Edgar Filing: SYNIVERSE HOLDINGS INC

Large accelerated filer

Accelerated filer

Non-accelerated filer

¨ (Do not check if a smaller reporting company)

Smaller reporting company

Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2010

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

COMMISSION FILE NUMBER 001-32432


				333-88168

SYNIVERSE HOLDINGS, INC.

SYNIVERSE TECHNOLOGIES, INC.

(Exact name of registrant as specified in its charter)


Delaware		30-0041666
Delaware		06-1262301
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

8125 Highwoods Palm Way

Tampa, Florida 33647

(Address of principal executive office) (Zip code)

(813) 637-5000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Shares Outstanding as of August 2, 2010

Syniverse Holdings, Inc.: 70,046,146 shares of common stock, $0.001 par value

Syniverse Technologies, Inc.: 2,000 shares of common stock, no par value,

all of which are owned by Syniverse Holdings, Inc.

TABLE OF CONTENTS


		Page
PART I:	FINANCIAL INFORMATION

ITEM 1:	Financial Statements	3

	Condensed Consolidated Balance Sheets as of June 30, 2010 (Unaudited) and December 31, 2009	3

	Condensed Consolidated Statements of Income (Unaudited) for the three and six months ended June 30, 2010 and 2009	4

	Condensed Consolidated Statements of Cash Flows (Unaudited) for the three and six months ended June 30, 2010 and 2009	5

	Notes to Condensed Unaudited Consolidated Financial Statements	6

ITEM 2:	Management’s Discussion and Analysis of Financial Condition and Results of Operations	26

ITEM 3:	Quantitative and Qualitative Disclosures About Market Risk	38

ITEM 4:	Controls and Procedures	39

PART II:	OTHER INFORMATION

ITEM 1:	Legal Proceedings	39

ITEM 1A:	Risk Factors	39

ITEM 2:	Unregistered Sales of Equity Securities and Use of Proceeds	39

ITEM 3:	Defaults Upon Senior Securities	39

ITEM 5:	Other Information	39

ITEM 6:	Exhibits	40

SIGNATURES		41

EXHIBIT INDEX		42

PART 1

FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

SYNIVERSE HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(AMOUNTS IN THOUSANDS EXCEPT SHARE DATA)


	June 30, 2010			December 31, 2009
	(Unaudited)
ASSETS
Current assets:
Cash	$	120,724		$	91,934
Accounts receivable, net of allowances of $7,481 and $7,290, respectively		136,577			126,127
Prepaid and other current assets		26,513			20,813

Total current assets		283,814			238,874

Property and equipment, net		74,191			64,315
Capitalized software, net		67,680			75,249
Deferred costs, net		6,534			7,388
Goodwill		657,002			685,710
Identifiable intangibles, net		215,370			234,938
Other assets		1,636			3,250

Total assets	$	1,306,227		$	1,309,724


LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	5,056		$	8,020
Transition services payable		—			16,609
Accrued payroll and related benefits		14,166			9,832
Accrued interest		5,149			5,150
Accrued income taxes		877			1,468
Deferred revenues		7,190			6,197
Other accrued liabilities		26,366			32,042
Current portion of Term Note B		3,261			3,452

Total current liabilities		62,065			82,770
Long-term liabilities:
Deferred tax liabilities		93,390			87,254
7 ³/4% senior subordinated notes due 2013		175,000			175,000
Term Note B, less current maturities		313,825			334,012
Other long-term liabilities		11,267			9,534

Total liabilities		655,547			688,570


Stockholders’ equity:
Preferred stock, $0.001 par value; 300,000 shares authorized; no shares issued		—			—
Common stock, $0.001 par value; 100,300,000 shares authorized; 70,026,259 shares issued and 69,826,261 shares outstanding and 69,574,505 shares issued and 69,382,507 shares outstanding at June 30, 2010 and December 31, 2009, respectively		70			69
Additional paid-in capital		493,578			483,227
Retained earnings		192,206			149,582
Accumulated other comprehensive loss		(36,189	)		(12,205	)
Common stock held in treasury, at cost; 199,998 at June 30, 2010 and 191,998 at December 31, 2009		(15	)		(15	)

Total Syniverse Holdings, Inc. stockholders’ equity		649,650			620,658
Noncontrolling interest		1,030			496

Total equity		650,680			621,154


Total liabilities and stockholders’ equity	$	1,306,227		$	1,309,724

See Notes to Condensed Unaudited Consolidated Financial Statements

SYNIVERSE HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA)


	Three Months Ended June 30,						Six Months Ended June 30,
	2010			2009			2010			2009

Revenues	$	158,805		$	113,478		$	307,821		$	222,402


Costs and expenses:
Cost of operations (excluding depreciation and amortization shown separately below)		59,880			40,904			116,149			80,862
Sales and marketing		13,677			8,835			26,308			17,523
General and administrative		23,686			17,005			46,389			34,003
Depreciation and amortization		18,365			14,037			37,284			27,621

		115,608			80,781			226,130			160,009


Operating income		43,197			32,697			81,691			62,393

Other income (expense), net:
Interest income		26			49			52			241
Interest expense		(6,823	)		(7,495	)		(13,656	)		(14,851	)
Other, net		180			851			804			1,134

		(6,617	)		(6,595	)		(12,800	)		(13,476	)


Income before provision for income taxes		36,580			26,102			68,891			48,917
Provision for income taxes		14,244			9,624			26,826			16,407


Net income		22,336			16,478			42,065			32,510
Net loss attributable to noncontrolling interest		281			53			559			53

Net income attributable to Syniverse Holdings, Inc.	$	22,617		$	16,531		$	42,624		$	32,563


Net income per common share:
Basic	$	0.32		$	0.24		$	0.61		$	0.47

Diluted	$	0.32		$	0.24		$	0.61		$	0.47


Weighted average common shares outstanding:
Basic		68,518			67,945			68,402			67,907

Diluted		68,899			68,029			68,738			67,980

See Notes to Condensed Unaudited Consolidated Financial Statements

SYNIVERSE HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(AMOUNTS IN THOUSANDS)


	Six Months Ended June 30,
	2010			2009
Cash flows from operating activities
Net income	$	42,065		$	32,510
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization including amortization of deferred debt issuance costs		38,138			28,481
Provision for uncollectible accounts		512			356
Deferred income tax expense		4,733			5,604
Stock-based compensation		5,992			3,015
Other, net		(57	)		66
Changes in operating assets and liabilities, net of acquisition:
Accounts receivable		(12,978	)		3,320
Other current assets		(5,878	)		(9,626	)
Accounts payable		1,449			(7,967	)
Transition services payable		(16,609	)		—
Other current liabilities		(2,939	)		(7,946	)
Other assets and liabilities		3,050			2,461

Net cash provided by operating activities		57,478			50,274


Cash flows from investing activities
Capital expenditures		(27,959	)		(20,936	)
Acquisition, net of acquired cash		(497	)		(3,182	)

Net cash used in investing activities		(28,456	)		(24,118	)


Cash flows from financing activities
Principal payments on senior credit facility		(1,657	)		(1,705	)
Issuance of stock under employee stock purchase plan		1,132			415
Issuance of stock for stock options exercised		3,783			95
Minimum tax withholding on restricted stock awards		(555	)		(266	)
Capital contribution from noncontrolling interest in a joint venture		1,092			981

Net cash provided by (used in) financing activities		3,795			(480	)


Effect of exchange rate changes on cash		(4,027	)		(3,435	)


Net increase in cash		28,790			22,241
Cash at beginning of period		91,934			165,605


Cash at end of period	$	120,724		$	187,846


Supplemental cash flow information
Interest paid	$	12,776		$	13,327
Income taxes paid		22,949			21,768

See Notes to Condensed Unaudited Consolidated Financial Statements

SYNIVERSE HOLDINGS, INC.

NOTES TO CONDENSED UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(AMOUNTS IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)

1. Business

We are a leading enabler of wireless voice and data services for telecommunications companies worldwide. We were incorporated in Delaware on November 9, 2001 and we completed our initial public offering on February 10, 2005. For over 20 years, including our time as part of our former parent company, we have served as one of the wireless industry’s operator-neutral intermediaries, solving the challenges that arise as new technologies, standards and protocols emerge. Our roaming, messaging and network services solve technical and operational challenges for the wireless industry by translating incompatible communication standards and protocols and simplifying operator interconnectivity. Our suite of transaction-based services allows operators to deliver seamless voice, data and next generation services to wireless subscribers, including wireless voice and data roaming, Short Message Service (SMS), Multimedia Messaging Services (MMS), number portability and wireless value-added roaming services. We currently provide our services to approximately 700 telecommunications operators and to over 100 enterprise customers in approximately 160 countries.

2. Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements of Syniverse Holdings, Inc. (Syniverse, Inc.) have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal, recurring nature. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes included in our Annual Report on Form 10-K for the year ended December 31, 2009. Operating results for the three and six months ended June 30, 2010 are not necessarily indicative of the results that may be expected for the year ended December 31, 2010.

The unaudited condensed consolidated financial statements include the accounts of Syniverse, Inc., all of its wholly owned subsidiaries and a variable interest entity (VIE) for which Syniverse, Inc. is the primary beneficiary. References to “the Company”, “us”, or “we” include all of the consolidated companies. For the consolidated joint venture in which we own less than a 100% interest, we record net income (loss) attributable to noncontrolling interest in our consolidated statements of income equal to the percentage of the economic or ownership interest retained in the joint venture by the respective noncontrolling parties. All significant intercompany balances and transactions have been eliminated.

Revenue Recognition

The majority of our revenues are transaction-based charges under long-term contracts, typically averaging three years in duration. From time to time, if a contract expires and we have not previously negotiated a new contract or renewal with the customer, we continue to provide services under the terms of the expired contract on a month-to-month billing schedule as we negotiate new agreements or renewals. Our revenues are primarily the result of the sale of our roaming, messaging, network and other services to wireless operators throughout the world. Generally, there is a seasonal increase in wireless roaming telephone usage and corresponding revenues in the high-travel months of our second and third fiscal quarters. In addition, our messaging services revenues generally grow sequentially through the calendar year with volumes peaking during the fourth quarter holiday seasons.

•

Roaming Services primarily generate revenues by charging per-transaction processing fees. For our wireless roaming clearing house, DataNet services, interstandard roaming solutions and Mobile Data Roaming (MDR) services for Code Division Multiple Access (CDMA) operators, revenues vary based on the number or size of data/messaging records provided to us by our customers for aggregation, translation and distribution among operators. We recognize revenues at the time the transactions are processed. For our financial clearing house and settlement services, revenues vary based on the number of invoices or roaming agreements managed on the customer’s behalf. We recognize revenues at the time the services are performed. For our signaling solutions and fraud-related services, the per-transaction fee is based on the number of validation, authorization and other call processing messages generated by wireless subscribers. We recognize revenues at the time the transactions are processed.

•

Messaging Services primarily generate revenues by charging per-transaction processing fees. For our SMS and MMS services, revenues vary based on the number of messaging records provided to us by our customers for aggregation, translation and distribution among operators. We recognize revenues at the time the transactions are processed.

•

Network Services primarily generate revenues by charging per-transaction processing fees. The per-transaction fees are based on the number of intelligent network messages and intelligent network database queries made through our network and are recognized as revenues at the time the transactions are processed. Our number portability services primarily generate revenues by charging per-transaction processing fees, monthly fixed fees, and fees for customer implementations. We recognize processing revenues at the time the transactions are processed. We recognize monthly fixed fees as revenues on a monthly basis as the services are performed. We defer revenues and incremental customer-specific costs related to customer implementations and recognize these fees and costs on a straight-line basis over the life of the initial customer agreements. In addition, we provide our customers with the ability to connect to various third-party intelligent network database providers (Off-Network Database Queries). We pass these charges onto our customers, with little or no margin, based upon the charges we receive from the third party intelligent network database providers. We recognize revenues at the time the transactions are processed.

•

Other Services include turn-key solutions with multiple product and service elements which may include software and hardware products, as well as installation services, post-contract customer support and training. In those cases, we recognize revenue attributable to an element in a customer arrangement when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable and collectability is probable.

Joint Venture Interests

Effective January 1, 2010, we adopted a newly issued accounting standard which provides guidance for the consolidation of variable interest entities and requires an enterprise to determine whether its variable interests give it a controlling financial interest in a variable interest entity. This new guidance replaces the existing quantitative approach for determining the primary beneficiary, with a qualitative approach based on which entity has both the power to direct the economically significant activities of the entity and the obligation to absorb losses or the right to receive benefits from the entity that could potentially be significant to the variable interest entity. Determination about whether an enterprise should consolidate a variable interest entity is required to be evaluated continuously. The adoption of this standard did not have an impact on our financial position or results of operations.

In determining whether we are the primary beneficiary, we consider a number of factors, including our ability to direct the activities that most significantly affect the entity’s economic success, our contractual rights and responsibilities under the arrangement and the significance of the arrangement to each party. These considerations impact the way we account for our existing joint venture relationship.

In February 2009, we entered into a joint venture agreement to implement number portability services in India. Our economic interest in the joint venture is 37.5%. We expect to provide India’s telecommunications operators with number portability clearing house and centralized database solutions until March 2019. We consolidate the operations of this joint venture, as we retain the contractual power to direct the activities of this entity which most significantly and directly impact its economic performance. The activity of this joint venture is not significant to our overall operations. The assets of this joint venture are restricted, from the standpoint of Syniverse, in that they are not available for our general business use outside the context of the joint venture. The holders of the liabilities of the joint venture have no recourse to Syniverse.

