|
· Significant strengthening of capital ratio. Capital adequacy ratio increased to 12.9% at 31 December 2013, compared with 12.4% at 31 December 2012. Core tier 1 ratio of 9.4% at 31 December 2013 compared with 8.3% as at
31 December 2012.
|
|
· Cost efficiency ratio held steady at 49.9%, compared with 49.0% in 2012.
|
|
· Profit before tax of €90m for the year ended 31 December 2013 - a decrease of €5m, or 5%, compared with €95m in 2012.
|
|
· Profit attributable to shareholders of €59m for the year ended 31 December 2013 - down €3m, or 5%, compared with €62m in 2012, resulting in earnings per share of 20.1 cent, down 5%.
|
|
· Net loans and advances to customers were €3,301m at 31 December 2013, down €53m or 2% compared with €3,354m in 2012. Gross new loans of €597m, up €90m or 18% on prior year.
|
|
· Customer accounts were €4,518m at 31 December 2013 - in line with prior year.
|
|
· Return on equity for the year ended 31 December 2013 was 13.9%, compared with 15.4% in 2012.
|
Statements of Profit or Loss for the year 1 January 2013 to 31 December 2013
|
||||
Group
|
Bank
|
|||
2013
|
2012
|
2013
|
2012
|
|
€000
|
€000
|
€000
|
€000
|
|
Interest and similar income
|
||||
- on loans and advances, balances with Central Bank of
Malta, Treasury Bills and other instruments
|
143,314
|
151,261
|
143,306
|
151,232
|
- on debt and other fixed income instruments
|
18,792
|
23,376
|
18,069
|
21,715
|
Interest expense
|
(37,395)
|
(41,537)
|
(37,503)
|
(41,897)
|
Net interest income
|
124,711
|
133,100
|
123,872
|
131,050
|
Fee and commission income
|
31,332
|
32,572
|
28,339
|
28,610
|
Fee and commission expense
|
(1,795)
|
(2,081)
|
(1,596)
|
(1,819)
|
Net fee and commission income
|
29,537
|
30,491
|
26,743
|
26,791
|
Dividend income
|
-
|
-
|
12,308
|
20,896
|
Trading profits
|
9,523
|
9,316
|
9,523
|
9,316
|
Net income from insurance financial instruments designated at fair value
|
25,528
|
43,115
|
-
|
-
|
Net gains on sale of
available-for-sale financial investments
|
4,295
|
4,049
|
4,352
|
3,344
|
Net earned insurance premiums
|
66,073
|
67,284
|
-
|
-
|
Net other operating (expense)/income
|
(1,454)
|
3,291
|
969
|
677
|
Total operating income
|
258,213
|
290,646
|
177,767
|
192,074
|
Net insurance claims incurred and movement
in policyholders' liabilities
|
(71,201)
|
(92,970)
|
-
|
-
|
Net operating income
|
187,012
|
197,676
|
177,767
|
192,074
|
Employee compensation and benefits
|
(48,539)
|
(54,680)
|
(45,335)
|
(51,344)
|
General and administrative expenses
|
(38,483)
|
(35,474)
|
(35,829)
|
(33,378)
|
Depreciation
|
(3,449)
|
(4,059)
|
(3,440)
|
(4,052)
|
Amortisation
|
(2,844)
|
(2,566)
|
(2,824)
|
(2,541)
|
Net operating income before impairment charges and provisions
|
93,697
|
100,897
|
90,339
|
100,759
|
Net impairment on financial assets
|
(3,272)
|
(5,115)
|
(3,272)
|
(5,115)
|
Net provisions for liabilities and other charges
|
52
|
(447)
|
52
|
(446)
|
Profit before tax
|
90,477
|
95,335
|
87,119
|
95,198
|
Tax expense
|
(31,760)
|
(33,733)
|
(30,704)
|
(33,642)
|
Profit for the year
|
58,717
|
61,602
|
56,415
|
61,556
|
Profit attributable to shareholders
|
58,717
|
61,602
|
56,415
|
61,556
|
Earnings per share
|
20.1c
|
21.1c
|
19.3c
|
21.1c
|
Statements of Other Comprehensive Income for the year 1 January 2013 to 31 December 2013
