FORM 6-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

    

For the month of:          May       

    

Commission File Number:    0-25672

MIRAMAR MINING CORPORATION
(Translation of registrant’s name into English)

#300–889 Harbourside Drive
North Vancouver, British Columbia
Canada V7P 3S1
(Address of principal executive offices)

    

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F

Form 20-F                    Form 40-F        X    

    

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):     

    

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):     

    

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to rule 12g3-2(b) under the Securities Exchange Act of 1934.

    

Yes                        No    

    

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b) 82 —    



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

MIRAMAR MINING CORPORATION
(Registrant)

By: /s/    
  A. David Long                
A. David Long, Corporate Secretary

    

Dated: May 14, 2007



    

    

    

Consolidated Financial Statements
(Expressed in Canadian dollars)
    

MIRAMAR MINING CORPORATION

    

Three month periods ended March 31, 2007 and 2006



MIRAMAR MINING CORPORATION
Consolidated Balance Sheets
(Expressed in thousands of Canadian dollars)

March 31, 2007 and December 31, 2006
   




  
March 31, 2007
(unaudited)
  
December 31, 2006
Assets
                                     
 
Current assets:
                                     
Cash and cash equivalents
              $ 145,090          $ 145,800   
Short term investments
                              3,957   
Accounts receivables
                 1,283             1,781   
Inventory
                 5,075             5,243   
Power credits
                 389              389    
Prepaid expenses
                 831              322    
 
                 152,668             157,492   
Power credits
                 683              780    
Property, plant and equipment (note 4)
                 7,108             6,547   
Mineral properties (note 5)
                 210,065             204,892   
Cash collateral deposits
                 15,363             15,263   
Investment in Northern Orion Explorations Ltd.
                 6,305             6,305   
Investments (note 6)
                 10,351             969    
Other assets
                 1,888             1,647   
 
              $ 404,431          $ 393,895   
Liabilities and Shareholders’ Equity
                                     
Current liabilities
                                     
Accounts payable and accrued liabilities
              $ 5,629          $ 4,976   
Current portion of site reclamation and closure costs (note 7)
                 8,671             8,473   
Current portion of deferred gain
                 389              389    
 
                 14,689             13,838   
Deferred gain
                 683              780    
Provision for site reclamation and closure costs (note 7)
                 10,195             11,002   
Future income tax liability
                 35,027             25,981   
 
                 60,594             51,601   
 
Shareholders’ equity:
                                     
Share capital (note 8)
                 543,490             551,480   
Contributed surplus
                 4,691             5,213   
Deficit
                 (213,597 )            (214,399 )  
Accumulated other comprehensive income (note 3)
                 9,253                
 
                 343,837             342,294   
 
              $ 404,431          $ 393,895   
 

See accompanying notes to consolidated financial statements.

1



MIRAMAR MINING CORPORATION
Consolidated Statements of Operations and Deficit
(Expressed in thousands of Canadian dollars, except per share amounts)

For the three month periods ended March 31, 2007 and 2006
   

        Three months ended March 31,



  
2007
(unaudited)
  
2006
(unaudited)
Expenses:
                                     
Depreciation, depletion and accretion
              $ 274           $ 135    
General and administration
                 504              442    
Salaries
                 299              433    
Stock-based compensation (note 8(c))
                              1,427   
Professional services
                 411              228    
Investor relations
                 78              132    
Interest
                 203              118    
Foreign exchange
                 7              40    
Severances and closure
                 267              720    
 
                 2,043             3,675   
 
Loss before undernoted
                 (2,043 )            (3,675 )  
 
Other income:
                                     
Interest income
                 1,722             697    
Other income
                 701              1,531   
 
                 2,423             2,228   
Earnings (loss) before income taxes
                 380              (1,447 )  
 
Income tax recovery (expense):
                                     
Current
                              (70 )  
Future
                 422              434    
 
                 422              364    
Earnings (loss) for the period
                 802              (1,083 )  
Deficit, beginning of the period
                 (214,399 )            (212,428 )  
Deficit, end of the period
              $ (213,597 )         $ (213,511 )  
Basic and diluted loss per share
              $ 0.00          $ (0.01 )  
Weighted average number of common shares outstanding
                 217,395,018             187,024,599   
 

    

Consolidated Statement of Comprehensive Income
(Expressed in thousands of Canadian dollars)

For the three month period ended March 31, 2007
   




  

  
2007
(unaudited)
Net earnings for the period before comprehensive income
                             $ 802    
Unrealized gains on available for sale investments
                                1,002   
Reclassification of net realized gain on investment
                                (701 )  
Comprehensive earnings
                             $ 1,103   
 

See accompanying notes to consolidated financial statements.

2



MIRAMAR MINING CORPORATION
Consolidated Statements of Cash Flows
(Expressed in thousands of Canadian dollars)

For the three month periods ended March 31, 2007 and 2006


        Three months ended March 31,
   



  
2007
(unaudited)
  
2006
(unaudited)
Cash provided by (used in):
                                     
Operations:
                                     
Earnings (loss) for the period
              $ 802           $ (1,083 )  
Items not involving cash:
                                     
Depreciation, depletion and accretion
                 274              135    
Stock-based compensation
                              1,427   
Realized gain on investments and other
                 (701 )            (1,531 )  
Future income taxes
                 (422 )            (434 )  
Other
                 126                 
Changes in non-cash working capital:
                                     
Accounts receivable
                 498              (179 )  
Inventory
                 168              (237 )  
Prepaid expenses
                 (509 )            (640 )  
Accounts payable and accrued liabilities
                 908              2,204   
Payments made on site reclamation (note 7)
                 (846 )            (1,066 )  
 
                 301              (1,404 )  
Financing:
                                     
Issue of common shares for cash
                 956              1,874   
 
                 956              1,874   
Investments:
                                     
Expenditures on plant, equipment and deferred exploration
                 (5,914 )            (4,186 )  
Proceeds from (purchase of) short-term investments
                 3,957             (7,126 )  
Proceeds on sale of assets
                 90              1,808   
Purchase of collateral deposits, net
                 (100 )            (4 )  
 
                 (1,967 )            (9,508 )  
Decrease in cash and cash equivalents
                 (710 )            (9,038 )  
Cash and cash equivalents, beginning of period
                 145,800             48,723   
Cash and cash equivalents, end of period
              $ 145,090          $ 39,685   
Supplementary information:
                                     
Income taxes paid
              $           $ 70    
Interest received
                 1,306             697    
Non-cash investing and financing activities:
                                     
Fair value of stock options allocated to shares issued on exercise
                 522              762    
Stock-based compensation included in deferred exploration
                              863    
Recognition of future income tax liabilities to mineral properties
                              1,460   
Common shares received on option agreement (note 4)
                 143                 
 

See accompanying notes to consolidated financial statements.

3



MIRAMAR MINING CORPORATION
Notes to Interim Consolidated Financial Statements — Unaudited
(Tabular dollar amounts expressed in thousands of Canadian dollars except per share amounts)

For the three month periods ended March 31, 2007 and 2006
   

1.
  Interim Financial Statements:

These unaudited interim consolidated financial statements of Miramar Mining Corporation (the “Company”) have been prepared in accordance with the accounting principles and methods of application disclosed in the consolidated financial statements for the year ended December 31, 2006, except as disclosed in note 2. These interim consolidated financial statements as at March 31, 2007 and for the three months ended March 31, 2007 and 2006 are unaudited; however they reflect all adjustments necessary for the fair presentation in accordance with Canadian generally accepted accounting principles (“GAAP”) of the results for the interim periods presented. Certain comparative figures have been reclassified to conform to the current period presentation.

These financial statements do not include all disclosures required by Canadian GAAP for annual financial statements and accordingly the financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s annual report for the year ended December 31, 2006.

2.
  Changes in accounting policies:

Effective January 1, 2007, the Company adopted five new Canadian Institute of Chartered Accountants (“CICA”) accounting standards: (a) Handbook Section 1530, Comprehensive Income; (b) Handbook Section 3855, Financial Instruments — Recognition and Measurement; (c) Handbook Section 3861 Financial Instruments — Disclosure and Presentation; (d) Handbook Section 3865, Hedges; and (e) Handbook Section 1506, Accounting Changes. The main requirements of these new standards and the resulting financial statement impact are described below.

Consistent with the requirements of the new accounting standards, the Company has not restated any prior period amounts as a result of adopting the accounting changes. The effect of the adoption of these standards is summarized below.

