Edgar Filing: ACCREDITED HOME LENDERS HOLDING CO

Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2003

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 0-50179

ACCREDITED HOME LENDERS HOLDING CO.

(Exact name of registrant as specified in its charter)

Delaware

04-3669482

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

15090 Avenue of Science, Suite 200

San Diego, California 92128

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: 858-676-2100

Former name, former address and former fiscal year, if changed since last report: not applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x or No ¨

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ or No x

The number of outstanding shares of the registrant’s common stock as of October 31, 2003 was 20,134,250.

TABLE OF CONTENTS

		Page

PART I	FINANCIAL INFORMATION
Item 1.	Unaudited Financial Statements	2
	Condensed Consolidated Balance Sheets as of December 31, 2002 and September 30, 2003	2
	Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2002 and September 30, 2003	3
	Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2002 and September 30, 2003	4
	Notes to Unaudited Condensed Consolidated Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	25
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	50
Item 4.	Controls and Procedures	52

PART II	OTHER INFORMATION
Item 1.	Legal Proceedings	53
Item 2.	Changes in Securities and Use of Proceeds	53
Item 3.	Defaults Upon Senior Securities	53
Item 4.	Submission of Matters to a Vote of Security Holders	53
Item 5.	Other Information	53
Item 6.	Exhibits and Reports on Form 8-K	53

	Signatures	S-1
	Exhibit Index	Ex-1

FORWARD-LOOKING STATEMENTS

This report contains certain forward-looking statements. When used in this report, statements which are not historical in nature, including the words “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend” and similar expressions are intended to identify forward-looking statements. They also include statements containing a projection of revenues, earnings or losses, capital expenditures, dividends, capital structure or other financial terms.

The forward-looking statements in this report are based upon our management’s beliefs, assumptions and expectations of our future operations and economic performance, taking into account the information currently available to them. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties, some of which are not currently known to us, that may cause our actual results, performance or financial condition to be materially different from the expectations of future results, performance or financial condition that we express or imply in any forward-looking statements. Some of the important factors that could cause our actual results, performance or financial condition to differ materially from expectations are:

•

changes in demand for, or value of, mortgage loans due to the attributes of the loans we originate; the characteristics of our borrowers; and fluctuations in the real estate market, interest rates or the market in which we sell or securitize our loans;

•

our ability to protect and hedge our mortgage loan portfolio against adverse interest rate movements;

•

changes in government regulations that affect our ability to originate and service mortgage loans;

•

changes in the credit markets, which affect our ability to borrow money to originate mortgage loans;

•

the degree and nature of our competition;

•

our ability to employ and retain qualified employees; and

•

the other factors referenced in this report, including, without limitation, under the section entitled “ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this report might not occur. We qualify any and all of our forward-looking statements entirely by these cautionary factors.

In this Form 10-Q, unless the context requires otherwise, “Accredited,” “Company,” “we,” “our,” and “us” means Accredited Home Lenders Holding Co. and its subsidiary.

PART I

ITEM 1. Financial Statements

A CCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

(dollars in thousands)	December 31, 2002			September 30, 2003
ASSETS
Cash and cash equivalents	$	11,300		$	22,547
Restricted cash		—			1,367
Mortgage loans held for sale, net of market reserve of $6,885 and $12,441, respectively		972,349			1,607,365
Securitized loans, net of allowance for loan losses of $4,550 and $14,550, respectively		738,917			1,334,662
Mortgage-related securities, at fair value		8,356			4,335
Mortgage servicing rights, net		3,116			1,518
Furniture, fixtures and equipment, net		8,794			16,729
Other receivables		31,962			47,472
Deferred income tax asset		17,075			19,818
Prepaid expenses and other assets		10,736			15,641

TOTAL	$	1,802,605		$	3,071,454

LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES:
Warehouse and residual interest credit facilities (including $153,726 with a related party at December 31, 2002)	$	962,285		$	1,524,999
Securitization bond financing		732,823			1,311,381
Convertible debt with a related party		3,000			—
Capital leases		265			57
Income taxes payable		6,423			5,425
Accounts payable and accrued liabilities		34,687			52,309

Total liabilities		1,739,483			2,894,171

Redeemable, convertible preferred stock: Series A, $.001 par value; authorized 5,113,334 shares, issued and outstanding 5,113,334 shares at December 31, 2002 and zero at September 30, 2003; redeemable at $1.00 per share after January 1, 2000 (liquidating preference of $1.00 per share)		5,113

COMMITMENTS AND CONTINGENCIES (Note 13)
STOCKHOLDERS’ EQUITY:
Preferred stock, $.001 par value; authorized 5,000,000 shares; no shares issued and outstanding					—
Common stock, $.001 par value; authorized 40,000,000 shares; issued and outstanding 5,833,873 shares at December 31, 2002; issued and outstanding 20,004,600 shares at September 30, 2003 (including 257,049 of restricted stock awarded under the deferred compensation plan)		6			20
Additional paid-in capital		2,351			54,887
Note receivable for common stock		(1,250	)		(1,250	)
Unearned compensation		(574	)		(3,891	)
Retained earnings		57,476			127,517

Total stockholders’ equity		58,009			177,283

TOTAL	$	1,802,605		$	3,071,454

See notes to condensed consolidated financial statements.

A CCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(dollars and shares outstanding in thousands, except for earnings per share)	Three Months Ended September 30,					Nine Months Ended September 30,
	2002			2003		2002		2003
REVENUES:
Gain on sale of loans (including $5, $0, $1,396 and $2,834 respectively, with a related party)	$	40,209		$	65,237	$	90,826	$	171,317
Interest income		19,828			47,870		41,332		120,484
Loan servicing income		1,994			1,979		6,186		5,789
Net gain (loss) on mortgage-related securities and derivatives		(923	)		1,051		992		5,439
Other income		353			98		476		583

Total revenues		61,461			116,235		139,812		303,612

EXPENSES:
Salaries, wages and benefits		20,615			28,700		51,794		79,523
Interest expense (including $1,404, $0, $4,068 and $597 respectively, with a related party)		8,007			16,616		16,758		43,628
Occupancy		1,923			3,101		4,955		7,965
Provision for losses		5,539			6,537		10,301		22,916
Depreciation and amortization		699			1,260		1,830		3,343
General and administrative expenses		5,883			10,938		15,668		29,502

Total expenses		42,666			67,152		101,306		186,877

INCOME BEFORE INCOME TAXES		18,795			49,083		38,506		116,735
INCOME TAXES		7,511			19,634		15,402		46,694

NET INCOME	$	11,284		$	29,449	$	23,104	$	70,041

BASIC EARNINGS PER SHARE	$	1.95		$	1.50	$	4.01	$	4.09

DILUTED EARNINGS PER SHARE	$	0.77		$	1.40	$	1.59	$	3.56

WEIGHTED AVERAGE SHARES OUTSTANDING:
BASIC		5,790			19,651		5,767		17,139

DILUTED		14,602			21,046		14,588		19,687

See notes to condensed consolidated financial statements.

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

	Nine Months Ended September 30,
(dollars in thousands)	2002			2003
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	23,104		$	70,041
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization		1,830			3,343
Amortization of unearned compensation		117			406
Loss on disposal of furniture, fixtures, and equipment		14			120
Mortgage loans originated, net of fees		(2,971,995	)		(5,757,663	)
Proceeds from sale of mortgage loans held for sale, net of fees		2,427,710			4,372,456
Collection of principal payments on mortgage loans held for sale		7,756			22,902
Net change in fair value hedge basis adjustment on mortgage loans held for sale and securitized loans		(4,635	)		(10,769	)
Amortization of net deferred origination fees on securitized loans		(38	)		(447	)
Additions to mortgage-related securities		(820	)		—
Cash received on mortgage-related securities		20,442			11,205
Net unrealized gain on mortgage-related securities		(6,874	)		(6,513	)
Accretion of mortgage-related securities		(3,188	)		(671	)
Additions to mortgage servicing rights		(603	)		—
Amortization of mortgage servicing rights		1,705			1,598
Provision for losses		10,301			22,916
Deferred income taxes		(2,256	)		(2,743	)
Changes in operating assets and liabilities:
Other receivables		(11,293	)		(15,510	)
Other assets		418			2,442
Accounts payable and accrued liabilities		8,199			10,262
Income taxes payable		793			(998	)

Net cash used in operating activities		(499,313	)		(1,277,623	)

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures		(4,505	)		(11,398	)
Principal payments on securitized loans		628			119,857

Net cash provided by (used in) investing activities		(3,877	)		108,459

CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from warehouse credit facilities		298,057			569,573
Proceeds from borrowings on residual interest credit facility		719			—
Payments of borrowings on residual interest credit facility		(6,993	)		(6,859	)
Proceeds from securitization bond financing		207,382			719,847
Payments of securitization bond financing		(2,770	)		(141,289	)
Change in restricted cash		(587	)		(1,367	)
Payments on capital leases		(249	)		(208	)
Proceeds from exercise of stock options		88			547
Proceeds from issuance of stock under ESPP		—			1,873
Proceeds from payments on note receivable for common stock		16			—
Net proceeds from initial public offering and concurrent private placement		—			38,294

Net cash provided by financing activities		495,663			1,180,411

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		(7,527	)		11,247
BEGINNING BALANCE, CASH AND CASH EQUIVALENTS		14,790			11,300

ENDING BALANCE, CASH AND CASH EQUIVALENTS	$	7,263		$	22,547

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest	$	14,342		$	38,960
Income taxes	$	14,794		$	50,626
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Unearned compensation	$	625		$	284
Conversion of convertible debt to common stock	$	—		$	3,000
Conversion of preferred stock to common stock	$	—		$	5,113
Conversion of warrants to common stock	$	—		$	1
Transfer of loans held for sale to securitized loans	$	207,399		$	720,940
Transfer of loans held for sale to real estate owned, included in other assets	$	2,906		$	7,347

See notes to condensed consolidated financial statements.

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)

1. THE COMPANY AND A SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation – The consolidated financial statements include the accounts of Accredited Home Lenders Holding Co. (“AHLHC”), a Delaware corporation, and its wholly owned subsidiary Accredited Home Lenders, Inc. (“AHL”) (collectively the “Company”). The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003. All intercompany balances and transactions have been eliminated. The unaudited consolidated financial statements presented herein should be read in conjunction with the audited consolidated financial statements and related notes thereto included in Accredited Home Lenders Holding Co.’s Annual Report on Form 10-K for the year ended December 31, 2002.

On February 14, 2003, AHLHC completed an initial public offering (the “Offering”) whereby 9,650,000 shares of its common stock (of which 4,493,022 shares were offered by AHLHC) were sold to the public resulting in gross proceeds of $35.9 million to AHLHC. In addition, AHLHC sold 510,697 shares of its common stock in a concurrent private placement resulting in gross proceeds of $3.8 million to AHLHC. Concurrently, 5,893,546 shares of common stock of AHLHC were issued in exchange for all of the issued and outstanding shares of common stock of AHL as part of a reorganization whereby AHL became a wholly owned subsidiary of AHLHC. The acquisition of AHL has been accounted for at historical cost in a manner similar to a pooling of interests, and the accompanying consolidated financial statements have been prepared assuming the reorganization had occurred as of the first day of the earliest period presented herein. The consolidated financial position and results of operations of the Company for the periods prior to the date of the reorganization consist of those of AHL.

On March 18, 2003, the underwriters of the Company’s Offering purchased an additional 907,000 shares of common stock (of which 649,993 shares were offered by the Company) at $7.44 per share upon partial exercise of their over-allotment option pursuant to the Offering, resulting in gross proceeds of $4.8 million to the Company.

General – The Company engages in the business of making mortgage loans to borrowers across the country. The Company’s business includes originating, selling, and servicing first and junior lien mortgage loans secured by single-family (i.e., one- to four-family) residences.

Restricted Cash – Cash held on behalf of employees for the Employee Stock Purchase Plan and flexible spending accounts are classified as restricted cash.

Securitized Loans and Securitization Bond Financing – The Company has completed four securitizations structured as a financing under Statement of Financial Accounting Standards (“SFAS”) No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities – a replacement of FASB Statement No. 125.

These securitizations are structured legally as sales, but for accounting purposes are treated as financings under SFAS No. 140. These securitizations do not meet the qualifying special purpose entity criteria under SFAS No. 140 and related interpretations because after the loans are securitized, the securitization trusts may acquire

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

derivatives relating to beneficial interests retained by the Company and, the Company, as servicer, subject to applicable contractual provisions, has discretion, consistent with prudent mortgage servicing practices, to determine whether to sell or work out any loans securitized through the securitization trusts that become troubled. Accordingly, the loans remain on the balance sheet (referred to as “securitized loans”), retained interests are not created, and securitization bond financing replaces the warehouse debt originally associated with the securitized loans. The Company records interest income on securitized loans and interest expense on the bonds issued in the securitizations over the life of the securitizations. Deferred debt issuance costs and discount related to the bonds are amortized on a level yield basis over the estimated life of the bonds.

The Company periodically evaluates the need for or the adequacy of the allowance for loan losses on its securitized loans. Provision for loan losses on securitized loans is made in an amount sufficient to maintain credit loss reserves at a level considered adequate to cover probable losses in such portfolio. The Company defines a loan as impaired at the time the loan becomes 90 days or more delinquent under its payment terms. Probable losses are determined based on segmenting the portfolio relating to their contractual delinquency status and applying the Company’s historical loss experience. The Company also uses other analytical tools to determine the reasonableness of the allowance for loan losses. Loss estimates are reviewed periodically and adjustments are reported in earnings. As these estimates are influenced by factors outside of the Company’s control, there is uncertainty inherent in these estimates, making it reasonably possible that they could change. Carrying values are written down to net realizable value when the loan is foreclosed or deemed uncollectible.

Derivative Financial Instruments – As part of the Company’s interest rate management process, the Company uses derivative financial instruments such as Eurodollar futures and options. It is not the Company’s policy to use derivatives to speculate on interest rates. In accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted, derivative financial instruments are reported on the consolidated balance sheets at their fair value.

The Company designates certain derivative financial instruments as hedge instruments under SFAS No. 133, and, at trade date, these instruments and their hedging relationship are identified, designated and documented. For derivative financial instruments designated as hedge instruments, the Company evaluates the effectiveness of these hedges against the mortgage loans being hedged to ensure that there remains adequate correlation in the hedge relationship. To hedge the effect of interest rate changes on the fair market value of mortgage loans held for sale and securitized loans, the Company is using derivatives as fair value hedges under SFAS No. 133. Once the hedge relationship is established, the realized and unrealized changes in fair value of both the hedge instruments and mortgage loans held for sale and securitized loans are recognized in the consolidated statement of operations in the period in which the changes occur. Any change in the fair value of mortgage loans held for sale recognized as a result of hedge accounting is reversed at the time the mortgage loans are sold. This results in a correspondingly higher or lower gain on sale of loans at such time. Any change in the fair value of securitized loans is amortized over the fixed rate period of the loan on a level yield basis. This results in a corresponding adjustment to interest income. The net amount recorded in the consolidated statement of operations is referred to as hedge ineffectiveness.

For derivative financial instruments not designated as hedge instruments, realized and unrealized changes in fair value are recognized in the consolidated statements of operations in the period in which the changes occur or when such instruments are settled.

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

Provision for Losses – Market valuation adjustments have been provided on certain nonperforming loans, other loans held for sale and real estate owned. These adjustments are based on the Company’s estimate of expected losses, calculated using loss severity and loss frequency rate assumptions, and are based on the value that the Company could reasonably expect to obtain from a sale, that is, other than in a forced or liquidation sale. Provision for losses on securitized loans is recorded in an amount sufficient to maintain the allowance for loan losses at a level considered adequate to cover probable losses on such loans. Provision for losses also includes net losses on real estate owned. The Company also records a reserve for liabilities associated with loans sold which may be required to be repurchased due to breaches of representations and warranties and early payment defaults. The Company periodically evaluates the estimates used in calculating expected losses and adjustments are reported in earnings. As these estimates are influenced by factors outside of the Company’s control and as uncertainty is inherent in these estimates, it is reasonably possible that they could change.

Escrow and Fiduciary Funds – The Company maintains segregated bank accounts in trust for investors with respect to payments on securitized loans and mortgage loans serviced for investors, as well as for mortgagors with respect to property tax and hazard insurance premium payments escrowed by mortgagors with the Company. Such accounts amounted to $16.3 million and $31.5 million at December 31, 2002 and September 30, 2003, respectively, and are excluded from the Company’s assets and liabilities.

Stock-Based Compensation – SFAS No. 123, Accounting for Stock-Based Compensation, encourages, but does not require, companies to record compensation cost for stock-based employee compensation plans at fair value.

The Company has been accounting for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion (“APB”) No. 25, Accounting for Stock Issued to Employees, and related interpretations. Accordingly, compensation cost for stock options is measured as the excess, if any, of the fair value of the Company’s stock at the date of grant over the grant price.

