion of discounts) amortization of premiums and deferred fees

     18,397       -        149       (115,727     (487     (97,668)   

Impairment losses on net assets to be disposed of

     -        6,085       -        -        -        6,085   

Fair value adjustments of mortgage servicing rights

     -        -        -        26,373       -        26,373   

Fair value change in equity appreciation instrument

     -        -        -        (8,323     -        (8,323)   

FDIC loss share income

     -        -        -        (49,344     -        (49,344)   

FDIC deposit insurance expense

     -        -        -        68,640       -        68,640   

Adjustments (expense) to indemnity reserves on loans sold

     -        -        -        29,587       -        29,587   

(Earnings) losses from investments under the equity method

     (11,271     (14,699     (1,082     -        38,302       11,250   

Deferred income tax expense

     3,555       2,330       (264     38,362       625       44,608   

Loss (gain) on:

            

Disposition of premises and equipment

     7       -        -        (2,026     -        (2,019)   

Sale and valuation adjustment of investment securities

     -        88       -        (8,132     -        (8,044)   

Sale of loans, including valuation adjustments on loans held for sale

     -        -        -        (14,756     -        (14,756)   

Sale of equity method investments

     (5,493     (11,414     -        -        -        (16,907)   

Acquisitions of loans held-for-sale

     -        -        -        (253,401     -        (253,401)   

Proceeds from sale of loans held-for-sale

     -        -        -        101,549       -        101,549   

Net disbursements on loans held-for-sale

     -        -        -        (617,591     -        (617,591)   

Net (increase) decrease in:

            

Trading securities

     -        -        -        492,882       -        492,882   

Accrued income receivable

     (686     (23     80       15,504       49       14,924   

Other assets

     4,134       9,250       1,406       (9,751     (30,615     (25,576)   

Net increase (decrease) in:

            

Interest payable

     (3,467     -        3,048       (6,964     39       (7,344)   

Pension and other postretirement benefits obligations

     -        -        -        (128,802     -        (128,802)   

Other liabilities

     (72,709     (4,919     (2,349     (32,086     2,908       (109,155)   

 

 

Total adjustments

     (260,611     (17,196     (24,878     (36,841     234,243       (105,283)   

 

 

Net cash (used in) provided by operating activities

     (112,261     2,989       (21,783     162,260       11,862       43,067   

 

 

Cash flows from investing activities:

            

Net (increase) decrease in money market investments

     (5,921     (7,180     (22     (283,893     7,172       (289,844)   

Purchases of investment securities:

            

Available-for-sale

     -        -        -        (1,198,613     -        (1,198,613)   

Held-to-maturity

     (37,093     (1,000     -        (27,265     -        (65,358)   

Other

     -        -        -        (116,582     -        (116,582)   

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

            

Available-for-sale

     -        -        -        979,868       -        979,868   

Held-to-maturity

     50,613       1,000       -        3,004       -        54,617   

Other

     -        -        -        104,231       -        104,231   

Proceeds from sale of investment securities:

            

 

124


Table of Contents

Available for sale

     -       -       -       35,099       -       35,099   

Other

     -        -        -        2,294       -        2,294   

Net repayments on loans

     211,975       193       -        1,008,687       (207,752     1,013,103   

Proceeds from sale of loans

     -        -        -        290,119       -        290,119   

Acquisition of loan portfolios

     -        -        -        (985,675     -        (985,675)   

Payments received from FDIC under loss sharing agreements

     -        -        -        561,111       -        561,111   

Cash paid related to business acquisitions

     -        -        -        (500     -        (500)   

Net proceeds from sale of equity method investments

     (10,690     42,193       -        -        -        31,503   

Capital contribution to subsidiary

     -        (37,000     -        -        37,000         

Mortgage servicing rights purchased

     -        -        -        (1,251     -        (1,251)   

Acquisition of premises and equipment

     (500     -        -        (37,368     -        (37,868)   

Proceeds from sale of:

            

Premises and equipment

     19       -        -        12,295       -        12,314   

Foreclosed assets

     -        -        -        133,017       -        133,017   

 

 

Net cash provided by (used in) investing activities

     208,403       (1,794     (22     478,578       (163,580     521,585   

 

 

Cash flows from financing activities:

            

Net increase (decrease) in:

            

Deposits

     -        -        -        1,208,295       (15,643     1,192,652   

Federal funds purchased and assets sold under agreements to repurchase

     -        -        -        189,056       -        189,056   

Other short-term borrowings

     -        -        (13,500     (389,822     205,300       (198,022)   

Payments of notes payable

     (100,000     -        (3,000     (1,952,254     -        (2,055,254)   

Proceeds from issuance of notes payable

     -        -        -        419,500       -        419,500   

Proceeds from issuance of common stock

     5,394       -        -        -        -        5,394   

Dividends paid

     (2,792     -        -        -        -        (2,792)   

Treasury stock acquired

     (418     -        -        -        -        (418)   

Return of capital

     1,514       (1,514     -        -        -          

Capital contribution from parent

     -        -        37,000       -        (37,000       

 

 

Net cash (used in) provided by financing activities

     (96,302     (1,514     20,500       (525,225     152,657       (449,884)   

 

 

Net (decrease) increase in cash and due from banks

     (160     (319     (1,305     115,613       939       114,768   

Cash and due from banks at beginning of period

     1,638       618       1,576       451,723       (3,182     452,373   

 

 

Cash and due from banks at end of period

   $             1,478     $             299     $             271     $             567,336     $             (2,243   $             567,141   

 

 

 

125


Table of Contents

Condensed Consolidating Statement of Cash Flows (Unaudited)

 

     For the nine months ended September 30, 2010  

 

 
(In thousands)    Popular, Inc.
Holding Co.
    PIBI
Holding Co.
    PNA
Holding Co.
    All other
subsidiaries
and eliminations
    Elimination
entries
    Popular, Inc.
Consolidated
 

 

 

Cash flows from operating activities:

            

Net income (loss)

   $ 364,542     $         (180,872   $       (194,036   $ (76,578   $         451,486     $         364,542   

 

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

            

Equity in undistributed earnings of subsidiaries

     261,141       200,353       167,324       -        (628,818       

Provision for loan losses

     -        -        -        657,471       -        657,471   

Amortization of intangibles

     -        -        -        6,915       -        6,915   

Depreciation and amortization of premises and equipment

     587       -        2       46,495       -        47,084   

Net (accretion of discounts) amortization of premiums and deferred fees

     15,636       -        206       (171,411     (487     (156,056)   

Fair value adjustments of mortgage servicing rights

     -        -        -        19,959       -        19,959   

Fair value change in equity appreciation instrument

     -        -        -        (35,035     -        (35,035)   

FDIC loss share expense

     -        -        -        22,705       -        22,705   

FDIC deposit insurance expense

     -        -        -        49,894       -        49,894   

Adjustments (expense) to indemnity reserves on loans sold

     -        -        -        37,502       -        37,502   

(Earnings) losses from investments under the equity method

     (1,198     (14,931     3,640       (2,354     (1,301     (16,144)   

Deferred income tax expense

     11,411       -        -        (4,470     2,410       9,351   

Loss (gain) on:

            

Disposition of premises and equipment

     8       -        -        (2,001     -        (1,993)   

Early extinguishment of debt

     15,750       -        -        10,676       -        26,426   

Sale and valuation adjustment of investment securities

     -        -        -        (4,210     -        (4,210)   

Sale of loans, including valuation adjustments on loans held for sale

     -        -        -        (14,396     -        (14,396)   

Sale of processing and technology business, net of transaction costs

     (616,186     -        -        -        -        (616,186)   

Acquisitions of loans held-for-sale

     -        -        -        (213,897     -        (213,897)   

Proceeds from sale of loans held-for-sale

     -        -        -        57,831       -        57,831  

Net disbursements on loans held-for-sale

     -        -        -        (494,312     -        (494,312)   

Net (increase) decrease in:

            

Trading securities

     -        -        -        565,611       -        565,611   

Accrued income receivable

     (59     118       102       1,733       (88     1,806   

Other assets

     2,918       5,669       1,987       (29,902     (25,052     (44,380)   

Net increase (decrease) in:

            

Interest payable

     (3,778     -        2,082       (32,951     88       (34,559)   

Pension and other postretirement benefits obligations

     -        -        -        1,825       -        1,825   

Other liabilities

     52,804       3,144       (1,743     17,794       2,462       74,461   

 

 

Total adjustments

     (260,966     194,353       173,600       491,472       (650,786     (52,327)   

 

 

Net cash provided by (used in) operating activities

     103,576       13,481       (20,436     414,894       (199,300     312,215   

 

 

Cash flows from investing activities:

            

Net (increase) decrease in money market investments

     (164,801     50,237       (68     (924,899     114,618       (924,913)   

Purchases of investment securities:

            

Available-for-sale

     (34,500     -        -        (671,328     17,150       (688,678)   

Held-to-maturity

     (26,927     -        -        (25,271     -        (52,198)   

Other

     -        -        -        (44,021     -        (44,021)   

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

            

Available-for-sale

     -        -        -        1,329,390       -        1,329,390   

Held-to-maturity

     271,928       250       -        23,889       (245,000     51,067   

Other

     -        -        -        108,470       -        108,470   

 

126


Table of Contents

Proceeds from sale of investment securities:

            

Available for sale

     -        -        -        396,676       -        396,676   

Net (disbursements) repayments on loans

     (481,194     -        -        1,347,236       426,893       1,292,935   

Proceeds from sale of loans

     -        -        -        15,908       -        15,908   

Acquisition of loan portfolios

     -        -        -        (130,488     -        (130,488)   

Cash received from acquisitions

     -        -        -        261,311       -        261,311   

Net proceeds from sale of processing and technology business

     617,976       -        -        24,346       -        642,322   

Capital contribution to subsidiary

     (1,095,000     (495,000     (495,000     -        2,085,000         

Mortgage servicing rights purchased

     -        -        -        (598     -        (598)   

Acquisition of premises and equipment

     (878     -        -        (39,458     -        (40,336)   

Proceeds from sale of:

            

Premises and equipment

     116       -        -        13,387       -        13,503   

Foreclosed assets

     74       -        -        120,338       -        120,412   

 

 

Net cash (used in) provided by investing activities

     (913,206     (444,513     (495,068     1,804,888       2,398,661       2,350,762   

 

 

Cash flows from financing activities:

            

Net increase (decrease) in:

            

Deposits

     -        -        -        (601,350     26,611       (574,739)   

Federal funds purchased and assets sold under agreements to repurchase

     -        -        -        (109,851     (164,800     (274,651)   

Other short-term borrowings

     (24,225     -        24,500       584,116       (400,375     184,016   

Prepayment penalties on early cancellation of debt

     (15,750     -        -        (9,725     -        (25,475)   

Payments of notes payable

     (250,000     -        (4,000     (3,274,449     247,000       (3,281,449)   

Proceeds from issuance of notes payable

     -        -        -        111,101       -        111,101   

Net proceeds from issuance of depository shares

     1,100,613       -        -        -        1,618       1,102,231   

Dividends paid to parent company

     -        (63,900     -        (111,700     175,600         

Treasury stock acquired

     (530     -        -        -        -        (530)   

Capital contribution from parent

     -        495,000       495,000       1,095,000       (2,085,000       

 

 

Net cash provided by (used in) financing activities

     810,108       431,100       515,500       (2,316,858     (2,199,346     (2,759,496)   

 

 

Net increase (decrease) in cash and due from banks

     478       68       (4     (97,076     15       (96,519)   

Cash and due from banks at beginning of period

     1,174       300       738       677,606       (2,488     677,330   

 

 

Cash and due from banks at end of period

   $             1,652     $             368     $             734     $             580,530     $             (2,473   $         580,811  

 

 

 

127


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report includes management’s discussion and analysis (“MD&A”) of the consolidated financial position and financial performance of Popular, Inc. (the “Corporation” or “Popular”). All accompanying tables, financial statements and notes included elsewhere in this report should be considered an integral part of this analysis.

The Corporation is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the continental United States, and the U.S. and British Virgin Islands. In Puerto Rico, the Corporation provides retail and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as auto and equipment leasing and financing, mortgage loans, investment banking, broker-dealer and insurance services through specialized subsidiaries. In the United States, the Corporation operates Banco Popular North America (“BPNA”), including its wholly-owned subsidiary E-LOAN. BPNA focuses efforts and resources on the core community banking business. BPNA operates branches in New York, California, Illinois, New Jersey and Florida. E-LOAN markets deposit accounts under its name for the benefit of BPNA. As part of the rebranding of the BPNA franchise, some of its branches operate under a new name, Popular Community Bank. Note 29 to the consolidated financial statements presents information about the Corporation’s business segments. The Corporation has a 49% interest in EVERTEC, which provides transaction processing services throughout the Caribbean and Latin America, including servicing many of Popular’s system infrastructures and transaction processing businesses.

OVERVIEW

Highlights for the third quarter of 2011

 

   

Pre-tax income of $33.1 million in the third quarter of 2011, compared with pre-tax income of $596.1 million in the third quarter of 2010, with the principal variance being the $640.8 million pre-tax gain on the sale of the 51% interest in EVERTEC on September 30, 2010;

 

   

Net income per common share of $0.03 in the third quarter of 2011, compared with $0.48 in the third quarter of 2010;

 

   

Net interest margin on a taxable equivalent basis of 4.56% for the third quarter of 2011, compared with 4.05% in the third quarter of 2010;

 

   

Provision for loan losses in the third quarter of 2011 decreased by $38.7 million, or 18%, compared with the same quarter in 2010; allowance for loan losses stood at 3.35% of non-covered loans held-in-portfolio; net charge-offs for the third quarter of 2011 decreased $110.5 million compared with the third quarter of 2010;

 

   

Gross revenues (net interest income plus non-interest income) of $492 million in the third quarter of 2011, compared with $542 million in the third quarter of 2010, excluding the gain on sale of EVERTEC;

 

   

Total operating expenses declined $89.2 million, with the BPPR reportable segment remaining almost even compared with the third quarter of 2010 and the BPNA reportable segment declining $8.5 million. The main driver for the decrease pertained to EVERTEC’s operating expenses in the third quarter of 2010 prior to the sale;

 

   

BPPR completed the sale to a new venture of a portfolio of commercial and construction loans with a net book value of $128 million, which resulted in a net benefit of approximately $4.7 million, before tax. The majority of these loans was in non-accruing status at the transaction date and had been reclassified to loans held-for-sale during the fourth quarter of 2010 and the third quarter of 2011. Popular holds a 24.9% interest in the new venture;

 

   

Completed the transaction to buy the Citi/AAdvantage co-branded credit card portfolio in Puerto Rico and the U.S. Virgin Islands, which represented approximately $130 million in balances. Also, BPPR entered into an agreement with American Airlines Inc. to become the exclusive issuer of AAdvantage co-branded credit cards in those two locations; and

 

   

Maintained strong capital ratios.

The Corporation achieved its third consecutive profitable quarter. The Corporation reported net income of $27.5 million for the quarter ended September 30, 2011, compared with $494.1 million for the quarter ended September 30, 2010. Pre-tax income for the quarter ended September 30, 2011 amounted to $33.1 million, compared with $596.1 million for the quarter ended September 30, 2010. The results for the third quarter of 2010 included a $640.8 million pre-tax gain recognized in connection with the sale of the 51% interest in EVERTEC.

 

128


Table of Contents

For the nine months ended September 30, 2011, the Corporation’s net income and pre-tax income amounted to $148.4 million and $263.0 million, respectively, compared with net income and pre-tax income of $364.5 million and $484.5 million, respectively, for the same period in 2010.

In Puerto Rico, the credit environment remains uneven and credit costs remain high. While there has been improvement in some of the Corporation’s Puerto Rico loan portfolios, the provision for loan losses in the BPPR reportable segment was increased in the third quarter relative to the second quarter of 2011, principally related to the commercial loan portfolio.

The Corporation’s revenue-generating capacity has remained strong throughout the credit cycle and the net interest margin has been above 4% for the last five quarters. The Corporation has continued reducing the cost of deposits, which has contributed to boost the net interest margin.

The Corporation’s U.S. Mainland operations were profitable during the third quarter with another quarter of steady net interest income and lower funding costs in the midst of improving credit conditions. The biggest challenge for the BPNA reportable segment is achieving healthy loan growth in the markets served at an adequate risk-adjusted return.

The Corporation continues to manage credit costs and pursue transactions for its held-for-sale portfolios. The Corporation is also continuing to seek opportunities to broaden its business through asset acquisitions that can be absorbed by its existing business platforms without undue added risk, such as the purchases of performing mortgage loans and the credit card portfolio during 2011. In October 2011, the Corporation launched an action plan to reduce expenses, which mainly consists of a voluntary retirement program for eligible employees and further efficiencies in its Puerto Rico retail network. Refer to Note 25 to the consolidated financial statements for information on the voluntary retirement program.

Table A provides selected financial data and performance indicators for the quarters ended September 30, 2011 and 2010.

 

129


Table of Contents

TABLE A

           

 

Financial Highlights

 

           
Financial Condition Highlights   At September 30,     Average for the nine months  
(In thousands)                   2011                     2010         Variance                     2011                     2010             Variance   

Money market investments

  $ 1,269,139     $ 2,023,949     $ (754,810)      $ 1,186,962      $ 1,558,383       $ (371,421)   

 

Investment and trading securities

    5,801,583       6,597,136       (795,553)        6,355,238        7,002,398         (647,160)   

 

Loans

    25,555,086       27,209,710       (1,654,624)        25,756,879        25,497,583         259,296   

 

Earning assets

    32,625,808       35,830,795       (3,204,987)        33,299,079        34,058,364         (759,285)   

 

Total assets

    38,178,603       40,725,284       (2,546,681)        38,418,438        37,975,893         442,545   

 

Deposits*

    27,953,340       27,740,044       213,296         27,496,340        26,484,150         1,012,190   

 

Borrowings

    5,318,551       7,694,633       (2,376,082)        6,298,514        7,523,427         (1,224,913)   

 

Stockholders’ equity

    4,012,601       4,120,131       (107,530)        3,704,105        3,048,623         655,482   

 

* Average deposits exclude average derivatives.

                                               
Operating Highlights   Third Quarter     Nine months ended September 30,  

 

(In thousands, except per share information)

    2011       2010       Variance        2011       2010        Variance   

 

Net interest income

  $ 369,311     $ 356,778     $ 12,533       $ 1,087,212      $ 940,290       $ 146,922   

 

Provision for loan losses - non-covered loans

    150,703       215,013       (64,310)        306,177        657,471         (351,294)   

 

Provision for loan losses - covered loans

    25,573       -        25,573         89,735               89,735   

 

Non-interest income

    122,390       825,894       (703,504)        410,918        1,182,587         (771,669)   

 

Operating expenses

    282,355       371,541       (89,186)        839,204        980,870         (141,666)   

 

Income before income tax

    33,070       596,118       (563,048)        263,014        484,536         (221,522)   

 

Income tax expense

    5,537       102,032       (96,495)        114,664        119,994         (5,330)   

 

Net income

  $ 27,533     $ 494,086     $ (466,553)      $ 148,350      $ 364,542       $ (216,192)   

 

Net income applicable to common stock

  $ 26,602     $ 494,086     $ (467,484)      $ 145,558      $ 172,875       $ (27,317)   

 

Net income per common share - basic and diluted

  $ 0.03     $ 0.48     $ (0.45)      $ 0.14      $ 0.21       $ (0.07)   
                   Third Quarter     Nine months ended
September 30,
 

 

Selected Statistical Information

                2011     2010     2011     2010   

 

Common Stock Data

           

 

  Market price

           

 

High

      $ 2.83       $ 2.95      $ 3.53       $ 4.02   

 

Low

        1.37         2.45        1.37         1.75   

 

End

        1.50         2.90        1.50         2.90   

 

Book value per common share at period end

                    3.87         3.98        3.87         3.98   

 

Profitability Ratios

           

 

  Return on assets

        0.29      4.88      0.52      1.28 

 

  Return on common equity

        2.81         56.94        5.33         16.77   

 

  Net interest spread (taxable equivalent)

        4.30         3.79        4.24         3.40   

 

  Net interest margin (taxable equivalent)

                    4.56         4.05        4.49         3.72   

 

Capitalization Ratios

           

 

  Average equity to average assets

        10.03      8.69      9.64      8.03 

 

  Tier I capital to risk-weighted assets

        15.82         15.03        15.82         15.03   

 

  Total capital to risk-weighted assets

        17.09         16.32        17.09         16.32   

 

  Leverage ratio

                    10.59         10.10        10.59         10.10   

 

130


Table of Contents

The discussion that follows provides highlights of the Corporation’s results of operations for the quarter ended September 30, 2011 compared to the results of operations for the same quarter in 2010. It also provides some highlights with respect to the Corporation’s financial condition, credit quality, capital and liquidity.

Financial highlights:

 

   

Net interest income for the third quarter of 2011 increased by $19.5 million, on a taxable equivalent basis, compared with the third quarter of 2010. The net interest margin on a taxable equivalent basis increased from 4.05% for the quarter ended September 30, 2010 to 4.56% for the quarter ended September 30, 2011, mainly due to a reduction in the cost of deposits. Refer to the Net Interest Income section of this MD&A for a discussion of the major variances in net interest income, including yields and costs.

 

   

The provision for loan losses for the quarter ended September 30, 2011 decreased by $38.7 million compared with the same quarter in the previous year, which was the net result of a decrease in the provision for non-covered loans of $64.3 million, partially offset an increase in the provision for loan losses on the covered loans by $25.6 million. The decrease in the provision for loan losses for non-covered loans was mainly due to improved credit performance in BPNA’s commercial loan portfolio and lower balances of commercial and construction loans held-in-portfolio, which declined by $2.1 billion from September 30, 2010 to the same date in 2011, of which $1.0 billion was in the BPNA reportable segment and $1.1 billion was in the BPPR reportable segment. The reduction in the BPPR reportable segment was principally associated to loans reclassified to held-for-sale in December 2010, with a portion sold in September 2011. The decrease in the provision for loan losses was also attributable to a decline in BPNA’s reportable segment mortgage loan portfolio of $476 million since September 30, 2010 mainly associated with non-conventional, non-performing loans sold in early 2011 and to lower net charge-offs in all loan categories. This favorable variance was partially offset by higher provisioning requirements for the mortgage loan portfolio in the BPPR reportable segment due to increased delinquencies and higher mortgage loan portfolio balances. In addition, the provision for loan losses for the third quarter of 2011 included $12.7 million associated with write-downs on commercial loans transferred from the held-in-portfolio to the held-for-sale category during the quarter. These loans were part of the sale executed in September 2011. Refer to the Credit Risk Management and Loan Quality section of this MD&A for information on the allowance for loan losses, non-performing assets, troubled debt restructurings, net charge-offs and credit quality metrics.

 

   

Non-interest income for the quarter ended September 30, 2011 decreased by $703.5 million, compared with the quarter ended September 30, 2010. Excluding the gain on sale of the sale of the 51% interest in EVERTEC previously mentioned, non-interest income for the third quarter of 2011 decreased by $62.7 million, mainly due to lower other service fees by $38.2 million because of lower processing, debit and credit card fees due to the sale of the processing and merchant banking business on September 30, 2010. Also, the 2010 third quarter results included $10.6 million of a positive impact from the fair value adjustment related to the FDIC equity appreciation instrument, which expired in May 2011. The reduction in non-interest income is also related to the loss of $13.7 million recognized, including the impact of the intra-entity eliminations, in the third quarter of 2011 from the 49% interest in EVERTEC. Refer to Note 3 to the consolidated financial statements for information on the equity pick-up and impact of intra-entity eliminations. These unfavorable variances in non-interest income were partially offset by higher gains on sale of loans, net of valuation adjustments on loans held-for-sale, by $16.0 million. The gain for the quarter was primarily related to the non-performing construction and commercial loan sale transaction. The gain on sale of approximately $17.4 million on this particular transaction was partially offset by the $12.7 million provision for loan losses recorded on certain loans reclassified to held-for-sale during the third quarter for a net benefit of $4.7 million. Refer to the Non-Interest Income section of this MD&A for detailed information.

 

   

Operating expenses for the quarter ended September 30, 2011 decreased by $89.2 million compared with the same quarter of the previous year mainly due to lower personnel costs, equipment expenses, and credit card processing, volume and interchange expenses. These reductions were primarily because of the expenses of EVERTEC prior to the sale on September 30, 2010. Also, 2010 quarterly results included higher losses on the early extinguishment of debt, which was associated with prepayment penalties on the cancellation of certain borrowings. The reduction in operating expenses was partially offset by higher FDIC deposit insurance costs. Refer to the Operating Expenses section of this MD&A for additional explanations.

 

131


Table of Contents
   

Income tax expense amounted to $5.5 million for the quarter ended September 30, 2011, compared with an income tax expense of $ 102.0 million for the same quarter of 2010, principally due to lower income before tax on the Puerto Rico operations mainly because of the gain on the sale of the interest in EVERTEC in the third quarter of 2010.

 

   

Total assets amounted to $38.2 billion at September 30, 2011, compared with $38.7 billion at December 31, 2010. Total loans, including held-for-sale, declined $904 million, principally in commercial and construction loans, partially offset by higher volume of mortgage loans held-in-portfolio due to loan purchases of performing mortgage loans and a higher volume of non-conventional mortgage loans originated and retained in portfolio in the BPPR reportable segment. The reduction in commercial and construction loans was principally attributable to portfolio run-off and charge-offs, as well as the previously mentioned portfolio sale. The FDIC loss share asset amounted to $1.8 billion at September 30, 2011, compared with $2.3 billion at December 31, 2010. The decline was principally due to payments received from the FDIC on claims filed. Total investment securities, including trading securities and other investment securities, combined with securities sold not but yet delivered, amounted to $6.7 million at September 30, 2011, compared with $6.1 billion at December 31, 2011. The increase was principally associated to securities purchased by the BPNA reportable segment during the first quarter of 2011 to deploy excess liquidity.

 

   

The allowance for loan losses on the non-covered loan portfolio decreased by $101 million from December 31, 2010 to September 30, 2011. It represented 3.35% of non-covered loans held-in-portfolio at September 30, 2011, compared with 3.83% at December 31, 2010. Non-covered loans refer to loans not covered by the FDIC loss sharing agreements. The reduction in the allowance for loan losses on the non-covered loans as of September 30, 2011 was mostly attributable to improved credit performance and lower volume of commercial loans in the BPNA reportable segment, partially offset by higher specific reserve requirements on the mortgage and commercial loan portfolios of the BPPR reportable segment. The Corporation’s non-performing loans held-in-portfolio (non-covered) increased by $160 million from December 31, 2010 to September 30, 2011, reaching $1.7 billion or 8.38% of total non-covered loans held-in-portfolio at September 30, 2011. The increase in non-performing loans held-in-portfolio was mainly driven by the commercial and residential mortgage loan portfolios of the BPPR reportable segment since weak economic conditions in Puerto Rico continue to adversely impact these portfolios. Non-performing construction loans within the BPPR reportable segment remained almost unchanged as the majority of this portfolio is now classified as held-for-sale. Consumer and lease financing loans in non-performing status in the BPPR reportable segment continue to reflect signs of stable credit performance. Non-performing loans in the BPNA reportable segment decreased $66 million from December 31, 2010 to September 30, 2011. Most loan portfolios within the BPNA reportable segment continued to show signs of credit stabilization. Refer to the Provision for Loan Losses and Credit Risk Management and Loan Quality sections of this MD&A for quantitative and qualitative credit information on the loan portfolios.

 

   

Refer to Table J in the Financial Condition section of this MD&A for the percentage allocation of the composition of the Corporation’s financing to total assets. Deposits were $28.0 billion at September 30, 2011, compared with $26.8 billion at December 31, 2010. Table K presents a breakdown of deposits by major categories. The increase in deposits was mostly associated with the deposits in trust, savings account deposits and brokered deposits, partially offset by lower volume of retail certificates of deposit. The Corporation’s borrowings amounted to $5.3 billion at September 30, 2011, compared with $6.9 billion at December 31, 2010. The decrease in borrowings was mostly related to a reduction of $1.8 billion in the note issued to the FDIC as part of the Westernbank FDIC-assisted transaction. The Corporation has prepaid a significant amount of the note with proceeds received from the FDIC on claims under the loss sharing agreements and from proceeds derived from maturities and paydowns of investment securities.

 

   

Stockholders’ equity amounted to $4.0 billion at September 30, 2011, compared with $3.8 billion at December 31, 2010. The increase in stockholders’ equity was mostly due to earnings for the period and an increase of $49 million on unrealized gains on securities available-for-sale, net of tax.

 

   

The Corporation continues to be well-capitalized at September 30, 2011. The Corporation’s regulatory capital ratios improved from December 31, 2010 to September 30, 2011. The Tier 1 capital and Tier 1 common equity to risk-weighted assets stood at 15.82% and 12.02%, respectively, at September 30, 2011, compared with 14.54% and 10.95%, respectively, at December 31, 2010. The improvement in the Corporation’s regulatory capital ratios from December 31, 2010 to September 30, 2011 was principally due to a reduction on assets, changes in balance sheet composition including the increase in lower risk-assets such as mortgage loans, higher net deferred tax asset included without limitation in regulatory capital and internal capital generation.

 

132


Table of Contents

Certain events for the quarter and nine months ended September 30, 2011

Loan sales and purchases:

 

   

On September 29, 2011, BPPR, the Corporation’s principal banking subsidiary, completed the sale of construction and commercial real estate loans with an unpaid principal balance and net book value of approximately $358 million and $128 million, respectively. The majority of the loans sold were in non-performing status at the transaction date. The purchaser was a newly created joint venture (the “Joint Venture”), which is majority owned by a limited liability company created by Goldman, Sachs & Co., Caribbean Property Group LLC and East Rock Capital LLC. The Joint Venture was created for the limited purpose of acquiring and servicing those loans.

The purchase price for the transaction was equal to 45.3% of the unpaid principal balance of the loans as of March 31, 2011, adjusted for certain collections and advances made after such date. During the third quarter of 2011, the Corporation recognized a positive impact to revenues of approximately $4.7 million before tax as a result of the sale. This included approximately $17.4 million classified as gain on sale of loans, partially offset by $12.7 million of provision for loan losses related to write-downs taken on certain loans included in the sale that were reclassified from held-in-portfolio to held-for-sale during the third quarter of 2011.

As consideration for the sale of the loans, BPPR received approximately $48 million in cash, a note for approximately $86 million as seller financing and a 24.9% equity interest in the new Joint Venture. BPPR extended a $68.5 million advance facility to the Joint Venture to cover unfunded commitments and other costs to complete the construction projects and a $20 million working capital line of credit to fund certain expenses of the Joint Venture. The parties agreed that no distributions may be made by the Joint Venture to its equity members until all the credit facilities have been paid in full and all commitments to lend terminated. In addition, any distributions by the Joint Venture to its equity members, including BPPR, will be made on a pro rata basis according to their proportionate interest in the entity. Refer to Note 20 to the consolidated financial statements for additional information on the sale structure and the Joint Venture.

The Corporation continues to pursue the sale of the remaining construction and commercial loan portfolio with a book value of $259 million at September 30, 2011.

 

   

In the first quarter of 2011, the Corporation completed the sale of $457 million (legal balance) in U.S. non-conventional residential mortgage loans by Banco Popular North America that were reclassified to loans held-for-sale during the fourth quarter of 2010. This sale had a positive impact of approximately $16.4 million to the results of operations for the nine months ended September 30, 2011, which included a gain on sale of loans of $2.6 million and a reduction of $13.8 million to the original write-down booked as part of the allowance for loan losses as a result of higher than anticipated pricing.

 

   

The Corporation continues to seek additional opportunities to acquire interest earning assets with appropriate risk profiles. In August 2011, the Corporation purchased from Citibank, N.A., the American Airlines co-branded credit card portfolio in Puerto Rico and the U.S. Virgin Islands, which had approximately $130 million in balances and approximately 30,000 active accounts at the time of acquisition.

 

   

During the first two quarters of 2011, Popular completed two bulk purchases of residential mortgage loans from a Puerto Rico financial institution, adding $518 million in performing mortgages loans to its portfolio. The purchased loans had an average FICO score of 718 and a loan-to-value (“LTV”) of 81%.

 

133


Table of Contents

Westernbank loans:

 

   

The performance of the covered loan portfolio from the Westernbank transaction continues to exceed management’s expectations and has elevated the Corporation’s revenue-generating capacity at a time of limited loan demand. During the second and third quarters of 2011, the Corporation updated the cash flow estimates on the Westernbank acquired covered loan portfolio to reflect the current and expected credit performance of the portfolio. Management’s loan review of the covered loan portfolio reflected that overall expected credit losses declined versus previous estimates. However, certain Westernbank loans in some of the loan pools did show increased expected losses, and the provision for loan losses was increased to reflect this increase in expected losses. During the quarter and nine months ended September 30, 2011, the Corporation recognized $25.6 million and $89.7 million, respectively, in provision for loan losses on covered loans related to certain loan relationships. The negative effect of the provision to the Corporation’s results of operations before tax is approximately 20% of the abovementioned provision since the loss sharing agreement covers 80% of the losses and is included as part of FDIC loss share income (expense) in the statement of operations. Interest income derived from covered loans for the quarter and nine months ended September 30, 2011 amounted to $105.8 million and $324.3 million, respectively, compared with $115.8 million and $192.4 million for the quarter and nine months ended September 30, 2010, respectively. The interest yield on covered loans was 9.23% for the quarter ended September 30, 2011, compared with 9.15% for the same quarter in the previous year. For the nine months ended September 30, 2011, the yield on covered loans was 9.25% compared with 9.11% for the same period in 2010. Refer to Note 8 to the consolidated financial statements for a table presenting the changes in the carrying amount and the accretable yield of the covered loans accounted pursuant to ASC 310-30. The accretable yield will benefit prospectively from higher expected cash flows as credit losses are currently expected to be lower than initially estimated and loan defaults are expected to occur at a slower pace than originally projected, thus, producing higher interest cash inflows. Table B provides certain financial information related to the acquired loan portfolio and loss sharing agreements of the Westernbank portfolio.