(a)
  Comprehensive Income (Section 1530):

  CICA Section 1530 introduces the term Comprehensive Income, which consists of net earnings and other comprehensive income (“OCI”). Comprehensive income represents changes in Shareholder’s equity during the period arising from transactions and other events with non-owner sources. OCI includes certain gains or losses, such as unrealized holding gains and losses from available for sale assets, that are excluded from net earnings in accordance with GAAP. As a result of adopting this standard, a Statement of Comprehensive Income now forms part of the Company’s consolidated financial statements. Cumulative changes in OCI are included in Accumulated Other Comprehensive Income, which is presented as a new category of Shareholder’s Equity in the balance sheet and is reconciled in note 3.

4



MIRAMAR MINING CORPORATION
Notes to Interim Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of Canadian dollars)

For the three month periods ended March 31, 2007 and 2006
   

2.
  Changes in accounting policies (continued):

(b)
  Financial Instruments — Recognition and Measurement (Section 3855):

CICA Section 3855 sets out criteria for the recognition and measurement of financial instruments for fiscal years beginning on or after October 1, 2006. This standard requires all financial instruments within its scope, including derivatives, to be included on the balance sheet and measured either at fair value or, in certain circumstances when fair value may not be considered most relevant, at cost or amortized cost. Changes in fair value are to be recognized in either the statements of operations or the statement of comprehensive income.

All financial assets and liabilities are recognized when the Company becomes a party to the contract creating the item. As such, any of the Company’s outstanding financial assets and liabilities at the effective date of adoption are recognized and measured in accordance with the new requirements as if these requirements had always been in effect. Any changes to the fair values of assets and liabilities prior to January 1, 2007 were recognized by adjusting opening accumulated other comprehensive income.

All financial instruments are classified into one of the following five categories: held-for-trading, held to maturity, loans and receivables, available for sale financial assets, or other financial liabilities. Initial and subsequent measurement and recognition of changes in the value of financial instruments depends on their initial classification:

•   Held to maturity investments, loans and receivables, and other financial liabilities are initially measured at fair value and subsequently measured at amortized cost. Amortization of premiums or discounts and transaction costs are amortized into net earnings, using the effective interest method.

•   Available for sale financial assets are measured at fair value, with unrealized gains and losses recorded in other comprehensive income until the asset is realized, at which time they will be recorded in net earnings.

•   Held for trading financial instruments are measured at fair value. All gains and losses resulting from changes in their fair value are included in net earnings in the period in which they arise.

•   All derivative financial instruments are classified as held for trading financial instruments and are measured at fair value, even when they are part of a hedging relationship. All gains and losses resulting from changes in their fair value are included in net earnings in the period in which they arise.

5



MIRAMAR MINING CORPORATION
Notes to Interim Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of Canadian dollars)

For the three month periods ended March 31, 2007 and 2006
   

2.
  Changes in accounting policies (continued):

(b)
  Financial Instruments — Recognition and Measurement (Section 3855) (continued):

Upon adoption of these new standards, the following adjustment was recorded with respect to the classification of the Company’s financial instruments.

•   The Company has designated its investments as available for sale assets in accordance with Section 3855 and as a result now records the investments on the balance sheet at their fair market value based on quoted market prices. This change in accounting standard resulted in an increase in the carrying value the investments and accumulated other comprehensive income of $8,952,000 as at January 1, 2007. Unrealized gains and losses on these investments since January 1, 2007 have been included in the statement of comprehensive income. There is no net impact to future income taxes resulting from this adjustment as the future income tax liability is fully offset by a reduction in the Company’s future income tax valuation allowance.

(c)
  Financial Instruments — Disclosure and Presentation (Section 3861):

CICA Section 3861 sets out standards which address the presentation of financial instruments and non-financial derivates, and identifies the related information that should be disclosed. These standards also revise the requirements for entities to provide accounting policy disclosures, including disclosure of the criteria for designating as held-for-trading those financial assets or liabilities that are not required to be classified as held-for-trading; whether categories of normal purchases and sales of financial assets are accounted for at trade date or settlement date; the accounting policy for transaction costs on financial assets and financial liabilities classified as other than held-for-trading; and provides several new requirements for disclosure about fair value. Disclosure related to the fair value of the Company’s available for sale investments is included in note 6 to these financial statements.

(d)
  Hedging (Section 3865):

CICA Section 3865 specifies the circumstances under which hedge accounting is permissible and how hedge accounting may be performed. The Company currently does not hold any financial instruments designated for hedge accounting.

6



MIRAMAR MINING CORPORATION
Notes to Interim Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of Canadian dollars)

For the three month periods ended March 31, 2007 and 2006
   

2.
  Changes in accounting policies (continued):

(e)
  Accounting Changes (Section 1506):

CICA Section 1506 revised the standards on changes in accounting policy, estimates or errors to require a change in accounting policy to be applied retrospectively (unless doing so is impracticable or is specified otherwise by an new accounting standard), changes in estimates to be recorded prospectively, and prior period errors to be corrected retrospectively. Voluntary changes in accounting policy are allowed only when they result in financial statements that provide reliable and more relevant information. In addition, these revised standards call for enhanced disclosures about the effects of changes in accounting policies, estimates and errors on the financial statements. The impact of this new standard cannot be determined until such time as the Company makes a change in accounting policy, other than the changes resulting from the implementation of the new CICA Handbook standards discussed in this note.

3.
  Accumulated other comprehensive income:


 
                 2007    
Balance, beginning of the period
              $    
Adjustment to opening balance— change in accounting policy (note 2)
                 8,952   
Unrealized gains on available for sale investments
                 1,002   
Reclassification of net realized gain on available sale investment
                 (701 )  
Balance, end of the period
              $ 9,253   
 
4.
  Property, plant and equipment:





  

  

  
March 31,2007
  
December 31,2006



  
Cost
  
Accumulated
depreciation
and depletion
  
Net book
value
  
Net book
value
Mine plant and equipment
              $ 118,017          $ 115,923          $ 2,094          $ 2,094   
Exploration equipment
                 3,460             774              2,686             2,720   
Construction in progress
                 1,806                          1,806             1,177   
Computer equipment
                 1,423             1,055             368              379    
Leasehold and office
                 587              433              154              177    
Total
              $ 125,293          $ 118,185          $ 7,108          $ 6,547   
 

7



MIRAMAR MINING CORPORATION
Notes to Interim Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of Canadian dollars)

For the three month periods ended March 31, 2007 and 2006
   

5.
  Mineral properties:

The following is a summary of exploration and development costs incurred related to the Company’s Hope Bay Project:


        Three months ended March 31,
   



  
2007
  
2006
Balance, beginning of period
              $ 204,892          $ 170,817   
 
Additions:
                                     
Drilling
                 369              731    
Sample analysis
                 217              25    
Personnel and contracts
                 1,028             747    
Stock-based compensation
                              863    
Supplies and equipment
                 230              173    
Other exploration costs
                 404              345    
Title and claim management
                 60              10    
Transportation and freight
                 997              778    
Camp and infrastructure
                 734              267    
Environmental and permitting
                 446              575    
Feasibility and studies
                 830              396    
Future income taxes related to the above
                              1,460   
 
                 5,315             6,371   
 
Disposition of mineral property
                 (142 )               
Balance, end of period
              $ 210,065          $ 177,188   
 

On September 20, 2004, the Company completed an option agreement with Maximus Ventures Ltd (“Maximus”), whereby Maximus can earn a 75% interest in the Eastern Contact and Twin Peaks areas of Hope Bay by spending $7.5 million scheduled over a three-year period. In consideration for entering the option agreement, Maximus is to pay the Company five million shares of Maximus as repayment for past expenditures on the properties, issued over a three-year period. Additional shares could also be issued to the Company at specific resource milestones. In March 2007, the Company received 0.5 million additional shares of Maximus which it has been recorded as part of investments, with a corresponding decrease of $142,000 recorded against the Hope Bay mineral property. In total at March 31, 2007, the Company had 4.0 million shares of Maximus.

8



MIRAMAR MINING CORPORATION
Notes to Interim Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of Canadian dollars)

For the three month periods ended March 31, 2007 and 2006
   

6.
  Investments:

The fair value of investments at March 31, 2007, based on quoted market values, are as follows:





  
March 31,
2007
Cost basis
  
Accumulated
unrealized
holding gains
  
March 31, 2007
Carrying
value
Available for sale
                                                    
Sherwood Copper Corp.
              $ 174           $ 8,909          $ 9,083   
Maximus
                 887              253              1,140   
Other
                 37              91              128    
Total
              $ 1,098          $ 9,253          $ 10,351   
 

On January 29, 2007, the Company sold 150,000 of its shares in Sherwood Copper Corp. to a former officer pursuant to a termination agreement.