Customer Accounts

We provide financial settlement services to wireless operators to support the payment of roaming related charges to their roaming network partners. In accordance with our contract with the customer, funds are held by us as an agent on behalf of our customers to settle their roaming related charges to other operators. These funds and the corresponding liability are not reflected in our consolidated balance sheets. The off-balance sheet amounts totaled approximately $121,725 and $152,747 as of June 30, 2010 and December 31, 2009, respectively.

Derivative Instruments and Hedging Activities

Derivative instruments are recorded on the consolidated balance sheets as assets or liabilities and measured at fair value. For derivatives designated as cash flow hedges, the effective portion of the changes in fair value of the derivatives are recorded in accumulated other comprehensive income (loss) and subsequently recognized in earnings when the hedged items impact income. Changes in the fair value of derivatives not designated as hedges and the ineffective portion of cash flow hedges are recorded in current earnings. We have designated our interest rate swap as a cash flow hedge that effectively swaps variable rate interest based on 1-month LIBOR to a fixed rate interest thereby reducing our exposure to interest rate fluctuations. We do not hold or enter into financial instruments for speculative trading purposes. See Note 9 for more information on our interest rate swap.

Foreign Currencies

We have operations in subsidiaries in Europe, primarily the United Kingdom and Germany, and the Asia-Pacific region whose functional currency is their local currency. Gains and losses on transactions denominated in currencies other than the functional currencies are included in determining net income for the period and are included in other income (expense), net in the consolidated income statements. For the three and six months ended June 30, 2010, we recorded foreign currency transaction (loss) gain of $(472) and $152, respectively. For the three and six months ended June 30, 2009, we recorded foreign currency transaction gain of $847 and $1,134, respectively.

The assets and liabilities of subsidiaries whose functional currency is other than the U.S. Dollar are translated at the period-end rate of exchange. The resulting translation adjustment is recorded as a component of accumulated other comprehensive income (loss) and is included in stockholders’ equity. Translation gains and losses on intercompany balances which are deemed to be of a long-term investment nature are also recorded as a component of other comprehensive income. Income statement items are translated at the average rates prevailing during the period.

Segment Information

Effective January 1, 2010, we implemented changes to our internal operating structure as a result of the acquisition of the messaging business of VeriSign, Inc. in October 2009. In line with our strategies and realignment of our services to better coordinate our operations with similar type service offerings, we reorganized our operations into three primary lines of business with business leaders heading each line of business with profitability responsibility for their respective business line. This ensures that we are aligning our resources closer to where decisions are made that affect our customers. Our corporate and shared service functions are streamlining their organizations and focusing them on core activities that can more efficiently support the goals of the business lines. As a result, our new operating structure has resulted in changes to our reportable business segments. The segment information presented herein reflects the realignment of our operations into the new segments for the three and six months ended June 30, 2010 and 2009, respectively.

We analyze each of our reporting segments based on segment revenues, operating expenses (including depreciation) and operating income excluding certain sales and general and administrative costs which are not allocated to the business lines. Interest income (expense), other, net and the provision for income taxes are managed on a consolidated basis and are, accordingly, reflected only in consolidated results. Therefore, these items are excluded from our segment operating results. We have three reportable segments: (1) Roaming Services; (2) Messaging Services; and (3) Network Services. In addition, we also present a Corporate and Other category which includes our technology turn-key solutions including prepaid applications, interactive video, value-added roaming services and mobile broadband solutions, also known as our ITHL business as well as sales, marketing, corporate administrative and other functions. Our ITHL business provides value-added services to customers primarily in the Asia Pacific region.

Our Chief Operating Decision Maker (CODM) evaluates performance and determines resource allocations based on segment operating income (loss). Our management uses segment operating income (loss) in the evaluation of segment operating performance as a profit measure that is generally within the control of the operating segments. Additional information about our segments, including financial information, is included in Note 12.

3. Recent Accounting Pronouncements

In September 2009, the FASB issued Accounting Standards Update (ASU) 2009-13, Multiple-Deliverable Revenue Arrangements, which is included in the ASC in Topic 605 (Revenue Recognition). ASU 2009-13 amends previous revenue recognition guidance to require an entity to apply the relative selling price allocation method in order to estimate selling price for all units of accounting, including delivered items, when vendor-specific objective evidence or acceptable third-party evidence does not exist. ASU 2009-13 is effective for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010 and shall be applied on a prospective basis. Earlier application is permitted as of the beginning of an entity’s fiscal year. We are currently assessing the impact of ASU 2009-13 on our consolidated financial position and results of operations.

In September 2009, the FASB issued ASU 2009-14, Certain Revenue Arrangements That Include Software Elements, which is included in the ASC in Topic 985 (Software). ASU 2009-14 amends previous software revenue recognition to exclude all tangible products containing both software and non-software components that function together to deliver the product’s essential functionality. ASU 2009-14 is effective for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010 and shall be applied on a prospective basis. Earlier application is permitted as of the beginning of an entity’s fiscal year. We are currently assessing the impact of ASU 2009-14 on our consolidated financial position and results of operations.

4. Goodwill

The changes to the carrying value of goodwill during the six months ended June 30, 2010 were as follows:


	2010
Goodwill balance as of December 31, 2009	$	685,710
Effect of foreign currency translation		(28,708	)

Goodwill balance as of June 30, 2010	$	657,002

5. Net Income Per Common Share

Basic net income per common share includes no dilution and is computed by dividing earnings available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted net income per common share includes the potential dilution from the exercise of stock options and restricted stock.

We calculate net income per common share using the two-class method. Under the two-class method, unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are treated as participating securities and are included in the computation of earnings per share pursuant to the two-class method. Certain of our unvested share-based payment awards contain nonforfeitable rights to dividends and dividend equivalents.

The following table displays the computation of net income per common share using the two-class method:


	Three Months Ended June 30,						Six Months Ended June 30,
	2010			2009			2010			2009
Basic and diluted net income per common share:
Net income attributable to Syniverse Holdings, Inc.	$	22,617		$	16,478		$	42,624		$	32,510
Less: net income allocated to restricted stock		(406	)		(156	)		(737	)		(289	)

Net income available to common shareholders	$	22,211		$	16,322		$	41,887		$	32,221


Determination of basic and diluted shares:
Basic weighted-average common shares outstanding		68,518,429			67,945,059			68,401,998			67,906,908
Dilutive stock options and resticted stock		380,366			83,534			336,278			73,309

Diluted weighted-average common shares outstanding		68,898,795			68,028,593			68,738,276			67,980,217

Basic net income per common share	$	0.32		$	0.24		$	0.61		$	0.47

Diluted net income per common share	$	0.32		$	0.24		$	0.61		$	0.47

For the six months ended June 30, 2010, and 2009, options to purchase 2,655,426 and 2,338,760 shares of common stock were outstanding during the periods but were not included in the computation of diluted earnings per share because their effect would be anti-dilutive.

6. Supplemental Equity and Comprehensive Income Information

Changes in Equity

The following table provides a reconciliation of the beginning and the ending carrying amounts of total equity, equity attributable to stockholders of Syniverse Holdings, Inc. and equity attributable to the noncontrolling interest:


				Stockholders of Syniverse Holdings, Inc.
	Total			Common Stock		Additional Paid-In Capital			Retained Earnings		Accumulated Other Comprehensive Loss			Treasury Stock			Noncontrolling Interest
Balance, December 31, 2009	$	621,154		$	69	$	483,227		$	149,582	$	(12,205	)	$	(15	)	$	496

Comprehensive income (1)		18,082			—		—			42,624		(23,984	)		—			(558	)
Issuance of stock for stock options exercised		3,783			1		3,782			—		—			—
Stock-based compensation		5,992			—		5,992			—		—			—			—
Issuance of stock under employee stock purchase plan		1,132			—		1,132			—		—			—			—
Minimum tax withholding on restricted stock awards		(555	)		—		(555	)		—		—			—			—
Capital contribution from noncontrolling interest in a joint venture		1,092			—		—			—		—			—			1,092

Balance, June 30, 2010	$	650,680		$	70	$	493,578		$	192,206	$	(36,189	)	$	(15	)	$	1,030

(1)	The allocation of the individual components of comprehensive income attributable to stockholders of Syniverse Holdings, Inc. and the noncontrolling interest is disclosed in the Comprehensive Income section of this note.

Comprehensive Income

Comprehensive income is comprised of changes in our currency translation adjustment account and net changes in the fair value of our interest rate swap. Comprehensive income, net of taxes, for the three and six months ended June 30, 2010 and 2009 is as follows:


	Three Months Ended June 30,					Six Months Ended June 30,
	2010			2009		2010			2009

Net income	$	22,336		$	16,478	$	42,065		$	32,510
Foreign currency translation adjustments (1)		(13,367	)		13,040		(24,645	)		3,582
Net change in fair value of interest rate swap (2)		381			252		662			341

Comprehensive income	$	9,350		$	29,770	$	18,082		$	36,433

(1)	Foreign currency translation adjustments are shown net of tax benefit (expense) of $1,177 and $(1,944) for the three months ended June 30, 2010 and 2009, respectively, and net of tax benefit of $2,912 and $2,065 for the six months ended June 30, 2010 and 2009, respectively.

(2)	The change in fair value of the interest rate swap is shown net of tax benefit of $243 and $160 for the three months ended June 30, 2010 and 2009, respectively, and net of tax benefit of $422 and $143 for the six months ended June 30, 2010 and 2009, respectively.

The following table summarizes the allocation of total comprehensive income between stockholders of Syniverse, Inc. and the noncontrolling interest:


	Three Months Ended June 30, 2010									Six Months Ended June 30, 2010
	Stockholders of Syniverse Holdings, Inc.			Noncontrolling Interest			Total			Stockholders of Syniverse Holdings, Inc.			Noncontrolling Interest			Total
Net income (loss)	$	22,617		$	(281	)	$	22,336		$	42,624		$	(559	)	$	42,065
Foreign currency translation adjustments		(13,416	)		49			(13,367	)		(24,646	)		1			(24,645	)
Net change in fair value of interest rate swap		381			—			381			662			—			662

Comprehensive income (loss)	$	9,582		$	(232	)	$	9,350		$	18,640		$	(558	)	$	18,082


	Three Months Ended June 30, 2009							Six Months Ended June 30, 2009
	Stockholders of Syniverse Holdings, Inc.		Noncontrolling Interest			Total		Stockholders of Syniverse Holdings, Inc.		Noncontrolling Interest			Total
Net income (loss)	$	16,531	$	(53	)	$	16,478	$	32,563	$	(53	)	$	32,510
Foreign currency translation adjustments		12,979		61			13,040		3,521		61			3,582
Net change in fair value of interest rate swap		252		—			252		341		—			341

Comprehensive income	$	29,762	$	8		$	29,770	$	36,425	$	8		$	36,433

On July 30, 2010, we and American Stock Transfer and Trust Company, LLC, a New York limited liability company (the Rights Agent) entered into an amendment to the Rights Agreement, dated as of November 16, 2008, by and between the Company and the Rights Agent. The Amendment amends the final expiration date of our preferred share purchase rights issued under the Rights Agreement in connection with the our shareholder rights plan. As a result of the Amendment, the Rights expired and the Rights Agreement and shareholder rights plan terminated effective as of the close of business on July 30, 2010.

7. Stock-Based Compensation

Syniverse has three stock-based compensation plans, the Founders’ Stock Option Plan for non-employee directors, executives and other key employees of Syniverse, the Directors’ Stock Option Plan, which provides for grants to independent directors, and the 2006 Amended and Restated Long-Term Equity Incentive Plan, which provides compensation to non-employee directors, executives and other key employees of Syniverse through grants of incentive or non-qualified stock options, restricted stock, restricted stock units, stock appreciation rights (“SARs”), performance awards or any combination of the foregoing.

The impact to our income from operations of recording stock-based compensation for the three and six months ended June 30, 2010 and 2009 was as follows:


	Three Months Ended June 30,				Six Months Ended June 30,
	2010		2009		2010		2009
Cost of operations	$	151	$	67	$	284	$	106
Sales and marketing		1,190		456		2,172		680
General and administrative		1,824		1,385		3,536		2,229

Total stock-based compensation	$	3,165	$	1,908	$	5,992	$	3,015

The following table summarizes information about our stock option activity:


Stock Options	Shares
Outstanding at December 31, 2009	2,480,977
Granted	489,360
Exercised	(269,262	)
Cancelled or expired	(45,649	)

Outstanding at June 30, 2010	2,655,426


Exerciseable at June 30, 2010	992,555

Changes in our restricted stock were as follows:


Restricted Stock	Shares
Unvested at December 31, 2009	802,550
Granted	198,300
Vested	(125,176	)
Forfeited	(27,520	)

Unvested at June 30, 2010	848,154

Activity related to our performance-based restricted stock is as follows:


Performance-Based Restricted Stock	Shares
Unvested at December 31, 2009	133,590
Granted	155,470
Vested	—
Forfeited	(2,900	)

Unvested at June 30, 2010	286,160

We issued 269,262 and 8,121 shares related to stock option exercises during the six months ended June 30, 2010 and 2009, respectively. We issued 81,850 and 60,950 shares related to the employee stock purchase plan during the six months ended June 30, 2010 and 2009, respectively.

8. Income Taxes

We provide for federal, state and foreign income taxes currently payable, as well as for those deferred due to timing differences between reporting income and expenses for financial statement purposes versus tax purposes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in income tax rates is recognized as income or expense in the period that includes the enactment date. During the six months ended June 30, 2010 and 2009, the effective tax rate was 38.9% and 33.5%, respectively. During the six months ended June 30, 2009, the income tax provision was adjusted for a tax benefit of approximately $1,443 due to an adjustment for an item believed to be non-deductible in prior periods. The increase in our effective tax rate is attributed to the mix of income from domestic and foreign tax jurisdictions with higher tax rates.