|
||||
Group
|
Bank
|
|||
2013
|
2012
|
2013
|
2012
|
|
€000
|
€000
|
€000
|
€000
|
|
Items that may be reclassified to Profit or Loss:
|
||||
Available-for-sale investments:
|
||||
- fair value gains
|
305
|
16,671
|
655
|
16,136
|
- fair value gains transferred to profit or loss on disposal
|
(4,295)
|
(4,049)
|
(4,352)
|
(3,344)
|
- income taxes
|
1,396
|
(4,418)
|
1,294
|
(4,477)
|
(2,594)
|
8,204
|
(2,403)
|
8,315
|
|
Items that will not be reclassified to Profit or Loss:
|
||||
Properties:
|
||||
- revaluation
|
84
|
(4,022)
|
84
|
(4,022)
|
- income taxes
|
(20)
|
583
|
(20)
|
583
|
64
|
(3,439)
|
64
|
(3,439)
|
|
Other comprehensive income for the year, net of tax
|
(2,530)
|
4,765
|
(2,339)
|
4,876
|
Statements of Financial Position at 31 December 2013
|
||||
Group
|
Bank
|
|||
2013
|
2012
|
2013
|
2012
|
|
€000
|
€000
|
€000
|
€000
|
|
Assets
|
||||
Balances with Central Bank of Malta,
Treasury Bills and cash
|
151,458
|
106,991
|
151,457
|
106,990
|
Cheques in course of collection
|
9,703
|
7,211
|
9,703
|
7,211
|
Derivatives
|
12,666
|
17,615
|
12,666
|
17,615
|
Financial assets designated at fair value
|
477,345
|
454,591
|
-
|
-
|
Financial investments
|
918,292
|
987,471
|
897,794
|
962,721
|
Loans and advances to banks
|
564,790
|
681,352
|
564,675
|
678,765
|
Loans and advances to customers
|
3,300,982
|
3,354,413
|
3,300,982
|
3,354,413
|
Shares in subsidiary companies
|
-
|
-
|
35,707
|
35,707
|
Intangible assets
|
86,618
|
91,210
|
10,093
|
11,943
|
Property, plant and equipment
|
61,491
|
54,872
|
61,575
|
54,953
|
Investment property
|
14,529
|
14,471
|
11,660
|
11,660
|
Non-current assets held for sale
|
11,783
|
11,240
|
11,783
|
11,240
|
Current tax assets
|
7,939
|
6,134
|
2,720
|
2,727
|
Deferred tax assets
|
12,522
|
11,273
|
12,504
|
11,253
|
Other assets
|
52,735
|
46,509
|
9,432
|
8,982
|
Prepayments and accrued income
|
38,677
|
41,121
|
33,673
|
35,699
|
Total assets
|
5,721,530
|
5,886,474
|
5,126,424
|
5,311,879
|
Liabilities
|
||||
Derivatives
|
12,929
|
17,857
|
12,929
|
18,172
|
Deposits by banks
|
41,794
|
258,611
|
41,794
|
258,611
|
Customer accounts
|
4,517,862
|
4,516,999
|
4,554,104
|
4,537,127
|
Current tax liabilities
|
16
|
24
|
-
|
-
|
Deferred tax liabilities
|
25,195
|
24,363
|
-
|
-
|
Liabilities under investment contracts
|
16,763
|
17,254
|
-
|
-
|
Liabilities under insurance contracts
|
524,999
|
493,254
|
-
|
-
|
Other liabilities
|
38,274
|
29,222
|
30,707
|
24,395
|
Accruals and deferred income
|
30,230
|
33,559
|
29,419
|
32,143
|
Provisions for liabilities and other charges
|
3,211
|
7,493
|
3,149
|
7,423
|
Subordinated liabilities
|
87,273
|
87,240
|
88,040
|
87,987
|
Total liabilities
|
5,298,546
|
5,485,876
|
4,760,142
|
4,965,858
|
Equity
|
||||
Called up share capital
|
87,552
|
87,552
|
87,552
|
87,552
|
Revaluation reserve
|
35,107
|
37,637
|
34,636
|
36,975
|
Retained earnings
|
300,325
|
275,409
|
244,094
|
221,494
|
Total equity
|
422,984
|
400,598
|
366,282
|
346,021
|
Total liabilities and equity
|
5,721,530
|
5,886,474
|
5,126,424
|
5,311,879
|
Memorandum items
|
||||
Contingent liabilities
|
111,852
|
104,569
|
113,555
|
106,272
|
Commitments
|
1,269,222
|
1,073,831
|
1,273,196
|
1,081,194
|
Statements of Changes in Equity for the year 1 January 2013 to 31 December 2013