7.
  Site reclamation and closure:

The Company has recorded provisions for the estimated cost of site closure and reclamation relating to past mining activities at the Con Mine and past exploration activities at the Hope Bay Project. The following is a reconciliation of the changes in the provision for site reclamation and closure during the year:


 
                 2007    
Balance, beginning of the period
              $ 19,475   
Site closure and reclamation costs incurred
                 (846 )  
Accretion expense
                 237    
Balance, end of the period
              $ 18,866   
Allocated between:
                       
Current portion
              $ 8,671   
Non-current portion
                 10,195   
 
              $ 18,866   
 
8.
  Share capital:

(a)
  Authorized:
    500,000,000 common shares without par value

(b)
  Issued:


        Common Shares
   



  
Number
of shares
  
Amount
Balance, December 31, 2006:
                 217,125,038          $ 551,480   
Issued:
                                       
Future income tax effect of flow-through shares
                              (9,468 )  
On exercise of stock options
                 509,765             1,478   
Balance, March 31, 2007
                 217,634,803          $ 543,490   
 

9



MIRAMAR MINING CORPORATION
Notes to Interim Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of Canadian dollars)

For the three month periods ended March 31, 2007 and 2006
   

8.
  Share capital (continued):

(c)
  Stock options:

At March 31, 2007, the Company had share options outstanding as follows:





  
Share
options
  
Average
exercise
price
Beginning of the period
                 5,058,638          $ 2.67   
Granted
                 3,037,500             4.93   
Exercised
                 (509,765 )            1.89   
End of the period
                 7,586,373          $ 3.62   
Exercisable
                 3,039,795          $ 2.59   
 

As at March 31, 2007, 3,039,795 options were fully vested and expire as follows:


Year


  
Number
  
Exercise price
2008
                 436,676          $ 1.89   
2009
                 1,198,982             3.22   
2010
                 581,206             1.30   
2011
                 822,931             2.97   
 

Exercisable options exclude options which are contingent on future performance targets (790,000 options) and options which are restricted from exercise pending shareholder approval of an increase in the stock option plan (3,756,578 options).

(d)
  Warrants and brokers compensation options:

March 31, 2007, the Company had 18,500,000 warrants outstanding with an exercise price of $2.75 per share. These warrants were granted to Newmont as described in note 11(b) of the annual consolidated financial statements.

10



MIRAMAR MINING CORPORATION
Notes to Interim Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of Canadian dollars)

For the three month periods ended March 31, 2007 and 2006
   

9.
  Related parties:

The Company owns 6.5% of Maximus, a company related by virtue of a common director. The Company supplied services on a cost recovery basis to Maximus totaling $17,000 during the three month period ended March 31, 2007 (2006—$nil). Transactions with related parties are recorded at their exchange amount which is the amount of consideration received as established and agreed to by the Company and Maximus.

10.
  Commitments and contingencies:

(a)
  In 1995, the Company entered into a joint exploration transaction with an investor that resulted in a renunciation of certain resource expenses being made to the investor. The amount of the renunciation was based upon an independent valuation prepared for the Company relating to the Con Mine assets. In 2000, the Canada Revenue Agency (“CRA”) issued a reassessment notice challenging the valuation that formed the basis for this transaction. The reassessment does not give rise to any taxes payable by the Company. However, as part of the original transaction, the Company agreed to compensate the investor for any shortfall in the renunciation made by the Company to a maximum of $2.7 million plus accrued interest. On March 29, 2007, the Company and the CRA reached a settlement regarding the reassessment which adjusts certain tax pools of the Company and preserves the amount of the renunciation originally made to the investor. Accordingly, the Company no longer has a contingent liability with respect to possible payments to the investor. The settlement does not result in any income payable by the Company.

(b)
  In January 2007, the Company entered into a purchase commitment of approximately $5.7 million to acquire a 118 person camp facility from a manufacturer. Under the terms of the agreement, the Company will pay for the construction costs prior to its shipment to the Hope Bay site, which is expected to be in July 2007. The Company has the right to transfer its obligations under the purchase agreement to a third party.

 

11



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS

This Management’s Discussion and Analysis (“MD&A”) provides an analysis of the financial results of Miramar Mining Corporation (the “Company”) for the three month period ended March 31, 2007 compared with the same period in the previous year. In order to better understand the MD&A, it should be read in conjunction with the annual consolidated financial statements for the years ended December 31, 2006 and 2005 and related notes. The Company’s consolidated financial statements are prepared in accordance with Canadian generally accepted accounting principles (“Canadian GAAP”) and expressed in thousands of Canadian dollars, except per share amounts. This MD&A is dated as of May 8, 2007. All amounts are expressed in Canadian dollars, except as otherwise indicated.

OVERVIEW

The Company’s mining and exploration assets are primarily gold assets in the Canadian Arctic. The Company has developed considerable experience in operations, exploration and logistics in the Canadian Arctic where the Company has focused its activities for more than ten years. In 2004, the Company terminated all mining activities at its Con and Giant mines in Yellowknife, Northwest Territories. Since then, the Company’s business has been focused on the exploration and development of the Hope Bay gold mineral project in Nunavut (the “Hope Bay Project”). The Hope Bay Project is 100% owned by the Company and extends over 1,000 square kilometers. The Company believes the project encompasses one of the most prospective undeveloped greenstone belts in Canada. The belt contains a number of significant gold deposits including the Doris North deposit which the Company expects to become the first new gold mine in Nunavut.

The Company’s goal is to become an intermediate gold producer through the phased development of the Hope Bay Project.

•  
  Phase 1: Short-term: Develop a small scale, high return gold mine at Doris North with the objective of generating significant cash flow, after capital payback, to advance the subsequent phases while minimizing equity dilution. A feasibility study on the Doris North deposit prepared in early 2003 concluded a two year mine at Doris North which could produce approximately 155,000 ounces of gold per year (the “Doris North Project”) was feasible.

•  
  Phase 2: Medium-term: Extend and expand production levels to a targeted production level of either approximately 300,000 ounces per year or 600,000 ounces per year. The potential mining alternatives which are under consideration in technical and economic studies are: a) an underground operation with a targeted production of approximately 6,000 tonnes per day and focused on developing the higher grade, more accessible upper portions of the Boston, Doris Central and Madrid deposits, and b) a larger scale (“Large Pit Concept”) operation with a targeted

Page 1 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS



  production of approximately 16,000 tonnes per day, based upon open pit mining at Madrid and underground mining at the Boston and Doris deposits.

•  
  Phase 3: Longer-term: Continue exploration efforts at Hope Bay with the objective of discovering new deposits and expanding the current known resources in order to provide additional resources to extend mine production.

To achieve these objectives, the Company needs to successfully complete, among other things, the current permitting process for the Doris North Project, complete financing for mine construction, successfully construct and place into production the Doris North Project, complete technical and economic studies on Phase 2 development of the Boston, Doris and Madrid deposits and identify additional resources, complete feasibility studies on Phase 2 and complete permitting on Phase 2.

FIRST QUARTER HIGHLIGHTS

•  
  Hope Bay exploration and project development budget for 2007 was approved totaling $39.6 million, which includes $31.4 million for drilling and exploration activities with the objective of completing approximately 72,000 meters of drilling targeted to continue to expand and extend existing deposits and explore for new deposits. Additionally, $8.2 million has been budgeted to advance Phase 2 engineering and environmental studies.

•  
  Hope Bay mine construction budget for 2007 was also approved totaling $17.9 million; the budget includes the cost of the acquisition of a 118 person camp for the Doris North Mine, some initial site preparation and small equipment purchases along with the expected costs to complete the permitting and licensing process.

•  
  Exploration drilling commenced on March 17, 2007 and a total of 2,355 meters were completed during the first quarter in the Madrid area.

•  
  Subsequent to the quarter, on April 4, 2007, the Company released its updated resources for Hope Bay as at December 31, 2006 of 5.2 million ounces of gold in the indicated resource category and 5.5 million ounces of gold in the inferred resource category. Total resources increased by 22% after incorporating the affect of the 2006 drilling programs.

•  
  Also subsequent to the quarter, on April 26, 2007, the Company reported significant results from the drilling completed in March 2007, including hole 07PMD500 which encountered 8.44 g/t over 60.2 meters at the Suluk deposit within the Madrid area. Initial drilling has encountered wider intercepts of gold mineralization at higher grade than expected.

Page 2 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS


•  
  The Company’s net earnings for the three month period ended March 31, 2006 was $0.8 million or $0.00 per share.

OPERATIONS OVERVIEW

Selected Financial Data

The following tables summarize total revenue, loss and loss per share over the last eight fiscal quarters (in thousands of dollars except per share amounts).


