ELTEK LTD.
(Registrant)
|
|||
|
By:
|
/s/ Amnon Shemer | |
Amnon Shemer | |||
Chief Financial Officer
|
|||
Press Release |
●
|
Net Profit of $424,000
|
●
|
Gross Margin Increased to 18.3% from 13.9%
|
Eltek Ltd.
|
Consolidated Statements of Operations
|
(In thousands US$, except per share data)
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Revenues
|
10,383 | 12,031 | 20,100 | 24,294 | ||||||||||||
Costs of revenues
|
(8,481 | ) | (10,355 | ) | (16,972 | ) | (21,107 | ) | ||||||||
Gross profit
|
1,902 | 1,676 | 3,128 | 3,187 | ||||||||||||
Selling, general and administrative expenses
|
(1,286 | ) | (1,742 | ) | (2,585 | ) | (3,373 | ) | ||||||||
R&D Expenses
|
(73 | ) | 0 | (108 | ) | 0 | ||||||||||
Operating profit (loss)
|
543 | (65 | ) | 435 | (186 | ) | ||||||||||
Financial income (expenses), net
|
(87 | ) | (117 | ) | (205 | ) | (185 | ) | ||||||||
Profit (loss) before other income, net
|
456 | (182 | ) | 230 | (372 | ) | ||||||||||
Other income, net
|
3 | 22 | 5 | 22 | ||||||||||||
Profit (loss) before income tax expenses
|
459 | (161 | ) | 235 | (350 | ) | ||||||||||
Income tax (expenses), net
|
(17 | ) | (23 | ) | (31 | ) | (41 | ) | ||||||||
Net Profit (loss)
|
442 | (184 | ) | 204 | (391 | ) | ||||||||||
Net profit (loss) attributable to non controlling interest
|
18 | (58 | ) | 14 | (79 | ) | ||||||||||
Net Profit (loss) attributable to Eltek Ltd.
|
424 | (125 | ) | 190 | (312 | ) | ||||||||||
Earnings per share
|
||||||||||||||||
Basic and diluted net gain (loss) per ordinary share
|
0.04 | (0.01 | ) | 0.02 | (0.03 | ) | ||||||||||
Weighted average number of ordinary shares
|
||||||||||||||||
used to compute basic and diluted net gain (loss) per
|
||||||||||||||||
ordinary share (in thousands)
|
10,143 | 10,143 | 10,143 | 10,143 |
Eltek Ltd.
|
Consolidated Balance Sheets
|
(In thousands US$)
|
June 30,
|
||||||||
2015
|
2014
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
994 | 1,237 | ||||||
Receivables: Trade, net of provision for doubtful accounts
|
8,185 | 8,773 | ||||||
Other
|
504 | 408 | ||||||
Inventories
|
5,278 | 5,635 | ||||||
Prepaid expenses
|
274 | 243 | ||||||
Total current assets
|
15,235 | 16,296 | ||||||
Deferred taxes
|
1,089 | 2,891 | ||||||
Assets held for employees' severance benefits
|
50 | 55 | ||||||
Fixed assets, less accumulated depreciation
|
9,971 | 10,326 | ||||||
Intangible asset
|
215 | 0 | ||||||
Goodwill
|
0 | 72 | ||||||
Total assets
|
26,560 | 29,640 | ||||||
Liabilities and Shareholder's equity
|
||||||||
Current liabilities
|
||||||||
Short-term credit and current maturities of long-term debts
|
2,302 | 2,012 | ||||||
Accounts payable: Trade
|
6,629 | 7,319 | ||||||
Other
|
4,733 | 5,742 | ||||||
Total current liabilities
|
13,664 | 15,073 | ||||||
Long-term liabilities
|
||||||||
Long term debt, excluding current maturities
|
2,921 | 1,125 | ||||||
Employee severance benefits
|
206 | 375 | ||||||
Total long-term liabilities
|
3,127 | 1,500 | ||||||
Equity
|
||||||||
Ordinary shares, NIS 0.6 par value authorized 50,000,000 shares, issued and outstanding 10,142,762 in 2014 and 10,142,762 in 2015
|
1,985 | 1,985 | ||||||
Additional paid-in capital
|
17,270 | 17,270 | ||||||
Cumulative foreign currency translation adjustments
|
2,241 | 3,299 | ||||||
Capital reserve
|
695 | 695 | ||||||
Accumulated deficit
|
(12,359 | ) | (10,197 | ) | ||||
Shareholders' equity
|
9,832 | 13,052 | ||||||
Non controlling interest
|
(63 | ) | 15 | |||||
Total equity
|
9,769 | 13,067 | ||||||
Total liabilities and shareholders' equity
|
26,560 | 29,640 |
Unaudited Non-GAAP EBITDA Reconciliations
|
(In thousands US$)
|
Non-GAAP EBITDA Reconciliations
|
Three months ended
|
Six months ended
|
||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
GAAP net Income (loss)
|
424 | (125 | ) | 190 | (312 | ) | ||||||||||
Add back items:
|
||||||||||||||||
Financial expenses, net
|
87 | 117 | 205 | 185 | ||||||||||||
Income tax expense (benefit)
|
17 | 23 | 31 | 41 | ||||||||||||
Depreciation and amortization
|
508 | 465 | 926 | 920 | ||||||||||||
Adjusted EBITDA
|
1,036 | 480 | 1,352 | 834 |