|
NORTH CAROLINA
|
|
56-1001967
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.)
|
|
|
incorporation or other organization)
|
|
|
|
|
|
|
|
|
|
1823 Eastchester Drive |
|
|
|
High Point, North Carolina | 27265-1402 | |||
(Address of principal executive offices) | (zip code) | |||
|
|
|
|
|
Common shares outstanding at October 28, 2018: 12,491,956
Par Value: $0.05 per share |
|
|
Page
|
Item 1: Financial Statements
|
||||||
CULP, INC.
|
||||||
FOR THE THREE AND SIX MONTHS ENDED OCTOBER 28, 2018 AND OCTOBER 29, 2017
|
||||||
UNAUDITED
|
||||||
(Amounts in Thousands, Except for Per Share Data)
|
THREE MONTHS ENDED |
|||||||||
October 28, |
October 29, |
||||||||
2018 |
2017 |
||||||||
Net sales
|
$
|
77,006
|
80,698
|
||||||
Cost of sales
|
63,680
|
64,894
|
|||||||
Gross profit
|
13,326
|
15,804
|
|||||||
Selling, general and
|
|||||||||
administrative expenses
|
10,103
|
9,415
|
|||||||
Restructuring credit
|
(1,061
|
)
|
-
|
||||||
Income from operations
|
4,284
|
6,389
|
|||||||
Interest expense
|
18
|
37
|
|||||||
Interest income
|
(151
|
)
|
(128
|
)
|
|||||
Other expense
|
142
|
321
|
|||||||
Income before income taxes
|
4,275
|
6,159
|
|||||||
Income taxes
|
1,276
|
2,108
|
|||||||
Loss from investment in unconsolidated joint venture
|
55
|
75
|
|||||||
Net income
|
$
|
2,944
|
3,976
|
||||||
Less: Net income attributable to non-controlling interest
|
(11
|
)
|
-
|
||||||
Net income attributable to Culp, Inc. common shareholders
|
$
|
2,933
|
3,976
|
||||||
Net income attributable to Culp Inc. common shareholders per share - basic
|
$
|
0.23
|
0.32
|
||||||
Net income attributable to Culp Inc. common shareholders per share - diluted
|
$
|
0.23
|
0.32
|
||||||
Average shares outstanding, basic
|
12,515
|
12,440
|
|||||||
Average shares outstanding, diluted
|
12,551
|
12,580
|
|||||||
SIX MONTHS ENDED |
|||||||||
|
October 28, | |
October 29, | ||||||
2018
|
2017
|
||||||||
Net sales
|
$
|
148,479
|
160,230
|
||||||
Cost of sales
|
124,594
|
127,962
|
|||||||
Gross profit
|
23,885
|
32,268
|
|||||||
Selling, general and
|
|||||||||
administrative expenses
|
18,136
|
18,916
|
|||||||
Restructuring credit
|
(610
|
)
|
-
|
||||||
Income from operations
|
6,359
|
13,352
|
|||||||
Interest expense
|
38
|
37
|
|||||||
Interest income
|
(301
|
)
|
(259
|
)
|
|||||
Other expense
|
399
|
674
|
|||||||
Income before income taxes
|
6,223
|
12,900
|
|||||||
Income taxes
|
2,182
|
3,748
|
|||||||
Loss from investment in unconsolidated joint venture
|
132
|
193
|
|||||||
Net income
|
$
|
3,909
|
8,959
|
||||||
Less: Net income attributable to non-controlling interest
|
(19
|
)
|
-
|
||||||
Net income attributable to Culp, Inc. common shareholders
|
$
|
3,890
|
8,959
|
||||||
Net income attributable to Culp Inc. common shareholders per share - basic
|
$
|
0.31
|
0.72
|
||||||
Net income attributable to Culp Inc. common shareholders per share - diluted
|
$
|
0.31
|
0.71
|
||||||
Average shares outstanding, basic
|
12,512
|
12,420
|
|||||||
Average shares outstanding, diluted
|
12,612
|
12,613
|
|||||||
See accompanying notes to consolidated financial statements.
|
THREE MONTHS ENDED |
||||||||
October
28, |
October 29, |
|||||||
2018 |
2017 |
|||||||
Net income
|
$
|
2,944
|
$
|
3,976
|
||||
Other comprehensive (loss) income
|
||||||||
Unrealized (loss) gain on investments, net of tax
|
||||||||
Unrealized holding (losses) gains on investments
|
(43
|
)
|
20
|
|||||
Reclassification adjustment for realized loss (gain) on investments
|
-
|
-
|
||||||
Total unrealized (loss) gain on investments
|
(43
|
)
|
20
|
|||||
Unrealized gain on foreign currency cash flow hedge, net of tax
|
||||||||
Unrealized holding gain on foreign currency cash flow hedge
|
17
|
-
|
||||||
Reclassification adjustment for realized loss on foreign currency cash flow hedge
|
24
|
-
|
||||||
Total unrealized gain on foreign currency cash flow hedge
|
41
|
-
|
||||||
Total other comprehensive (loss) income
|
(2
|
)
|
20
|
|||||
Comprehensive income
|
$
|
2,942
|
$
|
3,996
|
||||
Less: Comprehensive income attributable to non-controlling interest
|
(11
|
)
|
-
|
|||||
Comprehensive income attributable to Culp, Inc. common shareholders
|
$
|
2,931
|
$
|
3,996
|
||||
SIX MONTHS ENDED |
||||||||
|
October 28, | |
October 29, | |||||
2018
|
2017
|
|||||||
Net income
|
$
|
3,909
|
$
|
8,959
|
||||
Other comprehensive income
|
||||||||
Unrealized gain on investments, net of tax
|
||||||||
Unrealized holding (losses) gains on investments
|
(3
|
)
|
64
|
|||||
Reclassification adjustment for realized loss on investments
|
94
|
-
|
||||||
Total unrealized gain on investments
|
91
|
64
|
||||||
Unrealized gain on foreign currency cash flow hedge, net of tax
|
||||||||
Unrealized holding loss on foreign currency cash flow hedge
|
(8
|
)
|
-
|
|||||
Reclassification adjustment for realized loss on foreign currency cash flow hedge
|
64
|
-
|
||||||
Total unrealized gain on foreign currency cash flow hedge
|
56
|
-
|
||||||
Total other comprehensive income
|
147
|
64
|
||||||
Comprehensive income
|
$
|
4,056
|
$
|
9,023
|
||||
Less: Comprehensive income attributable to non-controlling interest
|
(19
|
)
|
-
|
|||||
Comprehensive income attributable to Culp, Inc. common shareholders
|
$
|
4,037
|
$
|
9,023
|
||||
See accompanying notes to consolidated financial statements.