The Company has adopted the disclosure only provisions of SFAS No. 123. Had compensation cost for the Company’s stock-based compensation plans been determined based on the fair value at the grant date for awards consistent with the provisions of SFAS No. 123, the Company’s net income would have been reduced to the pro forma amounts as follows (dollars in thousands):

	Three Months Ended September 30,
	2002			2003
Net income, as reported	$	11,284		$	29,449
Deduct: Net stock-based employee compensation expense (determined using fair value method)		(21	)		(85	)

Pro forma net income	$	11,263		$	29,364

Earnings per share:
Basic – as reported	$	1.95		$	1.50
Basic – pro forma	$	1.95		$	1.49
Diluted – as reported	$	0.77		$	1.40
Diluted – pro forma	$	0.77		$	1.40

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

	Nine Months Ended September 30,
	2002			2003
Net income, as reported	$	23,104		$	70,041
Deduct: Net stock-based employee compensation expense (determined using fair value method)		(31	)		(187	)

Pro forma net income	$	23,073		$	69,854

Earnings per share:
Basic – as reported	$	4.01		$	4.09
Basic – pro forma	$	4.00		$	4.08
Diluted – as reported	$	1.59		$	3.56
Diluted – pro forma	$	1.59		$	3.55

The fair value of each option grant is estimated as of the date of the grant using the Black-Scholes option-pricing model with the following weighted-average assumptions: no dividends, an expected option life of five years, a risk-free rate of 4.4% (2002) and 3.0% (2003) and no volatility prior to the Offering and a 48.8% weighted average volatility subsequent to the Offering. The Company’s volatility is calculated as an average of its own volatility and the mean of its closest competitors’ volatility for the respective periods due to the limited period of time since the Offering. The weighted average fair value at grant date was $3.04 and $6.81 for options granted during the nine months ended September 30, 2002 and 2003, respectively.

Segment Reporting – While the Company’s management monitors the revenue streams through wholesale and retail loan originations, operations are managed and financial performance is evaluated by the Company’s chief operating decision-maker on a company-wide basis. Accordingly, the Company operates in one reportable operating segment.

Use of Estimates in the Preparation of Financial Statements – The preparation of these consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the valuation of the mortgage-related securities, mortgage servicing rights, derivative financial instruments and hedged assets, the determination of the market reserve on loans and the allowance for loan losses on securitized loans, and the determination of the reserves for repurchases.

Recent Accounting Pronouncements – SFAS No. 148, Accounting for Stock-based Compensation – Transition and Disclosure, an amendment of FASB Statement No. 123, was issued in December 2002 and amends SFAS No. 123 to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. It also amends the disclosure provisions of SFAS No. 123 to require prominent disclosure in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The provisions of SFAS No. 148 are effective for annual financial statements for fiscal years ending after December 15, 2002, and for financial reports containing condensed financial statements for interim periods beginning after December 15, 2002. The Company has not determined whether it will adopt the fair value based method of accounting for stock-based employee compensation in future years.

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

The Financial Accounting Standards Board (“FASB”) issued FASB Interpretation (“FIN”) No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees and Indebtedness of Others, an interpretation of SFAS Nos. 5, 57 and 107, and rescission of FIN No. 34, Disclosure of Indirect Guarantees of Indebtedness of Others, in November 2002. FIN No. 45 elaborates on the disclosures to be made by the guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also requires that a guarantor recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and measurement provisions of the interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, while the provisions of the disclosure requirements are effective for financial statements of interim or annual periods ending after December 15, 2002. The Company adopted FIN No. 45 on January 1, 2003 and such adoption did not have a material impact on the Company’s results of operations, financial position or cash flows.

The FASB issued FIN No. 46, Consolidation of Variable Interest Entities, an interpretation of Accounting Research Bulletin No. 51, in January 2003. FIN No. 46 requires that variable interest entities be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity’s activities or is entitled to receive a majority of the entity’s residual returns or both. FIN No. 46 also requires disclosures about variable interest entities that companies are not required to consolidate but in which a company has a significant variable interest. The consolidation requirements of FIN No. 46 will apply immediately to variable interest entities created after January 31, 2003. The consolidation requirements will apply to entities established prior to January 31, 2003 in the first fiscal year or interim period beginning after June 15, 2003. The Company adopted the standard as of February 1, 2003, as required, and the adoption of such interpretation did not have a material impact on its results of operations, financial position or cash flows.

On April 30, 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities and is effective for hedging relationships entered into or modified after June 30, 2003. SFAS No. 149 amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. The Company adopted the standard as of July 1, 2003, as required, and the adoption of such interpretation did not have a material impact on its results of operations, financial position or cash flows.

In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Instruments with Characteristics of Both Liabilities and Equity, which establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. SFAS No. 150 requires that an issuer classify a financial instrument that is within its scope, which may have previously been reported as equity, as a liability (or an asset in some circumstances). This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003, except for mandatory redeemable financial instruments of nonpublic companies. The Company adopted the standard as of July 1, 2003, as required, and the adoption of such interpretation did not have a material impact on its results of operations, financial position or cash flows.

Reclassifications – Certain items in the prior year financial statements have been reclassified to conform to the current year presentation.

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

2. CONCENTRATIONS OF RISK

The Company’s ability to continue to originate and purchase loans is dependent, in part, upon its ability to securitize and sell loans in the secondary market in order to generate cash proceeds for new originations and purchases. The value of and market for the Company’s loans are dependent upon a number of factors, including general economic conditions, interest rates and governmental regulations. Adverse changes in such factors may affect the Company’s ability to securitize or sell loans for acceptable prices within reasonable periods of time.

Geographical Concentration – Properties securing the mortgage loans in the Company’s servicing portfolio, including loans subserviced, are geographically dispersed throughout the United States. At September 30, 2002 and 2003, approximately 24% and 34%, respectively, of the properties were located in California. The remaining properties securing mortgage loans serviced did not exceed 10% in any other state at any period end.

Loan originations are geographically dispersed throughout the United States. During the nine months ended September 30, 2002 and 2003, approximately 37% and 33%, respectively, of loans originated were collateralized by properties located in California. The remaining originations did not exceed 10% in any other state during any of such periods.

3. MORTGAGE LOANS

Mortgage loans held for sale – Mortgage loans held for sale were as follows (dollars in thousands):

	December 31, 2002			September 30, 2003
Mortgage loans held for sale – principal balance	$	977,508		$	1,612,492
Basis adjustment for fair value hedge accounting		3,021			7,683
Net deferred origination fees		(1,295	)		(369	)
Market reserve		(6,885	)		(12,441	)

Mortgage loans held for sale, net	$	972,349		$	1,607,365

At September 30, 2003, mortgage loans held for sale included $240.6 million in loans held for a securitization.

Securitized loans – Securitized loans were as follows (dollars in thousands):

	December 31, 2002			September 30, 2003
Securitized loans – principal balance	$	738,390		$	1,338,640
Basis adjustment for fair value hedge accounting		6,554			12,660
Net deferred origination fees		(1,477	)		(2,088	)
Allowance for loan losses		(4,550	)		(14,550	)

Securitized loans, net	$	738,917		$	1,334,662

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

Provision for losses – Activity in the market reserve on loans held for sale was as follows (dollars in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2002			2003			2002			2003
Balance, beginning of period	$	4,093		$	11,634		$	3,419		$	6,885
Provision for losses		2,372			3,013			4,141			10,799
Chargeoffs, net		(593	)		(2,206	)		(1,688	)		(5,243	)

Balance, end of period	$	5,872		$	12,441		$	5,872		$	12,441

Activity in the allowance for loan losses on securitized loans was as follows (dollars in thousands):

	Three Months Ended September 30,					Nine Months Ended September 30,
	2002		2003			2002		2003
Balance, beginning of period	$	—	$	10,330		$	—	$	4,550
Provision for losses		960		4,327			960		10,107
Chargeoffs, net		—		(107	)		—		(107	)

Balance, end of period	$	960	$	14,550		$	960	$	14,550

As of December 31, 2002 and September 30, 2003, $120,000 and $5.5 million of securitized loans were 90 days or more delinquent under their payment terms, respectively. This increase results from the increased age and size of our securitized loan portfolio.

As of December 31, 2002 and September 30, 2003, $5.2 million and $4.3 million of real estate owned, net of the reserve for losses on real estate owned of $2.1 million and $1.7 million, respectively, is included in other assets. Activity in the reserve for losses on real estate owned was as follows (dollars in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2002			2003			2002			2003
Balance, beginning of period	$	620		$	1,733		$	1,228		$	2,092
Provision for (recovery of) losses		618			(61	)		1,923			340
Chargeoffs, net		(138	)		59			(2,051	)		(701	)

Balance, end of period	$	1,100		$	1,731		$	1,100		$	1,731

Provision for losses in the accompanying consolidated statements of operations is composed of the following (dollars in thousands):

	Three Months Ended September 30,					Nine Months Ended September 30,
	2002		2003			2002		2003
Provision – market reserve on loans	$	2,372	$	3,013		$	4,141	$	10,799
Provision – allowance for losses on securitized loans		960		4,327			960		10,107
Provision (recovery) – reserve for real estate owned		618		(61	)		1,923		340
Provision (recovery) – reserve for repurchases		1,283		(616	)		2,579		1,087
Net (gains) losses on real estate owned		306		(126	)		698		583

	$	5,539	$	6,537		$	10,301	$	22,916

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

4. MORTGAGE-RELATED SECURITIES

Mortgage-related securities are comprised of the following (dollars in thousands):

	December 31, 2002		September 30, 2003
Residual interest arising from Company securitizations	$	4,294	$	3,709
Retained interest arising from sales to third-party investors		4,062		626

Balance, end of period	$	8,356	$	4,335

Mortgage-related securities consisted of the following (dollars in thousands):

	Three Months ended September 30,						Nine Months ended September 30,
	2002			2003			2002			2003
Balance, beginning of period	$	14,436		$	6,335		$	22,290		$	8,356
Additions		—			—			820			—
Net unrealized gains		2,519			1,400			6,874			6,513
Interest accretion		1,409			150			3,188			671
Cash collected		(5,634	)		(3,550	)		(20,442	)		(11,205	)

Balance, end of period	$	12,730		$	4,335		$	12,730		$	4,335

The Company utilized the following assumptions to value all mortgage-related securities that arose from sales of loans by the Company to third party investors outstanding at December 31, 2002 and September 30, 2003:

	December 31, 2002	September 30, 2003
Annual prepayment speeds	20.0% to 67.5%	20.0% to 67.5%
Discount rate	15%	15%
Expected cumulative credit losses	5.0%	3.9%
Interest rates on adjustable rate loans	Forward LIBOR curve	Forward LIBOR curve
Fair value at period end	$4,062	$626

The Company utilized the following assumptions to value all mortgage-related securities that arose from the Company’s 2000 securitization outstanding at December 31, 2002 and September 30, 2003:

	December 31, 2002	September 30, 2003
Annual prepayment speeds	22.0% to 62.5%	22.0% to 62.5%
Discount rate	15%	15%
Expected cumulative credit losses	4.8%	4.9%
Interest rates on adjustable rate loans	Forward LIBOR curve	Forward LIBOR curve
Fair value at period end	$4,294	$3,709

5. MORTGAGE SERVICING RIGHTS

The Company recognizes as a separate asset the rights to service mortgage loans for others once such rights are contractually separated from the underlying loans. Mortgage servicing rights are amortized in proportion to

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

and over the period of the estimated net servicing income and are recorded at the lower of amortized cost or fair value.

Mortgage servicing rights were as follows (dollars in thousands):

	Three Months ended September 30,						Nine Months ended September 30,
	2002			2003			2002			2003
Balance, beginning of period	$	4,344		$	2,005		$	4,826		$	3,116
Additions, through originations		—			—			603			—
Amortization		(620	)		(487	)		(1,705	)		(1,598	)

Balance, end of period	$	3,724		$	1,518		$	3,724		$	1,518

The fair value of mortgage servicing rights at September 30, 2002 and September 30, 2003 was $4.2 million and $1.8 million, respectively.

The Company periodically evaluates mortgage servicing rights for impairment, which is measured as the excess of cost over fair value. This review is performed on a disaggregated basis based on loan type using prepayment assumptions ranging from 20.0% to 67.5% and a discount rate of 15% at both December 31, 2002 and September 30, 2003. Impairment, if it occurs, is recognized in a valuation allowance for each pool in the period of impairment. No impairment was identified as of December 31, 2002 and September 30, 2003.

The Company is the master servicer of 14,863 and 25,172 loans with an outstanding balance of $1.7 billion and $3.3 billion as of September 30, 2002 and 2003, respectively. As of September 30, 2002 and 2003, the unpaid principal balance of loans sold servicing retained was $624.7 million and $362.8 million, respectively. Total losses on our servicing portfolio were $9.6 million and $12.0 million for the nine months ended September 30, 2002 and 2003, respectively, resulting in annualized losses of 0.9% and 0.6% for the comparable periods.

6. DERIVATIVE FINANCIAL INSTRUMENTS

Derivative Financial Instruments and Hedged Instrument Activity – During August 2002, the Company began using hedge accounting as defined by SFAS No. 133 for certain derivative financial instruments used to hedge its mortgage loans held for sale. At December 31, 2002 and September 30, 2003, fair value hedge basis adjustments of $3.0 million and $7.7 million, respectively, are included in mortgage loans held for sale related to the $497.9 million and $932.2 million, respectively, of such loans designated as hedged assets. Hedge ineffectiveness associated with fair value hedges of $202,000 and $654,000 was recorded in earnings during the three and nine months ended September 30, 2003, respectively, and is included as an increase in gain on sale of loans in the consolidated statements of operations.

During December 2002, the Company began using hedge accounting as defined by SFAS No. 133 for certain derivative financial instruments used to hedge its securitized loans. At December 31, 2002 and September 30, 2003, fair value hedge basis adjustments of $6.6 million and $12.7 million, respectively, are included in securitized loans related to the $291.4 million and $768.5 million, respectively, of such loans designated as hedged assets. Hedge ineffectiveness associated with fair value hedges of ($26,000) and ($111,000) was recorded in earnings during the three and nine months ended September 30, 2003, respectively, and is included as a reduction in interest income in the consolidated statements of operations.

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

At September 30, 2003, the Company had outstanding futures contracts with a fair value of $18.9 million included in accrued liabilities of which contracts with a fair value of ($18.2) million are designated as hedge instruments. The Company is required to maintain a cash deposit in a margin account with its broker related to these derivative transactions. At September 30, 2003, approximately $25.5 million was on deposit in such margin account, which is included in other receivables. Accordingly, the net liquidation value of the Company’s derivative financial instruments and related margin account is $6.6 million at September 30, 2003. In addition, the Company had option contracts with a fair value of $664,000 included in other assets at September 30, 2003.

At December 31, 2002, the Company had outstanding futures contracts with a fair value of $10.7 million included in accrued liabilities of which contracts with a fair value of ($6.4) million are designated as hedge instruments. The Company is required to maintain a cash deposit in a margin account with its broker related to these derivative transactions. At December 31, 2002, approximately $15.5 million was on deposit in such margin account, which is included in other receivables. Accordingly, the net liquidation value of the Company’s derivative financial instruments and related margin account is $4.8 million at December 31, 2002. In addition, the Company had option contracts with a fair value of $16,000 included in other assets at December 31, 2002.

The change in fair value of derivative financial instruments recorded in earnings was as follows (dollars in thousands):

	Three Months ended September 30,						Nine Months ended September 30,
	2002			2003			2002			2003
Net unrealized gain (loss)	$	2,788		$	(2,365	)	$	(4,005	)	$	6,507
Net realized gain (loss)		(12,249	)		2,486			(18,816	)		(20,129	)

Total	$	(9,461	)	$	121		$	(22,821	)	$	(13,622	)

For the three and nine months ended September 30, 2002 and 2003, a $6.0 million net loss, $1.7 million net gain, $16.9 million net loss and $8.6 million net loss on derivatives and hedged assets, respectively, is included in gain on sale of loans and a $0, $1.2 million, $0 and $4.0 million net loss on derivatives and hedged assets, respectively, is included in interest income in the consolidated statements of operations. The remaining amount of net gain (loss) on derivatives is included in net gain (loss) on mortgage-related securities and derivatives in the consolidated statements of operations for all periods presented.

7. CREDIT FACILITIES

Outstanding warehouse and residual interest credit facility balances consisted of the following (dollars in thousands):

	December 31, 2002		September 30, 2003
Warehouse credit facilities	$	955,426	$	1,524,999
Residual interest credit facility		6,859		—

Total	$	962,285	$	1,524,999

The outstanding convertible debt credit facility balances were $3.0 million and $0 at December 31, 2002 and September 30, 2003, respectively. The convertible debt was converted into 2,095,625 shares of the Company’s common stock in the Offering.