|
||||
Share
Capital
|
Revaluation
reserve
|
Retained
Earnings
|
Total
equity
|
|
Group
|
€000
|
€000
|
€000
|
€000
|
At 1 January 2013
|
87,552
|
37,637
|
275,409
|
400,598
|
Profit for the year
|
-
|
-
|
58,717
|
58,717
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- fair value gains, net of tax
|
-
|
198
|
-
|
198
|
- fair value gains transferred
to profit or loss on disposal, net of tax
|
-
|
(2,792)
|
-
|
(2,792)
|
Properties:
|
||||
- revaluation of properties, net of tax
|
-
|
64
|
-
|
64
|
Total other comprehensive income
|
-
|
(2,530)
|
-
|
(2,530)
|
Total comprehensive income for the year
|
-
|
(2,530)
|
58,717
|
56,187
|
Transactions with owners, recognised
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
155
|
155
|
- dividends
|
-
|
-
|
(33,956)
|
(33,956)
|
Total contributions by and distributions to owners
|
-
|
-
|
(33,801)
|
(33,801)
|
At 31 December 2013
|
87,552
|
35,107
|
300,325
|
422,984
|
At 1 January 2012
|
87,552
|
32,872
|
246,041
|
366,465
|
Profit for the year
|
-
|
-
|
61,602
|
61,602
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- fair value gains, net of tax
|
-
|
10,836
|
-
|
10,836
|
- fair value gains transferred
to profit or loss on disposal, net of tax
|
-
|
(2,632)
|
-
|
(2,632)
|
Properties
|
||||
- revaluation of properties, net of tax
|
-
|
(3,439)
|
-
|
(3,439)
|
Total other comprehensive income
|
-
|
4,765
|
-
|
4,765
|
Total comprehensive income for the year
|
-
|
4,765
|
61,602
|
66,367
|
Transactions with owners, recognised
directly in equity
|
||||
Contributions by and distribution to owners:
|
||||
- share-based payments
|
-
|
-
|
394
|
394
|
- dividends
|
-
|
-
|
(32,628)
|
(32,628)
|
Total contributions by and distributions to owners
|
-
|
-
|
(32,234)
|
(32,234)
|
At 31 December 2012
|
87,552
|
37,637
|
275,409
|
400,598
|
Statements of changes in equity for the year 1 January 2013 to 31 December 2013
|
||||
Share
Capital
|
Revaluation
reserve
|
Retained
earnings
|
Total
equity
|
|
Bank
|
€000
|
€000
|
€000
|
€000
|
At 1 January 2013
|
87,552
|
36,975
|
221,494
|
346,021
|
Profit for the year
|
-
|
-
|
56,415
|
56,415
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- fair value gains, net of tax
|
-
|
426
|
-
|
426
|
- fair value gains transferred
to profit or loss on disposal, net of tax
|
-
|
(2,829)
|
-
|
(2,829)
|
Properties:
|
||||
- revaluation of properties, net of tax
|
-
|
64
|
-
|
64
|
Total other comprehensive income
|
-
|
(2,339)
|
-
|
(2,339)
|
Total comprehensive income for the year
|
-
|
(2,339)
|
56,415
|
54,076
|
Transactions with owners, recognised
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
141
|
141
|
- dividends
|
-
|
-
|
(33,956)
|
(33,956)
|
Total contributions by and distributions to owners
|
-
|
-
|
(33,815)
|
(33,815)
|
At 31 December 2013
|
87,552
|
34,636
|
244,094
|
366,282
|
At 1 January 2012
|
87,552
|
32,099
|
192,203
|
311,854
|
Profit for the year
|
61,556
|
61,556
|
||
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- fair value gains, net of tax
|
-
|
10,489
|
-
|
10,489
|
- fair value gains transferred
to profit or loss on disposal, net of tax
|
-
|
(2,174)
|
-
|
(2,174)
|
Properties
|
||||
- revaluation of properties, net of tax
|
-
|
(3,439)
|
-
|
(3,439)
|
Total other comprehensive income