We, and our eligible subsidiaries, file a consolidated U.S. federal income tax return. All subsidiaries incorporated outside of the U.S. are consolidated for financial reporting purposes, however, they are not eligible to be included in our consolidated U.S. federal income tax return. Separate provisions for income taxes have been recorded for these entities. We intend to reinvest substantially all of the unremitted earnings of our non-U.S. subsidiaries and postpone their remittance indefinitely. Accordingly, no provision for U.S. income taxes for these non-U.S. subsidiaries was recorded in the accompanying consolidated statements of income.

9. Derivative Instruments and Hedging Activities

On October 6, 2008, we entered into an interest rate swap agreement with a notional amount of $100,000. The purpose of this transaction was to provide a hedge against the effects of changes in interest rates on our U.S.-denominated term loan under our senior credit facility which carries a variable interest rate. The hedge effectively swaps variable rate interest expense based on 1-month LIBOR to a fixed rate interest expense thereby reducing our exposure to interest rate fluctuations. Under the terms of the interest rate swap, we pay a fixed rate of 5.26% based on our 2.76% swap rate plus our 2.50% applicable margin and receive payments from our counterparty based on the 1-month LIBOR over the life of the agreement without an exchange of the underlying principal amount. Interest rate differentials paid or received under the swap agreement are recognized as adjustments to interest expense. The effective date of the swap is October 31, 2008 and the maturity date is October 31, 2010.

We have designated the interest rate swap as a cash flow hedge. The counterparty to this interest rate swap agreement is a major financial institution, and we do not anticipate nonperformance by this counterparty. As of June 30, 2010 and December 31, 2009, the fair value of our interest rate swap (based on Level 2 inputs) is $787 and $1,871, respectively, which is recorded in other accrued liabilities in the consolidated balance sheets and is offset by a corresponding amount in accumulated other comprehensive income (loss). There was no ineffective portion of the swap during the six months ended June 30, 2010 and 2009. For the six months ended June 30, 2010, we recognized other comprehensive gain of $662, net of tax.

Net Investment Hedge of a Foreign Operation

We have designated our Euro-denominated debt as a net investment hedge of certain foreign operations. For the six months ended June 30, 2010 and 2009, $18,710 and ($422), respectively, related to the revaluation of the debt from Euros to US dollars was included as a component of accumulated other comprehensive income.

10. Fair Value of Financial Instruments

The accounting standards for fair value require disclosure about how fair value is determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant levels of inputs. The three-tier fair value hierarchy, which prioritizes the inputs used in the valuation methodologies is as follows:

Level 1—Quoted prices for identical assets and liabilities in active markets.

Level 2—Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3—Unobservable inputs for the asset or liability.

Transfers between levels are determined at the end of the reporting period. No transfers between levels have been recognized for the six month period ending June 30, 2010.

As of June 30, 2010 and December 31, 2009, we held an interest rate swap that is required to be measured at fair value on a recurring basis. The following tables show the fair value measurement on a recurring basis as of June 30, 2010 and December 31, 2009:


				Fair Value Measurements at Reporting Date Using
	June 30, 2010			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Liabilities
Interest rate swap	$	(787	)	$	—	$	(787	)	$	—


				Fair Value Measurements at Reporting Date Using
	December 31, 2009			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Liabilities
Interest rate swap	$	(1,871	)	$	—	$	(1,871	)	$	—

We have elected to use the income approach to value our interest rate swap, using observable Level 2 market expectations at the measurement date and standard valuation techniques to convert future amounts to a single present value amount assuming that participants are motivated, but not compelled to transact.

Cash and cash equivalents, accounts receivable, accounts payable and accrued expenses are reflected in the financial statements at their carrying value, which approximate their fair value due to their short maturity.

The fair value of the 7³/4% senior subordinated notes due 2013 is based upon quoted market prices in inactive markets for similar instruments (Level 2). The fair value of the Term Note B is based upon quoted market prices in active markets for similar instruments (Level 2). The carrying amounts and fair values of our long-term debt as of June 30, 2010 and December 31, 2009 are as follows:


	June 30, 2010				December 31, 2009
	Carrying Value		Fair Value		Carrying Value		Fair Value
Term Note B	$	317,086	$	311,536	$	337,464	$	325,653
7 ³/ 4% senior subordinated notes, due 2013	$	175,000	$	170,625	$	175,000	$	173,915

11. Commitments and Contingencies

We are currently a party to various claims and legal actions that arise in the ordinary course of business. We believe such claims and legal actions, individually and in the aggregate, will not have a material adverse effect on our business, financial condition or results of operations.

12. Segment Information

In January 2010, we implemented changes to our internal operating structure as a result of the acquisition of the messaging business of VeriSign, Inc. in October 2009. In line with our strategies and realignment of our services to better coordinate our operations with similar type service offerings, we reorganized our operations into three primary lines of business with business leaders heading each line of business with profitability responsibility for their respective business line. This ensures that we are aligning our resources closer to where decisions are made that affect our customers. Our corporate and shared service functions are streamlining their organizations and focusing them on core activities that can more efficiently support the goals of the business lines. As a result, our new operating structure has resulted in changes to our reportable business segments. Prior period information has been realigned to correspond to the new reporting structure.

Our reportable segments as well as the services included in each are as follows:

•

Roaming Services. Includes wireless data clearing house, enabling the accurate invoicing and settlement of domestic and global wireless roaming telephone calls and wireless data events, financial settlement services, roaming fraud prevention services, interstandard roaming solutions and MDR services for CDMA operators. In addition, roaming services includes signaling and fraud management solutions that enable wireless subscribers from one operator to make and accept telephone calls while roaming on another operator’s network. Wireless operators send data records to our service platforms for processing, aggregation, translation and distribution between operators.

•

Messaging Services. Includes translating, routing and delivering SMS, MMS and other message formats across disparate networks for wireless operators and enterprise customers. We accomplish the translating, routing and delivering of messages by mapping a message to a phone number, determining the appropriate operator, routing the message accurately and resolving incompatibility issues among CDMA, Global System for Mobile Communication (GSM) and Voice-over-Internet Protocol (VoIP) providers. Our services can deliver messages domestically and globally to multiple devices and platforms.

•

Network Services. Includes connecting disparate wireless and fixed line operator networks and enabling access to intelligent network database services like caller ID and provide translation and routing services to support the establishment and delivery of telephone calls through our SS7/C7 hub. SS7/C7 are the telecommunications industry’s standard network signaling protocols used by substantially all operators to enable critical telecommunications functions such as number portability, toll-free calling services and caller ID. Network services also includes number portability services used by many wireless operators, including most domestic U.S. operators, to enable wireless subscribers to switch service providers while keeping the same telephone number. We also provide these services to all wireless operators in Canada and Singapore. In addition, these services include providing our customers with the ability to connect to various third-party intelligent network database providers (Off-Network Database Queries). We pass these charges onto our customers, with little or no margin, based upon the charges we receive from the third party intelligent network database providers.

We also present a Corporate and Other category which includes our technology turn-key solutions including prepaid applications, interactive video, value-added roaming services and mobile broadband solutions, also known as our ITHL business as well as sales, marketing, corporate administrative and other functions. Our ITHL business provides value-added services to customers in the Asia Pacific region.

Summarized financial information for our reportable segments for the three and six months ended June 30, 2010 and 2009, is shown in the following tables:


	For the three months ended June 30, 2010
	Roaming Services		Messaging Services		Network Services		Corporate and Other			Consolidated
Revenues from external customers	$	73,023	$	49,336	$	31,673	$	3,511		$	157,543
Off-Network Database Queries		—		—		1,262		—			1,262

Total segment revenues		73,023		49,336		32,935		3,511			158,805

Operations and support expenses		21,196		23,776		20,699		31,572			97,243
Depreciation and amortization expense		6,359		5,100		3,964		2,942			18,365

Total segment operating expenses		27,555		28,876		24,663		34,514			115,608

Segment operating income (loss)	$	45,468	$	20,460	$	8,272	$	(31,003	)	$	43,197


	For the three months ended June 30, 2009
	Roaming Services		Messaging Services		Network Services		Corporate and Other			Consolidated
Revenues from external customers	$	64,049	$	7,944	$	34,998	$	4,784		$	111,775
Off-Network Database Queries		—		—		1,703		—			1,703

Total segment revenues		64,049		7,944		36,701		4,784			113,478

Operations and support expenses		19,312		4,257		19,629		23,546			66,744
Depreciation and amortization expense		6,190		742		4,670		2,435			14,037

Total segment operating expenses		25,502		4,999		24,299		25,981			80,781

Segment operating income (loss)	$	38,547	$	2,945	$	12,402	$	(21,197	)	$	32,697


	For the six months ended June 30, 2010
	Roaming Services		Messaging Services		Network Services		Corporate and Other			Consolidated
Revenues from external customers	$	138,928	$	96,748	$	63,932	$	5,808		$	305,416
Off-Network Database Queries		—		—		2,405		—			2,405

Total segment revenues		138,928		96,748		66,337		5,808			307,821

Operations and support expenses		40,685		47,452		39,149		61,560			188,846
Depreciation and amortization expense		13,108		10,442		8,205		5,529			37,284

Total segment operating expenses		53,793		57,894		47,354		67,089			226,130

Segment operating income (loss)	$	85,135	$	38,854	$	18,983	$	(61,281	)	$	81,691


	For the six months ended June 30, 2009
	Roaming Services		Messaging Services		Network Services		Corporate and Other			Consolidated
Revenues from external customers	$	123,409	$	17,366	$	69,005	$	9,677		$	219,457
Off-Network Database Queries		—		—		2,945		—			2,945

Total segment revenues		123,409		17,366		71,950		9,677			222,402

Operations and support expenses		37,683		8,920		38,271		47,514			132,388
Depreciation and amortization expense		12,148		1,332		9,487		4,654			27,621

Total segment operating expenses		49,831		10,252		47,758		52,168			160,009

Segment operating income (loss)	$	73,578	$	7,114	$	24,192	$	(42,491	)	$	62,393

Revenues by geographic region, based on the “bill to” location on the invoice, were as follows:


	Three Months Ended June 30,				Six Months Ended June 30,
	2010		2009		2010		2009
North America	$	124,542	$	81,731	$	241,362	$	159,940
Asia Pacific		10,103		9,406		18,891		18,871
Caribbean and Latin America		9,764		7,707		19,461		15,658
Europe, Middle East and Africa		13,134		12,931		25,702		24,988
Off-Network Database Queries (i)		1,262		1,703		2,405		2,945

Total Revenues	$	158,805	$	113,478	$	307,821	$	222,402

(i)	Off-Network Database Queries are not allocated to geograghic regions.

For the three months ended June 30, 2010 and 2009, we derived 72.2% and 68.9%, respectively, of our revenues from customers in the United States. For the six months ended June 30, 2010 and 2009, we derived 72.1% and 68.4%, respectively, of our revenues from customers in the United States.

13. Restructurings

In December 2009, we completed a restructuring plan to reduce our workforce in Asia Pacific to better align our operating costs to the economic environment and eliminated certain redundant positions in Europe and North America. As a result of this plan, we incurred severance related costs of $2,583. We do not allocate restructuring charges to our reportable segments. Through June 30, 2010, we have paid $2,088 related to this plan, which includes the $538 paid through December 31, 2009. We expect to pay the remainder of these benefits in 2010.

For the six months ended June 30, 2010, we had the following activity in our restructuring accruals:


	December 31, 2009 Balance		Additions		Payments			Reductions		June 30, 2010 Balance
December 2009 Restructuring Termination costs	$	2,045	$	—	$	(1,550	)	$	—	$	495

Total	$	2,045	$	—	$	(1,550	)	$	—	$	495

14. Supplemental Consolidating Financial Information

Syniverse Technologies, Inc.’s (Syniverse) payment obligations under the senior subordinated notes are guaranteed by Syniverse Holdings, Inc. (Syniverse Inc.) and all domestic subsidiaries of Syniverse Holdings, Inc. including Highwoods Corporation, Syniverse ICX and Syniverse Brience (collectively, the “Guarantors”). The results of Syniverse Technologies BV and Syniverse Holdings Limited are included as non-guarantors. Such guarantees are full, unconditional and joint and several. The following supplemental financial information sets forth, on an unconsolidated basis, balance sheets, statements of income, and statements of cash flows information for Syniverse Holdings, Inc., the Guarantors and the non-guarantor subsidiaries. The supplemental financial information reflects the investment of Syniverse Holdings, Inc. and Syniverse Technologies, Inc. using the equity method of accounting.

As of December 31, 2009, we revised the presentation of the previously reported supplemental consolidating guarantor and non-guarantor subsidiaries’ balance sheets, statements of income and statements of cash flows for all prior periods. We identified certain domestic guarantors that were not previously reported as subsidiary guarantors. This change in classification had no effect on the audited consolidated balance sheets, statements of income or statements of cash flows. All prior periods have been corrected for comparative presentation.

In addition, during the quarter ended June 30, 2010, certain of our subsidiaries underwent legal entity ownership changes within the consolidated Syniverse group. As a result, Perfect Profits International Limited, previously reported as a non-guarantor, is included as a subsidiary guarantor. All prior periods have been adjusted to include Perfect Profits International Limited within the subsidiary guarantor results for comparative presentation.