        2007 Q1
 
    2006 Q4
 
    2006 Q3
 
    2006 Q2
 
Revenue/other income
              $ 2,423          $ 3,988          $ 1,762          $ 1,109   
Earnings/(loss)
              $ 802           $ (3,151 )         $ 357           $ 1,906   
Per share
              $ 0.00          $ (0.01 )         $ 0.00          $ 0.01   
 


        2006 Q1
 
    2005 Q4
 
    2005 Q3
 
    2005 Q2
 
Revenue/other income
              $ 2,228          $ 247           $ 171           $ 614    
Earnings/(loss)
              $ (1,083 )         $ (8,348 )         $ (1,025 )         $ (481 )  
Per share
              $ (0.01 )         $ (0.05 )         $ (0.01 )         $ 0.00   
 

Earnings

For the period ended March 31, 2007, the Company had net earnings of $0.8 million or $0.00 per share compared to a net loss of $1.1 million or $0.01 per share in the same period of 2006. The difference is largely attributable to lower expenses in the first quarter of 2007 for stock-based compensation and severance and closure costs (see section below headed “Operating Costs” for detailed discussion). Interest and other income totaled $2.4 million in the first three months of 2007 compared to $2.2 million in the same period of 2006. Interest income in the first quarter of 2007 increased by $1.0 million due largely to higher cash balances. As at March 31, 2007 cash and short-term investments totaled $145.1 million which was $73.3 million higher than the balance at March 31, 2006. Other income, was $0.8 million lower in the first quarter of 2007 compared to the same period of 2006 due largely to fewer investments sold in the 2007 period. Other income in 2007 was a realized gain on the sale of shares in Sherwood Copper Corporation (“Sherwood”). Other income in the 2006 period was a realized gain of the sale of shares of Sherwood and American Gold Capital.

Operating Costs

During the three month period ended March 31, 2007, general and administrative expenses, salaries, professional services, investor relations and interest and penalties totaled $1.5 million compared to $1.4 million in the same period of 2006 due to higher interest expense which is required by the Income Tax Act (Canada) relating to unexpended flow-through expenditures. Stock-based compensation was $nil in 2007 compared to $1.4 million in the same period of 2006. While the Company granted

Page 3 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS



approximately 3.0 million additional stock options in the first quarter of 2007, no stock-based compensation expense was recorded as these options were granted subject to shareholder approval. The fair value of these options will be determined and the expense will be recorded on the deemed grant date which was May 8, 2007, the date of the Company’s annual general meeting. Depreciation, depletion and accretion expense in the first quarter of 2007 was $0.3 million compared to $0.1 million in the same period of 2006 due to higher accretion expense on Con Mine site reclamation and closure obligations. In the first quarter of 2007, severance and closure costs were $0.3 million compared to $0.7 million for the same period of 2006. The severance and closure costs in 2007 include payments of $0.2 million related to former employees at the Yellowknife mines and a mark-to-market adjustment on the fair value of options granted to a former employee to purchase certain common shares of Sherwood owned by the Company.

EXPLORATION AND DEVELOPMENT ACTIVITIES

The Company’s focus continues to be on the Hope Bay Project. The Company is committed to a strategy of advancing the Hope Bay Project to a production decision while continuing to expand gold resources. The staged development strategy will focus first on the high grade gold Doris North Project, with the goal of generating cash flow to pay for mining infrastructure and to partially fund the subsequent development of a bulk tonnage operation at Madrid and a satellite mining operation at the Boston deposit which is approximately 50 kilometers south of the Doris North deposit area. The Company’s exploration strategy will focus on expanding the size and increasing the confidence level of existing deposits and on continued exploration for new gold resources in order to support a sustained production profile. The Company will continue to conduct grassroots exploration alone and, in certain circumstances, in cooperation with strategic partners on selected portions of the Hope Bay mineral claims. To achieve these objectives, the Company needs to successfully complete, among other things, the current permitting process for the Doris North Project, complete financing for mine construction, successfully construct and place into production the Doris North deposit, complete technical and economic studies on Phase 2 development of the Boston, Doris and Madrid deposits and identify additional resources, complete feasibility studies on Phase 2 and complete permitting on Phase 2.

In the first quarter of 2007, the Company approved spending programs at Hope Bay for exploration and project development for 2007 totaling $39.6 million, which includes $31.4 million for drilling and exploration activities with the objective of completing approximately 72,000 meters of drilling targeted to continue to expand and extend existing deposits and explore for new deposits. Additionally, $8.2 million has been budgeted to advance Phase 2 engineering and environmental studies. Hope Bay mine construction budget for 2007 was also approved totaling $17.9 million; the budget includes the cost of the acquisition of a 118 person camp for the Doris North Project, a mill building, some initial site preparation

Page 4 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS



and small equipment purchases along with the expected costs to complete the permitting and licensing process.

The Hope Bay exploration camp was reopened in late February and the season’s drilling activity commenced on March 17, 2007. Drilling activities were focused at the Suluk deposit which is in the Madrid deposit area and accounted for a total of 2,355 meters. Subsequent to the first quarter of 2007, significant results from the drilling completed were released including hole 07PMD500 which identified a shallow intercept of 8.44 g/t over 60.2 meters, hole 07PMD502 intercepted 2.9 g/t over 82.5 meters and 07PMD505 intercepted 4.5 g/t over 27.2 meters and South Suluk hole 07PSD129 intercepted 10 g/t over 5 meters. In general, the near surface grades are higher than previously interpreted and drilling has been able to expand and extend the mineralization at Suluk to depth.

Also subsequent to the quarter, on April 20, 2007, the Company reported its revised resource calculation incorporating the results of the successful exploration activities in 2006 on the Hope Bay Project. The revised resource calculation increased the total resources by 1.8 million ounces, or 22%. Given the potential for a large open pit operation at the Madrid deposit area, the Company was able to reduce the cutoff grade applied to those resources, which in part led to the reported increase. However, using the same cutoff grades as in 2005, approximately 0.5 million ounces were added to the total resources.

The tables below summarize the reported resources at the Hope Bay Project as at December 31, 2006

HOPE BAY INDICATED MINERAL RESOURCES AT DECEMBER 31, 2006


        Indicated
   
    Area/Deposit/Zone


  
Tonnes
  
g Au/t
  
Cutoff
g Au/t
  
Contained
Ounces Au(1)
Madrid Deposit Area
                                                                   
Naartok East
                 11,353,900             3.7             1.5             1,350,727   
Naartok West
                 6,794,400             3.7             1.5             797,672   
Rand
                 2,957,000             2.5             1.5             239,910   
Suluk
                 11,427,700             3.6             1.5             1,313,989   
South Patch
                 0              0.0             0.0             0    
Subtotal Madrid
                 32,533,000             3.5                            3,702,298   
Doris Deposit
                                                                   
Doris Hinge(2)
                 345,000             34.7             8              385,000   
Doris North/Connector
                 N/A                                                    
Doris Central
                 824,000             12.9             5              341,000   
Doris Pillars
                 N/A              N/A                             N/A    
Subtotal Doris
                 1,169,000             19.3                            726,000   
Boston Deposit
                                                                   
Boston B2
                 1,949,000             11.4             4              713,000   
Boston B3/B4
                 363,000             7.3             4              85,000   
Subtotal Boston
                 2,312,000             10.7                            798,000   
Total Indicated(3)
                 36,014,000             4.51                            5,226,298   
 
(1)
  Disclosure of contained ounces is permitted under Canadian regulations; however, the United States Securities and Exchange Commission generally permits mineralization that does not constitute “reserves” to be reported only as in place tonnage and grade. See discussion under the heading “Cautionary Note

Page 5 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS



  for U.S. Investors” for a description of differences between Canadian and U.S. requirements for estimates of mineralization.

(2)
  Includes the undiluted, unrecovered Probable Mineral Reserve for Doris Hinge referred to below.

(3)
  Numbers may not add up exactly due to rounding.

HOPE BAY INFERRED MINERAL RESOURCES AT DECEMBER 31, 2006


        Inferred
   
    Area/Deposit/Zone


  
Tonnes
  
g Au/t
  
Cutoff
g Au/t
  
Contained
Ounces Au(1)
Madrid Deposit Area
                                                                   
Naartok East
                 14,368,900             2.8             1.5             1,274,903   
Naartok West
                 5,228,100             3.4             1.5             565,276   
Rand
                 5,373,600             2.3             1.5             403,284   
Suluk
                 17,342,000             2.8             1.5             1,546,437   
South Patch
                 227,000             22.5             7              164,202   
Subtotal Madrid
                 42,539,600             2.9                            3,954,102   
Doris Deposit
                                                                   
Doris Hinge
                 28,000             10.0             8              9,000   
Doris North/Connector
                 1,270,000             13.9             5              569,000   
Doris Central
                 73,000             12.8             5              30,000   
Doris Pillars
                 263,000             18.6             5-7              158,000   
Subtotal Doris
                 1,634,000             14.5                            766,000   
Boston Deposit
                                                                   
Boston B2
                 995,000             9.1             4              292,000   
Boston B3/B4
                 1,437,000             9.7             4              449,000   
Subtotal Boston
                 2,431,000             9.5                            741,000   
Total Inferred(2)(3)
                 46,604,600             3.64                            5,461,102   
 
(1)
  Disclosure of contained ounces is permitted under Canadian regulations; however, the United States Securities and Exchange Commission generally permits mineralization that does not constitute “reserves” to be reported only as in place tonnage and grade. See discussion under the heading “Cautionary Note for U.S. Investors” for a description of differences between Canadian and U.S. requirements for estimates of mineralization.