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

Credit Facilities – The Company had in place the following credit facilities:

	Amount Outstanding
	December 31, 2002		September 30, 2003
A $400 million warehouse credit facility expiring January 31, 2004, collateralized by performing loans, bearing interest based on one-month LIBOR (rate was 2.4% to 2.9% at September 30, 2003). This line also includes a $15 million sublimit collateralized by aged and delinquent loans with interest based on one-month LIBOR (rate was 4.6% at September 30, 2003). Outstanding borrowings on this sublimit is included in the amount outstanding and totaled $5.6 million and $9.7 million at December 31, 2002 and September 30, 2003, respectively.	$	220.1 million	$	260.0 million

A $400 million warehouse credit facility expiring May 1, 2004, collateralized by performing and delinquent loans, bearing interest based on one-month LIBOR (rate was 2.5% to 2.7% at September 30, 2003). In October 2003, the credit facility was expanded to $500 million.	$	267.1 million	$	332.5 million

A $40 million warehouse credit facility expiring July 31, 2004, collateralized by performing loans, bearing interest based on the prime rate (rate was 4.50% at September 30, 2003).	$	7.5 million	$	11.9 million

A $325 million warehouse credit facility expiring October 8, 2003, collateralized by performing, aged and delinquent loans, bearing interest based on one-month LIBOR (rate was 2.3% to 3.4% at September 30, 2003). In October 2003, the credit facility expiration date was extended to October 6, 2004.	$	198.1 million	$	270.9 million

A $150 million non-discretionary; $150 million discretionary warehouse credit facility expiring October 31, 2003, collateralized by performing and delinquent loans, bearing interest based on one-month LIBOR (rate was 2.2% to 3.9% at September 30, 2003). In November 2003, the credit facility expiration date was extended to November 21, 2003.	$	115.8 million	$	298.0 million

A $300 million warehouse credit facility expiring April 21, 2004, collateralized by performing, aged and delinquent loans, bearing interest based on one-month LIBOR (rate was 2.4% at September 30, 2003). In October 2003, the credit facility was expanded to $400 million.		—	$	184.9 million

The Company also has a credit facility with a former related party providing for the following four separate borrowing facilities. At December 31, 2002, the related party had a beneficial ownership interest in the Company related to the convertible debt facility. All ownership and beneficial ownership interest of this lender were sold in connection with the Offering. Therefore, this lender ceased to be a related party upon the completion of the Offering.

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

	Amount Outstanding
	December 31, 2002		September 30, 2003

A $125 million non-discretionary; $75 million discretionary warehouse credit facility expiring October 15, 2003, collateralized by performing, aged and delinquent loans, bearing interest based on one-month LIBOR (rate was 2.4% at September 30, 2003). In October 2003, this facility was amended and restated whereby the maximum borrowings were changed to $300 million and the expiration date was changed to January 31, 2005. This line also included a $7 million sublimit collateralized by seasoned loans with interest based on one-month LIBOR (rate was 3.9% at September 30, 2003). Outstanding borrowings on this sublimit is included in the amount outstanding and totaled $108,000 and $0 at December 31, 2002 and September 30, 2003, respectively. .	$	146.9 million	$	166.8 million

A $4.5 million warehouse credit facility expiring October 15, 2003, collateralized by performing loans (to the extent the lender’s valuation of such loans exceed specified levels), bearing interest based on one-month LIBOR (rate was 4.1% at September 30, 2003).		—		—

An $8 million warehouse credit facility expiring October 15, 2003, collateralized by real estate owned (properties acquired through foreclosure of defaulted mortgage loans or through deeds in lieu of foreclosure) and loans 60 days or more delinquent, bearing interest based on one-month LIBOR (rate was 4.1% at September 30, 2003). In October 2003, this facility was amended and restated whereby the expiration date was changed to January 31, 2005.		—		—

A $40 million term loan expired May 31, 2003, collateralized by residual interests in securitized pools of mortgage loans and/or the Company’s rights, with respect to loans sold to the lender, to ongoing payments which approximate residual interests in securitized pools of such loans, bearing interest based on one-month LIBOR (rate was 4.6% to 5.1% at September 30, 2003).	$	6.8 million		—

As of September 30, 2003, the Company was in compliance with all covenant requirements for each of the facilities. The Company’s warehouse and other credit facilities contain customary covenants including minimum liquidity, profitability and net worth requirements and limitations on other indebtedness. If the Company fails to comply with any of these covenants or otherwise defaults under a facility, the lender has the right to terminate the facility and require immediate repayment that may require sale of the collateral at less than optimal terms. In addition, if the Company defaults under one facility, it would generally trigger a default under the Company’s other facilities.

The Company anticipates that its borrowings will be repaid from net proceeds from the sale of loans and other assets, cash flows from operations, or from refinancing the borrowings. The Company believes that it can continue to comply with loan covenants and that other alternative sources of credit are available to the Company to repay maturing loans if anticipated asset sales are not completed by loan due dates.

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

8. SECURITIZATION BOND FINANCING

The following is a summary of the outstanding securitization bond financing, by class (dollars in thousands):

	December 31, 2002			September 30, 2003
	Amount			Amount			Interest Rate	Stated Maturity Date
Series 2002-1:
Class A-1	$	64,761		$	48,456		4.93% *	July 25, 2032
Class A-2		128,967			93,821		One-month LIBOR + 0.32%	July 25, 2032

		193,728			142,277
Unamortized bond discount		(13	)		(10	)

Series 2002-1, net	$	193,715		$	142,267

Series 2002-2
Class A-1	$	178,065		$	155,163		4.48% *	January 25, 2033
Class A-2		248,584			213,306		One-month LIBOR + 0.49%	February 25, 2033
Class A-3		112,517			95,243		One-month LIBOR + 0.50%	January 25, 2033

		539,166			463,712
Unamortized bond discount		(58	)		(43	)

Series 2002-2, net	$	539,108		$	463,669

Series 2003-1
Class A-1				$	100,503		3.58% *	June 25, 2033
Class A-2					104,153		One-month LIBOR + 0.35%	June 25, 2033
Class A-3					84,411		One-month LIBOR + 0.38%	June 25, 2033

					289,067
Unamortized bond discount					(5	)

Series 2003-1, net				$	289,062

Series 2003-2
Class A-1				$	117,293		4.23% *	October 25, 2033
Class A-2					199,708		One-month LIBOR + 0.35%	October 25, 2033
Class A-3					99,419		One-month LIBOR + 0.37%	October 25, 2033

					416,420
Unamortized bond discount					(37	)

Series 2003-2, net				$	416,383

Total securitization bond financing, net	$	732,823		$	1,311,381

*	The interest rates for the A-1 classes are a result of swap rates plus a spread of 1.02%, 1.30%, 1.32% and 1.25%, respectively.

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

The following table summarizes the expected repayment requirements relating to the securitization bond financing at September 30, 2003. Amounts listed as bond payments are based on anticipated receipts of principal and interest on underlying mortgage loan collateral using historical prepayment speeds:

	September 30, 2003
	(dollars in thousands)
Three months ending December 31:
2003	$	38,666
Years ending December 31:
2004		312,242
2005		360,350
2006		262,895
2007		115,547
2008		54,189
Thereafter		167,587
Discount		(95	)

Total	$	1,311,381

9. INCOME TAXES

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.

The tax effects of significant items comprising the Company’s net deferred tax asset were as follows (dollars in thousands):

	December 31,			September 30,
	2002			2003
Loans held for sale	$	14,000		$	9,053
Market reserve on loans held for sale		3,403			9,176
Other reserves and accruals		3,486			5,403
State taxes		27			27

Deferred tax assets		20,916			23,659

Loan securitizations		(2,224	)		(2,224	)
Mortgage-related securities		(1,617	)		(1,617	)

Deferred tax liabilities		(3,841	)		(3,841	)

Net deferred tax asset	$	17,075		$	19,818

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

The components of the income tax (benefit) expense consisted of the following (dollars in thousands):

	Three Months Ended September 30,					Nine Months Ended September 30,
	2002			2003		2002			2003
Federal:
Current	$	7,201		$	2,069	$	13,595		$	39,920
Deferred		(1,235	)		13,788		(1,323	)		(2,215	)

		5,966			15,857		12,272			37,705

State:
Current		1,778			494		4,063			9,517
Deferred		(233	)		3,283		(933	)		(528	)

		1,545			3,777		3,130			8,989

Total	$	7,511		$	19,634	$	15,402		$	46,694

The deferred income tax expense resulted from temporary differences in the recognition of revenues and expenses for tax and financial statement purposes. The primary sources of these differences were the origination and reversal of the following: mortgage securitizations where book income has been recognized in excess of taxable income, loans held for sale at period end where taxable income has been recognized in excess of book income and various reserves and accruals in which book deductions exceed tax deductions.

The following is a reconciliation of the provision computed using the statutory federal income tax rate to the income tax provision reflected in the statements of operations (dollars in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2002			2003			2002			2003
Federal income tax at statutory rate	$	6,578		$	17,180		$	13,477		$	40,857
State income tax, net of federal effects		1,005			2,457			2,035			5,843
Other		(72	)		(3	)		(110	)		(6	)

Total	$	7,511		$	19,634		$	15,402		$	46,694

10. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Accounts payable and accrued liabilities were as follows (dollars in thousands):

	December 31,		September 30,
	2002		2003
Accrued liabilities	$	19,197	$	27,060
Reserve for premium recapture		1,374		2,252
Reserve for repurchases		2,888		3,716
Accounts payable—trade		545		405
Futures contracts		10,683		18,876

Total	$	34,687	$	52,309

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

11. STOCKHOLDERS’ EQUITY

A summary of the changes in options outstanding under the Company’s stock option plans for the nine months ended September 30, 2003 follows:

	Number of Options		Weighted Average Exercise Price
Balance, January 1, 2003	1,749,642		$	2.27
Options granted	582,925			9.99
Options exercised	(353,267	)		1.55
Options cancelled	(168,708	)		6.34

Balance, September 30, 2003	1,810,592		$	4.52

2002 Employee Stock Purchase Plan – The Company’s 2002 Employee Stock Purchase Plan (the “2002 ESPP”) was adopted effective as of the closing of the Offering by the board of directors and approved by the stockholders in 2002. A total of 1,000,000 shares of common stock are authorized and reserved for issuance under the plan, to be cumulatively increased on January 1, 2004 and each January 1 thereafter through January 1, 2013 according to the formula specified by the 2002 ESPP. Employees, including officers and employee directors, are eligible to participate in the 2002 ESPP if they are employed for more than 20 hours per week and more than five months in any calendar year. The 2002 ESPP permits participants to purchase common stock through payroll deductions of up to 15% of the participant’s compensation. Such amounts are applied to the purchase of shares of the Company’s common stock at a price of 85% of the fair market value of the common stock as defined in the 2002 ESPP. On June 30, 2003, the Company issued 275,508 shares to employees with proceeds of $1.9 million. As of September 30, 2003, employees have contributed $1.3 million to the 2002 ESPP for future purchases of stock.

Deferred Compensation Plan – The Company’s Deferred Compensation Plan (the “Plan”) was adopted by the board of directors and approved by the stockholders in 2002. The Plan is effective as of January 1, 2003. A total of 2,000,000 shares of the Company’s common stock is authorized and reserved for issuance under the Plan. The Plan is an unfunded, nonqualified deferred compensation plan that benefits directors, certain designated key members of management and highly compensated employees. Under the Plan, an employee may defer up to 100% of his or her base salary, director fee, bonus and/or commissions on a pre-tax basis. The Company may make both voluntary and/or matching contributions to the Plan on behalf of Plan participants and may make voluntary and/or matching contributions in the form of common stock. All Plan assets are corporate assets rather than individual property and are therefore subject to creditors’ claims against the Company. As of September 30, 2003, employees had voluntarily contributed $362,000 to the Plan. In April 2003 and July 2003, the Company awarded 122,538 and 148,820 shares, respectively, of restricted common stock under the Plan that vest 50% two years from the date of grant and 25% each year thereafter until fully vested. Based upon the fair value at grant date, the remaining value of the restricted common stock was $3.6 million. This amount has been recorded in the accompanying financial statements as an increase to common stock and additional paid in capital with an offsetting amount included in unearned compensation. During the nine months ended September 30, 2003, $221,000 of compensation expense was amortized related to the restricted stock grants.

12. EARNINGS PER SHARE (IN THOUSANDS, EXCEPT PER SHARE INFORMATION):

Basic earnings per share (“EPS”) excludes dilution and is computed by dividing income available to common stockholders by the weighted average number of shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

converted to common stock or resulted in the issuance of common stock that would then share in the earnings of the entity. No shares have been excluded from the diluted EPS computations.

	Three Months Ended September 30, 2002
	Net Income (numerator)		Shares (denominator)	Per Share Amount
Basic EPS	$	11,284	5,790	$	1.95
Plus effect of income of assumed conversions
Interest on convertible debt, net of tax		31
Effect of dilutive shares
Warrants			422
Stock options			1,181
Convertible preferred stock			5,113
Convertible debt			2,096

Diluted EPS	$	11,315	14,602	$	0.77

	Three Months Ended September 30, 2003
	Net Income (numerator)		Shares (denominator)	Per Share Amount
Basic EPS	$	29,449	19,651	$	1.50
Effect of dilutive shares
Stock options			1,355
Restricted stock			40

Diluted EPS	$	29,449	21,046	$	1.40

	Nine Months Ended September 30, 2002
	Net Income (numerator)		Shares (denominator)	Per Share Amount
Basic EPS	$	23,104	5,767	$	4.01
Plus effect of income of assumed conversions
Interest on convertible debt, net of tax		93
Effect of dilutive shares
Warrants			407
Stock options			1,205
Convertible preferred stock			5,113
Convertible debt			2,096

Diluted EPS	$	23,197	14,588	$	1.59

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

	Nine Months Ended September 30, 2003
	Net Income (numerator)		Shares (denominator)	Per Share Amount
Basic EPS	$	70,041	17,139	$	4.09
Plus effect of income of assumed conversions
Interest on convertible debt, net of tax		16
Effect of dilutive shares
Warrants*			67
Stock options			1,306
Restricted stock			9
Convertible preferred stock*			827
Convertible debt*			339

Diluted EPS	$	70,057	19,687	$	3.56

*	Represents the dilutive effect of the shares outstanding prior to the initial public offering at February 14, 2003.

13. COMMITMENTS AND CONTINGENCIES

Leases – The Company leases office space for its headquarters in San Diego, California, for various branch offices, executive suites, and record storage facilities across the country, and for certain equipment under operating leases expiring at various dates through 2010.

At September 30, 2003, the minimum future lease payments under non-cancelable operating leases were as follows (dollars in thousands):

Three Months Ending:
2003	$	1,310
Years ending:
2004		5,234
2005		5,068
2006		3,527
2007		2,965
2008		2,056
Thereafter		1,064

Total	$	21,224

Other – The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its borrowers. These financial instruments primarily represent commitments to fund loans. These instruments involve, to varying degrees, elements of interest rate risk and credit risk in excess of the amount recognized in the statement of financial position. The credit risk is mitigated by the Company’s evaluation of the creditworthiness of potential mortgage loan borrowers on a case-by-case basis. The Company does not guarantee interest rates to potential borrowers when an application is received. Interest rates conditionally approved following the initial underwriting of applications are subject to adjustment if any conditions are not satisfied. The Company commits to originate loans, in many cases dependent on the borrower’s satisfying various terms and conditions. These commitments totaled $136.2 million and $234.0 million as of December 31, 2002 and September 30, 2003, respectively.

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

Commitments to sell loans generally have fixed expiration dates or other termination clauses and may require payment of a commitment or a non-delivery fee. The Company periodically enters into other loan sale commitments. Loan sale commitments totaled $319.5 million and $1.4 billion at December 31, 2002 and September 30, 2003, respectively.

In connection with various regulatory lending requirements, the Company is required to maintain certain minimum levels of net worth. The Company was in compliance with these requirements at September 30, 2003.

From time to time, the Company enters into certain types of contracts that contingently require the Company to indemnify parties against third party claims and other obligations customarily indemnified in the ordinary course of the Company’s business. The terms of such obligations vary and, generally, a maximum obligation is not explicitly stated. Therefore, the overall maximum amount of the obligations cannot be reasonably estimated. Historically, the Company has not been obligated to make significant payments for these obligations and no liabilities have been recorded for these obligations on its balance sheet as of September 30, 2003.

Legal – Because the nature of the Company’s business involves the collection of numerous accounts, the validity of liens and compliance with various state and federal lending laws, it is subject to various legal proceedings in the ordinary course of business related to foreclosures, bankruptcies, condemnation and quiet title actions, and alleged statutory and regulatory violations. The Company is also subject to legal proceedings in the ordinary course of business related to employee matters. The Company does not believe that the resolution of these lawsuits will have a material adverse effect on its financial position or results of operations.

During 2001, the Company discovered that an employee had misappropriated funds from the Company in concert with third parties, resulting in an overstatement of losses on real estate owned, which are included in the provision for losses in the consolidated statements of operations for the years ended December 31, 1999 through 2001. The Company has estimated that approximately $800,000 was misappropriated from the Company during that period. The Company has filed an insurance claim to recover the misappropriated funds. During the year ended December 31, 2002, the Company recovered $340,000 of the loss from its insurance claim, which is included in other income in the consolidated statements of operations. During the nine months ended September 30, 2003, the Company recovered an additional $359,000 of the loss from its insurance claim. In addition, in July 2003, the Company received approximately $263,000 in court-ordered restitution. The Company attempted to remit the excess of its actual losses to its insurance carrier in reimbursement of amounts paid by the insurer and as required under its policy terms. The funds were rejected by the insurance company and on October 30, 2003 the Company was served with a lawsuit by the Company’s insurer, alleging breach of contract and seeking the amount received by the Company in court-ordered restitution. At the present time, the resolution of this matter and the amount of liability, if any, that may result is in dispute. However, the Company does not believe that its liability, if any, will have a material adverse effect on its financial position or results of operations.

The Company is also involved in certain other litigation including a complaint for “earn out” payments allegedly due in connection with certain assets acquired and employees hired in a transaction between the Company and an unrelated third party. The complaint was filed by individuals who claim that the “earn out” rights they negotiated with such third party were assumed by the Company as a result of the aforementioned transaction. Although the complaint did not contain an amount for damages sought, a footnote to a subsequent pleading indicated that the plaintiffs believe that their damages were approximately $10 million. The Company believes that the likelihood of loss related to this matter is remote. On July 29, 2003, the appellate court in the matter affirmed the trial court’s dismissal of the action and gave the Company the right to recover its costs in connection with the appeal. To date, no further proceedings have been filed by the plaintiffs in this matter.