|
4,876
|
-
|
4,876
|
|
Total comprehensive income for the year
|
4,876
|
61,556
|
66,432
|
|
Transactions with owners, recognised
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
363
|
363
|
- dividends
|
-
|
-
|
(32,628)
|
(32,628)
|
Total contributions by and distributions to owners
|
-
|
-
|
(32,265)
|
(32,265)
|
At 31 December 2012
|
87,552
|
36,975
|
221,494
|
346,021
|
Statements of cash flows for the year 1 January 2013 to 31 December 2013
|
|||||||||
Group
|
Bank
|
||||||||
2013
|
2012
|
2013
|
2012
|
||||||
€000
|
€000
|
€000
|
€000
|
||||||
Cash flows from operating activities
|
|||||||||
Interest, commission and premium receipts
|
256,793
|
264,547
|
182,462
|
188,640
|
|||||
Interest, commission and claims payments
|
(89,324)
|
(91,318)
|
(42,640)
|
(45,336)
|
|||||
Payments to employees and suppliers
|
(86,299)
|
(94,419)
|
(83,626)
|
(88,953)
|
|||||
Operating profit before changes in operating
assets/liabilities
|
81,170
|
78,810
|
56,196
|
54,351
|
|||||
(Increase)/decrease in operating assets:
|
|||||||||
Financial assets designated at fair value
|
171
|
(51,728)
|
-
|
-
|
|||||
Reserve deposit with Central Bank of Malta
|
1,242
|
43,305
|
1,242
|
43,305
|
|||||
Loans and advances to customers and banks
|
42,900
|
19,009
|
42,900
|
18,943
|
|||||
Treasury bills
|
(46,845)
|
98,179
|
(46,845)
|
98,179
|
|||||
Other receivables
|
(8,861)
|
98
|
(3,085)
|
15,022
|
|||||
Increase/(decrease) in operating liabilities:
|
|||||||||
Customer accounts and deposits by banks
|
6,906
|
112,221
|
22,674
|
95,951
|
|||||
Other payables
|
7,330
|
(2,464)
|
6,455
|
(9,455)
|
|||||
Net cash from operating activities before tax
|
84,013
|
297,430
|
79,537
|
316,296
|
|||||
Tax paid
|
(32,674)
|
(39,076)
|
(26,436)
|
(33,736)
|
|||||
Net cash from operating activities
|
51,339
|
258,354
|
53,101
|
282,560
|
|||||
Cash flows from investing activities
|
|||||||||
Dividends received
|
21
|
26
|
8,000
|
13,600
|
|||||
Interest received from financial investments
|
30,255
|
41,356
|
26,719
|
29,775
|
|||||
Purchase of financial investments
|
(277,694)
|
(375,638)
|
(275,655)
|
(375,638)
|
|||||
Proceeds from sale and maturity of financial investments
|
334,396
|
335,059
|
328,537
|
306,239
|
|||||
Purchase of property, plant and equipment, investment property and intangible assets
|
(12,087)
|
(6,133)
|
(12,000)
|
(6,046)
|
|||||
Proceeds on sale of property, plant and equipment and intangible assets
|
476
|
502
|
476
|
502
|
|||||
Net cash flows from/(used in) investing activities
|
75,367
|
(4,828)
|
76,077
|
(31,568)
|
|||||
Cash flows from financing activities
|
|||||||||
Dividends paid
|
(33,956)
|
(32,628)
|
(33,956)
|
(32,628)
|
|||||
Cash used in financing activities
|
(33,956)
|
(32,628)
|
(33,956)
|
(32,628)
|
|||||
Increase in cash and cash equivalents
|
92,750
|
220,898
|
95,222
|
218,364
|
|||||
Effect of exchange rate changes
on cash and cash equivalents
|
(33,029)
|
(583)
|
(33,029)
|
(583)
|
|||||
Net increase in cash and
cash equivalents
|
125,779
|
221,481
|
128,251
|
218,947
|
|||||
92,750
|
220,898
|
95,222
|
218,364
|
||||||
Cash and cash equivalents at beginning of
Year
|
428,661
|
207,763
|
426,073
|
207,709
|
|||||
Cash and cash equivalents at end of
Year
|
521,411
|
428,661
|
521,295
|
426,073
|