|
October 28, | October 29, | April 29, |
||||||||||
2018
|
2017
|
2018
|
||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
$
|
14,768
|
15,739
|
21,228
|
||||||||
Short-term investments - Available for Sale
|
-
|
2,478
|
2,451
|
|||||||||
Short-term investments - Held-To-Maturity
|
26,719
|
4,015
|
25,759
|
|||||||||
Accounts receivable, net
|
24,362
|
24,220
|
26,307
|
|||||||||
Inventories
|
50,601
|
50,209
|
53,454
|
|||||||||
Assets held for sale
|
237
|
-
|
-
|
|||||||||
Other current assets
|
2,461
|
2,263
|
2,870
|
|||||||||
Total current assets
|
119,148
|
98,924
|
132,069
|
|||||||||
Property, plant and equipment, net
|
51,325
|
52,530
|
51,794
|
|||||||||
Goodwill
|
27,222
|
11,462
|
13,569
|
|||||||||
Intangible assets
|
10,636
|
1,428
|
4,275
|
|||||||||
Deferred income taxes
|
3,614
|
491
|
1,458
|
|||||||||
Long-term investments - Held-To-Maturity
|
-
|
26,853
|
5,035
|
|||||||||
Long-term investments - Rabbi Trust
|
7,851
|
6,921
|
7,326
|
|||||||||
Investment in unconsolidated joint venture
|
1,470
|
1,522
|
1,501
|
|||||||||
Other assets
|
945
|
912
|
957
|
|||||||||
Total assets
|
$
|
222,211
|
201,043
|
217,984
|
||||||||
Current liabilities:
|
||||||||||||
Accounts payable-trade
|
$
|
24,007
|
24,600
|
27,237
|
||||||||
Accounts payable - capital expenditures
|
114
|
3,209
|
1,776
|
|||||||||
Deferred revenue
|
649
|
-
|
809
|
|||||||||
Accrued expenses
|
8,670
|
7,364
|
9,325
|
|||||||||
Accrued restructuring costs
|
260
|
-
|
-
|
|||||||||
Deferred compensation
|
714
|
-
|
-
|
|||||||||
Income taxes payable - current
|
2,044
|
692
|
1,437
|
|||||||||
Total current liabilities
|
36,458
|
35,865
|
40,584
|
|||||||||
Accrued expenses - long-term
|
-
|
-
|
763
|
|||||||||
Contingent consideration - earn-out obligation
|
5,706
|
-
|
-
|
|||||||||
Income taxes payable - long-term
|
3,233
|
487
|
3,758
|
|||||||||
Deferred income taxes
|
2,225
|
4,641
|
2,150
|
|||||||||
Deferred compensation
|
7,120
|
6,970
|
7,353
|
|||||||||
Total liabilities
|
54,742
|
47,963
|
54,608
|
|||||||||
Commitments and Contingencies (Notes 13 and 22)
|
||||||||||||
Shareholders' equity
|
||||||||||||
Preferred stock, $0.05 par value, authorized
|
||||||||||||
10,000,000
|
- |
- |
- |
|||||||||
Common stock, $0.05 par value, authorized
|
||||||||||||
40,000,000 shares, issued and outstanding
|
||||||||||||
12,491,956 at October 28, 2018; 12,435,276
|
||||||||||||
at October 29, 2017; and 12,450,276 at
|
||||||||||||
April 29, 2018
|
625
|
622
|
623
|
|||||||||
Capital contributed in excess of par value
|
45,959
|
47,441
|
48,203
|
|||||||||
Accumulated earnings
|
116,272
|
104,957
|
114,635
|
|||||||||
Accumulated other comprehensive income (loss)
|
62
|
60
|
(85
|
)
|
||||||||
Total shareholders' equity attributable to Culp Inc.
|
162,918
|
153,080
|
163,376
|
|||||||||
Non-controlling interest
|
4,551
|
-
|
-
|
|||||||||
Total equity
|
167,469
|
153,080
|
163,376
|
|||||||||
Total liabilities and shareholders' equity
|
$
|
222,211
|
201,043
|
217,984
|
||||||||
* Derived from audited financial statements.
|
||||||||||||
See accompanying notes to consolidated financial statements.
|
CULP, INC
|
FOR THE SIX MONTHS ENDED OCTOBER 28, 2018 AND OCTOBER 29, 2017
|
UNAUDITED
|
(Amounts in Thousands)
|
SIX MONTHS ENDED
|
||||||||
October 28,
|
October 29,
|
|||||||
2018
|
2017
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
3,909
|
8,959
|
|||||
Adjustments to reconcile net income to net cash
|
||||||||
provided by operating activities:
|
||||||||
Depreciation
|
4,056
|
3,713
|
||||||
Amortization
|
391
|
166
|
||||||
Stock-based compensation
|
(106
|
)
|
1,558
|
|||||
Deferred income taxes
|
(2,081
|
)
|
976
|
|||||
Realized loss on sale of short-term investments (Available for Sale)
|
94
|
-
|
||||||
Gain on sale of equipment
|
(1,079
|
)
|
-
|
|||||
Loss from investment in unconsolidated joint venture
|
132
|
193
|
||||||
Foreign currency exchange (gain) loss
|
(102
|
)
|
42
|
|||||
Changes in assets and liabilities, net of effects of acquisition of businesses
|
||||||||
Accounts receivable
|
1,639
|
561
|
||||||
Inventories
|
3,767
|
1,597
|
||||||
Other current assets
|
379
|
723
|
||||||
Other assets
|
(10
|
)
|
(35
|
)
|
||||
Accounts payable - trade
|
(3,264
|
)
|
(5,074
|
)
|
||||
Deferred revenue
|
(160
|
)
|
-
|
|||||
Accrued expenses and deferred compensation
|
(1,472
|
)
|
(3,607
|
)
|
||||
Accrued restructuring costs
|
260
|
-
|
||||||
Income taxes
|
247
|
406
|
||||||
Net cash provided by operating activities
|
6,600
|
10,178
|
||||||
Cash flows from investing activities
|
||||||||
Net cash paid for acquisition of businesses
|
(12,096
|
)
|
-
|
|||||
Capital expenditures
|
(2,096
|
)
|
(4,978
|
)
|
||||
Proceeds from the sale of equipment
|
1,280
|
6
|
||||||
Investment in unconsolidated joint venture
|
(100
|
)
|
(609
|
)
|
||||
Proceeds from the sale of short-term investments (Held to Maturity)
|
4,000
|
-
|
||||||
Proceeds from the sale of short-term investments (Available for Sale)
|
2,458
|
-
|
||||||
Purchase of short-term investments (Available for Sale)
|
(10
|
)
|
(24
|
)
|
||||
Proceeds from the sale of long-term investments (Rabbi Trust)
|
-
|
54
|
||||||
Purchase of long-term investments (Rabbi Trust)
|
(526
|
)
|
(1,457
|
)
|
||||
Net cash used in investing activities
|
(7,090
|
)
|
(7,008
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from line of credit
|
12,000
|
10,000
|
||||||
Payments on line of credit
|
(12,000
|
)
|
(10,000
|
)
|
||||
Payments on vendor-financed capital expenditures
|
(1,412
|
)
|
(2,500
|
)
|
||||
Dividends paid
|
(2,253
|
)
|
(4,603
|
)
|
||||
Common stock surrendered for withholding taxes payable
|
(1,292
|
)
|
(1,147
|
)
|
||||
Common stock repurchased
|
(844
|
)
|
-
|
|||||
Proceeds from common stock issued
|
-
|
5
|
||||||
Net cash used in financing activities
|
(5,801
|
)
|
(8,245
|
)
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
(169
|
)
|
19
|
|||||
Decrease in cash and cash equivalents
|
(6,460
|
)
|
(5,056
|
)
|
||||
Cash and cash equivalents at beginning of period
|
21,228
|
20,795
|
||||||
Cash and cash equivalents at end of period
|
$
|
14,768
|
15,739
|
|||||
See accompanying notes to consolidated financial statements.