ACCREDITED HOME LENDERS HOLDING CO. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2003 (UNAUDITED)—(Continued)

In addition, in December 2002, the Company was served with a complaint and motion for class certification in a class action lawsuit alleging that the Company misrepresents and inflates the amounts it charges its borrowers for third-party fees in violation of state laws, which prohibit unfair and deceptive trade practices. In January 2003, the Company filed an answer to the complaint but the Company has not yet responded to the motion for class certification. There has been no ruling on the merits of either the plaintiffs’ individual claims or the claims of the class. If the plaintiffs achieve nationwide class certification and are successful in their suit with respect to all third party fees, the potential liability could materially adversely affect the Company’s business. At the present time, the ultimate outcome of this matter and the amount of liability, if any, that may result is not determinable. Accordingly, no amounts have been accrued in the Company’s financial statements.

******

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion in conjunction with our consolidated financial statements and the related notes and other financial information appearing elsewhere in this report. In addition to historical information, the following discussion and other parts of this document contain forward-looking information that involves risks and uncertainties. Please refer to the section entitled “Forward-Looking Statements” on page 1 of this Form 10-Q. Our actual results could differ materially from those anticipated by such forward-looking information due to factors discussed later in this section and elsewhere in this report.

General

We are a nationwide mortgage banking company that originates, finances, sells, securitizes and services subprime mortgage loans secured by single-family residences. We focus on borrowers who do not meet conforming underwriting guidelines because of higher loan-to-value ratios, the nature or absence of income documentation, limited credit histories, high levels of consumer debt, or past credit difficulties. We originate our loans primarily through independent mortgage brokers across the United States and, to a lesser extent, through our direct sales force in our retail offices. We primarily sell our loans in whole loan sales and, to a lesser extent, we sell our loans with retained interests or we securitize our loans.

Revenue Model

Our operations generate revenues in three ways:

•

Gain on sale of loans. We generate gain on sale of loans by selling the loans we originate for a premium. This accounts for a substantial percentage of our revenues.

•

Interest income. We have two primary components to our interest income. We generate interest income on loans held for sale from the time we originate the loan until the time we sell or securitize the loan. This interest income is partially offset by our borrowing costs under our warehouse facilities used to finance these loans. We also generate interest income over the life of the loan on the loans we have securitized in structures that require financing treatment. This interest is partially offset by the interest we pay on the bonds that we issue to fund these loans.

•

Loan servicing income. Our loan servicing income represents all contractual and ancillary servicing revenue for loans we service for others, net of subservicing costs, our own servicing costs and amortization of mortgage servicing rights. Subservicing costs are the amounts we pay to others to service loans on our behalf.

Our revenues also include net gain (loss) on mortgage-related securities and derivatives, which reflect changes in the value of these instruments based on market conditions.

Critical Accounting Policies

The preparation of our financial statements requires us to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although we base our estimates and assumptions on historical experience and on various other factors that we believe to be reasonable under the circumstances, our management exercises significant judgment in the final determination of our estimates. Actual results may differ from these estimates.

Pursuant to our critical accounting policies the following reflect significant judgments by management:

•

Gain on sale of loans and fair value of mortgage-related securities;

•

Mortgage servicing rights valuation;

•

Provision for losses; and

•

Interest rate risk, derivatives and hedging.

Gain on Sale of Loans and Fair Value of Mortgage-Related Securities

Our gain on sale of loans has consisted primarily of cash gain that resulted from whole loan sales and, to a lesser extent, non-cash gain that resulted from the fair value of our mortgage-related securities. We also record subsequent changes to the fair value of our mortgage-related securities in our income statement and to the asset on our balance sheet. In each case, the determination of fair value requires significant judgments by our management.

Our sales may be either on a servicing retained or released basis. If we retain the right to service the loans that we have sold, we may also record non-cash gain on sale related to the value of those servicing rights. See our further discussion below, under the heading “Mortgage Servicing Rights Valuations.”

Gain on Sale

Typically, our gain on sale recorded for whole loan sales has been cash gain. In a transaction structured as a loan sale with retained interests, the majority of the gain on sale we have recorded is non-cash gain based on the fair value of the mortgage-related securities retained in the transaction. We have not structured a transaction as a loan sale with retained interests since January 2002. Typically, the gain on sale we have recorded on securitizations structured as a sale has also been the non-cash gain based on the fair values of the mortgage-related securities we retain. We have not recorded non-cash gain from a securitization structured as a sale since the first quarter of 2000.

Gains or losses resulting from our loan sales are recorded at the time of sale. Upon sale, we allocate the book value of the loans sold among the value of the loans and any mortgage-related securities and mortgage servicing rights we retain in the transaction. The gain on sale that we record is primarily based on the difference between (i) the sum of the cash received plus the value of any mortgage-related securities and mortgage servicing rights generated by the transaction and (ii) the book value that we had allocated to the loans sold. At the closing of a sale with retained interests or a securitization structured as a sale, we remove the mortgage loans held for sale and related warehouse debt from our consolidated balance sheet and add to our consolidated balance sheet the net cash received, the estimated fair value of the mortgage-related securities generated by the transaction, and the allocated book value of any mortgage servicing rights generated by the transaction.

Gain on sale revenue is recorded at the time we sell loans or securitize loans in transactions structured as a sale, but not when we securitize loans in a transaction structured as a financing. Accordingly, our financial results are significantly impacted by the timing of our loan sales and the securitization structure we may elect to implement. If we hold a significant pool of loans at the end of a reporting period, those loans will remain on our balance sheet, along with the related debt used to fund the loans. The revenue that we generate from those loans will not be recorded until the subsequent reporting period when we sell the loans. If we elect to complete a securitization structured as a financing rather than a transaction that would generate gain on sale revenue, our gain on sale revenue will be lower and our interest income will be higher than it would have been otherwise. Since we have completed four securitizations structured as financings since the third quarter of 2002, we do expect differences in our results of operations as compared to historical results. A number of factors influence the timing of our loan sales, our targeted disposition strategy and the whole loan sale premiums we receive, including the current market demand for our loans, the quality of the loans we originate, the sufficiency of our loan documentation, liquidity needs, and our strategic objectives. Our management has from time to time delayed the sale of loans to a later period, and may do so again in the future.

Accounting for Mortgage-Related Securities

We measure our mortgage-related securities like debt securities classified as trading securities under Statement of Financial Accounting Standards (“SFAS”) No. 115, Accounting for Certain Investments in Debt

and Equity Securities. When we enter into a loan sale transaction that generates a mortgage-related security, we record the fair value of that security as an asset on our balance sheet. Thereafter, we measure the fair value of the mortgage-related securities at each reporting date. Any change in fair value since the end of the prior period is recorded in our results of operations as an unrealized gain or loss. The carrying value of mortgage-related securities on our balance sheet is also increased or decreased accordingly.

How We Determine Fair Value of Mortgage-Related Securities

We are not aware of any active market for the sale of our mortgage-related securities. Accordingly, our estimate of fair value is subjective. We determine the fair value by discounting the estimated net future cash flows using assumptions that market participants would use, including assumptions about interest rates, credit losses, and prepayment speeds. The net future cash flows expected to be received include the interest paid by the borrowers on the loans and prepayment penalties, less amounts paid to other parties with interests in the loans, estimated credit losses, servicing fees, as well as mortgage insurance fees, guarantee fees, and trustee fees for securitizations. Our receipt of such cash flows may be delayed to the extent that the loan sale agreement does not require cash flows to be paid to us until they reach certain levels specified in such agreement.

For the nine months ended September 30, 2002 and 2003, our cash premiums for whole loan sales, net of losses on related derivatives were 3.9% and 4.1%, respectively. We did not record any non-cash gain on sale for the nine months ended September 30, 2003.

Our estimate of the fair value of our mortgage-related securities could decrease if our actual cash flows from our mortgage-related securities are different than originally estimated, or if economic factors or market analyses cause us to change the assumptions we use to value mortgage-related securities. In particular, if we increase the loss or discount rate that we apply or if we have a significant increase in our prepayment rates, the fair value of our mortgage-related securities would decrease. Any decrease in the fair value would adversely affect our results of operations and the assets we carry on our balance sheet.

Securitizations Structured as a Financing

While we currently generate the majority of our earnings and cash flows from whole loan sales, we intend to continue to complete some securitizations and other transactions in which we retain an interest in the mortgage loans that we have sold. These transactions will continue to be legally structured as sales, but for accounting purposes may be structured as a financing under SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities – a replacement of FASB Statement No. 125. This “portfolio-based” accounting more closely matches the recognition of income with the actual receipt of cash payments. Also, such securitization structures are consistent with our strategy to predominantly generate cash-based earnings rather than non-cash gain on sale revenue. We completed our first two securitizations structured as a financing in the third and fourth quarters of 2002 and completed our third and fourth securitizations structured as a financing in the second and third quarters of 2003.

Mortgage Servicing Rights Valuations

We recognize as a separate asset the rights to service mortgage loans for others once such rights are contractually separated from the underlying loans. We amortize mortgage servicing rights in proportion to and over the period of the estimated net servicing income and we record these rights at the lower of amortized cost or fair value. We determine the fair value of mortgage servicing rights based upon the present value of estimated net future cash flows related to contractually specified servicing fees, which may include the rights to prepayment penalties.

Key assumptions we use to value mortgage servicing rights include prepayment speeds and discount rates. Actual prepayments generally differ from our initial estimates. If actual prepayment rates are different than we

originally estimated, we may receive more or less mortgage servicing income, which could increase or decrease the value of our mortgage servicing rights. We periodically evaluate our mortgage servicing rights for impairment, which is measured as the excess of carrying value over fair value. In the event of impairment, the adjustment is recognized in our consolidated statements of operations.

When we structure securitizations as financings, we do not record any mortgage servicing rights, and since January 2002, we have not disposed of loans in a manner which requires the mortgage servicing rights to be recognized as a separate asset.

Provisions for Losses

We have provided market valuation adjustments on certain nonperforming loans, other loans we hold for sale and real estate owned. These adjustments are based upon our estimate of expected losses, calculated using loss severity and loss frequency rate assumptions, and are based upon the value that we could reasonably expect to obtain from a sale, other than in a forced or liquidation sale. An allowance for losses on securitized loans is recorded in an amount sufficient to maintain adequate coverage for probable losses on such loans. The provision for losses also includes net losses on real estate owned. We also record a reserve for liabilities associated with loans sold, which we may be requested to repurchase due to breaches of representations and warranties and early payment defaults. We periodically evaluate the estimates used in calculating expected losses, and adjustments are reported in earnings. As these estimates are influenced by factors outside of our control and as uncertainty is inherent in these estimates, it is reasonably possible that they could change.

Our estimate of expected losses could increase if our actual loss experience or repurchase activity is different than originally estimated, or if economic factors change the value we could reasonably expect to obtain from a sale. In particular, if actual losses increase or if values reasonably expected to be obtained from a sale decrease, the provision for losses would increase. Any increase in the provision for losses would adversely affect our results of operations.

Interest Rate Risk, Derivatives and Hedging

We regularly securitize and sell fixed and variable rate loans. We face three primary types of interest rate risk: during the period from approval of a loan application through loan funding; on our loans held for sale from the time of funding to the date of sale; and on the loans underlying our mortgage-related securities and on our securitized loans subject to portfolio-based accounting.

Interest rate risk exists during the period from approval of a loan application through loan funding and from the time of funding to the date of sale because the premium earned on the sale of these loans is partially contingent upon the then-current market rate of interest for loans as compared to the contractual interest rate of the loans. Our use of derivatives is intended to mitigate the volatility of earnings associated with fluctuations in the gain on sale of loans due to changes in the current market rate of interest.

The interest rate risk on the loans underlying our mortgage-related securities and on our securitized loans subject to portfolio-based accounting exists because some of these loans have fixed interest rates for a period of two or three years while the rate passed through to the investors in the mortgage-related securities and the holders of the securitization bonds is based upon an adjustable rate. We also have interest rate risk when the loans become adjustable after their two or three year fixed rate period. This is due to the loan rates resetting every six months, subject to various caps and floors, versus the monthly reset on the rate passed through to the investors in the mortgage-related securities and holders of the securitization bonds. Our use of derivatives is intended to mitigate the volatility of earnings associated with fluctuations in the unrealized gain (loss) on the mortgage-related securities and changes in the cash flows of our securitized loans subject to portfolio-based accounting due to changes in LIBOR rates.

As part of our interest rate management process, we use derivative financial instruments such as options and futures. We do not use derivatives to speculate on interest rates. In accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted, derivative financial instruments are reported on the consolidated balance sheets at their fair value.

During 2002, we began using hedge accounting as defined by SFAS No. 133 for certain derivative financial instruments used to hedge our mortgage loans held for sale and securitized loans to reduce the volatility in revenues due to fluctuations in interest rates. We designate certain derivative financial instruments as hedge instruments under SFAS No. 133, and at trade date, these instruments and their hedging relationship are identified, designated and documented. For derivative financial instruments designated as hedge instruments, we evaluate the effectiveness of these hedges against the mortgage loans being hedged to ensure that there remains a highly effective correlation in the hedge relationship. To hedge the effect of interest rate changes on the fair value of mortgage loans held for sale and securitized loans, we are using derivatives as fair value hedges under SFAS No. 133. Once the hedge relationship is established, the realized and unrealized changes in fair value of both the hedge instrument and mortgage loans are recognized in the period in which the changes occur. Any change in the fair value of mortgage loans held for sale recognized as a result of hedge accounting is reversed at the time we sell the mortgage loans. This results in a correspondingly higher or lower gain on sale revenue at such time. Any change in the fair value of securitized loans is amortized over the fixed rate period of the loan on a level yield basis. This results in a corresponding adjustment to interest income. The net amount recorded in the consolidated statements of operations is referred to as hedge ineffectiveness. For derivative financial instruments not designated as hedge instruments, realized and unrealized changes in fair value are recognized in the period in which the changes occur or when such instruments are settled. We are currently establishing the necessary criteria to designate derivative option positions as derivative financial instruments as defined by SFAS No. 133. Until such criteria are met, realized and unrealized changes in fair value on the options will be recognized in the period in which the changes occur, with no offsetting entry for the hedged asset.

Results Of Operations

Nine Months Ended September 30, 2002 Compared to Nine Months Ended September 30, 2003

Revenues

Total Revenues. Total revenues increased 117.2% from $139.8 million for the nine months ended September 30, 2002 to $303.6 million for the comparable period in 2003. This increase was due to increases in gain on sale of loans of $80.5 million, interest income of $79.2 million, and net gain on mortgage-related securities and derivatives of $4.4 million.

Gain on Sale of Loans. Total gain on sale of loans increased 88.6% from $90.8 million for the nine months ended September 30, 2002 to $171.3 million for the comparable period in 2003.

The components of the gain on sale of loans are illustrated in the following table:

	Nine Months Ended September 30,
	2002			2003
	(in thousands)
Gain on whole loan sales	$	105,149		$	182,168
Gain on sale of loans with retained interests		1,423			–
Provision for premium recapture		(1,129	)		(2,081	)
Net loss on derivatives		(16,939	)		(8,579	)
Origination fees, net of costs		2,322			(191	)

Gain on sale of loans	$	90,826		$	171,317

Gain on whole loan sales increased 73.2% from $105.1 million for the nine months ended September 30, 2002 to $182.2 million for the comparable period in 2003 due to higher sales volume in 2003. Total whole loan sales increased 84.9% from $2.3 billion for the nine months ended September 30, 2002 to $4.2 billion for the for the comparable period in 2003. This increase was due to an increase in loan originations of 93.6% from $2.9 billion for the nine months ended September 30, 2002 to $5.6 billion in the comparable period of 2003, partially offset by holding $240.6 million of mortgage loans at September 30, 2003 for future securitizations. The average whole loan sales premium increased from 3.9% for the nine months ended September 30, 2002 to 4.1% for the comparable period in 2003. Our top ten loan purchasers during the nine months ended September 30, 2003, were as follows in descending order: Household Mortgage Services, Morgan Stanley Mortgage Capital Inc., Countrywide Home Loans, Inc., CIT Group, Bank of America, N.A., DLJ Mortgage Capital, Inc. (Credit Suisse First Boston), Goldman Sachs, Residential Funding Corporation, Salomon Brothers and Chase Manhattan.

Gain on sale of loans with retained interests decreased from $1.4 million for the nine months ended September 30, 2002 to zero for the comparable period in 2003. We generated gain on sale of loans with retained interests pursuant to contractual commitments that we fulfilled in the first quarter of 2002. We have no current commitments to complete transactions that would result in non-cash gain on sale.

Provision for premium recapture represents our estimate of the potential refunds of premium received on loan sales during the period based upon our historical experience. Provision for premium recapture increased 84.3% from $1.1 million for the nine months ended September 30, 2002 to $2.1 million for the comparable period in 2003. This increase results from the increase in whole loan sales of 84.9% from $2.3 billion for the nine months ended September 30, 2002 to $4.2 billion for the comparable period in 2003.