CONSOLIDATING BALANCE SHEET (UNAUDITED)

AS OF JUNE 30, 2010


	Syniverse Inc.			Syniverse			Subsidiary Guarantors			Subsidiary Non-Guarantors			Eliminations			Consolidated
ASSETS
Current assets:
Cash	$	44		$	85,319		$	27,091		$	8,270		$	—		$	120,724
Accounts receivable, net of allowances		—			83,644			47,861			5,072			—			136,577
Accounts receivable - affiliates		14,362			—			111,687			5,254			(131,303	)		—
Prepaid and other current assets		31			15,314			12,390			796			(2,018	)		26,513

Total current assets		14,437			184,277			199,029			19,392			(133,321	)		283,814

Property and equipment, net		—			47,969			25,867			355			—			74,191
Capitalized software, net		—			34,973			32,563			144			—			67,680
Deferred costs, net		—			6,534			—			—			—			6,534
Goodwill		—			363,822			292,519			661			—			657,002
Identifiable intangibles, net		—			135,900			79,470			—			—			215,370
Other assets		—			—			—			2,499			(863	)		1,636
Investment in subsidiaries		670,609			578,807			—			—			(1,249,416	)		—

Total assets	$	685,046		$	1,352,282		$	629,448		$	23,051		$	(1,383,600	)	$	1,306,227


LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	—		$	2,816		$	2,010		$	230		$	—		$	5,056
Accounts payable - affiliates		34,512			81,097			4,781			11,943			(132,333	)		—
Accrued payroll and related benefits		884			6,724			5,560			998			—			14,166
Accrued interest		—			5,149			—			—			—			5,149
Accrued income taxes		—			—			2,895			—			(2,018	)		877
Deferred revenues		—			736			6,092			362			—			7,190
Other accrued liabilities		—			11,249			14,990			127			—			26,366
Current portion of Term Note B		—			3,261			—			—			—			3,261

Total current liabilities		35,396			111,032			36,328			13,660			(134,351	)		62,065
Long-term liabilities:
Deferred tax liabilities		—			78,404			15,419			—			(433	)		93,390
7 ³/4% senior subordinated notes due 2013		—			175,000			—			—			—			175,000
Term Note B, less current maturities		—			313,825			—			—			—			313,825
Other long-term liabilities		—			3,412			8,132			153			(430	)		11,267

Total liabilities		35,396			681,673			59,879			13,813			(135,214	)		655,547


Stockholders’ equity:
Common stock		70			—			116,651			4,299			(120,950	)		70
Additional paid-in capital		493,578			513,577			543,415			2,192			(1,059,184	)		493,578
Retained earnings		192,206			192,206			(44,514	)		3,995			(151,687	)		192,206
Accumulated other comprehensive (loss) income		(36,189	)		(36,189	)		(45,983	)		(1,248	)		83,420			(36,189	)
Common stock held in treasury, at cost		(15	)		(15	)		—			—			15			(15	)

Total Syniverse Holdings, Inc. stockholders’ equity		649,650			669,579			569,569			9,238			(1,248,386	)		649,650
Noncontrolling interest		—			1,030			—			—			—			1,030

Total equity		649,650			670,609			569,569			9,238			(1,248,386	)		650,680

Total liabilities and stockholders' equity	$	685,046		$	1,352,282		$	629,448		$	23,051		$	(1,383,600	)	$	1,306,227

CONSOLIDATING STATEMENT OF INCOME (UNAUDITED)

THREE MONTHS ENDED JUNE 30, 2010


	Syniverse Inc.			Syniverse			Subsidiary Guarantors			Subsidiary Non-Guarantors			Eliminations			Consolidated

Revenues	$	—		$	97,371		$	57,339		$	4,095		$	—		$	158,805


Costs and expenses:
Cost of operations (excluding depreciation and amortization shown separately below)		151			34,136			24,724			869			—			59,880
Sales and marketing		922			5,453			4,799			2,503			—			13,677
General and administrative		950			16,871			4,782			1,083			—			23,686
Depreciation and amortization		—			10,763			7,596			6			—			18,365

		2,023			67,223			41,901			4,461			—			115,608


Operating income (loss)		(2,023	)		30,148			15,438			(366	)		—			43,197

Other income (expense), net:
Income from equity investment		23,554			8,381			—			—			(31,935	)		—
Interest income		—			1			25			—			—			26
Interest expense		—			(6,823	)		—			—			—			(6,823	)
Other, net		—			11			(453	)		622			—			180

		23,554			1,570			(428	)		622			(31,935	)		(6,617	)


Income before provision for income taxes		21,531			31,718			15,010			256			(31,935	)		36,580

Provision (benefit) for income taxes		(805	)		8,164			6,492			393			—			14,244


Net income (loss)		22,336			23,554			8,518			(137	)		(31,935	)		22,336
Net loss attributable to noncontrolling interest		—			281			—			—			—			281

Net income attributable to Syniverse Holdings, Inc.	$	22,336		$	23,835		$	8,518		$	(137	)	$	(31,935	)	$	22,617

CONSOLIDATING STATEMENT OF INCOME (UNAUDITED)

SIX MONTHS ENDED JUNE 30, 2010


	Syniverse Inc.			Syniverse			Subsidiary Guarantors		Subsidiary Non-Guarantors			Eliminations			Consolidated

Revenues	$	—		$	187,927		$	112,056	$	7,838		$	—		$	307,821


Costs and expenses:
Cost of operations (excluding depreciation and amortization shown separately below)		284			65,839			48,281		1,745			—			116,149
Sales and marketing		1,703			11,249			8,795		4,561			—			26,308
General and administrative		2,863			31,227			10,723		1,576			—			46,389
Depreciation and amortization		—			22,037			15,232		15			—			37,284

		4,850			130,352			83,031		7,897			—			226,130


Operating income (loss)		(4,850	)		57,575			29,025		(59	)		—			81,691

Other income (expense), net:
Income from equity investment		44,985			17,042			—		—			(62,027	)		—
Interest income		—			14			34		4			—			52
Interest expense		—			(13,655	)		—		(1	)		—			(13,656	)
Other, net		—			(247	)		198		853			—			804

		44,985			3,154			232		856			(62,027	)		(12,800	)


Income before provision for income taxes		40,135			60,729			29,257		797			(62,027	)		68,891

Provision (benefit) for income taxes		(1,930	)		15,744			12,512		500			—			26,826


Net income		42,065			44,985			16,745		297			(62,027	)		42,065
Net loss attributable to noncontrolling interest		—			559			—		—			—			559

Net income attributable to Syniverse Holdings, Inc.	$	42,065		$	45,544		$	16,745	$	297		$	(62,027	)	$	42,624

CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)

SIX MONTHS ENDED JUNE 30, 2010


	Syniverse Inc.			Syniverse			Subsidiary Guarantors			Subsidiary Non-Guarantors			Eliminations			Consolidated
Cash flows from operating activities
Net income	$	42,065		$	44,985		$	16,745		$	297		$	(62,027	)	$	42,065
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization including amortization of deferred debt issuance costs		—			22,891			15,232			15			—			38,138
Provision for uncollectible accounts		—			261			251			—			—			512
Deferred income tax expense		—			4,733			—			—			—			4,733
Income from equity investment		(44,985	)		(17,042	)		—			—			62,027			—
Stock-based compensation		5,992			—			—			—			—			5,992
Other, net		—			(64	)		7			—			—			(57	)
Changes in operating assets and liabilities, net of acquisition:
Accounts receivable		—			(23,003	)		9,744			281			—			(12,978	)
Prepaids and other current assets		—			(1,824	)		(4,178	)		124			—			(5,878	)
Accounts payable		415			1,039			(200	)		195			—			1,449
Transition services payable		—			—			(16,609	)		—			—			(16,609	)
Other current liabilities		(7,847	)		4,728			2,145			(1,965	)		—			(2,939	)
Other long-term assets and liabilities		—			1,811			1,585			(346	)		—			3,050

Net cash provided by (used in) operating activities		(4,360	)		38,515			24,722			(1,399	)		—			57,478


Cash flows from investing activities
Capital expenditures		—			(11,765	)		(16,141	)		(53	)		—			(27,959	)
Acquisition, net of acquired cash		—			(497	)		—			—			—			(497	)

Net cash used in investing activities		—			(12,262	)		(16,141	)		(53	)		—			(28,456	)


Cash flows from financing activities
Principal Payments on senior credit facility		—			(1,657	)		—			—			—			(1,657	)
Issuance of stock under employee stock purchase plan		1,132			—			—			—			—			1,132
Issuance of stock for stock options exercised		3,783			—			—			—			—			3,783
Minimum tax withholding on restricted stock awards		(555	)		—			—			—			—			(555	)
Capital contribution from noncontrolling interest in a joint venture		—			1,092			—			—			—			1,092

Net cash provided by (used in) financing activities		4,360			(565	)		—			—			—			3,795


Effect of exchange rate changes on cash		—			1			(6,301	)		2,273			—			(4,027	)


Net increase in cash		—			25,689			2,280			821			—			28,790
Cash at beginning of period		44			59,630			24,811			7,449			—			91,934


Cash at end of period	$	44		$	85,319		$	27,091		$	8,270		$	—		$	120,724

CONSOLIDATING BALANCE SHEET

AS OF DECEMBER 31, 2009


	Syniverse Inc.			Syniverse			Subsidiary Guarantors			Subsidiary Non-Guarantors		Eliminations			Consolidated
ASSETS
Current assets:
Cash	$	44		$	59,630		$	24,811		$	7,449	$	—		$	91,934
Accounts receivable, net of allowances		—			60,902			59,122			6,103		—			126,127
Accounts receivable - affiliates		7,626			—			72,940			934		(81,500	)		—
Prepaid and other current assets		31			12,674			8,312			998		(1,202	)		20,813

Total current assets		7,701			133,206			165,185			15,484		(82,702	)		238,874

Property and equipment, net		—			48,022			15,923			370		—			64,315
Capitalized software, net		—			38,977			36,174			98		—			75,249
Deferred costs, net		—			7,388			—			—		—			7,388
Goodwill		—			363,822			321,189			699		—			685,710
Identifiable intangibles, net		—			142,051			92,887			—		—			234,938
Other assets		—			2,984			—			2,472		(2,206	)		3,250
Investment in subsidiaries		613,727			554,725			—			—		(1,168,452	)		—

Total assets	$	621,428		$	1,291,175		$	631,358		$	19,123	$	(1,253,360	)	$	1,309,724


LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	—		$	5,445		$	2,527		$	48	$	—		$	8,020
Accounts payable - affiliates		301			62,488			11,993			8,760		(83,542	)		—
Transition services payable		—			—			16,609			—		—			16,609
Accrued payroll and related benefits		469			3,056			5,012			1,295		—			9,832
Accrued interest		—			5,150			—			—		—			5,150
Accrued income taxes		—			—			2,669			1		(1,202	)		1,468
Deferred revenues		—			1,196			4,885			116		—			6,197
Other accrued liabilities		—			15,143			16,040			859					32,042
Current portion of Term Note B		—			3,452			—			—		—			3,452

Total current liabilities		770			95,930			59,735			11,079		(84,744	)		82,770
Long-term liabilities:
Deferred tax liabilities		—			70,338			17,206			—		(290	)		87,254
7 ³/4% senior subordinated notes due 2013		—			175,000			—			—		—			175,000
Term Note B, less current maturities		—			334,012			—			—		—			334,012
Other long-term liabilities		—			2,168			7,487			249		(370	)		9,534

Total liabilities		770			677,448			84,428			11,328		(85,404	)		688,570


Stockholders’ equity:
Common stock		69			—			116,651			2,110		(118,761	)		69
Additional paid-in capital		483,227			475,869			516,130			2,192		(994,191	)		483,227
Retained earnings		149,582			149,582			(72,581	)		3,138		(80,139	)		149,582
Accumulated other comprehensive (loss) income		(12,205	)		(12,205	)		(13,270	)		355		25,120			(12,205	)
Common stock held in treasury, at cost		(15	)		(15	)		—			—		15			(15	)

Total Syniverse Holdings Inc. stockholders’ equity		620,658			613,231			546,930			7,795		(1,167,956	)		620,658
Noncontrolling interest		—			496			—			—		—			496

Total equity		620,658			613,727			546,930			7,795		(1,167,956	)		621,154

Total liabilities and stockholders’ equity	$	621,428		$	1,291,175		$	631,358		$	19,123	$	(1,253,360	)	$	1,309,724

CONSOLIDATING STATEMENT OF INCOME (UNAUDITED)

THREE MONTHS ENDED JUNE 30, 2009


	Syniverse Inc.			Syniverse			Subsidiary Guarantors			Subsidiary Non-Guarantors		Eliminations			Consolidated

Revenues	$	—		$	93,989		$	15,035		$	4,454	$	—		$	113,478


Costs and expenses:
Cost of operations (excluding depreciation and amortization shown separately below)		68			34,362			5,618			856		—			40,904
Sales and marketing		456			4,516			1,778			2,085		—			8,835
General and administrative		1,385			11,734			3,657			229		—			17,005
Depreciation and amortization		—			10,614			3,404			19		—			14,037

		1,909			61,226			14,457			3,189		—			80,781


Operating income (loss)		(1,909	)		32,763			578			1,265		—			32,697

Other income (expense), net:
Income from equity investment		17,696			2,269			—			—		(19,965	)		—
Interest income		—			746			15			8		(720	)		49
Interest expense		—			(7,495	)		(720	)		—		720			(7,495	)
Other, net		—			124			373			354		—			851

		17,696			(4,356	)		(332	)		362		(19,965	)		(6,595	)


Income before provision for income taxes		15,787			28,407			246			1,627		(19,965	)		26,102

Provision (benefit) for income taxes		(691	)		10,711			(410	)		14		—			9,624


Net income		16,478			17,696			656			1,613		(19,965	)		16,478
Net loss attributable to noncontrolling interest		—			53			—			—		—			53

Net income attributable to Syniverse Holdings, Inc.	$	16,478		$	17,749		$	656		$	1,613	$	(19,965	)	$	16,531