|
Shareholders' equity attributable to Culp Inc. | ||||||||||||||||||||||||||||||||
Capital |
Accumulated |
|||||||||||||||||||||||||||||||
Contributed | Other | Non- |
||||||||||||||||||||||||||||||
Common Stock | in Excess | Accumulated | Comprehensive | Controlling | Total | |||||||||||||||||||||||||||
Shares
|
Amount
|
of Par Value
|
Earnings
|
(Loss) Income
|
Total
|
Interest
|
Equity
|
|||||||||||||||||||||||||
Balance, April 30, 2017 *
|
12,356,631
|
$
|
618
|
47,415
|
100,601
|
(4
|
)
|
$
|
148,630
|
$
|
-
|
$
|
148,630
|
|||||||||||||||||||
Net income
|
-
|
-
|
-
|
20,877
|
-
|
20,877
|
-
|
20,877
|
||||||||||||||||||||||||
Stock-based compensation
|
-
|
-
|
2,212
|
-
|
-
|
2,212
|
-
|
2,212
|
||||||||||||||||||||||||
Unrealized loss on foreign currency cash flow hedge
|
-
|
-
|
-
|
-
|
(55
|
)
|
(55
|
)
|
-
|
(55
|
)
|
|||||||||||||||||||||
Unrealized loss on investments
|
-
|
-
|
-
|
-
|
(26
|
)
|
(26
|
)
|
-
|
(26
|
)
|
|||||||||||||||||||||
Common stock issued in connection with vesting
|
||||||||||||||||||||||||||||||||
of performance based restricted stock units
|
118,845
|
6
|
(6
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
Fully vested common stock award
|
4,800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Common stock issued in connection with vesting
|
||||||||||||||||||||||||||||||||
of time- based restricted stock units
|
1,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Common stock issued in connection with exercise
|
.
|
|||||||||||||||||||||||||||||||
of stock options
|
15,600
|
1
|
110
|
-
|
-
|
111
|
-
|
111
|
||||||||||||||||||||||||
Common stock surrendered for the cost of stock option
|
||||||||||||||||||||||||||||||||
exercises and withholding taxes payable
|
(46,800
|
)
|
(2
|
)
|
(1,528
|
)
|
-
|
-
|
(1,530
|
)
|
-
|
(1,530
|
)
|
|||||||||||||||||||
Dividends paid
|
-
|
-
|
-
|
(6,843
|
)
|
-
|
(6,843
|
)
|
-
|
(6,843
|
)
|
|||||||||||||||||||||
Balance, April 29, 2018 *
|
12,450,276
|
623
|
48,203
|
114,635
|
(85
|
)
|
163,376
|
-
|
163,376
|
|||||||||||||||||||||||
Net income
|
-
|
-
|
-
|
3,890
|
-
|
3,890
|
19
|
3,909
|
||||||||||||||||||||||||
Acquisition of subsidiary with non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
4,532
|
4,532
|
||||||||||||||||||||||||
Stock-based compensation
|
-
|
-
|
(106
|
)
|
-
|
-
|
(106
|
)
|
-
|
(106
|
)
|
|||||||||||||||||||||
Unrealized gain on foreign currency cash flow hedge
|
-
|
-
|
-
|
-
|
56
|
56
|
-
|
56
|
||||||||||||||||||||||||
Unrealized gain on investments
|
-
|
-
|
-
|
-
|
91
|
91
|
-
|
91
|
||||||||||||||||||||||||
Common stock issued in connection with vesting
|
||||||||||||||||||||||||||||||||
of performance based restricted stock units
|
115,917
|
6
|
(6
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
Common stock issued in connection with vesting
|
||||||||||||||||||||||||||||||||
of time- based restricted stock units
|
1,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Fully vested common stock award
|
3,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Common stock surrendered for
|
||||||||||||||||||||||||||||||||
withholding taxes payable
|
(42,157
|
)
|
(2
|
)
|
(1,290
|
)
|
-
|
-
|
(1,292
|
)
|
-
|
(1,292
|
)
|
|||||||||||||||||||
Common stock repurchased
|
(36,880
|
)
|
(2
|
)
|
(842
|
)
|
-
|
-
|
(844
|
)
|
-
|
(844
|
)
|
|||||||||||||||||||
Dividends paid
|
-
|
-
|
-
|
(2,253
|
)
|
-
|
(2,253
|
)
|
-
|
(2,253
|
)
|
|||||||||||||||||||||
Balance, October 28, 2018
|
12,491,956
|
$
|
625
|
45,959
|
116,272
|
62
|
$
|
162,918
|
$
|
4,551
|
$
|
167,469
|
||||||||||||||||||||
* Derived from audited financial statements.
|
||||||||||||||||||||||||||||||||
See accompanying notes to consolidated financial statements.
|
(dollars in thousands)
|
Fair Value | |||
Customer relationships
|
$
|
2,247
|
||
Goodwill
|
2,107
|
|||
Inventory
|
1,128
|
|||
Accounts receivable
|
897
|
|||
Tradename
|
683
|
|||
Property, plant & equipment
|
379
|
|||
Other assets
|
35
|
|||
Deferred revenue
|
(903
|
)
|
||
Accounts payable
|
(719
|
)
|
||
Accrued expenses
|
(174
|
)
|
||
$
|
5,680
|
(dollars in thousands)
|
Fair Value
|
|||
Goodwill
|
$
|
13,653
|
||
Tradename
|
6,549
|
|||
Equipment
|
2,179
|
|||
Inventory
|
1,804
|
|||
Accounts receivable and other current assets
|
108
|
|||
Accounts payable
|
(1,336
|
)
|
||
Accrued expenses
|
(295
|
)
|
||
Non-controlling interest in eLuxury
|
(4,532
|
)
|
||
$
|
18,130
|
Three Months Ended
|
||||||||
(dollars in thousands, except per share data)
|
October 28, 2018
|
October 29, 2017
|
||||||
Net Sales
|
$
|
77,006
|
$
|
88,760
|
||||
Income from operations
|
4,284
|
6,675
|
||||||
Net income
|
2,944
|
4,100
|
||||||
Net income - noncontrolling interest
|
(11
|
)
|
(57
|
)
|
||||
Net income – Culp Inc. common shareholders
|
2,933
|
4,043
|
||||||
Net income per share (basic) –
|
||||||||
Culp Inc. common shareholders
|
0.23
|
0.33
|
||||||
Net income per share (diluted) –
|
||||||||
Culp Inc. common shareholders
|
0.23
|
0.32
|
||||||
Six Months Ended
|
||||||||
(dollars in thousands, except per share data)
|
October 28, 2018
|
October 29, 2017
|
||||||
Net Sales
|
$
|
151,604
|
$
|
177,498
|
||||
Income from operations
|
6,357
|
13,540
|
||||||
Net income
|
3,883
|
8,973
|
||||||
Net (income) loss - noncontrolling interest
|
(11
|
)
|
28
|
|||||
Net income – Culp Inc. common shareholders
|
3,872
|
9,001
|
||||||
Net income per share (basic) –
|
||||||||
Culp Inc. common shareholders
|
0.31
|
0.72
|
||||||
Net income per share (diluted) –
|
||||||||
Culp Inc. common shareholders
|
0.31
|
0.71
|
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017
|
April 29, 2018
|
|||||||||
Customers
|
$
|
24,956
|
$
|
25,593
|
$
|
28,097
|
||||||
Allowance - doubtful accounts
|
(388
|
)
|
(374
|
)
|
(357
|
)
|
||||||
Allowance - cash discounts
|
(164
|
)
|
(188
|
)
|
(245
|
)
|
||||||
Allowance - sales returns & allowances (1)
|
(42
|
)
|
(811
|
)
|
(1,188
|
)
|
||||||
$
|
24,362
|
$
|
24,220
|
$
|
26,307
|
Six months ended
|
||||||||
(dollars in thousands)
|
October 28,
2018
|
October 29, 2017
|
||||||
Beginning balance
|
$
|
(357
|
)
|
$
|
(414
|
)
|
||
Provision for bad debts
|
(28
|
)
|
40
|
|||||
Net write-offs, net of recoveries
|
(3
|
)
|
-
|
|||||
Ending balance
|
$
|
(388
|
)
|
$
|
(374
|
)
|
Six months ended
|
||||||||
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017
|
||||||
Beginning balance
|
$
|
(1,433
|
)
|
$
|
(1,220
|
)
|
||
Adoption of ASC Topic 606 (1)
|
1,145
|
-
|
||||||
Provision for returns, allowances and discounts
|
(1,080
|
)
|
(1,330
|
)
|
||||
Credits issued
|
1,162
|
1,551
|
||||||
Ending balance
|
$
|
(206
|
)
|
$
|
(999
|
)
|
Balance at | Adjustments Due to | Balance at | ||||||||||
(dollars in thousands)
|
April 29, 2018
|
ASC 606 Adoption (1)
|
April 30, 2018
|
|||||||||
Balance Sheet
|
||||||||||||
Assets:
|
||||||||||||
Accounts Receivable
|
$
|
26,307
|
$
|
1,145
|
$
|
27,452
|
||||||
Other Current Assets
|
2,870
|
27
|
2,897
|
|||||||||
Liabilities:
|
||||||||||||
Accrued Expenses
|
9,325
|
1,172
|
10,497
|
(1)
|
The adjustments associated with the adoption of the new standard are related to classifying allowances for estimated sales returns as
a liability rather than as a contra account to accounts receivable on the consolidated balance sheet for the current year’s presentation only. As required under the new standard, we also recorded the estimated allowance for sales returns on
a gross basis rather than a net basis by separately reflecting a return goods asset within other current assets rather than netting such amounts with the estimated sales returns liability.