Net loss on derivatives represents the realized and unrealized gain (loss) on the derivatives purchased to manage our interest rate risk associated with our mortgage loans held for sale from the time of funding commitment to sale commitment. We enter into these transactions to offset fluctuations in interest rates that affect our premiums earned on the sale of these loans. The net loss on derivatives decreased 49.4% from $16.9 million for the nine months ended September 30, 2002 to $8.6 million for the comparable period in 2003. This decrease results from a lower rate of decline in LIBOR rates during the nine months ended September 30, 2003 as compared to the comparable period in 2002 and the use of hedge accounting for all of the nine months ended September 30, 2003 as compared to only two months during the comparable period in 2002. During August 2002, we began using hedge accounting under SFAS No. 133 for certain derivative financial instruments used to hedge our mortgage loans held for sale.

Origination fees received, net of direct loan origination costs incurred, on mortgage loans held for sale are deferred and recognized in the consolidated statements of operations when the related loans are sold. The origination fees, net of costs, decreased from $2.3 million for the nine months ended September 30, 2002 to ($191,000) for the comparable period in 2003 due to the decrease in origination fees, net of broker fees paid, per loan originated for the nine months ended September 30, 2003 as compared to the comparable period in 2002. The change from recognition of revenue to expense results from an increase in broker fees paid. The total gross origination fees received increased 90.6% from $33.3 million for the nine months ended September 30, 2002 to $63.5 million for the comparable period in 2003, while the broker fees paid increased 134.4% from $12.5 million for the nine months ended September 30, 2002 to $29.4 million for the comparable period in 2003.

Interest Income. Interest income represents the interest earned on our mortgage loans held for sale during the period prior to their sale or securitization, interest earned on securitized loans subject to portfolio-based accounting, the realized and unrealized gain (loss) on derivatives purchased to manage our interest rate risk associated with securitized loans and, to a lesser extent, interest accreted on our mortgage-related securities. We do not accrue interest for mortgage loans that are 90 days or more delinquent. Interest income increased 191.5% from $41.3 million for the nine months ended September 30, 2002 to $120.5 million for the comparable period in 2003. The increase in interest income was due to an increase in the average inventory of loans held for sale and securitized loans from $675.6 million during the nine months ended September 30, 2002 to $2.2 billion during

the comparable period in 2003. Our average inventory of mortgage loans increased as we increased loan production volume, completed four securitizations of $1.5 billion of mortgage loans since June of 2002 that are accounted for as financings and intentionally extended the holding period, which was partially offset by a decrease in weighted average interest rate on the inventory of mortgage loans. Interest income of $3.4 million and $46.8 million was recognized on the securitized loans for the nine months ended September 30, 2003. In the future, to the extent we continue to complete these types of securitizations, our gain on sale revenue will be lower and our interest income will be higher than it would have been otherwise.

Loan Servicing Income. Loan servicing income represents all contractual and ancillary servicing revenue for loans we service for others, net of subservicing costs, certain of our own servicing costs and amortization of mortgage servicing rights. Subservicing costs are the amounts we pay to others to service loans on our behalf. Loan servicing income was $6.2 million for the nine months ended September 30, 2002, compared to $5.8 million for the comparable period in 2003.

Net Gain (Loss) on Mortgage-Related Securities and Derivatives. Net gain on mortgage-related securities and derivatives increased 448.3% from $1.0 million for the nine months ended September 30, 2002 to $5.4 million for the comparable period in 2003.

Net gain on mortgage-related securities decreased 5.3% from a $6.9 million for the nine months ended September 30, 2002 to $6.5 million for the comparable period in 2003.

Net gain (loss) on derivatives represents the realized and unrealized gain (loss) on the derivatives purchased to manage the interest rate risk associated with our mortgage-related securities. The risk arises because the cash we receive from our mortgage-related securities is dependent on the difference between the interest rates on the underlying loans and the yield payable to the senior security holders, or payable to the purchaser of the loans in the case of a sale with retained interests. The majority of the loans underlying our mortgage-related securities have interest rates which are fixed for the first two or three years, while the related yield payable to the senior interests or purchaser changes monthly based upon short-term LIBOR. Net loss on derivatives decreased 81.8% from $5.9 million for the nine months ended September 30, 2002, to $1.1 million for the comparable period in 2003 due to a lower rate of decline in LIBOR rates during the nine months ended September 30, 2003 as compared to the comparable period in 2002.

Expenses

Total Expenses. Total expenses increased 84.5% from $101.3 million for the nine months ended September 30, 2002 to $186.9 million for the comparable period in 2003. The increase was the result of higher salaries, wages, and benefits expense, an increase in interest expense of $26.9 million, an increase in the provision for losses of $12.6 million and increases in other variable operating expenses associated with growth in loan volume and in the number of employees.

Salaries, Wages and Benefits. Salaries, wages and benefits increased 53.3% from $51.8 million for the nine months ended September 30, 2002 to $79.5 million for the comparable period in 2003. The increase was due to growth in the number of employees, as well as higher commission and bonus expenses that are variable expenses dependent upon loan production volume and profits. The total number of employees increased by 63.2% from 1,158 at September 30, 2002 to 1,890 at September 30, 2003. The total commission and bonus expenses increased 68.5% from $27.6 million for the nine months ended September 30, 2002 to $46.4 million for the comparable period in 2003.

Interest Expense. Interest expense represents the interest incurred on all outstanding debt and securitization bond financing, as well as other costs associated with accessing our credit facilities. Interest expense increased 160.3% from $16.8 million for the nine months ended September 30, 2002, to $43.6 million for the comparable period in 2003. Our average outstanding borrowings, excluding securitization bond financing, increased from

$619.8 million to $1.2 billion consistent with the increase in the average inventory of loans held for sale; however our average borrowing rate, excluding securitization bond financing, decreased from 3.3% for the nine months ended September 30, 2002, to 2.5% for the comparable period in 2003. Our average securitization bond financing increased from $68.5 million for the nine months ended September 30, 2002 to $886.6 million for the comparable period in 2003. For the nine months ended September 30, 2002 and September 30, 2003, interest expense of $1.8 million and $18.3 million, respectively, was recognized on the securitization bond financing, which has been outstanding since the second half of 2002. As we increase the number of loans we securitize in transactions structured as financings, our related bond debt will increase, which will result in an increase in our interest expense.

Occupancy. Occupancy expense increased 60.7% from $5.0 million for the nine months ended September 30, 2002 to $8.0 million for the comparable period in 2003. The increase resulted from growth in the total number of office sites leased from 30 at September 30, 2002 to 41 at September 30, 2003 due to our penetration in new geographic markets, as well as an increase in square footage in some existing sites.

Provision for Losses. Provision for losses increased 122.5% from $10.3 million for the nine months ended September 30, 2002 to $22.9 million for the comparable period in 2003 due to an increase in our provision for market reserve on loans of $6.7 million and an increase in the allowance for losses on securitized loans of $9.1 million. The increases in our market reserve on loans and the allowance for losses on securitized loans resulted from an increase in our mortgage loans held for sale and securitized loan balances of $1.9 billion and higher loss frequency rate assumptions at September 30, 2003 as compared to September 30, 2002. These increases were partially offset by decreases in our provision for reserve for real estate owned of $1.6 million that result from foreclosures and sales of our real estate owned and our provision for loss on repurchases of $1.5 million resulting from a decrease in the dollar value of requests for repurchases from our investors. We review the adequacy of each reserve or allowance on an individual basis.

Depreciation and Amortization. Depreciation and amortization increased 82.7% from $1.8 million for the nine months ended September 30, 2002 to $3.3 million for the comparable period in 2003. The increase results from our investment in technology and infrastructure resulting from the increase in the number of employees and offices during the nine months ended September 30, 2003 as compared to the comparable period in 2002.

General and Administrative. General and administrative expenses increased 89.1% from $15.7 million for the nine months ended September 30, 2002 to $29.5 million for the comparable period in 2003. This increase resulted from an increase in loan origination volume and an increase in the number of employees as compared to 2002. Loan originations increased 93.6% from $2.9 billion for the nine months ended September 30, 2002 to $5.6 billion in the comparable period of 2003. Additionally, the total number of employees increased by 63.2% from 1,158 at September 30, 2002 to 1,890 at September 30, 2003.

Income Taxes. Income taxes increased 203.2% from $15.4 million for the nine months ended September 30, 2002 to $46.7 million for the comparable period in 2003. This increase was a result of a 203.2% increase in income before taxes from the nine months ended September 30, 2002 to the comparable period in 2003. The two major components of our effective tax rate are the federal corporate tax rate of 35.0% and the effective state income tax rates. We operate and pay tax in nearly every state. As our operations and profits have expanded in various states, it has created changes in our effective tax rate depending upon each particular state’s tax structure and rate.

Three Months Ended September 30, 2002 Compared to Three Months Ended September 30, 2003

Revenues

Total Revenues. Total revenues increased 89.1% from $61.5 million for the three months ended September 30, 2002 to $116.2 million for the comparable period in 2003. This increase was due to increases in gain on sale of loans of $25.0 million, interest income of $28.0 million, and net gain on mortgage-related securities and derivatives of $2.0 million.

Gain on Sale of Loans. Total gain on sale of loans increased 62.2% from $40.2 million for the three months ended September 30, 2002 to $65.2 million for the comparable period in 2003.

The components of the gain on sale of loans are illustrated in the following table:

	Three Months Ended September 30,
	2002			2003
	(in thousands)
Gain on whole loan sales	$	46,426		$	64,983
Provision for premium recapture		(421	)		(776	)
Net gain (loss) on derivatives		(6,020	)		1,709
Origination fees, net of costs		224			(679	)

Gain on sale of loans	$	40,209		$	65,237

Gain on whole loan sales increased 40.0% from $46.4 million for the three months ended September 30, 2002 to $65.0 million for the comparable period in 2003 due to higher sales volume in 2003 and an increase in the average whole loan sale premium for these same periods. Total whole loan sales increased 85.5% from $851.2 million for the three months ended September 30, 2002 to $1.6 billion for the comparable period in 2003. This increase was due to an increase in loan originations of 85.9% from $1.2 billion for the three months ended September 30, 2002 to $2.2 billion in the comparable period of 2003, partially offset by holding $240.6 million of mortgage loans at September 30, 2003 for future securitizations. The average whole loan sales premium decreased from 4.8% for the three months ended September 30, 2002 to 4.2% for the comparable period in 2003. Our top ten loan purchasers during the three months ended September 30, 2003 were as follows in descending order: Household Mortgage Services, Morgan Stanley Mortgage Capital Inc., CIT Group, Countrywide Home Loans, Inc., Goldman Sachs, DLJ Mortgage Capital, Inc. (Credit Suisse First Boston), Residential Funding Corporation, Winter Group, Saxon Mortgage, Inc., and Aristar Mortgage Company.

Provision for premium recapture was $421,000 for the three months ended September 30, 2002, as compared to $776,000 for the comparable period in 2003.

The net gain (loss) on derivatives increased from a $6.0 million loss for the three months ended September 30, 2002 to a $1.7 million gain for the comparable period in 2003. This increase was due to a general rise in LIBOR rates during the three months ended September 30, 2003 as compared to a decline in LIBOR rates during the comparable period in 2002. In addition, during August 2002 we began using hedge accounting under SFAS No. 133 for certain derivative financial instruments used to hedge our mortgage loans held for sale.

The origination fees, net of costs, decreased from $224,000 for the three months ended September 30, 2002 to ($679,000) for the comparable period in 2003 due to the decrease in origination fees, net of broker fees paid, per loan originated for the three months ended September 30, 2003 as compared to the comparable period in 2002. The change from recognition of revenue to expense results from an increase in broker fees paid. The total gross origination fees received increased 93.5% from $13.2 million for the three months ended September 30, 2002 to $25.5 million for the comparable period in 2003, while the broker fees paid increased 107.5% from $5.4 million for the three months ended September 30, 2002 to $11.2 million for the comparable period in 2003.

Interest Income. Interest income increased 141.4% from $19.8 million for the three months ended September 30, 2002 to $47.9 million for the comparable period in 2003. The increase in interest income was due to an increase in the average inventory of loans held for sale and securitized loans from $942.0 million during the three months ended September 30, 2002 to $2.5 billion during the comparable period in 2003. Our average inventory of mortgage loans increased as we increased loan production volume, completed four securitizations of $1.5 billion of mortgage loans since June of 2002 that are accounted for as financings and intentionally extended

the holding period, which was partially offset by a decrease in weighted average interest rate on the inventory of mortgage loans. Interest income of $3.4 million and $18.7 million was recognized on the securitized loans for the three months ended September 30, 2002 and September 30, 2003, respectively. In the future, to the extent we continue to complete these types of securitizations, our gain on sale revenue will be lower and our interest income will be higher than it would have been otherwise.

Loan Servicing Income. Loan servicing income remained consistent at $2.0 million for the three months ended September 30, 2002 and for the comparable period in 2003.

Net Gain (Loss) on Mortgage-Related Securities and Derivatives. Net gain (loss) on mortgage-related securities and derivatives increased from a $923,000 loss for the three months ended September 30, 2002 to a $1.1 million gain for the comparable period in 2003.

Net gain on mortgage-related securities decreased 44.5% from $2.5 million for the three months ended September 30, 2002 to $1.4 million for the comparable period in 2003. The decrease results from less value related to changes in LIBOR rates during the three months ended September 30, 2003 as compared to the comparable period in 2002. In addition, we had more cash received from our mortgage-related securities than expected in our prior valuations which resulted in a gain.

Net loss on derivatives decreased 89.9% from $3.4 million for the three months ended September 30, 2002 to $348,000 for the comparable period in 2003. This decrease was due to a decrease in LIBOR rates from the date the derivative was purchased through either September 30, 2003, for the derivatives still outstanding, or to the date the derivative was settled. Although LIBOR generally increased during the three months ended September 30, 2003, it peaked near mid-quarter and generally declined thereafter.

Expenses

Total Expenses. Total expenses increased 57.4% from $42.7 million for the three months ended September 30, 2002 to $67.2 million for the comparable period in 2003. The increase was the result of higher salaries, wages, and benefits expense, an increase in interest expense of $8.6 million, an increase in the provision for losses of $1.0 million and increases in other variable operating expenses associated with growth in loan volume and in the number of employees.

Salaries, Wages and Benefits. Salaries, wages and benefits increased 39.1% from $20.6 million for the three months ended September 30, 2002 to $28.7 million for the comparable period in 2003. The increase was due to growth in the number of employees, as well as higher commission and bonus expenses that are variable expenses dependent upon loan production volume and profits. The total number of employees increased by 63.2% from 1,158 at September 30, 2002 to 1,890 at September 30, 2003. The total commission and bonus expenses increased 42.6% from $12.3 million for the three months ended September 30, 2002 to $17.6 million for the comparable period in 2003.

Interest Expense. Interest expense increased 107.5% from $8.0 million for the three months ended September 30, 2002, to $16.6 million for the comparable period in 2003. Our average outstanding borrowings, excluding securitization bond financing, increased from $787.9 million to $1.4 billion consistent with the increase in the average inventory of loans held for sale; however our average borrowing rate, excluding securitization bond financing, decreased from 3.3% for the three months ended September 30, 2002, to 2.4% for the comparable period in 2003. Our average securitization bond financing increased from $205.5 million for the three months ended September 30, 2002 to $1.1 billion for the comparable period in 2003. For the three months ended September 30, 2002 and September 30, 2003, interest expense of $1.8 million and $7.0 million,

respectively, was recognized on the securitization bond financing, which has been outstanding since the second half of 2002. As we increase the number of loans we securitize in transactions structured as financings, our related bond debt will increase, which will result in an increase in our interest expense.

Occupancy. Occupancy expense increased 61.3% from $1.9 million for the three months ended September 30, 2002 to $3.1 million for the comparable period in 2003. The increase resulted from growth in the total number of office sites leased from 30 at September 30, 2002 to 41 at September 30, 2003 due to our penetration in new geographic markets, as well as an increase in square footage in some existing sites.

Provision for Losses. Provision for losses increased 18.0% from $5.5 million for the three months ended September 30, 2002 to $6.5 million for the comparable period in 2003 due to an increase in our provision for market reserve on loans of $641,000 and an increase in the allowance for losses on securitized loans of $3.4 million. The increases in our market reserve on loans and the allowance for losses on securitized loans resulted from an increase in our mortgage loans held for sale and securitized loan balances of $1.9 billion and higher loss frequency rate assumptions at September 30, 2003 as compared to September 30, 2002. These increases were partially offset by a decrease in our provision for reserve for repurchases of $1.9 million and a decrease in our provision for reserve for real estate owned of $679,000 resulting from a decrease in the dollar value of requests for repurchases from our investors, and foreclosures and sales of our real estate owned. We review the adequacy of each reserve or allowance on an individual basis.

Depreciation and Amortization. Depreciation and amortization increased 80.3% from $699,000 for the three months ended September 30, 2002 to $1.3 million for the comparable period in 2003. The increase results from our investment in technology and infrastructure resulting from the increase in the number of employees and offices during the three months ended September 30, 2003 as compared to the comparable period in 2002.

General and Administrative. General and administrative expenses increased 86.6% from $5.9 million for the three months ended September 30, 2002 to $10.9 million for the comparable period in 2003. This increase resulted from an increase in loan origination volume and an increase in the number of employees as compared to 2002. Loan originations increased 85.9% from $1.2 billion for the three months ended September 30, 2002 to $2.2 billion in the comparable period of 2003. Additionally, the total number of employees increased by 63.2% from 1,158 at September 30, 2002 to 1,890 at September 30, 2003.