CONSOLIDATING STATEMENT OF INCOME (UNAUDITED)

SIX MONTHS ENDED JUNE 30, 2009


	Syniverse Inc.			Syniverse			Subsidiary Guarantors			Subsidiary Non-Guarantors			Eliminations			Consolidated

Revenues	$	—		$	184,459		$	30,439		$	7,504		$	—		$	222,402


Costs and expenses:
Cost of operations (excluding depreciation and amortization shown separately below)		107			67,703			11,474			1,578			—			80,862
Sales and marketing		680			9,986			3,318			3,539			—			17,523
General and administrative		2,228			24,705			7,398			(328	)		—			34,003
Depreciation and amortization		—			21,128			6,448			45			—			27,621

		3,015			123,522			28,638			4,834			—			160,009


Operating income (loss)		(3,015	)		60,937			1,801			2,670			—			62,393

Other income (expense), net:
Income from equity investment		34,435			5,901			—			—			(40,336	)		—
Interest income		—			1,746			101			57			(1,663	)		241
Interest expense		—			(14,851	)		(1,663	)		—			1,663			(14,851	)
Other, net		—			(139	)		346			927			—			1,134

		34,435			(7,343	)		(1,216	)		984			(40,336	)		(13,476	)


Income before provision for income taxes		31,420			53,594			585			3,654			(40,336	)		48,917

Provision for income taxes		(1,090	)		19,159			(1,831	)		169			—			16,407


Net income		32,510			34,435			2,416			3,485			(40,336	)		32,510
Net loss attributable to noncontrolling interest		—			53			—			—			—			53

Net income attributable to Syniverse Holdings, Inc.	$	32,510		$	34,488		$	2,416		$	3,485		$	(40,336	)	$	32,563

CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)

SIX MONTHS ENDED JUNE 30, 2009


	Syniverse Inc.			Syniverse			Subsidiary Guarantors			Subsidiary Non-Guarantors			Eliminations			Consolidated
Cash flows from operating activities
Net income	$	32,510		$	34,435		$	2,416		$	3,485		$	(40,336	)	$	32,510
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization including amortization of deferred debt issuance costs		—			21,988			6,448			45			—			28,481
Provision for uncollectible accounts		—			285			71			—			—			356
Deferred income tax expense		—			5,825			43			(264	)		—			5,604
Income from equity investment		(34,435	)		(5,901	)		—			—			40,336			—
Stock-based compensation		3,015			—			—			—			—			3,015
Other, net		—			61			5			—			—			66
Changes in operating assets and liabilities, net of acquisition:
Accounts receivable		—			(2,794	)		6,227			(113	)		—			3,320
Other current assets		—			(11,171	)		1,394			151			—			(9,626	)
Accounts payable		—			(1,747	)		(3,867	)		(2,353	)		—			(7,967	)
Other current liabilities		(1,090	)		2,248			(10,438	)		1,334			—			(7,946	)
Other assets and liabilities		(244	)		(2,446	)		5,165			(14	)		—			2,461

Net cash provided by (used in) operating activities		(244	)		40,783			7,464			2,271			—			50,274


Cash flows from investing activities
Capital expenditures		—			(18,784	)		(2,152	)		—			—			(20,936	)
Acquisition, net of acquired cash		—			(3,182	)		—			—			—			(3,182	)

Net cash used in investing activities		—			(21,966	)		(2,152	)		—			—			(24,118	)

Cash flows from financing activities
Principal payments on senior credit facility		—			(1,705	)		—			—			—			(1,705	)
Principal payments on affiliate note		—			25,626			(25,626	)		—			—			—
Issuances of stock under employee stock purchase plan		415			—			—			—			—			415
Issuance of stock for stock options exercised		95			—			—			—			—			95
Minimum tax withholding on restricted stock awards		(266	)		—			—			—			—			(266	)
Capital contribution from noncontrolling interest in a joint venture		—			(792	)		—			1,773			—			981

Net cash provided by (used in) financing activities		244			23,129			(25,626	)		1,773			—			(480	)

Effect of exchange rate changes on cash		—			(628	)		(2,287	)		(520	)		—			(3,435	)

Net increase in cash		—			41,318			(22,601	)		3,524			—			22,241
Cash at beginning of period		44			118,914			40,136			6,511			—			165,605

Cash at end of period	$	44		$	160,232		$	17,535		$	10,035		$	—		$	187,846

ITEM 2:

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

We have made forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), in this report. The words “believes,” “anticipates,” “plans,” “expects,” “intends,” “estimates,” “seeks,” “may” and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause our actual results, performance and achievements, or industry results, to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Some of the risks, uncertainties and other important factors that may affect future results include, among others:

•

expectations of growth of the global wireless telecommunications industry, including increases in wireless subscribers, wireless usage, roaming, mobile data, number portability and messaging;

•

increases in demand for our services due to growth of the global wireless telecommunications industry, greater technology complexity and the introduction of new and incompatible wireless technologies;

•

the effect of changing economic conditions on our business including our 2010 revenue and net income;

•

the sufficiency of our cash on hand, cash available from operations and cash available from our revolving line of credit to fund our operations, debt service and capital expenditures;

•

the failure to adapt to rapid technological changes in the telecommunications industry;

•

the impact of intense competition in our market for services, including the possible reduction in the price of our services;

•

the inability to develop and maintain relationships with material vendors;

•

the difficulties of successfully integrating our operations with the VM3 Business operations;

•

the impact of new products;

•

uncertain results from our continued expansion into international markets;

•

our stock price volatility and volatility in the market generally;

•

changes in accounting policies and procedures;

•

customer migrations from our services to in-house solutions;

•

changes to regulations affecting our customers and us and future regulations to which they or we may become subject may harm our business, including domestic and international tax law changes;

•

fluctuations in currency exchange rates; and

•

other risks and uncertainties described herein, as well as those risks and uncertainties discussed from time to time in our other reports and other public filings with the Securities and Exchange Commission (the “SEC”).

Although we presently believe that the plans, expectations and results expressed in or suggested by the forward-looking statements are reasonable, all forward-looking statements are inherently subjective, uncertain and subject to change, as they involve substantial risks and uncertainties beyond our control. New factors emerge from time to time, and it is not possible for us to predict the nature, or assess the potential impact, of each new factor on our business. Given these uncertainties, we caution you not to place undue reliance on these forward-looking statements. We undertake no obligation to update or revise any of our forward-looking statements for events or circumstances that arise after the statement is made, except as otherwise may be required by law.

This list of risks and uncertainties, however, is only a summary of some of the most important factors and is not intended to be exhaustive. Additional information regarding risk factors that may affect us is included under the caption “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2009.

For an understanding of the significant factors that influenced our results, the following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and related notes appearing elsewhere in this report. This management’s discussion and analysis should also be read in conjunction with the management’s discussion and analysis and consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2009 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2010.

Business

We are a leading enabler of wireless voice and data services for telecommunications companies worldwide. For over 20 years, we have served as one of the wireless industry’s operator-neutral intermediaries, solving the challenges that arise as new technologies, standards and protocols emerge. Our roaming, messaging and network services solve technical and operational challenges for the wireless industry by translating incompatible communication standards and protocols and simplifying operator interconnectivity. Our suite of transaction-based services allows operators to deliver seamless voice, data and next generation services to wireless subscribers, including wireless voice and data roaming, SMS and MMS, number portability and value-added roaming services.

Demand for our services is driven primarily by wireless voice and data traffic, subscriber roaming activity, SMS and MMS messaging, number porting and next generation IP applications. The global wireless telecommunications industry is expected to grow due to continued subscriber growth, increased usage and deployment of new services. In addition, subscriber adoption of new wireless technologies and services can also drive demand for our services due to the resulting increase in interoperability complexities. The global wireless industry relies on an extensive and complex set of communication standards, technical protocols, network interfaces and systems that must successfully communicate with one another in order to provide voice and data services to subscribers in their local markets and when roaming. The proliferation of these standards has resulted in technological incompatibilities, which are increasingly difficult to manage as new wireless technologies and services are introduced and deployed. We believe that as wireless usage expands and complexity continues to increase, the demand for our services will grow.

We have developed a broad set of innovative interoperability solutions in response to the evolving needs of our customers. Through our integrated suite of services, we enable customers to provide their subscribers with enhanced services including:

•

national and international wireless voice and data roaming;

•

messaging services, including SMS and MMS, across incompatible standards and protocols;

•

intelligent network services such as wireless number portability and advanced IP service offerings; and

•

value-added roaming services.

Our service platforms also enable operators to rapidly and cost-effectively deploy next-generation wireless services including enhanced wireless data, wireless, VoIP and value-added roaming services.

We provide our services to approximately 700 telecommunications operators and to over 100 enterprise customers in approximately 160 countries. Our customers include wireless operators, telecommunications providers, internet service providers and social networking portals, cable companies and other non-traditional enterprise clients. We believe that maintaining strong relationships with our customers is one of our core competencies and that maintaining these relationships is critical to our success.

Services

We provide an integrated suite of services to our customers to meet their evolving technology requirements. In January 2010, we implemented changes to our internal operating structure as a result of the acquisition of the messaging business of VeriSign, Inc. in October 2009. In line with our strategies and realignment of our services to better coordinate our operations with similar type service offerings, we reorganized our operations into three primary lines of business with business leaders heading each line of business with profitability responsibility for their respective business line. This ensures that we are aligning our resources closer to where decisions are made that affect our customers. Our corporate and shared service functions are streamlining their organizations and focusing them on core activities that can more efficiently support the goals of the business lines. As a result, our new operating structure has resulted in changes to our reportable business segments for the three and six months ended June 30, 2010 and 2009, respectively.

Our reportable segments as well as the services included in each are as follows:

•

Roaming Services. We operate one of the largest wireless data clearing houses globally, enabling the accurate invoicing and settlement of domestic and global wireless roaming telephone calls and wireless data events. We also provide financial settlement services, roaming fraud prevention services, interstandard roaming solutions and MDR services for CDMA operators. In addition, we provide wireless operators with signaling and fraud management solutions that enable wireless subscribers from one operator to make and accept telephone calls while roaming on another operator’s network. Wireless operators send data records to our service platforms for processing, aggregation, translation and distribution between operators.

•

Messaging Services. Our messaging services reliably translate, route and deliver SMS, MMS and other message formats across disparate networks for wireless operators and enterprise customers. We accomplish the translating, routing and delivering of messages by mapping a message to a phone number, determining the appropriate operator, routing the message accurately and resolving incompatibility issues among CDMA, GSM and VoIP providers. Our services can deliver messages domestically and globally to multiple devices and platforms.

•

Network Services. We connect disparate wireless and fixed line operator networks and enabling access to intelligent network database services like caller ID and provide translation and routing services to support the establishment and delivery of telephone calls through our SS7/C7 hub. SS7/C7 are the telecommunications industry’s standard network signaling protocols used by substantially all operators to enable critical telecommunications functions such as number portability, toll-free calling services and caller ID. Our leading number portability services are used by many wireless operators, including most U.S. operators, to enable wireless subscribers to switch service providers while keeping the same telephone number. We also provide these services to all wireless operators in Canada and Singapore. In addition, we provide our customers with the ability to connect to various third-party intelligent network database providers (Off-Network Database Queries). We pass these charges onto our customers, with little or no margin, based upon the charges we receive from the third party intelligent network database providers.

Executive Overview

Second Quarter Financial Highlights

For the three months ended June 30, 2010, total revenue increased $45.3 million, or 39.9%, to $158.8 million from $113.5 million for the same period in 2009. Net income increased $5.8 million, or 35.6%, to $22.3 million for the three months ended June 30, 2010 from $16.5 million for the same period in 2009. Diluted earnings per share was $0.32 and $0.24 for the three months ended June 30, 2010 and 2009, respectively.

Roaming services revenues increased $9.0 million, or 14.0%, to $73.0 million for the three months ended June 30, 2010 from $64.0 million for the same period in 2009. The revenue increase was primarily due to volume growth driven by our data clearing house, interstandard roaming facilitation services, primarily our UniRoam product; and signaling solutions services offset in part by decreases resulting from the impact of the Verizon acquisition of Alltel in 2009. Volume growth in our data clearing house continues to be predominantly generated by SMS and data sessions partially offset by declines in voice sessions.

Messaging services revenues increased $41.4 million, or 521.0%, to $49.3 million for the three months ended June 30, 2010 from $7.9 million for the same period in 2009. The increase in revenues is primarily a result of $43.1 million in messaging revenues associated with our acquisition of the messaging business from VeriSign, Inc. in the fourth quarter of 2009, partially offset by the impact of Verizon’s acquisition and integration of Alltel during 2009.

Network services revenues decreased $3.8 million, or 10.3%, to $32.9 million for the three months ended June 30, 2010 from $36.7 million for the same period in 2009. The decrease is primarily due to the loss of a certain customer from our SS7 solutions combined with decreased volumes in number portability.

Other services revenues decreased $1.3 million, or 26.6%, to $3.5 million for the three months ended June 30, 2010 from $4.8 million for the same period in 2009. Our technology turnkey solutions offering has experienced lower sales due to timing of and reduced capital expenditures by operators in the Asia Pacific region.

Business Developments

Acquisition of the Messaging Business from VeriSign, Inc.

On August 24, 2009, we entered into an acquisition agreement to acquire the messaging business of VeriSign, Inc. (VeriSign) for a purchase price of $175.0 million, subject to certain adjustments to reflect fluctuations in working capital. Under the acquisition agreement, we acquired the stock of VeriSign ICX Corporation and certain other assets associated with VeriSign’s Inter-Carrier Gateway, Premium Messaging Gateway, PictureMail Service and Mobile Enterprise Solutions businesses (collectively VM3). On October 23, 2009, the purchase was completed for cash consideration of $175.0 million.