Assets subject to loss sharing agreements with the FDIC, including loans and other real estate owned, are labeled “covered” on the consolidated statements of condition and applicable notes to the consolidated financial statements. Loans acquired in the Westernbank FDIC-assisted transaction, except for credit cards, and other real estate owned are considered “covered” because the Corporation will be reimbursed for 80% of any future losses on these assets subject to the terms of the FDIC loss sharing agreements.

Income taxes

 

   

The results for the nine months ended September 30, 2011 included a tax benefit of $59.6 million related to the timing of loan charge-offs for tax purposes which was recorded in the second quarter. In May 2011, the Puerto Rico Department of the Treasury (the “P.R. Treasury”) issued a private ruling to the Corporation (the “Ruling”) establishing the criteria to determine when a charge-off for accounting and financial reporting purposes should be reported as a deduction for tax purposes. On June 30, 2011, the P.R. Treasury and the Corporation signed a closing agreement in which both parties agreed that for tax purposes the deductions related to certain charge-offs recorded on the financial statements of the Corporation for the years 2009 and 2010 will be deferred until 2013 through 2016. As a result of the agreement, the Corporation made a payment of $89.4 million to the P.R. Treasury and recorded a tax benefit on its financial statements of $143 million, or $53.6 million net of the payment made to the P.R. Treasury, resulting from the recognition of certain tax benefits not previously recorded during years 2009 (the benefit of reduced tax rates for capital gains) and 2010 (the benefit of exempt income) that were previously unavailable to the Corporation as a result of being in a loss position for tax purposes in such years.

 

   

On January 31, 2011, the Governor of Puerto Rico signed into law a new Internal Revenue Code for Puerto Rico (the “2011 Tax Code”), which resulted in a reduction in the Corporation’s net deferred tax asset with a corresponding charge to income tax expense of $103.3 million due to a reduction in the marginal corporate income tax rate. Under the provisions of the 2011 Tax Code, the maximum marginal corporate income tax rate is 30% for years commenced after December 31, 2010. Prior to the 2011 Tax Code, the maximum marginal corporate income tax rate in Puerto Rico was 39%, which had increased to 40.95% due to a temporary 5% surtax approved in March 2009 for years beginning on January 1, 2009 through December 31, 2011. The 2011 Tax Code, however, eliminated the special 5% surtax on corporations for tax year 2011.

 

134


Table of Contents

Other transactions:

 

   

During the third quarter of 2011, the Corporation sold approximately $234 million in FHLB notes from its investment securities available-for-sale portfolio realizing a gain of $8.5 million. With this sale, the Corporation monetized part of the unrealized gain in its investment portfolio and expects to use the proceeds to prepay part of the FDIC note without prepayment penalty.

 

   

During 2011, the Corporation completed the sale of its equity investment in the processing business of Consorcio de Tarjetas Dominicanas, S.A. (“CONTADO”) with a positive impact in earnings of $16.7 million, net of tax, for the nine months ended September 30, 2011. The Corporation’s investment in CONTADO, accounted for under the equity method, amounted to $16 million at December 31, 2010.

 

   

During the first quarter of 2011, the Corporation incurred prepayment penalties of $8.0 million on the early cancellation of $100 million in medium-term notes. Furthermore, in the second quarter of 2011, Popular North America, Inc. (“PNA”), the parent holding company of all of the Corporation’s U.S. mainland operations, exchanged $233.2 million in aggregate principal amount of the $275 million outstanding of 6.85% Senior Notes due 2012 for new notes, in order to extend their maturity and further improve the Corporation’s liquidity position.

 

   

During the nine months ended September 30, 2011, the Corporation recognized impairment losses of $6.1 million related to the Corporation’s full write-off of its investment in Tarjetas y Transacciones en Red Tranred, C.A. (“TRANRED”), the Corporation’s Venezuela processing subsidiary, as the Corporation has decided to wind down these operations.

As a financial services company, the Corporation’s earnings are significantly affected by general business and economic conditions. Lending and deposit activities and fee income generation are influenced by the level of business spending and investment, consumer income, spending and savings, capital market activities, competition, customer preferences, interest rate conditions and prevailing market rates on competing products. The Corporation continuously monitors general business and economic conditions, industry-related indicators and trends, competition, interest rate volatility, credit quality indicators, loan and deposit demand, operational and systems efficiencies, revenue enhancements and changes in the regulation of financial services companies. The Corporation operates in a highly regulated environment and may be adversely affected by changes in federal and local laws and regulations. Also, competition with other financial institutions could adversely affect its profitability.

The description of the Corporation’s business contained in Item 1 of the Corporation’s 2010 Annual Report, while not all inclusive, discusses additional information about the business of the Corporation and risk factors, many beyond the Corporation’s control that, in addition to the other information in this Form 10-Q, readers should consider.

The Corporation’s common stock is traded on the NASDAQ Global Select Market under the symbol BPOP.

 

135


Table of Contents

  Table B - Financial Information - Westernbank Covered Loans

  

        
     Quarter ended September 30,      Nine months ended September 30,  
  (In thousands)          2011                  2010                  Variance            2011                  2010                  Variance    

  Interest income:

                 

  Interest income on covered loans, except for discount accretion on ASC 310-20 covered loans

   $ 102,308        $ 85,906        $ 16,402        $ 287,171        $ 142,980        $ 144,191    

 

  Discount accretion on ASC 310-20 covered loans

     3,501          29,889          (26,388)          37,083          49,427          (12,344)    

 

Total interest income on covered loans

 

  

 

 

 

 

105,809  

 

 

 

 

  

 

 

 

 

115,795  

 

 

 

 

  

 

 

 

 

(9,986) 

 

 

  

 

  

 

 

 

 

324,254  

 

 

 

 

  

 

 

 

 

192,407  

 

 

 

 

  

 

 

 

 

131,847  

 

 

 

 

  FDIC loss share (expense) income:

                 

  (Amortization) accretion of indemnification asset

     (22,712)          26,147          (48,859)          8,677          43,812          (35,135)    

  80% mirror accounting on discount accretion on loans and unfunded commitments accounted for under ASC 310-20

     (2,916)          (33,815)          30,899          (32,919)          (66,517)          33,598    

  80% mirror accounting on provision for loan losses

     20,458          -           20,458          71,787          -           71,787    

  Other

     (191)          -           (191)          1,799          -           1,799    

Total FDIC loss share (expense) income

     (5,361)          (7,668)          2,307          49,344          (22,705)          72,049    

  Fair value change in equity appreciation instrument

     -           10,641          (10,641)          8,323          35,035          (26,712)    

  Amortization of contingent liability on unfunded commitments (included in other operating income)

     -           12,380          (12,380)          4,066          33,720          (29,654)    

 

  Total revenues

 

  

 

 

 

 

100,448  

 

 

 

 

  

 

 

 

 

131,148  

 

 

 

 

  

 

 

 

 

(30,700) 

 

 

  

 

  

 

 

 

 

385,987  

 

 

 

 

  

 

 

 

 

238,457  

 

 

 

 

  

 

 

 

 

147,530  

 

 

 

 

  Provision for loan losses

     25,573          -           25,573          89,735          -           89,735    

 

  Total revenues less provision for loan losses

 

  

 

$

 

 

74,875  

 

 

 

 

  

 

$

 

 

131,148  

 

 

 

 

  

 

$

 

 

(56,273) 

 

 

  

 

  

 

$

 

 

296,252  

 

 

 

 

  

 

$

 

 

238,457  

 

 

 

 

  

 

$

 

 

57,795  

 

 

 

 

  Average balances    Quarters ended September 30,      Nine months ended September 30,  

  (In millions)

     2011        2010        Variance         2011        2010        Variance     

  Covered loans

   $ 4,557        $ 5,028        $ (471)        $ 4,685        $ 2,823        $ 1,862    

  FDIC loss share asset

     1,896          2,323          (427)          2,179          1,306          873    

  Note issued to the FDIC

     1,057          4,088          (3,031)          1,732          2,666          (934)    

ADOPTION OF NEW ACCOUNTING STANDARDS AND ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

FASB Accounting Standards Update 2011-08, Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment (“ASU 2011-08”)

The FASB issued Accounting Standards Update (“ASU”) No. 2011-08 in September 2011. ASU 2011-08 is intended to simplify how entities test goodwill for impairment. ASU 2011-08 permits an entity the option to first assess qualitative factors to determine whether it is “more likely than not” that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350, Intangibles-Goodwill and Other. The more-likely-than-not threshold is defined as having a likelihood of more than 50%. The previous guidance under Topic 350 required an entity to test goodwill for impairment, on at least an annual basis, by comparing the fair value of a reporting unit with its carrying amount, including goodwill (step one). If the fair value of a reporting unit is less than its carrying amount, then the second step of the test must be performed to measure the amount of the impairment loss, if any. Under the amendments in this ASU, an entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying amount.

 

136


Table of Contents

This ASU also removes the guidance that permitted the entities to carry forward the calculation of the fair value of the reporting unit from one year to the next if certain conditions are met. In addition, the new qualitative indicators replace those currently used to determine whether an interim goodwill impairment test is required. These indicators are also applicable for assessing whether to perform step two for reporting units with zero or negative carrying amounts.

ASU 2011-08 is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption was permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued. The Corporation did not elect to adopt early the provisions of this ASU.

The provisions of this guidance simplify how entities test for goodwill impairment and will not have an impact on the Corporation’s consolidated financial statements.

FASB Accounting Standards Update 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income (“ASU 2011-05”)

The FASB issued ASU 2011-05 in June 2011. The amendment of this ASU allows an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. Under either method, the entity is required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statements where the components of net income and the components of other comprehensive income are presented. The amendments to the Codification in this ASU do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. This ASU also does not change the option for an entity to present components of other comprehensive income either net of related tax effects or before related tax effects, with one amount shown for the aggregate income tax expense or benefit related to the total of other comprehensive income items.

The amendments of this guidance are effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2011. ASU 2011-05 should be applied retrospectively. Early adoption is permitted.

The provisions of this guidance impact presentation disclosure only and will not have an impact on the Corporation’s consolidated financial statements.

FASB Accounting Standards Update 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS (“ASU 2011-04”)

The FASB issued ASU 2011-04 in May 2011. The amendment of this ASU provides a consistent definition of fair value between U.S. GAAP and International Financial Reporting Standards (“IFRS”). The ASU modifies some fair value measurement principles and disclosure requirements including the application of the highest and best use and valuation premise concepts, measuring the fair value of an instrument classified in a reporting entity’s shareholders’ equity, measuring the fair value of financial instruments that are managed within a portfolio, application of premiums and discounts in a fair value measurement, disclosing quantitative information about unobservable inputs used in Level 3 fair value measurements, and other additional disclosures about fair value measurements.

The new guidance is effective for the first interim or annual period beginning on or after December 15, 2011. The guidance should be applied prospectively and early application is not permitted.

The Corporation will be evaluating the potential impact, if any, that the adoption of this guidance will have on its consolidated financial statements.

 

137


Table of Contents

FASB Accounting Standards Update 2011-03, Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements (“ASU 2011-03”)

The FASB issued ASU 2011-03 in April 2011. The amendment of this ASU affects all entities that enter into agreements to transfer financial assets that both entitle and obligate the transferor to repurchase or redeem the financial assets before their maturity. The ASU modifies the criteria for determining when these transactions would be accounted for as financings (secured borrowings/lending agreements) as opposed to sales (purchases) with commitments to repurchase (resell). This ASU does not affect other transfers of financial assets. ASC Topic 860 prescribes when an entity may or may not recognize a sale upon the transfer of financial assets subject to repo agreements. That determination is based, in part, on whether the entity has maintained effective control over transferred financial assets.

Specifically, the amendments in this ASU remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the requirement to demonstrate that the transferor possesses adequate collateral to fund substantially all the cost of purchasing replacement financial assets.

The new guidance is effective for the first interim or annual period beginning on or after December 15, 2011. The guidance should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date. Early application is not permitted.

The Corporation will be evaluating the potential impact, if any, that the adoption of this guidance will have on its consolidated financial statements.

FASB Accounting Standards Update 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring (“ASU 2011-02”)

The FASB issued ASU 2011-02 in April 2011. This ASU clarifies which loan modifications constitute troubled debt restructurings. It is intended to assist creditors in determining whether a modification of the terms of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment loss and for disclosure of troubled debt restructurings.

The new guidance will require creditors to evaluate modifications and restructurings of receivables using a more principles-based approach. This update clarifies the existing guidance on whether (1) the creditor has granted a concession and (2) whether the debtor is experiencing financial difficulties. Specifically, ASU 2011-02 (1) provides additional guidance on determining whether a creditor has granted a concession, including guidance on collection of all amounts due, receipt of additional collateral or guarantees from the debtor, and restructuring the debt at a below-market rate; (2) includes examples for creditors to determine whether an insignificant delay in payment is considered a concession; (3) prohibits creditors from using the borrower’s effective rate test in ASC Subtopic 470-50 to evaluate whether a concession has been granted to the borrower; (4) adds factors for creditors to use to determine whether the debtor is experiencing financial difficulties; and (5) ends the deferral of the additional disclosures about TDR activities required by ASU 2010-20 and requires public companies to begin providing these disclosures in the period of adoption.

For public companies, the new guidance is effective for interim and annual periods beginning on or after June 15, 2011, and applies retrospectively to restructurings occurring on or after the beginning of the fiscal year of adoption. Early application is permitted. For purposes of measuring impairment for receivables that are newly considered impaired under the new guidance, an entity should apply the amendments prospectively in the first period of adoption and disclose the total amount of receivables and the allowance for credit losses as of the end of the period of adoption.

The Corporation adopted this guidance in the third quarter of 2011. Refer to note 9 to the consolidated financial statements for the impact of the adoption of this ASU and the new disclosure requirements.

FASB Accounting Standards Update 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations (“ASU 2010-29”)

The FASB issued ASU 2010-29 in December 2010. The amendments in ASU 2010-29 affect any public entity that enters into business combinations that are material on an individual or aggregate basis. This ASU specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business

 

138


Table of Contents

combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The amendments are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. Early adoption is permitted. This guidance impacts disclosures only and has not had an impact on the Corporation’s consolidated statements of condition or results of operations at September 30, 2011.

FASB Accounting Standards Update 2010-28, Intangibles - Goodwill and Other (Topic 350): When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts (“ASU 2010-28”)

The amendments in ASU 2010-28, issued in December 2010, modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. The qualitative factors are consistent with the existing guidance and examples, which require that goodwill of a reporting unit be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. For public entities, the amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning after December 15, 2010. Early adoption is not permitted. The adoption of this guidance did not have an impact on the Corporation’s consolidated financial statements as of and for the nine months ended September 30, 2011.

CRITICAL ACCOUNTING POLICIES / ESTIMATES

The accounting and reporting policies followed by the Corporation and its subsidiaries conform to generally accepted accounting principles in the United States of America and general practices within the financial services industry. Various elements of the Corporation’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. These estimates are made under facts and circumstances at a point in time and changes in those facts and circumstances could produce actual results that differ from those estimates.

Management has discussed the development and selection of the critical accounting policies and estimates with the Corporation’s Audit Committee. The Corporation has identified as critical accounting policies those related to: (i) Fair Value Measurement of Financial Instruments; (ii) Loans and Allowance for Loan Losses; (iii) Acquisition Accounting for Loans and Related Indemnification Asset; (iv) Income Taxes; (v) Goodwill, and (vi) Pension and Postretirement Benefit Obligations. For a summary of these critical accounting policies and estimates, refer to that particular section in the MD&A included in Popular, Inc.’s 2010 Financial Review and Supplementary Information to Stockholders, incorporated by reference in Popular, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2010 (the “2010 Annual Report”). Also, refer to Note 1 to the consolidated financial statements included in the 2010 Annual Report for a summary of the Corporation’s significant accounting policies. The sections below cover the estimated impact of adopting ASU No. 2011-02 to the Corporation’s allowance for loan losses and a discussion of the results of the Corporation’s goodwill annual impairment test.

Loans and Allowance for Loan Losses

As a result of adopting the amendments in Accounting Standards Update No. 2011-02, the Corporation reassessed all restructurings that occurred on or after January 1, 2011 for identification as troubled debt restructurings. Upon identifying those receivables as troubled debt restructurings, the Corporation identified them as impaired under the guidance in Section 310-10-35. The amendments in Accounting Standards Update No. 2011-02 require prospective application of the impairment measurement guidance in Section 310-10-35 for those receivables newly identified as impaired. As of September 30, 2011, the recorded investment in receivables for which the modified loans were newly considered troubled debt restructurings under the provisions of ASU No. 2011-02 amounted to $30 million. The allowance for credit losses associated with those receivables, on the basis of a current evaluation of loss, was $1.6 million as of September 30, 2011, compared with $1.7 million under the previous evaluation of loss when the loans were not considered troubled debt restructurings.

 

139


Table of Contents

Goodwill

The Corporation’s goodwill and other identifiable intangible assets having an indefinite useful life are tested for impairment. Intangibles with indefinite lives are evaluated for impairment at least annually and on a more frequent basis if events or circumstances indicate impairment could have taken place. Such events could include, among others, a significant adverse change in the business climate, an adverse action by a regulator, an unanticipated change in the competitive environment and a decision to change the operations or dispose of a reporting unit.

Under applicable accounting standards, goodwill impairment analysis is a two-step test. The first step of the goodwill impairment test involves comparing the fair value of the reporting unit with its carrying amount, including goodwill. If the fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired; however, if the carrying amount of the reporting unit exceeds its fair value, the second step must be performed. The second step involves calculating an implied fair value of goodwill for each reporting unit for which the first step indicated possible impairment. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination, which is the excess of the fair value of the reporting unit, as determined in the first step, over the aggregate fair values of the individual assets, liabilities and identifiable intangibles (including any unrecognized intangible assets, such as unrecognized core deposits and trademark) as if the reporting unit was being acquired in a business combination and the fair value of the reporting unit was the price paid to acquire the reporting unit. The Corporation estimates the fair values of the assets and liabilities of a reporting unit, consistent with the requirements of the fair value measurements accounting standard, which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value of the assets and liabilities reflects market conditions, thus volatility in prices could have a material impact on the determination of the implied fair value of the reporting unit goodwill at the impairment test date. The adjustments to measure the assets, liabilities and intangibles at fair value are for the purpose of measuring the implied fair value of goodwill and such adjustments are not reflected in the consolidated statement of condition. If the implied fair value of goodwill exceeds the goodwill assigned to the reporting unit, there is no impairment. If the goodwill assigned to a reporting unit exceeds the implied fair value of the goodwill, an impairment charge is recorded for the excess. An impairment loss recognized cannot exceed the amount of goodwill assigned to a reporting unit, and the loss establishes a new basis in the goodwill. Subsequent reversal of goodwill impairment losses is not permitted under applicable accounting standards.

At September 30, 2011, goodwill amounted to $648 million. Note 13 to the consolidated financial statements provides the assignment of goodwill by reportable segment and the Corporate group.

The Corporation performed the annual goodwill impairment evaluation for the entire organization during the third quarter of 2011 using July 31, 2011 as the annual evaluation date. The reporting units utilized for this evaluation were those that are one level below the business segments, which are the legal entities within the reportable segment. The Corporation follows push-down accounting, as such all goodwill is assigned to the reporting units when carrying out a business combination.

In determining the fair value of a reporting unit, the Corporation generally uses a combination of methods, including market price multiples of comparable companies and transactions, as well as discounted cash flow analysis. Management evaluates the particular circumstances of each reporting unit in order to determine the most appropriate valuation methodology. The Corporation evaluates the results obtained under each valuation methodology to identify and understand the key value drivers in order to ascertain that the results obtained are reasonable and appropriate under the circumstances. Elements considered include current market and economic conditions, developments in specific lines of business, and any particular features in the individual reporting units.

The computations require management to make estimates and assumptions. Critical assumptions that are used as part of these evaluations include:

 

  a selection of comparable publicly traded companies, based on nature of business, location and size;

 

  a selection of comparable acquisition and capital raising transactions;

 

  the discount rate applied to future earnings, based on an estimate of the cost of equity;

 

  the potential future earnings of the reporting unit; and

 

  the market growth and new business assumptions.

 

140


Table of Contents

For purposes of the market comparable approach, valuations were determined by calculating average price multiples of relevant value drivers from a group of companies that are comparable to the reporting unit being analyzed and applying those price multiples to the value drivers of the reporting unit. Multiples used are minority based multiples and thus, no control premium adjustment is made to the comparable companies market multiples. While the market price multiple is not an assumption, a presumption that it provides an indicator of the value of the reporting unit is inherent in the valuation. The determination of the market comparables also involves a degree of judgment.

For purposes of the discounted cash flows (“DCF”) approach, the valuation is based on estimated future cash flows. The financial projections used in the DCF valuation analysis for each reporting unit are based on the most recent (as of the valuation date) financial projections presented to the Corporation’s Asset / Liability Management Committee (“ALCO”). The growth assumptions included in these projections are based on management’s expectations for each reporting unit’s financial prospects considering economic and industry conditions as well as particular plans of each entity (i.e. restructuring plans, de-leveraging, etc.). The cost of equity used to discount the cash flows was calculated using the Ibbotson Build-Up Method and ranged from 13.51% to 19.40% for the 2011 analysis. The Ibbotson Build-Up Method builds up a cost of equity starting with the rate of return of a “risk-free” asset (20-year U.S. Treasury note) and adds to it additional risk elements such as equity risk premium, size premium and industry risk premium. The resulting discount rates were analyzed in terms of reasonability given the current market conditions and adjustments were made when necessary.

For BPNA, the only reporting unit that failed Step 1, the Corporation determined the fair value of Step 1 utilizing a DCF approach and a market value approach. The market value approach is based on a combination of price multiples from comparable companies and multiples from capital raising transactions of comparable companies. The market multiples used included “price to book” and “price to tangible book”. The Step 1 fair value for BPNA under both valuation approaches (market and DCF) was below the carrying amount of its equity book value as of the valuation date (July 31, 2011), requiring the completion of Step 2. In accordance with accounting standards, the Corporation performed a valuation of all assets and liabilities of BPNA, including any recognized and unrecognized intangible assets, to determine the fair value of BPNA’s net assets. To complete Step 2, the Corporation subtracted from BPNA’s Step 1 fair value, the determined fair value of the net assets to arrive at the implied fair value of goodwill. The results of the Step 2 indicated that the implied fair value of goodwill exceeded the goodwill carrying value of $402 million at July 31, 2011, resulting in no goodwill impairment. The reduction in BPNA’s Step 1 fair value was offset by a reduction in the fair value of its net assets, resulting in an implied fair value of goodwill that exceeds the recorded book value of goodwill.

The analysis of the results for Step 2 indicates that the reduction in the fair value of the reporting unit was mainly attributed to the deteriorated fair value of the loan portfolios and not to the fair value of the reporting unit as a going concern. The current negative performance of the reporting unit is principally related to deteriorated credit quality in its loan portfolio, which is consistent with the results of the Step 2 analysis. The fair value determined for BPNA’s loan portfolio in the July 31, 2011 annual test represented a discount of 28.0%, compared with 23.6% at July 31, 2010. The discount is mainly attributed to market participant’s expected rate of returns, which affected the market discount on the commercial and construction loan portfolios of BPNA.

If the Step 1 fair value of BPNA declines further in the future without a corresponding decrease in the fair value of its net assets or if loan discounts improve without a corresponding increase in the Step 1 fair value, the Corporation may be required to record a goodwill impairment charge. The Corporation engaged a third-party valuator to assist management in the annual evaluation of BPNA’s goodwill (including Step 1 and Step 2) as well as BPNA’s loan portfolios as of the July 31, 2011 valuation date. Management discussed the methodologies, assumptions and results supporting the relevant values for conclusions and determined they were reasonable.

For the BPPR reporting unit, had the average reporting unit estimated fair value calculated in Step 1 using all valuation methodologies been approximately 20% lower, there would still be no requirement to perform a Step 2 analysis. Thus, there would be no indication of impairment on the goodwill recorded in BPPR at July 31, 2011. For the BPNA reporting unit, had the estimated implied fair value of goodwill calculated in Step 2 been approximately 64% lower, there would still be no impairment of the goodwill recorded in BPNA at July 31, 2011. The goodwill balance of BPPR and BPNA, as legal entities, represented approximately 97% of the Corporation’s total goodwill balance as of the July 31, 2011 valuation date.

Furthermore, as part of the analyses, management performed a reconciliation of the aggregate fair values determined for the reporting units to the market capitalization of Popular, Inc. concluding that the fair value results determined for the reporting units in the July 31, 2011 annual assessment were reasonable.

The goodwill impairment evaluation process requires the Corporation to make estimates and assumptions with regard to the fair value of the reporting units. Actual values may differ significantly from these estimates. Such differences could result in future impairment of goodwill that would, in turn, negatively impact the Corporation’s results of operations and the reporting units where the goodwill is recorded. Declines in the Corporation’s market capitalization could increase the risk of goodwill impairment in the future.

 

141


Table of Contents

Management monitors events or changes in circumstances between annual tests to determine if these events or changes in circumstances would more likely than not reduce the fair value of a reporting unit below its carrying amount.

NET INTEREST INCOME

Net interest income, on a taxable equivalent basis, is presented with its different components on Tables C and D for the quarter and nine months ended September 30, 2011 as compared with the same periods in 2010, segregated by major categories of interest earning assets and interest bearing liabilities.

The interest earning assets include the investment securities and loans that are exempt from income tax, principally in Puerto Rico. The main sources of tax-exempt interest income are certain investments in obligations of the U.S. Government, its agencies and sponsored entities, and certain obligations of the Commonwealth of Puerto Rico and its agencies. Assets held by the Corporation’s international banking entities, which previously were tax exempt under Puerto Rico law, have a temporary 5% tax rate. To facilitate the comparison of all interest related to these assets, the interest income has been converted to a taxable equivalent basis, using the applicable statutory income tax rates for each quarter and period reported. The taxable equivalent computation considers the interest expense disallowance required by the Puerto Rico tax law. During the third quarter and nine months ended September 30, 2010, BPPR did not have the benefit, due to its tax position at that point in time, of deducting exempt income, net of related disallowances, for income tax calculation.

Average outstanding securities balances are based upon amortized cost excluding any unrealized gains or losses on securities available-for-sale. Non-accrual loans have been included in the respective average loans and leases categories. Loan fees collected and costs incurred in the origination of loans are deferred and amortized over the term of the loan as an adjustment to interest yield. Prepayment penalties, late fees collected and the amortization of premiums / discounts on purchased loans are also included as part of the loan yield. Interest income for the quarter and nine months ended September 30, 2011 included a favorable impact, excluding covered loans, of $5.3 million and $15.8 million, respectively, related to those items, compared with a favorable impact of $4.8 million and $12.8 million for the quarter and nine months ended September 30, 2010, respectively.

The increase in net interest margin, on a taxable equivalent basis, for the quarter ended September 30, 2011, compared with the same period in 2010, was mostly related to a decrease in deposit costs associated with a low interest rate scenario, coupled with lower funding needs, particularly at BPNA, and management actions to reduce deposits costs in Puerto Rico. Also contributing to the increase in net interest margin, on a taxable equivalent basis, was a higher yield on securities due to the change in BPPR’s tax status for 2011 that permits the deduction of tax exempt income, net of related interest expense disallowance for 2011, compared with no tax benefit for BPPR in 2010, as explained previously. Also, there was a higher average balance of trading securities during 2011 which carry a higher interest rate than other investment categories and which consisted mostly of mortgage-backed securities from Puerto Rico-based collateral. These positive variances were partially offset by a lower yield on commercial and construction loans, mainly due to the volume of non-accruing loans; a lower yield on consumer loans, mainly credit cards; and a higher cost of borrowings as a result of a lower average balance in the note issued to the FDIC, which carries a lower cost than the other long-term borrowing categories.

Average balances of most loan categories decreased comparing the results for the quarter ended September 30, 2011 with the same quarter in 2010. The decrease was mainly in the commercial loan portfolio due to portfolio run-off being higher than origination activity, primarily in the BPNA reportable segment which represented 80% of the decrease in average balance of commercial loans, and to the impact of loan charge-offs. The decline in the construction loan portfolio experienced in both BPPR and BPNA reportable segments was also related to the reasons explained above. The consumer loan portfolio showed a decrease due to the slowdown in the personal and auto loan origination activity in Puerto Rico, and the run-off of E-LOAN’s home equity lines of credit (“HELOCs”) and closed-end second mortgages, partially offset by the acquisition during the third quarter of 2011 of the Citibank Puerto Rico AAdvantage co-branded credit card portfolio. The increase in the mortgage loan category was principally related to the acquisition of performing mortgage loans during the first two quarters of 2011 and origination activity by the Corporation’s Puerto Rico operations, partially offset by a decline in the BPNA reportable segment due to the sale of non-conventional mortgage loans primarily during the first six months of 2011. Covered loans acquired in the Westernbank FDIC-assisted transaction decreased by $470 million since the carrying value of the portfolio continues to amortize. Investment securities decreased in average balance as a result of maturities and to prepayments of mortgage-related investment securities, which funds were not reinvested due in part to deleveraging strategies. In addition, borrowings reflected the decrease in the average balance of the note issued to the FDIC by approximately $3.0 billion, due in part to prepayments.

 

142


Table of Contents

Table C

  

Analysis of Levels and Yields on a Taxable Equivalent Basis

  

    Quarter ended     Quarter ended     Variance  
    September 30, 2011     September 30, 2010     Q3 2011 versus Q3 2010  
    Average       Income /     Yield /               Average       Income /     Yield /           Average       Income /     Yield/        
   ($ amounts in millions)   balance       Expense     Rate      
(%)      
    balance       Expense     Rate      
(%)      
    balance       Expense    

Rate      

(%)      

 

Assets:

                 

Interest earning assets:

                 

Money market, trading and investment securities

    $7,540          $67.2        3.56    %        $8,199          $67.0        3.27    %        $(659)         $0.2         0.29         
 

 

 

 

Loans not covered under loss sharing agreements with the FDIC:

                 

Commercial

    10,690         135.7       5.04              11,554         151.0       5.19              (864)         (15.3)        (0.15)         

Construction

    698         2.5       1.45              1,402         6.2       1.75              (704)         (3.7)        (0.30)         

Mortgage

    5,326         82.0       6.16              4,627         69.7       6.02              699         12.3        0.14         

Consumer

    3,656         95.1       10.32              3,812         100.5       10.45              (156)         (5.4)        (0.13)         

Lease financing

    572         12.8       8.93              618         13.5       8.74              (46)         (0.7)        0.19         
 

 

 

 

Total loans not covered under loss sharing agreements with the FDIC

    20,942         328.1       6.23              22,013         340.9       6.16              (1,071)         (12.8)        0.07         

Loans covered under loss sharing agreements with the FDIC

    4,557         105.8       9.23              5,028         115.8       9.15              (471)         (10.0)        0.08         
 

 

 

 

Total loans

    25,499         433.9       6.77              27,041         456.7       6.71              (1,542)         (22.8)        0.06         
 

 

 

 

Total interest earning assets

    33,039         $501.1        6.03    %        35,240         $523.7        5.91    %        (2,201)         $(22.6)        0.12    %   
 

 

 

 

Allowance for loan losses

    (749)             (1,255)             506        

Other non-interest earning assets

    5,609             6,200             (591)        
 

 

 

       

 

 

       

 

 

     

Total average assets

    $37,899                  $40,185                  $(2,286)        
 

 

 

       

 

 

       

 

 

     

Liabilities and Stockholders’ equity:

                 

Interest bearing deposits:

                 

NOW and money market

    $5,284          $7.3        0.55    %        $4,986          $10.0        0.80    %        298         $(2.7)        (0.25)         

Savings

    6,307         8.6       0.54              6,139         14.3       0.92              168         (5.7)        (0.38)         

Time deposits

    10,876         50.0       1.82              11,077         62.0       2.22              (201)         (12.0)        (0.40)         
 

 

 

 

Total interest bearing deposits

    22,467         65.9       1.16              22,202         86.3       1.54              265         (20.4)        (0.38)         

Borrowings

    5,675         56.6       3.98              8,730         78.3       3.58              (3,055)         (21.7)        0.40         
 

 

 

 

Total interest bearing liabilities

    28,142         122.5       1.73              30,932         164.6       2.12              (2,790)         (42.1)        (0.39)         
 

 

 

 

Net interest spread

        4.30    %            3.79    %            0.51    %   
     

 

 

       

 

 

       

 

 

 

Non-interest bearing deposits

    5,095             4,909             186        

Other liabilities

    861             851             10        

Stockholders’ equity

    3,801             3,493             308        
 

 

 

       

 

 

       

 

 

     

Total average liabilities and stockholders’ equity

        $37,899                  $40,185                  $(2,286)         
 

 

 

       

 

 

       

 

 

     

Net interest income / margin on a taxable equivalent basis

          $378.6        4.56    %              $359.1        4.05    %              $19.5         0.51    %   
   

 

 

     

 

 

     

 

 

 

Taxable equivalent adjustment

      9.3           2.3           7.0     

Net interest income / margin on a non-taxable equivalent basis

          $369.3        4.45    %              $356.8        4.03    %              $12.5         0.42    %   
   

 

 

     

 

 

     

 

 

 

As shown in Table D, net interest income, on a taxable equivalent basis, for the nine months ended September 30, 2011 had a positive variance of 77 basis points in the net interest margin mostly due to the contribution to interest income of the loans acquired in the Westernbank FDIC-assisted transaction on April 30, 2010, which contributed for the full nine months during the period ended September 30, 2011 versus only five months in 2010, partially offset by the related funding costs. The cost of interest bearing funds was reduced by 44 basis points, mainly deposits, due to the same factors discussed previously. Also, the reduction in borrowings due to balance sheet deleveraging contributed to the reduction in interest expense. These positive variances were partially offset by the decrease in the average volume of commercial, construction and consumer loans and in investment securities, and an increase in deposits. The increase in the taxable equivalent adjustment for the nine months ended September 30, 2011, compared with the previous year, was related to the recovered benefit for the deduction of exempt interest income at BPPR as mentioned above.