Income Taxes. Income taxes increased 161.4% from $7.5 million for the three months ended September 30, 2002 to $19.6 million for the comparable period in 2003. This increase was a result of a 161.1% increase in income before taxes from the three months ended September 30, 2002 to the comparable period in 2003. The two major components of our effective tax rate are the federal corporate tax rate of 35.0% and the effective state income tax rates. We operate and pay tax in nearly every state. As our operations and profits have expanded in various states, it has created changes in our effective tax rate depending upon each particular state’s tax structure and rate.

Liquidity And Capital Resources

As a mortgage banking company, our primary cash requirements include the funding of (1) mortgage loan originations, including principal, as well as origination costs such as commissions and broker premiums, (2) interest expense on and repayment of principal on warehouse credit facilities and securitization bond financing, (3) operational expenses, (4) servicing advances, (5) hedging margin requirements, and (6) tax payments. We fund these cash requirements with cash received from (1) loan sales, (2) borrowings under warehouse credit facilities and securitization bond financing secured by mortgage loans, (3) cash distributions from our mortgage-related securities, (4) interest collections on loans held for sale, (5) servicing fees and other servicing income, and (6) points and fees collected from the origination of loans.

Our liquidity strategy is to maintain sufficient and diversified warehouse credit facilities to finance our mortgage loan originations, to maintain strong relationships with a diverse group of whole loan purchasers, and to maintain the ability to execute our own securitizations. This provides us with the ability to finance our growing origination operations and to maximize our realization of the value of loans we originate. At September 30, 2003, our leverage ratio (defined as total liabilities divided by our stockholders’ equity) was approximately 16.3:1. Because we seek to build our sources of future earnings through portfolio growth, we intend to maintain our debt to equity ratio generally in a range at or near its current level and will continue to monitor it on a regular basis in the future. We use our various warehouse credit facilities to finance the actual funding of our loan originations. We then sell or, to a lesser extent, securitize our mortgage loans within three or four months of origination and pay down the warehouse credit facilities with the proceeds. At September 30, 2003, we had voluntary and recoverable warehouse line paydowns of $64.7 million that increased our warehouse line availability by a corresponding amount. These voluntary and recoverable warehouse line paydowns of $64.7 million plus cash of $22.5 million brought our total liquidity to $87.2 million at September 30, 2003. The majority of our current warehouse credit facilities are committed lines, which means that the lender is obligated to fund up to the committed amount subject to our meeting various financial and other covenants. Certain of our warehouse lines are, and in the future may be, uncommitted, which means that the lender may fund the uncommitted amount at its discretion. The majority of our current warehouse credit facilities also contain a sub-limit for “wet” funding, which is the funding of loans for which the collateral custodian has not yet received the related loan documents. Our warehouse facilities generally have a one year term.

Except as otherwise noted below, all of our warehouse credit facilities accrue interest at a rate based upon one-month LIBOR plus a specified spread and as of November 14, 2003 have other material terms and features as follows:

(in millions) Warehouse Lender	Inception Date	Committed Amount		Uncommitted Amount		Total Facility Amount		Portion Available for Wet Funding		Expiration Date
Lehman Brothers Bank, FSB and Affiliate	1997	$	400	$	—	$	400	$	90	January 31, 2004
Residential Funding Corporation	1999	$	300	$	—	$	300	$	150	January 31, 2005
Morgan Stanley Mortgage Capital Inc.	2001	$	500	$	—	$	500	$	100	May 1, 2004
Household Commercial Financial Services, Inc.	2001	$	40	$	—	$	40	$	40	July 31, 2004
CDC Mortgage Capital, Inc.	2002	$	325	$	—	$	325	$	130	October 6, 2004
Credit Suisse First Boston Mortgage Capital LLC	2002	$	150	$	150	$	300	$	60	November 21, 2003
Goldman Sachs Mortgage Company	2003	$	400	$	—	$	400	$	50	April 21, 2004
Merrill Lynch Mortgage Company	2003	$	300	$	—	$	300	$	120	October 8, 2004

Total		$	2,415	$	150	$	2,565	$	740

Most of our credit facilities include sublimits for aged and delinquent loans, as well as for REO (properties acquired through foreclosure of defaulted mortgage loans or through deeds in lieu of foreclosure).

Our warehouse and other credit facilities contain customary covenants including minimum liquidity, profitability and net worth requirements, and limitations on other indebtedness. If we fail to comply with any of these covenants or otherwise default under a facility, the lender has the right to terminate the facility and require immediate repayment that may require sale of the collateral at less than optimal terms. In addition, if we default under one facility, it would generally trigger a default under our other facilities.

Subject to the various uncertainties described above, and assuming that we will be able to successfully execute our liquidity strategy, we anticipate that our liquidity, credit facilities and capital resources will be sufficient to fund our operations for the foreseeable future.

Contractual Obligations

The following table summarizes our contractual obligations at September 30, 2003 and the effect such obligations are expected to have on our liquidity and cash flows in future periods:

	Payments Due by Period
(in thousands)	Total		Less than 1 year		1-3 years		3-5 years		More than 5 years
Securitization bond financing	$	1,311,476	$	38,666	$	672,592	$	432,631	$	167,587
Warehouse and residual interest credit facilities		1,524,999		1,524,999		—		—		—
Capital lease obligations		57		28		29		—		—
Operating lease obligations		21,224		1,310		10,302		8,548		1,064
Purchase obligations		—		—		—		—		—
Other long-term liability reflected on the registrant’s balance sheet under GAAP		—		—		—		—		—

Total	$	2,857,756	$	1,565,003	$	682,923	$	441,179	$	168,651

Off-Balance Sheet Financing Arrangements

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our borrowers. These financial instruments primarily represent commitments to individual borrowers to fund their loans. These instruments involve, to varying degrees, elements of interest rate risk and credit risk in excess of the amount recognized in the statement of financial position. We seek to mitigate the credit risk by evaluating the creditworthiness of potential mortgage loan borrowers on a case-by-case basis. We do not guarantee interest rates to potential borrowers when an application is received. Interest rates conditionally approved following the initial underwriting of applications are subject to adjustment if any conditions are not satisfied. We commit to originating loans, in many cases dependent upon the borrower’s satisfying various terms and conditions. These commitments totaled $136.2 million and $234.0 million as of December 31, 2002 and September 30, 2003, respectively.

We periodically enter into commitments to sell loans, which commitments generally have fixed expiration dates or other termination clauses and may require payment of a commitment or a non-delivery fee. Loan sale commitments totaled $319.5 million and $1.4 billion at December 31, 2002 and September 30, 2003, respectively.

Inflation

Inflation affects us most significantly in the area of loan originations by affecting interest rates. Interest rates normally increase during periods of high inflation (or in periods when the Federal Reserve Bank attempts to prevent inflation) and decrease during periods of low inflation.

Newly Issued Accounting Pronouncements

SFAS No. 148, Accounting for Stock-based Compensation—Transition and Disclosure, an amendment of FASB Statement No. 123, was issued in December 2002 and amends SFAS No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. It also amends the disclosure provisions of SFAS No. 123

to require prominent disclosure in both annual and interim financial statements about the method used on reported results. The provisions of SFAS No. 148 are effective for annual financial statements for fiscal years ending after December 15, 2002, and for financial reports containing condensed financial statements for interim periods beginning after December 15, 2002. We have not determined whether we will adopt the fair value based method of accounting for stock-based employee compensation in future years.

The Financial Accounting Standards Board (“FASB”) issued Interpretation (FIN) No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees and Indebtedness of Others, an interpretation of SFAS Nos. 5, 57 and 107, and rescission of FIN No. 34, Disclosure of Indirect Guarantees of Indebtedness of Others, in November 2002. FIN No. 45 elaborates on the disclosures to be made by the guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also requires that a guarantor recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and measurement provisions of the interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, while the provisions of the disclosure requirements are effective for financial statements of interim or annual periods ending after December 15, 2002. We adopted the standard on January 1, 2003 and the adoption of such interpretation did not have a material impact on our results of operations, financial position or cash flows.

The FASB issued FIN No. 46, Consolidation of Variable Interest Entities, an interpretation of Accounting Research Bulletin No. 51, in January 2003. FIN No. 46 requires that variable interest entities be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity’s activities or is entitled to receive a majority of the entity’s residual returns or both. FIN No. 46 also requires disclosures about variable interest entities that companies are not required to consolidate but in which a company has a significant variable interest. The consolidation requirements of FIN No. 46 will apply immediately to variable interest entities created after January 31, 2003. The consolidation requirements will apply to entities established prior to January 31, 2003 in the first fiscal year or interim period beginning after June 15, 2003. We adopted the standard as of February 1, 2003, as required, and the adoption of such interpretation did not have a material impact on our results of operations, financial position or cash flows.

On April 30, 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities and is effective for hedging relationships entered into or modified after June 30, 2003. SFAS No. 149 amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. We adopted the standard as of July 1, 2003, as required, and the adoption of such pronouncement did not have a material impact on our results of operations or financial condition.

In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Instruments with Characteristics of Both Liabilities and Equity, which establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. SFAS No. 150 requires that an issuer classify a financial instrument that is within its scope, which may have previously been reported as equity, as a liability (or an asset in some circumstances). This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003, except for mandatory redeemable financial instruments of nonpublic companies. We adopted the standard as of July 1, 2003, as required, and the adoption of such interpretation did not have a material impact on our results of operations, financial position or cash flows.

Risk Factors That May Affect Future Results

You should carefully consider the following risks, together with other matters described in this Form 10-Q in evaluating our business and prospects. If any of the events referred to below actually occur, our business, financial condition, liquidity and results of operations could suffer. In that case, the trading price of our common

stock could decline. The risks described below are not the only ones we face. Additional risks not presently known to us or that we currently deem immaterial may also impair our business operations. Certain statements in this Form 10-Q (including certain of the following risk factors) constitute forward-looking statements. Please refer to the section entitled “Forward-Looking Statements” on page 1 of this Form 10-Q.

Risks Related to Our Business

We finance borrowers with lower credit ratings. The subprime loans we originate generally have higher delinquency and default rates than prime mortgage loans, which could result in losses on loans that we hold or that we are required to repurchase, the loss of our servicing rights and damage to our reputation as a loan servicer.

We are in the business of originating, selling and, to a lesser extent, securitizing and servicing subprime mortgage loans. Subprime mortgage loans generally have higher delinquency and default rates than prime mortgage loans. Delinquency interrupts the flow of projected interest income from a mortgage loan and default can ultimately lead to a loss if the net realizable value of the real property securing the mortgage loan is insufficient to cover the principal and interest due on the loan. Also, our cost of financing and servicing a delinquent or defaulted loan is generally higher than for a performing loan. We bear the risk of delinquency and default on loans beginning when we originate them until we sell them and we continue to bear the risk of delinquency and default after we securitize loans or sell loans with a retained interest. Loans that become delinquent prior to sale or securitization may become unsaleable or saleable only at a discount, and the longer we hold loans prior to sale or securitization, the greater the chance that the loans may become delinquent before we have the opportunity to dispose of them. Factors that may increase the time held prior to sale or securitization include the time required to accumulate loans for securitizations or sales of large pools of loans, the amount and timing of third-party due diligence in connection with sales or securitizations, and defects in the loans.

We also reacquire the risks of delinquency and default for loans that we are obligated to repurchase. Repurchase obligations are typically triggered in loan sale transactions if a loan becomes more than 30 days delinquent for the first payment due to the purchaser on the loan after sale, or in any sale or securitization if the loan materially violates our representations or warranties. At September 30, 2003, mortgage loans held for sale included approximately $12.8 million of loans repurchased. Our total provision for losses was $22.9 million for the nine months ended September 30, 2003. If we experience higher-than-expected levels of delinquency or default in pools of loans that we service, we may lose our servicing rights, which would result in a loss of future servicing income and may damage our reputation as a loan servicer.

We attempt to manage these risks with risk-based mortgage loan pricing and appropriate underwriting policies and loan collection methods. However, if such policies and methods are insufficient to control our delinquency and default risks and do not result in appropriate loan pricing, our business, financial condition, liquidity and results of operations could be significantly harmed. Our total delinquency rate (including loans in foreclosure and converted into real estate owned) for our servicing portfolio was 1.9% at September 30, 2003. Historically, our delinquency rate has increased, and may increase in the future, as the mortgage loans in our portfolio age.

Any substantial economic slowdown could increase delinquencies, defaults and foreclosures and reduce our ability to originate loans.

Periods of economic slowdown or recession may be accompanied by decreased demand for consumer credit, decreased real estate values, and an increased rate of delinquencies, defaults and foreclosures. Any material decline in real estate values would increase the loan-to-value ratios (“LTVs”) on loans that we hold pending sale and loans in which we have a residual or retained interest, weaken our collateral coverage and increase the possibility and severity of a loss if a borrower defaults. We originate loans to borrowers who make little or no down payment, resulting in higher LTVs. A lack of equity in the home may reduce the incentive a borrower has

to meet his payment obligations during periods of financial hardship, which might result in higher delinquencies, defaults and foreclosures. These factors would reduce our ability to originate loans and increase our losses on loans in which we have a residual or retained interest. In addition, loans we originate during an economic slowdown may not be as valuable to us because potential purchasers of our loans might reduce the premiums they pay for the loans to compensate for any increased risks arising during such periods. Any sustained increase in delinquencies, defaults or foreclosures is likely to significantly harm the pricing of our future loan sales and securitizations and also our ability to finance our loan originations.

Our business may be significantly harmed by a slowdown in the economy of California, where we conduct a significant amount of business.

Since inception, a significant portion of the mortgage loans we have originated, purchased or serviced has been secured by property in California. For the nine months ended September 30, 2003, approximately 33% of the unpaid principal balance of the loans we originated were collateralized by properties located in California. As of September 30, 2003, approximately 34% of the unpaid principal balance of loans we serviced were collateralized by properties located in California. An overall decline in the economy or the residential real estate market, or the occurrence of a natural disaster that is not covered by standard homeowners’ insurance policies, such as an earthquake or wildfire, in California could decrease the value of mortgaged properties in California. This, in turn, would increase the risk of delinquency, default or foreclosure on mortgage loans in our portfolio or that we have sold to others. This could restrict our ability to originate, sell, or securitize mortgage loans, and significantly harm our business, financial condition, liquidity and results of operations.

We face intense competition that could adversely impact our market share and our revenues.

We face intense competition from finance and mortgage banking companies, Internet-based lending companies where entry barriers are relatively low, and from traditional bank and thrift lenders that have entered the subprime mortgage industry. As we seek to expand our business further, we will face a significant number of additional competitors, many of whom will be well established in the markets we seek to penetrate. Some of our competitors are much larger than we are, have better name recognition than we do, and have far greater financial and other resources than us.

The government-sponsored entities Fannie Mae and Freddie Mac are also expanding their participation in the subprime mortgage industry. These government-sponsored entities have a size and cost-of-funds advantage that allows them to purchase loans with lower rates or fees than we are willing to offer. While the government-sponsored entities presently do not have the legal authority to originate mortgage loans, including subprime loans, they do have the authority to buy loans. A material expansion of their involvement in the market to purchase subprime loans could change the dynamics of the industry by virtue of their sheer size, pricing power and the inherent advantages of a government charter. In addition, if as a result of their purchasing practices, these government-sponsored entities experience significantly higher-than-expected losses, such experience could adversely affect the overall investor perception of the subprime mortgage industry.

The intense competition in the subprime mortgage industry has also led to rapid technological developments, evolving industry standards and frequent releases of new products and enhancements. As mortgage products are offered more widely through alternative distribution channels, such as the Internet, we may be required to make significant changes to our current retail and wholesale structure and information and technology systems to compete effectively. Our inability to continue enhancing our current Internet capabilities, or to adapt to other technological changes in the industry, could significantly harm our business, financial condition, liquidity and results of operations. In addition, we rely on software and other technology-based programs to gather and analyze competitive and other data from the marketplace. Problems with our technology or inability to implement technological changes may, therefore, result in delayed detection of trends.

Competition in the industry can take many forms, including interest rates and costs of a loan, less stringent underwriting standards, convenience in obtaining a loan, customer service, amount and term of a loan and

marketing and distribution channels. The need to maintain mortgage loan volume in this competitive environment creates a risk of price competition in the subprime mortgage industry. Price competition could prevent us from raising rates in response to a rising cost of funds or cause us to lower the interest rates that we charge borrowers, which could adversely impact our profitability and lower the value of our loans. If our competitors adopt less stringent underwriting standards, we will be pressured to do so as well, which would result in greater loan risk without compensating pricing. If we do not relax underwriting standards in response to our competitors, we may lose market share. Any increase in these pricing and underwriting pressures could reduce the volume of our loan originations and sales and significantly harm our business, financial condition, liquidity and results of operations.

An increase in interest rates could result in a reduction in our loan origination volumes, an increase in delinquency, default and foreclosure rates and a reduction in the value of and income from our loans.

The following are some of the risks we face related to an increase in interest rates:

•

A substantial and sustained increase in interest rates could harm our ability to originate loans because refinancing an existing loan would be less attractive and qualifying for a purchase loan may be more difficult.

•

Existing borrowers with adjustable-rate mortgages may incur higher monthly payments as the interest rate increases, which may lead to higher delinquency and default rates.

•

If prevailing interest rates increase after we fund a loan, the value that we receive upon the sale or securitization of the loan decreases.