Through the acquisition of VM3, we have expanded our messaging operations to achieve the solution’s scale, reach and capabilities needed to provide mobile operators with new service offerings to meet customers’ growing need for messaging services. These services include:

•

Inter-Carrier Gateway enables operators to deliver inter-carrier person-to-person SMS and MMS messages across geographies and technologies. While we currently offer these services as described above in our Messaging Services, we have expanded our scale and reach in this offering. In addition, with the acquisition, we have gained a larger Tier 1 customer base for these services.

•

PictureMail provides state-of-the-art MMS platform with core components that include a hosted MMS service center (MMSC) for MMS routing, handset photo applications, a social networking interface, and photo storage and sharing capabilities.

•

Premium Messaging Gateway manages delivery of “off-portal” or third-party content to subscribers.

•

Mobile Enterprise Solutions (MES) enables businesses to send time- and event-based messages or alerts via voice, text message or email to customers, employees or partners, and allows operators to offer their high-value enterprise customers a broader array of services, including enterprise paging, mobile financial services and other advanced applications.

India Number Portability Services

In February 2009, we entered into a joint venture agreement to implement number portability services in India. This joint venture was awarded the license for Zone 1, which includes the service areas of Delhi, Mumbai and nine other areas. We expect to provide India’s telecommunications operators with number portability clearing house and centralized database solutions until March 2019. The service offering is dependent on completing the processing platform and database, operator readiness and regulatory confirmation of the implementation timeline.

The Indian telecommunications regulatory authority announced uncertainty in the implementation timeline. In general, India mobile operators continue to be delayed in their readiness efforts. However, our readiness efforts are continuing despite this announcement. The regulatory authority is continuing to monitor the operator readiness and expects the number portability launch date will be effective October 31, 2010.

Revenues

Most of our revenues are transaction-based charges under long-term contracts, typically with terms averaging three years in duration. From time to time, if a contract expires and we have not previously negotiated a new contract or renewal with the customer, we continue to provide services on a month to month billing schedule under the terms of the expired contract as we negotiate new agreements or renewals. Most of the services and solutions we offer to our customers are based on applications, network connectivity and technology platforms owned and operated by us. We generate our revenues through the sale of our roaming, messaging, network and other services to telecommunications operators and enterprise customers throughout the world. Generally, there is a slight increase in wireless roaming telephone usage and corresponding revenues in the high-travel months of our second and third fiscal quarters. In addition, our messaging services revenues generally grow sequentially through the calendar year with volumes peaking in the fourth quarter holiday seasons.

Future increases or decreases in revenues are dependent on many factors, such as industry subscriber growth, subscriber habits, and volume and pricing trends, with few of these factors known in advance. From time to time, specific events such as customer contract renewals at different terms, a customer contract termination, a customer’s decision to change technologies or to provide solutions in-house, or a consolidation of operators will be known to us and then we can estimate their impact on our revenues.

Costs and Expenses

Our costs and expenses consist of cost of operations, sales and marketing, general and administrative and depreciation and amortization.

•

Cost of operations includes data processing costs, network costs, revenue share service provider arrangements, facilities costs, hardware costs, licensing fees, personnel costs associated with service implementation, training and customer care and off-network database query charges.

•

Sales and marketing includes personnel costs, advertising costs, trade show costs and relationship marketing costs.

•

General and administrative includes research and development expenses, a portion of the expenses associated with our facilities, business development expenses, and expenses for executive, finance, legal, human resources and other administrative departments and professional service fees relating to these functions. Our research and development expenses, which are primarily personnel, relate to technology creation, enhancement and maintenance of new and existing services.

•

Depreciation and amortization relate primarily to our property and equipment including our SS7 network, computer equipment, infrastructure facilities related to information management, capitalized software and other intangible assets recorded in purchase accounting.

Consolidated Results of Operations

Comparison of the three and six months ended June 30, 2010 and 2009


	Three Months Ended June 30,								Six Months Ended June 30,
	2010		2009		$ Change		% Change		2010		2009		$ Change		% Change
	(dollars in thousands, except per share amounts)								(dollars in thousands, except per share amounts)
Revenue	$	158,805	$	113,478	$	45,327	39.9	%	$	307,821	$	222,402	$	85,419	38.4	%
Operating income	$	43,197	$	32,697	$	10,500	32.1	%	$	81,691	$	62,393	$	19,298	30.9	%
Diluted earnings per share	$	0.32	$	0.24		0.08	34.4	%	$	0.61	$	0.47		0.14	28.6	%

Revenues increased $45.3 million to $158.8 million for the three months ended June 30, 2010 from $113.5 million for the same period in 2009. Revenues increased $85.4 million for the six months ended June 30, 2010 from $222.4 million for the same period in 2009. The increase in revenues was primarily due to transaction volume growth driven by our Roaming and Messaging services including $84.9 million in year-to-date messaging revenues associated with our acquisition of VM3 in the fourth quarter of 2009, of which, $43.1 million was generated in the three months ended June 30, 2010, partially offset by the impact of Verizon’s acquisition and integration of Alltel during 2009. These increases were also offset in part by decreases in Network and Other services.

Expenses


	Three Months Ended June 30,										Six Months Ended June 30,
	2010			2009			$ Change		% Change		2010			2009			$ Change		% Change
	(dollars in thousands)										(dollars in thousands)
Cost of operations	$	59,880		$	40,904		$	18,976	46.4	%	$	116,149		$	80,862		$	35,287	43.6	%
As a % of revenue		37.7	%		36.0	%			1.7	%		37.7	%		36.4	%			1.3	%

Cost of operations increased $19.0 million to $59.9 million for the three months ended June 30, 2010 from $40.9 million for the same period in 2009. Cost of operations increased $35.3 million to $116.2 million for the six months ended June 30, 2010 from $80.9 million for the same period in 2009. The increase was primarily due to operating costs associated with our acquisition of VM3, which was completed in the fourth quarter of 2009. As a percentage of revenue, cost of operations increased to 37.7% for the three and six months ended June 30, 2010 from 36.0% and 36.4% for the three and six months ended June 30, 2010 and 2009, respectively, due to the impact of the VM3 acquisition.


	Three Months Ended June 30,										Six Months Ended June 30,
	2010			2009			$ Change		% Change		2010			2009			$ Change		% Change
	(dollars in thousands)										(dollars in thousands)
Sales and marketing	$	13,677		$	8,835		$	4,842	54.8	%	$	26,308		$	17,523		$	8,785	50.1	%
As a % of revenue		8.6	%		7.8	%			0.8	%		8.5	%		7.9	%			0.6	%

Sales and marketing expenses increased $4.9 million to $13.7 million for the three months ended June 30, 2010 from $8.8 million for the same period in 2009. Sales and marketing expenses increased $8.8 million to $26.3 million for the six months ended June 30, 2010 from $17.5 million for the same period in 2009. The increase was primarily due to expenses associated with our acquisition of VM3, which was completed in the fourth quarter of 2009, expected higher performance-based compensation, stock-based compensation and trade show expenses incurred during the three and six months ended June 30, 2010. As a percentage of revenue, sales and marketing expense increased 0.8% and 0.6% for the three and six months ended June 30, 2010, respectively, due to increases in product management expenses partially driven by the VM3 acquisition and in support of our new line of business structure.


	Three Months Ended June 30,										Six Months Ended June 30,
	2010			2009			$ Change		% Change		2010			2009			$ Change		% Change
	(dollars in thousands)										(dollars in thousands)
General and administrative	$	23,686		$	17,005		$	6,681	39.3	%	$	46,389		$	34,003		$	12,386	36.4	%
As a % of revenue		14.9	%		15.0	%			(0.1	)%		15.1	%		15.3	%			(0.2	)%

General and administrative expenses increased $6.7 million to $23.7 million for the three months ended June 30, 2010 from $17.0 million for the same period in 2009. General and administrative expenses increased $12.4 million to $46.4 million for the six months ended June 30, 2010 from $34.0 million for the same period in 2009. The increase was primarily due to higher performance-based compensation, stock-based compensation, travel and expenses associated with our acquisition of VM3, which was completed in the fourth quarter of 2009, including integration costs of $1.1 million and $1.8 million for the three and six months ended June 30, 2010, respectively. As a percentage of revenue, general and administrative expense decreased to 14.9% and 15.1% for the three and six months ended June 30, 2010, respectively, from 15.0% and 15.3% for the three and six months ended June 30, 2009, respectively, as a result of leveraging these costs with the acquisition of VM3.


	Three Months Ended June 30,										Six Months Ended June 30,
	2010			2009			$ Change		% Change		2010			2009			$ Change		% Change
	(dollars in thousands)										(dollars in thousands)
Depreciation and amortization	$	18,365		$	14,037		$	4,328	30.8	%	$	37,284		$	27,621		$	9,663	35.0	%
As a % of revenue		11.6	%		12.4	%			(0.8	)%		12.1	%		12.4	%			(0.3	)%

Depreciation and amortization expenses increased $4.3 million to $18.3 million for the three months ended June 30, 2010 from $14.0 million for the same period in 2009. Depreciation and amortization expenses increased $9.7 million to $37.3 million for the six months ended June 30, 2010 from $27.6 million for the same period in 2009. The increase was primarily due to the amortization of intangible assets from our acquisition of VM3.

Other Income (Expense)


	Three Months Ended June 30,											Six Months Ended June 30,
	2010			2009			$ Change			% Change		2010			2009			$ Change			% Change
	(dollars in thousands)											(dollars in thousands)
Interest income	$	26		$	49		$	(23	)	(46.9	)%	$	52		$	241		$	(189	)	(78.4	)%
Interest expense	$	(6,823	)	$	(7,495	)	$	(672	)	(9.0	)%	$	(13,656	)	$	(14,851	)	$	(1,195	)	(8.0	)%
Other, net	$	180		$	851		$	(671	)	(78.8	)%	$	804		$	1,134		$	(330	)	(29.1	)%

Interest income decreased $0.2 million to a de minimis amount for the six months ended June 30, 2010 from $0.2 million for the same period in 2009. The decrease was due to lower yields earned on outstanding cash balances.

Interest expense decreased $0.7 million to $6.8 million for the three months ended June 30, 2010 from $7.5 million for the same period in 2009. Interest expense decreased $1.2 million to $13.7 for the six months ended June 30, 2010 from $14.9 million for the same period in 2009. The decrease was primarily due to lower variable interest rates on our Euro denominated senior credit facility.

Other, net decreased $0.7 million and $0.3 million for the three and six months ended June 30, 2010, respectively, from the same periods in 2009. The decrease was primarily due to foreign currency transaction gain (loss) on foreign denominated cash balances and intercompany accounts as a result of our global presence and other non-operating income.

Provision for income taxes increased $4.6 million to $14.2 million for the three months ended June 30, 2010 from $9.6 million for the same period in 2009. Provision for income taxes increased $10.4 million to $26.8 million for the six months ended June 30, 2010 from $16.4 million for the same period in 2009. During the three months ended June 30, 2010 and 2009, the effective tax rate was 38.9% and 36.9%, respectively. During the six months ended June 30, 2010 and 2009, the effective tax rate was 38.9% and 33.5%, respectively. During the six months ended June 30, 2009, the income tax provision was adjusted for a tax benefit of approximately $1.4 million due to an adjustment for an item believed to be non-deductible in prior periods. Excluding the effect of discrete tax adjustments, the effective tax rate for the six months ended June 30, 2009 was 36.2%. The increase in our effective tax rate is attributed to the mix of income from domestic and foreign tax jurisdictions with higher domestic tax rates.

Segment Results of Operations

Roaming Services


	Three Months Ended June 30,										Six Months Ended June 30,
	2010			2009			$ Change		% Change		2010			2009			$ Change		% Change
	(dollars in thousands)										(dollars in thousands)
Revenue	$	73,023		$	64,049		$	8,974	14.0	%	$	138,928		$	123,409		$	15,519	12.6	%
Segment operating income	$	45,468		$	38,547		$	6,921	18.0	%	$	85,135		$	73,578		$	11,557	15.7	%
Segment operating margin %		62.3	%		60.2	%			2.1	%		61.3	%		59.6	%			1.7	%

Roaming services revenues increased $9.0 million, or 14.0%, to $73.0 million for the three months ended June 30, 2010 from $64.0 million for the same period in 2009. Roaming services revenues increased $15.5 million, or 12.6%, to $138.9 million for the six months ended June 30, 2010 from $123.4 million for the same period in 2009. The revenue increase was primarily due to volume growth driven by our data clearing house; interstandard roaming facilitation services, primarily our UniRoam product; and signaling solutions services offset in part by decreases resulting from the impact of the Verizon acquisition of Alltel in 2009. During the three months ended June 30, 2010, we also experienced volume growth in MDR, which positively impacted revenue as compared to the same period in the prior year. Volume growth in our data clearing house continues to be predominantly generated by SMS and data sessions partially offset by declines in voice sessions.

Segment operating income increased $6.9 million to $45.4 million for the three months ended June 30, 2010 from $38.5 million for the same period in 2009. The increase is driven by higher revenue offset by increases in operations and support expenses of $1.9 million primarily for performance-based and stock-based compensation and depreciation and amortization of $0.2 million. Segment operating income increased $11.5 million to $85.1 million for the six months ended June 30, 2010 from $73.6 million for the same period in 2009. The increase is driven by higher revenue offset by increases in operations and support expenses of $3.0 million primarily for performance-based and stock-based compensation and depreciation and amortization of $1.0 million.