 

143


Table of Contents

Table D

 

 
Analysis of Levels and Yields on a Taxable Equivalent Basis  
    Nine months ended     Nine months ended     Variance  
    September 30, 2011     September 30, 2010     2011 versus 2010  
    Average       Income /     Yield/           Average       Income /     Yield/           Average       Income /     Yield/        
   ($ amounts in millions)   balance       Expense     Rate      
(%)      
    balance       Expense     Rate      
(%)      
    balance       Expense       Rate      
(%)      
 

Assets:

                 

Interest earning assets:

                 

Money market, trading and investment securities

    $7,542          $203.1        3.59    %        $8,561          $213.3        3.32    %        $(1,019)         $(10.2)         0.27        

Loans not covered under loss sharing agreements with the FDIC:

                 

Commercial

    10,987         417.5       5.08              12,009         467.1       5.20              (1,022)         (49.6)         (0.12)         

Construction

    788         8.5       1.45              1,542         23.3       2.02              (754)         (14.8)         (0.57)         

Mortgage

    5,070         241.3       6.35              4,588         207.1       6.02              482         34.2         0.33         

Consumer

    3,645         281.1       10.31              3,897         302.7       10.39              (252)         (21.6)         (0.08)         

Lease financing

    582         39.0       8.93              638         41.7       8.71              (56)         (2.7)         0.22         
 

 

 

 

Total loans not covered under loss sharing agreements with the FDIC

    21,072         987.4       6.26              22,674         1,041.9       6.14              (1,602)         (54.5)         0.12         

Loans covered under loss sharing agreements with the FDIC

    4,685         324.2       9.25              2,823         192.4       9.11              1,862         131.8         0.14         
 

 

 

 

Total loans

    25,757         1,311.6       6.80              25,497         1,234.3       6.47              260         77.3         0.33         
 

 

 

 

Total interest earning assets

    $33,299          $1,514.7        6.08    %        $34,058          $1,447.6        5.68    %        $(759)         $67.1          0.40    %   
 

 

 

 

Allowance for loan losses

    (744)             (1,253)             509        

Other non-interest earning assets

    5,863             5,171             692        
 

 

 

       

 

 

       

 

 

     

Total average assets

    $38,418              $37,976              $442         
 

 

 

       

 

 

       

 

 

     

Liabilities and Stockholders’ equity:

                 

Interest bearing deposits:

                 

NOW and money market

    $5,206          $24.6        0.63    %        $4,998          $30.6        0.82    %        208         (6.0)         (0.19)         

Savings

    6,269         31.1       0.66              5,881         40.3       0.92              388         (9.2)         (0.26)         

Time deposits

    10,999         157.7       1.92              10,967         199.0       2.43              32         (41.3)         (0.51)         
 

 

 

 

Total interest bearing deposits

    22,474         213.4       1.27              21,846         269.9       1.65              628         (56.5)         (0.38)         

Borrowings

    6,299         183.5       3.89              7,523         230.8       4.09              (1,224)         (47.3)         (0.20)         
 

 

 

 

Total interest bearing liabilities

    28,773         396.9       1.84              29,369         500.7       2.28              (596)         (103.8)         (0.44)         
 

 

 

 

Net interest spread

        4.24    %            3.40    %                0.84    %   
     

 

 

       

 

 

       

 

 

 

Non-interest bearing deposits

    5,022             4,638             384        

Other liabilities

    919             920             (1)        

Stockholders’ equity

    3,704             3,049             655        
 

 

 

       

 

 

       

 

 

     

Total average liabilities and stockholders’ equity

        $38,418                  $37,976              $442         
 

 

 

       

 

 

       

 

 

     

Net interest income / margin on a taxable equivalent basis

        $1,117.8        4.49    %          $946.9        3.72    %          $170.9          0.77    %   
   

 

 

     

 

 

     

 

 

 

Taxable equivalent adjustment

      30.6           6.6           24.0      

Net interest income / margin on a non-taxable equivalent basis

      $1,087.2        4.36    %          $940.3        3.69    %          $146.9          0.67    %   
   

 

 

     

 

 

     

 

 

 

 

144


Table of Contents

PROVISION FOR LOAN LOSSES

The Corporation’s provision for loan losses totaled $176.3 million and $395.9 million for the quarter and nine months ended September 30, 2011, respectively, compared with $215.0 million and $657.5 million for the same periods in 2010. Refer to the Overview section of this MD&A for an explanation of the principal factors causing the decrease in the provision for loan losses for the quarter. Similar factors influenced the decrease in the provision for loan losses for the nine months ended September 30, 2011, compared with September 30, 2010.

Furthermore, during the first quarter of 2011, the BPNA reportable segment completed the sale of certain U.S. non-conventional residential mortgage loans that were reclassified to loans held-for-sale during the fourth quarter of 2010. The sale had a positive impact on the provision for loan losses of $13.8 million in the first quarter of 2011 since the benefit of improved pricing on the sale was classified as a reduction to the original write-down booked as part of the activity in the allowance for loan losses. The $13.8 million contributed to the favorable variance in the provision for loan losses for the nine months ended September 30, 2011 when compared with the same period in 2010. This benefit was partially offset by the $12.7 million write-down taken in the third quarter of 2011 related to the commercial real estate loans reclassified to held-for-sale as described in the Overview section.

Refer to the Credit Risk Management and Loan Quality Section of this MD&A for a detailed analysis of net charge-offs, non-performing assets, the allowance for loan losses and selected loan losses statistics.

NON-INTEREST INCOME

Refer to Table E for a breakdown on non-interest income by major categories for the quarters and nine months ended September 30, 2011 and 2010.

 

Variance Variance Variance Variance Variance Variance
TABLE E  
Non-Interest Income  
     Quarter ended September 30,     Nine months ended September 30,  
   (In thousands)    2011     2010         Variance     2011     2010         Variance  

Service charges on deposit accounts

   $     46,346     $   48,608     $ (2,262   $ 138,778     $ 149,865     $ (11,087

 

Other service fees:

            

 

Debit card fees

     13,075       27,711       (14,636     39,795       83,480       (43,685

 

Insurance fees

     13,785       11,855       1,930       37,919       34,929       2,990  

 

Credit card fees and discounts

     13,738       24,382       (10,644     36,106       73,692       (37,586

 

Sale and administration of investment products

     9,915       11,379       (1,464     24,702       28,791       (4,089

 

Mortgage servicing fees, net of fair value adjustments

     2,120       1,306       814       10,649       15,487       (4,838

 

Trust fees

     4,006       3,534       472       11,611       10,168       1,443  

 

Processing fees

     1,684       15,258       (13,574     5,121       43,390       (38,269

 

Other fees

     4,341       5,397       (1,056     13,720       15,930       (2,210

Total other service fees

     62,664       100,822       (38,158     179,623       305,867       (126,244

Net gain on sale and valuation adjustments of investment securities

     8,134       3,732       4,402       8,044       4,210       3,834  

 

Trading account profit (loss)

     2,912       5,860       (2,948     3,287       8,101       (4,814

 

Gain on sale of loans, including valuation adjustment on loans held-for-sale

     20,294       4,250       16,044       14,756       14,396       360  

 

Adjustment (expense) to indemnity reserves on loans sold

     (10,285     (5,823     (4,462     (29,587     (37,502     7,915  

 

FDIC loss share income (expense)

     (5,361     (7,668     2,307       49,344       (22,705     72,049  

 

Fair value change in equity appreciation instrument

     -        10,641       (10,641     8,323       35,035       (26,712

 

Gain on sale of processing and technology business

     -        640,802       (640,802     -        640,802       (640,802

 

Other operating income

     (2,314     24,670       (26,984     38,350       84,518       (46,168

 

Total non-interest income

 

  

 

$

 

 

    122,390

 

 

 

 

 

 

$

 

 

  825,894

 

 

 

 

 

 

$

 

 

(703,504

 

 

 

 

 

$

 

 

410,918

 

 

 

 

 

 

$

 

 

1,182,587

 

 

 

 

 

 

$

 

 

(771,669

 

 

 

 

145


Table of Contents

The decrease in non-interest income for the quarter and nine months ended September 30, 2011, when compared with the same periods of the previous year, was negatively impacted by the following factors:

 

   

lower service charges on deposit accounts mostly related to lower nonsufficient funds and overdraft fees as a result of the impact of Regulation E in BPNA and BPPR, lower commercial account analysis fees (non-balance compensation accounts) and reduced fees from money services clients in BPNA;

   

lower other service fees principally due to lower credit and debit card fees, mostly as a result of transferring the merchant banking business to EVERTEC as part of the sale. Processing fees decreased as well since they were previously generated by the Corporation’s processing business which was also transferred as part of the EVERTEC sale. On a year-to-date basis, there were also lower volume of credit cards subject to late payment fees and lower average rate charged per transaction as a result of the Credit Card Act. These unfavorable variances were partially offset by higher interchange income on point-of-sale terminals and VISA interchange income due to a significant increase in transaction volume;

   

unfavorable impact in the fair value of the equity appreciation instrument issued to the FDIC since the instrument expired on May 7, 2011;

   

unfavorable variance resulting from the gain on sale of the 51% ownership interest in the Corporation’s processing and technology business, EVERTEC, during 2010; and

   

lower other operating income mainly due to losses of $13.7 million and $27.7 million (including the impact of intra-entity eliminations) for the quarter and nine months ended September 30, 2011, respectively, from the retained ownership interest in EVERTEC. The following table provides the composition of such amounts.

 

          Quarter ended           Nine months ended  
         

 

September 30,

         

 

September 30,

 
(In thousands)         

 

2011

          

 

2011

 

Share of income (loss) from the equity investment in EVERTEC

  $          (1,426   $          11,069   

Intra-company eliminations considered in other operating income

            (12,288             (38,747

Share of income (loss) from the equity investment in EVERTEC, net of eliminations

  $          (13,714   $          (27,678

The unfavorable impact in non-interest income was offset principally by the elimination of 49% of the professional fees (expense) paid by the Corporation to EVERTEC. Refer to Note 3 to the consolidated financial statements for a list of intra-entity eliminations for transactions and service payments between the Corporation and EVERTEC as an affiliate.

The reduction in other operating income was also related to lower income by $12.4 million and $29.7 million for the quarter and nine-month periods of 2011 compared with 2010 related to the accretion of the contingency for unfunded lending commitments that was recorded at fair value as part of the FDIC-assisted transaction (with an offset of 80% recorded as a reduction to income in the category of FDIC loss share income). These revolving lines of credit were mostly with maturities of one year or less. Refer to Table B for a comparison of items related to the accounting for covered loans and associated unfunded commitments that impact non-interest income. For the nine months ended September 30, 2011, the unfavorable variance in other operating income was partially offset by the gain of $20.6 million (before tax) on the sale of the equity interest in CONTADO during the first quarter of 2011. The remainder of the unfavorable variances was related to revenues that were derived by EVERTEC for services to unrelated third-parties in the period prior to sale of the ownership interest.

These unfavorable variances for the quarter and nine months ended September 30, 2011, when compared with the same periods of the previous year, were partially offset by the following positive factors:

 

   

higher net gain on sale of loans, including valuation adjustments on loans held-for-sale, by $16.0 million for the quarter ended September 30, 2011, when compared to the same period of the previous year, principally due to the gain of $17.4 million recorded by BPPR on the sale of construction and commercial real estate loans to a joint venture as indicated in the Overview section of this MD&A (which was offset by the $12.7 million provision for loan losses on the reclassification of certain loans to held-for-sale). The variance in net gain on sale of loans, including valuation adjustments on loans held-for-sale, for the nine months ended September 30, 2011, compared with the same period in 2010, was not significant. The gain recorded on the sale by BPPR during the quarter as indicated above as well as higher net gains by $7.8 million in the

 

146


Table of Contents
 

BPNA reportable segment for the 9-month period, was partially offset by valuation adjustments on loans held-for-sale by approximately $22.9 million, principally in the BPPR reportable segment related to advances on the commercial and construction loans classified as held-for-sale, and on loan transfers from held-for-sale to other real estate owned;

 

   

favorable variance in FDIC loss share income (expense) during the quarters and nine months ended September 30, 2011 by $2.3 million and $72.0 million, respectively, when compared with the same periods in 2010. Refer to Table B for a description and amounts of the items that compose the FDIC loss share income (expense) caption. The positive variance is influenced by (i) increase in the indemnification asset for 80% of the provision for loan losses recorded on covered loans; and (ii) 80% impact of the lower discount accretion on the loans and contingent liability for unfunded commitments accounted for under ASC 310-20, which as indicated previously, had an estimated accretion period of one year. The impact of those two items was partially offset by higher amortization (lower accretion) of the loss share indemnification asset resulting from the evaluation of expected cash flows of the loan portfolio completed in June and updated in September that resulted in reduced losses expected to be collected from the FDIC. This reduction in losses also results in an improvement in interest income due to an increase in the accretable yield on the covered loans. The impact in interest income is taken throughout the life of the loans whereas the life of the indemnification asset is tied to the FDIC loss sharing agreements and is shorter; and

 

   

higher net gain on sale of securities and valuation adjustments principally due the $8.5 million gain on the sale of $234 million in FHLB notes during the third quarter of 2011.

 

147


Table of Contents

OPERATING EXPENSES

Table F provides a breakdown of operating expenses by major categories.

 

TABLE F

                 

Operating Expenses

                 
     Quarters ended September 30,         Nine months ended September 30,   

(In thousands)

     2011        2010        Variance         2011        2010        Variance   

 

Personnel costs:

                 

Salaries

     $      77,455        $      93,791        $    (16,336)         $    227,944        $    274,933        $      (46,989)   

 

Commissions, incentives and other bonuses

     11,630        21,302        (9,672)         33,548        41,670        (8,122)   

 

Pension, postretirement and medical insurance

     11,385        14,711        (3,326)         36,181        46,456        (10,275)   

 

Other personnel costs, including payroll taxes

     11,254        11,401        (147)         31,150        37,110        (5,960)   

 

Total personnel costs

     111,724        141,205        (29,481)         328,823        400,169        (71,346)   

 

Net occupancy expenses

     25,885        28,425        (2,540)         76,428        86,359        (9,931)   

 

Equipment expenses

     10,517        25,432        (14,915)         33,314        74,231        (40,917)   

 

Other taxes

     12,391        13,872        (1,481)         38,986        38,635        351   

 

Professional fees:

                 

 

Collections, appraisals and other credit related fees

     6,514        7,411        (897)         19,877        18,920        957   

 

Programming, processing and other technology services

     24,063        6,197        17,866         72,672        20,742        51,930   

 

Other professional fees

     18,179        34,616        (16,437)         52,374        69,836        (17,462)   

 

Total professional fees

     48,756        48,224        532         144,923        109,498        35,425   

Communications

     6,800        9,514        (2,714)         21,198        31,628        (10,430)   

 

Business promotion

     14,650        11,260        3,390         35,842        29,759        6,083   

 

FDIC deposit insurance

     23,285        17,183        6,102         68,640        49,894        18,746   

 

Loss on early extinguishment of debt

     109        25,448        (25,339)         8,637        26,426        (17,789)   

 

Other real estate owned (OREO) expenses

     3,234        6,997        (3,763)         11,885        26,322        (14,437)   

 

Other operating expenses:

                 

Credit and debit card processing, volume and interchange expenses

     5,416        14,846        (9,430)         13,565        38,747        (25,182)   

 

Transportation and travel

     1,689        2,364        (675)         5,074        6,123        (1,049)   

 

Printing and supplies

     1,445        2,876        (1,431)         3,933        7,898        (3,965)   

 

All other

     13,991        21,484        (7,493)         40,983        48,266        (7,283)   

 

Total other operating expenses

     22,541        41,570        (19,029)         63,555        101,034        (37,479)   

Amortization of intangibles

     2,463        2,411        52         6,973        6,915        58   

 

Total operating expenses

     $    282,355        $    371,541        $    (89,186)         $    839,204        $    980,870        $    (141,666)   

The decrease in operating expenses for the quarter and nine months ended September 30, 2011, when compared with the same periods of the previous year, was impacted by the following factors:

 

   

A decrease in personnel costs that was principally related to the reduction in headcount due to the sale of the ownership interest in EVERTEC. Full-time equivalent employees were 8,350 at September 30, 2011, compared with 10,321 at September 30, 2010. EVERTEC had 1,879 employees at September 30, 2010. Personnel costs for the EVERTEC operations, including the merchant business, approximated $29.3 million and $71.7 million for the quarter and nine months ended September 30, 2010, respectively. Furthermore, influencing the variance in personnel costs was lower net periodic pension cost by $2.5 million and $11.1 million for the quarter and nine months ended September 30, 2011, respectively, compared with the same periods in 2010. Refer to Note 25 to the consolidated financial statements for a breakdown of the net periodic pension cost. The reduction in net periodic pension cost included the impact of higher expected return on plan assets for 2011. Those favorable variances were partially offset by the salaries from the employees hired from the former Westernbank operations after the April 30, 2010 acquisition date and the impact of annual salary revisions;

 

148


Table of Contents
   

A decrease in net occupancy expenses, which was primarily the result of a reduction in rental expense due to the EVERTEC sale. EVERTEC, including the merchant business, incurred net occupancy expenses of approximately $3.6 million and $10.6 million for the quarter and nine months ended September 30, 2010, respectively;

 

   

A decrease in equipment expenses that was mainly due to lower amortization of software licenses and depreciation of electronic equipment as a result of the transfer of software and equipment to EVERTEC as part of the sale in the third quarter of 2010. Equipment expenses pertaining to the EVERTEC operations approximated $12.8 million and $35.8 million for the quarter and nine months ended September 30, 2010;

 

   

A reduction in communication expenses primarily due to the transferring of communication lines to EVERTEC, including those related to the merchant banking business. The former EVERTEC reportable segment, including the merchant business, recorded communication costs of $3.0 million and $9.3 million for the quarter and nine months ended September 30, 2010, respectively;

 

   

Lower loss on early extinguishment of debt in 2011 since the results for 2010 included a $15.8 million prepayment penalty on the repurchase and cancellation of $175 million in term notes and $9.7 million on the cancellation of $180 million of FHLB advances and $54 million in public fund certificates of deposit. For the nine months ended September 30, 2011, this is offset in part by $8.0 million in prepayment penalties on the repayment of $100 million in medium-term notes in the first quarter of 2011;

 

   

OREO expenses decreased during the third quarter and nine months ended September 30, 2011 as compared to the same periods of 2010 mainly as a result of lower write-downs in commercial properties since 2010 included large reappraisal adjustments on certain high-value properties; and

 

   

The other operating expenses caption also reflects a decline mainly due to a decrease in credit and debit card processing, volume and interchange expenses mainly due to the sale of the processing and merchant banking businesses. The reduction in all other categories within other operating expenses was in part related to transactions costs recognized in 2010 on the EVERTEC sale, which was offset in part by the negative impact of the impairment losses of $6.1 million recognized during the first nine months of 2011 related to the write-down of the net assets of the Corporation’s Venezuela operations.

These favorable variances for the quarter and nine months ended September 30, 2011, when compared with the same periods of the previous year, were partially offset by the following negative factors:

 

   

An increase in professional fees, which was principally in the categories of system application processing and hosting, which represent services provided by EVERTEC to the Corporation’s subsidiaries. Prior to the sale of EVERTEC, these costs were fully eliminated in consolidation, but now 51% of such costs are not eliminated when consolidating the Corporation’s financial results of operations, resulting in an increase in the costs for the third quarter and nine months ended September 30, 2011. The increase related to those services provided by EVERTEC in 2011 was partially offset by a reduction in other professional costs, such as transaction costs for legal and consulting services that were incurred as part of the negotiations and sale of the ownership interest in EVERTEC;

 

   

An increase in business promotion, mainly in advertising expenses due to new campaigns and costs from the credit card reward point programs; and

 

   

Higher FDIC deposit insurance assessments during 2011 mainly due to the change in the assessment computation for BPPR effective in the second quarter of 2011.

INCOME TAXES

Income tax expense amounted to $ 5.5 million for the quarter ended September 30, 2011, compared with an income tax expense of $102.0 million for the same quarter in 2010. The decrease in income tax expense was primarily due to lower income before tax on the Puerto Rico operations mainly due to the gain on sale of the 51% interest in EVERTEC during the third quarter of 2010. The latter gain was calculated at the preferential tax rate of 25%. In addition, as discussed in the Net Interest Income section of this MD&A, there was an increase in exempt interest income net of disallowance of expenses attributed to such exempt income.

 

149


Table of Contents

The components of income tax for the quarter ended September 30, 2011 and 2010 were as follows:

 

     Quarters ended  
     September 30, 2011     September 30, 2010  
(In thousands)    Amount     

% of pre-tax

income

    Amount      % of pre-tax
income
 

Computed income tax at statutory rates

   $ 9,921         30    $ 244,110         41 

Net benefit of net tax exempt interest income

     (7,779)         (23)        6,317          

Effect of income subject to preferential tax rate

     (79)                (149,325)         (25)   

Deferred tax asset valuation allowance

     1,473               9,746          

Non-deductible expenses

     5,475         17        7,076          

Difference in tax rates due to multiple jurisdictions

     (1,542)         (5)        97           

State taxes and others

     (1,932)         (6)        (15,990)         (3)   

Income tax expense

   $ 5,537         17    $ 102,031         17 

Income tax expense amounted to $114.7 million for the nine months ended September 30, 2011, compared with an income tax expense of $120.0 million for the same period in 2010. The decrease in income tax expense was mainly due to lower income before tax on the Puerto Rico operations mostly because of the gain on the sale of EVERTEC during 2010. Also, the decrease in income tax expense was also associated with the tax benefit of $53.6 million recorded in June 2011 for the recognition of certain tax benefits not previously recorded during years 2009 (the benefit of reduced tax rates for capital gains) and 2010 (the benefit of the exempt income). The Corporation and the Puerto Rico Treasury Department agreed that for tax purposes the deductions related to certain loan charge-offs recorded on the consolidated financial statements for those two years could be deferred until 2013 through 2016.

This decrease in the income tax expense was partially offset by the recognition of $103.3 million in income tax expense and a corresponding reduction in the net deferred tax assets of the Puerto Rico operations as a result of the reduction in the marginal tax rate from 39% to 30% during the first quarter of 2011. In January 2011, the Governor of Puerto Rico signed into law a new Internal Revenue Code for Puerto Rico, which among the most significant changes applicable to the Corporation was the reduction in the marginal tax as indicated above.

The components of income tax for the nine months ended September 30, 2011 and 2010 were as follows:

 

     Nine months ended  
     September 30, 2011     September 30, 2010  
(In thousands)    Amount      % of pre-tax
income
    Amount      % of pre-tax
income
 

Computed income tax at statutory rates

   $ 78,904         30    $ 198,417         41 

Net benefit of net tax exempt interest income

     (25,392)         (10)        (5,828)         (1)   

Effect of income subject to preferential tax rate

     (411)                (150,431)         (31)   

Deferred tax asset valuation allowance

     113                71,582         15   

Non-deductible expenses

     16,201               20,958          

Difference in tax rates due to multiple jurisdictions

     (5,884)         (2)        6,371          

Initial adjustment in deferred tax due to change in tax rate

     103,287         39                  

Recognition of tax benefits from previous years [1]

     (53,615)         (20)                  

State taxes and others

     1,461               (21,075)         (4)   

Income tax expense

   $ 114,664         44    $ 119,994         25 

[1] Due to ruling and closing agreement

                                  

 

150


Table of Contents

Refer to Note 27 to the consolidated financial statements for a breakdown of the Corporation’s deferred tax assets at September 30, 2011 and December 31, 2010.

REPORTABLE SEGMENT RESULTS

The Corporation’s reportable segments for managerial reporting purposes consist of Banco Popular de Puerto Rico and Banco Popular North America. A Corporate group has been defined to support the reportable segments. For managerial reporting purposes, the costs incurred by the Corporate group are not allocated to the reportable segments.

As a result of the sale of a 51% interest in EVERTEC, the Corporation no longer presents EVERTEC as a reportable segment and therefore, historical financial information for EVERTEC, including the merchant acquiring business that was part of the BPPR reportable segment but transferred to EVERTEC in connection with the sale, was reclassified in 2010 under Corporate for all periods discussed. Revenues from the Corporation’s equity interest in EVERTEC are being reported as non-interest income in the Corporate group.

For a description of the Corporation’s reportable segments, including additional financial information and the underlying management accounting process, refer to Note 29 to the consolidated financial statements.

The Corporate group reported a net loss of $35.8 million for the third quarter and $83.7 million for the nine months ended September 30, 2011, compared with net income of $496.5 million for the third quarter and $472.6 million for the nine months ended September 30, 2010. The variance in these quarterly results was principally due to the gain on the sale of the 51% interest in EVERTEC in 2010 of $640.8 million, reduced by the related tax expense at a preferential tax rate of 25%.

Highlights on the earnings results for the reportable segments are discussed below.

Banco Popular de Puerto Rico

The Banco Popular de Puerto Rico reportable segment’s net income amounted to $54.2 million for the quarter ended September 30, 2011, compared with $12.1 million for the same quarter in 2010. The principal factors that contributed to the variance in the financial results for the third quarter of 2011, when compared with the same quarter of the previous year, included the following:

 

   

higher net interest income by $15.1 million, or 5%, mostly due to lower interest expense on deposits by $12.3 million due to management’s actions to reduce deposit rates and lower interest expense on borrowings by $16.9 million, mainly due to balance sheet deleveraging and the significant reduction in the average balance of the note issued to the FDIC as shown in Table B. The reduction in interest expense more than offset the decline in interest income on loans of $6.8 million and money market, investment and trading securities of $7.3 million. The decline on loans was principally in the commercial, construction and consumer loan portfolios due to a combination of lower portfolio balances and loan yields, partially offset by a greater volume of mortgage loans due to portfolio purchases and originations. The decline in interest income included a decrease in interest income on the covered loans by $10.0 million, mainly due to lower discount accretion on revolving lines of credit, partially offset by higher discount accreted on ASC 310-30 loans due to improved cash flow expectations, which are recognized in income prospectively. The decline in interest income on investments was mainly due to lower average balances due to management’s strategy to deleverage the balance sheet and pay down the note issued to the FDIC. The net interest margin on a non-taxable equivalent basis was 5.15% for the quarter ended September 30, 2011, compared with 4.66% for the same quarter in the previous year;

 

   

lower provision for loan losses by $25.5 million, or 14%, mostly due to the decrease in the provision for loan losses on the non-covered loan portfolio of $51.1 million, or 28%, partially offset by the recording of a provision for loan losses on the covered loans of $25.6 million during the third quarter of 2011. The provision for loan losses on the non-covered loan portfolio represented 146% of net charge-offs for the third quarter of 2011, compared with 120% of net charge-offs for the same quarter of 2010. The provision for the quarter ended September 30, 2011 included the impact of the $12.7 million write-down on the loans transferred to the held-for-sale category during the third quarter of 2011. Non-performing loans held-in-portfolio, excluding covered loans, in this reportable segment totaled $1.3 billion as of September 30, 2011, compared with $1.7 billion at the same date in 2010. Refer to the Credit Risk Management and Loan quality section of this MD&A for certain quality indicators and further explanations;

 

151


Table of Contents
   

lower non-interest income by $4.7 million, or 4%, which included lower fair value adjustment on the equity appreciation instrument by $10.6 million and lower amortization of the contingent liability on unfunded commitments of Westernbank by $12.4 million. Refer to Table B for detailed amounts on those Westernbank-related items. These unfavorable variances were partially offset by higher gains on sale of loans, net of valuation adjustments on loans held-for-sale, of $8.5 million, higher gains on the sale of securities by $4.5 million and higher other service fees by $6.3 million, principally in credit and debit card fees;

 

   

lower operating expenses by $0.6 million, which were a combination of lower personnel costs by $6.2 million, principally due to lower net periodic pension cost and because the third quarter of 2010 included special payments for certain Westernbank terminated employees after the conversion was completed, lower equipment expenses by $1.9 million and lower other real estate expenses on commercial properties by $5.6 million. These favorable variances were partially offset by higher business promotion expenses by $2.6 million and higher FDIC deposit insurance assessment by $8.9 million; and

 

   

lower income tax expense by $5.5 million, or 43%, mainly due to the fact that during the third quarter of 2010, income tax expense increased due to an adjustment related to the benefit on net exempt interest income as compared to the same quarter of 2011. This was partially offset by an increase in income during the quarter ended September 30, 2011.

Net income for the nine months ended September 30, 2011 totaled $197.6 million, compared with $69.5 million for the same period in the previous year. These results reflected:

 

   

higher net interest income by $148.8 million, or 19%, mostly due to interest income from the covered loans which contributed with an increase in interest income of $131.8 million. Other favorable variances included reduced deposit and borrowing costs, and greater volume of mortgage loans, partially offset by lower interest income on investment securities due to lower volumes and lower income from commercial, construction and consumer loans due to lower volume and yields. The net interest margin was 5.04% for the nine months ended September 30, 2011, compared with 4.32% for the same period in 2010;

 

   

lower provision for loan losses by $69.6 million, or 17%, mostly due to the decrease in the provision for loan losses on the non-covered loan portfolio of $159.3 million, or 39%, partially offset by the recording of a provision for loan losses on the covered loans of $89.7 million during the nine months ended September 30, 2011. The decline on the provision for loan losses for non-covered loans was mainly due to a lower level of net charge-offs, principally from the construction and consumer loans portfolios. The decrease in net-charge offs of the BPPR construction loan portfolio was principally because a substantial portion of the portfolio was reclassified to held-for-sale in December 2010. The decline in consumer loans net charge-offs reflects some signs of a more stable credit performance in personal loans. Refer to the Credit Risk Management and Loan Quality section for detailed information by loan portfolio and credit quality metrics;

 

   

higher non-interest income by $12.2 million, or 4%, which was mostly driven by the Westernbank items described in the quarterly variances discussed above. Refer to Table B for the year-to-date amounts. There was a positive variance also in other service fees and gain on sale of securities. These variances were partially offset by higher unfavorable valuation adjustments on loans held-for-sale, lower trading profits from the mortgage-banking operations and lower service charges on deposit accounts;

 

152


Table of Contents
   

higher operating expenses by $19.9 million, or 3%, mainly due to higher professional fees, including consulting, legal and collection services, as a result of higher legal fees, appraisal fees, and consulting fees; higher FDIC deposit insurance assessments; and higher business promotion expenses. These variances were partially offset by lower other real estate expenses on commercial properties, lower personnel costs and equipment expenses for reasons such as those explained in the quarterly results; and

 

   

higher income tax expense by $82.6 million, mainly due to an increase in income before tax. Also, during the first quarter of 2011, an adjustment to income tax expense was made to amend the deferred tax asset as a result of the change in tax rate to 30%. These variances were partially offset by a tax benefit of $53.6 million for the recognition of certain tax benefits not previously recorded during years 2009 and 2010 as described in the Overview section of this MD&A.

Banco Popular North America

For the quarter ended September 30, 2011, the reportable segment of Banco Popular North America reported net income of $8.6 million, compared with a net loss of $14.6 million for the same quarter of the previous year. The principal factors that contributed to the variance in the financial results for the quarter ended September 30, 2011, when compared with the third quarter of 2010, included the following:

 

   

lower net interest income by $4.0 million, principally due to the reduction in the average loan portfolio by $1.6 billion, partially offset by the positive impact of a reduction in the cost of funds by 42 basis points and deleveraging of the balance sheet. Despite the reduction in net interest income, the BPNA reportable segment net interest margin increased to 3.62% for the quarter ended September 30, 2011 from 3.41% for the same quarter in the previous year;

 

   

lower provision for loan losses by $13.2 million, or 40%, principally driven by improvements in credit performance and lower loan balances, primarily in the commercial loan portfolio. Net charge-offs decreased in all loan categories resulting in a total reduction of $50.6 million. Refer to the Credit Risk Management and Loan Quality section of this MD&A for certain quality indicators and further explanations corresponding to the BPNA reportable segment;

 

   

higher non-interest income by $4.6 million, or 35%, principally due to $5.2 million in higher gains on the sale of loans, net of valuation adjustments on loans held-for-sale, partially offset by lower service charges on deposit accounts by $1.0 million; and

 

   

lower operating expenses by $8.5 million, or 12%, principally as a result of $9.7 million in prepayments penalties during the quarter ended September 30, 2010 on the cancellation of certain debt and deposits.