(2)
  Inferred Mineral Resources are reported in addition to Indicated Mineral Resources.

(3)
  Numbers may not add up exactly due to rounding.

The Company reports a Probable Mineral Reserve of 458,200 tonnes grading 22 grams Au/t for the Doris Hinge zone which is included in the Indicated Mineral Resource. The Probable Mineral Reserve was estimated during the course of a Feasibility Study carried out by Steffen Robertson and Kirsten (Canada) Inc. on the Doris North Project in 2002. This Probable Mineral Reserve is included within the Indicated Mineral Resource reported in the table above entitled “Hope Bay Indicated Mineral Resource”, to which dilution of 39% and a mining recovery factor of 95% have been applied.

During the first quarter of 2007, the Company continued to advance studies, including alternative mining concepts, which will assess the optimal mining and milling capacity for the next phase of development at Hope Bay. The results of the technical and economic studies are targeted to be completed in the second quarter of 2007. The results of these studies will define the direction for Phase 2 development of Hope Bay. The Company plans to commence a feasibility study on Phase 2 in the second half of 2007 and expects that the process will take 12 to 18 months to complete. Upon establishing the parameters for Phase 2, the Company plans to embark on the project approval process in 2007 by filing a preliminary

Page 6 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS



project description with the Nunavut Impact Review Board (“NIRB”) and initiating the process to study the environmental impacts of the proposed project.

The Company continues to work towards obtaining permits and licenses for the Doris North Project. In early May 2007, the finalized support documentation requested by the Nunavut Water Board was submitted with the expectation that the technical session and a final public hearing for the water license application will be set for the summer of 2007. In late April, the application for the Roberts Bay jetty foreshore lease was submitted to Indian and Northern Affairs Canada, Department of Fisheries (“DFO”) and Transport Canada with the aim of obtaining the required authorizations to allow construction of the jetty at Roberts Bay in the summer of 2007 in time to receive the sealift shipment of construction equipment and materials in August 2007. In September 2006, the Company filed materials to support its application for amendment of Schedule II of the Metal Mining Effluent Regulations (“MMER”) to include Tail Lake as a designated tailings impoundment area. In January 2007, the DFO accepted the Company’s selection of the proposed tailings disposal plan and requested that Environment Canada amend the MMER to include Tail Lake in Schedule II; this amendment is expected in the second half of 2007. The Company continues to expect that the permitting process will proceed in a manner which will allow the Company to proceed with its plans for initial site development in 2007, completion in 2008 and commencement of production in the second half of 2008. In January 2007, the Company engaged SNC-Lavalin to update the feasibility study which was completed on Doris North in 2003. The update is expected to be completed in the second quarter of 2007.

CAPITAL PROGRAMS

During the first quarter of 2007, the Company incurred capital expenditures of $5.3 million for exploration and project activities at Hope Bay and $0.6 million for property, plant and equipment compared to expenditures in the same period of 2006 of $6.4 million for exploration and project activities at Hope Bay and $0.1 million for property, plant and equipment.

FINANCING AND LIQUIDITY

At March 31, 2007, the Company had consolidated working capital of $138.0 million compared to $143.7 million at the end of 2006. At March 31, 2007, the Company had $145.1 million of cash and cash equivalents compared to $149.8 million of cash and cash equivalents and short term investments at December 31, 2006. At March 31, 2007, the Company also had $15.4 million in reclamation security trusts and cash collateral deposits for reclamation bonds which are classified outside of working capital.

The Company believes it has sufficient cash resources and liquidity to sustain its planned activities in 2007 and to complete initial construction planned in 2007 for Phase 1 mine development. The future exploration and development of the Hope Bay Project may require the Company to raise additional capital

Page 7 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS



through a combination of project debt and equity financings. The Company’s strategy is to use equity financing for exploration activities and the maximum amount of project debt to build mining infrastructure until sufficient cash flow is generated from mining operations.

LIABILITIES AND CONTINGENCIES

The Company has the legal obligation to reclaim properties for which it holds water licenses and exploration and mining agreements. The Company has estimated these asset retirement obligations at December 31, 2006, in accordance with accounting guidelines described above, to be an aggregate of $23.4 million on an undiscounted basis. The properties for which these obligations have been estimated are the Con Mine in Yellowknife and the Hope Bay Project in Nunavut. The Company has established cash deposits as collateral for letters of credit pledged in favour of various governmental agencies and others under several water licenses and mineral exploration and mining agreements. The Company has also established two reclamation security trusts for the reclamation of the Con Mine. The Company has reclamation security trusts totaling $11.0 million and cash collateral deposits totaling $4.4 million for Hope Bay and other properties.

The reclamation security trusts for the Con Mine were established on December 31, 2004. The Company deposited $9 million of the $10 million proceeds from the sale of its Bluefish hydroelectric facility into a reclamation security trust, in accordance with an agreement with the Department of Indian and Northern Development. The remaining $1 million of the proceeds was deposited into a second reclamation security trust. The proceeds from any subsequent sale of Con Mine assets will also be deposited into this second reclamation security trust. The cost of reclamation was estimated by Golder and Associates and the Company on the basis of a final closure and reclamation plan which was submitted to the McKenzie Valley Land and Water Board (“MVLWB”) in January 2007. In late April 2007, the Company received final approval from the MVLWB for the Con Mine Closure and Reclamation Plan following an extensive technical and public review. The approval has conditions that apply to submission of detailed designs ready for construction of specified reclamation works such as the cap on the tailings containment areas and for completion of ongoing studies such as the hydrogeology of the flooding of the underground mine workings. The water board has elected to defer review of the estimated costs until the Company submits is water license renewal application later this year.

In 1995, the Corporation entered into a joint exploration transaction with an investor that resulted in a renunciation of certain resource expenses being made to the investor. The amount of the renunciation was based upon an independent valuation prepared for the Corporation relating to the Con Mine assets. In 2000, the Canada Revenue Agency (the “CRA”) issued a reassessment notice challenging the valuation that formed the basis for this transaction. The reassessment does not give rise to any taxes payable by the Corporation. However, as part of the original transaction, the Corporation agreed to

Page 8 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS



compensate the investor for any shortfall in the renunciation made by the Corporation to a maximum of $2.7 million plus accrued interest. On March 29, 2007, the Company and the CRA reached a settlement regarding the reassessment which adjusts certain tax pools of the Company and preserves the amount of the renunciation originally made to the investor. Accordingly, the Company no longer has a contingent liability with respect to possible payments to the investor. The settlement does not result in any income payable by the Company.

In September 2006, the Company signed the IIBA with the KIA which establishes the terms which will apply to Doris North mine operations with respect to benefits to the Inuit people of the Kitikmeot region. Included in the agreement are specific payments totaling $1.4 million which would be made to the KIA subject to the successful completion of certain project milestones such as a positive production decision made by the Company and receipt of its water license. Also in September 2006, the Company completed a water compensation agreement with the KIA for the use of the proposed lake for tailings disposal. The agreement establishes total compensation of $0.9 million to be paid by the Company over a three year period following a positive production decision made by the Company.

Contractual Obligations

The following table summarizes the contractual obligations as at December 31, 2006 of the Company for each of the five years commencing with 2007 and thereafter, in thousands of dollars.

        2007
  
2008
  
2009
  
2010
  
2011
  
Thereafter
Oxygen plant
              $ 600           $           $           $           $           $    
Office lease costs
              $ 336           $ 336           $ 344           $ 260           $ 260           $ 245    
Exploration equipment
              $ 611           $ 95                                                        
Site reclamation(1)
              $ 8,473          $ 4,098          $ 2,715          $ 1,328          $ 369           $ 5,096   
 
(1)
  The Company is obligated to fund closure and reclamation costs for its mining and exploration operations as a condition of associated water licenses. However, the timing of the payments has not been determined with certainty and may change depending upon future events. Reclamation of exploration sites will be deferred to the extent that the Company continues to be engaged in actively exploring them.