Segment operating margins within the Roaming segment increased 2.1% and 1.7% during the three and six months ended June 30, 2010, respectively, from the same period in 2009. The increase is a result of higher revenues in excess of operations costs due to the fixed nature of our cost of operations. The increase was partially offset by higher product management related expenses.

Messaging Services


	Three Months Ended June 30,										Six Months Ended June 30,
	2010			2009			$ Change		% Change		2010			2009			$ Change		% Change
	(dollars in thousands)										(dollars in thousands)
Revenue	$	49,336		$	7,944		$	41,392	521.0	%	$	96,748		$	17,366		$	79,382	457.1	%
Segment operating income	$	20,460		$	2,945		$	17,515	594.7	%	$	38,854		$	7,114		$	31,740	446.1	%
Segment operating margin %		41.5	%		37.1	%			4.4	%		40.2	%		41.0	%			(0.8	)%

Messaging services revenues increased $41.4 million, or 521.0%, to $49.3 million for the three months ended June 30, 2010 from $7.9 million for the same period in 2009. Messaging services revenues increased $79.4 million or 457.1%, to $96.7 million for the six months ended June 30, 2010 from $17.3 million for the same period in 2009. The increase in revenues is primarily a result of $84.9 million in year-to-date messaging revenues associated with our acquisition of VM3 in the fourth quarter of 2009, of which $43.1 million was generated in the three months ended June 30, 2010, partially offset by the impact of Verizon’s acquisition and integration of Alltel during 2009.

Segment operating income increased $17.5 million to $20.4 million for the three months ended June 30, 2010 from $2.9 million for the same period in 2009. Segment operating income increased $31.7 million to $38.8 million for the six months ended June 30, 2010 from $7.1 million for the same period in 2009. The increase is primarily driven by our acquisition of VM3 in the fourth quarter of 2009.

Segment operating margins within the Messaging segment increased 4.4% during the three months ended June 30, 2010 from the same period in 2009. The increase is due to higher volumes combined with the one-time impact of the renewal of a significant customer contract. Segment operating margins within the Messaging segment decreased 0.8% during the six months ended June 30, 2010 from the same period in 2009. The decrease is a result of the impact of the VM3 acquisition.

Network Services


	Three Months Ended June 30,											Six Months Ended June 30,
	2010			2009			$ Change			% Change		2010			2009			$ Change			% Change
	(dollars in thousands)											(dollars in thousands)
Revenue	$	32,935		$	36,701		$	(3,766	)	(10.3	)%	$	66,337		$	71,950		$	(5,613	)	(7.8	)%
Segment operating income	$	8,272		$	12,402		$	(4,130	)	(33.3	)%	$	18,983		$	24,192		$	(5,209	)	(21.5	)%
Segment operating margin %		25.1	%		33.8	%				(8.7	)%		28.6	%		33.6	%				(5.0	)%

Network services revenues decreased $3.8 million, or 10.3%, to $32.9 million for the three months ended June 30, 2010 from $36.7 million for the same period in 2009. Network services revenues decreased $5.6 million to $66.3 for the six months ended June 30, 2010 from $71.9 million for the same period in 2009. The decrease is primarily due to the loss of a certain customer from our SS7 solutions combined with decreased volumes in our number portability products.

As a result of the revenue decline, segment operating income decreased $4.1 million to $8.3 million for the three months ended June 30, 2010 from $12.4 million for the same period in 2009 and decreased $5.2 million to $19.0 million for the six months ended June 30, 2010 from $24.2 million for the same period in 2009.

Segment operating margins within the Network services segment decreased 8.7% and 5.0% during the three and six months ended June 30, 2010, respectively, from the same period in 2009 due to the fixed nature of our cost of operations.

Liquidity and Capital Resources

Cash Flow Information

Cash and cash equivalents were $120.7 million at June 30, 2010 as compared to $91.9 million at December 31, 2009. The following table sets forth, for the periods indicated, selected consolidated cash flow information (in thousands).


	Six Months Ended June 30,
	2010			2009
Net cash provided by operating activities	$	57,478		$	50,274
Net cash used in investing activities		(28,456	)		(24,118	)
Net cash provided by (used in) financing activities		3,795			(480	)
Effect of exchange rate changes on cash		(4,027	)		(3,435	)

Net increase in cash	$	28,790		$	22,241

Net cash provided by operating activities increased $7.2 million to $57.5 million for the six months ended June 30, 2010 from $50.3 million for the same period in 2009. The increase was due to higher net income adjusted for non-cash items, partially offset by the timing of working capital items. Net income adjusted for non-cash items increased $21.4 million, as a result of the factors discussed under the Results of Operations section. Cash used for working capital was driven by a $16.6 million payment for transition services payable to VeriSign, Inc. under the transition services agreement entered into as a part of the VM3 acquisition which was an obligation as of December 31, 2009.

Net cash used in investing activities was $28.5 million for the six months ended June 30, 2010, which includes $28.0 million for capital expenditures and $0.5 million for the final working capital adjustment for the acquisition of VM3. Capital expenditures related to investments in internal infrastructure, including capacity increases and messaging integration as well as capitalized software for new products and services. Net cash used in investing activities was $24.1 million for the six months ended June 30, 2009, which includes $20.9 million for capital expenditures and $3.2 million for the acquisition of Wireless Solutions International in May 2009. Capital expenditures primarily related to investment in our internal infrastructure, including network infrastructure to support capacity growth for customers, and capitalized software.

Net cash provided by financing activities was $3.8 million for the six months ended June 30, 2010, which includes $1.7 million of principal payments on our senior credit facility offset by $3.8 million of stock issued for stock option exercises, $1.1 million of stock issued under the employee share purchase program and $1.1 million in capital contributions received from partners holding a noncontrolling interest in a joint venture. Net cash used in financing activities was $0.5 million for the six months ended June 30, 2009, which includes $1.7 million of principal payments on our senior credit facility offset by $1.0 million in capital contributions from the noncontrolling interest in a joint venture.

On October 6, 2008, we entered into an interest rate swap agreement to hedge $100.0 million of our U.S.-denominated term loan under our senior credit facility. The hedge effectively swaps variable rate interest based on 1-month LIBOR to a fixed rate interest thereby reducing our exposure to interest rate fluctuations. The effective date of the swap is October 31, 2008 and the maturity date is October 31, 2010. The fixed rate is 5.26% based on our 2.76% swap rate plus our 2.50% applicable margin.

Our principal sources of liquidity are cash flows generated from operations and borrowings under our senior credit facility. Our principal uses of cash are to meet debt service requirements, finance our capital expenditures, make acquisitions and provide working capital. We expect that cash on hand, cash available from operations, and the availability of cash under our revolving line of credit will be sufficient to fund our operations, debt service and capital expenditures for the foreseeable future.

Debt and Credit Facilities

Amended and Restated Senior Credit Facility

On August 9, 2007, we entered into a $464.0 million amended and restated credit agreement, the senior credit facility, with Lehman Brothers Inc. and Deutsche Bank Securities Inc. as joint lead arrangers and joint book-running managers, Lehman Commercial Paper Inc., as administrative agent, Deutsche Bank AG New York Branch, as syndication agent, Bear Stearns Corporate Lending Inc. and LaSalle Bank National Association, as co-documentation agents and the lenders from time to time parties thereto. The obligations under the senior credit facility are unconditionally guaranteed by Syniverse, Inc. and all material U.S. domestic subsidiaries of Syniverse Technologies, Inc. (the “Guarantors”) and are secured by a security interest in substantially all of the tangible and intangible assets of Syniverse Technologies, Inc. and the Guarantors. The obligations under the senior credit facility are also secured by a pledge of the capital stock of Syniverse Technologies, Inc. and its direct and indirect U.S. subsidiaries.

The senior credit facility provides for aggregate borrowings of $464.0 million as follows:

•

a term loan of $112.0 million in aggregate principal amount;

•

a delayed draw term loan of $160.0 million in aggregate principal;

•

a Euro-denominated delayed draw term loan facility of the equivalent of $130.0 million;

•

a revolving credit line of $42.0 million; and

•

a Euro-denominated revolving credit line of the equivalent of $20.0 million.

On December 19, 2007, the delayed draw term loans of $290.0 million (delayed draw term loan of $160.0 million and Euro-denominated delayed draw term loan of the equivalent of $130.0 million) were used to fund the acquisition of BSG Wireless including the repayment of existing debt and to pay related transaction fees and expenses. The delayed draw term loans were subject to a commitment fee of 1.25% per annum on undrawn amounts.

The applicable margin for the base rate term loan and the base rate revolving loans is 1.50%. U.S. dollar denominated borrowings bear interest at the applicable margin plus either a base rate or, at our option, a LIBOR rate. The applicable margin for the Eurodollar term loan, Euro-denominated term loan and Eurodollar revolving loans is 2.50%. Euro-denominated borrowings under the senior credit facility bear interest at the applicable margin plus a EURIBOR rate. The term loan facilities require regularly scheduled quarterly payments of principal and interest, and the entire amount of the term loan facilities will mature on August 9, 2014. The full amount borrowed under the revolving credit line will mature on August 9, 2013. In the event we fail to refinance our 7 ³/4% senior subordinated notes by February 15, 2013, then the maturity date of our term loan facilities and revolving credit line will be accelerated to February 15, 2013.

On May 4, 2009, we entered into an Amendment, Waiver, Resignation and Appointment Agreement, or the amendment, with Lehman Commercial Paper Inc., Bank of America, N.A., and certain of the other parties to the senior credit facility. Pursuant to the amendment, Lehman Commercial Paper has resigned as administrative agent and Bank of America has been appointed as successor administrative agent under the senior credit facility. The amendment also provides for other modifications of the senior credit facility including the termination of Lehman Commercial Paper’s commitments under our undrawn revolving credit lines of $28.2 million and provides for Bank of America to extend commitments under our undrawn revolving credit lines of $10.0 million. This modification reduces our revolving credit lines from $62.0 million to $43.8 million.

As of June 30, 2010, we had an aggregate face amount of $317.1 million of outstanding indebtedness under our senior credit facility representing $209.9 million in U.S. dollar denominated term loans and $107.2 million in Euro-denominated term loans including $29.6 million available under the revolving credit line and $14.2 million available under the Euro-denominated revolving credit line. As of June 30, 2010, the applicable interest rate was 2.85% on the term loan based on the LIBOR option and 2.93% on the Euro-denominated delayed term loan based on the EURIBOR option.

The senior credit facility contains covenants that will limit our ability and that of our Guarantors to, among other things, incur or guarantee additional indebtedness, create liens, pay dividends on or repurchase stock, make certain types of investments, restrict dividends or other payments from our subsidiaries, enter into transactions with affiliates and sell assets or merge with other companies. The senior credit facility also requires compliance with financial covenants, including a maximum ratio of total indebtedness to Consolidated EBITDA. As of June 30, 2010, we believe we are in compliance with all of our covenants contained in the senior credit facility.

7 ³/4 % Senior Subordinated Notes Due 2013

On August 24, 2005, we completed a private offering of $175.0 million in aggregate principal amount of our 7 ³/4% senior subordinated notes due 2013. Interest on the notes accrues at the rate of 7 ³/4% per annum and is payable semi-annually in arrears on February 15 and August 15, commencing on February 15, 2006.

The indenture governing our 7 ³/4% senior subordinated notes due 2013 contains certain covenants that among other things, limit our ability to incur additional indebtedness and issue preferred stock, pay dividends, make other restricted payments and investments, create liens, incur restrictions on the ability of our subsidiaries to pay dividends or other payments to them, sell assets, merge or consolidate with other entities, and enter into transactions with affiliates. As of June 30, 2010, we believe we are in compliance with all of the covenants contained in the indenture governing our senior subordinated notes.

Non-GAAP Financial Measures

We believe that the disclosure of adjusted EBITDA, operating free cash flow and cash net income is useful to investors as these non-GAAP measures form the basis of how our executive team and Board of Directors evaluates our performance. By disclosing these non-GAAP measures, we believe that we create for investors a greater understanding of, and an enhanced level of transparency into, the means by which our management team operates our company. We also believe these measures can assist investors in comparing our performance to that of other companies on a consistent basis without regard to certain items that do not directly affect our ongoing operating performance or cash flows.

Adjusted EBITDA, operating free cash flow and cash net income have limitations as analytical tools, and should not be relied on or considered in isolation or as a substitute for GAAP measures, such as net income, cash flows from operating activities and other consolidated income or other cash flows statement data prepared in accordance with GAAP. In addition, these non-GAAP measures may not be comparable to other similarly titled measures of other companies. Because of these limitations, adjusted EBITDA and operating free cash flow should not be considered as measures of discretionary cash available to us to invest in the growth of our business. Cash net income also should not be considered as a replacement for, or a measure that should be used or analyzed in lieu of, net income. We attempt to compensate for these limitations by relying primarily upon our GAAP results and using adjusted EBITDA, operating free cash flow and cash net income as supplemental information only.

Adjusted EBITDA and Operating Free Cash Flow

Adjusted EBITDA is determined by adding the following items to net income: interest expense, net, provision for income taxes, depreciation and amortization, non-cash stock compensation and acquisition related expenses including transition and integration costs.

Operating free cash flow is determined by subtracting capital expenditures from net cash provided by operating activities.

We utilize adjusted EBITDA and operating free cash flow because we believe that adjusted EBITDA and operating free cash flow provide useful information regarding our continuing operating results. We rely on adjusted EBITDA and operating free cash flow as primary measures to review and assess the operating performance of our management team in connection with our executive compensation and bonus plans. We also review adjusted EBITDA and operating free cash flow to compare our current operating results with prior periods and with the operating results of other companies in our industry. In addition, we utilize adjusted EBITDA and operating free cash flow as an assessment of our overall liquidity and our ability to meet our debt service obligations.