Net income for the nine months ended September 30, 2011 totaled $33.4 million, compared with a net loss of $176.6 million for the same period in the previous year. These results reflected:

 

   

lower net interest income by $8.7 million, or 4%, mainly as a result of lower earning assets primarily as a result of loan pay downs, sales and charge-offs. This negative variance was partially offset by deleveraging of the balance sheet and lower deposit costs. The BPNA reportable segment had a net interest margin of 3.62% for the nine months ended September 30, 2011, compared with 3.26% for the same period in 2010;

 

   

lower provision for loan losses by $192.0 million, or 78%, as a result of improvements in certain portfolio trends, reductions in all loan portfolios and lower net charge-offs by $164.9 million, consisting of reductions in all loan categories. Also, there was the $13.8 million reduction in the provision for loan losses for the first quarter of 2011 related to the benefit of improved pricing on the sale of the non-conventional mortgage loan portfolio;

 

   

higher non-interest income by $8.6 million, or 19%, principally as a result of higher gains on the sale of loans, net of valuation adjustments on loans held-for-sale and adjustments to representation and warranty reserves, by $17.0 million, mainly from mortgage loans. This was partially offset by $8.1 million in lower service charges on deposit accounts; and

 

   

lower operating expenses by $17.6 million, or 9%, mainly due to lower prepayments penalties on the early extinguishment of debt, and lower professional fees including consulting, armored car and computer services. There were also lower net occupancy and equipment expenses mainly due to fewer branches. In addition, results for 2010 included a settlement loss on the termination of the BPNA pension plan.

 

153


Table of Contents

FINANCIAL CONDITION

Assets

The Corporation’s total assets were $38.2 billion at September 30, 2011, $38.7 billion at December 31, 2010, and $40.7 billion at September 30, 2010. Refer to the consolidated financial statements included in this report for the Corporation’s consolidated statements of condition as of such dates.

Trading and Investment securities

Trading account securities amounted to $273 million at September 30, 2011, compared with $547 million at December 31, 2010 and $483 million at September 30, 2010. The decrease in trading account securities was principally due to the sale of mortgage-backed securities in September 2011. The sale was made to take advantage of favorable market conditions for the securities and the proceeds will be used to repay short-term debt.

Table G provides a breakdown of the Corporation’s portfolio of investment securities available-for-sale (“AFS”) and held-to-maturity (“HTM”) on a combined basis. Also, Notes 6 and 7 to the consolidated financial statements provide additional information with respect to the Corporation’s investment securities AFS and HTM.

TABLE G

Breakdown of Investment Securities Available-for-Sale and Held-to-Maturity

 

         September 30,          December 31,                 September 30,         
(In millions)    2011      2010          Variance          2010          Variance  

U.S. Treasury securities

   $ 51.3      $ 64.0      $ (12.7)       $ 65.2      $ (13.9)   

 

Obligations of U.S. Government sponsored entities

     984.7        1,211.3        (226.6)         1,397.0        (412.3)   

 

Obligations of Puerto Rico, States and political subdivisions

     145.9        144.7        1.2        237.9        (92.0)   

 

Collateralized mortgage obligations

     1,822.1        1,323.4        498.7        1,442.6        379.5  

 

Mortgage-backed securities

     2,292.2        2,576.1        (283.9)         2,782.7        (490.5)   

 

Equity securities

     6.1        9.5        (3.4)         8.8        (2.7)   

 

Others

     52.8        30.2        22.6        21.4        31.4  

 

Total investment securities AFS and HTM

   $     5,355.1      $     5,359.2      $ (4.1)       $ 5,955.6      $ (600.5)   

The decrease in investment securities from September 30, 2010 to the same date in 2011 was related to maturities and prepayments, which proceeds were used mostly to partially prepay the note payable issued to the FDIC as part of the FDIC-assisted transaction. Also, the decrease was due to the sale of $234 million in FHLB notes during the third quarter of 2011. With this sale, the Corporation monetized part of the unrealized gain in its investment portfolio and will use the proceeds to prepay part of the note issued to the FDIC note without prepayment penalty. These decreases were offset by purchases of investment securities by the BPNA reportable segment during the first quarter of 2011 in order to deploy excess liquidity, mainly in the form of U.S. Government agency-issued collateralized mortgage obligations and U.S. agency securities.

Loans

Refer to Table H, for a breakdown of the Corporation’s loan portfolio, the principal category of earning assets. Loans covered under the FDIC loss sharing agreements are presented in a separate line item in Table H. The risks on covered loans are significantly different as a result of the loss protection provided by the FDIC.

In general, the changes in most loan categories generally reflect soft loan demand, the impact of loan charge-offs, portfolio runoff of the exited loan origination channels at the BPNA reportable segment and loan sales. The decreases were partially offset by mortgage loan growth in the Puerto Rico operations due to loan acquisitions and loan origination volumes generated by government incentives.

 

154


Table of Contents

TABLE H

Loans Ending Balances

 

(in thousands)      September 30,
2011
       December 31,
2010
       Variance
September 30,
2011 vs.
December 31,
2010
     September 30,
2010
       Variance
September 30,
2011 vs.
September 30,
2010
 

Loans not covered under FDIC loss sharing agreements:

                      

 

    Commercial

     $ 10,588,919        $ 11,393,485        $ (804,566    $ 11,719,127        $ (1,130,208

 

    Construction

       358,060          500,851          (142,791      1,299,929          (941,869

 

    Lease financing

       571,068          602,993          (31,925      613,560          (42,492

 

    Mortgage

       5,466,503          4,524,722          941,781        4,750,068          716,435  

 

    Consumer

       3,689,336          3,705,984          (16,648      3,758,743          (69,407

Total non-covered loans held-in-portfolio

       20,673,886          20,728,035          (54,149      22,141,427          (1,467,541

Loans covered under FDIC loss sharing agreements [1]

       4,512,423          4,836,882          (324,459      4,953,195          (440,772

 

Total loans held-in-portfolio

       25,186,309          25,564,917          (378,608      27,094,622          (1,908,313

 

Loans held-for-sale:

                      

 

    Commercial

       24,191          60,528          (36,337      5,409          18,782  

 

    Construction

       234,336          412,744          (178,408      540          233,796  

 

    Mortgage

       110,250          420,666          (310,416      109,139          1,111  

 

Total loans held-for-sale

       368,777          893,938          (525,161      115,088          253,689  

 

Total loans

     $         25,555,086        $         26,458,855          $        (903,769    $         27,209,710          $        (1,654,624

[1] Refer to Note 8 to the consolidated financial statements for the composition of the loans covered under FDIC loss sharing agreements.

  

The explanations for loan portfolio variances discussed below exclude the impact of the covered loans.

The decrease in commercial loans held-in-portfolio from December 31, 2010 to September 30, 2011 was reflected in the BPPR and BPNA reportable segments by $0.3 billion and $0.5 billion, respectively. The decrease in the BPPR reportable segment was principally the result of overall portfolio runoff and the impact of loan charge-offs. The decrease in the BPNA reportable segment was in part because of the run-off of the legacy portfolio of the exited lines of business and loan charge-offs. Overall the Corporation continues to experience lower levels of origination activity due to soft demand in the current economic environment. Commercial loans held-in-portfolio at BPPR and BPNA reportable segments declined by $0.4 billion and $0.7 billion, respectively, when compared with September 30, 2010. The decrease at both reportable segments was principally due to net charge-offs, low levels of origination activity and portfolio run-off, as well as the reclassification of commercial loans to held-for-sale by the BPPR reportable segment in December 2010.

The decrease in construction loans from December 31, 2010 to September 30, 2011 was principally in the BPNA reportable segment by $138 million, mainly due to loan repayments and certain loan charge-offs. The decline in the construction loan portfolio from September 30, 2010 to the same date in 2011 was principally driven by the held-for-sale transaction reclassification that took place in the fourth quarter of 2010 in which $503.9 million (book value) of construction loans were transferred from the loans held-in-portfolio category to the loans held-for-sale category. Also, this decline in construction loans was related to loan charge-offs and conversion to repossessed properties.

The decline in the lease financing portfolio from December 31, 2010 to September 30, 2011 was experienced at the BPPR and BPNA reportable segments by approximately $20 million and $12 million, respectively. The decrease from September 30, 2010 to September 30, 2011 at the BPPR reportable segment was $25 million, which as well as for other loan portfolios has been hit by the general slowdown in originations. BPNA, which lease financing portfolio decreased by $17 million, is no longer originating lease financing and as such, the outstanding portfolio in those operations is running off.

 

155


Table of Contents

The increase in mortgage loans held-in-portfolio from December 31, 2010 was principally related to the acquisition of loans held-in-portfolio of $842 million during the nine months ended September 30, 2011, principally related to two large whole loan purchases from a Puerto Rico financial institution that involved approximately $518 million in unpaid principal balance of performing residential mortgage loans. Also, the increase in the mortgage loan portfolio was due to higher volume of non-conforming residential mortgage loans originated from residential projects financed by BPPR and to loans repurchased under credit recourse arrangements in the Puerto Rico operations. The increased origination volumes were prompted by the Puerto Rico government housing-incentive law that put into effect temporary measures that seek to stimulate demand for housing. The increase from September 30, 2010 to the same date in 2011 was associated to similar factors, partially offset by the impact of the reclassification of $396 million in book value of non-conventional mortgage loans to loans held-for-sale in December 2010 by BPNA and which were subsequently sold during 2011, and portfolio run-off at BPNA.

The decrease in consumer loans from December 31, 2010 and September 30, 2010 to September 30, 2011 was related to the BPNA reportable segment due to runoff of the portfolio at exited lines of business, including E-LOAN. Also, there were declines in personal loans at the BPPR reportable segment. These declines were partially offset by the credit card portfolio acquired by BPPR in August 2011.

The decrease in mortgage loans held-for-sale from December 31, 2010 to September 30, 2011 was principally at the BPNA reportable segment by $196 million due to the sale of the non-conventional mortgage loans during 2011 and at the BPPR reportable segment by $114 million due to loans securitized into mortgage-backed securities.

The decrease in commercial and construction loans held-for-sale from December 31, 2010 to September 30, 2011 was due to the loan sale executed in September 2011 by BPPR as described in the Overview section of this MD&A and loan collections. The increase in construction loans held-for-sale from September 30, 2010 to the same date in 2011 was related to the portion of the loans reclassified in December 2010, which were not included in the September sale, but for which management is pursuing opportunities for their sale.

Covered loans were initially recorded at fair value. Their carrying value approximated $4.5 billion at September 30, 2011, of which approximately 57% pertained to commercial loans, 13% to construction loans, 27% to mortgage loans and 3% to consumer loans. Note 8 to the consolidated financial statements presents the carrying amount of the covered loans broken down by major loan type categories. A substantial amount of the covered loans, or approximately $4.1 billion of their carrying value at September 30, 2011, was accounted for under ASC Subtopic 310-30. The decline in covered loans from December 31, 2010 and September 30, 2010 to September 30, 2011 was principally due to collections, partially offset by discount accretion.

FDIC loss share asset

As part of the loan portfolio fair value estimation in the Westernbank FDIC-assisted transaction, the Corporation established the FDIC loss share indemnification asset, which was measured separately from the covered loans. The FDIC loss share indemnification asset was recorded at fair value at the acquisition date and represented the present value of the estimated cash payments expected to be received from the FDIC for future losses on covered assets, based on the credit adjustment estimated for each covered asset and the loss sharing percentages. The cash flows were discounted at a market-based rate to reflect the uncertainty of the timing and receipt of the loss sharing reimbursements from the FDIC, the cost to service the indemnification asset, and the level of uncertainty in estimating the indemnification asset cash flows, including factors such as: (1) the amount of expected credit losses on the covered assets; (2) the associated timing of those credit losses; (3) the accurate and timely completion of the loss certifications; and (4) the uncertainties surrounding the expected draws and associated losses on unfunded commitments.

Based on the accounting guidance in ASC Topic 805, at each reporting date subsequent to the initial recording of the indemnification asset, the Corporation measures the indemnification asset on the same basis as the covered loans and assesses its collectability. The Corporation accounted for the majority of the acquired covered loans pursuant to the expected cash flows framework of ASC 310-30. Thus, on a prospective basis, the accounting for these loans and the indemnification asset is based on expected cash flows, similar to how the loans and the associated indemnification asset was initially accounted for at acquisition. A minority of the covered loans, approximately 6% at acquisition, constituted revolving lines of credit. These lines of credit were accounted for at fair value upon acquisition, which value considered expected cash flows. Due to their revolving characteristics, these loans are subsequently accounted for under ASC 310-20 and not based on the expected cash flows framework of ASC 310-30 loans. As the acquisition date discount on these revolving lines of credit is accreted into income, the carrying value of the loans increases. Since the indemnification asset must be measured on the same basis as the indemnified item, the Corporation reduces

 

156


Table of Contents

the indemnification asset at the same time that the indemnified loan carrying amount increases due to the discount accretion. Simultaneously, the Corporation evaluates these ASC 310-20 loans on a quarterly basis to determine if a general and/or specific allowance for loan losses is necessary under the provisions of ASC Subtopic 450-20 and ASC Section 310-10-35.

Credit losses on covered loans recognized through a charge to provision for loan losses result in an increase in the FDIC loss share asset. Conversely, if credit losses are less than anticipated, the improvement is recognized on a prospective basis through higher accretable yield.

The time value of money incorporated into the present value computation is accreted into earnings over the shorter of the life of the shared-loss agreements or the holding period of the covered assets. The FDIC loss share asset is reduced as losses are recognized on covered loans and payments are received from the FDIC.

The amount ultimately collected for the indemnification asset is dependent upon the performance of the underlying covered assets, the passage of time, claims submitted to the FDIC and the Corporation’s compliance with the terms of the loss sharing agreements. Refer to Note 10 to the consolidated financial statements for additional information on the FDIC loss share agreements.

The following table sets forth the activity in the FDIC loss share asset for the nine months ended September 30, 2011 and 2010.

 

(In thousands)            2011                      2010          

Balance at beginning of year

   $ 2,318,183      $ -   

FDIC loss share indemnification asset recorded at business combination

     -         2,337,748  

Accretion of loss share indemnification asset, net

     8,677        43,812  

Credit impairment losses to be covered under loss sharing agreements

     71,787        -   

Decrease due to reciprocal accounting on the discount accretion for loans and unfunded commitments accounted for under ASC Subtopic 310-20

     (32,919)         (66,517)   

Payments received from FDIC under loss sharing agreements

     (561,111)         -   

Other adjustments attributable to FDIC loss sharing agreements

     (6,278)         9,935  

Balance at September 30

   $ 1,798,339      $ 2,324,978  

 

Other assets

Table I provides a breakdown of the principal categories that comprise the caption of “Other assets” in the consolidated statements of condition at September 30, 2011, December 31, 2010 and September 30, 2010.

TABLE I

Breakdown of Other Assets

 

(In thousands)        September 30,
2011
         December 31,
2010
     Variance
    September 30,
2011 vs.
December 31,
2010
        September 30,
2010
     Variance
September 30,
2011 vs.
    September 30,
2010
 

Net deferred tax assets (net of valuation allowance)

   $ 341,648      $ 388,466      $ (46,818   $ 329,768      $ 11,880  

Investments under the equity method

     304,470        299,185        5,285       292,493        11,977  

Bank-owned life insurance program

     241,542        237,997        3,545       236,824        4,718  

Prepaid FDIC insurance assessment

     78,397        147,513        (69,116     164,190        (85,793

Other prepaid expenses

     88,754        75,149        13,605       91,193        (2,439

Derivative assets

     67,582        72,510        (4,928     85,180        (17,598

Securities sold not yet delivered

     855,567        23,055        832,512       41,702        813,865  

Others

     190,569        206,012        (15,443     201,808        (11,239

Total other assets

   $ 2,168,529      $ 1,449,887      $ 718,642     $ 1,443,158      $ 725,371  

 

The increase in other assets from December 31, 2010 to September 30, 2011 was principally due to securities sold not yet delivered. This included the previously mentioned sales of FHLB notes and mortgage-backed securities in September 2011 (trade date), but that will be delivered / settled in October 2011. This increase was partially offset by a reduction in the prepaid FDIC insurance assessment due to amortization. Also, there were lower deferred tax assets compared with December 31, 2010. Refer to Note 27 to the consolidated financial statements for a table presenting the composition of the Corporation’s net deferred tax assets at September 30, 2011 and December 31, 2010.

 

157


Table of Contents

Deposits and Borrowings

The composition of the Corporation’s financing to total assets at September 30, 2011 and December 31, 2010 is included in Table J.

TABLE J

Financing to Total Assets

(Dollars in millions)

 

                   % increase (decrease)     % of total assets  
     September 30,      December 31,     

 

from December 31, 2010

    September 30,     December 31,  
      2011      2010     

 

to September 30, 2011

    2011     2010  

 

Non-interest bearing deposits

   $ 5,527      $ 4,939        11.9      14.5      12.8 

 

Interest-bearing core deposits

     15,817        15,637        1.2       41.4       40.4  

 

Other interest-bearing deposits

     6,609        6,186        6.8       17.3       16.0  

 

Repurchase agreements

     2,602        2,413        7.8       6.8       6.2  

 

Other short-term borrowings

     166        364        (54.4     0.5       0.9  

 

Notes payable

     2,551        4,170        (38.8     6.7       10.8  

 

Others

     894        1,213        (26.3     2.3       3.1  

 

Stockholders’ equity

     4,013        3,801        5.6       10.5       9.8  

 

Deposits

A breakdown of the Corporation’s deposits at period-end is included in Table K.

TABLE K

Deposits Ending Balances

 

(In thousands)   

    September

30, 2011

           December
31, 2010
     Variance
September
30, 2011 vs.
    December
31, 2010
    

      September

30, 2010

     Variance
September
    30, 2011 vs.
September 30,
2010
 

Demand deposits [1]

   $ 6,149,514      $ 5,501,430      $ 648,084      $ 6,023,732      $ 125,782  

Savings, NOW and money market deposits (non-brokered)

     10,787,782        10,371,580        416,202        10,328,457        459,325  

Savings, NOW and money market deposits (brokered)

     100,002        -         100,002        -         100,002  

Time deposits (non-brokered)

     8,005,247        8,594,759        (589,512)         8,873,350        (868,103)   

Time deposits (brokered CDs)

     2,910,795        2,294,431        616,364        2,514,505        396,290  

Total deposits

   $ 27,953,340      $ 26,762,200      $ 1,191,140      $ 27,740,044      $ 213,296  

 

 

[1] Includes interest and non-interest bearing demand deposits.

 

 

The increase in demand deposits from December 31, 2010 to September 30, 2011 was principally due to an increase in deposits in trust, commercial checking accounts and deposits securing loans. The increase in savings, NOW and money market deposits from December 31, 2010 and September 30, 2010 was mostly related to commercial and wealth management accounts. Those increases were in the BPPR reportable segment. Non-brokered time deposits declined at both BPPR and BPNA, and the decrease was primarily in retail banking time deposits. Brokered deposits increased at BPPR. Brokered deposits provide an alternate funding source at lower interest rates than other time deposits. The Corporation continues its efforts to reducing the funding cost of its deposit base, primarily in Puerto Rico.

 

158


Table of Contents

Borrowings

The Corporation’s borrowings amounted to $5.3 billion at September 30, 2011, compared with $6.9 billion at December 31, 2010 and $7.7 billion at September 30, 2010. The decrease in borrowings from December 31, 2010 and September 30, 2010 was mostly related to a reduction of $1.8 billion and $2.6 million, respectively, in the note issued to the FDIC. Refer to Note 15 to the consolidated financial statements for detailed information on the Corporation’s borrowings at September 30, 2011, December 31, 2010 and September 30, 2010. Also, refer to the Liquidity section in this MD&A for additional information on the Corporation’s funding sources.

Other liabilities

The decrease in other liabilities of $319 million from December 31, 2010 to September 30, 2011 was principally due to a decrease in the Corporation’s pension and restoration benefit obligation due to contributions made to the plan during the nine months ended September 30, 2011 amounting to approximately $131.3 million, and to lower taxes payable by $91 million.

Stockholders’ Equity

Stockholders’ equity totaled $4.0 billion at September 30, 2011, $3.8 billion at December 31, 2010, and $4.1 billion at September 30, 2010. The increase from December 31, 2010 was principally due to earnings retention, while the decrease from September 30, 2010 was principally due to the net loss recognized in the fourth quarter of 2010, which more than offset the net income for the nine months ended September 30, 2011. Refer to the consolidated statements of condition and of stockholders’ equity for information on the composition of stockholders’ equity. Also, the disclosures of accumulated other comprehensive income (loss), an integral component of stockholders’ equity, are included in the consolidated statements of comprehensive loss.

REGULATORY CAPITAL

The Corporation continues to exceed the well-capitalized guidelines under the federal banking regulations. The regulatory capital ratios and amounts of total risk-based capital, Tier 1 risk-based capital and Tier 1 leverage at September 30, 2011, December 31, 2010, and September 30, 2010 are presented on Table L. As of such dates, BPPR and BPNA were well-capitalized.

TABLE L

 

Capital Adequacy Data    September 30,     December 31,     September 30,  

 

(Dollars in thousands)

   2011     2010     2010  

 

Risk-based capital:

      

 

Tier I capital

   $ 3,913,727      $ 3,733,776      $ 3,965,531   

 

Supplementary (Tier II) capital

     315,827        328,107        341,721   

 

Total capital

   $ 4,229,554      $ 4,061,883      $ 4,307,252   

 

Risk-weighted assets:

      

 

Balance sheet items

   $ 21,926,955      $ 22,588,231      $ 23,230,670   

 

Off-balance sheet items

     2,818,437        3,099,186        3,158,181   

 

Total risk-weighted assets

   $ 24,745,392      $ 25,687,417      $ 26,388,851   

 

Average assets

   $         36,961,601      $         38,400,026      $         39,256,118   

 

Ratios:

      

 

Tier I capital (minimum required – 4.00%)

     15.82      14.54      15.03 

 

Total capital (minimum required – 8.00%)

     17.09        15.81        16.32   

 

Leverage ratio *

     10.59        9.72        10.10   

* All banks are required to have minimum tier I leverage ratio of 3% or 4% of adjusted quarterly average assets, depending on the bank’s classification. At September 30, 2011 the capital adequacy minimum requirement for Popular Inc., was (in thousands): Total Capital of $1,979,631, Tier I Capital of $989,816, and Tier I Leverage of $1,108,848, based on a 3% ratio, or $1,478,464, based on a 4% ratio, according to the Bank’s classification.

 

 

 

159


Table of Contents

The improvement in the Corporation’s regulatory capital ratios from December 31, 2010 to September 30, 2011 was principally due to a reduction on assets, changes in balance sheet composition including the increase in lower risk-assets such as mortgage loans, higher net deferred tax asset included without limitation in regulatory capital and internal capital generation.

In accordance with the Federal Reserve Board guidance, the trust preferred securities represent restricted core capital elements and qualify as Tier 1 capital, subject to certain quantitative limits. The aggregate amount of restricted core capital elements that may be included in the Tier 1 capital of a banking organization must not exceed 25% of the sum of all core capital elements (including cumulative perpetual preferred stock and trust preferred securities). At September 30, 2011, December 31, 2010 and September 30, 2010, the Corporation’s restricted core capital elements did not exceed the 25% limitation. Thus, all trust preferred securities were allowed as Tier 1 capital. Amounts of restricted core capital elements in excess of this limit generally may be included in Tier 2 capital, subject to further limitations. Effective March 31, 2011, the Federal Reserve Board revised the quantitative limit which would limit restricted core capital elements included in the Tier 1 capital of a bank holding company to 25% of the sum of core capital elements (including restricted core capital elements), net of goodwill less any associated deferred tax liability. Furthermore, the Dodd-Frank Act, enacted in July 2010, has a provision to effectively phase-out the use of trust preferred securities issued before May 19, 2010 as Tier 1 capital over a 3-year period commencing on January 1, 2013. Trust preferred securities issued on or after May 19, 2010 no longer qualify as Tier 1 capital. At September 30, 2011, the Corporation had $427 million in trust preferred securities (capital securities) that are subject to the phase-out. The Corporation has not issued any trust preferred securities since May 19, 2010. At September 30, 2011, the remaining $935 million in trust preferred securities corresponded to capital securities issued to the U.S. Treasury pursuant to the Emergency Economic Stabilization Act of 2008. The Dodd-Frank Act includes an exemption from the phase-out provision that applies to these capital securities.

During the third quarter of 2010, the Basel Committee on Banking Supervision revised the Capital Accord (Basel III), which narrows the definition of capital and increases capital requirements for specific exposures. The new capital requirements will be phased-in over six years beginning in 2013. If these revisions are adopted currently, the Corporation estimates they would not have a significant negative impact on its regulatory capital ratios based on its current understanding of the revisions to capital qualification. The Corporation awaits clarification from its banking regulators on their interpretation of Basel III and any additional requirements to the stated thresholds.

The Corporation’s tangible common equity to tangible assets ratio was 8.67% at September 30, 2011 and 8.01% at December 31, 2010. The Corporation’s Tier 1 common equity to risk-weighted assets ratio was 12.02% at September 30, 2011, compared with 10.95% at December 31, 2010.

The tangible common equity ratio and tangible book value per common share, which are presented in the table that follows, are non-GAAP measures. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”). Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.

 

160


Table of Contents

The table that follows provides a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets at September 30, 2011 and December 31, 2010.

 

(In thousands, except share or per share information)            September 30, 2011              December 31, 2010   

 

Total stockholders’ equity

   $ 4,012,601      $ 3,800,531   

 

Less: Preferred stock

     (50,160)        (50,160)   

 

Less: Goodwill

     (648,353)        (647,387)   

 

Less: Other intangibles

     (64,212)        (58,696)   

 

Total tangible common equity

   $ 3,249,876      $ 3,044,288   

 

Total assets

   $ 38,178,603      $ 38,722,962   

 

Less: Goodwill

     (648,353)        (647,387)   

 

Less: Other intangibles

     (64,212)        (58,696)   

 

Total tangible assets

   $ 37,466,038      $ 38,016,879   

 

Tangible common equity to tangible assets

     8.67      8.01 

 

Common shares outstanding at end of period

     1,024,475,398        1,022,727,802   

 

Tangible book value per common share

   $ 3.17      $ 2.98   

The Tier 1 common equity to risk-weighted assets ratio is another non-GAAP measure. Ratios calculated based upon Tier 1 common equity have become a focus of regulators and investors, and management believes ratios based on Tier 1 common equity assist investors in analyzing the Corporation’s capital position. In connection with the Supervisory Capital Assessment Program (“SCAP”), the Federal Reserve Board began supplementing its assessment of the capital adequacy of a bank holding company based on a variation of Tier 1 capital, known as Tier 1 common equity.

Because Tier 1 common equity is not formally defined by GAAP or, unlike Tier 1 capital, codified in the federal banking regulations, this measure is considered to be a non-GAAP financial measure. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, the Corporation has procedures in place to calculate these measures using the appropriate GAAP or regulatory components. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.

 

161


Table of Contents

The following table reconciles the Corporation’s total common stockholders’ equity (GAAP) at September 30, 2011 and December 31, 2010 to Tier 1 common equity as defined by the Federal Reserve Board, FDIC and other bank regulatory agencies (non-GAAP).

 

(In thousands)          September 30, 2011            December 31, 2010  

 

Common stockholders’ equity

   $ 3,962,441      $ 3,750,371  

 

Less: Unrealized gains on available-for-sale securities, net of tax[1]

     (209,120)         (159,700)   

 

Less: Disallowed deferred tax assets[2]

     (222,601)         (231,475)   

 

Less: Intangible assets:

     

 

         Goodwill

     (648,353)         (647,387)   

 

         Other disallowed intangibles

     (31,272)         (26,749)   

 

Less: Aggregate adjusted carrying value of all non-financial equity investments

     (1,525)         (1,538)   

 

Add: Pension liability adjustment, net of tax and accumulated net gains (losses) on cash flow hedges[3]

     125,004        129,511  

 

Total Tier 1 common equity

   $ 2,974,574      $ 2,813,033  

[1] In accordance with regulatory risk-based capital guidelines, Tier 1 capital excludes net unrealized gains (losses) on available-for-sale debt securities and net unrealized gains on available-for-sale equity securities with readily determinable fair values. In arriving at Tier 1 capital, institutions are required to deduct net unrealized losses on available-for-sale equity securities with readily determinable fair values, net of tax.

[2] Approximately $126 million of the Corporation’s $342 million of net deferred tax assets at September 30, 2011 ($144 million and $388 million, respectively, at December 31, 2010), were included without limitation in regulatory capital pursuant to the risk-based capital guidelines, while approximately $223 million of such assets at September 30, 2011 ($231 million at December 31, 2010) exceeded the limitation imposed by these guidelines and, as “disallowed deferred tax assets”, were deducted in arriving at Tier 1 capital. The remaining $7 million of the Corporation’s other net deferred tax assets at September 30, 2011 ($13 million at December 31, 2010) represented primarily the following items (a) the deferred tax effects of unrealized gains and losses on available-for-sale debt securities, which are permitted to be excluded prior to deriving the amount of net deferred tax assets subject to limitation under the guidelines; (b) the deferred tax asset corresponding to the pension liability adjustment recorded as part of accumulated other comprehensive income; and (c) the deferred tax liability associated with goodwill and other intangibles.

[3] The Federal Reserve Bank has granted interim capital relief for the impact of pension liability adjustment.

 

CREDIT RISK MANAGEMENT AND LOAN QUALITY

Non-performing assets include primarily past-due loans that are no longer accruing interest, renegotiated loans, and real estate property acquired through foreclosure.

The Corporation’s non-accruing and charge-off policies by major categories of loan portfolios are as follows:

 

   

Commercial and construction loans - recognition of interest income on commercial and construction loans is discontinued when the loans are 90 days or more in arrears on payments of principal or interest or when other factors indicate that the collection of principal and interest is doubtful. The impaired portions of secured loans past due as to principal and interest is charged-off not later than 365 days past due. However, in the case of collateral dependent loans individually evaluated for impairment, the excess of the recorded investment over the fair value of the collateral (portion deemed as uncollectible) is generally promptly charged-off, but in any event not later than the quarter following the quarter in which such excess was first recognized. Overdrafts in excess of 60 days are charged-off no later than 60 days past their due date.

 

   

Lease financing - recognition of interest income for lease financing is ceased when loans are 90 days or more in arrears. Leases are charged-off when they are 120 days in arrears.

 

   

Mortgage loans - recognition of interest income on mortgage loans is generally discontinued when loans are 90 days or more in arrears on payments of principal or interest. The impaired portion of a mortgage loan is charged-off when the loan is 180 days past due.

 

   

Consumer loans - recognition of interest income on closed-end consumer loans and home-equity lines of credit is discontinued when the loans are 90 days or more in arrears on payments of principal or interest. Income is generally recognized on open-end consumer loans, except for home equity lines of credit, until the loans are charged-off. Closed-end consumer loans are charged-off when they are 120 days in arrears. Open-end consumer loans are charged-off when they are 180 days in arrears. Overdrafts in excess of 60 days are charged-off no later than 60 days past their due date.

 

162


Table of Contents
   

Troubled debt restructurings (“TDRs”) - loans classified as TDRs are typically already in non-accrual status at the time of the modification. The TDR loan should continue in non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (generally at least six months of sustained performance after classified as a TDR) and management has evaluated whether it is probable that the borrower would be in payment default in the foreseeable future.

 

   

Covered loans acquired in the Westernbank FDIC-assisted transaction, except for revolving lines of credit, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The covered loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. Also, loans charged-off against the non-accretable difference established in purchase accounting are not reported as charge-offs. Charge-offs will be recorded only to the extent that losses exceed the purchase accounting estimates.

 

   

Revolving lines of credit acquired as part of the Westernbank FDIC-assisted transaction are accounted for under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporation’s initial investment in the loans be accreted into interest income using the effective yield method over the life of the loan. Loans accounted for under ASC Subtopic 310-20 are placed on non-accrual status when past due in accordance with the Corporation’s non-accruing policy and any accretion of discount is discontinued.

 

   

Because of the application of ASC Subtopic 310-30 to the Westernbank acquired loans and the loss protection provided by the FDIC which limits the risks on the covered loans, the Corporation has determined to provide certain quality metrics in this MD&A that exclude such covered loans to facilitate the comparison between loan portfolios and across quarters or year-to-date periods. Given the significant amount of covered loans that are past due but still accruing due to the accounting under ASC Subtopic 310-30, the Corporation believes the inclusion of these loans in certain asset quality ratios in the numerator or denominator (or both) would result in a significant distortion to these ratios. In addition, because charge-offs related to the acquired loans are recorded against the non-accretable balance, the net charge-off ratio including the acquired loans is lower for portfolios that have significant amounts of covered loans. The inclusion of these loans in the asset quality ratios could result in a lack of comparability across quarters or years, and could negatively impact comparability with other portfolios that were not impacted by acquisition accounting. The Corporation believes that the presentation of asset quality measures excluding covered loans and related amounts from both the numerator and denominator provides better perspective into underlying trends related to the quality of its loan portfolio.