In January 2007, the Company entered into a purchase commitment of approximately $5.7 million to acquire a 118-person camp facility from a manufacturer. Under the terms of the agreement, the Company will pay the construction costs for the camp facility prior to its shipment to the Hope Bay site, which is expected to be in July 2007. The Company has the right to transfer its obligations under the purchase agreement to a third party.

For additional information related to the Company’s obligations and commitments see note 15 to the annual consolidated financial statements.

Page 9 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS


Off Balance Sheet Arrangements

The Company does not have any off balance sheet arrangements other than the pension obligations which are described in note 13 of the annual consolidated financial statements.

OUTLOOK

The outlook for the Company is dependent on the successful exploration and development of the Hope Bay Project. The Company controls 100% of the Hope Bay Project, which has indicated resources totaling 5.2 million ounces of gold at a grade of 4.5 grams per tonne and an additional 5.5 million ounces of gold at a grade of 3.6 grams per tonne in the inferred category.

The Company plans to continue to work towards making a production decision on the Doris North Project, including advancement of the permitting process. The Company believes that it will be successful in addressing the concerns of the regulatory agencies and, if the permitting process is successfully completed, the Company will make a final decision on a commitment to the construction process. If the project is approved by the Company, production could commence during 2008. The Company has engaged SNC-Lavalin to update the feasibility study which was completed on Doris North in 2003 and the update is expected to be completed in the second quarter of 2007. There can be no assurance that the permitting process will be completed as planned or that the Company will develop the Doris North Project as anticipated.

As part of the Company’s development strategy for Hope Bay, programs have been completed that were designed to facilitate delivery of studies which include alternative mining concepts. These alternative concepts will assess the optimal mining and milling capacity for the next phase of development at Hope Bay. The two options under consideration are: a) an underground operation with a targeted production of approximately 300,000 ounces of gold annually, and b) the Large Pit Concept at Madrid based upon satellite underground deposits at Boston and Doris which has targeted production of approximately 600,000 ounces of gold annually. These technical and economic studies are targeted to be completed in the second quarter of 2007. The results of these studies will define the direction for Phase 2 development of Hope Bay. The Company plans to commence a feasibility study on Phase 2 in the second half of 2007 and expects that the process will take 12-18 months to complete. Upon establishing the parameters for Phase 2, the Company will also embark on the project approval process in 2007 by filing a preliminary project description with NIRB and initiating the process to study the environmental impacts of the proposed project.

The Company received final approval for the Con Mine closure and reclamation plan in April 2007 which will permit the Company to conduct final reclamation activities in subsequent periods. On June 30, 2005, the Company returned the Giant Mine property to the Department of Indian and Northern Development in

Page 10 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS



accordance with the terms of the acquisition agreement. The Company does not have any ongoing reclamation obligations for the Giant Mine.

INTERNAL CONTROLS OVER FINANCIAL REPORTING

Changes in Internal Control over Financial Reporting (“ICFR”)

No changes occurred in the first quarter in the Company’s ICFR that has materially affected, or is reasonably likely to materially affect, the Company’s ICFR.

CHANGES IN ACCOUNTING POLICIES

Effective January 1, 2007, the Company adopted five new Canadian Institute of Chartered Accountants (“CICA”) accounting standards: (a) Handbook Section 1530, Comprehensive Income; (b) Handbook Section 3855, Financial Instruments — Recognition and Measurement; (c) Handbook Section 3861 Financial Instruments — Disclosure and Presentation; (d) Handbook Section 3865, Hedges; and (e) Handbook Section 1506, Accounting Changes. Consistent with the requirements of the new accounting standards, the Company has not restated any prior period amounts as a result of adopting the accounting changes.

(a)  Section 1530 introduces new standards for the presentation and disclosure of the components of comprehensive income. Comprehensive income is defined as the change in net assets of an enterprise during a reporting period from transactions and other events and circumstances from non-owner sources.

(b)  Section 3855 requires all financial assets, financial liabilities and non-financial derivatives to be recognized on the balance sheet and measured based on specified categories.

(c)  Section 3861 sets out standards which address the presentation of financial instruments and non-financial derivates, and identifies the related information that should be disclosed. These standards also revise the requirements for entities to provide accounting policy disclosures, including disclosure of the criteria for designating as held-for-trading those financial assets or liabilities that are not required to be classified as held-for-trading; whether categories of normal purchases and sales of financial assets are accounted for at trade date or settlement date; the accounting policy for transaction costs on financial assets and financial liabilities classified as other than held-for-trading; and provide several new requirements for disclosure about fair value.

Upon adoption of these new standards, the following adjustment was recorded with respect to the classification of the Company’s financial instruments. The Company has designated its investments as available for sale assets in accordance with Section 3855 and as a result now records the investments on the balance sheet at their fair market value based on quoted market prices. This change in accounting

Page 11 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS



standard resulted in an increase in the carrying value of the investments and accumulated other comprehensive income of $8,952,000 on the balance sheet upon adoption at January 1, 2007. Unrealized gains and losses on these investments since January 1, 2007 have been included in the statement of comprehensive income. There is no net impact to future income taxes resulting from this adjustment as the future income tax liability is fully offset by a reduction in the Company’s future income tax valuation allowance. The Company’s investment in the Northern Orion Explorations Ltd. net proceeds interest royalty is not impacted by the adoption of Section 3855 as the instrument is not traded on an exchange and payments are based on the volume of metal sold and the price realized thereon.

(d)  Section 3865 sets out when hedge accounting can be applied and builds on existing Canadian GAAP guidance by specifying how hedge accounting is applied and disclosed. The Company currently does not have any hedging contracts.

(e)  Section 1506 revises the current standards on changes in accounting policy, estimates or errors as follows: voluntary changes in accounting policy are allowed only when they result in financial statements that provide reliable and more relevant information; changes in accounting policy are to be applied retrospectively unless doing so is impracticable; changes in estimates are to be recorded prospectively; and prior period adjustments are to be corrected retrospectively. In addition, this standard calls for enhanced disclosure about the effects of changes in accounting policies, estimates and errors on the financial statements.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of the Company’s consolidated financial statements requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as well as the reported expenses during the reporting period. Such estimates and assumptions affect the determination of the potential impairment of long-lived assets, estimated costs associated with reclamation and closure of mining properties, and the determination of stock-based compensation and future income taxes. Management re-evaluates its estimates and assumptions on an ongoing basis; however, due to the nature of estimates, actual amounts could differ from its estimates. The most critical accounting policies upon which the Company depends are those requiring estimates of gold reserves and resources, future recoverable gold ounces and assumptions of future gold prices.

Accounting for Exploration and Development Costs

Exploration expenditures related to mineral properties are deferred only if it is probable that these costs will be recovered from future operations. The carrying values of mineral properties are assessed at the balance sheet date to determine whether any persuasive evidence exists that the properties may be

Page 12 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS



permanently impaired. The Company’s progress in its development activities towards its planned operations is a key factor to be considered as part of the ongoing assessment of the recoverability of the carrying amount of capital assets and deferred exploration and development costs. If there is persuasive evidence of impairment, the asset is written down to its estimated net recoverable value. Deferred acquisition, exploration and development expenditures totaled $210.1 million for Hope Bay at March 31, 2007.

Asset Retirement Obligations

Asset retirement obligations are the estimated costs associated with mine closure and reclamation and are recorded as a liability at fair value. The liability is accreted over time through periodic charges to operations. In addition, asset retirement costs are capitalized as part of each asset’s carrying value at its initial discounted value and are amortized over the asset’s useful life. In the event the actual costs of reclamation exceed the Company’s estimates, the additional liability for retirement and remediation costs may have an adverse effect on the Company’s future results of operations and financial condition.

The asset retirement obligation for the Con Mine is comprised of two components (1) processing of historic mill roaster tailings (arsenic contained within this material is rendered inert by a process which utilizes the pressure oxidation circuit); and, (2) site closure and monitoring activities, including building removal, capping of mine openings, restoration of tailings areas, water treatment and post-closure monitoring.

Although the ultimate amount to be incurred is uncertain, the liability for site closure and reclamation has been estimated on an undiscounted basis before inflation to be $22.1 million, to be expended from 2007 to 2050. For purposes of determining the fair value of the obligation, a discount rate of 9.8%, an inflation factor of 2.0% and a market risk premium have been applied. As required by regulatory policies and Canadian GAAP, cost estimates include contractor markups, provision for administration and engineering, provision for a market risk premium, and a provision for contingencies. However, the Company expects to use its employees wherever possible to complete the reclamation activities, which could reduce actual costs below the accrued liability. The Company has $11.0 million on deposit in Con Mine reclamation security trusts. The Company has committed the proceeds from any asset sales at the Con Mine to the reclamation security trusts and the funds in the trusts will be applied to offset in part the reclamation costs as they are incurred.