|
Three Months Ended | Adjustments Due to | Balances Without | ||||||||||
(dollars in thousands) | October 28, 2018 | ASC 606 Adoption (1) | ASC 606 Adoption | |||||||||
Statements of Net Income
|
||||||||||||
Net Sales
|
$
|
77,006
|
$
|
10
|
$
|
77,016
|
||||||
Cost of Sales
|
63,680
|
10
|
63,690
|
Six Months Ended | Adjustments Due to | Balances Without | ||||||||||
(dollars in thousands) | October 28, 2018 | ASC 606 Adoption (1) | ASC 606 Adoption | |||||||||
Statements of Net Income
|
||||||||||||
Net Sales
|
$
|
148,479
|
$
|
(30
|
) |
$
|
148,449
|
|||||
Cost of Sales
|
124,594
|
(30
|
) |
124,564
|
|
Adjustments Due to
|
Balances Without
|
||||||||||
(dollars in thousands) | October 28, 2018 |
ASC 606 Adoption (1)
|
ASC 606 Adoption
|
|||||||||
Balance Sheet
|
||||||||||||
Assets:
|
||||||||||||
Accounts Receivable
|
$
|
24,362
|
$
|
(1,094
|
)
|
$
|
23,268
|
|||||
Other Current Assets
|
2,461
|
(30
|
)
|
2,431
|
||||||||
Liabilities:
|
||||||||||||
Accrued Expenses
|
$
|
8,670
|
(1,124
|
)
|
$
|
7,546
|
(1)
|
The adjustments associated with the adoption of the new standard are related to classifying allowances for estimated sales returns as
a liability rather than as a contra account to accounts receivable on the consolidated balance sheet for the current year’s presentation only. As required under the new standard, we also recorded the estimated allowance for sales returns on
a gross basis rather than a net basis by separately reflecting a return goods asset within other current assets rather than netting such amounts with the estimated sales returns liability.
|
Three Months Ended | ||||
(dollars in thousands)
|
October 28, 2018 | |||
Balance as of July 29, 2018
|
$
|
634
|
||
Revenue recognized on contract liabilities during the period
|
(792 | ) | ||
Payments received for services not yet rendered during the period
|
807
|
|||
Balance as of October 28, 2018
|
$ | 649 | ||
Six Months Ended | ||||
(dollars in thousands)
|
October 28, 2018 | |||
Balance as of April 29, 2018
|
$
|
809
|
||
Revenue recognized on contract liabilities during the period
|
(1,534 | ) | ||
Payments received for services not yet rendered during the period
|
1,374
|
|||
Balance as of October 28, 2018
|
$ | 649 |
Net Sales | ||||||||||||
(dollars in thousands)
|
Mattress Fabrics | Upholstery Fabrics | Total | |||||||||
Products transferred at a point in time
|
$
|
41,989
|
$
|
31,877
|
$
|
73,866
|
||||||
Services transferred over time
|
-
|
3,140
|
3,140
|
|||||||||
Total Net Sales
|
$
|
41,989
|
35,017 | $ | 77,006 |
Net Sales | ||||||||||||
(dollars in thousands)
|
Mattress Fabrics |
Upholstery Fabrics
|
Total | |||||||||
Products transferred at a point in time
|
$
|
78,972
|
$
|
63,878
|
142,850
|
|||||||
Services transferred over time
|
-
|
5,629
|
5,629
|
|||||||||
Total Net Sales
|
$
|
78,972
|
$ | 69,507 | 148,479 |
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017 | April 29, 2018 | |||||||||
Raw materials
|
$
|
5,397
|
$
|
6,617
|
$
|
6,024
|
||||||
Work-in-process
|
2,082
|
2,686
|
3,264
|
|||||||||
Finished goods
|
43,122
|
40,906
|
44,166
|
|||||||||
$
|
50,601
|
$
|
50,209
|
$
|
53,454
|
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017 | April 29, 2018 | |||||||||
Tradenames
|
$
|
7,232
|
$
|
-
|
$
|
683
|
||||||
Customer relationships, net
|
2,688
|
638
|
2,839
|
|||||||||
Non-compete agreement, net
|
716
|
790
|
753
|
|||||||||
$
|
10,636
|
$
|
1,428
|
$
|
4,275
|
(dollars in thousands)
|
October 28, 2018 | October 29, 2017 | April 29, 2018 | |||||||||
Read
|
$
|
683
|
$
|
-
|
$
|
683
|
||||||
eLuxury
|
6,549
|
-
|
-
|
|||||||||
$
|
7,232
|
$
|
-
|
$
|
683
|
Six months ended | ||||||||
(dollars in thousands) | October 28, 2018 | October 29, 2017 | ||||||
Beginning balance
|
$
|
2,839
|
664
|
|||||
Acquisition of assets
|
-
|
-
|
||||||
Amortization expense
|
(151
|
)
|
(26
|
)
|
||||
Loss on impairment
|
-
|
-
|
||||||
Ending balance
|
$
|
2,688
|
$
|
638
|
Six months ended | ||||||||
(dollars in thousands) | October 28, 2018 | October 29, 2017 | ||||||
Beginning balance
|
$
|
753
|
$
|
828
|
||||
Amortization expense
|
(37
|
)
|
(38
|
)
|
||||
Loss on impairment
|
-
|
-
|
||||||
Ending balance
|
$
|
716
|
$
|
790
|
Six months ended | ||||||||
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017 | ||||||
Beginning balance
|
$
|
13,569
|
$
|
11,462
|
||||
Acquisition of business (see note 3)
|
13,653
|
-
|
||||||
Loss on impairment
|
-
|
-
|
||||||
Ending balance
|
$
|
27,222
|
$
|
11,462
|
October 28, | October 29, | April 29, | ||||||||||
(dollars in thousands) | 2018 | 2017 | 2018 | |||||||||
Total assets
|
$
|
3,063
|
$
|
3,180
|
$
|
3,130
|
||||||
Total liabilities
|
$
|
124
|
$
|
136
|
$
|
128
|
||||||
Total members’ equity
|
$
|
2,939
|
$
|
3,044
|
$
|
3,002
|
(dollars in thousands)
|
October 28, 2018 |
October 29, 2017
|
April 29, 2018 | |||||||||
Compensation, commissions and related benefits
|
$
|
3,353
|
$
|
5,399
|
$
|
6,918
|
||||||
Interest
|
-
|
18
|
20
|
|||||||||
Other accrued expenses
|
5,317
|
1,947
|
3,150
|
|||||||||
$
|
8,670
|
$
|
7,364
|
$
|
10,088
|
Six months ended October 28,
|
||||
(dollars in thousands)
|
2018
|
|||
Inventory markdowns
|
$
|
1,565
|
||
Employee termination benefits
|
513
|
|||
Other operating costs associated with a closed facility
|
270
|
|||
Gain on sale of equipment
|
(1,123
|
)
|
||
$
|
1,225
|
Six months ended
October 28,
|
||||
(dollars in thousands)
|
2018
|
|||
Accrual established in fiscal 2019
|
$
|
451
|
||
Paid in fiscal 2019
|
(253
|
)
|
||
Adjustments in fiscal 2019
|
62
|
|||
$
|
260
|
|
Fair value measurements at October 28, 2018 using:
|
|||||||||||||||
Quoted prices in active markets for identical assets
|
Significant other
observable inputs
|
Significant
unobservable
inputs
|
||||||||||||||