•

The cost of financing our mortgage loans prior to sale or securitization is based primarily upon LIBOR. The interest rates we charge on our mortgage loans are based, in part, upon prevailing interest rates at the time of origination, and the interest rates on all of our mortgage loans are fixed for at least the first two or three years. If LIBOR increases after the time of loan origination, our net interest income—which represents the difference between the interest rates we receive on our mortgage loans pending sale or securitization and our LIBOR-based cost of financing such loans—will be reduced. The weighted average cost of financing our mortgage loans, prior to sale or securitization, was 2.4% for the nine months ended September 30, 2003.

•

When we securitize loans or sell loans with retained interests, the value of and the income we receive from the securitized loans subject to portfolio-based accounting and the mortgage-related securities we retain are also based on LIBOR to the extent the underlying loans have an adjustable interest rate. This is because the income we receive from these mortgage loans and mortgage-related securities is based on the difference between the fixed rates payable on the loans for the first two or three years, and an adjustable LIBOR-based yield payable to the senior security holders or loan purchasers. We also have interest rate risk when the loans become adjustable after their two or three year fixed rate period. This is due to the loan rates resetting every six months, subject to various caps and floors, versus the monthly reset on the rate passed through to the investors in the mortgage-related securities and holders of the securitization bonds.

Accordingly, our business, financial condition, liquidity and results of operations may be significantly harmed as a result of increased interest rates.

Our hedging strategies may not be successful in mitigating our risks associated with interest rates.

We use various derivative financial instruments to provide a level of protection against interest rate risks, but no hedging strategy can protect us completely. When rates change, we expect to record a gain or loss on derivatives which would be offset by an inverse change in the value of loans held for sale, securitized loans subject to portfolio-based accounting and mortgage-related securities, as reflected in the Interest Rate Simulation

Sensitivity Analysis in the section entitled “ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” We cannot assure you, however, that our use of derivatives will offset the risks related to changes in interest rates. There have been periods, and it is likely that there will be periods in the future, during which we will not have offsetting gains or losses in loan values after accounting for our derivative financial instruments. The derivative financial instruments we select may not have the effect of reducing our interest rate risk. In addition, the nature and timing of hedging transactions may influence the effectiveness of these strategies. Poorly designed strategies, improperly executed transactions, or inaccurate assumptions could actually increase our risk and losses. In addition, hedging strategies involve transaction and other costs. We cannot assure you that our hedging strategy and the derivatives that we use will adequately offset the risk of interest rate volatility or that our hedging transactions will not result in losses. See “ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Newly Issued Accounting Pronouncements” and “ITEM 3. Quantitative and Qualitative Disclosures About Market Risk.”

Our business requires a significant amount of cash and if it is not available our business will be significantly harmed.

Our primary sources of cash are our warehouse credit facilities and the proceeds from the sales and securitizations of our loans. We require substantial cash to fund our loan originations, to pay our loan origination expenses and to hold our loans pending sale or securitization. Also, as a servicer of loans, we are required to advance delinquent principal and interest payments, unpaid property taxes, hazard insurance premiums, and foreclosure and foreclosure-related costs. Our warehouse credit facilities also require us to observe certain financial covenants, including the maintenance of certain levels of cash and general liquidity in our company.

As of September 30, 2003, we financed substantially all of our loans through seven separate warehouse credit facilities. Each of these facilities is cancelable by the lender for cause at any time and at least one is cancelable at any time without cause. These facilities generally have a renewable, one-year term. Because these are short-term commitments of capital, the lenders may respond to market conditions which may favor an alternative investment strategy for them, making it more difficult for us to secure continued financing. If we are not able to renew any of these warehouse credit facilities or arrange for new financing on terms acceptable to us, if we default on our covenants or are otherwise unable to access funds under any of these facilities, or if the lenders do not honor their commitments for any reason, we will have to curtail our loan origination activities. This would result in decreased revenues and profits from loan sales.

The timing of our loan dispositions (which are periodic) is not always matched to the timing of our expenses (which are continuous). This requires us to maintain significant levels of cash to maintain acceptable levels of liquidity. When we securitize our loans or sell our loans with a retained interest, we may not receive any amounts in excess of the principal amount of the loan for up to 12 months or longer. Further, any decrease in demand in the whole loan market such that we are unable to timely and profitably sell our loans could inhibit our ability to meet our liquidity demands.

Our warehouse credit facilities contain covenants that restrict our operations and may inhibit our ability to grow our business and increase revenues.

Our warehouse credit facilities contain extensive restrictions and covenants that, among other things, require us to satisfy specified financial, asset quality and loan performance tests. If we fail to meet or satisfy any of these covenants, we would be in default under these agreements and our lenders could elect to declare all amounts outstanding under the agreements to be immediately due and payable, enforce their interests against collateral pledged under such agreements and restrict our ability to make additional borrowings. These agreements also contain cross-default provisions, so that if a default occurs under any one agreement, the lenders under our other agreements could also declare a default.

The covenants and restrictions in our warehouse credit facilities may restrict our ability to, among other things:

• incur additional debt;		• finance loans with certain attributes;

• make certain investments or acquisitions;		• reduce liquidity below certain levels; and

• repurchase or redeem capital stock;		• hold loans for longer than established time periods.

• engage in mergers or consolidations;

These restrictions may interfere with our ability to obtain financing or to engage in other business activities, which may significantly harm our business, financial condition, liquidity and results of operations.

Our rights to cash flow from our mortgage-related securities and securitized loans subject to portfolio-based accounting are subordinate to senior interests and may fail to generate any revenues for us if the revenue stream only generates enough revenues to pay the senior interest holders.

As part of the credit enhancement for our securitizations and loan sales with retained interests, the net cash flow that we receive from the securitized loans and the mortgage-related securities generally represents the excess of amounts, if any, generated by the underlying mortgage loans over the amounts required to be paid to the senior security holders or loan purchasers. This is also after deduction of servicing fees and any other specified expenses related to the sale or securitization. These excess amounts are derived from, and are affected by, the interplay of several factors, including:

•

the extent to which the interest rates of the mortgage loans exceed the interest rates payable to the senior security holders or loan purchasers;

•

the level of losses and delinquencies experienced on the underlying loans; and

•

the extent to which the underlying loans are prepaid by borrowers in advance of scheduled maturities.

Any combination of the factors listed above may reduce the income we receive from and the value of our securitized loans and mortgage-related securities. If a gain has been recorded at the time of a sale or securitization based upon assumptions as to the levels of future income streams, and actual income streams are less than assumed or if we change our assumptions based upon our actual loss and delinquency experience, we may be required to record a charge against our earnings.

If we do not manage our growth effectively, our financial performance could be harmed.

In recent years, we have experienced rapid growth that has placed, and will continue to place, certain pressures on our management, administrative, operational and financial infrastructure. As of December 31, 1998, we had approximately 340 employees and by September 30, 2003, we had 1,890 employees. Many of these employees have very limited experience with us and a limited understanding of our systems and controls. The increase in the size of our operations may make it more difficult for us to ensure that we originate quality loans and that we service them effectively. We will need to attract and hire additional sales, servicing and management personnel in an intensely competitive hiring environment in order to preserve and increase our market share. At the same time, we will need to continue to upgrade and expand our financial, operational and managerial systems and controls. We also intend to continue to grow our business in the future, which could require capital, systems development and human resources beyond what we currently have. We cannot assure you that we will be able to:

•

meet our capital needs;

•

expand our systems effectively;

•

allocate our human resources optimally;

•

identify and hire qualified employees;

•

satisfactorily perform our servicing obligations; or

•

incorporate effectively the components of any businesses that we may acquire in our effort to achieve growth.

The failure to manage growth effectively would significantly harm our business, financial condition, liquidity and results of operations.

The inability to attract and retain qualified employees could significantly harm our business.

We depend upon our wholesale account executives and retail loan officers to attract borrowers by, among other things, developing relationships with financial institutions, other mortgage companies and brokers, real estate agents, borrowers and others. We believe that these relationships lead to repeat and referral business. The market for skilled executive officers, account executives and loan officers is highly competitive and historically has experienced a high rate of turnover. Because of the difficulty in retaining qualified management personnel, we currently recruit college graduates to participate in our management trainee program. If we are unable to retain those trainees for a sufficient period following their training, we may be unable to recapture our costs of training and recruitment. In addition, if a manager leaves our company, there is an increased likelihood that other members of his or her team will follow. Competition for qualified account executives and loan officers may lead to increased hiring and retention costs. If we are unable to attract or retain a sufficient number of skilled account executives at manageable costs, we will be unable to continue to originate quality mortgage loans that we are able to sell for a profit, which will reduce our revenues.

An interruption in or breach of our information systems may result in lost business.

We rely heavily upon communications and information systems to conduct our business. As we implement our growth strategy and increase our volume of loan production, that reliance will increase. Any failure or interruption or breach in security of our information systems or the third-party information systems on which we rely could cause underwriting or other delays and could result in fewer loan applications being received, slower processing of applications and reduced efficiency in loan servicing. We cannot assure you that such failures or interruptions will not occur or if they do occur that they will be adequately addressed by us or the third parties on which we rely. The occurrence of any failures or interruptions could significantly harm our business.

The success and growth of our business will depend upon our ability to adapt to and implement technological changes.

Our mortgage loan origination business is currently dependent upon our ability to effectively interface with our brokers, borrowers and other third parties and to efficiently process loan applications and closings. The origination process is becoming more dependent upon technological advancement, such as the ability to process applications over the Internet, accept electronic signatures, provide process status updates instantly and other customer-expected conveniences that are cost-efficient to our process. In addition, competition and increasing regulation may increase our reliance on technology as a means to improve efficiency. Implementing this new technology and becoming proficient with it may also require significant capital expenditures. As these requirements increase in the future, we will have to fully develop these technological capabilities to remain competitive or our business will be significantly harmed.

If we are unable to maintain and expand our network of independent brokers, our loan origination business will decrease.

A significant majority of our originations of mortgage loans comes from independent brokers. During the nine months ended September 30, 2003, 89.2% of our loan originations were originated through our broker network. Our brokers are not contractually obligated to do business with us. Further, our competitors also have

relationships with our brokers and actively compete with us in our efforts to expand our broker networks. Accordingly, we cannot assure you that we will be successful in maintaining our existing relationships or expanding our broker networks, the failure of which could significantly harm our business, financial condition, liquidity and results of operations.

We may not be able to continue to sell and securitize our mortgage loans on terms and conditions that are profitable to us.

A substantial portion of our revenues come from the gain on sale generated by sales of pools of our mortgage loans as whole loans. We make whole loan sales to a limited number of institutional purchasers, some of which may be frequent, repeat purchasers, and others of which may make only one or a few purchases from us. There can be no assurance that we will continue to have purchasers for our loans on terms and conditions that will be profitable to us. Also, even though our mortgage loans are generally marketable to multiple purchasers, certain loans may be marketable to only one or a few purchasers, thereby increasing the risk that we may be unable to sell such loans at a profit.

From time to time we also rely on our ability to securitize our mortgage loans to realize a greater percentage of the full economic value of the loans. We cannot assure you, however, that we will continue to be successful in securitizing mortgage loans. Our ability to complete securitizations of our loans will depend upon a number of factors, including conditions in the credit and securities markets generally, conditions in the asset-backed securities market specifically, the availability of credit enhancements such as financial guarantee insurance, a senior subordinated structure or other means, and the performance of our previously securitized loans.

Our financial results fluctuate as a result of seasonality and other timing factors, which makes it difficult to predict our future performance and may affect the price of our common stock.

Our business is generally subject to seasonal trends. These trends reflect the general pattern of housing sales, which typically peak during the spring and summer seasons. Our quarterly operating results have fluctuated in the past and are expected to fluctuate in the future, reflecting the seasonality of the industry. Further, if the closing of a sale of loans is postponed, the recognition of gain from the sale is also postponed. If such a delay causes us to recognize income in the next quarter, our results of operations for the previous quarter could be significantly depressed. If our results of operations do not meet the expectations of our stockholders and securities analysts, then the price of our common stock may decrease.

We are subject to losses due to fraudulent and negligent acts on the part of loan applicants, mortgage brokers, other vendors and our employees.

When we originate mortgage loans, we rely heavily upon information supplied by third parties including the information contained in the loan application, property appraisal, title information, and employment and income documentation. If any of this information is intentionally or negligently misrepresented and such misrepresentation is not detected prior to loan funding, the value of the loan may be significantly lower than expected. Whether a misrepresentation is made by the loan applicant, the mortgage broker, another third party or one of our own employees, we generally bear the risk of loss associated with the misrepresentation. A loan subject to a material misrepresentation is typically unsaleable or subject to repurchase if it is sold prior to detection of the misrepresentation. Even though we may have rights against persons and entities who made or knew about the misrepresentation, such persons and entities are often difficult to locate and it is often difficult to collect any monetary losses that we have suffered as a result of their actions.

We have controls and processes designed to help us identify misrepresented information in our loan origination operations. We cannot assure you, however, that we have detected or will detect all misrepresented information in our loan originations.

We are subject to losses due to fraudulent and negligent acts in other parts of our operations. For instance, during 2001, we discovered that an employee had misappropriated funds from us in concert with third parties, resulting in an overstatement of losses on real estate owned, which are included in the provision for losses in our consolidated statements of operations for the years ended December 31, 1999, 2000 and 2001. We have estimated that approximately $800,000 was misappropriated from us during that period. We have filed an insurance claim to recover the misappropriated funds. During 2002, we recovered $340,000 of the loss from our insurance claim, which is included in other income in the consolidated statements of operations. During the nine months ended September 30, 2003, we recovered an additional $359,000 of the loss from our insurance claim. In addition, in July 2003, we received approximately $263,000 in court-ordered restitution. We, in turn, attempted to remitt the excess of our actual losses to our insurance carrier in reimbursement of amounts paid by the insurer and as required under our policy terms. The funds were rejected by the insurance company and on October 30, 2003 we were served with a lawsuit by our insurer, alleging breach of contract and seeking the amount we received in court-ordered restitution. Our ability to recover the remaining losses is uncertain, and accordingly, no amounts have been accrued for any potential recoveries.

If we experience a significant number of such fraudulent or negligent acts, our business, financial condition, liquidity and results of operations would be significantly harmed.

Defective loans may harm our business.

In connection with the sale and securitization of our loans, we are required to make a variety of customary representations and warranties regarding our company and the loans. We are subject to these representations and warranties for the life of the loan and they relate to, among other things:

•

compliance with laws;

•

regulations and underwriting standards;

•

the accuracy of information in the loan documents and loan file; and

•

the characteristics and enforceability of the loan.

A loan that does not comply with these representations and warranties may take longer to sell, impact our ability to obtain third party financing, be unsaleable or saleable only at a discount. If such a loan is sold before we detect a non-compliance, we may be obligated to repurchase the loan and bear any associated loss directly, or we may be obligated to indemnify the purchaser against any such losses, either of which could reduce our cash available for operations and liquidity. We believe that we have qualified personnel at all levels and have established controls to ensure that all loans are originated to the market’s requirements, but we cannot assure you that we will not make mistakes, or that certain employees will not deliberately violate our lending policies. We seek to minimize losses from defective loans by correcting flaws if possible and selling or re-selling such loans. We also create allowances to provide for defective loans in our financial statements. We cannot assure you, however, that losses associated with defective loans will not harm our results of operations or financial condition.

If the prepayment rates for our mortgage loans are higher than expected, our results of operations may be significantly harmed.

When a borrower pays off a mortgage loan prior to the loan’s scheduled maturity, the impact on us depends upon when such payoff or “prepayment” occurs. Our prepayment losses generally occur after we sell or securitize our loans and the extent of our losses depends on when the prepayment occurs. If the prepayment occurs:

•

within 12 to 18 months following a whole loan sale, we may have to reimburse the purchaser for all or a portion of the premium paid by the purchaser for the loan, again resulting in a loss of our profit on the loan; or

•

after we have securitized the loan or sold the loan in a sale with a retained interest, we lose the future income from that loan, and if we recorded a gain at the time of such securitization or sale, we may be required to record a charge against our earnings if actual prepayment rates for the related pool of loans are higher than the prepayment rates assumed in recording the gain at the time of sale or securitization.

Prepayment rates on mortgage loans vary from time to time and tend to increase during periods of declining interest rates. Of the securitized loans we serviced during the nine months ended September 30, 2003, 26.5% (annualized) were prepaid. We seek to minimize our prepayment risk through a variety of means, including originating a significant portion of loans with prepayment penalties with terms of one to five years. No strategy, however, can completely insulate us from prepayment risks, whether arising from the effects of interest rate changes or otherwise. See “Statutory and Regulatory Risks” below for a discussion of statutes related to prepayment penalties.

We are exposed to environmental liabilities, with respect to properties that we take title to upon foreclosure, that could increase our costs of doing business and harm our results of operations.

In the course of our servicing activities, we may foreclose and take title to residential properties and become subject to environmental liabilities with respect to those properties. We may be held liable to a governmental entity or to third parties for property damage, personal injury, investigation and clean-up costs incurred by these parties in connection with environmental contamination, or may be required to investigate or clean up hazardous or toxic substances, or chemical releases at a property. The costs associated with investigation or remediation activities could be substantial. Moreover, as the owner or former owner of a contaminated site, we may be subject to common law claims by third parties based upon damages and costs resulting from environmental contamination emanating from the property. If we ever become subject to significant environmental liabilities, our business, financial condition, liquidity and results of operations would be significantly harmed.