Key assumptions in estimating the asset retirement obligation for the Con Mine include the assumptions that: a) the processing of residual historic mill roaster tailings (calcines and arsenic bearing sludges) through the autoclave will be completed in 2007; b) final wash down of the blend plant storage pits will be completed in 2007; c) the final mine closure and reclamation should receive regulatory approval in 2007

Page 13 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS



allowing other site closure reclamation activities to commence in 2007 and essentially be completed over a three year period, including the removal of remaining buildings, capping of remaining mine openings, capping of the tailings containment areas and remediation of the site to the standard acceptable for industrial-use property; and, d) an allowance for ongoing water treatment for a period of approximately 25 years and an allowance for post closure environmental performance monitoring for a period of approximately 50 years.

Key assumptions in estimating the asset retirement obligation for the Hope Bay exploration camps include removal of exploration camps, reclamation of site pads and infrastructure, placement of surface stored waste rock underground at Boston and re-vegetation as needed. The estimate of the cost, based on contractor rates, of such reclamation activities is $1.3 million.

Stock-based Compensation

Stock-based compensation is accounted for using the fair value based method. Under the fair value based method, compensation cost is measured at fair value of the options at the date of grant and is expensed over the vesting period of the award. The Company estimates the fair value using the Black-Scholes option pricing model. Stock options which were granted in 2006 and 2007, but are not exercisable subject to shareholder approval of an increase of the Company’s stock option plan, have not been recorded as an expense in the year ended December 31, 2006 and in the three month period ended March 31, 2007. The fair value of these options will be determined and the expense will be recorded on the deemed grant date which was May 8, 2007, the date of the Company’s annual general meeting.

RISKS AND UNCERTAINTIES

The following risks and uncertainties, as well as risks not currently known to the Company, could materially affect the Company’s future performance:

•  
  The Company will require external financing and production revenue to conduct further exploration on and development of its mineral resource properties and to develop the Doris North deposit.

•  
  The Company has had no revenue from operations and no ongoing mining operations of any kind.

•  
  Changes in the market price of gold and other metals, which in the past have fluctuated widely, will significantly affect the potential of the Company’s properties.

•  
  The Company has no history of producing gold from the Hope Bay Project and there can be no assurance that it will successfully establish mining operations or profitably produce gold.

Page 14 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS


•  
  There can be no assurance that the Company’s exploration programs will result in the establishment of mineral reserves or the expansion of such reserves with new mineral reserves.

•  
  The Company has a history of losses and expects to incur losses for the foreseeable future.

•  
  The figures for the Company’s mineral reserves and mineral resources are estimates based on interpretation and assumptions and the Company’s mineral deposits may yield less mineral production under actual conditions than the Company’s estimates indicate.

•  
  The Company requires various permits in order to conduct its current and anticipated future operations and delays or a failure to obtain such permits, or a failure to comply with the terms of any such permits that the Company has obtained, could have a material adverse impact on the Company.

•  
  The Company’s permits, licences and mineral rights to the Hope Bay Project may be subject to challenges by the Inuit based on the duty of the Canadian Federal Government to consult.

•  
  The Hope Bay properties are subject to the Nunavut Land Claims Agreement and ongoing operations are affected by working relationships with Inuit organizations.

•  
  The Company is subject to significant governmental regulations.

•  
  The Company’s activities are subject to environmental laws and regulations that may increase its costs of doing business and restrict its operations.

•  
  Mining is inherently dangerous and subject to conditions or events beyond the Company’s control, which could have a material adverse effect on its business.

•  
  Changes in the factors underlying the Doris North feasibility study since its preparation may make the financial calculations no longer applicable; actual capital costs, operating costs, production and economic returns from the Doris North deposit may differ significantly from those the Company has anticipated; and there are no assurances that any future development activities will result in profitable mining operations.

•  
  Because the Hope Bay Project is located in Canada and will have production costs incurred in Canadian dollars, while gold is generally sold in United States dollars, the Hope Bay Project results could be materially adversely affected by appreciation of the Canadian dollar.

Page 15 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS


•  
  Increased competition could adversely affect the Company’s ability to attract necessary capital funding or acquire suitable producing properties or prospects for mineral exploration in the future.

•  
  Title to the Company’s mineral properties cannot be guaranteed and may be subject to prior unregistered agreements, transfers or claims and other defects.

•  
  The Company may experience difficulty attracting and retaining qualified management and operations personnel to meet the needs of its anticipated growth, and the failure to manage the Company’s growth effectively could have a material adverse effect on its business and financial condition.

•  
  The Company has ongoing reclamation on the Con Mine and the Company may be required to contribute more funds towards the abandonment and reclamation of the Con Mine site which could have a material adverse effect on its financial position.

•  
  The Company does not currently have any ongoing reclamation on the Golden Eagle Mine but it is possible that there may be a future obligation to conduct reclamation on the Golden Eagle Mine site, which could have a material adverse effect on the Company’s financial position.

•  
  The Company or its subsidiaries are from time to time a party to litigation which could have a material effect on the Company.

OUTSTANDING SHARE DATA

As at May 7, 2007, there were 217,634,803 common shares outstanding. As at May 7, 2007, there were options and warrants outstanding to purchase an aggregate of 26,086,373 common shares. The options were granted to certain of the Company’s executive officers, directors and employees (7,586,373 stock options) and the warrants were granted to Newmont as part of a private equity placement completed in 2005 (18,500,000 warrants).

RELATED PARTIES

The Company owns 6.5% of Maximus Ventures Ltd (“Maximus”), a company related to the Company by virtue of a common director. The Company supplied services on a cost recovery basis to Maximus which totaled $17,000 during the three month period ended March 31, 2007 (2006—$nil). Transactions with related parties are recorded at their exchange amount which is the amount of consideration received as established and agreed to by the Company and Maximus.

Page 16 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS


FORWARD LOOKING STATEMENTS

Statements relating to exploration work at the Hope Bay Project and the expected results of this work and strategies, plans, studies and permitting for the development of the Hope Bay Project, statements related to analyses of financial condition, future results of operations and other information that are based on forecasts of future results, estimates of amounts not yet determinable and assumptions of management are forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995 and the securities legislation of certain provinces of Canada. Forward looking statements are statements that are not historical facts and are generally, but not always, identified by the words “expects,” “plans,” “anticipates,” “believes,” “intends,” “estimates,” “projects,” “satisfies,” “potential,” “goal,” “objective,” “prospective,” “strategy”, “target,” and similar expressions, or that events or conditions “will,” “would,” “may,” “can,” “could” or “should” occur. Information inferred from the interpretation of drilling results and information concerning mineral resource estimates may also be deemed to be forward looking statements, as it constitutes a prediction of what might be found to be present when and if a project is actually developed. These forward-looking statements are subject to a variety of risks and uncertainties which could cause actual events or results to differ materially from those reflected in the forward-looking statements, including, without limitation: risks related to fluctuations in gold prices and currency exchange rates; uncertainties related to raising sufficient financing to fund the planned work in a timely manner and on acceptable terms; changes in planned work resulting from weather, logistical, technical or other factors; the possibility that results of work will not fulfill expectations and realize the perceived potential of the Company’s properties; uncertainties involved in the interpretation of drilling results and other tests and the estimation of gold reserves and resources; the possibility that required permits may not be obtained on a timely manner or at all; the possibility that capital and operating costs may be higher than currently estimated and may preclude commercial development or render operations uneconomic; risk of accidents, equipment breakdowns and labour disputes or other unanticipated difficulties or interruptions; the possibility of cost overruns or unanticipated expenses in the work program; the risk of environmental contamination or damage resulting from Miramar’s operations, risks and uncertainties described under “Risks and Uncertainties” and elsewhere in the Management’s Discussion and Analysis, and other risks and uncertainties, including those described in the Miramar’s Annual Report on Form 40-F for the year ended December 31, 2006 and Reports on Form 6-K filed with the Securities and Exchange Commission.

Forward-looking statements are based on the beliefs, estimates and opinions of Miramar’s management on the date the statements are made. Miramar undertakes no obligation to update these forward-looking statements if management’s beliefs, estimates or opinions, or other factors, should change.

CAUTIONARY NOTE TO u.S. INVESTORS

All resource estimates reported in this disclosure are calculated in accordance with the National Instrument 43-101 of the Canadian securities administrators and the Canadian Institute of Mining and Metallurgy Classification system. These standards differ significantly from the requirements of the United States Securities and Exchange Commission, which permits U.S. mining companies in their Securities and Exchange Commission filings to disclose only those mineral deposits that qualify as proven or probable “reserves” because a determination has been made based on an appropriate feasibility study that the deposits could be economically and legally extracted or produced, and, accordingly, resource information reported in this disclosure may not be comparable to similar information reported by United States companies. The term “resource(s)” does not equate to “reserves” and normally may not be included in documents filed with the Securities and Exchange Commission, and investors are cautioned not to assume that “resources” will be converted into “reserves” in the future.