 

163


Table of Contents

A summary on non-performing assets, including certain credit quality metrics, is presented in Table M.

TABLE M

Non-Performing Assets

 

(Dollars in thousands)    September
30, 2011
    As a
percentage of
loans HIP by
category [2]
    December 31,
2010
    As a
percentage of
loans HIP by
category [2]
    September
30, 2010
    As a
percentage of
loans HIP by
category [2]
 

Commercial

   $ 872,581       8.2    $ 725,027       6.4    $ 784,304       6.7 

Construction

     187,914       52.5        238,554       47.6        818,186       62.9   

Lease financing

     4,194       0.7        5,937       1.0        6,478       1.1   

Mortgage

     617,723       11.3        542,033       12.0        669,175       14.1   

Consumer

     49,259       1.3        60,302       1.6        65,906       1.8   

Total non-performing loans held-in- portfolio, excluding covered loans

     1,731,671       8.4      1,571,853       7.6      2,344,049       10.6 

Non-performing loans held-for-sale [5]

     259,776         671,757         -     

Other real estate owned (“OREO”), excluding covered OREO

     175,785               161,496               168,823          

Total non-performing assets, excluding covered assets

   $ 2,167,232       $ 2,405,106       $ 2,512,872    

Covered loans and OREO [1]

     86,301               83,539               110,047          

Total non-performing assets

   $     2,253,533             $     2,488,645             $     2,622,919          

Accruing loans past due 90 days or more [3]

   $ 329,473             $ 338,359             $ 295,996          

Ratios excluding covered loans and OREO [4]:

            

Non-performing loans held-in-portfolio to loans held-in-portfolio

     8.38 %       7.58 %       10.59 %  

Allowance for loan losses to loans held-in-portfolio

     3.35         3.83         5.62    

Allowance for loan losses to non-performing loans, excluding held-for-sale

     39.99               50.46               53.07          

Ratios including covered loans and OREO:

            

Non-performing loans held-in-portfolio to loans held-in-portfolio

     6.92 %       6.25 %       8.85 %  

Allowance for loan losses to loans held-in-portfolio

     3.07         3.10         4.59    

Allowance for loan losses to non-performing loans, excluding held-for-sale

     44.35               49.64               51.88          

HIP = “held-in-portfolio”

[1] The amount consists of $11 million in non-performing covered loans accounted for under ASC Subtopic 310-20 and $75 million in covered OREO as of September 30, 2011 (December 31, 2010 - $26 million and $58 million, respectively; September 30, 2010 - $54 million and $56 million, respectively). It excludes covered loans accounted for under ASC Subtopic 310-30 as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

[2] Loans held-in-portfolio used in the computation exclude $4.5 billion in covered loans at September 30, 2011 (December 31, 2010 - $4.8 billion; September 30, 2010 - $5.0 billion).

[3] The carrying value of covered loans accounted for under ASC Sub-topic 310-30 that are contractually 90 days or more past due was $1.2 billion at September 30, 2011 (December 31, 2010 - $916 million; September 30, 2010 - $586 million). This amount is excluded from the above table as the covered loans’ accretable yield interest recognition is independent from the underlying contractual loan delinquency status.

[4] These asset quality ratios have been adjusted to remove the impact of covered loans and covered foreclosed property. Appropriate adjustments to the numerator and denominator have been reflected in the calculation of these ratios. Management believes the inclusion of acquired loans in certain asset quality ratios that include non-performing assets, past due loans or net charge-offs in the numerator and denominator results in distortions of these ratios and they may not be comparable to other periods presented or to other portfolios that were not impacted by purchase accounting.

[5] Non-performing loans held-for-sale consist of $235 million in construction loans, $24 million in commercial loans and $1 million in mortgage loans as of September 30, 2011 (December 31, 2010 - $412 million, $61 million and $199 million, respectively).

 

 

164


Table of Contents

At September 30, 2011, non-performing loans secured by real estate held-in-portfolio, excluding covered loans, amounted to $1.2 billion in the Puerto Rico operations and $352 million in the U.S. mainland operations. These figures compare to $811 million in the Puerto Rico operations and $404 million in the U.S. mainland operations at December 31, 2010.

In addition to the non-performing loans included in Table M, at September 30, 2011, there were $50 million of performing loans, excluding covered loans, which in management’s opinion are currently subject to potential future classification as non-performing and are considered impaired, compared with $111 million at December 31, 2010.

Table N summarizes the detail of the changes in the allowance for loan losses, including charge-offs and recoveries by loan category, for the quarters and nine months ended September 30, 2011 and 2010.

TABLE N

Allowance for Loan Losses and Selected Loan Losses Statistics

 

     Quarter ended September 30,     Nine months ended September 30,  

(Dollars in thousands)

     2011       2011       2011       2010        2011       2011        2011       2010   
      
 
Non-covered
loans
  
  
   
 
Covered
loans
  
  
    Total        Total [1]     
 
Non-covered
loans
  
  
   
 
Covered
loans
  
  
     Total        Total [1] 

Balance at beginning of period

   $ 689,678      $ 57,169     $ 746,847      $ 1,277,016      $ 793,225      $ -       $ 793,225      $ 1,261,204   

Provision for loan losses

     150,703       25,573       176,276       215,013        306,177       89,735        395,912       657,471   
     840,381       82,742       923,123       1,492,029        1,099,402       89,735        1,189,137       1,918,675   

Losses:

                 

Commercial

     102,664       1,278       103,942       109,239        287,735       3,248        290,983       279,440   

Construction

     9,315       -        9,315       75,918        31,607       4,345        35,952       184,216   

Lease financing

     1,223       -        1,223       3,205        5,298       -         5,298       12,953   

Mortgage

     14,801       65       14,866       23,722        36,525       65        36,590       80,250   

Consumer

     44,812       2,478       47,290       60,567        147,607       3,156        150,763       193,750   
       172,815       3,821       176,636       272,651        508,772       10,814        519,586       750,609   

Recoveries:

                 

Commercial

     21,263       -        21,263       8,944        52,580       -         52,580       28,890   

Construction

     5,732       1,500       7,232       5,472        16,212       1,500        17,712       8,776   

Lease financing

     797       -        797       1,226        2,884       -         2,884       3,949   

Mortgage

     1,155       -        1,155       1,232        3,451       -         3,451       4,236   

Consumer

     8,693       -        8,693       7,742        25,642       -         25,642       30,077   
       37,640       1,500       39,140       24,616        100,769       1,500        102,269       75,928   

Net loans charged-off (recovered):

                 

Commercial

     81,401       1,278       82,679       100,295        235,155       3,248        238,403       250,550   

Construction

     3,583       (1,500     2,083       70,446        15,395       2,845        18,240       175,440   

Lease financing

     426       -        426       1,979        2,414       -         2,414       9,004   

Mortgage

     13,646       65       13,711       22,490        33,074       65        33,139       76,014   

Consumer

     36,119       2,478       38,597       52,825        121,965       3,156        125,121       163,673   
       135,175       2,321       137,496       248,035        408,003       9,314        417,317       674,681   
Net write-downs (recoveries) related to loans transferred to loans held-for-sale      12,706       -        12,706       -        (1,101     -         (1,101     -   

Balance at end of period

   $ 692,500      $ 80,421     $ 772,921      $ 1,243,994      $ 692,500      $ 80,421      $ 772,921      $ 1,243,994   

Ratios:

                 
Annualized net charge-offs to average loans held-in-portfolio      2.64        2.20      4.52  %       2.65         2.21      3.98  %  
Provision for loan losses to net charge-offs      1.11              1.28      0.87  x       0.75               0.95      0.97  x  

[1] There was no allowance for loan losses on covered loans as of September 30, 2010.

 

 

165


Table of Contents

Refer to the “Allowance for Loan Losses” subsection in this MD&A for tables detailing the composition of the allowance for loan losses between general and specific reserves and for qualitative information on the main factors driving the variances.

Table O presents annualized net charge-offs to average loans held-in-portfolio (“HIP”) for the non-covered portfolio by loan category for the quarters and nine months ended September 30, 2011 and September 30, 2010.

 

TABLE O                         

Annualized Net Charge-offs to Average Loans Held-in-Portfolio (Non-covered loans)

             
     Quarter ended September 30,     Nine months ended September 30,  
       2011       2010       2011       2010  

Commercial

     3.06      3.47      2.87      2.78 

Construction

     3.88        20.11        4.93        15.18   

Lease financing

     0.30        1.28        0.55        1.88   

Mortgage

     1.04        1.97        0.89        2.24   

Consumer

     3.95        5.54        4.46        5.60   

Total annualized net charge-offs to average loans held-in-portfolio

     2.64      4.52      2.65      3.98 

Note: Average loans held-in-portfolio excludes covered loans acquired in the Westernbank FDIC-assisted transaction which were recorded at fair value on date of acquisition, and thus, considered a credit discount component.

 

The Corporation’s annualized net charge-offs to average non-covered loans held-in-portfolio ratio decreased 188 and 133 basis points, from 4.52% and 3.98% for the quarter and nine months ended September 30, 2010 to 2.64% and 2.65% for the respective periods in 2011. Both decreases were mainly driven by: (i) the benefits provided by the loan portfolio reclassifications to held-for-sale that took place in the fourth quarter of 2010, and (ii) a lower volume of commercial loans, principally in the BPNA reportable segment which continues to reflect an improvement in credit performance. Commercial loans held-in-portfolio, excluding covered loans, declined by $1.1 billion from September 30, 2010 to September 30, 2011, principally at the BPNA reportable segment which decreased by $717.4 million for the same period. As previously explained, in December 2010, the Corporation transferred approximately $603 million (book value) of commercial and construction loans of the BPPR reportable segment and $396 million (book value) of non-conventional mortgage loans of the U.S. mainland reportable segment, mainly non-accruing loans, from the held-in-portfolio to held-for-sale category, at the lower of cost or fair value less estimated costs to sell. This transfer resulted in a decrease in net charge-offs and loan delinquencies in each portfolio, driven by a lower level of problem loans remaining in loans held-in-portfolio. The reduction in the net charge-off ratio was also related to the improvement in the credit quality of certain portfolios and the positive results of steps taken by the Corporation to mitigate the overall credit risks.

Commercial loans

The level of non-performing commercial non-covered loans held-in-portfolio at September 30, 2011, compared to December 31, 2010, increased on a consolidated basis by $147.6 million, driven by an increase of $167.5 million in the BPPR reportable segment partially offset by a decrease of $19.9 million in the BPNA reportable segment. The percentage of non-performing commercial non-covered loans held-in-portfolio to commercial non-covered loans held-in-portfolio increased from 6.36% at December 31, 2010 to 8.24% at September 30, 2011. The ratio of non-performing commercial loans to commercial loans held-in-portfolio was 6.69% at September 30, 2010. This increase was mainly attributed to weak economic conditions in Puerto Rico, which have continued to adversely impact the commercial loan portfolio. Non-performing commercial loans at the BPNA reportable segment reflected a decreasing trend, as the Corporation’s U.S. Mainland operations have continued to reflect certain signs of stabilization.

 

166


Table of Contents

The table that follows provides information on commercial non-performing loans at September 30, 2011, December 31, 2010, and September 30, 2010 and net charge-offs information for the quarters and nine months ended September 30, 2011 and September 30, 2010 for the BPPR (excluding the Westernbank covered loan portfolio) and BPNA reportable segments.

 

      For the quarters ended     For the nine months ended  
(Dollars in thousands)    September 30,
2011
    December 31, 2010     September 30,
2010
    September 30,
2011
    September 30,
2010
 

BPPR Reportable Segment:

          

Non-performing commercial loans

   $ 652,937     $ 485,469     $ 514,628     $ 652,937     $ 514,628  

Non-performing commercial loans to commercial loans HIP, both excluding covered loans and loans held-for-sale

     10.18      7.26      7.58      10.18      7.58 

Commercial loan net charge-offs

   $ 58,508       $ 57,248     $ 146,960     $ 121,785  

Commercial loan net charge-offs (annualized) to average commercial loans HIP, excluding covered loans and loans held-for-sale

     3.69        3.47      3.01      2.37 

BPNA Reportable Segment:

          

Non-performing commercial loans

   $ 219,644     $ 239,558     $ 269,676     $ 219,644     $ 269,676  

Non-performing commercial loans to commercial loans HIP, excluding loans held-for-sale

     5.26      5.12      5.51      5.26      5.51 

Commercial loan net charge-offs

   $ 22,892       $ 43,047     $ 88,195     $ 128,765  

Commercial loan net charge-offs (annualized) to average commercial loans HIP, excluding loans held-for-sale

     2.15              3.48      2.68      3.34 

Commercial non-performing loans held-in-portfolio in the BPPR reportable segment increased from December 31, 2010 to September 30, 2011 since weak economic conditions in Puerto Rico have continued to adversely impact the BPPR commercial loan portfolio. At the BPNA reportable segment, non-performing loans held-in-portfolio decreased from December 31, 2010 to September 30, 2011 as the loan portfolio continues to show signs of credit stabilization in terms of delinquencies.

In the non-covered loans held-in-portfolio, there were 5 commercial loan relationship greater than $10 million in non-accrual status with an aggregate outstanding balance of approximately $72 million at September 30, 2011, compared with 1 commercial loan relationship with an outstanding balance of approximately $10 million at December 31, 2010, and 2 commercial loan relationships with an outstanding balance of approximately $23 million at September 30, 2010.

The table that follows presents the changes in non-performing commercial non-covered loans held in-portfolio for the quarter and nine months ended September 30, 2011, for the BPPR (excluding the Westernbank covered loan portfolio) and BPNA reportable segments.

 

      For the quarter ended September 30, 2011      For the nine months ended September 30, 2011  
(Dollars in thousands)    BPPR      BPNA      BPPR      BPNA  

Beginning Balance

     $        557,421                      $        227,166                    $        485,469                       $        239,558              

Plus:

           

    New non-performing loans

     197,365                      68,810                    430,957                          193,622              

    Advances on existing non-performing loans

     10,037                      226                    10,037                          226              

Less:

           

    Non-performing loans transferred to OREO

     (2,171)                       (4,604)                   (7,680)                           (17,437)             

    Non-performing loans charged-off

     (58,510)                       (36,055)                   (131,921)                           (106,584)             

    Loans returned to accrual status / loan collections

     (51,205)                       (35,899)                   (133,925)                           (89,741)             

Ending balance September 30, 2011

     $        652,937                        $        219,644                   $        652,937                            $        219,644             

 

167


Table of Contents

For the quarter ended September 30, 2011, non-covered commercial loans held-in-portfolio newly classified in non-performing status at the BPPR reportable segment amounted to $197 million, an increase of $86 million, when compared to the additions for the quarter ended June 30, 2011. The increase was in part associated with loans judgmentally placed in non-accruing status by management based on the understanding that the repayment capacity according to the original terms has been affected even though the clients are still current in its loan payments.

Additions to commercial loans held-in-portfolio in non-performing status at the BPNA reportable segment during the third quarter of 2011 amounted to $69 million, a decrease of $6 million, when compared to the additions for the second quarter of 2011. The decrease in commercial non-performing loans for the BPNA reportable segment was principally attributable to lower levels of problem loans remaining in the portfolio.

The Corporation’s commercial loan net charge-offs, excluding net charge-offs for covered loans, for the quarter ended September 30, 2011 decreased by $18.9 million when compared with the quarter ended September 30, 2010. The decrease was primarily driven by a reduction of $20.2 million net charge-offs in the BPNA reportable segment, partially offset by a slight increase of $1.3 million in commercial loan net charge-offs in the BPPR reportable segment. For the quarter ended September 30, 2011, the charge-offs associated to collateral dependent commercial loans amounted to approximately $35.4 million in the BPPR reportable segment and $9.8 million in the BPNA reportable segment.

The decrease in the commercial loan net charge-offs at the BPNA reportable segment was mostly attributable to a lower level of problem loans remaining in the commercial loans portfolio coupled with principal repayments and pay-offs, accompanied by signs of credit stabilization in this reportable segment reflected principally by the reduction of $19.9 million in non-performing loans from December 31, 2010 to September 30, 2011.

The allowance for loan losses corresponding to commercial loans held-in-portfolio, excluding covered loans, represented 3.83% of that portfolio at September 30, 2011, compared with 4.06% at December 31, 2010. The ratio of allowance to non-performing loans held-in portfolio in the commercial loan category was 46.43% at September 30, 2011, compared with 63.78% at December 31, 2010. The decrease in the ratio was principally driven by a lower allowance for loan losses for the commercial loan portfolio of the BPNA reportable segment, prompted by a lower portfolio balance and a lower level of problem loans remaining in the portfolio. The allowance for loan losses for the commercial loan portfolio of the BPPR reportable segment also decreased, mainly driven by a lower portfolio balance.

The Corporation’s commercial loan portfolio secured by real estate (“CRE”), excluding covered loans, amounted to $6.7 billion at September 30, 2011, of which $3.2 billion was secured with owner occupied properties, compared with $7.0 billion and $3.1 billion, respectively, at December 31, 2010. CRE non-performing loans, excluding covered loans amounted to $637 million at September 30, 2011, compared to $553 million at December 31, 2010. The CRE non-performing loans ratios for the Corporation’s Puerto Rico and U.S. mainland operations were 12.86% and 5.51%, respectively, at September 30, 2011, compared with 9.61% and 5.79%, respectively, at December 31, 2010.

At September 30, 2011, the Corporation’s commercial loans held-in-portfolio, excluding covered loans, included a total of $181 million of loan modifications for the BPPR reportable segment and $15 million for the BPNA reportable segment, which were considered TDRs since they involved granting a concession to borrowers under financial difficulties. The outstanding commitments for these loan TDRs amounted to $3 million in the BPPR reportable segment and no commitments outstanding in the BPNA reportable segment at September 30, 2011. The commercial loan TDRs in non-performing status for the BPPR and BPNA reportable segments at September 30, 2011 amounted to $139 million and $15 million, respectively. As of September 30, 2011, commercial TDRs which were evaluated for impairment resulted in a specific reserve of $1 million at the BPPR reportable segment. Commercial TDRs at the BPNA reportable segment did not require any specific reserve at September 30, 2011.

 

168


Table of Contents

Construction loans

Non-performing construction loans held-in-portfolio decreased by $51 million from December 31, 2010 to September 30, 2011 mainly attributed to a lower level of problem loans remaining in the held-in-portfolio classification for the U.S. operations. The ratio of non-performing construction loans to construction loans held-in-portfolio, excluding covered loans, increased from 47.63% at December 31, 2010 to 52.48% at September 30, 2011, mainly due to reductions in the loan portfolio. The ratio of non-performing construction loans to construction loans held-in-portfolio was 62.94% at September 30, 2010.

The tables below provide information on construction non-performing loans held-in-portfolio at September 30, 2011, December 31, 2010, and September 30, 2010 and net charge-offs information for the quarters and nine months ended September 30, 2011 and September 30, 2010 for the BPPR and BPNA reportable segments.

 

      For the quarters ended     For the nine months ended  
(Dollars in thousands)    September 30,
2011
   

December 31,

2010

    September 30,
2010
    September 30,
2011
    September 30,
2010
 

BPPR Reportable Segment:

          

Non-performing construction loans

     $            64,971        $              64,678        $          618,879        $            64,971        $          618,879   

Non-performing construction loans to construction loans HIP, both excluding covered loans and loans held-for-sale

     39.64      38.42      70.03      39.64      70.03 

Construction loan net charge-offs (recoveries)

     $                 (81)          $            54,567        $              1,996        $          112,701    

Construction loan net charge-offs (annualized) to average construction loans HIP, excluding covered loans and loans held-for-sale

     (0.21)             23.62      1.77      15.10 

    

                                        
     For the quarters ended     For the nine months ended  
(Dollars in thousands)   

September 30,

2011

    December 31, 2010     September 30,
2010
   

September 30,

2011

    September 30,
2010
 

BPNA Reportable Segment:

          

Non-performing construction loans

     $          122,943        $                173,876        $          199,307        $          122,943        $          199,307   

Non-performing construction loans to construction loans HIP, excluding loans held-for-sale

     63.33      52.29      47.88      63.33      47.88 

Construction loan net charge-offs

     $              3,664          $            15,879        $            13,399        $            62,739   

Construction loan net charge-offs (annualized) to average construction loans HIP, excluding loans held-for-sale

     6.92              13.31      6.71      15.32 

Non-performing construction loans held-in-portfolio in the BPPR reportable segment remained almost unchanged at $65 million, when compared to December 31, 2010, driven principally by a lower level of problem loans in the remaining construction loan portfolio classified as held-in-portfolio, prompted by the construction loans held-for-sale reclassification that took place in the fourth quarter of 2010 at the BPPR reportable segment. At the BPNA reportable segment, non-performing loans held-in-portfolio decreased by $51 million, from $174 million as of December 31, 2010 to $123 million as of September 30, 2011, resulting from the downsizing of the construction loan portfolio at the BPNA reportable segment.

In the non-covered loans held-in-portfolio, there were 3 construction loan relationships greater than $10 million in non-performing status with an aggregate outstanding balance of $32 million at September 30, 2011, compared with 7 construction loan relationships with an aggregate outstanding principal balance of $99 million at December 31, 2010. Although the portfolio balance of construction loans held-in-portfolio has decreased considerably, the construction loan portfolio is considered one of the high-risk portfolios of the Corporation as it continues to be adversely impacted by weak economic and real estate market conditions, particularly in Puerto Rico.

 

169


Table of Contents

The BPPR reportable segment construction loan portfolio, excluding covered loans and loans held-for-sale, totaled $164 million at September 30, 2011, compared with $168 million at December 31, 2010 and $884 million at September 30, 2010. The decrease in the ratio of non-performing construction loans held-in-portfolio to construction loans held-in-portfolio, excluding covered loans, when compared to September 30, 2010, was primarily attributed to the reclassification to loans held-for-sale during the fourth quarter of 2010, mostly of non-accruing loans.

The construction loan portfolio of the BPNA reportable segment, totaled $194 million at September 30, 2011, compared with $332 million at December 31, 2010 and $416 million at September 30, 2010. The increase in the ratio of non-performing construction loans held-in-portfolio to construction loans held-in-portfolio, was primarily attributed to a lower portfolio balance.

The table that follows presents the changes in non-performing construction loans held in-portfolio for the quarter ended September 30, 2011, for the BPPR (excluding the Westernbank covered loan portfolio) and BPNA reportable segments.

 

      For the quarter ended September 30, 2011      For the nine months ended September 30, 2011  
(Dollars in thousands)    BPPR      BPNA      BPPR      BPNA  

Beginning Balance

     $      58,691                $      139,544                $      64,678                $      173,876          

Plus:

           

    New non-performing loans

     14,324                7,829                31,262                23,205          

    Advances on existing non-performing loans

     48                101                205                101          

Less:

           

    Non-performing loans transferred to OREO

     —                 (2,824)               (4,924)               (3,859)         

    Non-performing loans charged-off

     (563)               (8,554)               (10,256)               (20,809)         

    Loans returned to accrual status / loan collections

     (7,529)               (13,153)               (15,994)               (49,571)         

Ending balance at September 30, 2011

     $      64,971               $        122,943               $        64,971               $        122,943         

For the quarter ended September 30, 2011, non-covered construction loans held-in-portfolio newly classified to non-performing status at the BPPR and BPNA reportable segments amounted to $14 million and $8 million, respectively, which represented increases of $10 million and $4 million, when compared to the additions for the quarter ended June 30, 2011. The construction loan portfolios continue to be negatively impacted by the real estate market conditions, particularly those in the BPPR reportable segment.

Construction loans net charge-offs for the quarter ended September 30, 2011, compared with the quarter ended September 30, 2010, decreased by $55 million and $12 million in the BPPR and BPNA reportable segments, respectively. These decreases resulted from the steps taken by the Corporation to mitigate the overall credit risk, which included the BPPR loans held-for-sale reclassification that took place in the fourth quarter of 2010 and a lower level of problem loans in the construction loan portfolio at the BPNA reportable segment. The construction loan portfolio of the BPPR reportable segment continues to be impacted by generally weak market conditions, decreases in property values, oversupply in certain areas, and reduced absorption rates.

For the quarter ended September 30, 2011, the charge-offs associated to collateral dependent construction loans amounted to approximately $1.3 million and $7.6 million in the BPPR and BPNA reportable segments, respectively. Lower level of net charge-offs have been experienced in the construction loan portfolios at both reportable segments principally attributable to lower portfolio balances and a lower level of problem loans remaining in the portfolios. Management has identified construction loans considered impaired and has charged-off specific reserves based on the value of the collateral.

The allowance for loan losses corresponding to construction loans, represented 4.25% of that portfolio, excluding covered loans, at September 30, 2011, compared with 9.53% at December 31, 2010. The ratio of allowance to non-performing loans held-in-portfolio in the construction loans category was 8.11% at September 30, 2011, compared with 20.01% at December 31, 2010. As explained above, the decrease was driven by a lower level of problem loans, which resulted in lower net charge-offs, coupled with decreases in loan portfolio balances in both reportable segments.

The allowance for loan losses corresponding to the construction loan portfolio for the BPPR reportable segment, excluding the allowance for covered loans, totaled $5 million or 3.05% of construction loans held-in-portfolio, excluding covered loans, at September 30, 2011, compared with $16 million or 9.55% at December 31, 2010. The decrease was driven by a lower level of net charge-offs, thus, requiring a lower allowance, coupled with decreases in loan portfolio balance.

 

170


Table of Contents

The allowance for loan losses corresponding to the construction loan portfolio for the BPNA reportable segment totaled $10 million or 5.27% of construction loans held-in-portfolio at September 30, 2011, compared to $32 million or 9.52% at December 31, 2010. The reduction in net charge-offs observed in the construction loan portfolio of the BPNA reportable segment for the quarter ended September 30, 2011, when compared to same quarter in 2010, was attributable to a lower portfolio balance and lower level of problem loans remaining in the portfolio.

The construction loans held-in-portfolio, excluding covered loans, included $4 million in TDRs for the BPPR reportable segment and $69 million for the BPNA reportable segment, which were considered TDRs at September 30, 2011. The outstanding commitments for these construction TDR loans at September 30, 2011 were $410 thousand for the BPPR reportable segment and no outstanding commitments for the BPNA reportable segment. There were $3 million in construction TDR loans in non-performing status for the BPPR reportable segment and $69 million in the BPNA reportable segment at September 30, 2011. These construction TDR loans were individually evaluated for impairment resulting in no specific reserves for the BPPR and BPNA reportable segments at September 30, 2011. The impaired portions of collateral dependent construction TDR loans were charged-off during the fourth quarter of 2010.

In the current housing market, the value of the collateral securing the loan has become the most important factor in determining the amount of loss incurred and the appropriate level of the allowance for loan losses. The likelihood of losses that are equal to the entire recorded investment for a real estate loan is remote. However, in some cases during recent quarters declining real estate values have resulted in the determination that the estimated value of the collateral was insufficient to cover all of the recorded investment in the loans.

Mortgage loans

Non-performing mortgage loans held-in-portfolio increased by $76 million from December 31, 2010 to September 30, 2011, primarily as a result of an increase of $62 million in the BPPR reportable segment, accompanied by an increase of $14 million in the BPNA reportable segment. The increase in the BPPR reportable segment was driven principally by weak economic conditions in Puerto Rico, coupled with the level of mortgage loans repurchased under credit recourse arrangements. During the third quarter of 2011, the BPPR reportable segment repurchased $53 million of mortgage loans under credit recourse arrangements. The mortgage business has continued to be negatively impacted by the weak economic conditions in Puerto Rico as evidenced by the increased levels of non-performing mortgage loans and delinquency rates.

During the fourth quarter of 2010, approximately $396 million (book value) of U.S. non-conventional residential mortgage loans were reclassified as loans held-for-sale at the BPNA reportable segment, most of which were delinquent mortgage loans, mortgages in non-performing status, or troubled debt restructurings. These loans were substantially sold during 2011.

For the quarter ended September 30, 2011, the Corporation’s mortgage loans net charge-offs to average mortgage loans held-in-portfolio decreased to 1.04%, down by 93 basis points when compared to the quarter ended September 30, 2010. The decrease in the mortgage loan net charge-off ratio was mainly due to: (i) lower losses in the U.S. mainland non-conventional mortgage business driven by the previously explained loans held-for-sale reclassification that took place in December 31, 2010 and (ii) a higher portfolio balance at the BPPR reportable segment, principally driven by loan originations and loans purchases.

At the BPPR reportable segment, mortgage loan net charge-offs (excluding covered loans) for the quarter ended September 30, 2011 amounted to $7.6 million, an increase of $2.5 million, when compared to same quarter in 2010. The mortgage business has continued to be negatively impacted by the current economic conditions in Puerto Rico which has resulted in increased levels of non-performing mortgage loans.

The BPPR reportable segment’s mortgage loans held-in-portfolio (excluding covered loans) totaled $4.6 billion at September 30, 2011, compared with $3.6 billion at December 31, 2010. Refer to the Financial Condition section in this MD&A for major explanations on the increase in this loan portfolio. The allowance for loan losses corresponding to the mortgage loan portfolio for the BPPR reportable segment, excluding the allowance for covered loans, totaled $65 million or 1.41% of mortgage loans held-in-portfolio, excluding covered loans, at September 30, 2011, compared to $42 million or 1.15% at December 31, 2010.

At September 30, 2011, the mortgage loan TDRs for the BPPR’s reportable segment amounted to $388 million (including $118 million guaranteed by U.S. Government sponsored entities), of which $181 million were in non-performing status. Although the criteria for specific impairment excludes large groups of smaller-balance homogeneous loans that are collectively evaluated for impairment (e.g. mortgage loans), it specifically requires its application to modifications considered TDRs. These mortgage loan TDRs were evaluated for impairment resulting in a specific allowance for loan losses of $17 million at September 30, 2011. There were no outstanding commitments for these mortgage loan TDRs in the BPPR reportable segment at September 30, 2011.

 

171


Table of Contents

The table that follows provides information on mortgage non-performing loans at September 30, 2011, December 31, 2010, and September 30, 2010 and net charge-offs information for the quarters and nine months ended September 30, 2011 and September 30, 2010 for the BPPR reportable segment.

 

      For the quarters ended     For the nine months ended  
(Dollars in thousands)   

    September 30,    

2011

   

    December 31,    

2010

   

    September 30,    

2010

   

    September 30,    

2011

   

    September 30,    

2010

 

 

BPPR Reportable Segment:

          

Non-performing mortgage loans

   $ 578,675      $ 517,443      $ 480,614      $ 578,675      $ 480,614   

Non-performing mortgage loans to mortgage loans HIP, both excluding covered loans and loans held- for-sale

     12.50      14.19      13.98      12.50      13.98 

Mortgage loan net charge-offs

   $ 7,560        $ 5,102      $ 22,336      $ 14,543   

Mortgage loan net charge-offs (annualized) to average mortgage loans HIP, excluding covered loans and loans held-for-sale

     0.68              0.63      0.73      0.62 

The BPNA reportable segment mortgage loan portfolio totaled $833 million at September 30, 2011, compared with $875 million at December 31, 2010. As compared to the quarter ended September 30, 2010, this portfolio has reflected better performance in terms of losses.

The table that follows provides information on mortgage non-performing loans at September 30, 2011, December 31, 2010, and September 30, 2010 and net charge-offs information for the quarters and nine months ended September 30, 2011 and September 30, 2010 for the BPNA reportable segment.

 

      For the quarters ended     For the nine months ended  
(Dollars in thousands)   

    September 30,    

2011

   

    December 31,    

2010

   

    September 30,    

2010

   

    September 30,    

2011

   

    September 30,    

2010

 

BPNA Reportable Segment:

          

Non-performing mortgage loans

   $ 37,160      $ 23,587      $ 187,496      $ 37,160      $ 187,496   

Non-performing mortgage loans to mortgage loans HIP, excluding loans held-for-sale

     4.46      2.70      14.32      4.46      14.32 

Mortgage loan net charge-offs

   $ 6,086        $ 17,389      $ 10,686      $ 61,471   

Mortgage loan net charge-offs (annualized) to average mortgage loans HIP, excluding loans held- for-sale

     2.90              5.21      1.67      5.90 

As explained previously, in December 2010, approximately $396 million (book value) of U.S. non-conventional residential mortgage loans were reclassified as loans held-for-sale at the BPNA reportable segment, most of which were delinquent mortgage loans, mortgages in non-performing status, or troubled debt restructurings. All these loans were sold in the first semester of 2011.

BPNA’s non-conventional mortgage loan portfolio outstanding at September 30, 2011 amounted to approximately $496 million with a related allowance for loan losses of $24 million, which represents 4.77% of that particular loan portfolio, compared with $513 million with a related allowance for loan losses of $22 million or 4.29%, respectively, at December 31, 2010. The Corporation is no longer originating non-conventional mortgage loans at BPNA.