Statutory and Regulatory Risks

The nationwide scope of our operations exposes us to risks of noncompliance with an increasing and inconsistent body of complex laws and regulations at the federal, state and local levels.

Because we originate mortgage loans in all 50 states and in the District of Columbia, we must comply with the laws and regulations, as well as judicial and administrative decisions, of all of these jurisdictions, as well as an extensive body of federal laws and regulations. The volume of new or modified laws and regulations has increased in recent years and, in addition, individual cities and counties have begun to enact laws that restrict subprime loan origination activities in those cities and counties. The laws and regulations of each of these jurisdictions are different, complex and, in some cases, in direct conflict with each other. As our operations continue to grow, it may be more difficult to comprehensively identify, to accurately interpret and to properly program our technology systems and effectively train our personnel with respect to all of these laws and regulations, thereby potentially increasing our exposure to the risks of noncompliance with these laws and regulations.

Our failure to comply with these laws can lead to:

•

civil and criminal liability;

•

loss of approved status;

•

demands for indemnification or loan repurchases from purchasers of our loans;

•

class action lawsuits; and

•

administrative enforcement actions.

Stockholder refusal to comply with regulatory requirements may interfere with our ability to do business in certain states.

Some states in which we operate may impose regulatory requirements on our officers and directors and persons holding certain amounts, usually 10% or more, of our common stock. If any person holding such an amount of our stock fails to meet or refuses to comply with a state’s applicable regulatory requirements for mortgage lending, we could lose our authority to conduct business in that state.

We may be subject to fines or other penalties based upon the conduct of our independent brokers.

The mortgage brokers from which we obtain loans have parallel and separate legal obligations to which they are subject. While these laws may not explicitly hold the originating lenders responsible for the legal violations of mortgage brokers, increasingly federal and state agencies have sought to impose such assignee liability. Recently, for example, the United States Federal Trade Commission (“FTC”) entered into a settlement agreement with a mortgage lender where the FTC characterized a broker that had placed all of its loan production with a single lender as the “agent” of the lender. The FTC imposed a fine on the lender in part because, as “principal,” the lender was legally responsible for the mortgage broker’s unfair and deceptive acts and practices. The United States Justice Department in the past has sought to hold a subprime mortgage lender responsible for the pricing practices of its mortgage brokers, alleging that the mortgage lender was directly responsible for the total fees and charges paid by the borrower under the Fair Housing Act even if the lender neither dictated what the mortgage broker could charge nor kept the money for its own account. Accordingly, we may be subject to fines or other penalties based upon the conduct of our independent mortgage brokers.

We are no longer able to rely on the Alternative Mortgage Transactions Parity Act to preempt certain state law restrictions on prepayment penalties, and we may be unable to compete effectively with financial institutions that are exempt from such restrictions.

The value of a mortgage loan depends, in part, upon the expected period of time that the mortgage loan will be outstanding. If a borrower pays off a mortgage loan in advance of this expected period, the holder of the mortgage loan does not realize the full value expected to be received from the loan. A prepayment penalty payable by a borrower who repays a loan earlier than expected helps offset the reduction in value resulting from the early payoff. Consequently, the value of a mortgage loan is enhanced to the extent the loan includes a prepayment penalty, and a mortgage lender can offer a lower interest rate and/or lower loan fees on a loan which has a prepayment penalty. Prepayment penalties are an important feature to obtain value on the loans we originate.

Certain state laws restrict or prohibit prepayment penalties on mortgage loans, and we have relied on the federal Alternative Mortgage Transactions Parity Act (the “Parity Act”) and related rules issued in the past by the Office of Thrift Supervision (the “OTS”) to preempt state limitations on prepayment penalties. The Parity Act was enacted to extend to financial institutions, other than federally chartered depository institutions, the federal preemption which federally chartered depository institutions enjoy. However, on September 25, 2002, the OTS released a new rule that, as of July 1, 2003, reduced the scope of the Parity Act preemption preventing us from relying on the Parity Act to preempt state restrictions on prepayment penalties. The elimination of this federal preemption requires us to comply with state restrictions on prepayment penalties. This may place us at a competitive disadvantage relative to financial institutions that continue to enjoy federal preemption of such state restrictions because such institutions are able to charge prepayment penalties without regard to state restrictions and thereby may be able to offer loans with interest rate and loan fee structures that are more attractive than we are able to offer.

In addition, on April 24, 2003, a New Jersey state appellate court relied on the new OTS rule to find that the Parity Act does not preempt New Jersey state law restrictions on prepayment penalties. This ruling is contrary to previous published court opinions which have upheld such preemption under the Parity Act, including a May 8, 2000 decision by the United States District Court in New Jersey which upheld such preemption with respect to New Jersey state law. Nonetheless, if the New Jersey state court’s decision were followed by other courts, it might call into question the validity of prepayment penalty provisions under which we have previously collected prepayment penalties and which we continued to include in our loan documentation prior to July 1, 2003 on the basis of the Parity Act exemption.

The increasing number of federal, state and local “anti-predatory lending” laws may restrict our ability to originate or increase our risk of liability with respect to certain mortgage loans and could increase our cost of doing business.

In recent years, several federal, state and local laws, rules and regulations have been adopted, or are under consideration that are intended to eliminate so-called “predatory” lending practices. These laws, rules and regulations impose certain restrictions on loans on which certain points and fees or the annual percentage rate (“APR”) exceeds specified thresholds. Some of these restrictions expose a lender to risks of litigation and regulatory sanction no matter how carefully a loan is underwritten. In addition, an increasing number of these laws, rules and regulations seek to impose liability for violations on purchasers of loans, regardless of whether a purchaser knew of or participated in the violation.

It is against our policy to engage in predatory lending practices, and we have generally avoided, and will continue to avoid, originating loans that exceed the APR or “points and fees” thresholds of these laws, rules and regulations, because the rating agencies generally will not rate securities backed by such loans and the companies that buy our loans and/or provide financing for our loan origination operations generally do not want to buy or finance such loans. The continued enactment of these laws, rules and regulations may prevent us from making certain loans, may cause us to cease operations in certain jurisdictions altogether and may cause us to reduce the APR or the points and fees on loans that we do make. In addition, the difficulty of managing the risks presented by these laws, rules and regulations may decrease the availability of warehouse financing and the overall demand for subprime loans, making it difficult to fund, sell or securitize any of our loans. If we decide to relax our restrictions on loans subject to these laws, rules and regulations, we will be subject to greater risks for actual or perceived non-compliance with such laws, rules and regulations, including demands for indemnification or loan repurchases from our lenders and loan purchasers, class action lawsuits, increased defenses to foreclosure of individual loans in default, individual claims for significant monetary damages, and administrative enforcement actions. If nothing else, the growing number of these laws, rules and regulations will increase our cost of doing business as we are required to develop systems and procedures to ensure that we do not violate any aspect of these new requirements. Any of the foregoing could significantly harm our business, financial condition, liquidity and results of operations.

Risks Related to Our Capital Structure

The market price of our common stock could be volatile.

The market price for our common stock may fluctuate substantially due to a number of factors, including:

•

the issuance of new equity securities pursuant to a future offering;

•

changes in interest rates;

•

competitive developments, including announcements by us or our competitors of new products or services or significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;

•

variations in quarterly operating results;

•

changes in financial estimates and forecasts published by securities analysts;

•

the depth and liquidity of the market for our common stock;

•

investor perceptions of our company and the mortgage industry generally (including the subprime and nonconforming mortgage industry); and

•

general economic and other national conditions.

Some provisions of our certificate of incorporation and bylaws may deter takeover attempts, which may limit the opportunity of our stockholders to sell their shares at a favorable price.

Some of the provisions of our certificate of incorporation and bylaws could make it more difficult for a third party to acquire us, even if doing so might be beneficial to our stockholders by providing them with the opportunity to sell their shares possibly at a premium over the then market price.

For example, our board of directors is divided into three classes. The term of the first class expires at the 2004 annual meeting of stockholders, the term of the second class expires in 2005, and the term of the third class expires in 2006. At each annual meeting of stockholders, the terms of approximately one-third of the directors will expire, and new directors will be elected to serve for three years. It will take at least two annual meetings to effect a change in control of our board of directors because a majority of the directors cannot be elected at a single meeting, which may discourage hostile takeover bids.

In addition, our certificate of incorporation authorizes the board of directors to issue up to 5,000,000 shares of preferred stock. The preferred stock may be issued in one or more series, the terms of which may be determined at the time of issuance by our board of directors without further action by the stockholders. These terms may include voting rights including the right to vote as a series on particular matters, preferences as to dividends and liquidation, conversion rights, redemption rights and sinking fund provisions. No shares of preferred stock are outstanding and we have no present plans for the issuance of any preferred stock. The issuance of any preferred stock, however, could diminish the rights of holders of our common stock, and therefore could reduce the value of our common stock. In addition, specific rights granted to future holders of preferred stock could be used to restrict our ability to merge with, or sell assets to, a third party. The ability of our board of directors to issue preferred stock could delay, discourage, prevent or make it more difficult or costly to acquire or effect a change in control, thereby preserving the current stockholders’ control.

Our bylaws contain provisions that require stockholders to act only at a duly-called meeting and make it difficult for any person other than management to introduce business at a duly-called meeting by requiring such other person to follow certain notice procedures.

Finally, we are also subject to Section 203 of the Delaware General Corporation Law which, subject to certain exceptions, prohibits a Delaware corporation from engaging in any business combination with any interested stockholder for a period of three years following the date that the stockholder became an interested stockholder. The preceding provisions of our certificate of incorporation and bylaws, as well as Section 203 of the Delaware General Corporation Law, could discourage potential acquisition proposals, delay or prevent a change of control and prevent changes in our management, even if such things would be in the best interests of our stockholders.

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

Market risks generally represent the risk of loss that may result from the potential change in the value of a financial instrument due to fluctuations in interest and foreign exchange rates and in equity and commodity prices. Our market risk relates primarily to interest rate fluctuations. We may be directly affected by the level of and fluctuations in interest rates, which affect the spread between the rate of interest received on our mortgage loans and the related financing rate. Our profitability could be adversely affected during any period of unexpected or rapid changes in interest rates, by impacting the value of loans held for sale and loans sold with retained interests. A significant change in interest rates could also change the level of loan prepayments, thereby adversely affecting our long-term net interest income and servicing income.

The objective of interest rate risk management is to control the effects that interest rate fluctuations have on the value of our assets and liabilities. Our management of interest rate risk is intended to mitigate the volatility of earnings associated with fluctuations in the unrealized gain (loss) on the mortgage-related securities and the market value of loans held for sale due to changes in the current market rate of interest.

We use several tools and risk management strategies to monitor and address interest rate risk. Such tools allow us to monitor and evaluate our exposure to these and to manage the risk profile to our loan portfolio in response to changes in the market risk. We cannot assure you, however, that we will adequately offset all risks associated with our loan portfolio.

As part of our interest rate management process, we may use derivative financial instruments such as financial futures and options, interest rate swaps and financial forwards. We designate certain derivative financial instruments used to hedge our mortgage loans held for sale and securitized loans subject to portfolio-based accounting as hedge instruments under SFAS No. 133. At trade date, these instruments and their hedge relationship are identified, designated and documented. For derivative financial instruments designated as hedge instruments, we evaluate the effectiveness of these hedges against the mortgage loans being hedged to ensure that there remains a highly effective correlation in the hedge relationship. Since our concern with interest rates is the potential change in fair market value of the loans, we treat these as fair value hedges under SFAS No. 133. Once the hedge relationship is established, the realized and unrealized changes in fair value of both the hedge instruments and mortgage loans are recognized in the consolidated statements of operations in the period in which the changes occur. The net amount recorded in the consolidated statements of operations is referred to as hedge ineffectiveness.

Interest Rate Simulation Sensitivity Analysis

Changes in market interest rates affect our estimations of the fair value of our mortgage loans held for sale and the fair value of our mortgage-related securities and related derivatives. Changes in fair value that are stated below are derived based upon immediate and equal changes to market interest rates of various maturities. The base or current interest rate curve is adjusted by the levels shown below:

As of September 30, 2003:

	+50 bp			+100 bp			-50 bp			-100 bp
Change in fair value of mortgage loans committed and held for sale	$	(15,721,598	)	$	(31,143,145	)	$	16,031,443		$	32,383,522
Change in fair value of derivatives related to mortgage loans committed and held for sale		13,275,400			26,540,000			(13,286,580	)		(26,580,000	)
Change in fair value of mortgage-related securities and securitized loans subject to portfolio-based accounting		(8,034,498	)		(15,891,101	)		8,218,865			16,618,005
Change in fair value of derivatives related to mortgage-related securities and securitized loans subject to portfolio-based accounting		7,310,069			14,785,700			(7,162,388	)		(14,193,729	)

Net change	$	(3,170,627	)	$	(5,708,546	)	$	3,801,340		$	8,227,798

As of December 31, 2002:

	+50 bp			+100 bp			-50 bp			-100 bp
Change in fair value of mortgage loans committed and held for sale	$	(8,200,836	)	$	(16,249,703	)	$	8,357,680		$	16,877,323
Change in fair value of derivatives related to mortgage loans committed and held for sale		5,825,000			11,650,000			(5,825,000	)		(11,650,000	)
Change in fair value of mortgage-related securities and securitized loans subject to portfolio-based accounting		(6,321,095	)		(12,469,774	)		6,505,369			13,212,402
Change in fair value of derivatives related to mortgage-related securities and securitized loans subject to portfolio-based accounting		3,860,383			7,761,212			(3,793,863	)		(7,592,968	)

Net change	$	(4,836,548	)	$	(9,308,265	)	$	5,244,186		$	10,846,757

The simulation analysis reflects our efforts to balance the repricing characteristics of our interest-earning assets and supporting funds.

ITEM 4. Controls and Procedures

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated in the Securities Exchange Act of 1934, as amended. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.

PART II

ITEM 1. Legal Proceedings

There were no new material developments in the third quarter of 2003. For more information concerning our pending legal proceedings, see amendment number 10 to our Registration Statement on Form S-1 and our Report on Form 10-Q for the quarter ended June 30, 2003, filed with the Securities Exchange Commission on February 14, 2003 and August 14, 2003, respectively.

ITEM 2. Changes in Securities and Use of Proceeds

Concurrently with the Company’s initial public offering, on February 20, 2003, the Company sold 510,697 shares of common stock to an affiliate of one of its underwriters, FBR Asset Investment Corporation, at a price equal to $7.44 per share, or gross proceeds of approximately $3.8 million. There were no underwriters used in connection with this transaction. The Company relied on Section 4(2) of the Securities Act of 1933, as amended, based on the fact that it only offered the shares to one accredited investor in a transaction not involving a public offering.

ITEM 3. Defaults Upon Senior Securities

None.

ITEM 4. Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during the three month period ended September 30, 2003.

ITEM 5. Other Information

None.

ITEM 6. Exhibits and Reports on Form 8-K

(a) Exhibits

For a list of exhibits filed with this Quarterly Report on Form 10-Q, refer to the Exhibit Index beginning on page Ex-1.

(b) Reports on Form 8-K

Report on Form 8-K dated July 29, 2003 attaching the Company’s July 28, 2003 press release regarding the Company’s financial results for the fiscal quarter ended June 30, 2003.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 14, 2003

ACCREDITED HOME LENDERS HOLDING CO.

BY:		/s/ JAMES A. KONRATH

		James A. Konrath Chairman of the Board and Chief Executive Officer (Principal Executive Officer)


BY:		/s/ JOHN S. BUCHANAN

		John S. Buchanan Chief Financial Officer (Principal Financial and Accounting Officer)

S-1

EXHIBIT INDEX


2.1	⁽¹⁾	Agreement and Plan of Merger

3.1	⁽²⁾	Amended and Restated Certificate of Incorporation of the Company.

3.2	⁽²⁾	Bylaws of the Company.

4.1	⁽²⁾	Specimen Common Stock Certificate.

4.2	⁽³⁾	Second Amended and Restated Investors’ Rights Agreement.

10.1	⁽³⁾	2002 Stock Option Plan of the Company.

10.2	⁽³⁾	2002 Employee Stock Purchase Plan of the Company.

10.3	⁽²⁾	Deferred Compensation Plan.

10.4	⁽²⁾	Deferred Compensation Plan Trust Agreement.

10.5	⁽⁴⁾	Form of Stock Purchase Agreement and Registration Rights Agreement, attached as Exhibit A thereto, by and between the Company and FBR Asset Investment Corporation.

31.1		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1	⁽⁵⁾	Ceritfication of Chief Executive Officer.

32.2	⁽⁵⁾	Certification of Chief Financial Officer.

(1)	Incorporated by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002, filed March 28, 2003.

(2)	Incorporated by reference to amendment number 3 to the Company’s Registration Statement on Form S-1 (File No. 333-91644) dated November 12, 2002.

(3)	Incorporated by reference to amendment number 1 to the Company’s Registration Statement on Form S-1 (File No. 333-91644) dated August 20, 2002.

(4)	Incorporated by reference to amendment number 6 to the Company’s Registration Statement on Form S-1 (File No. 333-91644) dated January 21, 2003.

(5)

The information contained in these certifications is furnished to the Securities and Exchange Commission pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be incorporated by reference into any filing with the Securities and Exchange Commission made by the Company whether before or after the date hereof, regardless of any general incorporation language in such filing.

EX-1