(amounts in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Premier Money Market Fund
|
$
|
6,943
|
N/A
|
N/A
|
$
|
6,943
|
||||||||||
Large Blend Fund
|
422
|
N/A
|
N/A
|
422
|
||||||||||||
Growth Allocation Fund
|
175
|
N/A
|
N/A
|
175
|
||||||||||||
Moderate Allocation Fund
|
114
|
N/A
|
N/A
|
114
|
||||||||||||
Other
|
197
|
N/A
|
N/A
|
197
|
Fair value measurements at October 29, 2017 using:
|
||||||||||||||||
Quoted prices in active markets for identical assets
|
Significant other
observable inputs
|
Significant
unobservable
inputs
|
||||||||||||||
(amounts in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Premier Money Market Fund
|
$
|
6,153
|
N/A
|
N/A
|
$
|
6,153
|
||||||||||
Low Duration Bond Fund
|
1,087
|
N/A
|
N/A
|
1,087
|
||||||||||||
Intermediate Term Bond Fund
|
765
|
N/A
|
N/A
|
765
|
||||||||||||
Strategic Income Fund
|
626
|
N/A
|
N/A
|
626
|
||||||||||||
Large Blend Fund
|
393
|
N/A
|
N/A
|
393
|
||||||||||||
Growth Allocation Fund
|
153
|
N/A
|
N/A
|
153
|
||||||||||||
Moderate Allocation Fund
|
107
|
N/A
|
N/A
|
107
|
||||||||||||
Other
|
115
|
N/A
|
N/A
|
115
|
Fair value measurements at April 29, 2018 using:
|
||||||||||||||||
Quoted prices in active markets for identical assets
|
Significant other
observable inputs
|
Significant
unobservable
inputs
|
||||||||||||||
(amounts in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Premier Money Market Fund
|
$
|
6,492
|
N/A
|
N/A
|
$
|
6,492
|
||||||||||
Low Duration Bond Fund
|
1,085
|
N/A
|
N/A
|
1,085
|
||||||||||||
Intermediate Term Bond Fund
|
747
|
N/A
|
N/A
|
747
|
||||||||||||
Strategic Income Fund
|
619
|
N/A
|
N/A
|
619
|
||||||||||||
Large Blend Fund
|
402
|
N/A
|
N/A
|
402
|
||||||||||||
Growth Allocation Fund
|
169
|
N/A
|
N/A
|
169
|
||||||||||||
Moderate Allocation Fund
|
113
|
N/A
|
N/A
|
113
|
||||||||||||
Other
|
150
|
N/A
|
N/A
|
150
|
||||||||||||
Liabilities:
|
||||||||||||||||
EURO Foreign Currency
|
||||||||||||||||
Cash Flow Hedge
|
N/A
|
$
|
55
|
N/A
|
$
|
55
|
|
Fair value measurements at October 28, 2018 using:
|
|||||||||||||||
|
Quoted prices in
active markets
for identical
assets
|
Significant other
observable inputs
|
Significant
unobservable
inputs
|
|||||||||||||
(amounts in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Goodwill
|
N/A
|
N/A
|
$
|
13,653
|
$
|
13,653
|
||||||||||
Tradename
|
N/A
|
N/A
|
6,549
|
6,549
|
||||||||||||
Equipment
|
N/A
|
N/A
|
2,179
|
2,179
|
||||||||||||
Inventory
|
N/A
|
N/A
|
1,804
|
1,804
|
||||||||||||
Liabilities:
|
||||||||||||||||
Contingent Consideration –
|
||||||||||||||||
Earn-Out Obligation
|
N/A
|
N/A
|
$
|
5,706
|
$
|
5,706
|
||||||||||
|
Fair value measurements at April 29, 2018 using:
|
|||||||||||||||
|
Quoted prices in
active markets
for identical
assets
|
Significant other
observable inputs
|
Significant
unobservable
inputs
|
|||||||||||||
(amounts in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Customer Relationships
|
N/A
|
N/A
|
$
|
2,247
|
$
|
2,247
|
||||||||||
Goodwill
|
N/A
|
N/A
|
2,107
|
2,107
|
||||||||||||
Inventory
|
N/A
|
N/A
|
1,128
|
1,128
|
||||||||||||
Tradename
|
N/A
|
N/A
|
683
|
683
|
||||||||||||
Equipment
|
N/A
|
N/A
|
379
|
379
|
||||||||||||
Liabilities:
|
||||||||||||||||
None
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||
(Amounts in Thousands) | ||||||||
|
Fair Values of Derivative Instruments
|
|||||||
|
October 28, 2018
|
April 29, 2018
|
||||||
|
|
|
||||||
Derivatives designated as hedging instruments under ASC Topic 815
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
||||
Euro Foreign Exchange Contract
|
|
Accrued Expenses
|
$-
|
|
Accrued Expenses
|
|
$55
|
Derivatives in ASC Topic 815 Net Investment Hedging Relationships
|
Amt of Gain (Loss) (net of tax) Recognized in OCI on Derivative (Effective Portion) and recorded in Accrued Expenses at Fair Value
|
Location of Gain or (Loss) Reclassified from Accumulated OCI into Income
(Effective Portion)
|
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
Amount of Gain (loss) (net of tax) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from
Effectiveness Testing)
|
|||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Six Months Ended
October 28, 2018
|
Six Months Ended
October 29, 2017
|
|
|
Six Months Ended
October 28, 2018
|
Six Months Ended
October 29, 2017
|
|
Six Months Ended
October 28, 2018
|
Six Months Ended
October 29, 2017
|
|||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
EURO Foreign Exchange Contract
|
$
|
56
|
$
|
-
|
Other Expense
|
$
|
(64
|
)
|
$
|
-
|
Other Expense
|
$
|
-
|
$
|
-
|
|||||||||||||
Six months ended |
||||||||
(dollars in thousands) | October 28, 2018 | October 29, 2017 | ||||||
Interest
|
$
|
54
|
$
|
146
|
||||
Income taxes
|
3,994
|
2,599
|
Three months ended
|
||||||||
(amounts in thousands)
|
October 28, 2018
|
October 29, 2017
|
||||||
Weighted average common shares outstanding, basic
|
12,515
|
12,440
|
||||||
Dilutive effect of stock-based compensation
|
36
|
140
|
||||||
Weighted average common shares outstanding, diluted
|
12,551
|
12,580
|
Six months ended
|
||||||||
(amounts in thousands)
|
October 28, 2018
|
October 29, 2017
|
||||||
Weighted average common shares outstanding, basic
|
12,512
|
12,420
|
||||||
Dilutive effect of stock-based compensation
|
100
|
193
|
||||||
Weighted average common shares outstanding, diluted
|
12,612
|
12,613
|
Three months ended |
||||||||
Otober 28, 2018 |
Otober 29, 2017 |
|||||||
Net sales: |
||||||||
Mattress Fabrics
|
$
|
41,989
|
$
|
48,601
|
||||
Upholstery Fabrics
|
35,017
|
32,097
|
||||||
$
|
77,006
|
$
|
80,698
|
|||||
Gross profit: | ||||||||
Mattress Fabrics
|
$
|
7,498
|
$
|
9,730
|
||||
Upholstery Fabrics
|
6,257
|
6,074
|
||||||
Total segment gross profit
|
$
|
13,755
|
$
|
15,804
|
||||
Other non-recurring charges (1)