There were $3.1 million in net charge-offs for BPNA’s non-conventional mortgage loans held-in-portfolio for the quarter ended September 30, 2011 or 2.49% of average non-conventional mortgage loans held-in-portfolio. Net charge-offs of BPNA’s non-conventional mortgage loans held-in-portfolio amounted to $14.4 million for the quarter ended September 30, 2010, and represented 6.02% of average non-conventional mortgage loans held-in-portfolio for that period. The decrease is principally due to the previously explained loans held-for-sale reclassification that took place in December 31, 2010.

 

172


Table of Contents

At September 30, 2011, mortgage loans held-in-portfolio, included a total of $39 million in TDRs for the BPNA reportable segment. There were no outstanding commitments for these mortgage loan TDRs. The mortgage loan TDRs in non-performing status for the BPNA reportable segments at September 30, 2011 amounted to $7 million. The mortgage loan TDRs were evaluated for impairment resulting in specific reserve of $12 million for the BPNA reportable segment, at September 30, 2011.

Consumer loans

Non-performing consumer loans (excluding covered loans) decreased from December 31, 2010 to September 30, 2011, as a result of decreases of $3 million and $8 million in the BPPR and BPNA reportable segments, respectively. The decrease in the BPPR reportable segment was principally related to an overall improvement in the consumer lines of business, mainly personal and leasing loans, as the portfolios continue to reflect signs of a more stable credit performance. The decrease in the BPNA reportable segment was primarily associated with home equity lines of credit and closed-end second mortgages, which are categorized by the Corporation as consumer loans. This portfolio has experienced improvements in terms of delinquencies and net charge-offs.

Consumer loans net charge-offs as a percentage of average consumer loans held-in-portfolio decreased mostly due to lower delinquencies at both reportable segments. The decrease in the ratio of consumer loans net charge-offs to average consumer loans held-in-portfolio in both segments was attributable to an improvement in the delinquency levels, as the portfolios continue to reflect signs of a more stable credit performance.

The consumer loans held-in-portfolio, excluding covered loans, included $148 million in TDRs for the BPPR reportable segment and $3 million for the BPNA reportable segment, which were considered TDRs at September 30, 2011. There were $6 million in consumer TDR loans in non-performing status for the BPPR reportable segment and $1 million in the BPNA reportable segment at September 30, 2011.

The table that follows provides information on consumer non-performing loans at September 30, 2011, December 31, 2010, and September 30, 2010 and net charge-offs information for the quarters and nine months ended September 30, 2011 and September 30, 2010 for the BPPR reportable segment.

 

      For the quarters ended     For the nine months ended  
(Dollars in thousands)   

September 30,

2011

   

December 31,

2010

   

September 30,

2010

   

September 30,

2011

   

September 30,

2010

 

BPPR Reportable Segment:

          

Non-performing consumer loans

   $ 34,481      $             37,236      $             41,604      $             34,481      $ 41,604   

Non-performing consumer loans to consumer loans HIP, both excluding covered loans and loans held-for-sale

     1.16      1.29      1.43      1.16      1.43 

Consumer loan net charge-offs

   $                 23,278        $ 34,058      $ 79,055      $             100,026   

Consumer loan net charge-offs (annualized) to average consumer loans HIP, excluding covered loans and loans held-for-sale

     3.19              4.62      3.66      4.46 

 

173


Table of Contents

The table that follows provides information on mortgage non-performing loans at September 30, 2011, December 31, 2010, and September 30, 2010 and net charge-offs information for the quarter and nine months ended September 30, 2011, and September 30, 2010 for the BPNA reportable segment.

 

      For the quarters ended     For the nine months ended  
(Dollars in thousands)   

    September 30,    

2011

   

    December 31,    

2010

   

    September 30,    

2010

   

    September 30,    

2011

   

    September 30,    

2010

 

 

BPNA Reportable Segment:

          

 

Non-performing consumer loans

   $ 14,778      $ 23,066      $ 24,302      $ 14,778      $ 24,302   

 

Non-performing consumer loans to consumer loans HIP, excluding loans held-for-sale

     2.04      2.85      2.88      2.04      2.88 

Consumer loan net charge-offs

   $ 12,841        $ 18,767      $ 42,910      $ 63,647   

 

Consumer loan net charge-offs (annualized) to average consumer loans HIP, excluding loans held-for-sale

     6.96              8.67      7.48      9.38 

As previously explained, the decrease in non-performing consumer loans for the BPNA reportable segment was attributable in part to home equity lines of credit and closed-end second mortgages. As compared to 2010, these loan portfolios showed signs of improved performance due to significant charge-offs recorded in previous periods improving the quality of the remaining portfolio, combined with aggressive collection efforts and loan modification programs. Combined net charge-offs for E-LOAN’s home equity lines of credit and closed-end second mortgages amounted to approximately $9 million or 8.13% of this particular average loan portfolio for the quarter ended September 30, 2011, compared with $12.9 million or 10.88%, respectively, for the quarter ended September 30, 2010. With the downsizing of E-LOAN, this subsidiary ceased originating these types of loans. Home equity lending includes both home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home. Real estate market values at the time the loan or line is granted directly affect the amount of credit extended and, in addition, changes in these values impact the severity of losses. E-LOAN’s portfolio of home equity lines of credit and closed-end second mortgages outstanding at September 30, 2011 totaled $382 million with a related allowance for loan losses of $28 million, representing 7.28% of that particular portfolio. E-LOAN’s portfolio of home equity lines of credit and closed-end second mortgages outstanding at December 31, 2010 totaled $437 million with a related allowance for loan losses of $41 million, representing 9.29% of that particular portfolio.

Troubled debt restructurings

In general, loans classified as TDRs are maintained in accrual status if the loan was in accrual status at the time of the modification. Other factors considered in this determination include a credit evaluation of the borrower’s financial condition and prospects for repayment under the revised terms.

 

174


Table of Contents

The following tables present the loans classified as TDRs according to their accruing status at September 30, 2011 and December 31, 2010.

 

     September 30, 2011  
(In thousands)        Accruing     

 

      Non-Accruing

         Total      

Commercial

   $ 41,833      $ 154,561      $ 196,394  

Construction

     608        71,880        72,488  

Mortgage

     239,253        187,742        426,995  

Consumer

     143,749        7,180        150,929  
     $ 425,443      $ 421,363      $     846,806  
     December 31, 2010  
(In thousands)        Accruing     

 

      Non-Accruing

     Total  

Commercial

   $ 77,278      $ 80,919      $ 158,197  

Construction

     -         92,184        92,184  

Mortgage

     68,831        107,791        176,622  

Consumer

     123,012        10,804        133,816  
     $ 269,121      $ 291,698      $ 560,819  

The Corporation’s TDR loans totaled $847 million at September 30, 2011, an increase of $286 million, or 51%, from December 31, 2010. The increase was mainly due to the intensification of loss mitigation efforts on the mortgage portfolio. Mortgage TDRs increased by $250 million, or 142%, during the nine months ended on September 30, 2011, including $170 million of accruing loans of which $66 million were guaranteed by U.S. sponsored agencies.

Refer to Note 9 to the consolidated financial statements for additional information on modifications considered troubled debt restructurings, including certain qualitative and quantitative data about troubled debt restructurings performed in the past twelve months.

Accruing loans past due 90 days or more

Accruing loans past due 90 days or more disclosed in Table M consist primarily of credit cards, FHA / VA and other insured mortgage loans, and delinquent mortgage loans included in the Corporation’s financial statements pursuant to GNMA’s buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option. Also, accruing loans past due 90 days or more include residential conventional loans purchased from other financial institutions that, although delinquent, the Corporation has received timely payment from the sellers / servicers, and, in some instances, have partial guarantees under recourse agreements. However, residential conventional loans purchased from other financial institutions, which are in the process of foreclosure, are classified as non-performing mortgage loans.

Allowance for Loan Losses

Refer to the 2010 Annual Report for detailed description of the Corporation’s accounting policy for determining the allowance for loan losses and for the Corporation’s definition of impaired loans.

Allowance for loan losses for loans related to the non-covered loan portfolio

The following tables set forth information concerning the composition of the Corporation’s allowance for loan losses (“ALLL”), excluding the allowance for the covered loan portfolio, at September 30, 2011, December 31, 2010, and September 30, 2010 by loan category and by whether the allowance and related provisions were calculated individually pursuant to the requirements for specific impairment or through a general valuation allowance.

 

175


Table of Contents
September 30, 2011  
(Dollars in thousands)    Commercial        Construction     Lease
Financing
    Mortgage      Consumer     Total[2]  

 

Specific ALLL

   $ 21,240      $ 1,335      $ 46      $ 28,192      $ 7,665      $ 58,478    

 

Impaired loans [1]

   $ 519,827      $ 180,694      $ 6,568      $ 313,951      $ 147,053      $ 1,168,093    

 

Specific ALLL to impaired loans [1]

     4.09      0.74      0.70      8.98      5.21      5.01 

 

General ALLL

   $ 383,907      $ 13,900      $ 4,703      $ 67,689      $ 163,823      $ 634,022    

 

Loans held-in-portfolio, excluding impaired loans [1]

   $  10,069,092      $ 177,366      $ 564,500      $ 5,152,552      $ 3,542,283      $ 19,505,793    

 

General ALLL to loans held-in-portfolio, excluding impaired loans [1]

     3.81      7.84      0.83      1.31      4.62      3.25 

 

Total ALLL

   $ 405,147      $ 15,235      $ 4,749      $ 95,881      $ 171,488      $ 692,500    

 

Total non-covered loans held-in-portfolio [1]

   $ 10,588,919      $ 358,060      $   571,068      $   5,466,503      $   3,689,336      $   20,673,886    

 

ALLL to loans held-in-portfolio [1]

     3.83      4.25      0.83      1.75      4.65      3.35 

[1] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.

  

 

[2] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. As of September 30, 2011, the general allowance on the covered loans amounted to $79 million while the specific reserve amounted to $1 million.

   

            
December 31, 2010  
(Dollars in thousands)    Commercial     Construction     Lease
Financing
    Mortgage     Consumer     Total[2]  

 

Specific ALLL

   $ 8,550      $ 216      $      $ 5,004      $      $ 13,770    

 

Impaired loans [1]

   $ 445,968      $ 231,322      $      $ 121,209      $      $ 798,499    

 

Specific ALLL to impaired loans [1]

     1.92      0.09          4.13          1.72 

 

General ALLL

   $ 453,841      $ 47,508      $ 13,153      $ 65,864      $ 199,089      $ 779,455    

 

Loans held-in-portfolio, excluding impaired loans [1]

   $ 10,947,517      $ 269,529      $ 602,993      $ 4,403,513      $ 3,705,984      $ 19,929,536    

 

General ALLL to loans held-in-portfolio, excluding impaired loans [1]

     4.15      17.63      2.18      1.50      5.37      3.91 

 

Total ALLL

   $ 462,391      $ 47,724      $ 13,153      $ 70,868      $ 199,089      $ 793,225    

 

Total non-covered loans held-in-portfolio [1]

   $ 11,393,485      $ 500,851      $ 602,993      $ 4,524,722      $ 3,705,984      $ 20,728,035    

 

ALLL to loans held-in-portfolio [1]

     4.06      9.53      2.18      1.57      5.37      3.83 

[1] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.

  

 

[2] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. There was no allowance on these loans at December 31, 2010.

  

            
September 30, 2010  
(Dollars in thousands)    Commercial     Construction     Lease
Financing
    Mortgage     Consumer     Total[2]  

 

Specific ALLL

   $ 107,318      $ 182,134      $      $ 62,039      $      $ 351,491    

 

Impaired loans [1]

   $ 621,557      $ 794,716      $      $ 309,840      $      $ 1,726,113    

 

Specific ALLL to impaired loans [1]

     17.27      22.92          20.02          20.36 

 

General ALLL

   $ 405,053      $ 125,454      $ 14,302      $ 112,641      $ 235,053      $ 892,503    

 

Loans held-in-portfolio, excluding impaired loans [1]

   $ 11,097,570      $ 505,213      $ 613,560      $ 4,440,228      $ 3,758,743      $ 20,415,314    

 

General ALLL to loans held-in-portfolio, excluding impaired loans [1]

     3.65      24.83      2.33      2.54      6.25      4.37 

 

Total ALLL

   $ 512,371      $ 307,588      $ 14,302      $ 174,680      $ 235,053      $ 1,243,994    

 

Total non-covered loans held-in-portfolio [1]

   $ 11,719,127      $ 1,299,929      $ 613,560      $ 4,750,068      $ 3,758,743      $ 22,141,427    

 

ALLL to loans held-in-portfolio [1]

     4.37      23.66      2.33      3.68      6.25      5.62 

[1] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.

  

 

[2] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. There was no allowance on these loans at September 30, 2010.

  

 

176


Table of Contents

The decrease in the Corporation’s allowance for loan losses from December 31, 2010 to September 30, 2011 was primarily due to a reduction in the general component of the allowance for loan losses, which was mainly attributable to lower loan portfolio balances and net charge-offs, principally from the Corporation’s commercial, construction and consumer loan portfolios.

The decrease in the allowance for loan losses, excluding the allowance for covered loans, for the commercial loan portfolio at September 30, 2011, when compared with December 31, 2010, was mainly related to a reduction of $23 million and $47 million in the general component of the allowance for loan losses of the BPPR and BPNA reportable segments, respectively. These decreases were principally due to lower loan portfolio balances, mainly at the BPNA reportable segment, which decreased by $501 million. In addition, the commercial loan portfolio of the BPNA reportable segment continues to reflect signs of improvement in terms of credit performance. The general component of the allowance for loan losses of the construction loan portfolio amounted to $14 million at September 30, 2011, a decrease of $34 million compared with December 31, 2010. This decrease was driven principally by decreases in loan portfolio balances and non-performing loans in the BPNA reportable segment, as the latter continues to reflect signs of credit stabilization.

The allowance for loan losses of the mortgage loan portfolio, excluding the allowance for covered loans, increased by $25 million from December 31, 2010 to September 30, 2011. The increase was principally driven by the BPPR reportable segment which had a higher loan portfolio balance, higher delinquencies and an increase in specific reserves on mortgage loan TDRs. This unfavorable variance was partially offset by a decrease in the volume of mortgage loans and related net charge-offs in the BPNA reportable segment, as a result of the previously explained held-for-sale reclassification.

The allowance for loan losses of the consumer loan portfolio, excluding the allowance for covered loans, decreased by $28 million from December 31, 2010 to September 30, 2011. The consumer loan portfolios in both the BPPR and BPNA reportable segments have continued to reflect favorable credit trends.

The following table presents the Corporation’s recorded investment in loans that were considered impaired and the related valuation allowance at September 30, 2011, December 31, 2010, and September 30, 2010.

 

     September 30, 2011      December 31, 2010      September 30, 2010  

(In millions)

    
 
Recorded
Investment
  
  
    
 
Valuation
Allowance
  
  
    
 
Recorded
Investment
  
  
    
 
Valuation
Allowance
  
  
    
 
Recorded
Investment
  
  
    
 
Valuation
Allowance
  
  

 

Impaired loans:

                 

 

Valuation allowance

   $ 540.6      $ 60.1      $ 154.3      $ 13.8      $ 1,246.7      $ 351.5  

 

No valuation allowance required

     630.2        -         644.2        -         479.4        -   

 

Total impaired loans

   $ 1,170.8      $ 60.1      $ 798.5      $ 13.8      $ 1,726.1      $ 351.5  

With respect to the $630 million portfolio of impaired commercial and construction loans for which no allowance for loan losses was required at September 30, 2011, management followed the guidance for specific impairment of a loan. When a loan is impaired, the measurement of the impairment may be based on: (1) the present value of the expected future cash flows of the impaired loan discounted at the loan’s original effective interest rate; (2) the observable market price of the impaired loan; or (3) the fair value of the collateral if the loan is collateral dependent. A loan is collateral dependent if the repayment of the loan is expected to be provided solely by the underlying collateral. At September 30, 2011, $537 million or 85% of the $630 million impaired commercial and construction loans with no valuation allowance were collateral dependent loans. For collateral dependent loans, management performed an analysis based on the fair value of the collateral less estimated costs to sell, and determined that the collateral was deemed adequate to cover any inherent losses at September 30, 2011. Impaired portions on collateral dependent commercial and construction loans were charged-off during the quarters ended September 30, 2011 and December 31, 2010.

Average impaired loans during the quarters ended September 30, 2011 and September 30, 2010 were $1.0 billion and $1.7 billion, respectively. The Corporation recognized interest income on impaired loans of $5.0 million and $5.2 million for the quarters ended September 30, 2011 and 2010, respectively, and $12.0 million and $14.5 million for the nine months ended September 30, 2011 and 2010, respectively.

 

177


Table of Contents

The following tables set forth the activity in the specific reserves for impaired loans, excluding covered loans, for the quarters ended September 30, 2011 and 2010.

Table - Activity in Specific ALLL for the quarter ended September 30, 2011

(In thousands)    Commercial
Loans
     Construction
Loans
     Mortgage
Loans
     Consumer
Loans
     Leasing      Total  

 

Specific allowance for loan losses at June 30, 2011

   $ 7,755      $ 386      $ 11,665      $     -       $     -       $     19,806  

 

Provision for impaired loans

     58,714        9,816        16,689        7,665        46        92,930  

 

Less: Net charge-offs

     45,229        8,867        162        -         -         54,258  

Specific allowance for loan losses at September 30, 2011

   $ 21,240      $ 1,335      $       28,192      $     7,665      $     46      $     58,478  

Table - Activity in Specific ALLL for the quarter ended September 30, 2010

(In thousands)    Commercial  
Loans
     Construction  
Loans
     Mortgage Loans      Total  

 

Specific allowance for loan losses at June 30, 2010

   $     132,753      $     188,949      $ 61,737      $     383,439  

 

Provision for impaired loans

     28,942        67,595        5,309        101,846  

 

Less: Net charge-offs

     54,377        74,410        5,007        133,794  

Specific allowance for loan losses at September 30, 2010

   $     107,318      $     182,134      $ 62,039      $     351,491  

For the quarter ended September 30, 2011, total net charge-offs for individually evaluated impaired loans amounted to approximately $54 million, of which $37 million pertained to the BPPR reportable segment and $17 million to the BPNA reportable segment. Most of these net charge-offs were related to the commercial and construction portfolios. The decrease in net charge-offs for loans considered impaired was attributable to: (i) the benefits provided by the previously mentioned reclassification of commercial, construction and mortgage loans held-for-sale that took place in the fourth quarter of 2010, which resulted in a lower level of problem loans in the remaining portfolio, and (ii) a lower portfolio balance of commercial loans at the BPNA reportable segment, driven by the Corporation’s decision to exit or downsize certain business lines.

The Corporation requests updated appraisal reports from pre-approved appraisers for loans that are considered impaired and individually analyzes them following the Corporation’s reappraisal policy. This policy requires updated appraisals for loans secured by real estate (including construction loans) either annually, every two or three years depending on the total exposure of the borrower. As a general procedure, the Corporation internally reviews appraisals as part of the underwriting and approval process and also for credits considered impaired. Generally, the specialized appraisal review unit of the Corporation’s Credit Risk Management Division internally reviews appraisals following certain materiality benchmarks. In addition to evaluating the reasonability of the appraisal reports, these reviews monitor that appraisals are performed following the Uniform Standards of Professional Appraisal Practice (“USPAP”).

Appraisals may be adjusted due to age or general market conditions. The adjustments applied are based upon internal information, like other appraisals and/or loss severity information that can provide historical trends in the real estate market. Specifically, in commercial and construction impaired loans for the BPPR reportable segment, and depending on the type of property and/or the age of the appraisal, downward adjustments currently range from 10% to 45% (including costs to sell). At September 30, 2011, the weighted average discount rate for the BPPR reportable segment was 21%.

In the Corporation’s U.S. operations, the Corporation generally uses 70% of appraised value. This discount was determined based on a study of other real estate owned, short sale and loan sale transactions during the past two years, comparing net proceeds received by the bank relative to the most recent appraised value of the properties. However, additional haircuts can be applied depending upon the age of appraisal, the region and the condition of the project. Factors are based on appraisal changes and/or trends in loss severities. Discount rates discussed above include costs to sell and may change from time to time based on market conditions. For commercial and construction loans at the BPNA reportable segment, the most typically applied collateral discount rate is 30%.

For mortgage loans secured by residential real estate properties, a current assessment of value is made not later than 180 days past the contractual due date. Any outstanding balance in excess of the estimated value of the property, less estimated costs to sell, is charged-off. For this purpose and for residential real estate properties, the Corporation requests Independent Broker Price Opinion of Value of the subject collateral property at least annually. In the case of the mortgage loan portfolio for the BPPR

 

178


Table of Contents

reportable segment, Independent Broker Price Opinions of Value of the subject collateral properties are currently subject to downward adjustment (cost to sell) of 5%. In the case of the U.S. mortgage loan portfolio, downward adjustments currently range from 0% to 30%, depending on the age of the appraisal and the location of the property.

Discount rates discussed above include costs to sell and may change from time to time based on market conditions.

The table that follows presents the approximate amount and percentage of non-covered impaired loans for which the Corporation relied on appraisals dated more than one year old for purposes of impairment requirements at September 30, 2011.

 

September 30, 2011              
     Total Impaired Loans – Held-in-portfolio (HIP)       
(In thousands)    # of Loans   

    Outstanding Principal    

Balance

  

Impaired Loans with

Appraisals Over One-
Year Old [1]

 

 

Total commercial

   383    $        519,827      48            

 

Total construction

   71    $        180,694      14            

[1] Based on outstanding balance of total impaired loans.

 

The percentage of the Corporation’s impaired construction loans that we relied upon “as developed” and “as is” for the period ended September 30, 2011 is presented in the table below.

 

September 30, 2011
    

 

“As is”

      “As developed”
(In thousands)    Count        Amount in $     

As a % of total
construction

impaired loans HIP

      Count        Amount in $      As a % of total
construction
impaired loans HIP
   Average % of
completion

 

Loans held-in-portfolio

   39    $ 74,821                             41        %       26    $ 105,872                           59            %                      94         %

At September 30, 2011, the Corporation accounted for $106 million impaired construction loans under the “as developed” value. This approach is used since the current plan is that the project will be completed and it reflects the best strategy to reduce potential losses based on the prospects of the project. The costs to complete the project and the related increase in debt are considered an integral part of the individual reserve determination.

Costs to complete are deducted from the subject “as developed” collateral value on impaired construction loans. Impairments determinations are calculated following the collateral dependent method, comparing the outstanding principal balance of the respective impaired construction loan against the expected realizable value of the subject collateral. Realizable values of subject collaterals have been defined as the “as developed” appraised value less costs to complete, costs to sell and discount factors. Costs to complete represent an estimate of the amount of money to be disbursed to complete a particular phase of a construction project. Costs to sell have been determined as a percentage of the subject collateral value, to cover related collateral disposition costs (e.g. legal and commission fees). As discussed previously, discount factors may be applied to the appraised amounts due to age or general market conditions.

Allowance for loan losses for loans – Covered loan portfolio

The Corporation’s allowance for loan losses at September 30, 2011 includes $80 million related to the covered loan portfolio acquired in the Westernbank FDIC-assisted transaction. This allowance covers the estimated credit loss exposure related to: (i) acquired loans accounted for under ASC Subtopic 310-30, which required an allowance for loan losses of $62 million at quarter end, as certain pools reflected a higher than expected credit deterioration; (ii) acquired loans accounted for under ASC Subtopic 310-20, which required an allowance for loan losses of $17 million, and (iii) loan advances on loan commitments assumed by the Corporation as part of the acquisition, which required an allowance of approximately $1 million. Decreases in expected cash flows after the acquisition date for loans (pools) accounted for under ASC Subtopic 310-30 are recognized by recording an allowance for loan losses. For purposes of loans accounted for under ASC 310-20 and new loans originated as result of loan commitments assumed, the Corporation’s assessment of the allowance for loan losses is determined in accordance with the accounting guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section

 

179


Table of Contents

310-10-35 for individually impaired loans. Concurrently, the Corporation recorded an increase in the FDIC loss share indemnification asset for the expected reimbursement from the FDIC under the loss sharing agreements. No allowance for loans losses for covered loans was required at December 31, 2010 and September 30, 2010.

Geographic and government risk

The Corporation is exposed to geographical and government risk. The Corporation’s assets and revenue composition by geographical area and by business segment reporting are presented in Note 29 to the consolidated financial statements. A significant portion of the Corporation’s financial activities and credit exposure is concentrated in Puerto Rico. Since 2006, the Puerto Rico economy has been experiencing recessionary conditions. Based on information published by the Puerto Rico Planning Board (the “Planning Board”), the Puerto Rico real gross national product decreased an estimated 3.6% during fiscal year ended June 30, 2010 and is projected to have declined a further 1% by the end of fiscal 2011. The unemployment rate in Puerto Rico remains high at 15.1% in September 2011. The Puerto Rico economy continues to be challenged, primarily, by a lack of job growth, a housing sector that remains under pressure, contraction in the manufacturing sector and a fiscal deficit that constrains government spending.

The Puerto Rico economy is still vulnerable, but the government has made progress in addressing the budget deficit while the banking sector has been substantially recapitalized and consolidated through FDIC-assisted transactions.

During 2011, the Puerto Rico government signed into law several economic and fiscal measures to help counter the prolonged recession. The implementation of a temporary excise tax on certain manufacturers allowed the government to implement a reduction in individual taxes that is expected to add nearly $1 billion annually to consumers’ purchasing power. The marginal corporate tax rate in Puerto Rico was also reduced from 39% to 30% in January 2011.

In 2010, the government also enacted a housing-incentive law that put into effect temporary measures that seek to stimulate demand for housing and reduce the significant excess supply of new homes. The incentives, which were extended until December 2012 with minor modifications, include reductions in taxes and government closing fees, tax exemption on rental income from new properties for 10 years, exemption on long-term capital gain tax in future sale of new properties and no property taxes for five years on new housing, among others. The incentives continue to attract home buyers into the market, especially in the more affordable priced segment. However, the high-end market is still under pressure due to excess supply.

Several major projects are under consideration by the Puerto Rico Government in areas such as energy and road infrastructure. These are expected to be structured as public and private partnerships and are expected to generate economic activity as they are awarded and construction commences. In June 2011, the government awarded a public private partnership to a consortium, effectively monetizing the future toll stream of a highway strip in the northern part of the island for the next 40 years, in a deal valued at $1.4 billion. Under the same public-private partnership program, the administration selected in August six finalists for a long-term concession to run the San Juan International Airport. The administration expects to select a winning bidder during the first quarter of 2012.

The government went to market in August with a $1 billion bond issue, which included $756 million in qualified school-construction bonds to modernize or build some 100 public schools around the island.

Tourism has been a recent bright spot, reflected in a significant pickup in visitors. The monthly average of 185,000 in hotel registrations in the first half of the year is currently at a 10-year high. While the higher number of visitors has yet to produce significant job gains in that sector, it has paved the way for more investments in the high-end sector of the market, including The Dorado Beach Ritz Reserve, which is scheduled to open in late 2012, and the St. Regis Hotel, which opened last November.

The current state of the economy and uncertainty in the private and public sectors has resulted in, among other things, a downturn in the Corporation’s loan originations; deterioration in the credit quality of the Corporation’s loan portfolios as reflected in high levels of non-performing assets, loan loss provisions and charge-offs, particularly in the Corporation’s construction and commercial loan portfolios; an increase in the rate of foreclosures on mortgage loans; and a reduction in the value of the Corporation’s loans and loan servicing portfolio, all of which have adversely affected its profitability. A persistent economic slowdown could cause those adverse effects to continue, as delinquency rates may increase in the short-term, until sustainable growth resumes. Also, a potential reduction in consumer spending may also impact growth in the Corporation’s other interest and non-interest revenues.

On August 8, 2011, Moody’s Investors Service downgraded the rating of the outstanding general obligation (GO) bonds of the Commonwealth of Puerto Rico from ‘A3’ to ‘Baa1’ with negative outlook. Moody’s new Baa1 rating is at par with Fitch’s BBB+ and one notch above the BBB rating Puerto Rico received from S&P last March when the latter upgraded Puerto Rico’s credit rating for the first time in 28 years.

 

180


Table of Contents

At September 30, 2011, the Corporation had $968 million of credit facilities granted to or guaranteed by the Puerto Rico Government and its political subdivisions, of which $59 million were uncommitted lines of credit. Of these total credit facilities granted, $910 million were outstanding at September 30, 2011. A substantial portion of the Corporation’s credit exposure to the Government of Puerto Rico is either collateralized loans or obligations that have a specific source of income or revenues identified for their repayment. Some of these obligations consist of senior and subordinated loans to public corporations that obtain revenues from rates charged for services or products, such as water and electric power utilities. Public corporations have varying degrees of independence from the central Government and many receive appropriations or other payments from it. The Corporation also has loans to various municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality has been pledged to their repayment. These municipalities are required by law to levy special property taxes in such amounts as shall be required for the payment of all of its general obligation bonds and loans. Another portion of these loans consists of special obligations of various municipalities that are payable from the basic real and personal property taxes collected within such municipalities.

Furthermore, at September 30, 2011, the Corporation had outstanding $146 million in obligations of Puerto Rico, States and political subdivisions as part of its investment securities portfolio. Refer to Notes 6 and 7 to the consolidated financial statements for additional information. Of that total, $142 million was exposed to the creditworthiness of the Puerto Rico Government and its municipalities. Refer to Item 1A-Risk Factors of the Corporation’s Form 10-K for the year ended December 31, 2010 for additional information about how downgrades on the Government of Puerto Rico’s debt obligations could affect the value of our loans to the Government and our portfolio of Puerto Rico government securities.

As further detailed in Notes 6 and 7 to the consolidated financial statements, a substantial portion of the Corporation’s investment securities represented exposure to the U.S. Government in the form of U.S. Government sponsored entities, as well as agency mortgage-backed and U.S. Treasury securities. In addition, $657 million of residential mortgages and $223 million in commercial loans were insured or guaranteed by the U.S. Government or its agencies at September 30, 2011. On August 5, 2011, Standard & Poor’s lowered its long-term sovereign credit rating on the United States of America from AAA to AA+ and on August 8, 2011, Standard & Poor’s lowered its credit ratings of the obligations of certain U.S. Government sponsored entities, including FNMA, FHLB and Freddie Mac, and other agencies with securities linked to long-term U.S. government debt. These downgrades could have a material adverse impact on global financial markets and economic conditions, and its ultimate impact is unpredictable and may not be immediately apparent.

Contractual Obligations and Commercial Commitments

The Corporation has various financial obligations, including contractual obligations and commercial commitments, which require future cash payments on debt and lease agreements. Also, in the normal course of business, the Corporation enters into contractual arrangements whereby it commits to future purchases of products or services from third parties. Obligations that are legally binding agreements, whereby the Corporation agrees to purchase products or services with a specific minimum quantity defined at a fixed, minimum or variable price over a specified period of time, are defined as purchase obligations.

Purchase obligations include major legal and binding contractual obligations outstanding at September 30, 2011, primarily for services, equipment and real estate construction projects. Services include software licensing and maintenance, facilities maintenance, supplies purchasing, and other goods or services used in the operation of the business. Generally, these contracts are renewable or cancelable at least annually, although in some cases the Corporation has committed to contracts that may extend for several years to secure favorable pricing concessions.

As previously indicated, the Corporation also enters into derivative contracts under which it is required either to receive or pay cash, depending on changes in interest rates. These contracts are carried at fair value on the consolidated statements of condition with the fair value representing the net present value of the expected future cash receipts and payments based on market rates of interest as of the statement of condition date. The fair value of the contract changes daily as interest rates change. The Corporation may also be required to post additional collateral on margin calls on the derivatives and repurchase transactions.

The aggregate contractual cash obligations, including purchase obligations and borrowings, by maturities, have not changed significantly from December 31, 2010. Refer to Note 15 for a breakdown of long-term borrowings by maturity.

 

181


Table of Contents

The Corporation utilizes lending-related financial instruments in the normal course of business to accommodate the financial needs of its customers. The Corporation’s exposure to credit losses in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and commercial letters of credit is represented by the contractual notional amount of these instruments. The Corporation uses credit procedures and policies in making those commitments and conditional obligations as it does in extending loans to customers. Since many of the commitments may expire without being drawn upon, the total contractual amounts are not representative of the Corporation’s actual future credit exposure or liquidity requirements for these commitments.

The following table presents the contractual amounts related to the Corporation’s off-balance sheet lending and other activities at September 30, 2011:

 

Table - Off-Balance Sheet Lending and Other Activities  
      Amount of commitment - Expiration Period  
(In millions)    Remaining
2011
     Years 2012
- 2014
     Years 2015
- 2017
     Years 2018
- thereafter
     Total  

Commitments to extend credit

   $     4,783       $ 1,215       $ 429       $ 85       $ 6,512   

Commercial letters of credit

     16                                19   

Standby letters of credit

     86         41                        130   

Commitments to originate mortgage loans

     37         25                         62   

Unfunded investment obligations

                                   10   

Total

   $     4,923       $ 1,293       $ 432       $ 85       $ 6,733   

At September 30, 2011, the Corporation maintained a reserve of approximately $12 million for potential losses associated with unfunded loan commitments related to commercial and consumer lines of credit, including $4 million of the unamortized balance of the contingent liability on unfunded loan commitments recorded with the Westernbank FDIC-assisted transaction. The estimated reserve is principally based on the expected draws on these facilities using historical trends and the application of the corresponding reserve factors determined under the Corporation’s allowance for loan losses methodology. This reserve for unfunded exposures remains separate and distinct from the allowance for loan losses and is reported as part of other liabilities in the consolidated statement of condition.