Cash Net Income

Cash net income is calculated by (i) adding the following items to net income: provision for income taxes, non-cash stock compensation, acquisition related expenses including transition and integration costs and purchase accounting amortization; (ii) adjusting the resulting pre-tax sum for a provision for income taxes at an assumed long-term tax rate of 37.5%, which excludes the effect of our net operating losses; and (iii) adding to that sum the cash benefit of our tax-deductible goodwill. The cash benefit is a result of the differing treatments of approximately $436 million of goodwill on our balance sheet as of June 30, 2010 and December 31, 2009, which primarily is the result of acquisitions that we made from Verizon in February 2002, IOS North America in September 2004 and VM3 in October 2009. Specifically, while this goodwill is not amortized for GAAP purposes, the amortization of goodwill is, nonetheless, deductible in calculating our taxable income and, hence, reduces actual cash tax liabilities.

We report cash net income as we believe that it provides an after-tax operating performance measure including the cash impact of our tax deductible goodwill to compare current operating results with prior periods.

Reconciliation of Non-GAAP Measures to GAAP

A reconciliation of net income, the closest GAAP financial measure, to adjusted EBITDA and cash net income is presented in the financial tables below.


	Three Months Ended June 30,						Six Months Ended June 30,
	2010			2009			2010			2009
Reconciliation to adjusted EBITDA
Net income	$	22,336		$	16,478		$	42,065		$	32,510
Interest expense, net		6,797			7,446			13,604			14,610
Provision for income taxes		14,244			9,624			26,826			16,407
Depreciation and amortization		18,365			14,037			37,284			27,621
Non-cash stock compensation		3,165			1,908			5,992			3,015
BSG Wireless transition expenses		—			2,059			—			4,625
Messaging acquisition and integration expenses		1,116			—			1,798			—

Adjusted EBITDA	$	66,023		$	51,552		$	127,569		$	98,788


	Three Months Ended June 30,						Six Months Ended June 30,
	2010			2009			2010			2009
Reconciliation to cash net income
Net income	$	22,336		$	16,478		$	42,065		$	32,510
Add provision for income taxes		14,244			9,624			26,826			16,407

Income before provision for income taxes		36,580			26,102			68,891			48,917

Non-cash stock compensation		3,165			1,908			5,992			3,015
Purchase accounting amortization		9,082			6,917			18,285			13,708
BSG Wireless transition expenses		—			2,059			—			4,625
Messaging acquisition and integration expenses		1,116			—			1,798			—

Adjusted income before provision for income taxes		49,943			36,986			94,966			70,265

Less assumed provision for income taxes at 37.5%		(18,728	)		(13,870	)		(35,612	)		(26,349	)
Add cash savings of tax deductible goodwill⁽¹⁾		2,777			2,301			5,553			4,602


Cash net income	$	33,992		$	25,417		$	64,907		$	48,518


Cash net income per share	$	0.49		$	0.37		$	0.94		$	0.71
Diluted shares outstanding		68,899			68,029			68,738			67,980

(1)	Represents the cash benefit realized currently as a result of the tax deductibility of goodwill amortization.

A reconciliation of operating free cash flow to net cash provided by operating activities, the closest GAAP measure, is presented in the financial table below.


	Three Months Ended June 30,						Six Months Ended June 30,
	2010			2009			2010			2009
Reconciliation to operating free cash flow
Net cash provided by operating activities	$	39,311		$	33,273		$	57,478		$	50,274
Capital expenditures		(14,517	)		(14,121	)		(27,959	)		(20,936	)

Operating Free Cash Flow	$	24,794		$	19,152		$	29,519		$	29,338

Effect of Inflation

Inflation generally affects us by increasing our cost of labor, equipment and new materials. We do not believe that inflation has had any material effect on our results of operations during the three and six months ended June 30, 2010 and 2009.

Critical Accounting Policies and Estimates

The preparation of our Condensed Consolidated Financial Statements and related disclosures in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) requires management to make estimates and judgments that affect our reported amounts of assets and liabilities, revenues and expenses. We consider an accounting estimate to be critical if it requires assumptions to be made that were uncertain at the time the estimate was made and changes in the estimate or different estimates that could have been selected could have a material impact on our consolidated results of operations or financial condition. On an on-going basis, we evaluate our estimates and assumptions based upon historical experience and various other factors and circumstances. Management believes that our estimates and assumptions are reasonable under the circumstances; however, actual results may vary from these estimates and assumptions under different future circumstances.

During the six months ended June 30, 2010, we have not adopted any new critical accounting policies, have not changed any critical accounting policies and have not changed the application of any critical accounting policies from the year ended December 31, 2009. In addition, we do not believe that any of our reporting units is at risk of failing the initial step for calculating goodwill impairment as of June 30, 2010. You should read the Critical Accounting Estimates in Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations, Item 1A – Risk Factors included in our Annual Report on Form 10-K for the year ended December 31, 2009 and our summary of significant accounting policies in Note 2 of our Notes to Condensed Unaudited Consolidated Financial Statements in this Form 10-Q.

Recent Accounting Pronouncements

Off-Balance Sheet Arrangements

We provide financial settlement services to wireless operators to support the payment of roaming related charges to their roaming network partners. In accordance with our contract with the customer, funds are held by us as an agent on behalf of our customers to settle their roaming related charges to other operators. These funds and the corresponding liability are not reflected in our consolidated balance sheets. The off-balance sheet amounts totaled approximately $121.7 million and $152.7 million as of June 30, 2010 and December 31, 2009, respectively.

We have also used off-balance sheet financing in recent years primarily in the form of operating leases for facility space and some equipment leasing and we expect to continue these practices. We do not use any other type of joint venture or special purpose entities that would create off-balance sheet financing. We believe that our decision to lease our office space is similar to that used by many other companies of our size and does not have a material impact to our financial statements.

Available Information

We file annual and quarterly reports, proxy statements and other information with the SEC. You may read and print materials that we have filed with the SEC from its website at www.sec.gov. In addition, certain of our SEC filings, including our annual report on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13 or 15(d) of the Exchange Act can be viewed and printed from the investor information section of our website at www.syniverse.com, free of charge, as soon as reasonably practicable after they are electronically filed with, or furnished to, the SEC. Certain materials relating to our corporate governance, including our senior financial officers’ code of ethics, are also available in the investor information section of our website. Our website and the information contained or incorporated therein are not intended to be incorporated into this report.

Copies of our filings, specified exhibits and corporate governance materials are also available, free of charge, by writing to us using the address on the cover of this Form 10-Q. You may also telephone our investor relations office directly at (813) 637-5007.

Our SEC filings may also be viewed and copied at the following SEC Public Reference Room and at the offices of the New York Stock Exchange where our common stock is quoted under the symbol “SVR.”

SEC Public Reference Room

100 F Street, N.E.

Washington, DC 20549

(You may call the SEC at 1-800-SEC-0330 for further information on the public reference room.)

NYSE Euronext

20 Broad Street

New York, NY 10005

ITEM 3:

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Market Risk

We are exposed to changes in interest rates on our senior credit facility. Our senior credit facility is variable rate debt. Interest rate changes therefore generally do not affect the market value of such debt but do impact the amount of our interest payments and, therefore, our future earnings and cash flows, assuming other factors are held constant. As of June 30, 2010 and December 31, 2009, we had $317.1 million and $337.5 million, respectively, of variable rate debt outstanding on our senior credit facility. Holding other variables constant, including levels of indebtedness, a one percentage point increase in interest rates on our variable debt would have had an estimated impact on pre-tax earnings and cash flows of approximately $3.2 million for the next twelve month period ending June 30, 2011. Under the terms of the senior credit facility at least 25% of our funded debt must bear interest that is effectively fixed. As a result, we may from time to time be required to enter into interest rate protection agreements establishing a fixed maximum interest rate with respect to a portion of our total indebtedness.

On October 6, 2008, we entered into an agreement to hedge $100.0 million of our U.S. dollar-denominated term loan under our senior credit facility. The hedge effectively swaps variable rate interest based on 1-month LIBOR to a fixed rate interest thereby reducing our exposure to interest rate fluctuations. The effective date of the swap is October 31, 2008 and the maturity date is October 31, 2010. The fixed rate is 5.26% based on our 2.76% swap rate plus our 2.50% applicable margin.

Foreign Currency Market Risk

Although the majority of our operations are conducted in U.S. dollars, our significant foreign operations are conducted in Euros and Great Britain Pounds. On a less significant basis, we conduct operations in the various currencies of the Asia-Pacific region, Canada and Latin America, several of which are directly tied to the movement in the U.S. dollar. Consequently, a portion of our revenues and expenses may be affected by fluctuations in foreign currency exchange rates. We are also affected by fluctuations in exchange rates on assets and liabilities related to our foreign operations. We have not hedged our translation risk on foreign currency exposure through the use of derivative instruments.

A 10% change in average foreign currency rates against the U.S. dollar during the six months ended June 30, 2010 would have increased or decreased our revenues and net income by approximately $3.1 million and $1.1 million, respectively.

ITEM 4:

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls

Our management, including our principal executive officer and principal financial officer, concluded an evaluation of the effectiveness of our disclosure controls and procedures as of June 30, 2010. Our evaluation tested controls and other procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, or the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Based on our evaluation, as of June 30, 2010, our management, including our principal executive officer and principal financial officer, concluded that our disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

During our first quarter ended March 31, 2010, we integrated the finance functions relating to the messaging business acquisition from VeriSign, Inc. into the internal control structure of the Company. Prior to the integration, these functions were provided by VeriSign, Inc. under a transition services agreement. There were no other changes in our internal control over financial reporting during the three or six months ended June 30, 2010 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

PART II

OTHER INFORMATION

ITEM 1:

LEGAL PROCEEDINGS

ITEM 1A:

RISK FACTORS

Our business, financial condition, operating results and cash flows can be impacted by a number of factors, any one of which could cause our actual results to vary materially from recent results or from our anticipated future results. For a discussion identifying additional risk factors and important factors that could cause actual results to differ materially from those anticipated, see the discussion in “Item 1A – Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Notes to Consolidated Financial Statements” in our Annual Report on Form 10-K for the year ended December 31, 2009 and disclosed elsewhere in this quarterly report on Form 10-Q. There has been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2009.

ITEM 2:

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a)

None.

(b)

None.

(c)

None.

ITEM 3:

DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 5:

OTHER INFORMATION

(a)

Not applicable.

(b)

Not applicable.

ITEM 6:

EXHIBITS


Exhibit No.		Description

3.1		Restated Certificate of Incorporation of TSI Telecommunication Services Inc. (n/k/a Syniverse Technologies, Inc.) (1)

3.2		Certificate of Amendment of Restated Certificate of Incorporation of Syniverse Technologies, Inc. (2)

3.3		Second Amended and Restated Certificate of Incorporation of Syniverse Holdings, Inc. (3)

3.4		Bylaws of Syniverse Technologies, Inc. (1)

3.5		Amended and Restated Bylaws of Syniverse Holdings, Inc. (3)

*31.1		Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Chief Executive Officer.

*31.2		Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Chief Financial Officer.

**32.1		Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by the Chief Executive Officer.

**32.2		Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by the Chief Financial Officer.

***101		The following financial information from Syniverse Holdings, Inc.’s and Syniverse Technologies, Inc.’s Quarterly Report on Form 10-Q for the period ended June 30, 2010, filed with the SEC on August 6, 2010, formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Balance Sheet at June 30, 2010 (unaudited) and December 31, 2009, (ii) the Condensed Consolidated Statements of Income (unaudited) for the three and six month periods ended June 30, 2010 and 2009, (iii) the Condensed Consolidated Statements of Cash Flows (unaudited) for the six month periods ended June 30, 2010 and 2009, and (iv) Notes to Condensed Unaudited Consolidated Financial Statements (tagged as blocks of text).

(1)	Incorporated by reference to the Registrants’ Registration Statement on Form S-4 (Registration No. 333-88168).

(2)	Incorporated by reference to Syniverse Holdings, LLC and Syniverse Technologies, Inc.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2003.

(3)	Incorporated by reference to Syniverse Holdings, Inc.’s Registration Statement on Form S-1/A (Registration No. 333-120444).

*	Filed herewith

**	Furnished herewith

***

Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed part of a registration statement, prospectus or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filings.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		SYNIVERSE HOLDINGS, INC. SYNIVERSE TECHNOLOGIES, INC.
		(Registrant)

Date: August 6, 2010		/S/ DAVID W. HITCHCOCK
		David W. Hitchcock
		Chief Financial Officer
		(Principal Financial Officer)

		/S/ MARTIN A. PICCIANO
		Martin A. Picciano
		Senior Vice President and Chief Accounting Officer
		(Principal Accounting Officer)

INDEX OF EXHIBITS


Exhibit No.		Description

*31.1		Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Chief Executive Officer.

*31.2		Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Chief Financial Officer.

**32.1		Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by the Chief Executive Officer.

**32.2		Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by the Chief Financial Officer.

***101		The following financial information from Syniverse Holdings, Inc.’s and Syniverse Technologies, Inc.’s Quarterly Report on Form 10-Q for the period ended June 30, 2010, filed with the SEC on August 6, 2010, formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Balance Sheet at June 30, 2010 (unaudited) and December 31, 2009, (ii) the Condensed Consolidated Statements of Income (unaudited) for the three and six month periods ended June 30, 2010 and 2009, (iii) the Condensed Consolidated Statements of Cash Flows (unaudited) for the six month periods ended June 30, 2010 and 2009, and (iv) Notes to Condensed Unaudited Consolidated Financial Statements (tagged as blocks of text).

*	Filed herewith

**	Furnished herewith

***