|
(159
|
)
|
-
|
|||||
Restructuring related charges (2)
|
(270
|
)
|
-
|
|||||
$
|
13,326
|
$
|
15,804
|
|||||
Selling, general, and administrative expenses
|
||||||||
Mattress Fabrics
|
$
|
4,566
|
$
|
3,168
|
||||
Upholstery Fabrics
|
3,535
|
3,700
|
||||||
Total segment selling, general, and administrative expenses
|
8,101
|
6,868
|
||||||
Other non-recurring charges (1)
|
89
|
-
|
||||||
Unallocated corporate expenses
|
1,913
|
2,547
|
||||||
$
|
10,103
|
$
|
9,415
|
|||||
Income from operations:
|
|
|
|
|
||||
Mattress Fabrics
|
$ |
2,932 |
$ |
6,562 | ||||
Upholstery Fabrics
|
2,722
|
2,374
|
||||||
Total segment income from operations
|
5,654
|
8,936
|
||||||
Unallocated corporate expenses
|
(1,913
|
)
|
(2,547
|
)
|
||||
Other non-recurring charges (1)
|
(248
|
)
|
-
|
|||||
Restructuring credit and related charges (3)
|
791
|
-
|
||||||
Total income from operations
|
4,284
|
6,389
|
||||||
Interest expense
|
(18
|
)
|
(37
|
)
|
||||
Interest income
|
151
|
128
|
||||||
Other expense
|
(142
|
)
|
(321
|
)
|
||||
Income before income taxes
|
$
|
4,275
|
$
|
6,159
|
Six months ended |
||||||||
October 28,2018 |
October 29, 2017 |
|||||||
Net sales: |
||||||||
Mattress Fabrics
|
$
|
78,972
|
$
|
97,030
|
||||
Upholstery Fabrics
|
69,507
|
63,200
|
||||||
$
|
148,479
|
$
|
160,230
|
|||||
Gross profit:
|
|
|
|
|
||||
Mattress Fabrics | $ |
13,470 | $ |
19,495 | ||||
Upholstery Fabrics
|
12,410
|
12,773
|
||||||
Total segment gross profit
|
$
|
25,880
|
$
|
32,268
|
||||
Other non-recurring charges (1)
|
(159
|
)
|
-
|
|||||
Restructuring related charges (4)
|
(1,836
|
)
|
-
|
|||||
$
|
23,885
|
$
|
32,268
|
|||||
Selling, general, and administrative expenses
|
||||||||
Mattress Fabrics
|
$
|
7,714
|
$
|
6,559
|
||||
Upholstery Fabrics
|
7,161
|
7,511
|
||||||
Total segment selling, general, and administrative expenses
|
14,875
|
14,070
|
||||||
Other non-recurring charges (1)
|
89
|
-
|
||||||
Unallocated corporate expenses
|
3,172
|
4,846
|
||||||
$
|
18,136
|
$
|
18,916
|
|||||
Income from operations:
|
|
|
|
|
||||
Mattress Fabrics | $ |
5,755 |
$ |
12,936 |
||||
Upholstery Fabrics
|
5,249
|
5,262
|
||||||
Total segment income from operations
|
11,004
|
18,198
|
||||||
Unallocated corporate expenses
|
(3,172
|
)
|
(4,846
|
)
|
||||
Other non-recurring charges (1)
|
(248
|
)
|
-
|
|||||
Restructuring credit and related charges (5)
|
(1,225
|
)
|
-
|
|||||
Total income from operations
|
6,359
|
13,352
|
||||||
Interest expense
|
(38
|
)
|
(37
|
)
|
||||
Interest income
|
301
|
259
|
||||||
Other expense
|
(399
|
)
|
(674
|
)
|
||||
Income before income taxes
|
$
|
6,223
|
$
|
12,900
|
(dollars in thousands) | October 28, 2018 |
October 29, 2017 |
April 29, 2018 |
|||||||||
Segment assets: | ||||||||||||
Mattress Fabrics |
||||||||||||
Accounts receivable
|
$
|
10,740
|
$
|
13,645
|
$
|
15,195
|
||||||
Inventory
|
29,836
|
29,083
|
28,740
|
|||||||||
Property, plant and equipment (1)
|
48,825
|
49,965
|
48,797
|
|||||||||
Investment in unconsolidated joint venture
|
1,470
|
1,522
|
1,501
|
|||||||||
Total mattress fabrics assets
|
90,871
|
94,215
|
94,233
|
|||||||||
Upholstery Fabrics | ||||||||||||
Accounts receivable
|
13,622
|
10,575
|
11,112
|
|||||||||
Inventory
|
20,765
|
21,126
|
24,714
|
|||||||||
Property, plant and equipment (2)
|
2,048
|
2,063
|
2,445
|
|||||||||
Total upholstery fabrics assets
|
36,435
|
33,764
|
38,271
|
|||||||||
Total segment assets
|
127,306
|
127,979
|
132,504
|
|||||||||
Non-segment assets: |
||||||||||||
Cash and cash equivalents
|
14,768
|
15,739
|
21,228
|
|||||||||
Short-term investments (Available for Sale)
|
-
|
2,478
|
2,451
|
|||||||||
Short-term investments (Held-to-Maturity)
|
26,719
|
4,015
|
25,759
|
|||||||||
Assets held for sale
|
237
|
-
|
-
|
|||||||||
Other current assets
|
2,461
|
2,263
|
2,870
|
|||||||||
Deferred income taxes
|
3,614
|
491
|
1,458
|
|||||||||
Property, plant and equipment (3)
|
452
|
502
|
552
|
|||||||||
Goodwill
|
27,222
|
11,462
|
13,569
|
|||||||||
Intangible assets
|
10,636
|
1,428
|
4,275
|
|||||||||
Long-term investments (Held-to-Maturity)
|
-
|
26,853
|
5,035
|
|||||||||
Long-term investments (Rabbi Trust)
|
7,851
|
6,921
|
7,326
|
|||||||||
Other assets
|
945
|
912
|
957
|
|||||||||
Total assets
|
$
|
222,211
|
$
|
201,043
|
$
|
217,984
|
||||||
Six months ended | ||||||||||||
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017
|
||||||||||
Capital expenditures (4):
|
||||||||||||
Mattress Fabrics
|
$
|
1,578
|
$
|
4,364
|
||||||||
Upholstery Fabrics
|
267
|
203
|
||||||||||
Unallocated Corporate
|
-
|
30
|
||||||||||
Total capital expenditures
|
$
|
1,845
|
$
|
4,597
|
||||||||
Depreciation expense:
|
||||||||||||
Mattress Fabrics
|
$
|
3,644
|
$
|
3,310
|
||||||||
Upholstery Fabrics
|
412
|
403
|
||||||||||
Total depreciation expense
|
$
|
4,056
|
$
|
3,713
|
(1)
|
The $48.8 million at October 28, 2018, represents property, plant, and equipment of $36.1 million and $12.7 million located in the
U.S. and Canada, respectively. The $50.0 million at October 29, 2017, represents property, plant, and equipment of $35.8 million and $14.2 million located in the U.S. and Canada, respectively. The $48.8 million at April 29, 2018, represents
property, plant, and equipment of $35.4 million and $13.4 million located in the U.S. and Canada, respectively.
|
(2)
|
The $2.0 million at October 28, 2018, represents property, plant, and equipment of $1.4 million and $636 located in the U.S. and
China, respectively. The $2.1 million at October 29, 2017, represents property, plant, and equipment of $1.4 million and $722 located in the U.S. and China, respectively. The $2.4 million at April 29, 2018, represents property, plant, and
equipment of $1.8 million and $661 located in the U.S. and China, respectively.