Refer to Note 19 to the consolidated financial statements for additional information on credit commitments and contingencies.

Guarantees associated with loans sold / serviced

At September 30, 2011, the Corporation serviced $3.6 billion in residential mortgage loans subject to lifetime credit recourse provisions, principally loans associated with FNMA and FHLMC residential mortgage loan securitization programs, compared with $4.0 billion at December 31, 2010. The Corporation has not sold any mortgage loans subject to credit recourse during 2010 and 2011.

In the event of any customer default, pursuant to the credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. In the event of nonperformance by the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The Corporation suffers losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted mortgage loan are less than the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of holding and disposing the related property.

In the case of Puerto Rico, most claims are settled by repurchases of delinquent loans, the majority of which are greater than 90 days past due. The average time period to prepare an initial response to a repurchase request is from 30 to 120 days from the initial written notice depending on the type of the repurchase request. Failure by the Corporation to respond to a request for repurchase

 

182


Table of Contents

on a timely basis could result in a deterioration of the seller/servicer relationship and the seller/servicer’s overall standing. In certain instances, investors could require additional collateral to ensure compliance with the servicer’s repurchase obligation or cancel the seller/servicer license and exercise their rights to transfer the servicing to an eligible seller/servicer.

The table below presents the delinquency status of the residential mortgage loans serviced by the Corporation that are subject to lifetime credit recourse provisions at September 30, 2011 and December 31, 2010.

 

  (in thousands)   

September 30,

2011

   

December 31,

2010

 

Total portfolio

   $                 3,601,895      $                 3,981,915   

 

Days past due:

    

 

30 days and over

   $ 573,239      $ 651,204   

90 days and over

   $ 262,567      $ 314,031   

As a percentage of total portfolio:

    

 

30 days past due or more

     15.91      %      16.35      % 

 

90 days past due or more

     7.29      %      7.89      % 

During the quarter and nine months ended September 30, 2011, the Corporation repurchased approximately $53 million and $168 million, respectively, of unpaid principal balance in mortgage loans subject to the credit recourse provisions. This compares to repurchases of $38 million and $93 million, respectively, for the quarter and nine months ended September 30, 2010, and $121 million for the year ended December 31, 2010. There are no particular loan characteristics, such as loan vintages, loan type, loan-to-value ratio, or other criteria, that denote any specific trend or a concentration of repurchases in any particular segment. Based on historical repurchase experience, the loan delinquency status is the main factor which causes the repurchase request. The current economic situation has provoked a closer monitoring by investors of loan performance and recourse triggers, thus causing an increase in loan repurchases.

At September 30, 2011, there were 16 outstanding unresolved claims related to the recourse portfolio with a principal balance outstanding of $1.8 million, compared with 27 and $2 million, respectively, at December 31, 2010. All the outstanding unresolved claims pertained to FNMA and FHLMC.

At September 30, 2011, the Corporation’s liability established to cover the estimated credit loss exposure related to loans sold or serviced with credit recourse amounted to $56 million, compared with $54 million at December 31, 2010.

The following table presents the changes in the Corporation’s liability of estimated losses from these credit recourses agreements, included in the consolidated statements of condition for the quarters and nine months ended September 30, 2011 and 2010.

 

     

Quarters ended

September 30,

   

Nine months ended

September 30,

 

(in thousands)

     2011       2010       2011       2010  

Balance as of beginning of period

   $ 55,327     $ 36,607     $ 53,729     $ 15,584  

Additions for new sales

     -        -        -        -   

Provision for recourse liability

     10,285       4,203       30,109       31,919  

Net charge-offs / terminations

     (10,055     (3,144     (28,281     (9,837

Balance as of end of period

   $     55,557     $     37,666     $     55,557     $     37,666  

The estimated losses to be absorbed under the credit recourse arrangements are recorded as a liability when the loans are sold and are updated by accruing or reversing expense (categorized in the line item “adjustments (expense) to indemnity reserves on loans sold” in the consolidated statements of operations) throughout the life of the loan, as necessary, when additional relevant information becomes available. The methodology used to estimate the recourse liability is a function of the recourse arrangements given and considers a variety of factors, which include actual defaults and historical loss experience, foreclosure rate, estimated future defaults and the probability that a loan would be delinquent. Statistical methods are used to estimate the recourse liability.

 

183


Table of Contents

Expected loss rates are applied to different loan segmentations. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss severity. The probability of default represents the probability that a loan in good standing would become 90 days delinquent within the following twelve-month period. Regression analysis quantifies the relationship between the default event and loan-specific characteristics, including credit scores, loan-to-value rates and loan aging, among others.

The increase of $6.1 million in the provision for credit recourse liability experienced for the quarter ended September 30, 2011, when compared with the same quarter in 2010, was mainly driven by the deterioration in the loss severity and foreclosure rates experienced which increased in average by 976 basis points and 244 basis points, respectively, when compared with the quarter ended September 30, 2010, partially offset by an increase in the constant prepayment rates (CPR) assumption, which positively impacted the credit recourse liability. For the nine months ended September 30, 2011, the provision for credit recourse liability decreased by $1.8 million compared to the same period in 2010, mainly driven by a reduction of $505 million in the mortgage loan portfolio balance subject to repurchases under credit recourse arrangements and the increase in the constant prepayment rates (CPR). During the nine months ended September 30, 2011, delinquency rates, measured as the proportion of loans subject to recourse that were 90 days past due or more, increased in average by 22 basis points, up to 7.52%, while the loss severity and foreclosure rates increased in average by 793 basis points and 333 basis points, respectively, when compared to same period in 2010, which negatively impacted the credit recourse liability.

When the Corporation sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. The Corporation’s mortgage operations in Puerto Rico group conforming mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA or other private investors for cash. As required under the government agency programs, quality review procedures are performed by the Corporation to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, the Corporation may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. Repurchases under representation and warranty arrangements in which the Corporation’s Puerto Rico banking subsidiaries were obligated to repurchase the loans approximated $21 million in unpaid principal balance with losses amounting to $2.3 million for the nine months ended September 30, 2011. A substantial amount of these loans reinstate to performing status or have mortgage insurance, and thus the ultimate losses on the loans are not deemed significant.

During the quarter ended June 30, 2011, the Corporation’s banking subsidiary, BPPR, reached an agreement (the “June 2011 agreement”) with the FDIC, as receiver for a local Puerto Rico institution, and the financial institution with respect to a loan servicing portfolio that BPPR services since 2008, related to FHLMC and GNMA pools. The loans were originated and sold by the financial institution and the servicing rights were transferred to BPPR in 2008. As part of the 2008 servicing agreement, the financial institution was required to repurchase from BPPR any loans that BPPR, as servicer, was required to repurchase from the investors under representation and warranty obligations. As part of the June 2011 agreement, the Corporation received $15 million to discharge the financial institution from any repurchase obligation and other claims over the serviced portfolio of approximately $3.5 billion at September 30, 2011. The Corporation recorded a representation and warranty reserve for the amount of the proceeds received from the third-party financial institution. At September 30, 2011, this reserve amounted to $14.5 million.

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At September 30, 2011, the Corporation serviced $17.4 billion in mortgage loans for third-parties, including the loans serviced with credit recourse, compared with $18.4 billion at December 31, 2010. The Corporation generally recovers funds advanced pursuant to these arrangements from the mortgage owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At September 30, 2011, the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing agreements was approximately $30 million, compared with $24 million at December 31, 2010. To the extent the mortgage loans underlying the Corporation’s servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

 

184


Table of Contents

At September 30, 2011, the Corporation has reserves for customary representations and warranties related to loans sold by its U.S. subsidiary E-LOAN prior to 2009. Loans had been sold to investors on a servicing released basis subject to certain representations and warranties. Although the risk of loss or default was generally assumed by the investors, the Corporation made certain representations relating to borrower creditworthiness, loan documentation and collateral, which if not correct, may result in requiring the Corporation to repurchase the loans or indemnify investors for any related losses associated to these loans. At September 30, 2011 and December 31, 2010, the Corporation’s reserve for estimated losses from such representation and warranty arrangements amounted to $28 million and $31 million, respectively. E-LOAN is no longer originating and selling loans since the subsidiary ceased these activities in 2008.

On a quarterly basis, the Corporation reassesses its estimate for expected losses associated to E-LOAN’s customary representation and warranty arrangements. The analysis incorporates expectations on future disbursements based on quarterly repurchases and make-whole events. The analysis also considers factors such as the average length of time between the loan’s funding date and the loan repurchase date, as observed in the historical loan data. The liability is estimated as follows: (1) three year average of disbursement amounts (two year historical and one year projected) are used to calculate an average quarterly amount; (2) the quarterly average is annualized and multiplied by the repurchase distance, which currently averages approximately three years, to determine a liability amount; and (3) the calculated reserve is compared to current claims and disbursements to evaluate adequacy. The Corporation’s success rate in clearing the claims in full or negotiating lesser payouts has been fairly consistent. On average, the Corporation avoided paying on 51% of claimed amounts during the 24-month period ended September 30, 2011 (52% during the 24-month period ended December 31, 2010). On the remaining 49% of claimed amounts, the Corporation either repurchased the balance in full or negotiated settlements. For the accounts where the Corporation settled, it averaged paying 59% of claimed amounts during the 24-month period ended September 30, 2011 (62% during the 24-month period ended December 31, 2010). In total, during the 24-month period ended September 30, 2011, the Corporation paid an average of 34% of claimed amounts (24-month period ended December 31, 2010 – 34%).

E-LOAN’s outstanding unresolved claims related to representation and warranty obligations from mortgage loan sales prior to 2009 at September 30, 2011 and December 31, 2010 are presented in the table below.

 

  (In thousands)    September 30, 2011      December 31, 2010  

 

  By Counterparty

                 

 

  GSEs

   $ 432          $ 805       

 

  Whole loan and private-label securitization investors

     11,022            4,652       

 

  Total outstanding claims by counterparty

   $ 11,454          $ 5,457       

 

    

                 

 

  By Product Type

                 

 

  1st lien (Prime loans)

   $ 11,454          $ 5,403       

 

  2nd lien (Prime loans)

     -             54       

 

  Total outstanding claims by product type

   $                              11,454          $                              5,457       

The outstanding claims balance from private-label investors is comprised of three different counterparties at September 30, 2011 and at December 31, 2010.

In the case of E-LOAN, the Corporation indemnifies the lender, repurchases the loan, or settles the claim, generally for less than the full amount. Each repurchase case is different and each lender / servicer has different requirements. The large majority of the loans repurchased have been greater than 90 days past due at the time of repurchase and are included in the Corporation’s non-performing loans. During the quarter and nine months ended September 30, 2011, charge-offs recorded by E-LOAN against this representation and warranty reserve associated with loan repurchases, indemnification or make-whole events and settlement / closure of certain agreements with counterparties to reduce the exposure to future claims were minimal. Make-whole events are typically defaulted cases in which the investor attempts to recover by collateral or guarantees, and the seller is obligated to cover any impaired or unrecovered portion of the loan. Historically, claims have been predominantly for first mortgage agency loans and principally consist of underwriting errors related to undisclosed debt or missing documentation. The table that follows presents the changes in the Corporation’s liability for estimated losses associated with customary representations and warranties related to loans sold by E-LOAN, included in the consolidated statement of condition for the quarters and nine months ended September 30, 2011 and 2010.

 

185


Table of Contents
     

Quarters ended

September 30,

    

Nine months ended

September 30,

 
(in thousands)    2011      2010      2011      2010  

Balance as of beginning of period

   $ 29,016      $ 33,483      $ 30,659      $ 33,294  

Additions for new sales

     -         -         -         -   

(Reversal) provision for representation and warranties

     -         3,614        (522)         10,044  

Net charge-offs / terminations

     (807)         (2,534)         (1,928)         (8,775)   

Balance as of end of period

   $         28,209      $         34,563      $         28,209      $         34,563  

During 2008, the Corporation provided indemnifications for the breach of certain representations or warranties in connection with certain sales of assets by the discontinued operations of Popular Financial Holding’s (“PFH”). The sales were on a non-credit recourse basis. At September 30, 2011, the agreements primarily include indemnification for breaches of certain key representations and warranties, some of which expire within a definite time period; others survive until the expiration of the applicable statute of limitations, and others do not expire. Certain of the indemnifications are subject to a cap or maximum aggregate liability defined as a percentage of the purchase price. The indemnification agreements outstanding at September 30, 2011 are related principally to make-whole arrangements. At September 30, 2011, the Corporation’s reserve related to PFH’s indemnity arrangements amounted to $4 million, compared with $8 million at December 31, 2010, and is included as other liabilities in the consolidated statement of condition. The reserve balance at September 30, 2011 contemplates historical indemnity payments. Popular, Inc. and Popular North America have agreed to guarantee certain obligations of PFH with respect to the indemnification obligations. The following table presents the changes in the Corporation’s liability for estimated losses associated to loans sold by the discontinued operations of PFH, included in the consolidated statement of condition for the quarters and nine months ended September 30, 2011 and 2010.

 

     

Quarters ended

September 30,

    

Nine months ended

September 30,

 

(in thousands)

     2011        2010        2011        2010  

Balance as of beginning of period

   $         4,211      $ 6,750      $ 8,058      $ 9,405  

Additions for new sales

     -         -         -         -   

(Reversal) provision for representations and warranties

     -         (1,919)         -         (3,037)   

Net charge-offs / terminations

     (146)         (685)         (196)         (2,222)   

Other - settlements paid

     -         -         (3,797)         -   

Balance as of end of period

   $ 4,065      $         4,146      $         4,065      $         4,146  

PIHC fully and unconditionally guarantees certain borrowing obligations issued by certain of its wholly-owned consolidated subsidiaries amounting to $0.6 billion at September 30, 2011 (December 31, 2010 and September 30, 2010 - $0.6 billion). In addition, at September 30, 2011, December 31, 2010 and September 30, 2010, PIHC fully and unconditionally guaranteed on a subordinated basis $1.4 billion of capital securities (trust preferred securities) issued by wholly-owned issuing trust entities to the extent set forth in the applicable guarantee agreement. Refer to Note 16 to the consolidated financial statements for further information on the trust preferred securities.

The Corporation is a defendant in a number of legal proceedings arising in the ordinary course of business as described in the Legal Proceedings section in Part II. Item 1 of this Form 10-Q and Note 19 to the consolidated financial statements.

 

186


Table of Contents

MARKET RISK

The financial results and capital levels of Popular, Inc. are constantly exposed to market risk. Market risk represents the risk of loss due to adverse movements in market rates or prices, which include interest rates, foreign exchange rates and equity prices; the failure to meet financial obligations coming due because of the inability to liquidate assets or obtain adequate funding; and the inability to easily unwind or offset specific exposures without significantly lowering prices because of inadequate market depth or market disruptions.

While the Corporation is exposed to various business risks, the risks relating to interest rate risk and liquidity are major risks that can materially impact future results of operations and financial condition due to their complexity and dynamic nature.

The Asset Liability Management Committee (“ALCO”) and the Corporate Finance Group are responsible for planning and executing the Corporation’s market, interest rate risk, funding activities and strategy, and for implementing the policies and procedures approved by the Corporation’s Risk Management Committee. In addition, the Risk Management Group independently monitors and reports adherence with established market and liquidity policies and recommends actions to enhance and strengthen controls surrounding interest, liquidity, and market risks. The ALCO meets on a weekly basis and reviews the Corporation’s current and forecasted asset and liability position as well as desired pricing strategies and other relevant topics. Also, on a monthly basis the ALCO reviews various interest rate risk sensitivities, ratios and portfolio information, including but not limited to, the Corporation’s liquidity positions, projected sources and uses of funds, interest rate risk positions and economic conditions.

Interest rate risk (“IRR”), a component of market risk, is considered by management as a predominant market risk in terms of its potential impact on profitability or market value. The techniques for measuring the potential impact of the Corporation’s exposure to market risk from changing interest rates that were described in the 2010 Annual Report are the same as those applied by the Corporation at September 30, 2011.

Net interest income simulation analysis performed by legal entity and on a consolidated basis is a tool used by the Corporation in estimating the potential change in net interest income resulting from hypothetical changes in interest rates. Sensitivity analysis is calculated using a simulation model which incorporates actual balance sheet figures detailed by maturity and interest yields or costs. It also incorporates assumptions on balance sheet growth and expected changes in its composition, estimated prepayments in accordance with projected interest rates, pricing and maturity expectations on new volumes and other non-interest related data. It is a dynamic process, emphasizing future performance under diverse economic conditions.

Management assesses interest rate risk using various interest rate scenarios that differ in magnitude and direction, the speed of change and the projected shape of the yield curve. For example, the types of interest rate scenarios processed include most likely economic scenarios, flat or unchanged rates, yield curve twists, +/- 200 and + 400 basis points parallel ramps and +/- 200 basis points parallel shocks. Management also performs analyses to isolate and measure basis and prepayment risk exposures. The asset and liability management group also evaluates the reasonableness of assumptions used and results obtained in the monthly sensitivity analyses. Due to the importance of critical assumptions in measuring market risk, the risk models incorporate third-party developed data for critical assumptions such as prepayment speeds on mortgage loans and mortgage-backed securities, estimates on the duration of the Corporation’s deposits and interest rate scenarios.

The Corporation runs net interest income simulations under interest rate scenarios in which the yield curve is assumed to rise and decline gradually by the same amount. The rising rate scenarios considered in these market risk disclosures reflect gradual parallel changes of 200 and 400 basis points during the twelve-month period ending September 30, 2012. Under a 200 basis points rising rate scenario, projected net interest income increases by $64.4 million, while under a 400 basis points rising rate scenario, projected net interest income increases by $115.4 million, when compared against the Corporation’s flat or unchanged interest rates forecast scenario. Given the fact that at September 30, 2011 some market interest rates continued to be close to zero, management has focused on measuring the risk on net interest income in rising rate scenarios. These interest rate simulations exclude the impact on loans accounted pursuant to ASC Subtopic 310-30, whose yields are based on management’s current expectation of future cash flows.

Simulation analyses are based on many assumptions, including relative levels of market interest rates, interest rate spreads, loan prepayments and deposit decay. They should not be relied upon as indicative of actual results. Further, the estimates do not contemplate actions that management could take to respond to changes in interest rates. By their nature, these forward-looking computations are only estimates and may be different from what may actually occur in the future.

The Corporation estimates the sensitivity of economic value of equity (“EVE”) to changes in interest rates. EVE is equal to the estimated present value of the Corporation’s assets minus the estimated present value of the liabilities. This sensitivity analysis is a useful tool to measure long-term IRR because it captures the impact of up or down rate changes in expected cash flows, including principal and interest, from all future periods.

 

187


Table of Contents

EVE sensitivity calculated using interest rate shock scenarios is estimated on a quarterly basis. The shock scenarios consist of +/- 200 basis points parallel shocks. Management has defined limits for the increases / decreases in EVE sensitivity resulting from the shock scenarios.

The Corporation maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in net interest income or market value that are caused by interest rate volatility. The market value of these derivatives is subject to interest rate fluctuations and counterparty credit risk adjustments which could have a positive or negative effect in the Corporation’s earnings.

Trading

Popular, Inc. engages in trading activities in the ordinary course of business at its subsidiaries, Popular Securities and Popular Mortgage. Popular Securities’ trading activities consist primarily of market-making activities to meet expected customers’ needs related to its retail brokerage business and purchases and sales of U.S. Government and government sponsored securities with the objective of realizing gains from expected short-term price movements. Popular Mortgage’s trading activities consist primarily of holding U.S. Government sponsored mortgage-backed securities classified as “trading” and hedging the related market risk with “TBA” (to-be-announced) market transactions. The objective is to derive spread income from the portfolio and not to benefit from short-term market movements.

At September 30, 2011, the Corporation held trading account securities with a fair value of $273 million, representing approximately 1% of the Corporation’s total assets. Mortgage-backed securities represented 88% of the trading portfolio at September 30, 2011, compared with 90% at the end of 2010. The mortgage-backed securities are investment grade securities. A significant portion of the trading portfolio is hedged against market risk by positions that offset the risk assumed. Trading instruments are recognized at fair value, with changes resulting from fluctuations in market prices, interest rates or exchange rates reported in current period income. The Corporation recognized net trading account profits of $3.3 million for the nine months ended September 30, 2011.

The Corporation’s trading activities are limited by internal policies. For each of the two subsidiaries, the market risk assumed under trading activities is measured by the 5-day net value-at-risk (“VAR”), with a confidence level of 99%. The VAR measures the maximum estimated loss that may occur over a 5-day holding period, given a 99% probability. Under the Corporation’s current policies, trading exposures cannot exceed 2% of the trading portfolio market value of each subsidiary, subject to a cap.

The Corporation’s trading portfolio had a 5-day VAR of approximately $1.9 million, assuming a confidence level of 99%, for the last week in September 2011. There are numerous assumptions and estimates associated with VAR modeling, and actual results could differ from these assumptions and estimates. Backtesting is performed to compare actual results against maximum estimated losses, in order to evaluate model and assumptions accuracy.

In the opinion of management, the size and composition of the trading portfolio does not represent a significant source of market risk for the Corporation.

FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS

The Corporation currently measures at fair value on a recurring basis its trading assets, available-for-sale securities, derivatives, and mortgage servicing rights. Occasionally, the Corporation may be required to record at fair value other assets on a nonrecurring basis, such as loans held-for-sale, impaired loans held-in-portfolio that are collateral dependent and certain other assets. These nonrecurring fair value adjustments typically result from the application of lower of cost or fair value accounting or write-downs of individual assets.

The Corporation categorizes its assets and liabilities measured at fair value under the three-level hierarchy. The level within the hierarchy is based on whether the inputs to the valuation methodology used for fair value measurement are observable.

Refer to Note 21 to the consolidated financial statements for information on the Corporation’s fair value measurement disclosures required by the applicable accounting standard. At September 30, 2011, approximately $ 5.5 billion, or 97%, of the assets measured at fair value on a recurring basis used market-based or market-derived valuation inputs in their valuation methodology and, therefore, were classified as Level 1 or Level 2. The majority of instruments measured at fair value were classified as Level 2, including U.S. Treasury securities, obligations of U.S. Government sponsored entities, obligations of Puerto Rico, States and political subdivisions, most mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”), and derivative instruments.

 

188


Table of Contents

At September 30, 2011, the remaining 3% of assets measured at fair value on a recurring basis were classified as Level 3 since their valuation methodology considered significant unobservable inputs. The financial assets measured as Level 3 included mostly tax-exempt GNMA mortgage-backed securities and mortgage servicing rights (“MSRs”). Additionally, the Corporation reported $ 194 million of financial assets that were measured at fair value on a nonrecurring basis at September 30, 2011, all of which were classified as Level 3 in the hierarchy.

Broker quotes used for fair value measurements inherently reflect any lack of liquidity in the market since they represent an exit price from the perspective of the market participants. Financial assets that were fair valued using broker quotes amounted to $ 53 million at September 30, 2011, of which $ 37 million were Level 3 assets and $ 16 million were Level 2 assets. Level 3 assets consisted principally of tax-exempt GNMA mortgage-backed securities. Fair value for these securities was based on an internally-prepared matrix derived from an average of two indicative local broker quotes. The main input used in the matrix pricing was non-binding local broker quotes obtained from limited trade activity. Therefore, these securities were classified as Level 3.

During the quarter and nine months ended September 30, 2011, there were no transfers in and/or out of Level 3 for financial instruments measured at fair value on a recurring basis. Also, there were no transfers in and / or out of Level 1 and Level 2 during the quarter and nine months ended September 30, 2011. Refer to Note 21 to the consolidated financial statements for a description of the Corporation’s valuation methodologies used for the assets and liabilities measured at fair value at September 30, 2011. Also, refer to the Critical Accounting Policies / Estimates in the 2010 Annual Report for additional information on the accounting guidance and the Corporation’s policies or procedures related to fair value measurements.

Trading Account Securities and Investment Securities Available-for-Sale

The majority of the values for trading account securities and investment securities available-for-sale are obtained from third-party pricing services and are validated with alternate pricing sources when available. Securities not priced by a secondary pricing source are documented and validated internally according to their significance to the Corporation’s financial statements. Management has established materiality thresholds according to the investment class to monitor and investigate material deviations in prices obtained from the primary pricing service provider and the secondary pricing source used as support for the valuation results. During the quarter and nine months ended September 30, 2011, the Corporation did not adjust any prices obtained from pricing service providers or broker dealers.

Inputs are evaluated to ascertain that they consider current market conditions, including the relative liquidity of the market. When a market quote for a specific security is not available, the pricing service provider generally uses observable data to derive an exit price for the instrument, such as benchmark yield curves and trade data for similar products. To the extent trading data is not available, the pricing service provider relies on specific information including dialogue with brokers, buy side clients, credit ratings, spreads to established benchmarks and transactions on similar securities, to draw correlations based on the characteristics of the evaluated instrument. If for any reason the pricing service provider cannot observe data required to feed its model, it discontinues pricing the instrument. During the quarter and nine months ended September 30, 2011, none of the Corporation’s investment securities were subject to pricing discontinuance by the pricing service providers. The pricing methodology and approach of our primary pricing service providers is concluded to be consistent with the fair value measurement guidance.

Furthermore, management assesses the fair value of its portfolio of investment securities at least on a quarterly basis, which includes analyzing changes in fair value that have resulted in losses that may be considered other-than-temporary. Factors considered include, for example, the nature of the investment, severity and duration of possible impairments, industry reports, sector credit ratings, economic environment, creditworthiness of the issuers and any guarantees.

Securities are classified in the fair value hierarchy according to product type, characteristics and market liquidity. At the end of each period, management assesses the valuation hierarchy for each asset or liability measured. The fair value measurement analysis performed by the Corporation includes validation procedures and review of market changes, pricing methodology, assumption and level hierarchy changes, and evaluation of distressed transactions.

At September 30, 2011, the Corporation’s portfolio of trading and investment securities available-for-sale amounted to $ 5.5 billion and represented 96% of the Corporation’s assets measured at fair value on a recurring basis. At September 30, 2011, net unrealized gains on the trading and available-for-sale investment securities portfolios approximated $20 million and $ 236 million,

 

189


Table of Contents

respectively. Fair values for most of the Corporation’s trading and investment securities available-for-sale were classified as Level 2. Trading and investment securities available-for-sale classified as Level 3, which were the securities that involved the highest degree of judgment, represented less than 1% of the Corporation’s total portfolio of trading and investment securities available-for-sale.

Mortgage Servicing Rights

Mortgage servicing rights (“MSRs”), which amounted to $ 157 million at September 30, 2011, do not trade in an active, open market with readily observable prices. Fair value is estimated based upon discounted net cash flows calculated from a combination of loan level data and market assumptions. The valuation model combines loans with common characteristics that impact servicing cash flows (e.g. investor, remittance cycle, interest rate, product type, etc.) in order to project net cash flows. Market valuation assumptions include prepayment speeds, discount rate, cost to service, escrow account earnings, and contractual servicing fee income, among other considerations. Prepayment speeds are derived from market data that is more relevant to the U.S. mainland loan portfolios and, thus, are adjusted for the Corporation’s loan characteristics and portfolio behavior since prepayment rates in Puerto Rico have been historically lower. Other assumptions are, in the most part, directly obtained from third-party providers. Disclosure of two of the key economic assumptions used to measure MSRs, which are prepayment speed and discount rate, and a sensitivity analysis to adverse changes to these assumptions, is included in Note 11 to the consolidated financial statements.

 

Derivatives

Derivatives, such as interest rate swaps, interest rate caps and indexed options, are traded in over-the-counter active markets. These derivatives are indexed to an observable interest rate benchmark, such as LIBOR or equity indexes, and are priced using an income approach based on present value and option pricing models using observable inputs. Other derivatives are liquid and have quoted prices, such as forward contracts or “to be announced securities” (“TBAs”). All of these derivatives held by the Corporation were classified as Level 2. Valuations of derivative assets and liabilities reflect the values associated with counterparty risk and nonperformance risk, respectively. The non-performance risk, which measures the Corporation’s own credit risk, is determined using internally-developed models that consider the net realizable value of the collateral posted, remaining term, and the creditworthiness or credit standing of the Corporation. The counterparty risk is also determined using internally-developed models which incorporate the creditworthiness of the entity that bears the risk, net realizable value of the collateral received, and available public data or internally-developed data to determine their probability of default. To manage the level of credit risk, the Corporation employs procedures for credit approvals and credit limits, monitors the counterparties’ credit condition, enters into master netting agreements whenever possible and, when appropriate, requests additional collateral. During the quarter and nine months ended September 30, 2011, inclusion of credit risk in the fair value of the derivatives resulted in a net loss of $1.1 million and a net gain of $1.3 million, respectively, recorded in the other operating income and interest expense captions of the consolidated statement of operations, which consisted of a loss of $0.7 million and a gain of $0.8 million, respectively, resulting from the Corporation’s own credit standing adjustment and a loss of $0.4 million and a gain of $0.5 million, respectively, from the assessment of the counterparties’ credit risk.

Loans held-in-portfolio considered impaired under ASC Section 310-10-35 that are collateral dependent

The impairment is based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, size and supply and demand. Continued deterioration of the housing markets and the economy in general have adversely impacted and continue to affect the market activity related to real estate properties. These collateral dependent impaired loans are classified as Level 3 and are reported as a nonrecurring fair value measurement.

LIQUIDITY

The objective of effective liquidity management is to ensure that the Corporation has sufficient liquidity to meet all of its financial obligations, finance expected future growth and maintain a reasonable safety margin for cash commitments under both normal and stressed market conditions. An institution’s liquidity may be pressured if, for example, its credit rating is downgraded, it experiences a sudden and unexpected substantial cash outflow, or some other event causes counterparties to avoid exposure to the institution. An institution is also exposed to liquidity risk if the markets on which it depends are subject to occasional disruptions.

Factors that the Corporation does not control, such as the economic outlook of its principal markets and regulatory changes, could affect its ability to obtain funding. In order to prepare for the possibility of such scenario, management has adopted contingency plans for raising financing under stress scenarios when important sources of funds that are usually fully available are temporarily

 

190


Table of Contents

unavailable. These plans call for using alternate funding mechanisms such as the pledging of certain asset classes and accessing secured credit lines and loan facilities put in place with the FHLB and the Fed, in addition to maintaining unpledged U.S. Government securities available for pledging in the repo markets. The Corporation has a significant amount of assets available for raising funds through these channels.

Liquidity is managed by the Corporation at the level of the holding companies that own the banking and non-banking subsidiaries. Also, it is managed at the level of the banking and non-banking subsidiaries. The Corporation has adopted policies and limits to monitor more effectively the Corporation’s liquidity position and that of the banking subsidiaries. Additionally, contingency funding plans are used to model various stress events of different magnitudes and affecting different time horizons that assist management in evaluating the size of the liquidity buffers needed if those stress events occur. However, such models may not predict accurately how the market and customers might react to every event, and are dependent on many assumptions.

Deposits, including customer deposits, brokered deposits, and public funds deposits, continue to be the most significant source of funds for the Corporation, funding 73% of the Corporation’s total assets at September 30, 2011, compared with 69% at December 31, 2010.

In addition to traditional deposits, the Corporation maintains borrowing arrangements. At September 30, 2011, these borrowings consisted primarily of the note issued to the FDIC as part of the Westernbank FDIC-assisted transaction with a carrying amount of $714 million, advances with the FHLB of $755 million, securities sold under agreement to repurchase of $2.6 billion, junior subordinated deferrable interest debentures of $903 million (net of discount) and term notes of $279 million. A detailed description of the Corporation’s borrowings, including their terms, is included in Note 15 to the consolidated financial statements. Also, the consolidated statements of cash flows in the accompanying consolidated financial statements provide information on the Corporation’s cash inflows and outflows.

During 2010, the Corporation took steps to deleverage its balance sheet and prepay certain high cost debt to benefit its cost of funds going forward. These actions were possible in part due to the excess liquidity derived from the Corporation’s 2010 capital raise, paydowns from the loan portfolio coupled with weak loan demand, from maturities of investment securities and funds received from the sale of the majority interest in EVERTEC. During 2011, the Corporation’s liquidity position remains strong. The following strategies were executed by the Corporation during the nine months ended September 30, 2011 to deploy excess liquidity at its banking subsidiaries and improve the Corporation’s net interest margin.

 

   

During the nine months ended September 30, 2011, the Corporation reduced the note issued to the FDIC to $714 million, a decrease of $1.8 billion compared with December 31, 2010. The payments made were $561 million from proceeds received from the FDIC on claims filed under the loss sharing agreements, $538 million from optional prepayments made by the Corporation from proceeds of maturities of securities, and the remaining repayment balance from collections on covered loans. The note carries a 2.50% annual rate. The Corporation expects to pay down the note issued to the FDIC by the end of 2011 since this note is at the BPPR level and exceeds BPPR’s cost of other sources of funds.

