March
31,
|
March
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
(Unaudited)
|
(Audited)
|
||||||
Current
assets :
|
||||||||
Cash
and cash equivalents
|
$ | 23,134 | $ | 22,718 | ||||
Marketable
securities
|
100 | 116 | ||||||
Accounts
receivable, net
|
22,227 | 21,397 | ||||||
Inventories
|
21,445 | 26,462 | ||||||
Prepaid
expenses and other current assets
|
1,887 | 3,205 | ||||||
Income
taxes receivable
|
-- | 3 | ||||||
Total
current assets
|
68,793 | 73,901 | ||||||
Property,
plant and equipment - net
|
67,551 | 65,885 | ||||||
Deferred
income tax assets
|
746 | 230 | ||||||
Goodwill
|
392 | 391 | ||||||
Total
assets
|
$ | 137,482 | $ | 140,407 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 10,370 | $ | 12,527 | ||||
Customer
deposits and accrued expenses
|
6,100 | 5,994 | ||||||
Income
taxes payable
|
705 | 629 | ||||||
Total
current liabilities
|
17,175 | 19,150 | ||||||
Minority
interests
|
-- | -- | ||||||
Shareholders'
equity
|
||||||||
Common
stock
|
||||||||
- authorized
30,000,000 shares; issued and outstanding
|
||||||||
15,790,810
shares at March 31, 2009 and
|
||||||||
15,790,810
shares at March 31, 2008
|
49,923 | 49,923 | ||||||
Additional
paid-in capital
|
7,771 | 7,709 | ||||||
Accumulated
other comprehensive income
|
5,316 | 3,734 | ||||||
Retained
earnings
|
57,297 | 59,891 | ||||||
Total
shareholders' equity
|
120,307 | 121,257 | ||||||
Total
liabilities and shareholders' equity
|
$ | 137,482 | $ | 140,407 |
Quarter
ended
|
Year
ended
|
|||||||||||||||
March
31,
|
March
31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||
Net
sales
|
$ | 27,357 | $ | 31,524 | $ | 131,738 | $ | 143,806 | ||||||||
Cost
of sales
|
23,028 | 26,474 | 111,570 | 117,373 | ||||||||||||
Gross
profit
|
4,329 | 5,050 | 20,168 | 26,433 | ||||||||||||
Selling,
general and administrative expenses
|
3,763 | 5,282 | 19,291 | 19,601 | ||||||||||||
Other
income/(expenses), net
|
(347 | ) | 884 | (132 | ) | 1,838 | ||||||||||
Operating
income
|
219 | 652 | 745 | 8,670 | ||||||||||||
Non-operating
income/(expenses), net
|
20 | 21 | 168 | 521 | ||||||||||||
239 | 673 | 913 | 9,191 | |||||||||||||
Income
taxes
|
(350 | ) | (365 | ) | (282 | ) | 104 | |||||||||
Income
before minority interests
|
589 | 1,038 | 1,195 | 9,087 | ||||||||||||
Minority
interests
|
-- | -- | -- | 228 | ||||||||||||
Net
income
|
589 | 1,038 | 1,195 | 8,859 | ||||||||||||
Other
comprehensive income
|
||||||||||||||||
Foreign
currency translation adjustment
|
-- | 1,286 | 1,582 | 2,628 | ||||||||||||
Comprehensive
income
|
589 | 2,324 | 2,777 | 11,487 | ||||||||||||
Net
income per share (note 3)
|
||||||||||||||||
Basic:
|
||||||||||||||||
Net
income per share
|
$ | 0.04 | $ | 0.07 | $ | 0.08 | $ | 0.57 | ||||||||
Weighted
average number of shares
|
||||||||||||||||
outstanding
(in thousands)
|
15,791 | 15,791 | 15,791 | 15,517 | ||||||||||||
Diluted:
|
||||||||||||||||
Net income per share | $ | 0.04 | $ | 0.07 | $ | 0.08 | $ | 0.57 | ||||||||
Weighted
average number of shares
|
||||||||||||||||
outstanding
(in thousands)
|
15,821 | 15,810 | 15,805 | 15,556 |
Year
ended March 31
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities :
|
||||||||
Net
income
|
$ | 1,195 | $ | 8,859 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
by operating activities :
|
||||||||
Depreciation
and amortization
|
7,441 | 6,940 | ||||||
(Gain)/loss
on disposal of property, plant and equipment
|
216 | 43 | ||||||
Unrealized
holding (gain)/ loss on marketable securities
|
16 | (9 | ) | |||||
Impairment
loss on goodwill
|
(1 | ) | 317 | |||||
Stock-based
compensation
|
62 | 310 | ||||||
Minority
interests
|
-- | 228 | ||||||
Deferred
tax asset
|
(517 | ) | (551 | ) | ||||
Changes
in operating assets and liabilities :
|
||||||||
Accounts
receivable
|
(918 | ) | (334 | ) | ||||
Inventories
|
4,923 | 3,033 | ||||||
Prepaid
expenses and other current assets
|
1,306 | (345 | ) | |||||
Income
taxes receivable
|
3 | 127 | ||||||
Accounts
payable
|
(2,157 | ) | (3,338 | ) | ||||
Customer
deposits and accrued expenses
|
26 | 959 | ||||||
Income
taxes payable
|
74 | 179 | ||||||
Deferred
tax liability
|
-- | -- | ||||||
Net
cash provided by operating activities
|
11,669 | 16,418 |
Cash
flows from investing activities
|
||||||||
Purchase
of property, plant and equipment
|
(7,402 | ) | (7,288 | ) | ||||
Acquisition
of minority interest in a subsidiary
|
-- | (414 | ) | |||||
Proceeds
from disposal of property, plant and equipment
|
345 | 333 | ||||||
Net
cash used in investing activities
|
(7,057 | ) | (7,369 | ) | ||||
Cash
flows from financing activities
|
||||||||
Dividends
paid
|
(3,789 | ) | (9,523 | ) | ||||
Exercised
of stock options
|
-- | 986 | ||||||
Net
cash used in financing activities
|
(3,789 | ) | (8,537 | ) |
Cash
effect of exchange rate changes
|
(407 | ) | (2,343 | ) | ||||
Net
increase / (decrease) in cash and cash equivalents
|
416 | (1,831 | ) | |||||
Cash
and cash equivalents, at beginning of period
|
22,718 | 24,549 | ||||||
Cash
and cash equivalents, at end of period
|
23,134 | 22,718 | ||||||
Supplementary
disclosures of cash flow information:
|
||||||||
Cash
paid during the period for :
|
||||||||
Income
taxes
|
79 | 365 | ||||||
Supplementary
disclosures of significant non-cash transactions :
|
||||||||
Issuance
of common stock in connection of acquisition of
|
||||||||
additional
24% shareholdings of a subsidiary
|
-- | 6,342 | ||||||
Excess
of acquisition cost over the fair value of acquired
|
||||||||
net
assets of additional shareholding of a subsidiary
|
-- | (1,314 | ) |
March
31, 2009
|
March
31, 2008
|
|||||||
Inventories
by major categories:
|
||||||||
Raw
materials
|
$ | 11,930 | $ | 14,855 | ||||
Work
in progress
|
4,941 | 6,259 | ||||||
Finished
goods
|
4,574 | 5,348 | ||||||
$ | 21,445 | $ | 26,462 |
For
and on behalf of
Deswell
Industries, Inc.
|
|
By: /s/ Franki Tse | |
Franki Tse | |
Chief Executive Officer |