|
(3)
|
The $452, $502, and $552 at October 28, 2018, October 29, 2017 and April 29, 2018, respectively, represent property, plant, and
equipment associated with unallocated corporate departments and corporate departments shared by both the mattress and upholstery fabric segments. Property, plant, and equipment associated with corporate are located in the U.S.
|
(4)
|
Capital expenditure amounts are stated on the accrual basis. See Consolidated Statements of Cash Flows for capital expenditure
amounts on a cash basis.
|
2019
|
2018 | |
Federal income tax rate
|
21.0%
|
34.0% |
Foreign income tax rate differential
|
7.8
|
1.1 |
Tax effects of Chinese foreign exchange (losses) gains
|
2.8
|
(1.5) |
Global Intangible Low Taxed Income Tax (GILTI)
|
2.1
|
- |
Change in estimate of valuation allowance
|
1.2
|
0.7 |
Excess income tax deficiency (benefits)
|
||
related to stock-based compensation
|
0.5
|
(4.3) |
Other
|
(0.3)
|
(0.9) |
35.1%
|
29.1% |
(dollars in thousands)
|
October 28,
2018
|
October 29,
2017
|
April 29,
2018
|
|||||||||
U.S. foreign income tax credits
|
$
|
4,550
|
-
|
4,550
|
||||||||
U.S. state loss carryforwards and credits
|
756
|
554
|
578
|
|||||||||
Polish loss carryforwards
|
-
|
78
|
76
|
|||||||||
$
|
5,306
|
632
|
5,204
|
Fiscal 2019 |
Fiscal 2018
|
|||||||
Closing price of our common stock
|
$
|
24.35
|
$
|
32.50
|
||||
Expected volatility of our common stock
|
33.5
|
%
|
31.0
|
%
|
||||
Expected volatility of peer companies
|
16.0
|
%
|
16.5
|
%
|
||||
Risk-free interest rate
|
2.74
|
%
|
1.56
|
%
|
||||
Dividend yield
|
1.35
|
%
|
1.66
|
%
|
||||
Correlation coefficient of peer companies
|
0.47
|
0.46
|
(3)
Restricted Stock
|
Price Per | Vesting | ||||||||
Date of Grant
|
Units Awarded |
Share
|
Period | |||||||
August 2, 2018 (1)
|
86,599
|
$
|
18.51
|
(4
|
)
|
3 years | ||||
August 2, 2018 (2)
|
47,800
|
$
|
24.35
|
(6
|
)
|
3 years | ||||
July 13, 2017 (1)
|
78,195
|
$
|
31.85
|
(5
|
)
|
3 years | ||||
July 13, 2017 (2)
|
44,000
|
$
|
32.50
|
(6
|
)
|
3 years | ||||
July 14, 2016 (1) (2)
|
107,880
|
$
|
28.00
|
(6
|
)
|
3 years |
(1) |
|
||||||||||
Restricted Stock |
|
Price Per |
Vesting
|
||||||||
Date of Grant
|
Units Awarded |
|
Share |
Period
|
|||||||
July 14, 2016
|
11,549
|
$
|
22.31
|
(2 | ) |
3 years
|
Fiscal Year
|
Common Stock
Shares Vested
|
(3)
Weighted Average
Fair Value
|
Price
Per Share
|
||||||||||
Fiscal 2019 (1)
|
107,553
|
$
|
3,466
|
$
|
32.23
|
(4 | ) |
||||||
Fiscal 2019 (2)
|
10,364
|
$
|
320
|
$
|
30.90
|
(5 | ) |
||||||
Fiscal 2018 (1)
|
102,845
|
$
|
1,820
|
$
|
17.70
|
(4 | ) |
||||||
Fiscal 2018 (2)
|
16,000
|
$
|
520
|
$
|
32.50
|
(5 | ) |
Three Months Ended
|
||||||||||||
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017
|
Change
|
|||||||||
Net sales
|
$
|
77,006
|
$
|
80,698
|
(4.6
|
)%
|
||||||
Gross profit
|
13,326
|
15,804
|
(15.7
|
)%
|
||||||||
Gross profit margin
|
17.3
|
%
|
19.6
|
%
|
(230
|
)bp
|
||||||
SG&A expenses
|
10,103
|
9,415
|
7.3
|
%
|
||||||||
Income from operations
|
4,284
|
6,389
|
(32.9
|
)%
|
||||||||
Operating margin
|
5.6
|
%
|
7.9
|
%
|
(230
|
)bp
|
||||||
Income before income taxes
|
4,275
|
6,159
|
(30.6
|
)%
|
||||||||
Income taxes
|
1,276
|
2,108
|
(39.5
|
)%
|
||||||||
Net income
|
2,944
|
3,976
|
(26.0
|
)%
|
||||||||
Net income attributable to
Culp Inc common shareholders
|
2,933
|
3,976
|
(26.2
|
)%
|
Six Months Ended
|
||||||||||||
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017
|
Change
|
|||||||||
Net sales
|
$
|
148,479
|
$
|
160,230
|
(7.3
|
)%
|
||||||
Gross profit
|
23,885
|
32,268
|
(26.0
|
)%
|
||||||||
Gross profit margin
|
16.1
|
%
|
20.1
|
%
|
(400
|
)bp
|
||||||
SG&A expenses
|
18,136
|
18,916
|
(4.1
|
)%
|
||||||||
Income from operations
|
6,359
|
13,352
|
(52.4
|
)%
|
||||||||
Operating margin
|
4.3
|
%
|
8.3
|
%
|
(400
|
)bp
|
||||||
Income before income taxes
|
6,223
|
12,900
|
(51.8
|
)%
|
||||||||
Income taxes
|
2,182
|
3,748
|
(41.8
|
)%
|
||||||||
Net income
|
3,909
|
8,959
|
(56.4
|
)%
|
||||||||
Net income attributable to
Culp Inc common shareholders
|
3,890
|
8,959
|
(56.6
|
)%
|
Three Months Ended
|
||||||||||||
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017
|
Change
|
|||||||||
Net sales
|
$
|
41,989
|
$
|
48,601
|
(13.6
|
)%
|
||||||
Gross profit
|
7,498
|
9,730
|
(22.9
|
)%
|
||||||||
Gross profit margin
|
17.9
|
%
|
20.0
|
%
|
(210
|
)bp
|
||||||
SG&A expenses
|
4,566
|
3,168
|
44.1
|
%
|
||||||||
Non-recurring charges
|
248
|
-
|
100.0
|
%
|
||||||||
Income from operations
|
2,932
|
6,562
|
(55.3
|
)%
|
||||||||
Operating margin
|
7.0
|
%
|
13.5
|
%
|
(650
|
)bp
|
Six Months Ended
|
||||||||||||
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017
|
Change
|
|||||||||
Net sales
|
$
|
78,972
|
$
|
97,030
|
(18.6
|
)%
|
||||||
Gross profit
|
13,470
|
19,495
|
(30.9
|
)%
|
||||||||
Gross profit margin
|
17.1
|
%
|
20.1
|
%
|
(300
|
)bp
|
||||||
SG&A expenses
|
7,714
|
6,559
|
17.6
|
%
|
||||||||
Non-recurring charges
|
248
|
-
|
100.0
|
%
|
||||||||
Income from operations
|
5,755
|
12,936
|
(55.5
|
)%
|
||||||||
Operating margin
|
7.3
|
%
|
13.3
|
%
|
(600
|
)bp
|
(dollars in thousands)
|
Fair Value | |||
Goodwill
|
$
|
13,653
|
||
Tradename
|
6,549
|
|||
Equipment
|
2,179
|
|||
Inventory
|
1,804
|
|||
Accounts receivable and other current assets
|
108
|
|||
Accounts payable
|
(1,336
|
)
|
||
Accrued expenses
|
(295
|
)
|
||
Non-controlling interest in eLuxury
|
(4,532
|
)
|
||
$
|
18,130
|
(dollars in thousands)
|
October 28,
2018
|
October 29,
2017
|
April 29,
2018
|
|||||||||