 

   

The Corporation received cash proceeds of $392 million on loan sales, principally related to the sale of $457 million (legal balance) in non-conventional mortgage loans at the BPNA reportable segment during the first quarter of 2011 and the sale of construction and commercial loans during the third quarter of 2011. In order to deploy excess liquidity at the BPNA reportable segment, the funds from the sale of those loans, as well as other excess liquidity at this reportable segment, were used to purchase $753 million in securities by BPNA during the first quarter of 2011, primarily U.S. Agencies securities and U.S. Government agency-issued collateralized mortgage obligations. Funds were invested in longer-term securities to improve the net interest margin. These securities can be pledged to other counterparties in the repo market and continue to serve as a source to manage the Corporation’s liquidity needs.

 

   

The Corporation’s bank holding company repaid $100 million of medium-term notes during the first quarter of 2011, which was accounted for as an early extinguishment of debt.

Furthermore, as of September 30, 2011, the Corporation has outstanding approximately $856 million in securities sold not yet delivered which settled in October 2011. The Corporation will use the proceeds received from the sales to repay short-term debt and reduce the outstanding balance of the note issued to the FDIC without penalty.

Also, during 2011, the Corporation exchanged $233.2 million in aggregate principal amount of the $275 million 6.85% Senior Notes due 2012, in order to issue new debt with later maturitïes. The modified notes are as follows: (1) $78.0 million aggregate principal amount of 7.47% Senior Notes due 2014, (2) $35.2 million aggregate principal amount of 7.66% Senior Notes due 2015 and (3) $120.0 million aggregate principal amount of 7.86% Senior Notes due 2016.

 

191


Table of Contents

Banking Subsidiaries

Primary sources of funding for the Corporation’s banking subsidiaries (BPPR and BPNA), or “the banking subsidiaries,” include retail and commercial deposits, brokered deposits, collateralized borrowings, unpledged investment securities, and, to a lesser extent, loan sales. In addition, the Corporation maintains borrowing facilities with the FHLB and at the Discount Window of the Fed, and has a considerable amount of collateral pledged that can be used to quickly raise funds under these facilities.

The principal uses of funds for the banking subsidiaries include loan originations, investment portfolio purchases, loan purchases and repurchases, repayment of outstanding obligations (including deposits), and operational expenses. Also, the banking subsidiaries assume liquidity risk related to collateral posting requirements for certain activities mainly in connection with contractual commitments, recourse provisions, servicing advances, derivatives, credit card licensing agreements and support to several mutual funds administered by BPPR.

Note 31 to the consolidated financial statements provides a consolidating statement of cash flows which includes the Corporation’s banking subsidiaries as part of the “All other subsidiaries and eliminations” column. The banking subsidiaries’ liquidity and funding activities during the nine months ended September 30, 2011 included changes in loans, securities, deposits and borrowings in the normal course of business. Main cash flow transactions at the Corporation’s subsidiaries, excluding the holding companies, that are not in the normal course of business or are part of strategies during the period included: (1) acquisition of loans held-in-portfolio for approximately $1.0 billion, mainly related to two large bulk purchases of performing mortgage loans and of a credit card portfolio, which were principally funded with FHLB advances (notes payable) and cash flows from loan repayments; (2) cash proceeds on the loan sales at BPPR and BPNA; the funds from BPNA were used to purchase investment securities available-for-sale; (3) contributions to the pension and restoration benefit plans of $131.3 million; (4) special tax payment of $89.4 million in the second quarter of 2011 related to the tax ruling and closing agreement with the P.R. Treasury; and (5) collections from the FDIC on claims filed under loss sharing agreements of $561 million, which were used to repay the note issued to the FDIC.

The banking subsidiaries maintain sufficient funding capacity to address large increases in funding requirements such as deposit outflows. This capacity is comprised mainly of available liquidity derived from secured funding sources, as well as on-balance sheet liquidity in the form of cash balances maintained at the Fed and unused secured lines held at the Fed and FHLB, in addition to liquid unpledged securities. The Corporation has established liquidity guidelines that require the banking subsidiaries to have sufficient liquidity to cover all short-term borrowings and a portion of deposits. In addition, the total loan portfolio is funded with deposits with the exception of the loans acquired in the Westernbank FDIC-assisted transaction which are partially funded with the note issued to the FDIC.

The Corporation’s ability to compete successfully in the marketplace for deposits, excluding brokered deposits, depends on various factors, including pricing, service, convenience and financial stability as reflected by operating results, credit ratings (by nationally recognized credit rating agencies), and importantly, FDIC deposit insurance. Although a downgrade in the credit ratings of the Corporation’s banking subsidiaries may impact their ability to raise retail and commercial deposits or the rate that it is required to pay on such deposits, management does not believe that the impact should be material. Deposits at all of the Corporation’s banking subsidiaries are federally insured (subject to FDIC limits) and this is expected to mitigate the effect of a downgrade in the credit ratings.

Deposits are a key source of funding as they tend to be less volatile than institutional borrowings and their cost is less sensitive to changes in market rates. Refer to Table K for a breakdown of deposits by major types. Core deposits are generated from a large base of consumer, corporate and institutional customers. For purposes of defining core deposits, the Corporation excludes brokered deposits with denominations under $100,000. Core deposits have historically provided the Corporation with a sizable source of relatively stable and low-cost funds. Core deposits totaled $21.3 billion, or 76% of total deposits, at September 30, 2011, compared with $20.6 billion, or 77% of total deposits, at December 31, 2010. Core deposits financed 65% of the Corporation’s earning assets at September 30, 2011, compared with 61% at December 31, 2010.

 

192


Table of Contents

Certificates of deposit with denominations of $100,000 and over at September 30, 2011 totaled $4.4 billion, or 16% of total deposits, compared with $4.7 billion, or 17%, at December 31, 2010. Their distribution by maturity at September 30, 2011 was as follows:

 

(In thousands)        

3 months or less

   $ 1,910,364   

3 to 6 months

     707,182   

6 to 12 months

     821,700   

Over 12 months

     944,870   

 

 
     $     4,384,116   

At September 30, 2011, approximately 8% of the Corporation’s assets were financed by brokered deposits, compared with 6% at December 31, 2010. The Corporation had $3.0 billion in brokered deposits at September 30, 2011, compared with $2.3 billion at December 31, 2010. Brokered deposits, which are typically sold through an intermediary to retail investors, provide access to longer-term funds and provide the ability to raise additional funds without pressuring retail deposit pricing in the Corporation’s local markets. An unforeseen disruption in the brokered deposits market, stemming from factors such as legal, regulatory or financial risks, could adversely affect the Corporation’s ability to fund a portion of the Corporation’s operations and/or meet its obligations.

The Corporation increased its use of brokered deposits during 2011 as part of a liability-management strategy to reduce higher – cost borrowings. In particular, as indicated previously, the note issued to the FDIC as part of the Westernbank FDIC-assisted transaction, was partially prepaid during 2011. This note has a fixed-cost of 2.50%, and is not subject to prepayment penalties. The Corporation expects the FDIC note to be completely paid down by December 31, 2011.

In the event that any of the Corporation’s banking subsidiaries’ regulatory capital ratios fall below those required by a well-capitalized institution or are subject to capital restrictions by the regulators, that banking subsidiary faces the risk of not being able to raise or maintain brokered deposits and faces limitations on the rate paid on deposits, which may hinder the Corporation’s ability to effectively compete in its retail markets and could affect its deposit raising efforts.

To the extent that the banking subsidiaries are unable to obtain sufficient liquidity through core deposits, the Corporation may meet its liquidity needs through short-term borrowings by pledging securities for borrowings under repurchase agreements, by pledging additional loans and securities through the available secured lending facilities, or by selling liquid assets. These measures are subject to availability of collateral.

The Corporation’s banking subsidiaries have the ability to borrow funds from the FHLB. At September 30, 2011 and December 31, 2010, the banking subsidiaries had credit facilities authorized with the FHLB aggregating $2.1 billion and $1.6 billion, respectively, based on assets pledged with the FHLB at those dates. Outstanding borrowings under these credit facilities totaled $0.8 billion at September 30, 2011 and $0.7 billion at December 31, 2010. Such advances are collateralized by loans held-in-portfolio, do not have restrictive covenants and do not have any callable features. At September 30, 2011, the credit facilities authorized with the FHLB were collateralized by $4.7 billion in loans held-in-portfolio, compared with $3.8 billion at December 31, 2010. Refer to Note 15 to the consolidated financial statements for additional information on the terms of FHLB advances outstanding.

At September 30, 2011, BPPR had a borrowing capacity at the Fed’s Discount Window of approximately $2.5 billion, compared with $2.7 billion at December 31, 2010, which remained unused as of both dates. This facility is a collateralized source of credit that is highly reliable even under difficult market conditions. The amount available under this borrowing facility is dependent upon the balance of performing loans and securities pledged as collateral and the haircuts assigned to such collateral. At September 30, 2011, this credit facility with the Fed was collateralized by $3.9 billion in loans held-in-portfolio, compared with $4.2 billion at December 31, 2010.

During the nine months ended September 30, 2011, the BHCs did not make any capital contributions to BPNA and BPPR.

At September 30, 2011, management believes that the banking subsidiaries had sufficient current and projected liquidity sources to meet their anticipated cash flow obligations, as well as special needs and off-balance sheet commitments, in the ordinary course of business and have sufficient liquidity resources to address a stress event. Although the banking subsidiaries have historically been able to replace maturing deposits and advances if desired, no assurance can be given that they would be able to replace those funds in the future if the Corporation’s financial condition or general market conditions were to change. The Corporation’s financial flexibility will be severely constrained if its banking subsidiaries are unable to maintain access to funding or if adequate financing is not available to accommodate future growth at acceptable interest rates. The banking subsidiaries also are required to deposit cash or qualifying securities to meet margin requirements. To the extent that the value of securities previously pledged as collateral declines because of changes in interest rates, a liquidity crisis or any other factors, the Corporation will be required to deposit additional cash or securities to meet its margin requirements, thereby adversely affecting its liquidity. Finally, if management is required to rely more heavily on more expensive funding sources to support future growth, revenues may not increase proportionately to cover costs. In this case, profitability would be adversely affected.

 

193


Table of Contents

Bank Holding Companies

The principal sources of funding for the holding companies include cash on hand, investment securities, dividends received from banking and non-banking subsidiaries (subject to regulatory limits and authorizations), asset sales, credit facilities available from affiliate banking subsidiaries and proceeds from new borrowings or stock issuances. The principal source of cash flows for the parent holding company during 2010 was a capital issuance and proceeds from the sale of the 51% ownership interest in EVERTEC. The principal source of cash flows for the parent holding company during 2011 has been the repayment of loans made to subsidiaries and affiliates. Proceeds from the repayment of these loans, net of new advances, amounted to $212 million for the nine months ended September 30, 2011.

The Corporation’s banking subsidiaries are required to obtain approval from the Federal Reserve System and their respective applicable state banking regulator prior to declaring or paying dividends to the Corporation.

The principal use of these funds include capitalizing its banking subsidiaries, the repayment of debt, and interest payments to holders of senior debt and junior subordinated deferrable interest debentures (related to trust preferred securities). During 2011, the main cash outflows of the holding companies have been for the repurchase of $100 million in medium-term notes and payments of interest on debt of approximately $95.8 million, mainly associated with trust preferred securities and medium-term notes.

Another use of liquidity at the parent holding company is the payment of dividends on preferred stock. At the end of 2010, the Corporation resumed paying dividends on its Series A and B preferred stock. The preferred stock dividends amounted to $2.8 million for the nine months ended September 30, 2011. The preferred stock dividends paid were financed by issuing new shares of common stock to the participants of the Corporation’s qualified employee savings plans. The Corporation is required to obtain approval from the Federal Reserve System prior to declaring or paying dividends, incurring, increasing or guaranteeing debt or making any distributions on its trust preferred securities or subordinated debt. The Corporation anticipates that any future preferred stock dividend payments would continue to be financed with the issuance of new common stock in connection with its qualified employee savings plans. The Corporation is not paying dividends to holders of its common stock.

The Corporation’s bank holding companies (Popular, Inc., Popular North America, Inc. and Popular International Bank, Inc. (“BHCs”)) have in the past borrowed in the money markets and in the corporate debt market primarily to finance their non-banking subsidiaries. These sources of funding have become more costly due to the reductions in the Corporation’s credit ratings together with higher credit spreads in general. The Corporation’s principal credit ratings are below “investment grade” which affects the Corporation’s ability to raise funds in the capital markets. However, the cash needs of the Corporation’s non-banking subsidiaries other than to repay indebtedness and interest are now minimal. The Corporation has an open-ended, automatic shelf registration statement filed and effective with the SEC, which permits the Corporation to issue an unspecified amount of debt or equity securities.

A principal use of liquidity at the BHCs is to ensure its subsidiaries are adequately capitalized. Operating losses at the BPNA banking subsidiary required the BHCs to contribute equity capital during 2009 and 2010 to ensure that it continued to meet the regulatory guidelines for “well-capitalized” institutions. There were no capital contributions made to BPNA during the nine months ended September 30, 2011. Management does not expect either of the banking subsidiaries to require additional capitalizations for the foreseeable future.

Note 31 to the consolidated financial statements provides a statement of condition, of operations and of cash flows for the three BHCs. The loans held-in-portfolio in such financial statements are principally associated with intercompany transactions. The investment securities held-to-maturity at the parent holding company, amounting to $197 million at September 30, 2011, consisted principally of $185 million of subordinated notes from BPPR.

The outstanding balance of notes payable at the BHCs amounted to $1.2 billion at September 30, 2011, compared with $1.3 billion at December 31, 2010. These borrowings are principally junior subordinated debentures (related to trust preferred securities), including those issued to the U.S. Treasury as part of the TARP, and unsecured senior debt (term notes). The repayment of the BHCs obligations represents a potential cash need which is expected to be met with internal liquidity resources and new borrowings. Increasing or guaranteeing new debt would be subject to the prior approval from the Fed.

The BHCs liquidity position continues to be adequate with sufficient cash on hand, investments and other sources of liquidity which are expected to be enough to meet all BHCs obligations during the foreseeable future. Also, as indicated previously, the modification performed during 2011 to the term notes in order to extend their maturity provided enhanced liquidity at the BHCs.

 

194


Table of Contents

The Corporation’s banking subsidiaries currently do not use borrowings that are rated by the major rating agencies, as these banking subsidiaries are funded primarily with deposits and secured borrowings. The banking subsidiaries had $21 million in deposits at September 30, 2011 that are subject to rating triggers. At September 30, 2011, the Corporation had repurchase agreements amounting to $247 million that were subject to rating triggers or the maintenance of well-capitalized regulatory capital ratios, and were collateralized with securities with a fair value of $270 million.

Some of the Corporation’s derivative instruments include financial covenants tied to the bank’s well-capitalized status and certain formal regulatory actions. These agreements could require exposure collateralization, early termination or both. The fair value of derivative instruments in a liability position subject to financial covenants approximated $62 million at September 30, 2011, with the Corporation providing collateral totaling $75 million to cover the net liability position with counterparties on these derivative instruments.

In addition, certain mortgage servicing and custodial agreements that BPPR has with third parties include rating covenants. Based on BPPR’s failure to maintain the required credit ratings, the third parties could have the right to require the institution to engage a substitute cash custodian for escrow deposits and/or increase collateral levels securing the recourse obligations. Also, as discussed in the Contractual Obligations and Commercial Commitments section of this MD&A, the Corporation services residential mortgage loans subject to credit recourse provisions. Certain contractual agreements require the Corporation to post collateral to secure such recourse obligations if the institution’s required credit ratings are not maintained. Collateral pledged by the Corporation to secure recourse obligations approximated $149 million at September 30, 2011. The Corporation could be required to post additional collateral under the agreements. Management expects that it would be able to meet additional collateral requirements if and when needed. The requirements to post collateral under certain agreements or the loss of escrow deposits could reduce the Corporation’s liquidity resources and impact its operating results.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Quantitative and qualitative disclosures for the current period can be found in the Market Risk section of this report, which includes changes in market risk exposures from disclosures presented in the Corporation’s 2010 Annual Report.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Corporation’s management, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Corporation’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act and such information is accumulated and communicated to management, as appropriate, to allow timely decisions regarding required disclosures.

Internal Control Over Financial Reporting

There have been no changes in the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended on September 30, 2011 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Part II - Other Information

Item 1. Legal Proceedings

The nature of Popular’s business ordinarily results in a certain number of claims, litigation, investigations, and legal and administrative cases and proceedings. When the Corporation determines it has meritorious defenses to the claims asserted, it vigorously defends itself. The Corporation will consider the settlement of cases (including cases where it has meritorious defenses) when, in management’s judgment, it is in the best interests of both the Corporation and its shareholders to do so.

 

195


Table of Contents

On at least a quarterly basis, Popular assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. For matters where it is probable that the Corporation will incur a loss and the amount can be reasonably estimated, the Corporation establishes an accrual for the loss. Once established, the accrual is adjusted on at least a quarterly basis as appropriate to reflect any relevant developments. For matters where a loss is not probable or the amount of the loss cannot be estimated, no accrual is established.

In certain cases, exposure to loss exists in excess of the accrual to the extent such loss is reasonably possible, but not probable. Management believes and estimates the aggregate range of reasonably possible losses for those matters where a range may be determined, in excess of amounts accrued, for current legal proceedings is from $0 to approximately $20.0 million at September 30, 2011. For certain other cases, management cannot reasonably estimate the possible loss at this time. Any estimate involves significant judgment, given the varying stages of the proceedings (including the fact that many of them are currently in preliminary stages), the existence of multiple defendants in several of the current proceedings whose share of liability has yet to be determined, the numerous unresolved issues in many of the proceedings, and the inherent uncertainty of the various potential outcomes of such proceedings. Accordingly, management’s estimate will change from time-to-time, and actual losses may be more or less than the current estimate.

While the final outcome of legal proceedings is inherently uncertain, based on information currently available, advice of counsel, and available insurance coverage, management believes that the amount it has already accrued is adequate and any incremental liability arising from the Corporation’s legal proceedings will not have a material adverse effect on the Corporation’s consolidated financial position as a whole. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to the Corporation’s consolidated financial position in a particular period.

Between May 14, 2009 and September 9, 2009, five putative class actions and two derivative claims were filed in the United States District Court for the District of Puerto Rico and the Puerto Rico Court of First Instance, San Juan Part, against Popular, Inc., and certain of its directors and officers, among others. The five class actions were consolidated into two separate actions: a securities class action captioned Hoff v. Popular, Inc., et al. (consolidated with Otero v. Popular, Inc., et al.) and an Employee Retirement Income Security Act (ERISA) class action entitled In re Popular, Inc. ERISA Litigation (comprised of the consolidated cases of Walsh v. Popular, Inc., et al.; Montañez v. Popular, Inc., et al.; and Dougan v. Popular, Inc., et al.).

On October 19, 2009, plaintiffs in the Hoff case filed a consolidated class action complaint which included as defendants the underwriters in the May 2008 offering of Series B Preferred Stock, among others. The consolidated action purported to be on behalf of purchasers of Popular’s securities between January 24, 2008 and February 19, 2009 and alleged that the defendants violated Section 10(b) of the Exchange Act, and Rule 10b-5 promulgated thereunder, and Section 20(a) of the Exchange Act by issuing a series of allegedly false and/or misleading statements and/or omitting to disclose material facts necessary to make statements made by the Corporation not false and misleading. The consolidated action also alleged that the defendants violated Section 11, Section 12(a)(2) and Section 15 of the Securities Act by making allegedly untrue statements and/or omitting to disclose material facts necessary to make statements made by the Corporation not false and misleading in connection with the May 2008 offering of Series B Preferred Stock. The consolidated securities class action complaint sought class certification, an award of compensatory damages and reasonable costs and expenses, including counsel fees. On January 11, 2010, the defendants moved to dismiss the consolidated securities class action complaint. On August 2, 2010, the U.S. District Court for the District of Puerto Rico granted the motion to dismiss filed by the underwriter defendants on statute of limitations grounds. The Court also dismissed the Section 11 claim brought against Popular’s directors on statute of limitations grounds and the Section 12(a)(2) claim brought against Popular because plaintiffs lacked standing. The Court declined to dismiss the claims brought against Popular and certain of its officers under Section 10(b) of the Exchange Act (and Rule 10b-5 promulgated thereunder), Section 20(a) of the Exchange Act, and Sections 11 and 15 of the Securities Act, holding that plaintiffs had adequately alleged that defendants made materially false and misleading statements with the requisite state of mind.

On November 30, 2009, plaintiffs in the ERISA case filed a consolidated class action complaint. The consolidated complaint purported to be on behalf of employees participating in the Popular, Inc. U.S.A. 401(k) Savings and Investment Plan and the Popular, Inc. Puerto Rico Savings and Investment Plan from January 24, 2008 to the date of the Complaint to recover losses pursuant to Sections 409 and 502(a)(2) of ERISA against Popular, certain directors, officers and members of plan committees, each of whom was alleged to be a plan fiduciary. The consolidated complaint alleged that defendants breached their alleged fiduciary obligations by, among other things, failing to eliminate Popular stock as an investment alternative in the plans. The complaint sought to recover alleged losses to the plans and equitable relief, including injunctive relief and a constructive trust, along with costs and attorneys’ fees. On December 21, 2009, and in compliance with a scheduling order issued by the Court, Popular and the individual defendants submitted an answer to the amended complaint. Shortly thereafter, on December 31, 2009, Popular and the individual

 

196


Table of Contents

defendants filed a motion to dismiss the consolidated class action complaint or, in the alternative, for judgment on the pleadings. On May 5, 2010, a magistrate judge issued a report and recommendation in which he recommended that the motion to dismiss be denied except with respect to Banco Popular de Puerto Rico, as to which he recommended that the motion be granted. On May 19, 2010, Popular filed objections to the magistrate judge’s report and recommendation. On September 30, 2010, the Court issued an order without opinion granting in part and denying in part the motion to dismiss and providing that the Court would issue an opinion and order explaining its decision. No opinion was, however, issued prior to the settlement in principle discussed below.

The derivative actions (García v. Carrión, et al. and Díaz v. Carrión, et al.) were brought purportedly for the benefit of nominal defendant Popular, Inc. against certain executive officers and directors and alleged breaches of fiduciary duty, waste of assets and abuse of control in connection with Popular’s issuance of allegedly false and misleading financial statements and financial reports and the offering of the Series B Preferred Stock. The derivative complaints sought a judgment that the action was a proper derivative action, an award of damages, restitution, costs and disbursements, including reasonable attorneys’ fees, costs and expenses. On October 9, 2009, the Court coordinated for purposes of discovery the García action and the consolidated securities class action. On October 15, 2009, Popular and the individual defendants moved to dismiss the García complaint for failure to make a demand on the Board of Directors prior to initiating litigation. On November 20, 2009, plaintiffs filed an amended complaint, and on December 21, 2009, Popular and the individual defendants moved to dismiss the García amended complaint. At a scheduling conference held on January 14, 2010, the Court stayed discovery in both the Hoff and García matters pending resolution of their respective motions to dismiss. On August 11, 2010, the Court granted in part and denied in part the motion to dismiss the Garcia action. The Court dismissed the gross mismanagement and corporate waste claims, but declined to dismiss the breach of fiduciary duty claim. The Díaz case, filed in the Puerto Rico Court of First Instance, San Juan, was removed to the U.S. District Court for the District of Puerto Rico. On October 13, 2009, Popular and the individual defendants moved to consolidate the García and Díaz actions. On October 26, 2009, plaintiff moved to remand the Diaz case to the Puerto Rico Court of First Instance and to stay defendants’ consolidation motion pending the outcome of the remand proceedings. On September 30, 2010, the Court issued an order without opinion remanding the Diaz case to the Puerto Rico Court of First Instance. On October 13, 2010, the Court issued a Statement of Reasons In Support of Remand Order. On October 28, 2010, Popular and the individual defendants moved for reconsideration of the remand order. The court denied Popular’s request for reconsideration shortly thereafter.

On April 13, 2010, the Puerto Rico Court of First Instance in San Juan granted summary judgment dismissing a separate complaint brought by plaintiff in the García action that sought to enforce an alleged right to inspect the books and records of the Corporation in support of the pending derivative action. The Court held that plaintiff had not propounded a “proper purpose” under Puerto Rico law for such inspection. On April 28, 2010, plaintiff in that action moved for reconsideration of the Court’s dismissal. On May 4, 2010, the Court denied plaintiff’s request for reconsideration. On June 7, 2010, plaintiff filed an appeal before the Puerto Rico Court of Appeals. On June 11, 2010, Popular and the individual defendants moved to dismiss the appeal. On June 22, 2010, the Court of Appeals dismissed the appeal. On July 6, 2010, plaintiff moved for reconsideration of the Court’s dismissal. On July 16, 2010, the Court of Appeals denied plaintiff’s request for reconsideration.

At the Court’s request, the parties to the Hoff and García cases discussed the prospect of mediation and agreed to nonbinding mediation in an attempt to determine whether the cases could be settled. On January 18 and 19, 2011, the parties to the Hoff and García cases engaged in nonbinding mediation before the Honorable Nicholas Politan. As a result of the mediation, the Corporation and the other named defendants to the Hoff matter entered into a memorandum of understanding to settle this matter. Under the terms of the memorandum of understanding, subject to certain customary conditions including court approval of a final settlement agreement in consideration for the full settlement and release of all defendants, the parties agreed that the amount of $37.5 million would be paid by or on behalf of defendants. On June 17, 2011, the parties filed a stipulation of settlement and a joint motion for preliminary approval of such settlement, which the Court granted on June 20, 2011. On or about July 5, 2011, the amount of $37.5 million was paid to the settlement fund by or on behalf of defendants. Specifically, the amount of $26 million was paid by insurers and the amount of $11.5 million was paid by Popular (after which approximately $4.7 million was reimbursed by insurers per the terms of the relevant insurance agreement).

On January 18, 2011, certain individual shareholders filed a suit captioned Montilla Rojo et al. v. Popular, Inc., et al., against the Corporation and certain officers asserting claims under the federal securities laws similar or identical to those remaining in the Hoff action. On February 25, 2011, those shareholders filed an amended complaint asserting additional legal theories. On June 19, 2011, certain of those shareholders sought leave to intervene in the securities class action. On June 28, 2011, the Court denied their motion to intervene as untimely. On or about October 11, 2011, certain individual shareholders, including shareholders represented by counsel in the Montilla-Rojo action, filed requests to opt-out of the proposed settlement in the Hoff securities class action. Other purported shareholders represented by the same counsel, filed an objection to the settlement. On November 2, 2011, the plaintiffs in the Montilla-Rojo action moved to add additional, unspecified claims.

 

197


Table of Contents

On November 2, 2011, the Court in the Hoff securities class action announced at a hearing on the proposed settlement that it would overrule the objection to the settlement and grant final approval in a written order to follow, which order and final judgment were issued on even date.

In April 2011, the parties to the García and Díaz actions entered into a separate memorandum of understanding. Under the terms of this memorandum of understanding, subject to certain customary conditions, including court approval of a final settlement agreement, and in consideration for the full and final settlement and release of all defendants, Popular agreed, for a period of three years, to maintain or implement certain corporate governance practices, measures and policies, as set forth in the memorandum of understanding. Aside from the payment by or on behalf of Popular of approximately $2.1 million of attorneys’ fees and expenses of counsel for the plaintiffs, all of which will be covered by insurance), the settlement does not require any cash payments by or on behalf of Popular or the defendants. On June 14, 2011, a motion for preliminary approval of settlement was filed. On July 8, 2011, the Court granted preliminary approval of such settlement and set the final approval hearing date for September 12, 2011. On that same date, the Court granted final approval of the settlement. On September 23, 2011, the court in Díaz entered a separate judgment approving the final settlement as well.

Prior to the Hoff and derivative action mediation, the parties to the ERISA class action entered into a separate memorandum of understanding to settle that action. Under the terms of the ERISA memorandum of understanding, subject to certain customary conditions including court approval of a final settlement agreement and in consideration for the full settlement and release of all defendants, the parties agreed that the amount of $8.2 million would be paid by or on behalf of the defendants. The parties filed a joint request to approve the settlement on April 13, 2011. On June 8, 2011, the Court held a preliminary approval hearing, and on June 23, 2011, the Court preliminarily approved such settlement. On June 30, 2011, the amount of $8.2 million was transferred to the settlement fund by insurers on behalf of the defendants. A final fairness hearing was set for August 26, 2011. On that date, the Court stated that it would approve the settlement but requested that plaintiffs’ counsel submit certain supporting documentation prior to issuing its final approval. Such final approval is still pending.

Popular does not expect to record any material gain or loss as a result of the settlements. Popular has made no admission of liability in connection with these settlements.

At this point, the settlement agreements in the Hoff and ERISA class actions are not final and are subject to a number of future events, including the issuance of the final approval order in the case of the ERISA class action and/or the expiration of the time to appeal such orders. The settlement in the derivative actions has been finally approved and the period for any appeal has expired without any appeal having been filed.

In addition to the foregoing, Banco Popular is a defendant in two class lawsuits arising from its consumer banking and trust-related activities. On October 7, 2010, a putative class action for breach of contract and damages captioned Almeyda-Santiago v. Banco Popular de Puerto Rico, was filed in the Puerto Rico Court of First Instance against Banco Popular de Puerto Rico. The complaint essentially asserts that plaintiff has suffered damages because of Banco Popular’s allegedly fraudulent overdraft fee practices in connection with debit card transactions. Such practices allegedly consist of: (a) the reorganization of electronic debit transactions in high-to-low order so as to multiply the number of overdraft fees assessed on its customers; (b) the assessment of overdraft fees even when clients have not overdrawn their accounts; (c) the failure to disclose, or to adequately disclose, its overdraft policy to its customers; and (d) the provision of false and fraudulent information regarding its clients’ account balances at point of sale transactions and on its website. Plaintiff seeks damages, restitution and provisional remedies against Banco Popular for breach of contract, abuse of trust, illegal conversion and unjust enrichment. On January 13, 2011, Banco Popular submitted a motion to dismiss the complaint, which is still pending resolution.

On December 13, 2010, Popular was served with a class action complaint captioned García Lamadrid, et al. v. Banco Popular, et al. which was filed in the Puerto Rico Court of First Instance. The complaint generally seeks damages against Banco Popular de Puerto Rico, other defendants and their respective insurance companies for their alleged breach of certain fiduciary duties, breach of contract, and alleged violations of local tort law. Plaintiffs seek in excess of $600 million in damages, plus costs and attorneys fees.

More specifically, plaintiffs - Guillermo García Lamadrid and Benito del Cueto Figueras - are suing Defendant BPPR for the losses they (and others) experienced through their investment in the RG Financial Corporation-backed Conservation Trust Fund securities. Plaintiffs essentially claim that Banco Popular allegedly breached its fiduciary duties to them by failing to keep all relevant parties informed of any developments that could affect the Conservation Trust notes or that could become an event of default under the relevant trust agreements; and that in so doing, it acted imprudently, unreasonably and grossly negligently. Popular and the other defendants submitted separate motions to dismiss on or about February 28, 2011. Plaintiffs submitted a consolidated opposition thereto on April 15, 2011. The parties were allowed to submit replies and surreplies to such motions, and the motion has now been deemed submitted by the Court and is pending resolution.

 

198


Table of Contents

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed under “Part I - Item 1A - Risk Factors” in our 2010 Annual Report. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. Also refer to the discussion in “Part I - Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report for additional information that may supplement or update the discussion of risk factors in our 2010 Annual Report.

There have been no material changes to the risk factors previously disclosed under Item 1A. of the Corporation’s 2010 Annual Report.

The risks described in our 2010 Annual Report and in this report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan. The Corporation has to date used shares purchased in the market to make grants under the Plan. The maximum number of shares of common stock that may be granted under this plan is 10,000,000.

In connection with the Corporation’s participation in the Capital Purchase Program under the Troubled Asset Relief Program, the consent of the U.S. Department of the Treasury will be required for the Corporation to repurchase its common stock other than in connection with benefit plans consistent with past practice and certain other specified circumstances.

The following table sets forth the details of purchases of Common Stock during the quarter ended September 30, 2011 under the 2004 Omnibus Incentive Plan.

 

Issuer Purchases of Equity Securities  
Not in thousands                                
Period   

Total Number of

Shares Purchased

    

Average Price Paid per

Share

    

Total Number of Shares Purchased

as Part of Publicly Announced

Plans or Programs

     Maximum Number of Shares that
May Yet be Purchased Under the
Plans or Programs [a]
 

July 1 - July 31

     27,916         $            2.40                  

August 1 - August 31

             -                   

September 1 - September 30

             -                   

 

 

Total September 30, 2011

     27,916         $            2.40                  

Item 6.   Exhibits

 

  Exhibit No.  

Exhibit Description

    12.1

  Computation of the ratios of earnings to fixed charges and preferred stock dividends

    31.1

  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

    31.2

  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

    32.1

  Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

    32.2

  Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

199


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  

POPULAR, INC.

  

(Registrant)

Date: November 9, 2011

  
  

By: /s/ Jorge A. Junquera

  

Jorge A. Junquera

  

Senior Executive Vice President &

  

Chief Financial Officer

Date: November 9, 2011

  

By: /s/ Ileana González Quevedo

  

Ileana González Quevedo

  

Senior Vice President & Corporate Comptroller

 

200