This disclosure uses the term “inferred resources”. While this term is recognized by Canadian securities regulations concerning disclosures by mining companies, the U.S. Securities and Exchange Commission does not recognize it. “Inferred resources” have a great amount of uncertainty as to their existence and as to their economic and legal feasibility. It cannot be

Page 17 of 18



MIRAMAR MINING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS



assumed that all or any part of the “inferred resources” will ever be upgraded to a high category. Under Canadian securities regulations, estimates of “inferred resources” may not form the basis of feasibility or pre-feasibility studies except in rare cases. Investors are cautioned not to assume that part or all of an “inferred resource” exist or are economically or legally feasible.

Additional Information

Additional information regarding the Company is included in the Company’s Annual Information Form (“AIF”) and Annual Report on Form 40F, which are filed with the Canadian securities regulators and the United States Securities and Exchange Commission, respectively. A copy of the Company’s AIF is posted on the SEDAR website at www.sedar.com. A copy of the Form 40F can be obtained from the United States Securities and Exchange Commission website at www.sec.gov.

Page 18 of 18



MIRAMAR MINING CORPORATION


Suite 300–889 Harbourside Drive, North Vancouver, B.C. V7P 3S1 Canada
Tel: (604) 985-2572 Fax: (604) 980-0731 Toll Free: 1-800-663-8780
 
May 14, 2007
           
NEWS RELEASE 07-09
         MAE – TSX
MNG-AMEX
   
 

Miramar’s Board Re-elected, Bill Myckatyn Joins the Board
- First Quarter Results Released -

VANCOUVER—Miramar Mining Corporation today announced that all of the Miramar directors were re-elected with overwhelming shareholder support at the Annual General Meeting held in Vancouver May 8, 2007 (the “AGM”). Miramar is also pleased to announce that William Myckatyn was nominated at the meeting and elected to the Board of Directors.

Mr. Myckatyn is a mining engineer with extensive technical and management experience in mining development and operations. He is the co-founder and Chairman of Quadra Mining Ltd. and formerly the President of Dayton Mining Corporation, a predecessor company of Pacific Rim Mining Corp., and formerly the President and CEO of Gibraltar Mines.

“We are very pleased that Bill Myckatyn has agreed to join our Board” said Tony Walsh, President and CEO. “Bill’s extensive experience in the development of mining projects and the operation of companies like ours will be a great addition.”

At the AGM the shareholders approved proposed amendments of the Miramar’s stock option plan to increase the number of shares that may be issued on the exercise of stock options to 10% of the issued capital of Miramar and ratified options previously granted subject to shareholder approval.

During the AGM, Miramar reviewed its achievements during 2006 and plans for 2007.

2006 was the most successful year in the Company’s history and included the following milestones:

•  
  The Nunavut Impact Review Board (NIRB) recommending that the Doris North Project proceed and the Minister of Indian and Northern Affairs accepting the recommendation;

•  
  Miramar completing 65,775m of drilling in 233 drill holes on the Hope Bay property;

•  
  Drilling in the Madrid area, which hosts two-thirds of the Hope Bay resource, was successful in defining mineralization in the gaps between the Suluk, Rand, Naartok East and West deposits, and also expanding Suluk to the south and Naartok East to the north;

•  
  A preliminary assessment for Phase II being started to determine whether Phase II should be an underground or open-pit operation; and

•  
  The BN zone at Boston was discovered.

2007 plans include:

•  
  Proceed with Doris North permitting — revised materials have been filed with the Nunavut Water Board and the remaining required permits are in progress;



•  
  Update the Doris North feasibility study by mid year;

•  
  Complete engineering studies to determine whether Phase II will be an open pit or underground operation;

•  
  Initiate infill and expansion drilling to support resource conversion from inferred to the indicated category for inclusion in the Phase 2 feasibility at Madrid—positive results from the first drilling at the Suluk deposit have been recently announced;

•  
  Continue an aggressive resource expansion program at Madrid where a number of the deposits are open;

•  
  Initiate limited broad spaced exploration drilling at Madrid to define the overall size of the Madrid system, both at depth and along strike;

•  
  Initiate an aggressive exploration program that will test high potential targets along the 21 km long Madrid trend utilizing improved understanding of the Madrid system geology and mineralization as well as comparative traits that Madrid has with the Timmins and Larder Lake camps in Ontario;

•  
  Initiate resource expansion drilling at the newly defined BN zone at Boston as well as complete a sampling program on historical drilling the Boston B2 resource area; and

•  
  Complete sufficient regional exploration to meet assessment requirements and thereby maintain entire Hope Bay belt.

First Quarter Financial Results

For the quarter ended March 31, 2007, the Company reported net earnings of $0.8 million or $0.00 per share compared to a net loss of $1.1 million or $0.01 per share in the same period of 2006. The difference is largely attributable to lower expenses in the first quarter of 2007 for stock-based compensation and severance and closure costs. Stock-based compensation was $nil in 2007 compared to $1.4 million in the same period of 2006. While the Company granted approximately 3.0 million additional stock options in the first quarter of 2007, no stock-based compensation expense was recorded as these options were granted subject to shareholder approval. The fair value of these options will be determined and the expense will be recorded on the deemed grant date which was May 8, 2007, the date of the Company’s annual general meeting.

Miramar ended the period with working capital of $138.0 million including cash and cash equivalents of $145.1 million compared to $149.8 million of cash and cash equivalents and short term investments at December 31, 2006.

Miramar Mining Corporation

Miramar is a Canadian gold company that controls the Hope Bay project, a large undeveloped gold project in Canada. The Hope Bay project extends over 1,000 sq. km. and encompasses one of the most prospective undeveloped greenstone belts in Canada. Miramar aims to become an intermediate gold producer through the integrated development of the Hope Bay belt. Any production at Hope Bay is subject to positive feasibility studies, permitting and regulatory approval, the availability of financing and other contingencies.

Additional Information

All other information previously released on the Hope Bay Project is also available on Miramar’s website at http://www.miramarmining.com/.



Forward Looking Statements

Statements relating to planned permitting, construction and operation and commencement of production at the Doris North Mine at the Hope Bay project forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995 and securities legislation in various provinces in Canada. Forward looking statements are statements that are not historical facts and are generally, but not always, identified by the words “expects,” “plans,” “anticipates,” “believes,” “intends,” “estimates,” “projects,” “aims,” “potential,” “goal,” “objective,” “prospective,” and similar expressions, or that events or conditions “will,” “would,” “may,” “can,” “could” or “should” occur. Information inferred from the interpretation of drilling results and information concerning mineral resource estimates may also be deemed to be forward looking statements, as it constitutes a prediction of what might be found to be present when and if a project is actually developed. These forward-looking statements are subject to a variety of risks and uncertainties which could cause actual events or results to differ materially from those reflected in the forward-looking statements, including, without limitation: risks related to fluctuations in gold prices; uncertainties related to raising sufficient financing to fund the planned work in a timely manner and on acceptable terms; changes in planned work resulting from weather, logistical, technical or other factors; the possibility that results of work will not fulfill expectations and realize the perceived potential of the Company’s properties; uncertainties involved in the interpretation of drilling results and other tests and the estimation of gold reserves and resources; the possibility that required permits may not be obtained on a timely manner or at all or that conditions imposed in connection with those permits may not be achievable on an economic basis; the possibility that capital and operating costs may be higher than currently estimated and may preclude commercial development or render operations uneconomic; the need for commercial cooperation with NIRB, NWB and other governmental agencies, the possibility that the estimated recovery rates may not be achieved; risk of accidents, equipment breakdowns and labour disputes or other unanticipated difficulties or interruptions; the possibility of cost overruns or unanticipated expenses in the work program; the risk of environmental contamination or damage resulting from Miramar’s operations and other risks and uncertainties, including those described in the Miramar’s Annual Report on Form 40-F for the year ended December 31, 2006 and Reports on Form 6-K filed with the Securities and Exchange Commission.

Forward-looking statements are based on the beliefs, estimates and opinions of Miramar’s management on the date the statements are made. Miramar undertakes no obligation to update these forward-looking statements if management’s beliefs, estimates or opinions, or other factors, should change.

This news release has been authorized by the undersigned on behalf of Miramar Mining Corporation.

    

For further information contact:
Anthony P. Walsh
President & CEO, Miramar Mining Corporation
Tel: (604) 985-2572 Fax: (604) 980-0731Toll Free: 1-800-663-8780Email: info@miramarmining.com