Accounts receivable
|
$
|
10,740
|
$
|
13,645
|
$
|
15,195
|
||||||
Inventory
|
29,836
|
29,083
|
28,740
|
|||||||||
Property, plant & equipment
Investment in unconsolidated joint venture
|
48,825
1,470
|
49,965
1,522
|
48,797
1,501
|
Three Months Ended
|
||||||||||||||||||||
(dollars in thousands)
|
October 28,
2018
|
October 29,
2017
|
% Change
|
|||||||||||||||||
Non U.S. Produced
|
$
|
30,542
|
87
|
%
|
$
|
30,138
|
94
|
%
|
1.3
|
%
|
||||||||||
U.S. Produced
|
4,475
|
13
|
%
|
1,959
|
6
|
%
|
128.4
|
%
|
||||||||||||
Total
|
$
|
35,017
|
100
|
%
|
$
|
32,097
|
100
|
%
|
9.1
|
%
|
Six Months Ended
|
||||||||||||||||||||
(dollars in thousands)
|
October 28,
2018
|
October 29,
2017
|
% Change
|
|||||||||||||||||
Non U.S. Produced
|
$
|
60,911
|
88
|
%
|
$
|
59,522
|
94
|
%
|
2.3
|
%
|
||||||||||
U.S. Produced
|
8,596
|
12
|
%
|
3,678
|
6
|
%
|
133.7
|
%
|
||||||||||||
Total
|
$
|
69,507
|
100
|
%
|
$
|
63,200
|
100
|
%
|
10.0
|
%
|
Three Months Ended
|
||||||||||||
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017
|
Change
|
|||||||||
Gross profit
|
$
|
6,257
|
$
|
6,074
|
3.0
|
%
|
||||||
Gross profit margin
|
17.9
|
%
|
18.9
|
%
|
(100
|
)bp
|
||||||
SG&A expenses
|
3,535
|
3,700
|
(4.5
|
)%
|
||||||||
Income from operations
|
2,722
|
2,374
|
14.7
|
%
|
||||||||
Operating margin
|
7.8
|
%
|
7.4
|
%
|
40
|
bp
|
||||||
Restructuring related charges
|
270
|
-
|
100
|
%
|
Six Months Ended
|
||||||||||||
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017
|
Change
|
|||||||||
Gross profit
|
$
|
12,410
|
$
|
12,773
|
(2.8
|
)%
|
||||||
Gross profit margin
|
17.9
|
%
|
20.2
|
%
|
(230
|
)bp
|
||||||
SG&A expenses
|
7,161
|
7,511
|
(4.7
|
)%
|
||||||||
Income from operations
|
5,249
|
5,262
|
(0.2
|
)%
|
||||||||
Operating margin
|
7.6
|
%
|
8.3
|
%
|
(70
|
)bp
|
||||||
Restructuring related charges
|
1,836
|
-
|
100
|
%
|
(dollars in thousands)
|
Three months ended
October 28,
2018
|
|||
Gain on sale of equipment
|
$
|
(1,124
|
)
|
|
Employee termination benefits
|
63
|
|||
Other operating costs associated with a closed facility
|
270
|
|||
$
|
(791
|
)
|
(dollars in thousands)
|
Six months ended October 28,
2018
|
|||
Inventory markdowns
|
$
|
1,566
|
||
Employee termination benefits
|
513
|
|||
Other operating costs associated with a closed facility
|
270
|
|||
Gain on sale of equipment
|
(1,124
|
)
|
||
$
|
1,225
|
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017
|
April 29, 2018
|
|||||||||
Accounts receivable
|
$
|
13,622
|
$
|
10,575
|
$
|
11,112
|
||||||
Inventory
|
20,765
|
21,126
|
24,714
|
|||||||||
Property, plant & equipment
|
2,048
|
2,063
|
2,445
|
Three Months Ended
|
||||||||||||
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017
|
% Change
|
|||||||||
SG&A expenses
|
$
|
10,103
|
$
|
9,415
|
7.3
|
%
|
||||||
Interest expense
|
18
|
37
|
(51.4
|
)%
|
||||||||
Interest income
|
151
|
128
|
18.0
|
%
|
||||||||
Other expense
|
142
|
321
|
(55.8
|
)%
|
Six Months Ended
|
||||||||||||
(dollars in thousands)
|
October 28, 2018
|
October 29, 2017
|
% Change
|
|||||||||
SG&A expenses
|
$
|
18,136
|
$
|
18,916
|
(4.1
|
)%
|
||||||
Interest expense
|
38
|
37
|
2.7
|
%
|
||||||||
Interest income
|
301
|
259
|
16.2
|
%
|
||||||||
Other expense
|
399
|
674
|
(40.8
|
)%
|
2019
|
2018
|
|||||||
Federal income tax rate
|
21.0
|
%
|
34.0
|
%
|
||||
Foreign income tax rate differential
|
7.8
|
1.1
|
||||||
Tax effects of Chinese foreign exchange (losses) gains
|
2.8
|
(1.5
|
)
|
|||||
Global Intangible Low Taxed Income Tax (GILTI)
|
2.1
|
-
|
||||||
Change in estimate of valuation allowance
|
1.2
|
0.7
|
||||||
Excess income tax deficiency (benefits)
|
||||||||
related to stock-based compensation
|
0.5
|
(4.3
|
)
|
|||||
Other
|
(0.3
|
)
|
(0.9
|
)
|
||||
35.1
|
%
|
29.1
|
%
|
(dollars in thousands)
|
October 28,
2018
|
October 29,
2017
|
April 29,
2018
|
|||||||||
Cayman Islands
|
$
|
27,812
|
$
|
39,004
|
$
|
31,000
|
||||||
China
|
9,898
|
6,153
|
10,537
|
|||||||||
United States
|
2,302
|
3,275
|
9,221
|
|||||||||
Canada
|
1,475
|
653
|
3,715
|
|||||||||
$
|
41,487
|
$
|
49,085
|
$
|
54,473
|
Period
|
(a)
Total Number of Shares Purchased
|
(b)
Average Price Paid per Share
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
(d)
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1)
|
||||||||||||
July 30, 2018 to
September 2, 2018
|
2,603
|
24.03
|
2,603
|
$
|
4,865,640
|
|||||||||||
September 3, 2018 to
September 30, 2018
|
8,000
|
23.55
|
8,000
|
$
|
4,677,221
|
|||||||||||
October 1, 2018 to
October 28, 2018
|
23,287
|
22.45
|
23,287
|
$
|
4,154,528
|
|||||||||||
Total
|
33,890
|
22.83
|
33,890
|
$
|
4,154,528
|
(1)
|
On June 15, 2016, we announced that our board of directors increased the authorization for us to acquire up to $5.0 million of our
common stock.
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Chief Executive Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
CULP, INC. | |||
(Registrant) | |||
Date: December 7, 2018
|
By:
|
/s/ Kenneth R. Bowling | |
Kenneth R. Bowling | |||
Senior Vice President and Chief Financial Officer | |||
(Authorized to sign on behalf of the registrant | |||
and also signing as principal financial officer) |
By:
|
/s/ Thomas B. Gallagher, Jr. | ||
Thomas B. Gallagher, Jr. | |||
Corporate Controller | |||
(Authorized to sign on behalf of the registrant | |||
and also signing as principal accounting officer) |
101.INS |
XBRL Instance Document
|
101.SCH |
XBRL Taxonomy Extension Schema Document
|
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document
|